EXHIBIT 11
COMPUTATION OF PER SHARE DATA
(Unaudited)
Three Months Ended
December 30, December 31,
1995 1994
Net income (loss) $(198,000) $2,114,000
========= =========
Primary:
Weighted average number of common
shares outstanding 18,174,787 14,549,749
Shares issuable upon conversion of Series A
Convertible Preferred Stock - 1,033,968
Shares issuable upon exercise of dilutive stock
options and warrants - net of shares assumed to
be repurchased (at the average market price for
the period) from exercise proceeds 273,626 728,468
---------- ----------
Shares used for computation 18,448,413 16,312,185
========== ==========
Income (loss) per share of common stock (primary):
Net income (loss) $(.01) $.13
==== ===
Assuming full dilution:
Weighted average number of common shares
outstanding 18,174,787 14,549,749
Shares issuable upon conversion of Series A
Convertible Preferred Stock - 1,033,968
Shares issuable upon exercise of
dilutive stock options and warrants -
net of shares assumed to be repurchased
(at the higher of period-end market
price or the average market price for
the period) from exercise proceeds 273,626 728,468
---------- --------
Shares used for computation 18,448,028 16,312,185
========== ==========
Income (loss) per share of common stock
(assuming full dilution):
Net income (loss) $(.01) $.13
==== ===