PRESS RELEASE FOR RELEASE FEBRUARY 12, 2003 AT 4:00 P.M. For More Information Contact David Meadows (410) 256-5000 Baltimore County Savings Bank BCSB BANKCORP, INC. REPORTS RESULTS OF DECEMBER 31, 2002 BCSB Bankcorp, Inc. (NASDAQ: BCSB), the holding company for Baltimore County Savings Bank, FSB, recorded earnings of $453,000 or $0.08 per share for the quarter ended December 31, 2002. This compared to $123,000 or $0.02 per share for the same period in 2001. During the quarter, assets grew $12.4 million to $599.5 million and deposits increased $11.4 million to $510.1 million. In July of 2002, Baltimore County Savings Bank acquired WHG Bancshares the holding company of Heritage Savings Bank. Their operations combined with the Company's operations, as well as improved interest margin and operating efficiencies resulted in the increased profits for the quarter. BCSB was founded in 1955. It operates sixteen offices throughout the Baltimore area. It converted to a publicly traded mutual holding company in July 1998. This press release contains statements that are forward-looking, as that term is defined by the Private Securities Litigation Reform Act of 1995 or the Securities and Exchange Commission in its rules, regulations, and releases. The company intends that such forward-looking statements be subject to the safe harbors created thereby. All forward-looking statements are based on current expectations regarding important risk factors, including but not limited to real estate values, local and national economic conditions and the impact of interest rates on financing. Accordingly, actual results may differ from those expressed in the forward-looking statements, and the making of such statements should not be regarded as a representation by the company or any other person that results expressed therein will be achieved. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. BCSB Bankcorp, Inc. Summary of Financial Highlights Consolidated Statements of Financial Condition (Unaudited) Dec 31, 2002 Sept 30, 2002 (Dollars in Thousands) ---------------------- ASSETS Cash, equivalents and time deposits $ 26,819 $ 25,803 Investment Securities 66,411 49,579 Loans and Mortgage Backed Securities 486,637 490,719 Other Assets 19,616 20,964 -------- -------- TOTAL ASSETS $599,483 $587,065 LIABILITIES Deposits $510,185 $498,785 Borrowed Money 26,918 26,968 Trust Preferred Securities 12,500 12,500 Other Liabilities 4,193 3,507 -------- -------- TOTAL LIABILITIES $553,796 $541,760 TOTAL STOCKHOLDERS' EQUITY 45,687 45,305 -------- -------- TOTAL LIABILITIES & STOCKHOLDERS EQUITY $599,483 $587,065 Consolidated Statements of Operations (Unaudited) 3 Months ended December 31 2002 2001 (Dollars in Thousands) -------------------- Interest Income $8,682 $6,662 Interest Expense 4,186 3,826 ------ ------ Net Interest Income $4,496 $2,836 Provision for Loan Losses 282 64 ------ ------ Net Int. Income After Provision for Loan Losses $4,214 $2,772 Total Non-Interest Income 426 147 Total Non-Interest Expense 3,908 2,719 ------ ------ Income Before Income Taxes $ 732 $ 200 Income Tax Provision 279 77 ------ ------ NET INCOME $ 453 $ 123 ------ ------ Basic Earnings Per Share $ 0.08 $ 0.02 ------ ------ Diluted Earnings Per Share $ 0.08 $ 0.02 ------ ------