PRESS ANNOUNCEMENT

Date:           April 21, 2004

Contact:        C. Keith Swaney
                (440) 248-7171

PVF Capital Corp. announces quarterly earnings and cash dividend.

PVF  Capital  Corp.,  the parent  company  of Park View  Federal  Savings  Bank,
announced  earnings of  $1,186,000,  or $0.19 basic earnings per share and $0.18
diluted  earnings per share, for the quarter ended March 31, 2004 as compared to
earnings of  $2,095,000,  or $0.33 basic  earnings  per share and $0.32  diluted
earnings per share, for the prior year comparable period.

Chairman John R. Male  commented  that the reduction in earnings for the quarter
is attributable  to an increase in the provision for loan losses,  a decrease in
non-interest income and an increase in non-interest expense. Non-interest income
decreased by $760,000  primarily  as a result of declining  gains on the sale of
loans in the current period.  Management  does not expect to report  significant
gains on the sale of loans for the  remainder  of the fiscal  year due to a slow
down in refinancing  activity.  The increase of $312,000 in non-interest expense
is  attributable  to the opening of a new branch office,  growth in staff and an
increase in compensation and benefits for the current period.

Earnings were  $5,468,000,  or $0.86 basic  earnings per share and $0.84 diluted
earnings per share,  for the nine-month  period ended March 31, 2004 as compared
to $6,039,000,  or $0.95 basic earnings per share and $0.93 diluted earnings per
share, for the prior year comparable period.

Chairman  John R. Male  commented  that the  reduction  in earnings for the nine
months  ended March 31, 2004 is the result of an increase in the  provision  for
loan losses, an increase in non-interest  income and an increase in non-interest
expense.  Non-interest  income  increased  by $831,000  primarily as a result of
gains  recorded on the sale of loans and real estate owned property in the first
quarter of our fiscal year.  Gains  recorded on the sale of loans have  declined
during the last two  quarters of our fiscal  year.  The  increase of $996,000 in
non-interest  expense is attributable to the opening of a new branch office, the
investment in new  technology,  growth in staff and an increase in  compensation
and benefits for the nine-months ended March 31, 2004.

As of March 31, 2004, PVF Capital Corp.  reported  assets of $741.6  million,  a
decrease of $1.8 million or 0.2% from the fiscal year ended June 30, 2003. Total
stockholders'  equity of PVF Capital Corp.  was $62.3 million at March 31, 2004.
Annualized  return  on  assets  and  return on  equity  were  1.02% and  11.97%,
respectively, for the nine months ended March 31, 2004.




On March 23,  2004,  the Board of  Directors  of PVF  Capital  Corp.  declared a
quarterly  cash dividend on the  Company's  outstanding  common stock.  The cash
dividend  will be in the amount of $0.074 per share  payable on May 10,  2004 to
the stockholders of record at the close of business on May 3, 2004.

This press release contains statements that are forward-looking, as that term is
defined by the Private  Securities  Litigation Act of 1995 or the Securities and
Exchange Commission in its rules, regulations, and releases. The Company intends
that such  forward-looking  statements  be subject to the safe  harbors  created
thereby.  All  forward-looking  statements  are  based  on  current  expectation
regarding  important  risk  factors  including,  but not limited to, real estate
values  and the  impact of  interest  rates on  financing.  Accordingly,  actual
results may differ from those expressed in the forward-looking  statements,  and
the making of such statements  should not be regarded as a representation by the
Company or any other person that results expressed therein will be achieved.

PVF Capital Corp.'s common stock trades on the NASDAQ Small-Cap market under the
symbol PVFC.



PVF CAPITAL CORP.
                                 30000 Aurora Road
                                 Solon, OH 44139
                                 (440) 248-7171


                         Summary of Financial Highlights

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                   (Unaudited)





     (Dollars in thousands)                                                                March 31,                  June 30,
                                                                                             2004                       2003
                                                                                      ------------------           -----------------
                                                                                                                    
    ASSETS
       Cash and cash equivalents                                                           $  33,912                   $  96,751
       Investment securities                                                                  10,002                          33
       Loans and mortgage backed securities                                                  649,850                     616,240
       Other assets                                                                           47,824                      30,380
                                                                                           ---------                   ---------

          Total Assets                                                                     $ 741,588                   $ 743,404
                                                                                           =========                   =========

    LIABILITIES
       Deposits                                                                             $536,720                    $526,429
       Borrowed money                                                                        122,552                     125,938
       Other liabilities                                                                      20,035                      32,434
                                                                                           ---------                   ---------

          Total Liabilities                                                                  679,307                     684,801
                                                                                           ---------                   ---------

          Total Stockholders' Equity                                                          62,281                      58,603
                                                                                           ---------                   ---------

          Total Liabilities and Stockholders' Equity                                       $ 741,588                   $ 743,404
                                                                                           =========                   =========



                                                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                  (Unaudited)

                                                                       Three Months Ended                 Nine Months Ended
     (Dollars in thousands except per share data)                           March 31,                          March 31,
                                                                 --------------------------------     ------------------------------
                                                                    2004                2003               2004            2003
                                                                                                                 

    Interest income                                               $9,576             $10,415              $29,464         $33,119

    Interest expense                                               4,097               4,740               12,485          15,882
                                                                  ------             -------              -------         -------

    Net interest income                                            5,479               5,675               16,979          17,237

           Provision for loan losses                                 140                   0                  432               0
                                                                  ------             -------              -------         -------

    Net interest income after provision for loan losses            5,339               5,675               16,547          17,237

    Total noninterest income                                         837               1,597                5,016           4,185

    Total noninterest expense                                      4,425               4,113               13,324          12,328
                                                                  ------             -------              -------         -------

    Income before federal income tax provision                     1,751               3,159                8,239           9,094

            Federal income tax provision                             565               1,064                2,771           3,055
                                                                  ------             -------              -------         -------

    Net income                                                    $1,186             $ 2,095              $ 5,468         $ 6,039
                                                                  ======             =======              =======         =======

    Basic earnings per share                                       $0.19               $0.33                $0.86           $0.95
                                                                   =====               =====                =====           =====

    Diluted earnings per share                                     $0.18               $0.32                $0.84           $0.93
                                                                   =====               =====                =====           =====