PRESS RELEASE
                   FOR RELEASE DECEMBER 19, 2003 AT 4:00 P.M.

                          For More Information Contact
                                  David Meadows
                                 (410) 256-5000
                          Baltimore County Savings Bank

                               BCSB BANKCORP, INC.
                       REPORTS SEPTEMBER 30, 2003 RESULTS

BCSB Bankcorp,  Inc.  (NASDAQ:  BCSB),  the holding company for Baltimore County
Savings  Bank,  FSB,  reported  $1.3  million  in net  income for the year ended
September 30, 2003.  This compares to $1.7 million  reported for the prior year.
The  results  were  attributable  to  a  decreased  interest  spread  caused  by
historically low rates.

The Company reported asset growth of approximately $81 million.  Total assets of
September 30, 2003 reached $668 million.  This compares to $587 million reported
for the prior year.  For the quarter  ending  September  30,  2003,  the Company
announced  earnings of $44,000 as compared to $707,000 reported for the previous
year's final quarter.

BCSB Bankcorp, Inc. is the holding company of Baltimore County Savings Bank, FSB
which  was  founded  in  1955.  The  Bank  currently  operates  sixteen  offices
throughout  the  Baltimore  metropolitan  area.  BCSB  Bankcorp,  Inc.  became a
publicly traded mutual holding company in July 1998.

This press release contains statements that are forward-looking, as that term is
defined  by  the  Private  Securities  Litigation  Reform  Act  of  1995  or the
Securities and Exchange Commission in its rules, regulations,  and releases. The
company  intends  that such  forward-looking  statements  be subject to the safe
harbors created  thereby.  All  forward-looking  statements are based on current
expectations regarding important risk factors, including but not limited to real
estate values, local and national economic conditions and the impact of interest
rates on financing.  Accordingly, actual results may differ from those expressed
in the forward-looking  statements, and the making of such statements should not
be regarded as a representation  by the company or any other person that results
expressed  therein  will be  achieved.  The  Company  does  not  undertake,  and
specifically  disclaims any  obligation,  to publicly  release the result of any
revisions that may be made to any  forward-looking  statements to reflect events
or circumstances  after the date of such statements or to reflect the occurrence
of anticipated or unanticipated events.





                               BCSB Bankcorp, Inc.
                         Summary of Financial Highlights
                 Consolidated Statements of Financial Condition
                                   (Unaudited)



                                                 Sept. 30, 2003            Sept. 30, 2002
                                                 ----------------------------------------
                                                            (Dollars in Thousands)
                                                                            
ASSETS
Cash, equivalents and time deposits                 $  23,308                $  25,803
Investment Securities                                 123,790                   49,579
Loans and Mortgage Backed Securities                  499,901                  490,719
Other Assets                                           21,199                   20,964
                                                    ---------                ---------
TOTAL ASSETS                                        $ 668,198                $ 587,065

LIABILITIES
Deposits                                            $ 551,929                $ 498,785
Borrowed Money                                         32,268                   26,968
Trust Preferred Securities                             22,500                   12,500
Other Liabilities                                      16,733                    3,507
                                                    ---------                ---------
TOTAL LIABILITIES                                   $ 623,430                $ 541,760
TOTAL STOCKHOLDERS' EQUITY                             44,768                   45,305
                                                    ---------                ---------
TOTAL LIABILITIES & STOCKHOLDERS EQUITY             $ 668,198                $ 587,065



                      Consolidated Statements of Operations
                                   (Unaudited)



                                                        12 Months ended Sept. 30             3 Months ended Sept. 30
                                                         2003              2002                2003            2002
                                                         (Dollars in Thousands)               (Dollars in Thousands)
                                                          --------------------                 --------------------
                                                                                                   
Interest Income                                          $ 33,167     $ 28,480               $  7,638      $   8,336
Interest Expense                                           16,107       14,946                  3,881          4,021
                                                         --------     --------               --------      ---------
Net Interest Income                                      $ 17,060     $ 13,534               $  3,757      $   4,315
Provision for Loan Losses                                   1,359          509                    160            300
                                                         --------     --------               --------      ---------

Net Int. Income After Provision for Loan Losses          $ 15,701     $ 13,025               $  3,597      $   4,015
Total Non-Interest Income                                   1,587        1,053                    242            332
Total Non-Interest Expense                                 15,336       11,363                  3,910          3,303
                                                         --------     --------               --------      ---------
Income Before Income Taxes                               $  1,952     $  2,715               $    (71)     $   1,044
Income Tax Provision                                          655          984                   (115)           337
                                                         --------     --------               --------      ---------
NET INCOME (LOSS)                                        $  1,297     $  1,731               $     44      $     707
                                                         --------     --------               --------      ---------

Basic Earnings (Loss) Per Share                          $   0.23     $   0.31               $   0.01      $    0.13
                                                         --------     --------               --------      ---------

Diluted Earnings (Loss) Per Share                        $   0.22     $   0.30               $   0.01      $    0.12
                                                         --------     --------               --------      ---------