SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT

Pursuant to Section 13 or 15 (d) of
The Securities Exchange Act of 1934

For the Quarter Ended:
- ---------------------
June 30, 1998 Commission File Number: 0-18392
-------
Ameriana Bancorp

Indiana 35-1782688
- ------------------------------- ---------------------
(State or other jurisdiction of (I.R.S. employer
incorporation or organization) identification number)

2118 Bundy Avenue, New Castle, Indiana 47362-1048
- -------------------------------------- ----------
(Address of principal executive offices (Zip Code)

Registrant's telephone number, including area code (765)529-2230
-------------

Securities registered pursuant to Section 12(g) of Act:

Common Stock, par value $1.00 per share
---------------------------------------
(Title of Class)

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES XX NO ___

As of August 11, 1998, there were issued and outstanding
3,252,815 shares of the registrant's common stock.

AMERIANA BANCORP AND SUBSIDIARIES

CONTENTS

PART I - FINANCIAL INFORMATION Page No.
--------
ITEM 1 - Financial Statements

Consolidated Statements of Condition as of
June 30, 1998 and December 31, 1997. . . . . . . . 2

Consolidated Statements of Income for the
Three Months Ended June 30, 1998 and 1997
and the Six Months Ended June 30, 1998
and 1997 . . . . . . . . . . . . . . . . . . . . . 4

Consolidated Statements of Cash Flows for
the Six Months Ended June 30, 1998
and 1997. . . . . . . . . . . . . . . . . . . . . 5

Notes to Consolidated Financial Statements . . . . 6

ITEM 2 - Management's Discussion and Analysis
of Financial Condition and Results
of Operations . . . . . . . . . . . . . . . 8

ITEM 3 - Quantitative and Qualitative
Disclosures About Market Risk. . . . . . . .11

PART II - OTHER INFORMATION . . . . . . . . . . . . . .15

SIGNATURES. . .. . . . . . . . . . . . . . . . . . . . .17

ITEM I - FINANCIAL STATEMENTS

AMERIANA BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION

June 30, December 31
1998 1997
------------ -----------
ASSETS

Cash on hand and in other institutions $ 6,446,418 $ 5,066,177
Interest-bearing deposits 21,264,685 10,142,902
Investment securities held to maturity (market
value: 1998--$38,017,000; 1997--$35,300,000) 37,985,292 35,394,512
Stock in Federal Home Loan Bank (at cost, which
approximates market value) 3,448,600 3,412,100
Mortgage-backed securities held to maturity
(market value: 1998--$25,663,000;
1997--$30,164,000) 25,425,033 29,996,499
Mortgage loans held for sale 2,064,878 1,419,471
Loans receivable 266,390,053 294,133,100
Allowance for loan losses (1,151,422) (1,163,490)
------------ ------------
Net loans receivable 265,238,631 292,969,610
Real estate owned 154,462 159,994
Premises and equipment 6,109,987 5,909,205
Mortgage servicing rights 759,639 526,367
Investments in unconsolidated subsidiaries 1,488,365 1,578,365
Goodwill 806,448 69,700
Other assets 4,104,099 4,222,600
------------ ------------
Total assets $375,296,537 $390,867,502
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
Deposits:
Noninterest-bearing $ 11,732,019 $ 8,746,447
Interest-bearing 298,891,927 313,470,716
------------ ------------
Total deposits 310,623,946 322,217,163
Advances from Federal Home Loan Bank 12,777,846 16,015,615
Drafts payable 2,850,888 4,225,472
Advances by borrowers for taxes and insurance 674,813 955,121
Other liabilities 2,728,532 3,019,261
------------ ------------
Total liabilities 329,656,025 346,432,632

Shareholders' Equity:
Preferred stock (5,000,000 shares
authorized--none issued) -- --
Common stock ($1.00 par value; authorized
15,000,000 shares; issued shares:
1998 - 3,252,815; 1997 - 3,233,207) 3,252,815 3,233,207
Additional paid-in capital 7,855,190 7,571,955
Retained earnings 34,532,507 33,629,708
------------ ------------
Total shareholders' equity 45,640,512 44,434,870
------------ ------------
Total liabilities and shareholders'
equity $375,296,537 $390,867,502
============ ============

See accompanying notes.

AMERIANA BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

Three Months Ended June 30, Six Months Ended June 30,
1998 1997 1998 1997
---------- ------------- ----------- -----------

Interest Income:
Interest on loans $5,489,161 $5,747,119 $11,283,159 $11,347,514
Interest on mortgage-backed securities 448,650 592,191 947,409 1,229,965
Interest on investment securities 625,090 963,332 1,118,888 1,911,677
Other interest and dividend income 387,432 109,966 653,511 220,546
---------- ---------- ----------- -----------
Total interest income 6,950,333 7,412,608 14,002,967 14,709,702

Interest Expense:
Interest on deposits 3,715,270 4,015,377 7,550,032 7,925,476
Interest on Federal Home Loan Bank advances 187,863 369,039 359,977 749,785
---------- ---------- ----------- -----------
Total interest expense 3,903,133 4,384,416 7,910,009 8,675,261
---------- ---------- ----------- -----------
Net interest income 3,047,200 3,028,192 6,092,958 6,034,441

Provision for Loan Losses 36,000 51,000 72,000 87,000
---------- ---------- ----------- -----------
Net interest income after provision
for loan losses 3,011,200 2,977,192 6,020,958 5,947,441

Other Income:
Net loan servicing fees 57,293 81,850 102,651 169,262
Other fees and service charges 221,673 179,927 399,932 349,010
Brokerage and insurance commissions 321,524 307,097 667,477 571,104
Loss on investments in unconsolidated
subsidiaries (35,000) (50,000) (90,000) (100,000)
Gains on sales of loans 213,543 94,003 481,590 211,424
Other 44,872 30,595 87,730 46,898
---------- ---------- ----------- -----------
Total other income 823,905 643,472 1,649,380 1,247,698

Other Expense:
Salaries and employee benefits 1,303,012 1,200,480 2,559,500 2,494,535
Net occupancy expense 335,155 326,062 655,183 628,393
Federal insurance premium 50,377 52,159 101,217 101,906
Data processing expense 142,397 87,804 218,635 163,623
Goodwill 31,213 7,080 48,168 14,160
Other 519,015 549,299 1,068,117 1,018,626
---------- ---------- ----------- -----------
Total other expense 2,381,169 2,222,884 4,650,820 4,421,243
---------- ---------- ----------- -----------
Income before income taxes 1,453,936 1,397,780 3,019,518 2,773,896

Income taxes 539,364 508,664 1,076,027 1,008,089
---------- ---------- ----------- -----------
Net income $ 914,572 $ 889,116 $ 1,943,491 $ 1,765,807
========== ========== =========== ===========
Basic Earnings Per Share $ 0.28 $ 0.27 $ 0.60 $ 0.54
========== ========== =========== ===========
Diluted Earnings Per Share $ 0.28 $ 0.27 $ 0.59 $ 0.54
========== ========== =========== ===========
Dividends Declared Per Share $ 0.16 $ 0.15 $ 0.32 $ 0.30
========== ========== =========== ===========

See accompanying notes.

AMERIANA BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

Six Months Ended
June 30,
-----------------
1998 1997
---- ----

OPERATING ACTIVITIES
Net income $ 1,943,491 $ 1,765,807
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for losses on loans and real estate
owned 72,000 87,000
Depreciation and amortization 306,745 316,009
Mortgage servicing rights amortization 90,623 56,364
Goodwill amortization 48,168 14,160
Deferred income taxes 14,620 --
Loans originated for sale (45,460,356) (10,069,623)
Proceeds from sales of loans 45,296,539 10,281,047
Gains on sales of loans (481,590) (211,424)
Gains on sales of real estate owned (8,868) (50)
Increase in other assets (666,415) (321,995)
Decrease in drafts payable (1,374,584) (2,155,541)
Decrease (increase) in other liabilities (588,762) 263,307
----------- -----------
Net cash provided (used) by operating
activities (808,389) 25,061

INVESTING ACTIVITIES
Purchase of investment securities held to
maturity (24,887,939) (5,600,000)
Proceeds from maturity of securities held
to maturity 5,000,000 --
Proceeds from calls of securities held to
maturity 17,300,000 10,200,000
Principal collected on mortgage-backed securities
held to maturity 4,510,268 4,952,643
Net change in loans-decrease (increase) 27,520,180 (9,567,870)
Proceeds from sale of real estate owned 123,823 137,300
Mortgage servicing right capitalized (323,895) (43,575)
Net purchases of premises and equipment (451,429) (546,971)
Investment in unconsolidated affiliate 90,000 100,000
Other investing activities (4,865) (84,201)
----------- -----------
Net cash provided (used) by investing
activities 28,876,143 (452,674)

FINANCING ACTIVITIES
Increase in demand and passbook deposits 16,404,514 (1,949,569)
Increase (decrease) in certificates of deposit (27,997,731) 10,039,698
Advances from Federal Home Loan Bank 4,000,000 43,400,000
Repayment of Federal Home Loan Bank advances (7,237,769) (48,213,241)
Proceeds from exercise of stock options 302,843 148,442
Purchase of common stock - (1,311,214)
Cash dividends paid (1,037,587) (985,279)
----------- -----------
Net cash provided (used) by financing
activities (15,565,730) 1,128,837
----------- -----------

Increase in cash and cash equivalents 12,502,024 701,224

Cash and cash equivalents at beginning of period 15,209,079 8,944,040
----------- -----------
Cash and cash equivalents at end of period $27,711,103 $ 9,645,264
=========== ===========
Supplemental information:
Interest paid $ 7,833,470 $ 8,752,958
Income taxes paid 1,260,000 550,000

See accompanying notes.
5

AMERIANA BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A -- BASIS OF PRESENTATION

The unaudited interim consolidated financial statements have
been prepared in accordance with the instructions to Form 10-Q
and, therefore, do not include all information and disclosures
required by generally accepted accounting principals for
complete financial statements. In the opinion of management,
the financial statements reflect all adjustments (comprised only
of normal recurring adjustments and accruals) necessary to
present fairly the Company's financial position as of June 30,
1998, results of operations for the three-month and six-month
periods ending June 30, 1998 and 1997, and changes in cash flows
for the six-month periods ended June 30, 1998 and 1997. A
summary of the Company's significant accounting policies is set
forth in Note 1 of Notes to Consolidated Financial Statements in
the Company's annual report on Form 10-K for the year ended
December 31, 1997.

NOTE B - - SHAREHOLDERS' EQUITY

On May 21, 1998, the Board of Directors declared a quarterly
cash dividend of $.16 per share. This dividend was accrued for
payment to shareholders of record on June 12, 1998, and was paid
on July 3, 1998.

During the six months ended June 30, 1998, 19,608 new shares
were issued via exercise of stock options and total equity was
increased by $302,844 due to cash proceeds and tax benefits from
these stock option exercises.

Earnings per share were computed as follows:

Three Months Ended June 30,
--------------------------------
1998 1997
- ------------------------------------------------------------------------------------------
Weighted Per Weighted Per
Average Share Average Share
Income Shares Amount Income Shares Amount
- ------------------------------------------------------------------------------------------

Basic Earnings per Share:
Income available to
Common shareholders $914,572 3,252,422 $.28 $889,116 3,234,362 $.27
Effect of Dilutive Stock Options -- 50,346 -- 13,710
- ------------------------------------------------------------------------------------------
Diluted Earnings Per Share:
Income available to
common shareholders and
assumed conversions $914,572 3,302,768 $.28 $889,116 3,248,072 $.27
- ------------------------------------------------------------------------------------------

Six Months Ended June 30,
--------------------------------
1998 1997
- ------------------------------------------------------------------------------------------
Weighted Per Weighted Per
Average Share Average Share
Income Shares Amount Income Shares Amount
- ------------------------------------------------------------------------------------------

Basic Earnings per Share:
Income available to
Common shareholders $1,943,491 3,247,629 $.60 $1,765,807 3,261,285 $.54
Effect of Dilutive Stock Options -- 52,015 -- 16,245
- ------------------------------------------------------------------------------------------
Diluted Earnings Per Share:
Income available to
common shareholders and
assumed conversions $1,943,491 3,299,644 $.59 $1,765,807 3,277,530 $.54
- ------------------------------------------------------------------------------------------

NOTE C - - RECLASSIFICATIONS

Certain reclassifications of 1997 amounts have been made to
conform to the 1998 presentation.

NOTE D - - PROPOSED TRANSACTION

In September 1997, the Company entered into a Reorganization and
Merger Agreement ("Agreement") to acquire the outstanding shares
of common stock of the Cardinal State Bank ("Cardinal"),
Maineville, Ohio. Pursuant to the Agreement, holders of
outstanding shares of Cardinal had the right to convert such
shares into a combination of cash and Company common stock
and/or Company promissory notes. The transaction was completed
on July 1, 1998, and will be recorded as a purchase transaction
in the third quarter of 1998. The Company paid $999,993 in
cash, issued 114,955 shares of common stock, issued $450,760 of
promissory notes and paid $129 for fractional shares. The total
purchase price for Cardinal was $3,591,919 valuing the Company's
common stock at the closing price of $18.625 per share. At June
30, 1998, assets, deposits and equity of Cardinal were
approximately $24,310,000, $21,705,000 and $2,491,000.

NOTE E - - NEW NAME FOR BANKING UNITS

Effective June 1, 1998, the names of the bank subsidiaries were
changed to provide a closer link between Ameriana Bancorp and
the banking units in Indiana and Ohio. The Ameriana Savings
Bank, F.S.B., which serves the east central Indiana communities
of New Castle, Anderson, Greenfield, Knightstown, Middletown and
Morristown, as well as in the suburban Indianapolis area through
a branch in Avon has been renamed Ameriana Bank of Indiana,
F.S.B. Deer Park Federal Savings and Loan Association, with an
office in suburban Cincinnati, has been renamed Ameriana Bank of
Ohio, F.S.B. The two branches of Cardinal in Mainville, Ohio
became a part of Ameriana Bank of Ohio, F.S.B. at the completion
of the merger on July 1, 1998.
7

AMERIANA BANCORP AND SUBSIDIARIES

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS

General
- -------
The largest components of the Company's total revenue and total
expenses are interest income and interest expense, respectively.
Consequently, the Company's earnings are primarily dependent on
its net interest income, which is determined by (i) the
difference between rates of interest earned on interest-earning
assets and rates paid on interest-bearing liabilities ("interest
rate spread"), and (ii) the relative amounts of interest-earning
assets and interest-bearing liabilities. Levels of other income
and operating expenses also significantly affect net income.

Management believes that interest rate risk, i. e., the
sensitivity of income and net asset values to changes in
interest rates, is one of the most significant determinants of
the Company's ability to generate future earnings. Accordingly,
the Company has implemented a long-range plan intended to
minimize the effect of changes in interest rates on operations.
The asset and liability management policies of the Company are
designed to stabilize long-term net interest income by managing
the repricing terms, rates an relative amounts of
interest-earning assets and interest bearing liabilities.

RESULTS OF OPERATIONS
- ---------------------
During the first six months of 1998, the Company was compelled
by low fixed rate mortgage rates to make fixed rate loans and
sell them to the secondary market. The past theory of
emphasizing variable rate mortgage loans and keeping them in the
portfolio could not be continued because consumers were
satisfied with the low fixed rates. The loans outstanding
decreased $27,743,047 and 9.43% to $266,390,053 during this
period. This decrease is due to not retaining new fixed rate
loans made but selling a significant portion to the secondary
market and to refinancing of existing loans in the portfolio,
which were also sold to the secondary market. The mortgage
loans held for sale increased during the first six months, but
these are loans that have been committed to be sold to the
secondary market but had not been delivered as of June 30, 1998
and December 31, 1997.

Loan closings and sales of loans to the secondary market set
records with loan sales for the first six months of 1998
totaling $45,296,539 compared to $10,281,047 during the first
six months of 1997. The Company retains servicing on all loans
sold to the secondary market. See comments on other income for
detail of gains on loans sold.

The net interest spread (difference between yield on
interest-earning assets and cost on interest-bearing
liabilities) has increased both during the three and six months
ended June 30, 1998 compared to the same periods in 1997. This
increase of .16% during the second quarter of 1998 is due to a
.22% reduction of cost of interest-bearing liabilities during
the second quarter offset by a decrease of .06% in yield on
interest-earning assets during this same period when compared to
the second quarter of 1997. This reduction of the cost of
liabilities has resulted from decreased borrowings from the
Federal Home Loan Bank and decreased wholesale deposits that
have higher costs. These changes where made possible by the
mortgage loan repayments

already discussed and the acquisition of $12 million of deposits
with the branch purchase completed on February 27, 1998. The
net interest spread for the six months ended June 30, 1998,
compared to the same period in 1997 was up .11% due to the .15%
decrease in cost of interest-bearing liabilities during the six
months offset by the .04% decrease in yields on interest-earning
assets.

The following table summarizes the Company's average
interest-earning assets and average interest-bearing liabilities
and net interest-earning assets with their rates and the net
interest spreads (difference between rates on average assets and
liabilities) for the three and six month periods ended June 30,
1998 and 1997:

(Dollars in Thousands)
----------------------
Three Months Ended June 30, Six Months Ended June 30,
---------------------------- -------------------------
1998 1997 1998 1997
---- ---- ---- ----

Interest-earning assets $362,422 $383,802 $366,899 $383,603
Interest-bearing liabilities 316,905 340,790 319,529 340,072
-------- -------- -------- --------
Net interest-earning assets $ 45,517 $ 43,012 $ 47,370 $ 43,531

Average yield on:
Interest-earning assets 7.69% 7.75% 7.69% 7.73%
Interest-bearing liabilities 4.94 5.16 4.99 5.14
-------- -------- -------- --------
Net interest spread 2.25% 2.59% 2.70% 2.59%
-------- -------- -------- --------

Net interest income for the second quarter of 1998 was
$3,047,200 and was $19,008 and .63% more than the $3,028,192
during the second quarter of 1997. Net interest income for the
six months ended June 30, 1998 was $6,092,958 and was $58,517
and .97% more than the $6,034,441 during the same six months in
1997. The six months increase is due to lower interest income
being more than offset by lower interest expense. The $707,000
decrease in interest income on interest-earning assets is a
combination of a decrease of $643,000 because of lower
outstanding average interest-earning assets plus $64,000 because
of reduced rates on average interest-earning assets during the
six months. The $765,000 decrease in interest expense is a
combination of a decrease of $575,000 because of lower
outstanding average interest-bearing liabilities plus $190,000
because of reduced rates on average interest-bearing liabilities
during the six months. The net interest margin ratio, which is
net income divided by average earning assets, increased to 3.37%
for the second quarter of 1998 compared to 3.16% for the second
quarter of 1997. This same ratio for the six months ended June
30, 1998, increased to 3.35% from 3.17% for the same period in
1997.

The provision for loan losses was $36,000 during the second
quarter of 1998 compared to $51,000 during the same period in
1997. The provision for loan losses for the six months ended
June 30, 1998, was $72,000 compared to $87,000 during the first
six months of 1997. Net charge-offs were $46,887 and $33,789
for the second quarter of 1998 and 1997, respectively. The net
charge-offs for the six months ended June 30, 1998 and 1997 were
$84,068 and $68,193, respectively. The following table
summarizes the Company's non-performing assets at the end of the
periods:
9

(Dollars in Thousands)
----------------------
June 30, December 31, June 30,
1998 1997 1997
---- ---- ----

Loans:
Non-accrual $ 731 $ 877 $ 716
Over 90 days delinquent 237 124 1
Real estate owned 154 160 174
------ ------ ------
Total $1,122 $1,161 $ 891
------ ------ ------

Management believes the allowance for loan losses is adequate
and that sufficient provision has been provided to absorb any
losses, which may ultimately be incurred on non-performing loans
and the remainder of the portfolio. The allowance for loan
losses as a percentage of loans at the end of the period was
.43%, .40% and .38% at June 30, 1998, December 31, 1997 and June
30, 1997, respectively.

Total other income for the second quarter of 1998 increased
$180,433 and 28.04% to $823,905 from $643,472 in the same period
during 1997. Total other income for the six months ended June
30, 1998, was up $401,682 and 32.19% to $1,649,380 from
$1,247,698 during the first six months of 1997. As noted
earlier, gains on sales of loans to the secondary market were at
record levels and gains during the second quarter of 1998
increased $119,540 and 127.17% to $213,543 from $94,003 during
the same period in 1997. Gains on sales of loans increased
$270,166 and 127.78% during the six months ended June 30, 1998,
to $481,590 from $211,424 during the same period in 1997. The
Company also had good increases in income from our insurance
agency and title insurance company as brokerage and insurance
commissions increased $14,427 and 4.70% during the second
quarter of 1998 compared to 1997 and increased $96,373 and
16.87% to $667,477 during the first six months of 1998 from
$571,104 during the first six months of 1997. These increases
can also be linked to increased housing sales, to increased
insurance business from the purchase of insurance policies from
an agency and to a good economy. The net loan servicing fees
decrease of $24,557 and 30.00% during the second quarter and the
decrease of $66,611 and 39.35% to $102,651 during the first six
months of 1998 from $169,262 during the same period in 1997 is
due to increased amortization of purchased servicing rights due
to loan payoffs.

Total other expense increased $158,285 and 7.12% during the
second quarter of 1998 to $2,381,169 from $2,222,884 during the
same period in 1997 and increased $229,577 and 5.19% to
$4,650,820 during the first six months of 1998 from $4,421,243
during the first six months of 1997. The salary and employee
benefits expense increased $102,532 and 8.54% during the second
quarter of 1998 to $1,303,012 from $1,200,480 during the same
period in 1997. This increase is due to the addition of a new
branch on February 27, 1998, and to increased salaries due to
additional loan closings, insurance and brokerage sales and
title insurance business. Salary expense for the first six
months of 1998 increased $64,965 and 2.60% to $2,559,500 from
$2,494,535 during the same period in 1997. The data processing
expense increased $54,593 and 62.18% during the second quarter
of 1998 to $142,397 from $87,804 during the same period in 1997.
The data processing operations of our Ohio bank subsidiaries
were converted to the same in-house computer system already
operated by our Indiana bank subsidiary from an outside service
bureau effective June 1, 1998. This conversion and increased
current expense, because of related one time costs, will provide
for decreased expenses during subsequent periods, the ability to
control expense increases in future years and for more
consistent sales and reporting to our customers. Data

processing expense increased $55,012 and 33.62% to $218,635 for
the six months ended June 30, 1998, compared to the same period
in 1997. The increase in goodwill expense to $48,168 during the
first six months of 1998 compared to $14,160 during the same
period in 1997 is due to increased amortization related to the
new branch purchased and to the insurance business purchased.
The efficiency ratio, which is other expense (not including
amortization of goodwill) divided by net income before the
provision for loan loss plus other income, increased to 59.45%
during the six months of 1998 from 60.52% during the same period
in 1997.

FINANCIAL CONDITION
- -------------------
The Company's principal sources of funds are cash generated from
operations, savings deposits, loan principal repayments and
advances from the Federal Home Loan Bank ("FHLB"). As of June
30, 1998, the Company's cash and investments totaled $65,696,395
and 17.51% of total assets. This compares with $50,603,591 and
12.95% of total assets at December 31, 1997. The Company's
banking subsidiaries, Ameriana Bank of Indiana ("ABI") and
Ameriana Bank of Ohio ("ABO") have regulatory liquidity ratios
of 22.72% and 13.69%, respectively, which exceeds the 4.0%
liquidity base set by the Office of Thrift Supervision ("OTS").

The banking subsidiaries in the past and ABO currently employs a
strategy to increase interest income through the purchase of
investments with the proceeds of advances from the FHLB. FHLB
borrowings are currently all a liability of ABO, and have
decreased $3,237,769 and 20.22% to $12,777,846 during the first
six months of 1998 from $16,015,615 at December 31, 1997.

The regulatory minimum net worth requirement for ABI and ABO
under the most stringent of the three capital regulations (total
risk-based capital to risk-weighted assets) at June 30, 1998,
was $13,777,000 and $3,018,000, respectively. At June 30, 1998,
ABI had total risk based capital of $34,437,000 and ABO had
$5,906,000.

At June 30, 1998, the Company's commitments for loans in process
totaled $13,677,000, with 77.08% being for single-family
residential mortgage loans. Management believes the Company's
liquidity, ability to sell consumer loans to the secondary
market and other sources of funds will be sufficient to fund all
outstanding commitments and other cash needs.

ITEM 3 - QUALITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK

INTEREST RATE RISK
- ------------------
ABI and ABO are subject to interest rate risk to the degree that
their interest-bearing liabilities, primarily deposits, mature
or reprice at different rates than their interest-earning
assets. Although having liabilities that mature or reprice less
frequently on average than assets will be beneficial in times of
rising interests rates, such an asset/liability structure will
result in lower net income during periods of declining interest
rates, unless offset by other factors.

It is important to ABI and ABO to manage the relationship
between interest rates and the effect on their net portfolio
value ("NPV"). This approach calculates the difference between
the present value of expected cash flows from assets and the
present value of expected cash flows from liabilities, as

well as cash flows from off-balance sheet contracts. Assets and
liabilities are managed within the context of the marketplace,
regulatory limitations and within its limits on the amount of
change in NPV, which is acceptable given certain interests rate
changes.

The OTS issued a regulation, which uses a net market value
methodology to measure the interest rate risk exposure of
savings associations. Under this OTS regulation an
institution's "normal" level of interest rate risk in the event
of an assumed change in interest rates is a decrease in the
institution's NPV in an amount not exceeding 2% of the present
value of its assets. Savings associations with over $300
million in assets or less than a 12% risk-based capital ratio
are required to file OTS Schedule CMR. Data from Schedule CMR
is used by the OTS to calculate changes in NPV (and the related
"normal" level of interest rate risk) based upon certain
interest rate changes (discussed below). Associations which do
not meet either of the filing requirements are not required to
file OTS Schedule CMR, but may do so voluntary. ABI, with
assets over $300 million, is required to file the Schedule. As
ABO does not meet either of these requirements, it is not
required to file Schedule CMR, although it does so voluntarily.
Under regulation, associations which must file are required to
take a deduction (the interest rate risk capital component) from
their total capital available to calculate their risk based
capital requirement if their interest rate exposure is greater
than "normal". The amount of that deduction is one-half of the
difference between (a) the institution's actual calculated
exposure to a 200 basis point interest rate increase or decrease
(whichever results in the greater pro forma decrease in NPV) and
(b) its "normal" level of exposure which is 2% of the present
value of its assets.

The following information and schedule for ABO and the
subsequent information and schedule for ABI are required to be
presented. The current analysis for ABO and ABI performed by
the OTS as of June 30, 1998, has not been received from the OTS
and the following interest rate risk measurements for ABO and
the subsequent rate risk measurements for ABI are being
submitted with information from the OTS analysis as of March 31,
1998. Management believes there has been no significant change
in the interest rate risk measures since March 31, 1998, for
either ABO or ABI.

Presented below, as of March 31, 1998, is an analysis performed
by the OTS of ABO's interest rate risk as measured by changes in
NPV for instantaneous and sustained parallel shifts in the yield
curve, in 100 basis point increments, up and down 400 basis
points. At March 31, 1998, 2% of the present value of ABO'S
assets was approximately $1.488 million. Because the interest
rate risk of a 200 basis point increase in market rates (which
was greater than the interest rate risk of a 200 basis point
decrease) was approximately $1.847 million at March 31, 1998,
ABO would have been required to make a deduction of $180
thousand from its total capital available to calculate its risk
based capital requirement if it had been subject to the OTS's
reporting requirements under this methodology. If this
reduction of capital were required, ABO's capital ratios would
still be in excess of OTS requirements.
12

- ----------------------------------------------------------------------------------------
NPV as Percent of
Net Portfolio Value Present Value of Assets
- ----------------------------------------------------------------------------------------
Change Dollar Dollar Percent
In Rates Amount Change Change NPV Ratio Change
- ----------------------------------------------------------------------------------------
(Dollars in thousands)
- ----------------------------------------------------------------------------------------

+400 bp* $4,071 $-4,573 -53% 5.89% -534 bp
+300 bp 5,483 -3,161 -37% 7.69% -354 bp
+200 bp 6,797 -1,847 -21% 9.26% -197 bp
+100 bp 7,909 -735 - 9% 10.50% -73 bp
0 bp 8,644 11.23%
- -100 bp 8,966 352 + 4% 11.49% +26 bp
- -200 bp 9,048 404 + 5% 11.39% +16 bp
- -300 bp 9,181 537 + 6% 11.38% +15 bp
- -400 bp 9,602 958 +11% 11.67% +44 bp

* basis points

Presented below, as of March 31, 1998, is an analysis performed
by the OTS, of ABI's interest rate risk as measured by changes
in NPV for instantaneous and sustained parallel shifts in the
yield curve, in 100 basis point increments, up an down 400 basis
points. At March 31, 1998, 2% of the present value of ASB's
assets was approximately $6.318 million. Because the interest
rate risk of a 200 basis point increase in market rates (which
was greater that the interest rate risk of a 200 basis point
decrease) was approximately $6.163 million at March 31, 1997,
ABI would not have been required to make a deduction from its
capital available to calculate its risk based capital
requirement.

+400 bp* $29,836 $-15,139 -34% 9.90% -393 bp
+300 bp 34,588 -10,387 -23% 11.22% -260 bp
+200 bp 38,812 -6,163 -14% 12.34% -149 bp
+100 bp 42,355 -2,620 -6% 13.22% -60 bp
0 bp 44,975 13.82%
- -100 bp 47,122 2,146 +5% 14.28% +46 bp
- -200 bp 49,507 4,532 +10% 14.79% +97 bp
- -300 bp 52,756 7,781 +17% 15.51% +168 bp
- -400 bp 57,045 12,070 +27% 16.44% +262 bp

* basis points

As with any method of measuring interest rate risk, certain
shortcomings are inherent in the method of analysis presented
above. For example, although certain assets and liabilities may
have similar maturities or periods to repricing, they may react
in different degrees to changes in market interest rates. Also,
the interest rates on certain types of assets and liabilities
may fluctuate in advance of changes in market interest rates,
while interest rates on other types may lag behind changes in
market rates. Additionally, certain assets, such as
adjustable-rate loans, have features, which restrict changes in
interest rates on a short-term basis and over the life of the
asset. Further, in the event of a change in interest rates,
expected rates of prepayments on loans and early withdrawals
from certificates could likely deviate significantly from those
assumed in calculating the table. Finally, the ability of many
borrowers to service their debt may decrease in the event of an
interest rate increase. The Company considers all of these
factors in monitoring its exposure to interest rate risk.
13

YEAR 2000 ISSUE
- ---------------
The Company is aware of the issues associated with the
programming code in existing computer systems as the millennium
("Year 2000") approaches. The Year 2000 problem is pervasive
and complex as virtually every computer operation and any
equipment with computer chips may be affected in some way by the
rollover of the two-digit year value to 00. The issue is
whether computer systems and computer chips will properly
recognize date-sensitive information when the year changes to
2000. Systems that do not properly recognize such information
could generate erroneous data or cause a system to fail. The
Company is utilizing both internal and external resources to
identify, correct or reprogram and test all systems for the Year
2000 compliance. It is anticipated that all reprogramming
efforts will be complete by December 31, 1998, allowing adequate
time for testing. The Company has identified some systems that
will not be in compliance and they will be replaced. These
systems should be replaced in adequate time to allow for testing
and implementation before the Year 2000. To date, confirmations
have been received from the Company's primary processing vendors
indicating that these systems will be in compliance and
operating properly for processing of transactions in the year
2000. Although the Company is extending a great deal of
Management time reviewing, checking, selecting some new systems
and equipment and implementing Year 2000 changes for both
computer systems and equipment, the expenses for the Year 2000
compliance are not expected to have a material impact on the
Company's earnings.

OTHER
- -----
The Securities and Exchange Commission ("SEC") maintains
reports, proxy information, statements and other information
regarding registrants that file electronically with the SEC,
including the Company. The address is (http://www.sec.gov).

PART II - OTHER INFORMATION

AMERIANA BANCORP AND SUBSIDIARIES

ITEM 1 - Legal Proceedings
-----------------

No changes have taken place in regard to the legal
proceedings disclosed in the registrant's report on
Form 10-K for the year ended December 31, 1997.

ITEM 2 - Changes in Securities
---------------------

Not Applicable

ITEM 3 - Defaults in Senior Securities
-----------------------------

Not Applicable

ITEM 4 - Submission of Matters to a Vote of Security Holders
---------------------------------------------------

On May 21, 1998, the Company held its 1998 annual
meeting of shareholders. A total of 2,755,494
shares, or 84.73% of the Company's shares
outstanding, were represented at the meeting
either in person or by proxy.

Two Directors were nominated by the Company's Board
of Directors to serve new three-year terms expiring
in 2001. The nominees and the voting results for
each are listed below:

For Withheld
Donald C. Danielson 2,725,906 29,588
Paul W. Prior 2,726,339 29,155

The following Directors, who's three year terms of
service have not expired, continue as Directors of
the Company:

Harry J. Bailey, Charles M. (Kim) Drackett, Jr.,
Ronald R.Pritzke, R. Scott Hayes and Michael E. Kent

The Shareholders ratified the appointment of Olive
LLP as auditors for the Company for the fiscal year
ended December 31, 1998. A total of 2,684,490 shares
voted in favor of this proposal, 66,771 shares voted
against the proposal and 4,233 shares abstained from
voting on the proposal.

A proposal to increase the number of common stock
authorized and reserved for awards under the Ameriana
Bancorp 1996 Option Plan from 160,000 to 320,000
shares was approved. A total of 2,433,285 shares
voted in favor of this proposal, 293,676 shares
voted against the proposal and 28,533 shares
abstained from voting on the proposal.

ITEM 5 - Other Information
-----------------

Not Applicable

ITEM 6 - Exhibits and Reports on Form 8-K
--------------------------------

(a) Exhibits:

Exhibit 27 Financial Data Schedule for 2nd quarter
fiscal year 1998

(b) Reports on Form 8-K

The Registrant did not file a Current Report on Form
8-K during the quarter covered by this Report.

SIGNATURES

AMERIANA BANCORP AND SUBSIDIARIES

Pursuant to the requirements of Section 13 or 15 (d) of the
Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

AMERIANA BANCORP

DATE: August 11, 1998 by /s/ Harry J. Bailey
-------------------
Harry J. Bailey
President and
Chief Executive Officer
(Duly Authorized Representative)

DATE: August 11, 1998 by /s/ Richard E. Welling
-------------------------
Richard E. Welling
Senior Vice President-
Treasurer
(Principal Financial Officer
and Accounting Officer)