UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                   FORM 10-QSB

(MARK  ONE)
   X       QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934.
                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004
                                       OR
               TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
           FOR THE TRANSITION PERIOD FROM ____________ TO ____________

                        COMMISSION FILE NUMBER:  0-21802



                        N-VIRO INTERNATIONAL CORPORATION
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

                   DELAWARE                                 34-1741211
     (STATE  OR  OTHER  JURISDICTION  OF     (IRS  EMPLOYER  IDENTIFICATION NO.)
      INCORPORATION  OR  ORGANIZATION)

           3450  W.  CENTRAL  AVENUE,  SUITE  328
                  TOLEDO,  OHIO                          43606
     (ADDRESS  OF  PRINCIPAL  EXECUTIVE  OFFICES)     (ZIP  CODE)

      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:    (419) 535-6374


          Indicate  by  check  mark  whether  the  registrant  (1) has filed all
reports  required  to be filed by Section 13 or 15(d) of the Securities Exchange
Act  of 1934 during the preceding 12 months (or for such shorter period that the
registrant  was  required to file such reports), and (2) has been subject to the
filing  requirements  for  at  least  the  past  90  days.  Yes X    No.
                                                                ---

          As  of  August  1,  2004,  3,199,639  shares  of  N-Viro International
Corporation  $  .01  par  value  common  stock  were  outstanding.

  Transitional Small Business Disclosure Format (check one):       Yes  No   X
                                                                           ---



PART  I  -  FINANCIAL  INFORMATION


ITEM  1.        FINANCIAL  STATEMENTS




                                          N-VIRO INTERNATIONAL CORPORATION
                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                                    (Unaudited)

                                                               Three Months Ended June 30  Six Months Ended June 30

                                                                    2004         2003         2004         2003
                                                                 -----------  -----------  -----------  -----------
                                                                                            
Revenues. . . . . . . . . . . . . . . . . . . . . . . . . . . .  $1,589,539   $1,408,122   $3,047,908   $2,653,391

Cost of revenues. . . . . . . . . . . . . . . . . . . . . . . .   1,118,024    1,061,963    2,158,237    1,975,360
                                                                 -----------  -----------  -----------  -----------

Gross Profit. . . . . . . . . . . . . . . . . . . . . . . . . .     471,515      346,159      889,671      678,031

Operating expenses:
Selling, general and administrative . . . . . . . . . . . . . .     497,113      643,799    1,006,564    1,095,067
                                                                 -----------  -----------  -----------  -----------

                                                                    497,113      643,799    1,006,564    1,095,067
                                                                 -----------  -----------  -----------  -----------

Operating loss. . . . . . . . . . . . . . . . . . . . . . . . .     (25,598)    (297,640)    (116,893)    (417,036)

Nonoperating income (expense):
Interest and dividend income. . . . . . . . . . . . . . . . . .      10,807            -       15,558        2,396
Interest expense. . . . . . . . . . . . . . . . . . . . . . . .     (23,273)     (72,293)     (49,420)     (94,623)
Gain on legal debt forgiven . . . . . . . . . . . . . . . . . .     157,174            -      157,174            -
Income (loss) from equity investment in joint venture . . . . .     (61,161)     (14,627)    (104,984)     (12,824)
                                                                 -----------  -----------  -----------  -----------
                                                                     83,547      (86,920)      18,328     (105,051)
                                                                 -----------  -----------  -----------  -----------

Income (loss) before income taxes . . . . . . . . . . . . . . .      57,949     (384,560)     (98,565)    (522,087)

Federal and state income taxes. . . . . . . . . . . . . . . . .           -            -            -            -
                                                                 -----------  -----------  -----------  -----------

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . .  $   57,949   $ (384,560)  $  (98,565)  $ (522,087)
                                                                 ===========  ===========  ===========  ===========


Basic and diluted income (loss) per share . . . . . . . . . . .  $     0.02   $    (0.15)  $    (0.03)  $    (0.20)
                                                                 ===========  ===========  ===========  ===========

Weighted average common shares outstanding - basic and diluted.   3,040,006    2,577,433    2,918,085    2,577,433
                                                                 ===========  ===========  ===========  ===========




                 See Notes to Consolidated Financial Statements






                                               N-VIRO INTERNATIONAL CORPORATION
                                                  CONSOLIDATED BALANCE SHEETS


                                                                               June 30, 2004 (Unaudited)    December 31, 2003
                                                                               --------------------------  -------------------
                                                                                                     
ASSETS
- -----------------------------------------------------------------------------
CURRENT ASSETS
Cash and cash equivalents:
Unrestricted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $                  70,946   $          123,547
Restricted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                     75,112                    -
Receivables:
Trade, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  1,029,948              842,583
Notes receivable - current. . . . . . . . . . . . . . . . . . . . . . . . . .                     83,440               59,017
Related parties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                          -               17,000
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . .                    115,227               49,540
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                     53,345               80,932
                                                                               --------------------------  -------------------
Total current assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  1,428,018            1,172,619

Property and Equipment, Net . . . . . . . . . . . . . . . . . . . . . . . . .                    422,379              468,497

Investment in Florida N-Viro, L.P.. . . . . . . . . . . . . . . . . . . . . .                          -                    -

Notes Receivable, net of current portion. . . . . . . . . . . . . . . . . . .                    225,992              346,248

Intangible and Other Assets, Net. . . . . . . . . . . . . . . . . . . . . . .                  1,158,645            1,209,825
                                                                               --------------------------  -------------------

                                                                               $               3,235,034   $        3,197,189
                                                                               ==========================  ===================

LIABILITIES AND STOCKHOLDERS' EQUITY
- -----------------------------------------------------------------------------
CURRENT LIABILITIES
Current maturities of long-term debt. . . . . . . . . . . . . . . . . . . . .  $                 304,884   $          259,782
Line-of-credit. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    100,000              398,223
Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  1,547,390            1,737,019
Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    457,489              419,377
                                                                               --------------------------  -------------------
Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .                  2,409,763            2,814,401

Long-term debt, less current maturities . . . . . . . . . . . . . . . . . . .                    160,270              394,722

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT)
Common stock, $.01 par value; authorized 7,000,000 shares; issued
3,323,139 in 2004 and 2,713,833 in 2003 . . . . . . . . . . . . . . . . . . .                     33,231               27,138
Preferred stock, $.01 par value; authorized 2,000,000 shares; issued 1 share.                          -                    -
Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . . . . . .                 14,356,891           13,587,484
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                (13,040,231)         (12,941,666)
                                                                               --------------------------  -------------------
                                                                                               1,349,891              672,956
Less treasury stock, at cost, 123,500 shares. . . . . . . . . . . . . . . . .                    684,890              684,890
                                                                               --------------------------  -------------------
Total stockholders' equity (deficit). . . . . . . . . . . . . . . . . . . . .                    665,001              (11,934)
                                                                               --------------------------  -------------------

                                                                               $               3,235,034   $        3,197,189
                                                                               ==========================  ===================




                 See Notes to Consolidated Financial Statements






                                         N-VIRO INTERNATIONAL CORPORATION
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    (Unaudited)

                                                Six Months Ended June 30

                                                                                               2004        2003
                                                                                            ----------  ----------
                                                                                                  
NET CASH USED BY OPERATING ACTIVITIES. . . . . . . . . . . . . . . . . . . . . . . . . . .  $(164,835)  $ (81,092)

CASH FLOWS FROM INVESTING ACTIVITIES
Increases (reductions) to restricted cash and cash equivalents . . . . . . . . . . . . . .    (75,112)    400,000
Collections on notes receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     14,000      12,000
Purchases of property and equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . .     (2,004)    (12,976)
Sales of property and equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        750           -
Expenditures for intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (26,257)    (29,855)
                                                                                            ----------  ----------
Net cash provided (used) in investing activities . . . . . . . . . . . . . . . . . . . . .    (88,623)    369,169

CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of stock - options, warrants and private placement. . . . . . . . . . . . . . . .    543,180           -
Borrowings under long-term obligations . . . . . . . . . . . . . . . . . . . . . . . . . .     74,386     336,003
Private placement expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (10,751)          -
Principal payments on long-term obligations. . . . . . . . . . . . . . . . . . . . . . . .   (107,735)   (376,203)
Net payments on line-of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (298,223)   (219,915)
                                                                                            ----------  ----------
Net cash provided (used) by financing activities . . . . . . . . . . . . . . . . . . . . .    200,857    (260,115)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . . . . . . . . .    (52,601)     27,962

CASH AND CASH EQUIVALENTS - BEGINNING. . . . . . . . . . . . . . . . . . . . . . . . . . .    123,547       4,935
                                                                                            ----------  ----------

CASH AND CASH EQUIVALENTS - ENDING . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  70,946   $  32,897
                                                                                            ==========  ==========


Supplemental disclosure of cash flows information:
Cash paid during the six months ended for interest . . . . . . . . . . . . . . . . . . . .  $  28,085   $  56,400
                                                                                            ==========  ==========

During the six months ended June 30, 2004, the Company issued unregistered
common stock with a fair market value of $162,533 for payment of trade debts

During the six months ended June 30, 2004, the Company issued unregistered
common stock with a fair market value of $91,710 to current and former directors

During the six months ended June 30, 2004, the Company issued unregistered
common stock with a fair market value of $88,000 to Ophir Holdings for consulting services




                 See Notes to Consolidated Financial Statements




                N-VIRO INTERNATIONAL CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.     ORGANIZATION  AND  BASIS  OF  PRESENTATION

     The  accompanying consolidated financial statements of N-Viro International
Corporation  (the "Company") are unaudited but, in management's opinion, reflect
all  adjustments  (including  normal  recurring  accruals)  necessary to present
fairly  such information for the period and at the dates indicated.  The results
of  operations  for  the six months ended June 30, 2004 may not be indicative of
the  results  of  operations  for  the  year ended December 31, 2004.  Since the
accompanying  consolidated financial statements have been prepared in accordance
with  Item  310  of  Regulation  S-B,  they  do  not contain all information and
footnotes  normally  contained  in  annual  consolidated  financial  statements;
accordingly,  they should be read in conjunction with the consolidated financial
statements and notes thereto appearing in the Company's Form 10-K for the period
ending  December  31,  2003.

     The  financial statements are consolidated as of June 30, 2004 and December
31,  2003  for  the  Company.  There  were  no  intercompany  transactions.

     In  preparing financial statements in conformity with accounting principles
generally  accepted  in the United States of America, management makes estimates
and  assumptions  that affect the reported amounts of assets and liabilities and
disclosures  of  contingent  assets and liabilities at the date of the financial
statements,  as well as the reported amounts of revenues and expenses during the
reporting  period.  Actual  results  could  differ  from  those  estimates.  The
following  are certain significant estimates and assumptions made in preparation
of  the  financial  statements:

     The  accompanying financial statements have been prepared assuming that the
Company will continue as a going concern.  The Company has in the past sustained
operating and net losses.  In addition, the Company has used substantial amounts
of  working  capital in its operations which has reduced the Company's liquidity
to  a low level.  At June 30, 2004, current liabilities exceed current assets by
$981,745.  These  matters raise substantial doubt about the Company's ability to
continue  as  a  going  concern.  The  financial  statements  do not include any
adjustments relating to the recoverability and classification of recorded assets
or  the  amounts  and  classification  of  liabilities  that may result from the
outcome  of  these  uncertainties.

     Non-domestic  license  and territory fees -  The Company does not recognize
revenue on any non-domestic license or territory fee contracts until the cash is
received,  assuming  all  other tests of revenue recognition are met.  Canada is
excluded  from  this  definition  of  non-domestic.
     Allowance  for  Doubtful  Accounts  -  The  Company  estimates  losses  for
uncollectible  accounts  based  on  the aging of the accounts receivable and the
evaluation  of  the  likelihood  of  success  in  collecting  the  receivable.
     Inventory  -  Inventory is recorded at lower of cost or market and consists
of  N-Viro  soil,  manufactured  by the Company, which is available for sale and
used  in  commercial,  agricultural  and  horticultural  applications.  The
weighted-average  method  is  used  to  value  the  inventory.
     Property  and  Equipment/Long-Lived  Assets  -  Property  and  equipment is
reviewed  for impairment pursuant to the provisions of SFAS No. 144, "Accounting
for the Impairment or Disposal of Long-Lived Assets."  The carrying amount of an
asset  (group)  is  considered  impaired  if it exceeds the sum of the Company's
estimate  of  the undiscounted future cash flows expected to result from the use
and  eventual  disposition  of  the  asset  (group), excluding interest charges.
Property,  machinery  and  equipment  are  stated  at  cost  less  accumulated
depreciation.  Management  believes  the  carrying  amount is not impaired based
upon  estimated  future  cash  flows.
     Equity  Method  Investment  -  The  Company accounts for its investments in
joint  ventures under the equity method.  The Company periodically evaluates the
recoverability  of  its  equity  investments in accordance with APB No. 18, "The
Equity  Method of Accounting for Investments in Common Stock."  If circumstances
were to arise where a loss would be considered other than temporary, the Company
would  record a write-down of excess investment cost.  Management has determined
that  no  write-down  was  required  at  June  30,  2004.
     Intangible  Assets  - Intangible assets deemed to have indefinite lives are
tested  for  impairment  by  comparing  the  fair value with its carrying value.
Significant  estimates used in the determination of fair value include estimates
of  future  cash  flows.  As  required  under  current accounting standards, the
Company  tests  for  impairment  when events and circumstances indicate that the
assets  might  be  impaired  and  the  carrying value of those assets may not be
recoverable.  The  Company  is also amortizing the capitalized cost of obtaining
its  credit  facility, for the additional collateral required and evidenced by a
warrant  to  purchase  50,000 shares of the Company's common stock.  The Company
estimated  this  cost at February 26, 2003 to be $30,000, and is amortizing this
over  4  years  by  the  straight-line  method.
     Fair  Value  of  Financial  Instruments - The fair values of cash, accounts
receivable,  accounts payable and other short-term obligations approximate their
carrying  values  because  of the short maturity of these financial instruments.
The  carrying  values  of  the Company's long-term obligations approximate their
fair  value.  In  accordance  with  Statement  of Financial Accounting Standards
("SFAS")  No. 107, "Disclosure About Fair Value of Financial Instruments," rates
available  at  balance  sheet dates to the Company are used to estimate the fair
value  of  existing  debt.
     Income  Taxes  -  The Company assumes the deductibility of certain costs in
income  tax  filings  and  estimates the recovery of deferred income tax assets.
     Preferred  Stock  -  The Company has authorized, issued and outstanding one
share  of  Series  A  Redeemable  Preferred  Stock  (the  "Preferred Stock"), is
non-transferable, has a term equal to ten years and is subject to re-purchase by
the  Company  for  a nominal sum.  The Preferred Stock has no voting rights, but
has  the  special  right,  voting  separately as a single class, to nominate and
elect  one  member  of  the  Board of Directors of the Corporation at the annual
meeting  of  the  shareholders  of the Corporation at which such member is to be
elected.  The  Preferred  Stock is not convertible or exchangeable for any other
securities  or  property  of  the  Company  and  has  no liquidation preference.
     Stock Options - The Company accounts for stock-based compensation issued to
its  employees  and  directors  in  accordance  with Accounting Principles Board
Opinion  No.  25,  "Accounting  for Stock Issued to Employees."  Accordingly, no
compensation cost has been recognized for the stock option plans, as all options
granted  under the plans have an exercise price equal to the market value of the
underlying common stock on the date of the grant, except for the options granted
in  May, 2004 to Michael Nicholson, which is explained further in "Related Party
Transactions".  The  fair  value  of  options  granted  was determined using the
Black-Scholes  option  pricing  model.


     The  following  table  illustrates  the effect on net income (loss) and net
income  (loss)  per  share if the Company had applied the fair value recognition
provisions  of FASB Statement No. 123, "Accounting for Stock-based Compensation"
to  stock-based  employee  compensation:




                                    Three Months Ended June 30,   Six Months Ended June 30,
                                  ----------------------------    -------------------------
                                                2004        2003        2004        2003
                                             ----------  ----------  ----------  ----------
                                                                     
Net income (loss), as reported. . . . . . .  $  57,949   $(384,561)  $ (98,565)  $(522,087)

Deduct: Total stock-based employee
   compensation expense determined under
   fair value based method for all awards,
   net of related tax effects . . . . . . .   (235,621)    (20,294)   (254,242)    (38,915)
                                             ----------  ----------  ----------  ----------

Pro forma net income (loss) . . . . . . . .  $(177,672)  $(404,855)  $(352,807)  $(561,002)
                                             ==========  ==========  ==========  ==========

Income (loss) per share:
Basic and diluted - as reported . . . . . .  $    0.02   $   (0.15)  $   (0.03)  $   (0.20)
                                             ==========  ==========  ==========  ==========

Basic and diluted - pro-forma . . . . . . .  $   (0.06)  $   (0.16)  $   (0.12)  $   (0.22)
                                             ==========  ==========  ==========  ==========





NOTE  2.     RELATED  PARTY  TRANSACTIONS

     The Company had an unsecured receivable from a related party, N-Viro Energy
Systems,  Inc.  estimated  to  be  $17,000  at March 31, 2004. During the second
quarter  of 2004, the Company learned the amount was negotiated as repaid by the
related  party  in December 2003, and therefore was not owed to the Company. The
amount  was  then  recorded  to  expense  as  part  of the additional settlement
expenses  incurred  by  the  Company  during  the  second  quarter  2004.

     On  May 12, 2004, the Company granted to Michael Nicholson, a member of the
Board  and  Chief  Operating Officer, 50,000 options to purchase common stock of
the  Company,  pursuant to his employment agreement dated June 6, 2003 and filed
as  an Exhibit to the Form 8-K filed with the Securities and Exchange Commission
on  June  10,  2003.  Because  these options were not granted until May 2004 but
priced as of June 6, 2003 at $0.90 per option, the Company is required to take a
charge  to  earnings  totaling approximately $90,000 ratably through June, 2007,
the  ending  date  of  his  employment  agreement.

     During  the  second  quarter  of 2004, 50,000 shares of unregistered common
stock  of the Company were issued to Ophir Holdings, Inc., pursuant to the terms
of  a  Financial  Public  Relations Agreement signed May 20, 2004.  These shares
also  bear  an additional restriction limiting transfer to any other party.  The
Company  is  recording an expense of $88,000 over the eight-month period through
December  31,  2004  the Agreement is in effect, for the estimated fair value of
the  stock  for  services rendered, or $11,000 per month.  This Financial Public
Relations  Agreement  is  attached  to  this  Form  10-QSB  as  Exhibit  99.1


NOTE  3.     LONG-TERM  DEBT

     In  February  2003  the  Company closed on an $845,000 credit facility with
Monroe  Bank  +  Trust  (the  "Bank").  This  senior  debt  credit  facility was
comprised  of  a $295,000 four year term note at 7.5% and a line of credit up to
$550,000  at  Prime  plus  1.5% and secured by a first lien on all assets of the
Company.  The  Company used the funds to refinance its prior debt and to provide
working  capital.  The Company was in violation of financial covenants governing
the  credit  facility at December 31, 2003, concerning the maintenance of both a
tangible  net  worth  amount  and  positive  debt service coverage ratio for the
period, both of which require positive earnings.  The Bank waived this violation
in  light  of  the  Company's net loss for the year ended December 31, 2003, but
required additional consideration in exchange for this waiver.  In January 2004,
the  Company obtained a certificate of deposit in the amount of $75,000 with the
Bank,  and  transferred  custodianship  of  its  treasury stock to the Bank.  In
February,  2004,  the  Company  renewed its line of credit with the Bank through
April,  2004,  and in April 2004 it was renewed again through October, 2004.  As
part  of this renewal, the Bank decreased the maximum amount available to borrow
on  the  line  to  $400,000.  At  June  30,  2004,  the  Company had $300,000 of
borrowing  capacity  under  the  Credit  Facility.


NOTE  4.     CONTINGENCIES

     The  Company  leases  its  executive  and administrative offices in Toledo,
Ohio,  under a lease that was renewed in January 2003.  The Company believes its
relationship  with  its  lessor  is  satisfactory.  The  total  minimum  rental
commitment  through  2006  is approximately $56,000 each year.  The total rental
expense  included  in  the  statements  of operations for each of the six months
ended  June 30, 2004 and 2003 is approximately $28,000.  The Company also leases
various  equipment  on  a  month-to-month  basis.

     During  1999, the Company entered into employment and consulting agreements
with  an  officer  of the Company, Dr. Terry J. Logan.  The employment agreement
expired  in  June  2004.  The consulting agreement was modified in June 2004 and
began  upon  termination  of  the  employment agreement and extends through July
2006.  The agreement requires Dr. Logan to provide minimum future services to be
eligible  for  compensation.  The agreement was disclosed in a filing on July 2,
2004  on  Form  8-K.

     In  the second quarter of 2003, the Company entered into an employment with
another  officer of the Company, Michael G. Nicholson.  The employment agreement
will  expire  in  June  2007.  Future  compensation amounts are to be determined
annually by the Board.  The agreement was disclosed in a filing on June 10, 2003
on  Form  8-K.

     In August 2003, the Company entered into a Settlement Agreement with Mr. J.
Patrick Nicholson and negotiated a new consulting agreement.  The new consulting
agreement  will  expire  in  August  2008, and Mr. Nicholson will be required to
provide  future services to be eligible for compensation.  Mr. Nicholson is also
entitled to payments of $48,000 per year for non-competition and $6,000 per year
for  office  space  reimbursement,  in  addition  to  life  and health insurance
coverage  similar  to  the  provision  contained  in  his  1999  employment  and
consulting  agreements  previously discussed.  The details of this new agreement
were  disclosed  in  a  filing  on  August  29,  2003  on  Form  8-K


NOTE  5.     NEW  ACCOUNTING  STANDARDS

     There were no new accounting pronouncements issued in the second quarter of
2004  that  affect  the  Company.


NOTE  6.     SEGMENT  INFORMATION

     EARNINGS  VARIATION  DUE  TO  BUSINESS  CYCLES  AND  SEASONAL FACTORS.  The
Company's operating results can experience quarterly or annual variations due to
business cycles, seasonality and other factors.  The market price for its common
stock  may decrease if its operating results do not meet the expectations of the
market.

     For  the second quarter of 2004, approximately 31% of the Company's revenue
is  from  management  operations,  67%  from  other domestic operations, 1% from
research  and  development  grants and the remaining 1% from foreign operations.
Sales  of  the  N-Viro  technology  are  affected by general fluctuations in the
business  cycles  in  the  United  States and worldwide, instability of economic
conditions  (such as the current conditions in the Asia Pacific region and Latin
America)  and  interest rates, as well as other factors.  In addition, operating
results  of some of the Company's business segments are influenced by particular
business  cycles  and  seasonality,  as  well  as other factors such as interest
rates.

     COMPETITION.  The  Company does business in a highly competitive market and
has  fewer  resources  than  most of its competitors.  Businesses in this market
compete  within and outside the United States principally on the basis of price,
product  quality,  custom  design,  technical  support,  reputation,  equipment
financing  assistance  and reliability.  Competitive pressures and other factors
could  cause  the  Company  to lose market share or could result in decreases in
prices,  either  of  which could have a material adverse effect on its financial
position  and  results  of  operations.

     RISKS  OF DOING BUSINESS IN OTHER COUNTRIES.  The Company conducts business
in  markets  outside  the  United  States, and expects to continue to do so.  In
addition  to  the  risk  of  currency  fluctuations,  the  risks associated with
conducting  business  outside  the  United States include: social, political and
economic instability; slower payment of invoices; underdeveloped infrastructure;
underdeveloped  legal systems; and nationalization.  The Company has not entered
into any currency swap agreements which may reduce these risks.  The Company may
enter  into  such  agreements  in the future if it is deemed necessary to do so.
Current  economic  and  political conditions in the Asia Pacific and Middle East
regions  have  affected  the  Company  outlook for potential revenue there.  The
Company  cannot  predict  the  full  impact of this economic instability, but it
could  have  a  material  adverse  effect  on  revenues  and  profits.

     The  Company has determined that its reportable segments are those that are
based  on  the  Company's  method  of  internal  reporting, which segregates its
business  by  product  category  and  service  lines.  The  Company's reportable
segments  are  as  follows:

          Management  Operations  - The Company provides employee and management
services  to  operate  the  Toledo  Wastewater  Treatment  Facility.
          Other  Domestic  Operations  - Sales of territory or site licenses and
royalty  fees  to  use  N-Viro  technology  in  the  United  States.
          Foreign  Operations  -  Sale of territory or site licenses and royalty
fees  to  use  N-Viro  technology  in  foreign  operations.
          Research  and  Development  -  The  Company contracts with Federal and
State agencies to perform or assist in research and development on the Company's
technology.
     The  accounting  policies  of  the  segments  are the same as the Company's
significant  accounting  policies.  Fixed assets generating specific revenue are
identified  with  their respective segments and are accounted for as such in the
internal accounting records.  All other assets, including cash and other current
assets  and  all  long-term  assets, other than fixed assets, are not identified
with  any  segments,  but  rather  the  Company's administrative functions.  The
Company  allocates  a  total of approximately 24% of its labor cost contained in
selling,  general,  and  administrative expenses to the segments, to reflect the
indirect cost of maintaining these segments.  All of the net nonoperating income
(expense)  are  non-apportionable  and not allocated to a specific segment.  The
Company  accounts for and analyzes the operating data for its segments generally
by  geographic  location,  with  the  exception of the Management Operations and
Research and Development segments.  The Management Operations segment represents
both  a  significant amount of business generated as well as a specific location
and  unique  type  of  revenue.

     The  domestic  and  foreign  operations  segments  differ  in  terms  of
environmental  and  municipal  legal  issues,  nature  of  the  waste  disposal
infrastructure, political climate and availability of funds for investing in the
Company's  technology.  These  factors  have  not changed significantly over the
past  several  years  and  are  not  expected  to  change  in  the  near  term.

     The  Research  and Development segment accounts for approximately 2% of the
total  year-to-date  revenue  of the Company, and is unlike any other revenue in
that  it  is  generated  as a result of a specific project to conduct initial or
additional  ongoing  research  into  the  Company's  emerging  technologies.

     The  table below presents information about the segment profits and segment
identifiable  assets  used by the chief operating decision makers of the Company
for  the  periods  ended  June  30,  2004  and  2003  (dollars  in  thousands):




                                            Management          Domestic      Foreign     Research &
                                           Operations           Operations   Operations   Development   Total
                                  ----------------------------  -----------  -----------  ------------  ------
                                                                                         
                                                            Quarter Ended June 30, 2004
                                                            ----------------------------
Revenues . . . . . . . . . . . .  $               494        $     1,060      $     13     $      23    $1,590
Cost of revenues . . . . . . . .                  307                811             -             -     1,118
Segment profits. . . . . . . . .                  187                249            13            23       472
Identifiable assets. . . . . . .                  322                 76             -             -       398
Depreciation . . . . . . . . . .                   16                  5             -             -        21

                                                            Quarter Ended June 30, 2003
                                                         --------------------------------
Revenues . . . . . . . . . . . .  $               504        $       868      $     13     $      23    $1,408
Cost of revenues . . . . . . . .                  368                674             -            20     1,062
Segment profits. . . . . . . . .                  136                194            13             3       346
Identifiable assets. . . . . . .                  395                 93             -             -       488
Depreciation . . . . . . . . . .                   17                 10             -             -        27

                                                            Six Months Ended June 30, 2004
                                                            --------------------------------
Revenues . . . . . . . . . . . .  $               994        $     1,982      $    26     $      46    $3,048
Cost of revenues . . . . . . . .                  663              1,476            -            19     2,158
Segment profits. . . . . . . . .                  331                506           26            27       890
Identifiable assets. . . . . . .                  322                 76            -             -       398
Depreciation . . . . . . . . . .                   32                 10            -             -        42

                                                            Six Months Ended June 30, 2003
                                                            --------------------------------
Revenues . . . . . . . . . . . .  $             1,007        $     1,575      $    25     $      46    $2,653
Cost of revenues . . . . . . . .                  715              1,216            -            44     1,975
Segment profits. . . . . . . . .                  292                359           25             2       678
Identifiable assets. . . . . . .                  395                 93            -             -       488
Depreciation . . . . . . . . . .                   31                 21            -             -        52



A  reconciliation  of  total  segment  revenues,  cost  of revenues, and segment
profits  to  consolidated revenues, cost of revenues, and segment information to
the  consolidated  financial  statements for the periods ended June 30, 2004 and
2003  is  as  follows  (dollars  in  thousands):




                                       Three Months Ended June 30     Six Months Ended June 30
                                       ---------------------------   -------------------------
                                                 2004     2003              2004      2003
                                                -------  -------          --------  --------
                                                                        
Segment profits:
Segment profits for reportable segments. . . .  $  472   $  346           $   890   $   678
Corporate selling, general and administrative
expenses and research + development costs. . .    (497)    (644)           (1,007)   (1,095)
Other income (expense) . . . . . . . . . . . .      83      (87)               18      (105)
                                                -------  -------          --------  --------
Consolidated earnings before taxes . . . . . .  $   58   $ (385)          $   (99)  $  (522)
                                                =======  =======          ========  ========

Identifiable assets:
Identifiable assets for reportable segments. .  $  398   $  488           $   398   $   488
Corporate property and equipment . . . . . . .      24       52                24        52
Current assets not allocated to segments . . .   1,428    1,449             1,428     1,449
Intangible and other assets not allocated to
segments . . . . . . . . . . . . . . . . . . .   1,385    2,314             1,385     2,314
Consolidated eliminations. . . . . . . . . . .       -     (234)                -      (234)
                                                -------  -------          --------  --------
Consolidated assets. . . . . . . . . . . . . .  $3,235   $4,069           $ 3,235   $ 4,069
                                                =======  =======          ========  ========

Depreciation and amortization:
Depreciation for reportable segments . . . . .  $   21   $   27           $    42   $    52
Corporate depreciation and amortization. . . .      39       42                78        84
                                                -------  -------          --------  --------
Consolidated depreciation and amortization . .  $   60   $   69           $   120   $   136
                                                =======  =======          ========  ========





NOTE  7.     INVESTMENT  IN  FLORIDA  N-VIRO,  L.  P.

     Florida N-Viro, L.P. was formed in January 1996 pursuant to a joint venture
agreement between the Company and VFL Technology Corporation (VFL).  The Company
owns a 47.5% interest in the joint venture and accounts for its investment under
the  equity method.  The Company's limited partner interest in the joint venture
was  reflected  at  a  -0- value as of December 31, 2003.  Any additional losses
passed  through  from  the  partnership  were  recorded  as  an  increase to the
allowance  against  the  Note  Receivable  due  from  the  partnership.

     Condensed  financial  information of the partnership for the quarters ended
June  30,  2004  and  2003  is  as  follows:





                                  For the Quarter Ended June 30
                                  -----------------------------

                                              2004       2003
                                                 
Net sales . . . . . . . . . . . . . . . .  $ 478,237   $603,243
Gross profit (loss) . . . . . . . . . . .    (33,864)    30,184
Income (loss) from continuing operations.   (128,760)   (30,794)
Net income (loss) . . . . . . . . . . . .   (128,760)   (30,794)





ITEM  2.      MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF  OPERATION

OVERVIEW

     We  incorporated in April, 1993, and became a public company on October 12,
1993.  Our  business  strategy is to market the N-Viro Process, which produces a
sludge  product with multiple commercial uses having an "exceptional quality" as
defined in the Section 503 Sludge Regulations under the Clean Water Act of 1987.
To  date,  our  revenues  have  been derived primarily from the licensing of the
N-Viro  Process  to  treat  and recycle wastewater sludge generated by municipal
wastewater  treatment  plants  and  from  the  sale to licensees of the alkaline
admixture  used  in  the  N-Viro Process.  We also operate N-Viro facilities for
third parties on a start-up basis and currently operate one N-Viro facility on a
contract  management  basis.

COMPARISON  OF THREE MONTHS ENDED JUNE 30, 2004 WITH THREE MONTHS ENDED JUNE 30,
2003

     Our  overall  revenue  increased  $181,000,  or  13%, to $1,590,000 for the
quarter ended June 30, 2004 from $1,408,000 for the quarter ended June 30, 2003.
The  net  increase  in  revenue  was  due  primarily  to  the  following:

     a)  Sales  of  alkaline  admixture  increased $139,000 from the same period
ended  in  2003;

     b)  Revenue  from the service fees for the management of alkaline admixture
increased  $27,000  from  the  same  period  ended  in  2003;

     c)  Our processing revenue, including facility management revenue, showed a
net  decrease  of  $6,000  over  the  same  period  ended  in  2003;

     d)  Licensing  of the N-Viro Process showed no activity in the quarter, the
same  as  in  2003.

     e)  Miscellaneous  revenues increased $21,000 from the same period ended in
2003;

     f)  Research  and  development  revenue did not change from the same period
ended  in  2003.

     Our gross profit increased $125,000, or 36%, to $472,000 for the six months
ended  June  30,  2004 from $346,000 for the six months ended June 30, 2003, and
the  gross  profit  margin  increased to 30% from 25% for the same periods.  The
increase  in  gross profit margin is primarily due to the increase in the number
of  ongoing  processing  facilities generating profit, and the increase in gross
profit  margin  is  primarily  due  to the decrease in costs associated with the
facility  management  operation.

     Our  operating  expenses  decreased  $147,000,  or 23%, to $497,000 for the
three  months  ended June 30, 2004 from $644,000 for the three months ended June
30,  2003.  The  decrease  was  primarily due to a net decrease of approximately
$175,000  in  attorney,  auditing  and  consulting  fees, partially offset by an
increase  of  approximately  $37,000  in additional settlement fees and expenses
relating  to the litigation with Strategic Asset Management, Inc.  See a further
explanation  in  "Part  II  -  Other  Information,  Item  1, Legal Proceedings".

     As  a  result  of  the  foregoing factors, we recorded an operating loss of
$26,000  for  the three months ended June 30, 2004 compared to an operating loss
of  $298,000 for the three months ended June 30, 2003, a decrease in the loss of
approximately  $272,000.

     Our  net  nonoperating  income  (expense)  increased  by  $170,000  to  net
nonoperating income of $83,000 for the three months ended June 30, 2004 from net
nonoperating  expense  of $87,000 for the three months ended June 30, 2003.  The
increase  in  nonoperating  income was primarily due to our recording a one-time
gain  on  the  forgiveness  of  debt  due  our  patent law firm of approximately
$157,000  (see  further  discussion  under "Liquidity and Capital Resources"), a
decrease  in  interest  expense of $49,000 from 2003 and an increase in interest
income of $11,000, which was paid to the Company by Florida N-Viro.  The overall
increase  was  offset by an increase in the loss of approximately $46,000 in the
equity  of  a joint venture, from a loss of $15,000 in 2003 to a loss of $61,000
in  2004.

     We  recorded net income of $58,000 for the three months ended June 30, 2004
compared to a net loss of $385,000 for the same period ended in 2003, a decrease
in  the  loss  of  approximately  $443,000.

     For  the  three  months  ended  June  30,  2004 and 2003, we have not fully
recognized  the  tax  benefit  of  the  losses  incurred  in  prior  periods.
Accordingly,  our  effective  tax  rate  for  each  period  was  zero.

COMPARISON OF SIX MONTHS ENDED JUNE 30, 2004 WITH SIX MONTHS ENDED JUNE 30, 2003

     Our  overall  revenue increased $395,000, or 15%, to $3,048,000 for the six
months  ended  June  30,  2004 from $2,653,000 for the six months ended June 30,
2003.  The  net  increase  in  revenue  was  due  primarily  to  the  following:

     a)  Sales  of  alkaline  admixture  increased $195,000 from the same period
ended  in  2003;

     b)  Revenue  from the service fees for the management of alkaline admixture
increased  $81,000  from  the  same  period  ended  in  2003;

     c)  Our processing revenue, including facility management revenue, showed a
net  increase  of  $19,000  over  the  same  period  ended  in  2003;

     d)  Licensing  of  the N-Viro Process showed a net increase of $72,000 from
the  same  period  in  2003,  which  had  $-0-  license  sales.

     e)  Miscellaneous  revenues increased $28,000 from the same period ended in
2003;

     f)  Research  and  development  revenue did not change from the same period
ended  in  2003.

     Our gross profit increased $212,000, or 31%, to $890,000 for the six months
ended  June  30,  2004 from $678,000 for the six months ended June 30, 2003, and
the  gross  profit  margin  increased to 29% from 26% for the same periods.  The
increase  in  gross  profit  is  primarily  due  to the increase in revenue from
one-time  license  fees,  and which are at a higher gross profit percentage than
other  types  of  revenue,  and the increase in the number of ongoing processing
facilities generating profit.  One-time license fees are up-front fees paid by a
licensee for the right to use the patented process without incurring additional,
ongoing royalty payments.  The increase in gross profit margin is also primarily
due  to the increase in one-time license fees, and to a lesser extent a decrease
in  costs  associated  with  the  facility  management  operation

     Our  operating expenses decreased $89,000, or 8%, to $1,006,000 for the six
months  ended  June  30,  2004 from $1,095,000 for the six months ended June 30,
2003.  The  decrease  was  primarily  due  to  a  net  decrease of approximately
$221,000  in  attorney,  auditing  and  consulting  fees, partially offset by an
increase  of  approximately  $97,000  in  director-related fees and expenses and
$37,000  in  additional  settlement fees and expenses relating to the litigation
with  Strategic  Asset Management, Inc.  See a further explanation in "Part II -
Other  Information,  Item  1,  Legal  Proceedings".  Included in the increase of
$97,000  for  director-related  costs  was $74,000 for the value of unregistered
stock  issued  to  current  and  former  outside  directors  for  board  meeting
compensation.

     As  a  result  of  the  foregoing factors, we recorded an operating loss of
$117,000 for the six months ended June 30, 2004 compared to an operating loss of
$417,000  for  the  six  months  ended  June 30, 2003, a decrease in the loss of
approximately  $300,000.

     Our  net  nonoperating  income  (expense)  increased  by  $123,000  to  net
nonoperating  income  of $18,000 for the six months ended June 30, 2004 from net
nonoperating  expense  of  $105,000 for the six months ended June 30, 2003.  The
increase  in  nonoperating  income was primarily due to our recording a one-time
gain  on  the  forgiveness  of  debt  due  our  patent law firm of approximately
$157,000, a decrease in interest expense of $45,000 from 2003 and an increase in
interest  income of $13,000, which was paid to us by Florida N-Viro.  Offsetting
the  overall  increase in net nonoperating income was an increase in the loss of
approximately $92,000 in the equity of a joint venture, to a loss of $105,000 in
2004  from  a  loss  of  $13,000  in  2003.

     We  recorded  a  net loss of $99,000 for the six months ended June 30, 2004
compared to a net loss of $522,000 for the same period ended in 2003, a decrease
in  the  loss  of  approximately  $423,000.

     For  the  six  months  ended  June  30,  2004  and  2003, we have not fully
recognized  the  tax  benefit  of  the  losses  incurred  in  prior  periods.
Accordingly,  our  effective  tax  rate  for  each  period  was  zero.

LIQUIDITY  AND  CAPITAL  RESOURCES

     We  had a working capital deficit of $982,000 at June 30, 2004, compared to
a  working  capital  deficit  of $1,642,000 at December 31, 2003, an increase in
working  capital of $660,000.  Current assets at June 30, 2004 included cash and
investments  of  $146,000  (including  restricted  cash of $75,000), which is an
increase of $22,000 from December 31, 2003.  The increase in working capital was
principally  due to the private placement of unregistered common stock with four
stockholders  for  $435,188, our issuing stock for payment of trade payables for
approximately  $254,000  and the exercise of stock warrants and options totaling
approximately  $111,000,  offset by the operating loss for the six month period.

     In  the  first  six  months  of  2004  our cash flow used by operations was
approximately $165,000, a decrease of approximately $84,000 from the same period
in  2003.  This  decrease was principally due to a decrease in both the net loss
and  the  loss  from  Florida  N-Viro  totalling approximately $500,000 and cash
received  from  the  issuance of stock of approximately $248,000, reduced by the
change  in  working  capital  of  approximately  $832,000.

     In  February 2003 we closed on an $845,000 credit facility with Monroe Bank
+  Trust  (the  "Bank").  This  senior  debt  credit facility was comprised of a
$295,000  four  year  term  note  at 7.5% and a line of credit up to $550,000 at
Prime  plus  1.5%  and  secured  by a first lien on our all assets.  We used the
funds  to  refinance  our prior debt and to provide working capital.  We were in
violation  of  financial covenants governing the credit facility at December 31,
2003,  concerning  the  maintenance  of  both  a  tangible  net worth amount and
positive  debt  service  coverage  ratio  for  the period, both of which require
positive  earnings.  The Bank waived this violation in light of our net loss for
the  year  ended  December  31,  2003,  but required additional consideration in
exchange for this waiver.  In January 2004, we obtained a certificate of deposit
in  the  amount  of  $75,000 with the Bank, and transferred custodianship of its
treasury  stock  to  the Bank.  In February, 2004, we renewed our line of credit
with  the  Bank  through  April,  2004,  and  in April 2004 it was renewed again
through  October, 2004.  As part of this renewal, the Bank decreased the maximum
amount  available  to  borrow on the line to $400,000.  At June 30, 2004, we had
$300,000  of  borrowing  capacity  under  the  Credit  Facility.

     The normal collection period for accounts receivable is approximately 30-60
days  for  the  majority  of  customers.  This  is a result of the nature of the
license  contracts,  type  of customer and the amount of time required to obtain
the  information  to prepare the billing.  We did not change our reserve for bad
debts  during  the  first  six  months  of  2004.

     During  the  first  six  months  of  2004,  our investment in a 47.5% owned
partnership,  Florida  N-Viro,  L.P., recorded a net loss to us of approximately
$105,000.  Cash  flow  from  operations  of  Florida  N-Viro, L.P. was negative,
partially  due to the planned closing of one of its operating facilities, but we
believe  Florida  N-Viro,  L.P.  will  provide  adequate  cash  flow to fund its
operations  for  2004.

     We  are  currently  active  in pursuing a sale of our investment in Florida
N-Viro, L.P., which may provide, in our opinion, additional funds to finance our
cash  requirements.  There  can  be  no  assurance we will successfully complete
these  negotiations.

     During  the  first  quarter  of 2004, an additional 41,500 shares of common
stock  were  issued  to  our  employees  and  former directors for stock options
exercised,  realizing  total  proceeds  to us of $66,117.  Also during the first
quarter  of 2004, 50,000 warrants were exercised jointly by J. Patrick Nicholson
and  three  of  his sons, Michael, Robert and Timothy Nicholson, pursuant to the
terms  of  an Agreement signed in February, 2003 to pledge additional collateral
in  securing additional financing to us.  These warrants were exercised at $0.90
per  share,  and we issued unregistered common stock in exchange for the $45,000
in  proceeds.  The  proceeds  of  the exercises of both the options and warrants
were  used  for  working  capital.

     Also  during  the  first  quarter  of  2004,  we  issued  72,237  shares of
unregistered  common stock to two trade creditors, eliminating $162,533 worth of
debt  owed  by  us to such creditors.  In addition, 7,329 shares of unregistered
common  stock  were  issued to Phillip Levin and Daniel Haslinger, respectively,
both  members  of  the  Board of Directors, in exchange for services rendered to
management  incurred  from  April  through December, 2003, for $9,000 each, or a
total of $18,000.  An additional 32,760 shares of unregistered common stock were
issued to current and former members of the Board of Directors, to replace stock
options  earned  as a board member from August 2002 to May 2003 but not granted,
at  a  total  estimated  cost  of  $73,710.

     On  March  24, 2004, we announced in a Form 8-K that the Board of Directors
had  approved  a  Rights Offering for the beneficial owners of its common stock.
We  plan  to issue one right to purchase one share of common stock, for each ten
shares  of stock beneficially owned.  The Rights, which are being issued without
registration,  will  be  non-transferable and exercisable only by the beneficial
owners  in whose names they are issued.  On April 8, 2004, we announced that the
record  date  for  the  Rights  Offering  was April 16, 2004.  If the Rights are
exercised, the proceeds from the offering will be used to supplement our working
capital.  To  date,  no  Rights  have  been  issued.

     On  May  28, 2004, we announced in a Form 8-K that we were renegotiating an
operating  contract  with our largest customer, the City of Toledo (the "City").
On  August  11,  2004,  we announced in a press release that the City approved a
resolution  on  August  10,  2004 to modify and extend our contract for advanced
sewage  sludge  stabilization  treatment  with them for an additional five years
through December 31, 2009.  Modifications to the contract are that the price per
ton  is  reduced  from $39.60 to $32.00 per ton for the first 35,000 wet tons of
sludge  processed,  but provides an additional 3,000 wet tons at $25.00 per ton.
The addendum also permits either party to re-open negotiations on pricing due to
increased  fuel  costs.  We expect to reduce our cost of operating this contract
to  offset  the  reduction  of  revenue.

     We reached settlement on trade debt and a note owed to our patent law firm,
which totalled $470,442 through June 30, 2004.  The law firm agreed, in exchange
for  cash  payments totaling $183,268 and registered common stock of the Company
worth  $130,000  at  the time of delivery, to forgive the balance of $157,174 in
previously  billed  services  and  accrued interest.  The cash payments were due
from  July  14  through  July  31, 2004, and all payments were made timely.  The
stock  is  required to be delivered on September 1 and November 1, 2004 in equal
installments.  Our total cash saved as a result of this settlement was $287,174.

     We  are  currently  completing  a  private  placement  of up to $835,188 in
unregistered  shares  of our common stock.  We hope to sell up to 668,151 shares
of  common  stock  at a price per share of $1.25.  As announced in a Form 8-K on
June  18,  2004, this price was lowered from the initial offering price of $2.25
per  share,  and  the  total  amount of the private placement was increased from
$750,000 to $835,188.  The price of the associated warrants decreased from $2.85
to  $1.85.  As  of  the  date  of this filing, we have issued 348,150 shares for
total  proceeds  of  $435,188.  There  can  be  no  assurance  that  we  will be
successful  in  finding  a  buyer  for the balance of the private offering.  The
proceeds  of  all  shares  sold from the offering will be used to supplement our
working  capital.

     We  are  currently  in discussions with several companies in the cement and
fuel industries for the development and commercialization of the patented N-Viro
fuel  technology.  There  can  be  no  assurance  that these discussions will be
successful.

     We  continue  to  focus on the development of regional biosolids processing
facilities.  Currently  we  are in negotiations with several privatization firms
to  permit  and  develop  independent,  regional  facilities.

     We  expect  continued  improvements in operating results for 2004 primarily
due  to a lowering of our administrative costs, along with realized and expected
new  sources  of  revenue.  Additionally,  market  developments  and  ongoing
discussions  with  companies in the fuel and wastewater industries could provide
enhanced  liquidity  and  positively  impact  2004  operations.

     We  believe  that  current  market  trends  and  increased and more focused
emphasis  on  our  business  development efforts provide basis for an optimistic
outlook  for  2005  and beyond.  The national public attack on Class B levels of
sludge  treatment is rapidly moving the market to Class A technologies, of which
the  Company's  patented  N-Viro  processes  are very cost competitive, and well
established  in  the  market  place.  There  are  currently  over  40 facilities
worldwide  using  the  N-Viro Process, with most of these for over 10 years, and
five  new facilities are expected to come on-line in the next twelve to eighteen
months.  The  development  and  patenting  of new technologies for animal manure
treatment,  bio-fuel  and  nematode  control  have  the  potential to expand our
revenue base over the next five years and beyond.  We believe we have sufficient
liquidity  to  continue  operations  over  the  next  twelve  months.

OFF-BALANCE  SHEET  ARRANGEMENTS  AND  OTHER

     At  June  30,  2004,  we  did not have any material commercial commitments,
including  guarantees  or  standby  repurchase obligations, or any relationships
with unconsolidated entities or financial partnerships, including entities often
referred  to  as  structured  finance  or  special  purpose entities or variable
interest  entities,  which  would  have  been  established  for  the  purpose of
facilitating  off-balance  sheet  arrangements  or other contractually narrow or
limited  purposes.

     From  time  to  time,  during  the  normal  course of business, we may make
certain  indemnities,  commitments and guarantees under which we may be required
to  make  payments  in  relation  to  certain  transactions.  These include: (i)
indemnities  to  vendors and service providers pertaining to claims based on our
negligence  or willful misconduct and (ii) indemnities involving the accuracy of
representations  and warranties in certain contracts.  Pursuant to Delaware law,
we  may  indemnify  certain  officers  and  directors  for  certain  events  or
occurrences  while the officer or director is, or was, serving at our request in
such capacity.  We also have director and officer insurance coverage that limits
our  exposure  and enables us to recover a portion of any future amounts that we
may  pay  for  indemnification  purposes.  We  believe  the applicable insurance
coverage  is  generally  adequate to cover any estimated potential liability for
which  we  may  provide  indemnification.  The  majority  of  these indemnities,
commitments  and  guarantees  do  not  provide for any limitation of the maximum
potential  for  future  payments  we  could  be  obligated to make.  We have not
recorded  any  liability for these indemnities, commitments and other guarantees
in  the  accompanying  Consolidated  Balance  Sheets.


CONTRACTUAL  OBLIGATIONS

     The following table summarizes our contractual cash obligations at June 30,
2004,  and  the  effect  these obligations are expected to have on liquidity and
cash  flow  in  future  periods:




                                                      Payments Due By Period

                                      footnote       Total    Less than 1 year 1 - 3 years   4 - 5 years    after 5 years
                                                 -----------  ------------     ------------  ------------    ----------
                                                                                          
Purchase obligations . . . . . . .     (1)       $   818,100    $  150,800    $  306,800     $  156,000     $  204,500

Long-term debt obligations . . . .     (2)           465,598       304,883       160,715              -              -

Operating leases . . . . . . . . .     (3)           169,165        61,127       108,038              -              -

Capital lease obligations. . . . .                         -             -             -              -              -

Other long-term debt obligations .                         -             -             -              -              -
                                                 -----------  ------------  ------------  ------------  --------------

Total contractual cash obligations                $1,452,863    $  516,810    $  575,553     $  156,000     $  204,500
                                                  ===========   ==========    ===========    ===========    ===========

(1)  Purchase  obligations  include  agreements  to  purchase  services that are
enforceable  and  legally binding  on  the  Company  and  that  specify  all  significant  terms  and  the
approximate  timing  of  the transaction.  Purchase  obligations  exclude  agreements  that  are  cancelable
without  penalty.

(2)  Amounts  represent the expected cash payments of our long-term obligations.

(3)  Amounts  represent  the  expected  cash  payments  of  our  operating lease
obligations.







RISK  FACTORS

OUR  LICENSEES  ARE  SUBJECT TO EXTENSIVE AND INCREASINGLY STRICT FEDERAL, STATE
AND  LOCAL  ENVIRONMENTAL  REGULATION  AND  PERMITTING.

     Our  licensees  and  their  operations  are  subject to increasingly strict
environmental laws and regulations, including laws and regulations governing the
emission,  discharge,  disposal  and  transportation  of  certain substances and
related  odor.  Wastewater  treatment  plants  and  other  plants  at  which our
biosolids  products or processes may be implemented are usually required to have
permits,  registrations and/or approvals from state and/or local governments for
the  operation  of  such  facilities.  Some of our licensee's facilities require
air,  wastewater,  storm  water,  biosolids  processing,  use or siting permits,
registrations  or  approvals.  These  licensees  may  not be able to maintain or
renew  their  current  permits  or  registrations  or  to  obtain new permits or
registrations.  The  process  of obtaining a required permit or registration can
be lengthy and expensive.  They may not be able to meet applicable regulatory or
permit  requirements,  and therefore may be subject to related legal or judicial
proceedings  that  could  have a materially adverse effect on our income derived
from  these  licensees.

     Any  of  the  permits,  registrations  or approvals noted above, or related
applications  may be subject to denial, revocation or modification, or challenge
by  a  third  party,  under  various  circumstances.  In  addition,  if  new
environmental  legislation or regulations are enacted or existing legislation or
regulations  are  amended  or  are  enforced differently, these licensees may be
required  to  obtain  additional,  or  modify  existing,  operating  permits,
registrations  or  approvals.  For  example,  while  we anticipate obtaining the
permits  and  approvals  necessary  for  the  Bio-Fuel pilot program to commence
operations within the next twelve months, such program may not begin until after
that  period  or ever.  Delay or cancellation with respect to this project could
result  from  (1)  a  failure  to  achieve  acceptable  air  quality  levels  in
preliminary  testing,  (2)  costs  associated  with  the  use  of  Bio-Fuel
significantly  exceeding  current  estimates,  or  (3)  competing  technologies
rendering  the  Bio-Fuel  process  less  attractive.

     Maintaining,  modifying  or  renewing  current  permits or registrations or
obtaining  new  permits  or registrations after new environmental legislation or
regulations  are  enacted  or existing legislation or regulations are amended or
enforced  differently may be subject to public opposition or challenge.  Much of
this  public opposition and challenge, as well as related complaints, relates to
odor  issues,  even  when our licensees are in compliance with odor requirements
and  even  though  the  licensees  have  worked hard to minimize odor from their
operations.  Public misperceptions about the business and any related odor could
influence  the governmental process for issuing such permits or registrations or
for  responding  to  any  such public opposition or challenge.  Community groups
could  pressure  local municipalities or state governments to implement laws and
regulations  which  could increase our licensees' costs of their operations that
in  turn  could have a material and adverse effect on our business and financial
condition.

THE  ABILITY  TO  GROW  MAY  BE  LIMITED  BY  COMPETITION.

     We  provide  a variety of technology and services relating to the treatment
of  wastewater  residuals.  We are in direct and indirect competition with other
businesses  that  provide  some  or  all of the same services including regional
residuals  management  companies  and  national  and  international  water  and
wastewater  operations/privatization  companies, technology suppliers, municipal
solid  waste  companies  and  farming operations.  Many of these competitors are
larger,  have  significantly  greater  capital  resources  and  would  include
contractors  who  provide  wastewater  treatment and construction or alternative
waste  disposal  technologies.

     We derive a substantial portion of its revenue from services provided under
municipal  contracts,  and many of these are subject to competitive bidding.  We
also intend to bid on additional municipal contracts, however, we may not be the
successful  bidder.  Typically, 2-5 groups might bid on a project that meets our
target  specifications.  In  addition,  some of its contracts will expire in the
future  and  those  contracts  may  not  be  renewed  or  may be renewed on less
attractive  terms.  If  we  are not able to replace revenues from contracts lost
through competitive bidding or from the renegotiation of existing contracts with
other  revenues  within  a reasonable time period, the lost revenue could have a
material  and adverse effect on our business, financial condition and results of
operation.

OUR  CUSTOMER CONTRACTS MAY BE TERMINATED PRIOR TO THE EXPIRATION OF THEIR TERM.

     A  substantial  portion  of  our  revenue is derived from services provided
under  contracts  and  agreements  with  existing  licensees.  Some  of  these
contracts,  especially  those  contracts  with large municipalities, provide for
termination  of  the contract by the customer after giving relative short notice
(in  some  cases  as  little as ten days).  In addition, some of these contracts
contain  liquidated  damages clauses, which may or may not be enforceable in the
event  of early termination of the contracts.  If one or more of these contracts
are  terminated  prior  to  the  expiration  of its term, and we are not able to
replace  revenues  from  the  terminated  contract or receive liquidated damages
pursuant  to  the  terms of the contract, the lost revenue could have a material
and  adverse  effect  on  our  business,  financial  condition  and  results  of
operations.

A  SIGNIFICANT  AMOUNT  OF OUR BUSINESS COMES FROM A LIMITED NUMBER OF CUSTOMERS
AND  OUR REVENUE AND PROFITS COULD DECREASE SIGNIFICANTLY IF WE LOST ONE OR MORE
OF  THEM  AS  CUSTOMERS.

     Our  business  depends  on  provision  of  services  to a limited number of
customers.  One  or  more  of  these customers may stop contracting for services
from us or may substantially reduce the amount of services we provide them.  Any
cancellation, deferral or significant reduction in the services we provide these
principal customers or a significant number of smaller customers could seriously
harm our business and financial condition.  For the quarter ended June 30, 2004,
our  single  largest  customer  accounted  for approximately 34 percent of gross
revenue  and  the  top three customers accounted for approximately 67 percent of
gross  revenue.

WE  ARE  AFFECTED  BY  UNUSUALLY  ADVERSE  WEATHER  CONDITIONS.

     Our  business  is  adversely  affected  by  unusual  weather conditions and
unseasonably  heavy  rainfall  which  can temporarily reduce the availability of
land  application  sites  in  close  proximity  to our operations.  In addition,
revenues  and  operational  results  are  adversely  affected  during  months of
inclement  weather  which  limits  the  level  of  land  application that can be
performed.  Long  periods  of  adverse  weather  could  have a material negative
effect  on  our  business  and  financial  condition.

FUEL  COST  VARIATION  COULD  AFFECT  OPERATING  RESULTS  AND  EXPENSES.

     The  price  and  supply  of  fuel  is unpredictable and fluctuates based on
events  outside  our  control, including demand for oil and gas, actions by OPEC
and  other  oil  and gas producers, and war in oil producing countries.  Because
fuel  is  needed  for  the  trucks  that  transport the processing materials and
supplies  for  our  customers,  price escalations or reductions in the supply of
fuel could increase operating expenses and have a negative impact on the results
of  operations.  We  are  not  always  able  to  pass through all or part of the
increased  fuel  costs  due to the terms of certain customers' contracts and the
inability  to  negotiate  such  pass  through  costs in a timely manner.  Recent
increases  in fuel costs have approximated 3-5% of our costs, reducing our gross
profit  margin  from  these  operations  1-2%.

WE  ARE  DEPENDENT  ON  THE  MEMBERS  OF  ITS  MANAGEMENT  TEAM.

     We are highly dependent on the services of its management team, the loss of
any  of  whom  may  have a material adverse effect on its business and financial
condition.

     We  have  entered  into  employment  agreements with certain members of our
management  team,  which  contain non-compete and other provisions.  The laws of
each  state  differ concerning the enforceability of non-competition agreements.
We  cannot  predict  with  certainty  whether a court will enforce a non-compete
covenant  in  any  given  situation based on the facts and circumstances at that
time.

OUR  INTELLECTUAL  PROPERTY  MAY  BE  MISAPPROPRIATED  OR  SUBJECT  TO CLAIMS OF
INFRINGEMENT.

     We  attempt  to  protect  our  intellectual  property  rights  through  a
combination  of  patent,  trademark, and trade secret laws, as well as licensing
agreements.  Our  failure  to  obtain  or  maintain  adequate  protection of our
intellectual property rights for any reason could have a material adverse effect
on  our  business  and  financial  condition.

     Our competitors, many of whom have substantially greater resources and have
made  substantial investments in competing technologies, may have applied for or
obtained,  or may in the future apply for and obtain, patents that will prevent,
limit  or  otherwise  interfere with our ability to offer services.  We have not
conducted  an  independent review of patents issued to third parties.  Moreover,
our  financial  resources  provide  limitations  on  our  ability to enforce our
intellectual  property  rights  through  litigation.

     We  also  rely  on  unpatented proprietary technology.  It is possible that
others  will  independently  develop the same or similar technology or otherwise
obtain  access  to  its  unpatented technology.  If we areunable to maintain the
proprietary  nature  of  our  technologies,  we  could  be  materially adversely
affected.

FORWARD-LOOKING  STATEMENTS

     This  10-QSB contains statements that are forward-looking.  We caution that
words used in this document such as "expects," "anticipates," "believes," "may,"
and "optimistic," as well as similar words and expressions used herein, identify
and  refer  to  statements  describing  events  that may or may not occur in the
future.  These  forward-looking  statements  and the matters to which they refer
are  subject  to  considerable  uncertainty  that may cause actual results to be
materially  different  from  those described herein.  There are numerous factors
that  could  cause  actual  results  to  be  different than those anticipated or
predicted  by  us,  including:  (i)  a  deterioration  in economic conditions in
general;  (ii)  a decrease in demand for our products or services in particular;
(iii)  our  loss  of  a  key  employee  or  employees;  (iv) regulatory changes,
including  changes in environmental regulations, that may have an adverse affect
on  the  demand  for  our  products or services;  (v) increases in our operating
expenses resulting from increased costs of labor and/or consulting services; and
(vi)  a  failure  to  collect  upon or otherwise secure the benefits of existing
contractual  commitments with third parties, including our customers.  This list
provides  examples  of  factors  that  could  affect  the  results  described by
forward-looking  statements contained in this Form 10-QSB; however, this list is
not exhaustive and many other factors could impact the Company's business and it
is  impossible  to  predict  with  any  accuracy  which  factors could result in
negative  impacts.  Although  we  believe  that  the  forward-looking statements
contained  in  this  Form  10-QSB are reasonable, we cannot provide you with any
guarantee that the anticipated results willnotbe adverse andthat the anticipated
results  will  be  achieved.  All forward-looking statements in this Form 10-QSB
are expressly qualified in their entirety by the cautionary statements contained
in  this  section  and  you  are  cautioned  not  to place undue reliance on the
forward-looking  statements  contained  in this Form 10-QSB.  In addition to the
risks  listed  above,  other  risks may arise in the future, and we disclaim any
obligation  to  update  information  contained in any forward-looking statement.

ITEM  3.        CONTROLS  AND  PROCEDURES

     As of June 30, 2004, under the direction of our Chief Executive Officer and
Chief  Financial  Officer,  we  evaluated  the  effectiveness  of the design and
operation  of  our  disclosure  controls  and  procedures,  as  defined in Rules
13a-15(e)  and  15d-15(e) under the Securities Exchange Act of 1934, as amended.
We  concluded  that  our disclosure controls and procedures were effective as of
June  30,  2004,  such  that the information required to be disclosed in our SEC
reports  is recorded, processed, summarized and reported within the time periods
specified  by  the SEC's rules and forms, and is accumulated and communicated to
management,  including  our Chief Executive Officer and Chief Financial Officer,
as  appropriate  to  allow  timely  decisions  regarding  required  disclosure.

     There  were  no  changes  in our internal controls over financial reporting
during  the  quarter  ended  June 30, 2004 that have materially affected, or are
reasonably  likely  to  materially  affect, our internal controls over financial
reporting.



                           PART II - OTHER INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

     In May, 2004, the Court of Chancery of the State of Delaware for New Castle
County  (the  "Court")  issued  a  response  to  the  proposed  settlement  in
negotiations  between us, certain directors and Strategic Asset Management, Inc.
("SAMI"),  as a result of the hearing with the Court on December 15, 2003.  This
response  is  attached to this Form 10-QSB as Exhibit 99.2.  The details of this
settlement  were  disclosed in a Form 8-K filed on August 29, 2003.  As a result
of  this  memo,  we  negotiatied  a  new  Settlement  Agreement and Release (the
"Agreement")  between  us,  SAMI  and  certain  directors that was signed by all
parties  by  June  29,  2004.  This Agreement is attached to this Form 10-QSB as
Exhibit  99.3.  Principal monetary changes to the 2003 agreement are the removal
of  stock  warrants  due  SAMI, but additional cash due of $64,000 for estimated
costs  and  expenses  of  SAMI.  The  Agreement  will not become effective until
approved  by  the  Court,  which has not happened as of the date of this filing.

     From  time to time we are involved in legal actions arising in the ordinary
course  of  business. With respect to these matters, we believe we have adequate
legal defenses and/or provided adequate accruals for related costs such that the
ultimate outcome will not have a material adverse effect on our future financial
position  or  results  of  operations.


ITEM  2.  CHANGES  IN  SECURITIES  AND SMALL BUSINESS ISSUER PURCHASES OF EQUITY
SECURITIES

     From  January  12,  2004  through  February  17, 2004, an additional 41,500
shares  of  unregistered  common  stock  were  issued  to  employees  and former
directors  of  the Company for stock options exercised, realizing total proceeds
to  us  of $66,117.  On January 29, 2004, 50,000 warrants were exercised jointly
by  J.  Patrick  Nicholson  and  three  of his sons, Michael, Robert and Timothy
Nicholson,  pursuant  to  the  terms of an Agreement signed in February, 2003 to
pledge  additional  collateral  in  securing  additional financing to us.  These
warrants  were  exercised  at $0.90 per share, and we issued 50,000 unregistered
shares  of  common  stock  in  exchange  for  the  $45,000  in  proceeds.

     On  or  before  February  13, 2004, we issued 72,237 shares of unregistered
common  stock to two trade creditors, eliminating $162,533 worth of debt owed by
us  to  such creditors.  On January 9, 2004, 7,329 shares of unregistered common
stock  were  issued  to  Phillip  Levin and Daniel Haslinger, respectively, both
members  of  the  Board  of  Directors,  in  exchange  for  services rendered to
management  incurred  from April through December, 2003, in the amount of $9,000
each,  or a total of $18,000.  On March 17, 2004, an additional 32,760 shares of
unregistered common stock were issued to current and former members of the Board
of  Directors,  to  replace the automatic awards of stock options which were not
granted  to  the  non-employee  directors  after May 10, 2003 as a result of the
termination  of  our 1998 Amended and Restated Stock Option Plan and the failure
of  the  stockholders to approve the proposed 2003 Stock Option Plan at the 2003
annual  meeting,  at  a  total  estimated  cost  of  $73,710.

     On  May  20,  2004,  we  contracted  with Ophir Holdings, Inc. ("Ophir") to
provide consulting services for non-exclusive financial public relations through
December  31,  2004.  In  exchange,  we  issued  a  total  of  50,000  shares of
unregistered  common  stock.  Ophir  was  listed  in  our  2004 Definitive Proxy
statement  filed  in April 2004 as a beneficial owner of 230,472 shares or 7.42%
of the common stock of the Company as of March 24, 2004.  On May 17, 2004, Ophir
filed  a  Form 13D stating that it was the beneficial owner of -0- shares of our
common  stock.

     We  are  currently  completing  a  private  placement  of up to $835,188 in
unregistered  shares  of its common stock.  We hope to sell up to 668,151 shares
of  common  stock  at a price per share of $1.25.  As announced in a Form 8-K on
June  18, 2004, this price was lowered from $2.25 per share, the total amount of
the  private  placement  increased from $750,000 and the price of the associated
warrants  decreased to $1.85 from $2.85.  During February and early March, 2004,
we  issued  193,417  shares  for  total  proceeds  of  $435,188.  To reflect the
re-pricing,  in  June,  2004  we  issued  an  additional  154,734  shares for no
additional  proceeds.

     All  of  the  foregoing issuances were exempt from registration pursuant to
Section  4(2) of the Securities and Exchange Act of 1933, and no underwriters or
placement  agents  were  involved.


Item  3.  Defaults  Upon  Senior  Securities

     None


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     None

ITEM  5.  OTHER  INFORMATION

     The  Company  issued  a  press  release  dated  August 11, 2004, announcing
approval  of  an  extension  to  a  contract  with  the City of Toledo, which is
attached  as  Exhibit  99.4.  Once  the  City  of  Toledo has issued an executed
addendum that extends the contract, we will disclose the addendum in a report on
either  a  Form  8-K  or  other  periodic  filing  as  required.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

     (a)  Exhibits:
          See  Exhibit  Index  below.

(b)     Reports  on  Form  8-K:

          We  filed  a  report on Form 8-K on April 8, 2004, to announce that we
had  set  the  record  date  for  the  Rights  Offering  as  April  16,  2004.

          We  filed a report on Form 8-K on May 28, 2004, dated May 28, 2004, to
announce  we  were  renegotiating  our  contract  with  the  City  of  Toledo.

          We  filed  a report on Form 8-K on June 18, 2004, dated June 18, 2004,
to announce the approval by the Board of Directors of a change in the unit price
of  an  equity  investment  agreement.



                        N-VIRO INTERNATIONAL CORPORATION




     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.



          N-VIRO  INTERNATIONAL  CORPORATION





Date:     August  16,  2004          /s/  Phillip  I.  Levin
          -----------------          -----------------------
                                    Phillip  I.  Levin
                                    Chief  Executive  Officer  and  President
                                    (Principal  Executive  Officer)




Date:     August  16,  2004          /s/  James  K.  McHugh
          -----------------          ----------------------
                                     James  K.  McHugh
                           Chief  Financial  Officer,  Secretary  and  Treasurer
                                  (Principal  Financial  &  Accounting  Officer)



                                  EXHIBIT INDEX
                                  =============

     EXHIBIT  NO.                   DOCUMENT
     ============                   ========

31.1               Certification  of CEO Pursuant to Section 302 of the Sarbanes
                    -  Oxley Act  of  2002.

31.2               Certification  of CFO Pursuant to Section 302 of the Sarbanes
                    -  Oxley  Act  of  2002.

32.1               Certification  of  CEO  Pursuant  to  Section  906  of  the
                    Sarbanes-Oxley  Act of  2002.

32.2               Certification  of CFO Pursuant to Section 906 of the Sarbanes
                    -  Oxley  Act  of  2002.

99.1               Financial  Public  Relations  Agreement  with Ophir Holdings,
                    Inc.

99.2               Court of Chancery of the State of Delaware memo dated May 20,
                    2004.

99.3     Settlement  Agreement  and  Release between Strategic Asset Management,
         Inc., N-Viro  International  Corporation  and  certain  directors.

99.4     Press Release dated August 11, 2004,announcing approval of an extension
         to  a  contract  with  the  City  of  Toledo.


                                                                    Exhibit 31.1
                                                                    ------------
                        N-Viro International Corporation
                                 Certifications


I,  Phillip  I.  Levin,  President  and  Chief  Executive Officer, certify that:

1.   I  have  reviewed  this  quarterly  report  on  Form  10-QSB  of  N-Viro
International  Corporation;

2.   Based  on  my  knowledge, this quarterly report does not contain any untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
information  included in the Report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of,  and  for,  the  periods  presented  in  this  quarterly  report;

4.   The  registrant's  other  certifying  officer(s)  and I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for  the  registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
disclosure  controls  and  procedures  to  be designed under our supervision, to
ensure  that  material  information  relating  to  the registrant, including its
consolidated  subsidiaries, is made known to us by others within those entities,
particularly  during  the  period  in  which  this  report  is  being  prepared;

     (b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures  and presented in this report our conclusions about the effectiveness
of  the  disclosure controls and procedures, as of the end of the period covered
by  this  report  based  on  such  evaluation;  and

     (c)  Disclosed  in  this  report  any  change  in the registrant's internal
control  over  financial  reporting  that  occurred during the registrant's most
recent  fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual  report)  that  has  materially  affected,  or  is  reasonably  likely to
materially  affect,  the registrant's internal control over financial reporting;
and

5.  The  registrant's other certifying officer(s) and I have disclosed, based on
our  most recent evaluation of internal control over financial reporting, to the
registrant's  auditors  and  the  audit  committee  of the registrant's board of
directors  (or  persons  performing  the  equivalent  functions):

     (a)  All  significant deficiencies and material weaknesses in the design or
operation  of  internal  control  over  financial reporting which are reasonably
likely  to  adversely  affect  the  registrant's  ability  to  record,  process,
summarize  and  report  financial  information;  and

     (b)  Any  fraud, whether or not material, that involves management or other
employees  who have a significant role in the registrant's internal control over
financial  reporting.



Date:   August  16,  2004                    /s/  Phillip  I.  Levin
                                             -----------------------
                              President  and  Chief  Executive  Officer


                                                                    Exhibit 31.2
                                                                    ------------
                        N-Viro International Corporation
                                 Certifications


I,  James  K.  McHugh,  Chief  Financial  Officer,  certify  that:

1.   I  have  reviewed  this  quarterly  report  on  Form  10-QSB  of  N-Viro
International  Corporation;

2.   Based  on  my  knowledge, this quarterly report does not contain any untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
information  included in the Report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of,  and  for,  the  periods  presented  in  this  quarterly  report;

4.   The  registrant's  other  certifying  officer(s)  and I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for  the  registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
disclosure  controls  and  procedures  to  be designed under our supervision, to
ensure  that  material  information  relating  to  the registrant, including its
consolidated  subsidiaries, is made known to us by others within those entities,
particularly  during  the  period  in  which  this  report  is  being  prepared;

     (b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures  and presented in this report our conclusions about the effectiveness
of  the  disclosure controls and procedures, as of the end of the period covered
by  this  report  based  on  such  evaluation;  and

     (c)  Disclosed  in  this  report  any  change  in the registrant's internal
control  over  financial  reporting  that  occurred during the registrant's most
recent  fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual  report)  that  has  materially  affected,  or  is  reasonably  likely to
materially  affect,  the registrant's internal control over financial reporting;
and

5.  The  registrant's other certifying officer(s) and I have disclosed, based on
our  most recent evaluation of internal control over financial reporting, to the
registrant's  auditors  and  the  audit  committee  of the registrant's board of
directors  (or  persons  performing  the  equivalent  functions):

     (a)  All  significant deficiencies and material weaknesses in the design or
operation  of  internal  control  over  financial reporting which are reasonably
likely  to  adversely  affect  the  registrant's  ability  to  record,  process,
summarize  and  report  financial  information;  and

     (b)  Any  fraud, whether or not material, that involves management or other
employees  who have a significant role in the registrant's internal control over
financial  reporting.



Date:   August  16,  2004                    /s/  James  K.  McHugh
                                             ----------------------
                              Chief  Financial  Officer


                                                                     Exhibit32.1
                                                                     -----------



     CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


I,  Phillip  I.  Levin,  the  Chief  Executive  Officer  of N-Viro International
Corporation,  certify  that  (i)  the  Form  10-QSB  fully  complies  with  the
requirements  of  Section  13(a) or 15(d) of the Securities Exchange Act of 1934
and  (ii)  the  information contained in the Form 10-QSB fairly presents, in all
material  respects,  the financial condition and results of operations of N-Viro
International  Corporation.


/s/  Phillip  I.  Levin
- -----------------------
Phillip  I.  Levin,  Chief  Executive  Officer
August  16,  2004




                                                                    Exhibit 32.2
                                                                    ------------



     CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


I,  James  K.  McHugh,  the  Chief  Financial  Officer  of  N-Viro International
Corporation,  certify  that  (i)  the  Form  10-QSB  fully  complies  with  the
requirements  of  Section  13(a) or 15(d) of the Securities Exchange Act of 1934
and  (ii)  the  information contained in the Form 10-QSB fairly presents, in all
material  respects,  the financial condition and results of operations of N-Viro
International  Corporation.


/s/  James  K.  McHugh
- ----------------------
James  K.  McHugh,  Chief  Financial  Officer
August  16,  2004


                                                                    Exhibit 99.1
                                                                    ------------

                      FINANCIAL PUBLIC RELATIONS AGREEMENT

THIS  FINANCIAL  PUBLIC  RELATIONS  AGREEMENT,  made as of this 18th day of May,
2004,  by  and  between:

N-VIRO  INTERNATIONAL  CORPORATION,  a Delaware corporation having its principal
place  of  business  located  at 3450 W. Central Avenue, Suite 328, Toledo, Ohio
43606
(hereinafter  referred  to  as  "COMPANY")

                                       AND

OPHIR HOLDINGS, INC. a Nevada corporation having its principal office located at
600  Boston  Neck Road, North Kingstown, Rhode Island 02852(hereinafter referred
to  as  the  "CONSULTANT"),

WITNESSETH  THAT, WHEREAS, the COMPANY, a public corporation, requires financial
public  relations  services  and desires to employ CONSULTANT, as an independent
contractor  consultant, to provide such services, and CONSULTANT is agreeable to
such  employment,  and  the  parties desire a written document formalizing their
relationship  and  evidencing  the  terms  of  their  agreement;

     NOW,  THEREFORE,  intending to be legally bound and in consideration of the
mutual  promises  and  covenants,  the  parties  have  agreed  as  follows:

     1.     APPOINTMENT.  The  COMPANY  hereby  appoints  CONSULTANT  as  its
non-exclusive  financial public relations counsel and hereby retains and employs
CONSULTANT,  on  the  terms and conditions of this Agreement. CONSULTANT accepts
such  appointment  and  agrees  to  perform  the  services  upon  the  terms and
conditions  of  this  Agreement.

     2.     TERM.  (a)  The  term  of  this  Agreement  shall  begin on the date
executed  by  the  COMPANY  and  shall  terminate  on  December  31,  2004.
(b)  Prior  to  the execution of this Financial Consulting Agreement, CONSULTANT
has  provided  services  to the COMPANY in anticipation of the execution of this
Agreement.  The  compensation provided herein is intended to cover such services
and  CONSULTANT  waives  any  claim to separate compensation for such previously
rendered  services.
(c)  Services  of the CONSULTANT commenced during the term of this agreement may
continue  beyond  the  term  hereof,  and  the  compensation  provided herein is
intended  to  cover  any  such  continuation.

     3.     SERVICES.  (a)  CONSULTANT  shall act, generally, as a non-exclusive
financial  consultant,  advising  the  COMPANY about strategic options to obtain
financing,  either  debt  or  equity,  and  the  obtaining of and utilization of
financial  public  relations  counsel. If COMPANY shall so request, from time to
time,  CONSULTANT  shall  introduce  COMPANY to potential lenders and investors,
whether  insurance  companies, commercial banks, merchant banks, venture capital
funds,  REIT's,  mortgage  companies,  or other institutional lenders or private
individuals. CONSULTANT shall have no authority to commit the COMPANY in any way
or  on  any  basis  to any financing. (b) CONSULTANT shall assist COMPANY in the
initial  preparation  of a registration statement, to be reviewed, corrected and
fifed  by the COMPANY's securities counsel with the SEC for registration of the:
     (i)     common stock to be issued pursuant to the previously authorized and
announced  stockholders'  rights  offering  upon  exercise  of  those  rights;
(ii)     common  stock  to be issued upon the exercise of the warrants issued in
the  recently  conducted  private  placement  (as  an  inducement to the holders
thereof  to  exercise  such  warrants  currently);  and
     (iii)  common  stock issued in the recently conducted private placement for
those  investors  who  elect  to  utilize  their piggy-back registration rights.
(c)  As  the  COMPANY  shall  request  or  direct,  CONSULTANT  shall  assist in
establishing,  and  advise  the  COMPANY  with respect to: shareholder meetings;
interviews of COMPANY officers by the financial media; and interviews of COMPANY
officers  by  analysts,  market makers, broker-dealers, and other members of the
financial  community.
(d) CONSULTANT shall seek to make the COMPANY, its management, its products, and
its  financial  situation  and  prospects,  known  to  the  financial  press and
publications,  broker-dealers,  mutual  funds,  institutional  investors, market
makers,  broker-dealers,  and  other  members  of  the  financial  community.
(e)  As the COMPANY shall request or direct, CONSULTANT shall act, generally, as
a  financial  public  relations  counselor  to  the  COMPANY,  including:  (1)
introducing  the  COMPANY  to  broker-dealers,  market  makers, banks, financial
advisors,  financial  institutions  and potential investors; (2) introducing the
COMPANY  to  potential  business  partners  and  customers;  and  (3)  arranging
interviews  and  analyst  meetings,  and  securing  invitation of the COMPANY to
appropriate  conferences  and  business  events,  and  similar  financial public
relations  events.

     4.     LIMITATIONS  ON  SERVICES.  The  parties  recognize  that  certain
responsibilities  and  obligations  are  imposed  by  U.  S.  federal  and state
securities  laws  and  by  various
foreign securities laws as well as by the applicable rules and regulations of U.
S.  and foreign stock exchanges, the National Association of Securities Dealers,
in-house  "due  diligence" or "compliance" departments of brokerage houses, etc.
Accordingly,  CONSULTANT  agrees:
     (a)     CONSULTANT  shall NOT release any financial or other information or
data  about  the  COMPANY  without  the  consent  and  approval  of the COMPANY.
     (b)     CONSULTANT  shall  NOT conduct any meetings with financial analysts
without  informing the COMPANY in advance of the proposed meeting and the format
or  agenda of such meeting and the COMPANY may elect to have a representative of
the  COMPANY  attend  at  such  meeting.
(c)     CONSULTANT  shall  NOT release any information or data about the COMPANY
to  any  selected  or limited person(s), entity, or group if CONSULTANT is aware
that  such  information  or data has not been generally released or promulgated.
     (d)     After  notice  by  the  COMPANY  of  filing  for  a proposed public
offering  of  securities of the COMPANY, and during any period of restriction on
publicity,  CONSULTANT  shall  not engage in any public relations efforts not in
the normal course without approval of counsel for the COMPANY and of counsel for
the  underwriter(s),  if  any.
     (e)     CONSULTANT  shall NOT take any action or advise or knowingly permit
the  COMPANY to take any action, which would violate any foreign securities laws
or  rules  and  regulations  issued  thereunder.
(f)     After  notice by the COMPANY of any placement of its securities pursuant
to  the  provisions  of  Regulation  S  and  during any period of restriction on
publicity,  CONSULTANT  shall NOT violate the publicity provisions of Regulation
S.

     5.     DUTIES OF COMPANY. (a) COMPANY shall supply CONSULTANT, on a regular
and  timely basis, with all approved data and information about the COMPANY, its
management,  its  products,  and its operations and COMPANY shall be responsible
for  advising  CONSULTANT  of  any  facts which would affect the accuracy of any
prior  data and information previously supplied to CONSULTANT so that CONSULTANT
may  take  corrective  action.
     (b)     COMPANY  shall  promptly  supply CONSULTANT: with full and complete
copies  of all filings with all federal and state securities agencies; with full
and  complete  copies of all filings with all U. S., Canadian and European stock
exchanges;  with  full  and  complete  copies  of  all  shareholder  reports and
communications  whether  or  not prepared with CONSULTANT's assistance; with all
data  and  information  supplied to any analyst, broker-dealer, market maker, or
other  member  of  the  financial  community;  and  with  all  product/services
brochures,  sales  materials,  etc.
     (c)     COMPANY  shall  promptly  notify  CONSULTANT  of  the filing of any
registration  statement  for the sale of securities, the making of any placement
pursuant to Regulation 5, and of any other event which triggers any restrictions
on  publicity, together with a statement as to the countries included within the
publicity  restriction  requirements.
     (d)     COMPANY  shall  contemporaneously  notify  CONSULTANT  if  any
information or data being supplied to CONSULTANT has not been generally released
or  promulgated.

     6.     REPRESENTATION  AND INDEMNIFICATION. (a) The COMPANY shall be deemed
to  make  a  continuing  representation  of the accuracy of any and all material
facts,  material  information, and material data which it supplies to CONSULTANT
and  the  COMPANY  acknowledges  its awareness that CONSULTANT will rely on such
continuing  representation  in  disseminating  such  information  and  otherwise
performing  their  public  relations  functions.
     (b)     CONSULTANT,  in the absence of notice in writing from COMPANY, will
rely  on  the continuing accuracy of material, information, and data supplied by
the  COMPANY.
     (c)     COMPANY  hereby agrees to indemnify CONSULTANT against, and to hold
CONSULTANT  harmless  from,  any claims, demands, suits, loss, damages, and etc.
arising  out  of CONSULTANT's reliance upon the accuracy and continuing accuracy
of  such  material  facts,  material  information,  and  material  data,  unless
CONSULTANT  has  been  negligent  in  fulfilling  its  duties  and  obligations
hereunder.
(d)     COMPANY  hereby  agrees  to  indemnify  CONSULTANT  against, and to hold
CONSULTANT  harmless  from,  any  claims,  demands, suits, losses, damages, etc.
arising  out of CONSULTANT's reliance on the general availability of information
supplied  to CONSULTANT and CONSULTANT's ability to promulgate such information,
unless  CONSULTANT has been negligent in fulfilling their duties and obligations
hereunder.
     (e)     COMPANY hereby authorizes CONSULTANT to issue, in CONSULTANT's sole
discretion,  such  corrective,  amendatory,  supplemental,  or explanatory press
releases,  shareholder communications and reports, or data supplied to analysts,
broker-dealers,  market  makers,  or  other  members of the financial community.

     7.     COMPENSATION.  (a) For its services hereunder COMPANY shall issue to
CONSULTANT  Fifty Thousand (50,000) shares of its common stock. The shares to be
issued  to CONSULTANT for its services are being issued in a private transaction
and  shall be restricted as to further sale or transfer. Certificates issued for
the  shares shall bear the usual restrictive legends and the COMPANY shall issue
"Stop  Transfer" instructions to its Transfer Agent with respect to such shares.
However,  such  shares  shall  have  piggy-back registration rights and shall be
includable  in  the  registration
statement  referred  to  above.  25,000  of such shares shall be issued upon the
execution  hereof  and  the other 25,000 shares shall be issued within three (3)
business  days  after  June  30,  2004.
     (b)     COMPANY  shall  reimburse  CONSULTANT  for  all  reasonable  costs
incurred  by  CONSULTANT  in providing the foregoing services, including but not
limited  to  wire service distribution costs, out-of-pocket expenses for travel,
entertainment,  telephone/facsimile  charges,  and  postage and delivery service
charges  (e.g., Federal Express) as well as compensation to third party vendors,
copywriters, staff writers, art and graphic personnel, printing, etc. CONSULTANT
shall  obtain  COMPANY's  prior written consent to all costs in excess of $1,000
and shall provide adequate documentation of all costs for which reimbursement is
sought.
(c)     For  all  special  services,  not  within  the  scope of this Agreement,
COMPANY  shall  pay  CONSULTANT such fees, costs, and expenses as, and when, the
parties  shall  determine  in  advance  of  performance  of the special services
provided that COMPANY has agreed in advance in writing to the performance of the
special  services  on  behalf  of  the  COMPANY.

     8.     CONFIDENTIAL  INFORMATION.  (a) The relationship between COMPANY and
CONSULTANT  will  be  one of trust and confidence and there may have been and/or
may  be  financial  information,  related trade secrets and proprietary business
information  of  COMPANY  disclosed  or  made accessible to CONSULTANT which may
include,  but  not  be  limited  to,  the records of COMPANY dealing with sales,
income,  clients,  services,  products, prices, and other items relative thereto
(collectively  and  individually referred to as the "Confidential Information").
COMPANY  may,  in  its  discretion,  provide  CONSULTANT  with  such promotional
materials,  samples  of  its  merchandise  and  goods,  demonstration  products,
catalogues,  and  other  sales  materials  relative  thereto  (collectively  and
individually  referred  to  as  the  "Sales  Materials").
(b)  CONSULTANT  acknowledges  that  the  Confidential  Information  and  Sales
Materials  are  extremely  valuable and important assets of COMPANY and that the
unauthorized  use  of  the Confidential Information and/or Sales Materials would
cause  irreparable  economic  and  business  injury  to  COMPANY.
(c)  CONSULTANT  shall  hold the Confidential Information and Sales Materials in
strict  confidence  and in trust for COMPANY and shall not disclose or otherwise
communicate,  provide or reveal in any manner whatsoever any of the Confidential
Information  and  Sales  Materials  to  any  person  or entity without the prior
written  consent  of  COMPANY.
(d)  The  Confidential  Information and Sales Materials shall be used solely for
the benefit of COMPANY and no other purposes without the express written consent
of
COMPANY.
(e)  Upon  termination  of  this  Agreement, CONSULTANT shall return to COMPANY,
without  demand  from COMPANY, and CONSULTANT shall not retain, any Confidential
Information  and Sales Materials disclosed or provided to CONSULTANT, including,
but  not  limited  to,  all originals, copies, reproductions, notes, facsimiles,
samples  and  products  thereof.
(f)  CONSULTANT  acknowledges  that  the  Confidential  Information  and  Sales
Materials,  regardless  of  form,  are,  and  shall  always remain, the sole and
exclusive  property  of
COMPANY.
(g)  CONSULTANT  shall  indemnify,  defend and hold COMPANY harmless against the
loss, damage or destruction of the Confidential Information and Sales Materials,
including  the  reimbursement  of  COMPANY  for  any  costs  or  fees (including
attorneys' fees) incurred by COMPANY in reacquiring, protecting and/or defending
the  Confidential  Information  and  Sales  Materials."

     9.     RELATIONSHIP  OF  PARTIES.  CONSULTANT is an independent contractor,
responsible  for  compensation of its own agents, employees and representatives,
as  well  as  all  applicable withholding therefrom and taxes thereon (including
unemployment  compensation)  and  all  workmen's  compensation  insurance.  This
Agreement  does  not establish any partnership, joint venture, or other business
entity  or  association between the parties and no party is intended to have any
interest  in  the business or property of the other by reason of this Agreement.

     10.     TERMINATION. This Agreement may be terminated by either the Company
or  the  CONSULTANT  prior to the expiration of the term provided in Paragraph 2
above  as  follows:
(a)     Upon failure of the other party to cure a default under, or a breach of,
this  agreement within thirty (30) days after written notice is given as to such
default  or  breach  by  the  terminating  party;
     (b)     Upon  the  bankruptcy  or  liquidation  of the other party; whether
voluntary  or  involuntary;
(c)     Upon  the  other  party taking the benefit of any insolvency law; and/or
     (d)     Upon  the  other  party having or applying for a receiver appointed
for  all  or  a  substantial  part  of  such  party's  assets  or  business.

     11.     ATTORNEY FEES. Should a party default in the terms or conditions of
this  Agreement  and  suit  be filed as a result of such default, the prevailing
party  shall  be  entitled  to  recover  all  costs incurred as a result of such
default  including  all  costs  and reasonable attorney fees, expenses and court
costs  through  trial  and  appeal.

     12.     WAIVER  OF  BREACH.  The  waiver  by  a  party  of  a breach of any
provision  of  this Agreement by another party shall not operate or be construed
as  a  waiver  of  any  subsequent  breach  by  the  breaching  party.

     13.     ASSIGNMENT.  The  rights  and obligations of the parties under this
Agreement  shall  inure  to  the  benefit  of,  and  shall  be binding upon, the
successors  and  assigns  of  the  parties.

     14.     NOTICES.  Any  notice  required or permitted to be given under this
Agreement  shall  be  sufficient  if  in writing, and if sent by certified mail,
return  receipt  requested, to the principal office of the party being notified.

     15.     ENTIRE  AGREEMENT. This instrument contains the entire agreement of
the  parties  and  may  be  modified only be agreement in writing, signed by the
party against whom enforcement of any waiver, change, modification, extension or
discharge  is  sought. If any provision of this Agreement is declared void, such
provision  shall  be  deemed  severed from this Agreement, which shall otherwise
remain  in  full  force  and  effect.

     11.     GOVERNING LAW. This Agreement shall be a contract made in the State
of  Delaware  and  shall  be  interpreted  and  governed  by,  and  construed in
accordance  with,  the  laws  of  the  State  of  Delaware.

     12.     TAXES.  Any  and  all taxes, excises, assessments, levies, interest
and  penalties,  which  may  be  assessed,  levied,  demanded, or imposed by any
governmental  agency  in  connection  with  this Agreement, shall be paid by the
party  upon  which  they  are  imposed  and shall be the sole obligation of such
party.

     13.     ARBITRATION. Any controversy or claim arising out of or relating to
this  Agreement shall be settled by arbitration. The parties shall arbitrate any
and  all  disputes  or  claims arising out of or relating to the construction or
enforcement  of  this  Agreement,  or  the  Parties' relationships in connection
herewith,  through  the  procedures  and  policies  of  the American Arbitration
Association  before  a  panel  of  three (3) arbitrators in Toledo, Ohio, unless
other  procedures  are  agreed  upon  in  writing  between  the  Parties.  The
determination  of  the  arbitrators shall be binding and final upon all Parties.
The  award of the arbitrators may be filed with a court of jurisdiction over the
matter  and  judgment may be entered by the court upon the arbitration award and
execution may be issued upon the judgment. The cost for the arbitration shall be
split  equally  between  the  Parties.

     14.     COUNTERPARTS.  This  Agreement  may  be  executed  in  two  or more
counterparts,  each  of  which  shall  be  deemed  an  original but all of which
together  shall  constitute  one  and  the  same  instrument.
     IN WITNESS WHEREOF, the parties hereto, intending to be legally bound, have
executed  this  Agreement.

N-VIRO  INTERNATIONAL  CORPORATION

By:  /s/  James  K.  McHugh
     ----------------------
       James  K.  McHugh,  CFO


OPHIR  HOLDINGS,  INC.

By:  /s/  Roby  K.  Mattiace
     -----------------------
  Roby  K.  Mattiace,  President


                                                                    Exhibit 99.2
                                                                    ------------

                                COURT OF CHANCERY
                                     OF THE
                                STATE OF DELAWARE
JOHN  W.  NOBLE                                           417  S.  STATE  STREET
VICE  CHANCELLOR                                         DOVER,  DELAWARE  19901
                                                       TELEPHONE: (302) 739-4397
                                                       FACSIMILE: (302) 739-6179


                                  May 20, 2004


Bayard  J.  Snyder,  Esquire                    Michael  F.  Bonkowski,  Esquire
Snyder  &  Associates,  P.A.                                    Saul  Ewing  LLP
300  Delaware  Avenue,  #1014                      222  Delaware  Avenue,  #1200
P.O.  Box  90                                                    P.O.  Box  1266
Wilmington,  DE  19899-0090                          Wilmington,  DE  19899-1266

Re:     Strategic  Asset Management, Inc. v. Nicholson, et al. C.A. No. 20360-NC
Date  Submitted:  December  22,  2003

Dear  Counsel:
     Pending  is  a  motion  to approve a proposed settlement of this derivative
action.  For  the  reasons  set  forth  below,  the  motion  is  denied.
     Plaintiff  Strategic  Asset  Management,  Inc.  ("SAMI"),  a shareholder of
Nominal  Defendant  N-Viro  International  Corporation  ("N-Viro"), brought this
action  to challenge the conduct of N-Viro's Board which allegedly was dominated
by  N-Viro's founder and chairman, Defendant J. Patrick Nicholson ("Nicholson").
SAMI's  complaint  focused  on  the efforts of N-Viro's directors, other than R.
Francis  DiPrete  ("DiPrete"),  SAMI's  president, to entrench themselves and to
award  unreasonable  compensation  to  Nicholson.


Strategic  Asset  Management,  Inc.  v.  Nicholson,  et  al.
C.A.  No.  20360-NC
May  20,  2004
Page  2


All  defendants,  except  for  Nicholson,1  have  entered  into  the  Settlement
Agreement  and Release (the "Settlement Agreement") which the Court is now being
asked  to  approve.  2

     SAMI asserts that its efforts have conferred numerous benefits upon N-Viro.
Most  of these benefits relate to securing the departure of Nicholson as N-Viro'
s  chief  executive  officer and adjusting compensation obligations of N-Viro to
Nicholson.  The  Settlement  Agreement, however, pays scant express attention to
Nicholson.  It  provides  that  N-Viro will vigorously contest any litigation or
arbitration  proceedings  with  Nicholson and that, under certain circumstances,
Nicholson  may  continue  to  provide  consulting  services  for  N-Viro.




1  Thus,  all  members  of  the  Board,  except  for Nicholson and DiPrete, (the
"Settling  Defendants")  are  participating  in  the  proposed  settlement.

2  The  scope  of  the  Court's  role  in  evaluating  proposed  settlements  of
derivative  actions  and  class  actions  is  bounded by two sometimes competing
policy considerations. First, there is a policy in favor of voluntary resolution
of  contested  matters.  Second,  because  of the fiduciary obligations borne by
representative  plaintiffs  in  derivative  actions and class actions, the Court
must  satisfy\y  itself  of the "intrinsic fairness" of the proposed settlement.
This  task  requires  the Court to consider the claims and defenses, to evaluate
the particular legal and factual circumstances of the case at hand, and "then to
apply  its  own  business  judgment  in  determining  whether  the settlement is
reasonable  in  light  of  these factors." Nottingham Partners v. Dana, 564 A.2d
1089,  1102  (Del.  1989) (quoting Polk v. Good, 507 A.2d 531, 535 (Del. 1986)).
The  burden  of persuasion rests upon the proponent of the settlement. See In re
MAXXAM,  Inc./Federated  Dev.  S  'holders  Litig.,  659 A.2d 760, 768 (Del. Ch.
1995).


Strategic  Asset  Management,  Inc.  v.  Nicholson,  et  al.
C.A.  No.  20360-NC
May  20,  2004
Page  3


     Otherwise,  the Settlement Agreement addresses releases, including releases
for  the  Settling  Defendants,  and fees and expenses to be paid to both SAMI's
attorneys  and  to  SAMI.  The  Settlement  Agreement  provides  that  "in  full
satisfaction  of  all  claims  by  SAMI for its time and energy expended in this
matter,  N-Viro  shall  issue  SAMI  75,000  warrants."  These  warrants have an
exercise  price  of  $0.72  per share. At the time of settlement, the underlying
shares  of  N-Viro  were  worth  slightly  more  than  $1.00. By the time of the
settlement  hearing,  N-Viro's  stock  had  appreciated  to  $3.60  per  share.
Interestingly,  the  Settlement  Agreement,  although providing releases for the
benefit  of the Settling Defendants, imposes no obligations on them and does not
recite  that they have otherwise contributed to resolution of this matter except
for  agreeing with the terms of the Settlement Agreement. I also note that under
the  Settlement  Agreement:  N-Viro  would  release SAMI, SAMI would release the
Settling  Defendants,  but  N-Viro  would  not  release the Settling Defendants.

     Certain objectors oppose the settlement because of the issuance of warrants
and  contest the authority of the Board to approve a grant of warrants under the
current  circumstances.  My  reluctance  to  approve  the  settlement  is  more
fundamental.

     While  N-Viro's stock was trading for a little more than $1.00 per share at
the  time  the  parties  negotiated  the  Settlement Agreement, the Court cannot
ignore  the  significant


Strategic  Asset  Management,  Inc.  v.  Nicholson,  et  al.
C.A.  No.  20360-NC
May  20,  2004
Page  4


increase  in price that had occurred by the time of the settlement hearing. SAMI
points  out  that, after exercise of the warrants, transfer of the securities it
receives  will  be restricted and, therefore, a marketability discount should be
applied  to  assess  the potential value of the warrants to SAMI. SAMI takes the
position  that  a  35%  discount would be appropriate. Accepting SAMI's proposed
discount  would  leave  an  effective  share  price upon exercise, assuming that
occurred  on the date of the settlement hearing, of $2.34. Thus, at a reasonable
minimum,  the  warrants  to  be  conferred  upon  SAMI  would  then  have had an
approximate  value  of  $120,000: ($2.34 share price minus $0.72 exercise price)
(75,000  warrants). I acknowledge that any award tied to stock price will likely
fluctuate  in  value  between  the  time  of  the settlement and the time of the
settlement  hearing;  nevertheless,  the economic reality, as of the date of the
settlement  hearing,  is  a  significant  factor  of  the  Court's  analysis.

     SAMI  seeks  an award by the Court to compensate it for its time and effort
in  pursuing  this matter. Its efforts were undertaken by DiPrete, an officer of
SAMI  and a director of N-Viro. Thus, DiPrete is indirectly seeking compensation
from  N-Viro for his efforts, pursued apparently on behalf of SAMI, to prosecute
this  litigation.  I note, however, that it is difficult to perform any rational
allocation  between  his  efforts


Strategic  Asset  Management,  Inc.  v.  Nicholson,  et  al.
C.A.  No.  20360-NC
May  20,  2004
Page  5

undertaken  on  behalf of SAMI and those undertaken in his capacity as an N-Viro
director  and  fiduciary.

     SAMI  has sought to justify the amount of the benefits that would accrue to
it,  (i.e.,  the  75,000  warrants  with  an  exercise  price  of $0.72), with a
submittal  evidencing that SAMI incurred overhead costs of $12,000 (i.e., $1,000
per  month for a year) in its efforts and human resources costs (i.e., DiPrete's
time)  in  the  amount  of  $84,800:  (seven hours per week) ($200 per hour) (52
weeks).  Even with SAMI's projected marketability discount, the net value of the
stock after exercise of the warrants (i.e., assuming a conversion value of $2.34
per  share  instead  of the market value at settlement of $3.60 per share) would
provide  a  bonus  to  SAMI  in  an  approximate  amount  of  $35,000 over costs
identified.3

     I  now  turn  to  my  nonmonetary  concerns about the Settlement Agreement.
First, although in unique circumstances an award to the representative plaintiff
might  be  appropriate  for  its  efforts,  the record before the Court does not
suggest  that  any  such


3  SAMI's  methodology  for determining its "costs" does not inspire confidence,
and  the  Court expresses no view as to its ultimate reliability. The Court also
notes  that the Settlement Agreement allows N-Viro, under certain circumstances,
to  repurchase any unexercised warrants for $1.78 per warrant or to purchase any
shares that SAMI obtained from the exercise of the warrants for $2.50 per share.
The implicit value of repurchasing the warrants or purchasing the stock obtained
through  the  warrants  (assuming repurchase of all shares or warrants) would be
approximately  $134,000.


Strategic  Asset  Management,  Inc.  v.  Nicholson,  et  al.
C.A.  No.  20360-NC
May  20,  2004
Page  6



award  would  be proper here. Awards to representative plaintiffs carry the risk
that  these  plaintiffs  have  used  their  status to obtain additional personal
benefits  at  the  expense  of the other shareholders - additional benefits made
possible with the leverage acquired as the representative plaintiffs.4   Second,
the  award, when given any reasonable valuation as of the settlement date, would
exceed substantially what SAMI has attempted - albeit not very convincingly - to
justify.  Finally, this is an action brought on behalf of N-Viro for the benefit
of N-Viro.5  SAMI has not offered any reason as to why the cost of settlement of
a  derivative  action should be borne directly by N-Viro, and not by the parties
alleged  to  have  been the wrongdoers.6   In short, the Settling Defendants are
charged  in  SAMI's  derivative  complaint  with having breached their fiduciary
duties,  but they apparently are not contributing to the settlement (not even to
the  payment  of  attorneys'  fees).



4  There  is  some suggestion that SAMI is taking warrants in an effort to avoid
imposing  a  greater  cash  burden  on  N-Viro.  Whether  the compensation is by
warrants  or  by cash, it must still be reasonable. Although not entirely clear,
SAMI  may be seeking the warrants to avoid a greater cost obligation for payment
of  attorneys'  fees.  If  the Court is to award attorneys' fees, they should be
awarded  as  such.
5   See  Ct.  Ch.  R.  23.1.  ("In  a  derivative  action  brought  by 1 or more
shareholders  to  enforce  a  right  of  the  corporation")
6  Whether a corporation may ultimately end up absorbing the costs of settlement
indirectly,  through  indemnification  obligations  or  otherwise, is a distinct
question.


Strategic  Asset  Management,  Inc.  v.  Nicholson,  et  al.
C.A.  No.  20360-NC
May  20,  2004
Page  7



     This  is  not  a  large case in terms of the actual compensation which SAMI
seeks.  However,  the  settlement, as proposed, suffers from several shortfalls,
and  the  Court may not ignore the various problems merely because it is a small
settlement.7

     Accordingly,  for  the  foregoing  reasons,  the  motion  to  approve  the
Settlement  Agreement  is  denied.

IT  IS  SO  ORDERED.

Very  truly  yours,

/s/   JOHN  W.  NOBLE

JWN/cap

cc:     Mr.  J.  Patrick  Nicholson
Register  in  Chancery-NC











7   The  Court's  principal concerns are with the benefits accruing to SAMI. The
Court's  impression  is that the award to SAMI is integral to the settlement and
that  all  parties  would  not  seek  approval  of  the  settlement without that
component.




                                                                    Exhibit 99.3
                                                                    ------------

                        SETTLEMENT AGREEMENT AND RELEASE
                        --------------------------------


     This  Settlement Agreement and Release (the "Agreement") is among Strategic
Asset  Management,  Inc.  ("SAMI"), N-Viro International Corporation ("N-Viro"),
Michael  Nicholson, Terry J. Logan, Bobby B. Carroll ("Carroll"), Phillip Levin,
Daniel  J.  Haslinger and B.K. Wesley Copeland ("Copeland") (jointly referred to
as  the "Non-JPN Defendant Directors").  This Agreement shall be effective as of
the  date  (the "Effective Date") it is approved by the Court of Chancery of the
State  of  Delaware  for  New  Castle  County  (the  "Chancery  Court").

                                   BACKGROUND
                                   ----------

     1.     SAMI,  derivatively and on behalf of N-Viro, brought suit against J.
Patrick  Nicholson  ("JPN"),  the  Non-JPN  Defendant  Directors and N-Viro as a
nominal  defendant  in  the  Chancery  Court  (Case  No. 20360) (the "Lawsuit").

     2.     SAMI,  formerly  known  as  Worldtech  Waste Management, Inc., was a
shareholder  of  N-Viro  at  all  times  relative  to the matters related in the
Lawsuit.

     3.     The Non-JPN Defendant Directors were all Directors of N-Viro's Board
of  Directors  (the  "Board")  at  the time SAMI filed the Lawsuit.  Carroll and
Copeland  have  since  resigned  from  the  Board.

     4.     The  Lawsuit  alleged,  among  other  things,  that  the  Board  of
Directors,  other  than  R. Francis DiPrete, were seeking to entrench themselves
and  were  breaching  their  fiduciary  duties  with  regard to compensation for
N-Viro's former Chief Executive Officer, JPN, including but not limited to JPN's
current consulting agreement (the "Consulting Agreement") with N-Viro, a copy of
which  is  attached  as  Exhibit 1, and alternatives to the Consulting Agreement
being  considered  by  N-Viro.

     5.     On  July  18, 2003, this Court entered a Temporary Restraining Order
(the  "Order") that, among other things, prevented N-Viro from entering into any
new  agreements  with  JPN.

     6.     The  Non-JPN  Defendant  Directors  denied  the  accusations  in the
Lawsuit,  and  believed  they had fully complied with their fiduciary duties by,
among  other things, having set up an independent special committee with its own
independent  counsel  to review issues related to JPN's compensation and to make
recommendations,  which  the  Board  was  prepared  to  follow.

     7.     During  the  period  between  the filing of the Lawsuit and July 28,
2003  the  parties discussed the issues raised by the Lawsuit, including the JPN
Consulting  Agreement,  JPN's compensation and fringe benefits, the repayment of
funds  by JPN, the repayment of the loan, JPN's claims for deferred compensation
and  a  retirement  plan of $150,000 per year, as well as a restructuring of the
Board of Directors.  SAMI, N-Viro and the Non-JPN Defendant Directors arrived at
various  agreements  relating  to  those  issues.

     8.     With  respect  to  the  corporate governance issue, N-Viro agreed to
propose  an amendment of the Certificate of Incorporation to the Shareholders at
the  up-coming Annual Meeting which would restructure the Board of Directors, to
a  Board  of not fewer than 7 directors, nor more than 9 directors, who would be
elected  to  two  year  terms.  This  proposed  amendment  was  submitted to the
shareholders  at  the  Annual  Meeting  and  was  passed  and  implemented.

     9.     During  the  same  period, N-Viro, through its Special Committee and
counsel,  discussed  the  above-referenced issues raised by the Lawsuit with JPN
and  his  counsel.

     10.     On  July  28,  2003,  the N-Viro Board of Directors adopted various
resolutions  intended  to  force  a decision by JPN between (A) arbitration with
SAMI  of  the  issues  raised by the Lawsuit or (B) arbitration with N-Viro with
respect  to the issues under the Arbitration Clause in the Consulting Agreement.

     11.  In  lieu of either arbitration, JPN agreed to settle the matters.  The
settlement  resulted  in:
          (A)     JPN  released  all  his  claims  to  additional  or  deferred
compensation  under  any  prior  employment or consulting agreement and all such
contracts  were  canceled  and  of  no  further  effect;

          (B)     JPN  released  his  claim  for  a $150,000 per year retirement
pension;

          (C)     JPN's  then-current consulting agreement, which was for a term
of  13 years, was canceled and a new Consulting Agreement, calling for a minimum
of  two  days  service  per  month  for  a  term  of  5  years, was substituted;

          (D)     JPN resigned from the N-Viro Board of Directors and received a
series  of Preferred Stock permitting him to name a director, provided that such
director was neither JPN himself or a member of his family, such Preferred Stock
to  have  a term ending upon the earlier to occur of (i) ten years or (ii) JPN's
percentage  of  ownership  in  N-Viro  falling  below  17.5%;

          (E)     JPN  moved  out  of  the  N-Viro  offices;

          (F)     JPN  repaid  funds  improperly  disbursed  to  him.

     11.     With  no  party  admitting  any  liability, all the parties to this
Agreement seek to advance N-Viro's best interest.  Accordingly, they have agreed
to  the  following  Settlement  Agreement.

                                    AGREEMENT
                                    ---------

     1.     Chancery  Court  Approval.  This  Agreement  is  subject to Chancery
Court  approval.  It  shall become effective only when and if the Chancery Court
approves  it.

     2.     SAMI  has  calculated  that  its costs and expenses incurred in this
lawsuit,  covering  legal  services  by Attorneys Fox, Kerger and Snyder, expert
witness  fees  (William Hanlin, the forensic examiner), and incidental costs and
expenses  including  document  retrieval  costs,  travel  and  miscellaneous
out-of-pocket  costs  are $164,000.  N-Viro shall reimburse SAMI $164,000 within
three  (3)  business  days  after  approval  of this Settlement Agreement by the
Chancery  Court.

     3.     JPN  Litigation.  N-Viro  shall  vigorously  prosecute or defend any
litigation  or  arbitration  with  JPN.

     4.     Release  of  Indemnified  non-JPN  Directors.  Because  N-Viro  has
indemnification provisions in place that would require that N-Viro reimburse the
non-JPN Directors if any liability were imposed on them, N-Viro has specifically
bargained  with  SAMI  for  the  release of the non-JPN Directors so as to limit
N-Viro's  liability.

     5.     Releases  and  Covenants  Not  to Sue.  The following releases shall
become effective upon the approval of this Settlement Agreement. by the Chancery
Court:

          5.1.     SAMI to N-Viro.  SAMI, on behalf of itself, its predecessors,
successors, officers, directors, employees, affiliates, subsidiaries and parents
(the  "SAMI Group"), release N-Viro, its predecessors, successors, officers, the
non-JPN  Directors, employees, affiliates, subsidiaries and parents (the "N-Viro
Group")  and  the  N-Viro  Group's attorneys and accountants (including, without
limitation,  Shumaker,  Loop  &  Kendrick,  LLP,  Eastman  & Smith and Hausser +
Taylor),  for  any  matter raised or that could have been raised in the Lawsuit.

          5.2     N-Viro  to  SAMI.  The N-Viro Group releases and covenants not
to  sue the SAMI Group and its attorneys (including, without limitation, Fox Law
Offices, P.A. and Kerger & Kerger, as well as R. Frances DiPrete) for any matter
raised  or  that  could  have  been  raised  in  the  Lawsuit.

     6.     Lawsuit  Dismissal.  On  satisfaction of the conditions in paragraph
7,  SAMI shall dismiss the Lawsuit with prejudice, with each party to pay his or
her  own  costs  and  expenses,  except  as  provided  in  this  Agreement.

     7.     Non-Assistance.  The  SAMI  Group, DiPrete, Robert Cooke and Richard
Fox  shall  not  aid, abet, foment or cause a filing by another stockholder of a
stockholder  suit,  whether  derivative or direct, against N-Viro or the Non-JPN
Defendants  related  in  any  way  to the matters raised or that could have been
raised  in  the  Lawsuit.

     8.     Submission  of  Agreement  to  Chancery Court.  After the parties to
this  Agreement have executed this Agreement, N-Viro and SAMI shall present this
Agreement  to  the  Chancery  Court  and  request its approval of the Agreement.

     9.     Agreement  Arbitration.  Any  controversy or claim arising out of or
relating to this Agreement, or the breach of this Agreement, shall be settled by
arbitration  administered  by  the  American  Arbitration  Association under its
Commercial  Arbitration  Rules,  and  judgment  on  the  award  rendered  by the
arbitrator  may  be  entered  in  any  court  having jurisdiction of the matter;
provided that this paragraph is not intended to compel arbitration of any matter
raised  in  the  Lawsuit.

     10.     Counterparts.  This  Agreement  may  be  signed in counterparts and
shall  be  as  effective  as  if all the signatories signed the same copy of the
Agreement.


Witnesses:                              STRATEGIC  ASSETMANAGEMENT,
                                   INC.

                                   By:  /s/  Robert  Allen  Cooke
                                     ----------------------------
                                   Its:  /s/  President
                                      -----------------
                                   Dated:    June  25,  2004
                                        --------------------


Witnesses:                              N-VIRO  INTERNATIONAL
                                   CORPORATION

 /s/  Louis  St.Amadio                         By:  /s/  Phillip  Levin
- ----------------------                           ----------------------
                                             Its:  /s/  Chairman  of  the  Board
                                                --------------------------------
                                             Dated:  June  23,  2004


Witnesses:

  /s/   Tricia  L.  Bacon                            /s/  Michael  G.  Nicholson
- -------------------------                         ------------------------------
                                                   Michael  Nicholson
                                                   Dated:  June  28,  2004


Witnesses:

  /s/   Billie  Lindsay                            /s/  Terry  J.  Logan
- -----------------------                         ------------------------
                                                   Terry  J.  Logan
                                                   Dated:  June  24,  2004


Witnesses:

  /s/   Elizabeth  Kemp                            /s/  Bobby  B.  Carroll
- -----------------------                         --------------------------
                                                  Bobby  B.  Carroll
                                                  Dated:  June  29,  2004


Witnesses:

/s/  Louis  St.Amadio                         By:  /s/  Phillip  Levin
- ---------------------                           ----------------------
                                                Phillip  Levin
                                                 Dated:  June  23,  2004


Witnesses:

/s/  Gregory  Theokas                         By:  /s/  Daniel  J.  Haslinger
- ---------------------                           -----------------------------
                                               Daniel  J.  Haslinger
                                               Dated:  June  29,  2004


Witnesses:

/s/  Jacqueline  D. Kerns                         By:  /s/  B.K. Wesley Copeland
- -------------------------                           ----------------------------
                                                     B.K.  Wesley  Copeland
                                                     Dated:  June  29,  2004




                                                                    Exhibit 99.4
                                                                    ------------

                                              NEWS RELEASE FOR IMMEDIATE RELEASE
                                                   For More Information Contact:
                                                    Phil Levin., Chairman  & CEO
                                                                  (419) 535-6374

                        N-VIRO'S TOLEDO CONTRACT EXTENDED

Toledo,  Ohio, August 11, 2004 - N-Viro International Corp. (OTC Bulletin Board:
NVIC:OB)  announced  today  that  the Toledo City Council passed a resolution to
extend  N-Viro  International Corp.'s sludge stabilization contract for five (5)
years  beginning  January  1, 2005.  Acting CEO Phil Levin indicated that N-Viro
has taken steps to reduce transportation, distribution and other costs, which we
expect  to  offset  the  reduction  in revenue.  "We are pleased to continue our
relationship  with  the City of Toledo to provide the support and service to the
City."

N-Viro  International  Corporation  develops  and  licenses  its  technology  to
municipalities  and  private  companies.  N-Viro's  patented  processes use lime
and/or  mineral-rich, combustion byproducts to treat, pasteurize, immobilize and
convert  wastewater  sludge  and  other  bio-organic  wastes  into  biomineral
agricultural  and  soil-enrichment  products  with  real  market  value.  More
information  about N-Viro International can be obtained by contacting the office
or  on  the  Internet  at  www.nviro.com or by e-mail inquiry to info@nviro.com.

The  Company  cautions  that  words  used  in  this  document such as "expects,"
"anticipates,"  "believes"  and  "may," as well as similar words and expressions
used  herein, identify and refer to statements describing events that may or may
not  occur  in  the  future. These forward-looking statements and the matters to
which  they  refer are subject to considerable uncertainty that may cause actual
results  to  be  materially  different  from  those  described  herein.

                                      -30-