U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended June 30, 2004 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ------ ------ Commission File No. 0-31235 CONX CAPITAL CORPORATION ---------------------- (Exact name of registrant as specified in its charter) DELAWARE 62-1736894 -------- ---------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 502 N. DIVISION STREET, CARSON CITY, NV 89703 --------------------------------------- ----- (Address of principal executive offices) (Zip Code) (702) 886-0713 ------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO --- --- As of June 30, 2004, the Registrant had 6,605,445 shares of Common Stock, $.01 par value per share, outstanding. PART I - FINANCIAL INFORMATION ITEM 1. Financial Statements This quarterly report on Form 10-Q contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements should be read in conjunction with the cautionary statements and other important factors included in this Form 10-Q as well as in other filings made by the Company with the Securities and Exchange Commission ("SEC") . These forward-looking statements are subject to a number of risks and uncertainties, which could cause the Company's actual results to differ materially from those anticipated in such statements and include statements concerning plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are other than statements of historical facts. Factors which could cause such results to differ include the Company's limited operating history, the Company's dependence on the operations of an affiliated party, reliance upon third party financing, the need for additional financing and other factors discussed in the Company's filings with the SEC, including the Risk Factors set forth in the Company's Form 10 dated January 16, 2001. Such forward-looking statements may be identified, without limitation, by the use of the words "anticipates," "believes," "estimates," "expects," "intends," "plans," "predicts," "projects," and similar such expressions. The Company's expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis, including without limitation, management's examination of the historical operating trends, data contained in the Company's records and other data available from third parties. There can be no assurance, however, that the Company's expectations, beliefs or projections will be achieved or accomplished. -1- CONX Capital Corporation Accountants' Report and Financial Statements June 30, 2004 and December 31, 2003 -2- CONX Capital Corporation June 30, 2004 and December 31, 2003 Contents Report of Independent Registered Public Accounting Firm...... 4 Financial Statements Balance Sheets............................................. 5 Statements of Income....................................... 6 Statements of Stockholders' Equity......................... 7 Statements of Cash Flows................................... 8 Notes to Financial Statements.............................. 9 -3- Report of Independent Registered Public Accounting Firm Audit Committee, Board of Directors and Stockholders CONX Capital Corporation Little Rock, Arkansas We have reviewed the accompanying balance sheet of CONX Capital Corporation as of June 30, 2004, and the related statements of income for the three-month and six-month periods ended June 30, 2004 and 2003, and stockholders' equity and cash flows for the six-month periods ended June 30, 2004 and 2003. These interim financial statements are the responsibility of the Company's management. We conducted our reviews in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our reviews, we are not aware of any material modifications that should be made to the financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America. We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the balance sheet as of December 31, 2003, and the related statements of income, stockholders' equity and cash flows for the year then ended (not presented herein), and in our report dated April 26, 2004, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying balance sheet as of December 31, 2003, is fairly stated, in all material respects, in relation to the balance sheet from which it has been derived. /s/ BKD, LLP Little Rock, Arkansas August 2, 2004 -4- CONX Capital Corporation Balance Sheets June 30, 2004 and December 31, 2003 Assets June 30, 2004 December 31, (Unaudited) 2003 --------- ---------- Cash $ 50,626 $ 90,465 Accounts receivable - other 93,404 93,404 Accounts receivable - affiliated companies 814,746 236,735 Notes receivable - affiliated companies 2,925,253 3,233,815 Equipment, at cost, net of accumulated depreciation 4,123,500 5,193,799 ---------- ---------- $ 8,007,529 $ 8,848,218 ========== ========== Liabilities and Stockholders' Equity Liabilities Accrued expenses - affiliated companies $ 127,644 $ 37,719 Income taxes payable 481,055 296,563 Long-term debt 2,815,467 3,690,649 Deferred income taxes 908,856 1,253,750 ---------- ----------- Total liabilities $ 4,333,022 $ 5,278,681 ---------- ---------- Stockholders' Equity Common stock, $.01 par value, 7,000,000 shares authorized and issued 70,000 70,000 Retained earnings 3,682,297 3,517,537 Treasury stock, at cost Common -2003 - 394,555, 2002 - 350,000 shares (77,790) (18,000) ---------- ---------- 3,674,507 3,569,537 ---------- ---------- $ 8,007,529 $ 8,848,218 ========== ========== See Notes to Financial Statements -5- CONX Capital Corporation Statements of Income Three Months and Six Months Ended June 30, 2004 and 2003 Three Months Ended Six Months Ended June 30, June 30, 2004 2003 2004 2003 (Unaudited) (Unaudited) --------------------------------------------- Lease Income $ 474,900 $ 811,974 $ 1,047,300 $ 1,680,074 Gain on Sale of Equipment 158,655 -- 222,959 16,075 --------- --------- --------- --------- 633,555 811,974 1,270,259 1,696,149 --------- --------- --------- --------- Operating Expenses Management fees 30,000 15,000 50,000 30,000 Depreciation 422,782 558,457 875,159 1,113,611 Professional fees 7,200 7,200 14,400 14,400 Directors fees 5,000 5,000 10,000 10,000 Rent 1,500 1,500 3,000 3,000 Taxes and licenses 4,065 1,160 11,988 10,325 Interest 39,812 89,463 96,004 177,680 Other 122 20 122 20 --------- --------- ---------- ---------- 510,481 677,800 1,060,673 1,359,036 --------- --------- ---------- ---------- Operating Income 123,074 134,174 209,586 337,113 Other Income Interest 30,110 45,224 61,405 56,450 --------- --------- ---------- ---------- Income Before Income Taxes 153,184 179,398 270,991 393,563 Provision for Income Taxes 52,083 3,524 106,231 64,928 --------- --------- ---------- --------- Net Income $ 101,101 $ 175,874 $ 164,760 $ 328,635 --------- --------- ---------- --------- Earnings Per Share Net income $ 101,101 $ 175,874 $ 164,760 $ 328,635 Weighted average shares of common stock 6,650,000 6,650,000 6,650,000 6,650,000 --------- --------- --------- --------- Basic earnings per share $ .0152 $ .0264 $ .0248 $ .0494 ========== ========== =========== ========== See Notes to Financial Statements -6- CONX Capital Corporation Statements of Stockholders' Equity Six Months Ended June 30, 2004 and 2003 Common Retained Treasury Stock Earnings Stock Total ---------------------------------------------- Balance, January 1, 2003 $ 70,000 $ 3,032,346 $ (18,000) $ 3,084,346 Net income (unaudited) -- 328,635 -- 328,635 ------- --------- -------- --------- Balance, June 30, 2003 (Unaudited) 70,000 3,360,981 (18,000) 3,412,981 Net income (unaudited) -- 156,556 -- 156,556 ------- --------- -------- --------- Balance, December 31, 2003 70,000 3,517,537 (18,000) 3,569,537 Stock purchase 44,555 shares (unaudited) -- -- (59,790) (59,790) Net income (unaudited) -- 164,760 -- 164,760 ------- --------- -------- -------- Balance, June 30, 2004 (Unaudited) $ 70,000 $ 3,682,297 $ (77,790) $ 3,674,507 ======== ========== ========= ========== See Notes to Financial Statements -7- CONX Capital Corporation Statements of Cash Flows Six Months Ended June 30, 2004 and 2003 June 30, June 30, 2004 2003 (Unaudited) (Unaudited) ------------------------ Operating Activities Net income $ 164,760 $ 328,635 Items not requiring cash Depreciation 875,159 1,113,611 Gain on sale of equipment (222,959) (16,075) Deferred income taxes (344,894) (51,371) Changes in Accounts receivable (578,011) (70,472) Accounts payable and accrued expenses 30,135 (3,198) Income tax payable 184,492 102,205 --------- --------- Net cash provided by operating activities 108,682 1,403,335 --------- --------- Investing Activities Proceeds from sale of equipment 418,099 112,675 Decrease (Increase) in notes receivable 308,562 (311,435) --------- --------- Net cash provided by (used in) investing activities 726,661 (198,760) --------- --------- Financing Activities Payments on long-term debt (875,182) (1,098,280) --------- --------- Net cash used in financing activities (875,182) (1,098,280) --------- --------- Increase in Cash 39,839 106,295 Cash, Beginning of Period 90,465 56,487 --------- --------- Cash, End of Period $ 50,626 $ 162,782 ========= ========= Supplemental Cash Flow Information Interest paid $ 96,004 $ 177,680 Accounts payable related to stock repurchase $ 59,790 $ -- See Notes to Financial Statements -8- CONX Capital Corporation Notes to Financial Statements June 30, 2004 and December 31, 2003 Note 1: Nature of Operations and Summary of Significant Accounting Policies Nature of Operations CONX Capital Corporation, a Delaware Corporation, is a specialty commercial finance company engaged in the business of originating and securing loans and equipment leases to smaller businesses, with a primary initial focus on regional trucking companies. The Company was organized in April 1998 with its headquarters located in Carson City, Nevada. The Company originates loans and leases through marketing offices located in Carson City, Nevada and Little Rock, Arkansas. For the six months ended June 30, 2004 and the year December 31, 2003, all lease income was derived from one affiliated company. The results of operations for the six months ended June 30, 2004, are not necessarily indicative of the results to be expected for the full year. Accounting Policies All adjustments made to the unaudited financial statements were of a normal recurring nature. In the opinion of management, all adjustments necessary for a fair presentation of the results of interim periods have been made. The results of operations for the period are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company's Form 10 filed with the Securities and Exchange Commission. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Accounts Receivable Accounts receivable are stated at the amount billed to customers. The Company provides an allowance for doubtful accounts, which is based upon a review of outstanding receivables, historical collection information and existing economic conditions. Delinquent receivables are written off based on individual credit evaluation and specific circumstances of the customer. Equipment Equipment is depreciated over the estimated useful life of each asset. Annual depreciation is computed using accelerated methods. -9- CONX Capital Corporation Notes to Financial Statements June 30, 2004 and December 31, 2003 Income Taxes Deferred tax liabilities and assets are recognized for the tax effects of differences between the financial statement and tax bases of assets and liabilities. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that a deferred tax asset will not be realized. Revenue Recognition The Company recognizes operating lease income on the straight- line basis over the life of the operating leases. These operating leases contain provisions for service charges on late payments equal to 2% of the lease payment or, if less, the highest rate allowed by Nevada law. The leases also contain excess mileage charges in the amount of five cents per mile for miles in excess of 150,000 miles determined on an annual basis. Initial direct costs are expensed over the life of the corresponding lease in proportion to the recognition of lease income. At June 30, 2004, the approximate future minimum lease income under these operating leases are as follows: (Unaudited) --------- 2004 $ 592,800 2005 1,185,600 2006 1,026,000 ---------- $ 2,804,400 ========== Earnings Per Share Earnings per share have been computed based upon the weighted- average common shares outstanding during each period. There are no dilutive or potentially dilutive shares. Operating Leases The Company leases equipment under noncancelable operating leases. These leases expire in various years through 2006 and convert to a month to month basis if the Company does not receive notice of termination. These leases require the lessee to pay all executory costs (property taxes, maintenance and insurance). Rental income under these operating leases was $1,047,300 and $1,680,074 for the six months ended June 30, 2004 and 2003, respectively. -10- CONX Capital Corporation Notes to Financial Statements June 30, 2004 and December 31, 2003 Equipment under operating leases consists of the following at June 30, 2004 and December 31, 2003: 2004 2003 (Unaudited) --------------------- Tractors $ 6,979,825 $ 8,461,527 Trailers 2,412,661 2,412,661 ---------- ---------- 9,392,486 10,874,188 Less accumulated depreciation 5,268,986 5,680,389 ---------- ---------- $ 4,123,500 $ 5,193,799 ========== ========== Note 2: Long-term Debt 2004 (Unaudited) 2003 ------------------------ Note payable - Navistar Financial Corporation (A) $ 2,493,787 $ 3,261,922 Note payable - GE Capital Corporation (B) 321,680 428,727 --------- --------- $ 2,815,467 $ 3,690,649 ========== ========== Aggregate annual maturities of long-term debt at June 30, 2004: 2004 $ 615,838 2005 1,249,742 2006 949,887 --------- $ 2,815,467 ========= (A) Due in monthly installments through 2006 ranging from $2,253 to $53,693 with total monthly payments of approximately $160,000; including interest from 6.0% to 7.4%; secured by tractors and trailers. Notes are guaranteed by Continental Express SD, Inc. (see Note 5) (B) Due December 1, 2005; payable $39,854 monthly, including variable rates 3.19% at June 30, 2004; secured by tractors. Note is guaranteed by Continental Express SD, Inc. (see Note 5) -11- CONX Capital Corporation Notes to Financial Statements June 30, 2004 and December 31, 2003 NOTE 3: Income Taxes The provision for income taxes includes these components: Six Months Ended June 30, June 30, 2004 2003 (Unaudited) (Unaudited) -------------------------- Taxes currently payable $ 451,125 $ 116,299 Deferred income taxes (344,894) (51,371) --------- --------- $ 106,231 $ 64,298 ========= ========= A reconciliation of income tax expense at the statutory rate to the Company's actual income tax expense is shown below: Six Months Ended June 30, June 30, 2004 2003 (Unaudited) (Unaudited) ------------------------ Computed at the statutory rate (34%) $ 92,137 $ 215,182 Increase (decrease) resulting from other 14,094 (2,534) -------- --------- Actual tax provision $ 106,231 $ 212,648 ========= ========= The tax effects of temporary differences related to deferred taxes shown on the balance sheets were: 2004 (Unaudited) 2003 ------------------------ Net deferred tax liability Accumulated depreciation $ (908,856) $ (1,253,750) ========= =========== -12- CONX Capital Corporation Notes to Financial Statements June 30, 2004 and December 31, 2003 Note 4: Equipment Equipment consists of the following at June 30, 2004 and December 31, 2003: 2004 (Unaudited) 2003 --------------------------- Tractors $ 6,979,825 $ 8,461,527 Trailers 2,412,661 2,412,661 --------- --------- 9,392,486 10,874,188 Less accumulated depreciation 5,268,986 5,680,389 --------- --------- $ 4,123,500 $ 5,193,799 ========= ========= Note 5: Related Party Transactions The Company leases all of its equipment to Continental Express SD, Inc., an affiliated company, which has common ownership with the Company. The lessor is required to pay all executory costs (maintenance and insurance). The Company uses the management and office supplies of Harvey Manufacturing Corporation, an affiliated Company, which is owned by the Company's principal stockholder. The Company paid Harvey Manufacturing Corporation $50,000 and $30,000 during the six months ended June 30, 2004 and 2003, respectively. At June 30, 2004 and December 31, 2003, the Company had a note receivable including interest due from Harvey Manufacturing Corporation in the amounts of $882,911 and $854,197, respectively. At June 30, 2004 and December 31, 2003, the Company had a note receivable including interest due from Continental Express SD, Inc., in the amounts of $2,042,342 and $2,319,059, respectively. At December 31, 2003, the Company had a note receivable including interest due from Great Western, LLC, an affiliated Company, which is owned by a stockholder, in the amount of $60,559. At June 30, 2004 and December 31, 2003, the Company also had accounts receivable from Continental Express SD, Inc. of $784,746 and $206,735, respectively. At June 30, 2004 and December 31, 2003, the Company also had accounts receivable from Great Western, LLC of $30,000. Continental Express SD, Inc., Harvey Manufacturing, LLC and Great Western, LLC have received a commitment from the individual who is the principal stockholder or member of each of these entities and the Company. The commitment indicates that, should any of these entities not have sufficient resources to repay the amounts due to the Company or the rest of these entities, the principal stockholder/partner will provide that entity with resources to enable it to satisfy these obligations in full. Notes receivable from these entities are generally due on demand and bear interest at rates of 3.35% to 8.25%. Interest is computed monthly on the average balance outstanding and added to the note principal. -13- CONX Capital Corporation Notes to Financial Statements June 30, 2004 and December 31, 2003 Note 6: Disclosures About Fair Value of Financial Instruments The following methods were used to estimate the fair value of financial instruments. The fair values of certain of these instruments were calculated by discounting expected cash flows, which method involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate. Long-term Receivables and Payables with Related Parties It was not practical to estimate the fair value of long-term receivables and payables with related parties. The terms of the amounts reflected in the balance sheets at June 30, 2004 (Unaudited) and December 31, 2003 are more fully discussed in Note 5. Long-term Debt Fair value is estimated based on the borrowing rates currently available to the Company for loans with similar terms and maturities. The estimated fair value and carrying amount of long-term debt were $2,952,862 and $2,815,467 at June 30, 2004 (Unaudited), respectively, and $3,870,967 and $3,690,649 at December 31, 2003, respectively. -14- ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operation The following discussion and analysis should be read in conjunction with the financial statements, including the notes thereto, appearing elsewhere in this Quarterly Report on Form 10- Q. To date, the Company's only activities and sources of operating revenue have been leases of tractor and trailer truck equipment to one affiliated company, Continental Express SD, Inc. Results of Operations Three Month Period ended June 30, 2004 Lease income was $474,900 for the quarter ended June 30, 2004, as compared to $811,974 for the same period in 2003, a decrease of $337,074 or 41.5%. Operating expenses (consisting primarily of interest and depreciation) for the three month period ended June 30,2004 were $510,481. For the same period in 2003, operating expenses were $677,800, a decrease of $167,319 or 24.7%. Operating expenses as a percentage of lease income for the second quarter of 2003 were 83.5%. Operating expenses as a percentage of lease income for the second quarter of 2004 were 107.5%. Operating Income for the quarter ended June 30, 2004 was $123,074, as compared to $134,174 for the second quarter of 2003, resulting in a decrease of $11,100 or 8.3% in 2004 when compared to 2003. Other income for the three month period ended June 30, 2004 was $30,110, as compared to $45,224 for the second quarter of 2003. Income before income taxes for the quarter ended June 30, 2004 was $153,184, with a provision for income taxes of $52,083, resulting in net income for the three month period ended June 30, 2004 of $101,101. For the quarter ending June 30, 2003, income before income taxes was $179,398, with a provision for income taxes of $3,524 resulting in net income for the period of $175,874. As a result, income before income taxes decreased $26,214 or 14.6% and net income decreased $74,773 or 42.5% for the second quarter of 2004 from the same period in 2003. This decrease in net income is primarily attributable to a decrease in lease income for the quarter. The decrease in lease income was primarily attributable to certain maturing leases not being renewed, and a reduction in income generated from contingent rental agreements based on trailer milage. In addition, the Company's operating expenses, including depreciation and interest expense, decreased at a slower pace than did lease income. Six Month Period Ended June 30, 2004 Lease income was $1,047,300 for the six months ended June 30, 2004, as compared to $1,680,074 for the same period in 2003, a decrease of $632,774 or 37.7%. Operating expenses (consisting primarily of interest and depreciation) for the six month period ended June 30, 2004 were $1,060,673. For the same period in 2003, operating expenses were $1,359,036, a decrease of $298,363 or 21.2%. Operating expenses as a percentage of lease income were 80.9% for the first six months of 2003, and 101.3% for the first six months of 2004. Income from operations for the six months ended June 30, 2004 was $209,586 as compared to $337,113 for the first six months of 2003, resulting in a decrease of $127,527, or 37.8% in 2004 from 2003. Other income for the six-month period ended June 30, 2004 was $61,405 as compared to $56,450 for the first six months of 2003. Income before income taxes for the first six months of 2004 was $270,991, with a provision for income taxes of $106,231. Net income for the six months ending June 30, 2004, was $164,760 for the six months ending June 30, 2003, income before income taxes was $393,563, with a provision for income taxes of $64,928, resulting in net income for the period of $328,635. As a result, income before income taxes decreased $122,572 or 31.1% and net income decreased $163,875 or 49.9% for the first six months of 2004 from the same period in 2003. This decrease in net income is attributable to a decrease in lease income for the six month period ending June 30, 2004, offset by a decrease in operating expenses. Liquidity and Capital Resources The Company's current assets and working capital are sufficient to meet its needs for the next twelve months of operation as the Company is currently operating. However, the Company has an ongoing need to finance its lending activities. This need is expected to fluctuate as the volume of the Company's loan and lease originations increase and decrease over the next twelve months. The Company's primary cash requirements include the funding of (i) loans to affiliated entities entering into equipment leases, (ii) interest, fees, and expenses associated with the Company's credit facilities with certain financial institutions, (iii) federal income tax payments, and (iv) ongoing administrative and other operating expenses. -15- To date, the Company currently has funded these cash requirements by credit facilities granted by Navistar Financial Corporation, Banc One Leasing Corporation, GE Capital Corporation and Fleet Capital Leasing and guaranteed by the Company's affiliate, Continental Express SD, Inc. Inflation The impact of inflation is reflected in the increased cost of the Company's operating expenses, excluding depreciation and interest expense. Changes in interest rates generally have a greater impact on the Company's performance than do the effects of general levels of inflation. Inflation affects the Company primarily through its effect on interest rates, since interest rates normally increase during periods of high inflation and decrease during periods of low inflation. The Company intends to manage its exposure to inflationary interest rate risks by closely monitoring the difference or spread between the effective rate of interest received by the Company and the rates payable by the Company. ITEM 3. Quantitative and Qualitative Disclosures About Market Risk Market risk represents the potential loss resulting from adverse changes in the value of financial instruments, either derivative or non-derivative, caused by fluctuations in interest rates, foreign exchange rates, commodity prices, and equity security prices. The Company handles market risks in accordance with its established policies; however, the Company does not enter into derivatives or other financial instruments for trading or speculative purposes. The Company does not have financial instruments to manage and reduce the impact of changes in interest rates at June 30, 2004. The Company held various financial instruments at June 30, 2004, consisting of financial assets and liabilities reported in the Company's Balance Sheets. (For additional information regarding these financial instruments, refer to Note 2 to the Company's financial statements.) Interest Rate Risk - The Company is subject to interest rate risk by financing operations through the issuance of certain long-term Notes issued to various lenders. The fair market value of long-term, fixed-interest rate debt is subject to interest rate risk. Generally, the fair value of fixed-interest rate debt will increase as interest rates fall and will decrease as interest rates rise. Foreign-Exchange Rate Risk - The Company currently has no exposure to foreign-exchange rate risk because all of its financial instruments are denominated in U.S. dollars. Commodity Price Risk - The Company has no financial instruments subject to commodity price risk. Equity Security Price Risk - The Company has no financial instruments subject to equity security price risk. ITEM 4. Control and Procedures. The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company's reports pursuant to the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and its Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Within 90 days prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures, as that term is defined in Rule 13a-14(c) under the Securities Exchange Act of 1934, as amended. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures are effective in timely alerting the Company's Chief Executive Officer and Chief Financial Officer to material information required to be disclosed in the periodic reports filed with the SEC. In addition, the Company's Chief Executive Officer and Chief Financial Officer have reviewed the Company's internal controls, and there have been no significant changes in the Company's internal controls or in other factors that could significantly affect those controls subsequent to the date of the last evaluation. -16- PART II -- OTHER INFORMATION ITEM 1. Legal Proceedings There are no legal proceedings involving the Company as a party or involving any of the Company's assets or leased properties. ITEM 2. Changes in Securities None of the rights of the holders of any of the Company's securities were materially modified during the period covered by this report. In addition, no class of securities of the Company was issued or modified which materially limited or qualified any class of its registered securities. ITEM 3. Defaults Upon Senior Securities During the period covered by this report there was no material default in the payment of any principal, interest, sinking or purchase fund installment, or any other material default not cured within 30 days with respect to any indebtedness of the Company. ITEM 4. Submission of Matters to a Vote of Security Holders There were no matters submitted to a vote of security holders. ITEM 5. Other Information None ITEM 6. (a) Exhibits and Reports on Form 10-Q Exhibit Number Description of Exhibit -------------- ---------------------- 99.1 Certificate of Chief Executive Officer of CONX Captial Corporation pursuant to 18 U.S.C. Section 1350. 99.2 Certificate of Chief Financial Officer of CONX Captial Corporation pursuant to 18 U.S.C. Section 1350. (b) Reports on Form 8-K No reports were filed for the period covered by this report. -17- SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CONX Capital Corporation By: /s/ Edward M. Harvey ------------------------------------ Edward M. Harvey, Chairman, Director and President (Principal Executive Officer) Dated: August 15, 2004 By: /s/ Todd W. Tiefel ------------------------------------ Todd W. Tiefel, Secretary, Treasurer and Director (Principal Financial and Accounting Officer) Dated: August 15, 2004 Certifications -------------- I, Edward M. Harvey, certify that: 1. I have reviewed this quarterly report on Form 10-Q of CONX Capital Corporation; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: August 15, 2004 /s/ Edward M. Harvey --------------------------- Principal Executive Officer -18- I, Todd W. Tiefel, certify that: 1. I have reviewed this quarterly report on Form 10-Q of CONX Capital Corporation; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: August 15, 2004 /s/ Todd W. Tiefel ----------------------- Chief Financial Officer -19- Exhibit 99.1 CERTIFICATION OF CHIEF EXECUTIVE OFFICER OF CONX CAPTIAL CORPORATION PURSUANT TO 18 U.S.C. SECTION 1350 In connection with the accompanying report on Form 10-Q for the period ending June 30, 2004 and filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Edward M. Harvey, Chief Executive Officer of CONX Capital Corporation, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002, that: 1. The report fully complies with the requirements of Section 13 (a) or 15 (d) of the Secutities Exchange act of 1934; and 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the company. /s/ Edward M. Harvey --------------------------- Edward M. Harvey Chief Executive Officer -20- Exhibit 99.2 CERTIFICATION OF CHIEF FINANCIAL OFFICER OF CONX CAPTIAL CORPORATION PURSUANT TO 18 U.S.C. SECTION 1350 In connection with the accompanying report on Form 10-Q for the period ending June 30, 2004 and filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Todd W. Tiefel, Chief Financial Officer of CONX Capital Corporation, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002, that: 1. The report fully complies with the requirements of Section 13 (a) or 15 (d) of the Secutities Exchange act of 1934; and 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the company. /s/ Todd W. Tiefel ---------------------------- Todd W. Tiefel Chief Financial Officer -21-