EXHIBIT 99.1

                                  PRESS RELEASE
                    FOR RELEASE AUGUST 14, 2003 AT 2:00 P.M.

                          For More Information Contact
                                  David Meadows
                                 (410) 256-5000
                               BCSB Bankcorp, Inc.

                               BCSB BANKCORP, INC.
                        REPORTS RESULTS OF JUNE 30, 2003

BCSB Bankcorp,  Inc.  (NASDAQ:  BCSB),  the holding company for Baltimore County
Savings Bank, FSB,  reported an increase in year to date earnings of $230,000 to
$1.253 million for the 9 months ended June 30, 2003. The quarter's earnings were
$22,000, a decrease of $458,000 over the comparable quarter last year.

Gary C.  Loraditch,  President and CEO indicated the primary  reason for the net
decrease  in income  for the  quarter  ending  June 30,  2003 was the  Company's
provision  for loan losses,  which was  $786,000 for the quarter  ended June 30,
2003,  as  compared to $140,000  for the  comparable  quarter in the prior year.
Substantially  all of the  increased  provision  was  attributed to a commercial
loan, the  collectibility  of which was in doubt at the end of the quarter.  The
Company continues to negotiate a workout agreement with the borrower pursuant to
which  it  would  seek  to  collect  the  delinquent  loan.  Thus,  the  Company
established  a provision  for loan losses equal to the entire amount of the loan
during the quarter ended June 30, 2003.

President  Loraditch  also  noted  that  consolidated  assets  continue  to grow
resulting  in a $52.6  million  increase for the first nine months of the fiscal
year.  In  addition to growth in assets,  the Company  reported an increase of $
48.7  million in deposit  accounts at the Bank's 16  locations  for the 9 months
ending June 30, 2003. Likewise,  stockholder equity for the first nine months of
the year has increased $ 740,000.

BCSB Bankcorp, Inc. is the holding company of Baltimore County Savings Bank, FSB
which was founded in 1955.  The Bank operates  sixteen  offices  throughout  the
Baltimore metropolitan area. BCSB Bankcorp, Inc. became a publicly traded mutual
holding company in July 1998.

This press release contains statements that are forward-looking, as that term is
defined  by  the  Private  Securities  Litigation  Reform  Act  of  1995  or the
Securities and Exchange Commission in its rules, regulations,  and releases. The
company  intends  that such  forward-looking  statements  be subject to the safe
harbors created  thereby.  All  forward-looking  statements are based on current
expectations regarding important risk factors, including but not limited to real
estate values, local and national economic conditions and the impact of interest
rates on financing.  Accordingly, actual results may differ from those expressed
in the forward-looking  statements, and the making of such statements should not
be regarded as a representation  by the company or any other person that results
expressed  therein  will be  achieved.  The  Company  does  not  undertake,  and
specifically  disclaims any  obligation,  to publicly  release the result of any
revisions that may be made to any  forward-looking  statements to reflect events
or circumstances  after the date of such statements or to reflect the occurrence
of anticipated or unanticipated events.




                               BCSB Bankcorp, Inc.

                         Summary of Financial Highlights

                 Consolidated Statements of Financial Condition

                                   (Unaudited)



                                       June 30, 2003   Sept 30, 2002
                                           (Dollars in Thousands)
                                           ----------------------
ASSETS

Cash, equivalents and time deposits       $ 25,031       $ 25,803

Investment Securities                      120,339         49,579

Loans and Mortgage Backed Securities       474,852        490,719

Other Assets                                19,522         20,964
                                          --------       --------

TOTAL ASSETS                              $639,744       $587,065



LIABILITIES

Deposits                                  $547,483       $498,785

Borrowed Money                              23,818         26,968

Trust Preferred Securities                  12,500         12,500

Other Liabilities                            9,897          3,507
                                          --------       --------

TOTAL LIABILITIES                         $593,698       $541,760

TOTAL STOCKHOLDERS' EQUITY                  46,046         45,305
                                          --------       --------

TOTAL LIABILITIES & STOCKHOLDERS EQUITY   $639,744       $587,065



                      Consolidated Statements of Operations

                                   (Unaudited)





                                                9 Months ended June 30  3 Months ended June 30

                                                   2003        2002         2003        2002

                                                (Dollars in Thousands)   (Dollars in Thousands)
                                                ----------------------   ----------------------
                                                                          
Interest Income                                   $25,529     $20,144     $ 8,193     $ 6,865

Interest Expense                                   12,226      10,925       3,995       3,572
                                                  -------     -------     -------     -------

Net Interest Income                               $13,303     $ 9,219     $ 4,198     $ 3,293

Provision for Loan Losses                           1,198         209         786         140
                                                  -------     -------     -------     -------

Net Int. Income After Provision for Loan Losses   $12,105     $ 9,010     $ 3,412     $ 3,153

Total Non-Interest Income                           1,344         721         392         260

Total Non-Interest Expense                         11,426       8,060       3,771       2,630
                                                  -------     -------     -------     -------

Income Before Income Taxes                        $ 2,023     $ 1,671     $    33     $   783

Income Tax Provision                                  770         647          11         303
                                                  -------     -------     -------     -------

NET INCOME                                        $ 1,253     $ 1,024     $    22     $   480
                                                  -------     -------     -------     -------

Basic Earnings Per Share                          $  0.22     $  0.18     $  0.00     $  0.09
                                                  -------     -------     -------     -------

Diluted Earnings Per Share                        $  0.22     $  0.18     $  0.00     $  0.08
                                                  -------     -------     -------     -------