UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                  EXCHANGE ACT OF 1934

                 For the Thirteen Weeks Ended November 27, 1998

                                       OR

[ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                  EXCHANGE ACT OF 1934

                           Commission File No. 1-12188


                         SODEXHO MARRIOTT SERVICES, INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


                   Delaware                            52-0936594
          ------------------------------            ----------------
           (State or other jurisdiction             (I.R.S. Employer
          of incorporation or organization)         Identification No.)


    9801 Washingtonian Boulevard, Gaithersburg, Maryland      20878
    ----------------------------------------------------    ---------
    (Address of principal executive offices)                (Zip Code)


                                 (301) 987-4431
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all
           reports required to be filed by Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months
         (or for such shorter period that the registrant was required to
           file such reports), and (2) has been subject to such filing
                       requirements for the past 90 days.

                                 Yes [X] No [ ]


                                                       Shares outstanding
           Class                                       at January 4, 1999
- -------------------------------                        ------------------
     Common Stock $1.00
     par value per share                                    62,117,346









                         SODEXHO MARRIOTT SERVICES, INC.
                                   FORM 10-Q
                                      INDEX



                                                                                            Page No.
                                                                                            --------
                                                                                         

Introduction

          Overview                                                                              1
          Glossary of Terms                                                                     2
          Forward-Looking Statements                                                            3
          Pro Forma Financial Information (Unaudited)                                           4

Part I.   Financial Information (Unaudited):

            Condensed Consolidated Statement of Income -
                     Thirteen Weeks Ended November 27, 1998 and
                          Sixteen Weeks Ended January 2, 1998                                   7

            Condensed Consolidated Balance Sheet -
                     as of November 27, 1998 and August 28, 1998                                8

            Condensed Consolidated Statement of Cash Flow -
                     Thirteen Weeks Ended November 27, 1998 and
                          Sixteen Weeks Ended January 2, 1998                                   9

            Condensed Consolidated Statement of Stockholders' Deficit-
                     as of November 27, 1998                                                   10

            Notes to Condensed Consolidated Financial Statements                               11

            Management's Discussion and Analysis of Results of Operations
                     and Financial Condition                                                   22

            Quantitative and Qualitative Disclosures about Market Risk                         26


Part II.  Other Information and Signatures:

            Legal Proceedings                                                                  26

            Changes in Securities                                                              26

            Defaults Upon Senior Securities                                                    26

            Submission of Matters to a Vote of Security Holders                                26

            Other Information                                                                  26

            Exhibits and Reports on Form 8-K                                                   26

            Signatures                                                                         27







                                  INTRODUCTION

OVERVIEW

Sodexho Marriott Services, Inc. (the "Company") is the leading provider in North
America of outsourced  food and  facilities  management  services to businesses,
health care  facilities,  colleges and  universities,  and primary and secondary
schools.  Food services include food and beverage  procurement,  preparation and
menu  planning,  as well as the  operation and  maintenance  of food service and
catering  facilities,  generally on a client's premises.  Facilities  management
services  include  plant  maintenance,   energy  management,   grounds  keeping,
housekeeping and custodial services.

The  Company  was  formerly   named  Marriott   International,   Inc.  Upon  the
consummation of the distribution of its lodging,  senior living and distribution
services  businesses  to existing  shareholders  (see  "Distributed  Operations"
below),  which  occurred on March 27, 1998,  the Company then acquired the North
American operations of Sodexho Alliance,  S.A., and the combined operations were
renamed Sodexho Marriott Services, Inc.

THE TRANSACTIONS

As of March 27, 1998,  the assets,  liabilities  and business  operations of the
Company  changed  substantially  due to the  Distribution to  shareholders,  the
Acquisition  of  Sodexho  North  America  and  the   Refinancing  of  debt  (the
"Transactions").  Below is an overview of the Transactions,  which were followed
on April 15, 1998, by a change in the Company's  fiscal year-end from the Friday
nearest to December 31 to the Friday nearest to August 31 of each year.

DISTRIBUTED  OPERATIONS.  On March 27,  1998,  the  Company  distributed  to its
shareholders  the lodging  segment and two of the three lines of business in the
contract  services  segment -  Marriott  Senior  Living  Services  ("MSLS")  and
Marriott  Distribution  Services ("MDS"). The lodging, MSLS and MDS business are
collectively  referred  to as the  Distributed  Operations.  The  third  line of
business in the contract services segment, formerly known as Marriott Management
Services  Corp.  ("MMS"),  combined  with Sodexho  North  America and became the
principal  business  of  the  Company.   The  lodging  segment   distributed  to
shareholders is presented as Discontinued Operations in the historical financial
statements of the Company.

ACQUISITION.  Immediately  after the  Distribution,  on March 27, 1998,  Sodexho
transferred to the Company the operations of Sodexho North America having a fair
market value of approximately $278 million, combined with a cash payment of $304
million in exchange for 29.9 million shares of the Company's common stock, after
giving  effect to the  one-for-four  reverse  stock split.  The  purchase  price
included  approximately  $3 million  in  transaction  costs.  As a result of the
issuance of new shares of the  Company's  common stock to Sodexho in  connection
with the  Acquisition,  the  shareholders  that owned 100 percent of the Company
immediately  prior  to the  Distribution  owned  approximately  51%  immediately
thereafter.

THE  REFINANCING.  On March 27, 1998, the Company borrowed $615 million and $620
million   under  the  Secured  SMS  Facility  and   Guaranteed   SMS   Facility,
respectively. The proceeds were used to repurchase $713 million of the Company's
$720  million  publicly  held  debt and to repay  its $950  million  outstanding
obligations under the Company's existing $1.5 billion credit facility, which was
cancelled immediately after such repayment. Also, the Company repaid debt of $73
million assumed in the  Acquisition.  The $304 million received from Sodexho was
used in conjunction with the debt proceeds to fund the debt repayments.

                                      -1-




The Company also  received  letters of credit for $13 million  under the Secured
SMS Facility on March 27,  1998.  The  Company's  borrowing  agreements  contain
various  covenants,  which,  among  other  things,  require  the Company to meet
certain  financial  ratios  and  tests.  Due to  the  extensive  changes  in the
Company's business that resulted from the Transactions, the Company is providing
the  following   glossary  of   significant   terms  used  in  this  report  for
informational  purposes.  In  certain  places  in this  document,  where  deemed
meaningful for the reader's understanding, these definitions may be repeated.

GLOSSARY OF TERMS

The Acquisition.  On March 27, 1998, the Company acquired Sodexho North America,
and Sodexho paid the Company $304 million,  in exchange for approximately 48% of
the  shares of the  Company's  common  stock that were  issued  and  outstanding
immediately after the Transactions.

ADJUSTED NET TANGIBLE ASSETS. The amount by which  stockholders'  equity exceeds
intangible assets with certain adjustments.

THE COMPANY.  Sodexho Marriott  Services,  Inc.  (together with its consolidated
subsidiaries), formerly Marriott International, Inc.

DISCONTINUED OPERATIONS.  The Company's lodging business segment.

DISTRIBUTED  OPERATIONS.  The lodging,  senior living services, and distribution
services businesses taken collectively.

THE  DISTRIBUTION.  On March 27, 1998, the Company  distributed the stock of New
Marriott MI, Inc.,  which  contained  all of the assets and  liabilities  of the
Company's lodging, senior living services, and distribution services businesses,
to its shareholders in a tax-free transaction.

ICC.  International Catering Corporation and subsidiaries.

MI. New Marriott MI, Inc.  (together with its  subsidiaries),  renamed  Marriott
International, Inc.

MDS.  Marriott  Distribution   Services,  the  Company's  distribution  services
business.

MMS. The former  Marriott  Management  Services  Corp.  and the former  Marriott
Corporation of Canada, Ltd., collectively.

MMS- UK OPERATIONS. Marriott Management Services' United Kingdom operations sold
in October 1997 to a subsidiary of Sodexho Alliance, S.A. in anticipation of the
Transactions.

MSLS.  Marriott  Senior Living  Services,  the Company's  senior living services
business.

NEW MARRIOTT MI, INC. Subsequently renamed Marriott International,  Inc. ("MI"),
conducts business in the lodging segment,  MDS and MSLS, and is also referred to
herein as "New Marriott."

OTHER CONTRACT  SERVICES.  MDS and MSLS, which for the first quarter of the 1998
Transition  Period and prior fiscal years were part of the Company's  continuing
operations.

I&R COSTS.  Integration and Restructuring costs related to the Transactions.

THE REFINANCING. On March 27, 1998, the Company and its indirect subsidiary, RHG
Finance  Corporation,  tendered for a total of $720 million  principal amount of
their  respective  outstanding  publicly  held debt.  In  addition,  the Company
refinanced its commercial paper and indebtedness outstanding under its revolving
credit facility, which totaled $950 million on March 27, 1998.

RETAINED BUSINESS. All operations not distributed.

                                      -2-





GLOSSARY OF TERMS, CONTINUED

REVERSE STOCK SPLIT.  On March 27, 1998, the Company's  common stock underwent a
one-for-four reverse stock split.

SODEXHO.  Sodexho  Alliance,  S.A.,  a worldwide  food and  management  services
organization  headquartered  in France and an approximate 48% shareholder of the
Company.

SODEXHO  NORTH  AMERICA.  Sodexho  Financiere  du Canada and  subsidiaries,  and
International  Catering Corporation and subsidiaries (also known as Sodexho USA)
taken collectively.

STUB PERIOD.  Following the  Distribution and  Transactions,  the 22-week period
beginning March 28, 1998 and ending on August 28, 1998.

THE  TRANSACTIONS.   The  Distribution,   Acquisition,   and  Refinancing  taken
collectively.

TRANSITION  PERIOD.  On April 15,  1998,  the Board of  Directors of the Company
approved  the change of the fiscal year of the Company to the Friday  nearest to
August 31 of each  year.  Prior to this  change in fiscal  year,  the  Company's
fiscal year ended on the Friday  nearest to December 31 of each year.  Thus, the
1998 fiscal year,  which began on January 3, 1998, and ended on August 28, 1998,
was  considered  the  Transition  Period.  The 1999 fiscal year,  which began on
August 29, 1998, will end on September 3, 1999, and will include 53 weeks.

TRANSITION REPORT. The Company's  Transition Report on Form 10-K for the 34-week
period ended August 28, 1998.


FORWARD-LOOKING STATEMENTS

This  report by the  Company  contains  forward-looking  statements  within  the
meaning  of the  federal  securities  laws.  These  statements  are based on the
Company's current  expectations and relate to anticipated future events that are
not  historical  facts,  such as the  Company's  business  strategies  and their
intended results.

The  forward-looking  statements included in this report are subject to numerous
risks and  uncertainties  that could cause the Company's  future  activities and
results of operations to differ  materially  from those  expressed or implied in
the forward-looking statements. These risks and uncertainties, which are further
discussed in  Management's  Discussion and Analysis of Results of Operations and
Financial Condition and other parts of this report,  include: (i) the ability of
the  Company  to adapt to  changes  in its  corporate  structure  related to the
Transactions,  (ii) the potential  adverse  impact of the Company's  substantial
indebtedness,  (iii) competition in the food services and facilities  management
industries,  (iv) the effects of general economic conditions, (v) the ability of
the Company to retain  clients and obtain new clients on  satisfactory  terms in
light of the  Transactions,  (vi) the  ability  of the  Company  to  remedy  any
computer-related  issues that may result  from the advent of the Year 2000,  and
other  factors  described  from time to time in the  Company's  filings with the
Securities and Exchange Commission including those set forth in Exhibit 99 filed
herein.

As a result of these risks and uncertainties, readers are cautioned not to place
undue reliance on the forward-looking statements included in this report or that
may be made  elsewhere  from time to time by, or on behalf of, the Company.  The
Company assumes no obligation to update any forward-looking statements.



                                      -3-



PRO FORMA FINANCIAL INFORMATION (UNAUDITED)

As of March 27, 1998,  the assets,  liabilities  and business  operations of the
Company changed substantially due to the Transactions described fully in Notes 1
and 2 to the Condensed Consolidated  Financial Statements.  As a result of these
changes, there are substantial differences in the comparability of the Company's
historical  operating  results  presented  in  Part I of this  document  and the
Company's  ongoing  operations.  To assist readers in understanding  the present
operations of the Company,  management believes it is meaningful and relevant to
set forth in this  report not only the  actual  results  of  operations  for the
thirteen  weeks ended  November 27, 1998 ("First  Quarter  Fiscal 1999") and the
historical  sixteen  weeks  ended  January 2, 1998  presented  in Part I of this
report, but also the pro forma operating results for the First Quarter of Fiscal
1999 ("Pro  Forma  First  Quarter  Fiscal  1999") and the  thirteen  weeks ended
November  28,  1997 ("Pro  Forma  First  Quarter  Fiscal  1998").  The pro forma
operating results were prepared as if the Transactions occurred at the beginning
of Pro Forma First  Quarter  Fiscal  1998.  Therefore,  the pro forma  operating
results only include the Company's Retained Business and the acquired operations
of Sodexho North America.

Pro forma sales and operating profit presented include the combined actual sales
of the food and facilities management services business of MMS and Sodexho North
America. Pro forma corporate expenses include the combined corporate overhead of
both  businesses.  No  synergies  were  assumed for the Pro Forma First  Quarter
Fiscal 1998, and losses from the sale of MMS-UK operations and related operating
results prior to the sale were also excluded from that time period.  Integration
and  restructuring  charges of $7.6 million  pretax were excluded from Pro Forma
First Quarter Fiscal 1999. An estimate of $1.6 million was included in Pro Forma
First Quarter Fiscal 1998, representing incremental costs to operate the Company
as a separate public entity.  Pro forma net income reflects  approximately  $4.0
million  of  amortization  expense  for the  intangible  assets  related  to the
Acquisition for both pro forma quarters presented.

Pro forma  interest  expense,  net,  represents  the  estimated  costs as if the
Refinancing  and the interest rate agreements had been in place on the first day
of all periods  presented.  Effective  income tax rates of 44% and 48% were used
for Pro Forma First Quarter Fiscal 1999 and 1998, respectively.

Pro forma basic earnings per share were calculated on a base of 62.0 million and
61.9  million  shares  for  Pro  Forma  First  Quarter  Fiscal  1999  and  1998,
respectively,  which was the number of shares  outstanding  on November 27, 1998
and August 28, 1998. Pro forma diluted  earnings per share were  calculated on a
base of 64.1  million and 62.5 million for Pro Forma First  Quarter  Fiscal 1999
and 1998,  respectively.  The dilutive  shares were the result of the  Company's
convertible  debt,  stock  option  plans  and  deferred  stock  incentive  plans
outstanding.













                                      -4-



PRO FORMA UNAUDITED CONDENSED STATEMENT OF INCOME BY SEGMENT
FOR THIRTEEN WEEKS ENDED NOVEMBER 27, 1998, AND NOVEMBER 28, 1997
 ($ in millions, except per share amounts)





                                                                          THIRTEEN WEEKS ENDED
                                                                -----------------------------------------
                                                                  NOVEMBER 27,           NOVEMBER 28,
                                                                      1998                   1997
                                                                ------------------     ------------------
                                                                                     

SALES
      Corporate Services                                                   $ 335                  $ 327 
      Health Care                                                            315                    318 
      Education                                                              396                    376 
      Schools                                                                108                    103 
      Canada                                                                  37                     41 
      Laundries/Other                                                         18                     16 
                                                                ------------------     ------------------
TOTAL SALES                                                                1,209                  1,181 

OPERATING COSTS AND EXPENSES
      Corporate Services                                                     313                    308 
      Health Care                                                            288                    293 
      Education                                                              352                    337 
      Schools                                                                101                     97 
      Canada                                                                  35                     39 
      Laundries/Other                                                         18                     15 
                                                                ------------------     ------------------
TOTAL OPERATING COSTS AND EXPENSES                                         1,107                  1,089 
                                                                ------------------     ------------------

OPERATING PROFIT BEFORE
   CORPORATE ITEMS
      Corporate Services                                                      22                     19 
      Health Care                                                             27                     25 
      Education                                                               44                     39 
      Schools                                                                  7                      6 
      Canada                                                                   2                      2 
      Laundries/Other                                                         --                      1 
                                                                ------------------     ------------------
TOTAL OPERATING PROFIT                                                       102                     92 

CORPORATE ITEMS:
  Amortization of Intangible Assets                                           (9)                    (9)
  Corporate Expenses                                                         (19)                   (21)
  Interest Expense, Net                                                      (23)                   (22)
  Gain on Sale of Investment                                                   8                     -- 
                                                                ------------------     ------------------

INCOME BEFORE INCOME TAXES                                                    59                     40 

Provision for Income Taxes                                                   (26)                   (19)
                                                                ------------------     ------------------

PRO FORMA NET INCOME                                                      $   33                 $   21 
                                                                ==================     ==================

PRO FORMA BASIC EARNINGS PER SHARE                                        $ 0.53                 $ 0.34 
                                                                ==================     ==================

PRO FORMA DILUTED EARNINGS PER SHARE                                      $ 0.52                 $ 0.33 
                                                                ==================     ==================







                                      -5-




DISCUSSION OF PRO FORMA FIRST QUARTER 1999 AND 1998 RESULTS OF OPERATIONS

Total  sales for Pro Forma First  Quarter  Fiscal  1999 were $1.21  billion,  an
increase of $28 million,  or 2%, over $1.18  billion for Pro Forma First Quarter
Fiscal 1998. This growth was mostly  attributable  to strong  performance in the
Education  and  Schools  (K-12)  divisions.  Growth  in the  Corporate  Services
division's  sales was hampered by the absence of sales to clients lost after Pro
Forma First Quarter Fiscal 1998 that largely offset the favorable  impact of the
Crossroads  Cuisines retail strategy.  A decline in sales in the Health Care and
Canada divisions in the current quarter  partially offset the performance of the
Education,  Schools and Corporate Services divisions. The decrease in the Health
Care division's  sales was mostly the result of several large clients  switching
their contracts from profit and loss type contracts to management fee contracts,
which  reduced the amount of revenue  recognized.  The Canada  division's  sales
would have been flat compared with last year's quarter without the  fluctuations
in the Canadian dollar.

Operating profit before corporate items (corporate  expenses,  interest expense,
amortization of intangible  assets and gain on sale of investment)  totaled $102
million for the Pro Forma First Quarter Fiscal 1999, an increase of $10 million,
or 11%, over the $92 million in operating profit for the Pro Forma First Quarter
Fiscal  1998.  This  increase  was driven by solid growth in profits at existing
clients across all divisions, in addition to administrative  synergies.  Despite
the  challenges  in its market,  the Health  Care  division's  operating  profit
increased  over 8 percent in the current  quarter when compared with last year's
quarter. Partially offsetting these strong performances was the lower profits in
the Laundries  division,  which resulted from increased expenses associated with
the expansion of two client relationships.

Corporate  expenses and amortization of intangible assets in the Pro Forma First
Quarter Fiscal 1999 totaled $28 million, a 5% reduction from the $30 million for
the Pro Forma First Quarter Fiscal 1998,  reflecting the  elimination of certain
positions after the Transactions along with other administrative  synergies. The
Pro Forma First Quarter Fiscal 1999 included the favorable  impact from the sale
of the Company's  Bright  Horizons Family  Solutions  ("BFAM")  investment.  The
Company made the investment in and formed a marketing affiliation with Corporate
Childcare,  a  predecessor  of BFAM, in 1989. As a result of a series of mergers
and an Initial Public Offering involving Corporate Childcare,  the Company owned
less than 5% of the new entity BFAM. The Company decided to sell the majority of
this  investment in the Pro Forma First Quarter Fiscal 1999 for a pretax gain of
$7.8 million, or $4.3 million after-tax ($0.07 per diluted common share).

Total operating costs,  corporate expenses and amortization of intangible assets
represented,  in the  aggregate,  93.9% of total  sales for the Pro Forma  First
Quarter  Fiscal 1999  compared  with Fiscal  1998's  comparable  period ratio of
94.8%.  The Company  anticipates  this  margin  will  continue to improve in the
periods ahead,  as the Company  continues its integration of the MMS and Sodexho
North  America  operations  resulting in savings  realized from  purchasing  and
administrative  actions.  These  savings  are  anticipated  to reach $60 million
annually by fiscal year 2001.

The growth in operating  profit combined with the gain on sale of investment and
reduced  corporate  expenses  contributed to an increase in pretax income of $19
million, or 47%, to $59 million for the Pro Forma First Quarter Fiscal 1999. The
effective tax rate for the current pro forma period was 44%, a decrease from 48%
for 1998, due to the implementation of effective tax planning strategies and the
lower proportion of nondeductible intangible amortization expense in relation to
total  operating  profit  between  the years.  Net income  increased  57% to $33
million,  or $0.52 per diluted  share,  compared with $21 million,  or $0.33 per
diluted share for Pro Forma First Quarter Fiscal 1998.




                                      -6-



                                     PART I
                        FINANCIAL INFORMATION (UNAUDITED)

ITEM 1.
FINANCIAL STATEMENTS


                         SODEXHO MARRIOTT SERVICES, INC.
                   CONDENSED CONSOLIDATED STATEMENT OF INCOME
                    ($ in millions, except per share amounts)
                                   (Unaudited)





                                                                         THIRTEEN WEEKS            SIXTEEN WEEKS
                                                                              ENDED                    ENDED
                                                                          NOVEMBER 27,              JANUARY 2,
                                                                              1998                     1998
                                                                        ------------------       ------------------
                                                                                               

SALES                                                                             $1,209                   $1,636 

Operating Costs and Expenses                                                       1,108                    1,560 
Loss on sale of MMS-UK Operations                                                     --                       22
                                                                        ------------------       ------------------
                                                                                   1,108                    1,582 
                                                                        ------------------       ------------------

OPERATING PROFIT BEFORE CORPORATE ITEMS                                              101                       54 

CORPORATE ITEMS:
   Corporate expenses, including amortization of intangible assets                   (34)                     (30)
   Interest expense, net                                                             (23)                     (20)
   Gain on sale on investment                                                          8                       -- 
                                                                        ------------------       ------------------

Income From Continuing Operations Before Income Taxes                                 52                        4 
Provision for income taxes                                                           (23)                      (4)
                                                                        ------------------       ------------------
INCOME FROM CONTINUING OPERATIONS                                                     29                        - 
Discontinued operations, net of income taxes                                           -                      108 
                                                                        ------------------       ------------------

NET INCOME                                                                         $  29                   $  108 
                                                                        ==================       ==================


Basic Earnings Per Share:
    Continuing Operations                                                          $0.46                    $   - 
    Discontinued Operations                                                            -                     3.29 
                                                                        ------------------       ------------------  
BASIC EARNINGS PER SHARE                                                           $0.46                    $3.29 
                                                                        ==================       ==================

Diluted Earnings Per Share:
    Continuing Operations                                                          $0.45                    $   - 
    Discontinued Operations                                                            -                     3.29 
                                                                        ------------------       ------------------
DILUTED EARNINGS PER SHARE                                                         $0.45                    $3.29 
                                                                        ==================       ==================






            See notes to condensed consolidated financial statements.


                                      -7-



                         SODEXHO MARRIOTT SERVICES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 ($ in millions)
                                   




                                                                                    NOVEMBER 27,              AUGUST 28,
                                                                                        1998                     1998
                                                                                    (Unaudited)
                                                                                  ------------------      -------------------
                                                                                                       

                                     ASSETS
Current Assets
   Cash and equivalents                                                                     $   76                   $   79 
   Accounts and notes receivable, net                                                          553                      374 
   Other                                                                                       154                      152 
                                                                                  ------------------      -------------------
              Total current assets                                                             783                      605 

Property and equipment, net                                                                     72                       82 
Intangible assets, net                                                                         563                      573 
Other assets                                                                                    78                       81 
                                                                                  ------------------      -------------------
                                                                                            $1,496                   $1,341 
                                                                                  ==================      ===================



                     LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities
   Current portion of long-term debt                                                       $   126                   $   96 
   Accounts payable                                                                            287                      222 
   Other current liabilities                                                                   378                      328 
   Payable to affiliates for excess net tangible assets                                         28                       49 
                                                                                  ------------------      -------------------
                Total current liabilities                                                      819                      695 

Long-term debt                                                                               1,061                    1,062 
Other long-term liabilities                                                                    116                      110 
Convertible subordinated debt                                                                   29                       29 

Stockholders' Deficit
   Preferred stock, no par value, 1 million shares authorized; no shares issued                  -                        - 
   Common stock, $1 par value, 300 million shares authorized;
     62 million shares issued and outstanding                                                   62                       62 
   Additional paid-in capital                                                                1,325                    1,322 
   Accumulated deficit                                                                      (1,917)                  (1,946)
   Accumulated other comprehensive income                                                        1                        7 
                                                                                  ------------------      -------------------
                Total stockholders' deficit                                                   (529)                    (555)
                                                                                  ------------------      -------------------
                Total liabilities and stockholders' deficit                                 $1,496                   $1,341 
                                                                                  ==================      ===================


            See notes to condensed consolidated financial statements.




                                      -8-



                         SODEXHO MARRIOTT SERVICES, INC.
                  CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW
                                 ($ in millions)
                                   (Unaudited)




                                                                           THIRTEEN WEEKS            SIXTEEN WEEKS
                                                                                ENDED                    ENDED
                                                                          NOVEMBER 27, 1998           JANUARY 2, 1998
                                                                           ------------------       ------------------
                                                                                             

CASH USED IN OPERATING ACTIVITIES
   Net Income                                                                         $ 29                     $108 
   Adjustments to reconcile to cash provided by continuing operations:
       Income from discontinued operations                                              --                     (108)
       Depreciation and amortization expense                                            21                       30 
       Gain on sale of investment                                                       (8)                      -- 
       Deferred income taxes                                                             1                       -- 
       Changes in working capital                                                      (67)                     (51)
       Changes in discontinued operations                                               --                       13 
       Other                                                                             7                       -- 
                                                                          ------------------       ------------------
NET CASH USED IN CONTINUING OPERATING ACTIVITIES                                       (17)                      (8)

CASH FLOW FROM INVESTING ACTIVITIES
   Capital expenditures                                                                (12)                    (112)
   Dispositions                                                                         21                      102 
   Payments for excess net tangible assets                                             (22)                      -- 
   Net investment in discontinued operations                                            --                     (104)
   Other                                                                                (4)                     128 
                                                                          ------------------       ------------------
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES                                    (17)                      14 

CASH FLOW FROM FINANCING ACTIVITIES
   Proceeds from issuances of long-term debt                                            --                      103 
   Proceeds from borrowings from short-term credit facility                             30                       -- 
   Repayments of long-term debt                                                         --                       (7)
   Issuances of common stock                                                             1                       12 
   Purchases of treasury stock                                                          --                     (124)
   Dividends paid - common stock                                                        --                      (11)
                                                                          ------------------       ------------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                     31                      (27)
                                                                          ------------------       ------------------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                               (3)                     (21)

CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD                                           79                      160 
                                                                          ------------------       ------------------

CASH AND CASH EQUIVALENTS END OF PERIOD                                               $ 76                    $ 139 
                                                                          ==================       ==================









            See notes to condensed consolidated financial statements.


                                      -9-



                         SODEXHO MARRIOTT SERVICES, INC.
            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
                              (amounts in millions)
                                   (Unaudited)




                                                                                              ACCUMULATED
                                                                                                 OTHER
  NUMBER                                                      ADDITIONAL                     COMPREHENSIVE
    OF                                           COMMON         PAID-IN      ACCUMULATED         INCOME
  SHARES                                         STOCK          CAPITAL        DEFICIT         (EXPENSE)          TOTAL
- ------------ ------------------------------- --------------- -------------- --------------- ----------------- ---------------
                                                                                              

       61.9  Balance, August 28, 1998                  $62         $1,322         $(1,946)               $7           $(555)

         --  Net income                                 --             --              29                --              29 
             Reclassification of gain
               realized in net income,
         --    net of taxes                             --             --              --                (4)             (4)
         --  Foreign exchange translation               --             --              --                --              -- 
         --  Other                                      --             --              --                (2)             (2)
- ------------ ------------------------------- --------------- -------------- --------------- ----------------- ---------------
         --  TOTAL COMPREHENSIVE INCOME                 --             --              29                (6)             23 

             Employee stock plan
        0.2    issuance and other                       --              3              --                --               3 
- ------------ ------------------------------- --------------- -------------- --------------- ----------------- ---------------

       62.1  Balance, November 27, 1998                $62         $1,325         $(1,917)               $1           $(529)
============ =============================== =============== ============== =============== ================= ===============





            See notes to condensed consolidated financial statements.


                                      -10-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

Sodexho Marriott Services,  Inc.  (together with its consolidated  subsidiaries,
the "Company") is the leading  provider in North America of outsourced  food and
facilities management services to businesses,  health care facilities,  colleges
and universities,  and primary and secondary schools. Food services include food
and  beverage  procurement,  preparation  and  menu  planning,  as  well  as the
operation and maintenance of food service and catering facilities,  generally on
a client's premises.  Facilities  management services include plant maintenance,
energy management, grounds keeping, housekeeping and custodial services.

The Company  was  formerly  named  Marriott  International,  Inc.  ("MI").  Upon
consummation of the Distribution, Acquisition and Refinancing (collectively, the
"Transactions"),  which  occurred on March 27,  1998,  the last day of the first
quarter of 1998,  Marriott  International,  Inc.  was renamed  Sodexho  Marriott
Services,  Inc.  As of March 27,  1998,  the  principal  business of the Company
changed  from lodging and contract  services to food and  facilities  management
services.  In connection  with the  Distribution  and  Acquisition,  the Company
restructured  and refinanced its debt. The  Transactions are explained in detail
below and in Note 2.

The accompanying Condensed Consolidated Financial Statements of the Company have
been  prepared  without  audit.  Certain  information  and footnote  disclosures
normally included in financial statements presented in accordance with generally
accepted  accounting  principles  have been  condensed  or omitted.  The Company
believes the disclosures made are adequate to make the information presented not
misleading.  However, the Condensed  Consolidated Financial Statements should be
read in conjunction with the Consolidated Financial Statements and notes thereto
included in the  Company's  Transition  Report on Form-10K  for the period ended
August 28, 1998.

In the opinion of the Company, the accompanying Condensed Consolidated Financial
Statements   reflect  all  adjustments  (which  include  only  normal  recurring
adjustments)  necessary to present fairly the financial  position of the Company
as of November 27, 1998 and August 28, 1998,  and the results of operations  for
the 13-weeks  ended  November 27, 1998 and the 16-weeks  ended  January 2, 1998.
Interim results are not necessarily  indicative of fiscal year performance.  All
material  intercompany   transactions  and  balances  between  Sodexho  Marriott
Services, Inc., and its consolidated subsidiaries have been eliminated.  Certain
amounts  previously  presented have been  reclassified to conform to the current
presentation.  Additionally,  related to the Distribution on March 27, 1998, the
Company  has  combined  the  results  of  operations  and cash flow items of the
lodging segment as "Discontinued  Operations" for all periods presented prior to
the Distribution (see "Distribution" below and Note 2).


DISTRIBUTION

On March 27, 1998, the Company  completed the Distribution to its  shareholders,
on a pro rata basis,  of all  outstanding  shares of New Marriott MI, Inc. ("New
Marriott"), a wholly owned subsidiary of the Company, in a tax-free distribution
(the  "Distribution").  New Marriott conducts the lodging  (including  timeshare
resort  development  and  operation),  senior living  services and  distribution
service businesses  previously  conducted by the Company and changed its name to
Marriott International, Inc. The food service and facilities management business
continues to be conducted by the Company.  Immediately  after the  Distribution,
the Company  acquired the North American food service and facilities  management
operations  of Sodexho  Alliance,  S.A.  (Sodexho)  in exchange for stock of the
Company,  with the Company  operating the combined  food service and  facilities
management  businesses  under the name - Sodexho  Marriott  Services,  Inc. As a
result of the issuance of new shares of the Company's common stock to Sodexho in
connection with the Acquisition, the shareholders that owned 100% of the Company
immediately  prior to the Distribution  owned  approximately  51% of the Company
thereafter.  At the same  time,  the  Company  obtained  financing  arranged  by
Sodexho, to refinance certain existing indebtedness of the Company.



                                      -11-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

DISTRIBUTION, CONTINUED

For the purposes of governing  certain of the ongoing  relationships  between MI
and the Company after the Distribution and to provide for an orderly transition,
MI and the Company  entered  into  various  agreements  including  the  Employee
Benefits and Other Employment Matters Allocation Agreement,  Liquid Yield Option
Notes (LYONs) Allocation Agreement,  Tax Sharing Agreement,  Trademark and Trade
Name License  Agreement,  Noncompetition  Agreement,  Employee  Benefit Services
Agreement,  Procurement Services Agreement,  Distribution Services Agreement and
other  transitional  services  agreements.   Effective  March  27,  1998,  these
agreements  provided,  among other  things,  that MI assumed  administration  of
certain of the Company's  employee benefit plans and insurance  programs as well
as  succeed  to the  Company's  liability  to  LYONs  holders  under  the  LYONs
Indenture, a portion of which was assumed by the Company. In connection with the
Distribution,  on October 31, 1997,  the Company sold the MMS- UK  operations to
Sodexho  for $50  million in cash.  The sale  resulted  in a pretax  loss of $22
million ($14 million after-tax, or $0.40 per share).

REVERSE STOCK SPLIT

The Company also  combined  every four shares of its common stock into one share
of the  Company's  common stock  pursuant to a reverse  stock split on March 27,
1998.  All share and per share data has been adjusted to reflect a  one-for-four
reverse stock split effective March 27, 1998.

FISCAL YEAR

On April 15, 1998,  the  Company's  Board of Directors  approved a change in the
Company's  fiscal  year from the Friday  closest to the end of  December  to the
Friday closest to the end of August, effective immediately. This change resulted
in a 34-week transition period (the "Transition  Period") from the end of fiscal
1997 to the end of the new fiscal year on August 28,  1998.  The new fiscal 1999
year will have 53 weeks, ending on September 3, 1999.

REVENUE RECOGNITION AND ACCOUNTS AND NOTES RECEIVABLE

Revenues  are  recognized  at the time  services  are  rendered or products  are
delivered.  Revenues include  reimbursements for food and payroll costs incurred
on behalf of customers under contracts in which the Company manages food service
programs for a fee.  Losses,  if any,  are  provided for at the time  management
determines the cost will ultimately  exceed contract revenue for the duration of
the contract.

The allowance for doubtful  accounts for  continuing  operations was $18 million
and $17  million  at  November  27,  1998 and  August  28,  1998,  respectively.
Concentration  of credit risk within  accounts  receivable is limited  because a
large number of customers make up the Company's  customer  base,  thus spreading
risk associated with trade credit. In addition, the Company closely monitors its
accounts  receivable.  The Company  generally  does not require  collateral  and
maintains reserves for potential uncollectible amounts, which, in the aggregate,
have not exceeded management's expectations.

IMPAIRMENT OF LONG-LIVED ASSETS

Long-lived  assets are reviewed  for  impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  If the sum of undiscounted  expected future cash flow is less than
the carrying amount of long-lived  assets,  the Company recognizes an impairment
loss based on the amount by which the carrying  amount of the asset  exceeds the
fair value of the asset.


                                      -12-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

INTEREST-RATE AGREEMENTS

The Company's  policies  prohibit the use of derivative  instruments for trading
purposes and  procedures  are in place to monitor and control their use. The use
of derivative instruments is limited to interest-rate agreements for the purpose
of reducing the  variability of the Company's debt costs.  These  agreements are
entered into in  conjunction  with the issuance of the debt they are intended to
modify.

The notional balances of these agreements  represent a balance used to calculate
the exchange of cash flows and are not assets or liabilities of the Company, and
do not  represent an exposure to credit loss.  The notional  amount and interest
payments  of  these  agreements  match  the  cash  flows  of the  related  debt.
Accordingly,  any market risk or opportunity associated with these agreements is
offset by the opposite  market impact on the related debt. The Company's  credit
risk related to  interest-rate  agreements  is  considered  low because they are
entered  into only with strong  creditworthy  counterparties  and are  generally
settled  on a net  basis.  The  difference  paid or  received  on  interest-rate
agreements is recognized as an adjustment to interest expense.

INCOME TAXES

The  Company  recognizes  deferred  tax  assets and  liabilities  based upon the
expected future tax consequences of existing  differences  between the financial
reporting and tax reporting  bases of assets and  liabilities and operating loss
and tax credit carryforwards.

EARNINGS PER SHARE

The Company adopted  Statement of Financial  Accounting  Standards  ("SFAS") No.
128,  "Earnings Per Share," in fiscal 1997.  Under SFAS No. 128,  basic earnings
per share is computed by dividing net income by the  weighted-average  number of
outstanding  common shares.  Diluted  earnings per share is computed by dividing
net income,  adjusted for interest  expense  related to  convertible  securities
(after-tax),  by the  diluted  weighted-average  number  of  outstanding  common
shares,  including the "if-converted" shares relating to convertible securities.
On March 27, 1998, the Company's  common stock underwent a one-for-four  reverse
stock split.  Earnings per share computations have been restated to reflect this
reverse stock split.

CASH AND CASH EQUIVALENTS

The Company  considers  all highly liquid  investments  with a maturity of three
months or less at date of purchase  to be cash  equivalents.  The  Company  uses
drafts in its cash management  system. At November 27, 1998 and August 28, 1998,
the Company had $57 million and $34 million of  outstanding  drafts  included in
accounts payable, respectively.

INVENTORIES

Inventories consist of food items and supplies, which are stated at the lower of
average cost or market, generally using the first-in, first-out method.

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost.  Depreciation is computed using the
straight-line  method over the estimated  useful lives of the assets,  generally
ranging  from 3 to 40 years.  Replacements  and  improvements  are  capitalized.
Leasehold improvements,  net of estimated residual value, are amortized over the
shorter of the useful life of the asset or the lease term.



                                      -13-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

INTANGIBLE ASSETS

Intangible  assets  primarily  consist of goodwill and  customer  relationships.
Intangible assets are amortized on a straight-line  basis over periods generally
ranging  from 30 to 40  years  for  goodwill  and 10 to 20  years  for  customer
relationships.

Amortization  expense  for  continuing  operations  totaled $9  million  for the
thirteen weeks ended November 27, 1998, compared with $8 million for the sixteen
weeks ended January 2, 1998.  Amortization  expense for discontinued  operations
totaled $13 million for the sixteen weeks ended January 2, 1998.

OTHER ASSETS

Included  in other  assets  are  client  investments,  which  represent  amounts
provided  by the Company to clients at contract  inception  for the  purchase of
property and equipment  pertaining to the contract.  These amounts are amortized
over the life of the related contract.  When a contract  terminates prior to its
scheduled  termination  date, the client  generally  must repay any  unamortized
client investment balance to the Company.

ACCUMULATED OTHER COMPREHENSIVE INCOME

In June  1997,  SFAS  No.  130--"Reporting  Comprehensive  Income"  was  issued,
requiring that certain financial activity  typically  disclosed in stockholders'
equity be reported in the financial statements as an adjustment to net income in
determining  comprehensive  income.  Items  applicable  to the  Company  include
activity in foreign exchange  translation  adjustments and securities  available
for sale  under SFAS No.  115.  Items  identified  as  comprehensive  income are
reported,  under separate captions, in the Condensed  Consolidated Balance Sheet
and the Condensed Consolidated Statement of Stockholders' Deficit.

Results for the Canada division are translated to U.S. dollars using the average
exchange rates during the period.  Assets and liabilities  are translated  using
the exchange rate in effect at the applicable  balance sheet date, and resulting
translation  adjustments are reflected in  stockholders'  deficit as accumulated
other comprehensive income.

Total  accumulated  other  comprehensive  income  included $1.8 million of gross
foreign  exchange  translations  gains,  net of taxes totaling $0.8 million,  at
November 27, 1998. Total accumulated other  comprehensive  income included $10.1
million of gross unrealized  securities gain adjustments under SFAS No. 115, net
of taxes  totaling $4.0 million and gross  foreign  exchange  translation  gains
totaling  $1.1 million,  net of taxes  totaling $0.4 million at August 28, 1998.
Total  Comprehensive  Income  for the first  quarter  of fiscal  1999 was mostly
comprised of $29 million in net income, partially offset by the reclassification
of the realized gain on the sale of investment totaling $7.8 million pretax, net
of taxes totaling $3.5 million,  for a cumulative $4.3 million net realized gain
on sale of investment recorded to the current quarter's  Condensed  Consolidated
Statement of Income.

SEGMENT REPORTING

In June 1997,  SFAS No.  131--"Disclosures  about  Segments of an Enterprise and
Related  Information" was issued  requiring the reporting of selected  segmented
information in quarterly and annual reports. Information from operating segments
is derived from methods used by the Company's  management to allocate  resources
and measure performance.  For fiscal year reporting,  the Company is required to
disclose profit/loss, revenues and assets for each segment identified, including
reconciliations  of these items to consolidated  totals.  For interim  reporting
periods,  the Company is required to disclose  profit/loss and revenues for each
segment.  The Company is also required to disclose the basis for identifying the
segments and the types of products and services  within each  segment.  SFAS No.
131 was  effective  for the Company for the  Transition  Period ended August 28,
1998 and  quarterly  beginning  in  fiscal  1999  (see  Note 7),  including  the
restatement of prior periods  reported  consistent with this  pronouncement,  if
practicable.



                                      -14-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

NEW ACCOUNTING STANDARDS

SFAS No. 133-- "Accounting for Derivative  Instruments and Hedging  Activities,"
was  issued in June  1998 and will  require  the  Company  to record  derivative
instruments,  such as interest-rate agreements on the Consolidated Balance Sheet
as assets or liabilities,  measured at fair value. Currently, the Company treats
such  instruments as  off-balance-sheet  items.  Gains or losses  resulting from
changes in the values of those  derivatives  would be accounted for depending on
the  specific use of each  derivative  instrument  and whether it qualifies  for
hedge  accounting  treatment  as stated in the  standard.  SFAS No.  133 will be
effective  for the Company on  September 4, 1999,  the  beginning of fiscal year
2000. The impact to the Company's  financial  position of implementing  SFAS No.
133 has yet to be determined.


(2)  THE DISTRIBUTION AND DISCONTINUED OPERATIONS

THE DISTRIBUTION

On March 27, 1998, the Company  distributed to its  shareholders,  on a pro rata
basis,  all  outstanding  shares  of New  Marriott  MI,  Inc.,  a  wholly  owned
subsidiary of the Company, in a tax-free distribution (the "Distribution").  New
Marriott MI, Inc., subsequently renamed Marriott  International,  Inc. (together
with subsidiaries, "MI") conducts business in the lodging segment and two of the
three lines of  business  in the  contract  services  segment - Marriott  Senior
Living  Services  ("MSLS")  and  Marriott  Distribution  Services  ("MDS").  The
lodging,  MSLS and MDS  businesses are  collectively  referred to as Distributed
Operations.  The  third  line of  business  in the  contract  services  segment,
Marriott Management  Services ("MMS"),  has become the principal business of the
Company.

DISCONTINUED OPERATIONS

As a result of the Distribution, the Condensed Consolidated Financial Statements
and Notes thereto have been restated to present the lodging segment  distributed
to shareholders as Discontinued Operations.  The MDS, MSLS and MMS business make
up the Contract Services segment in the historical  financial  statements of the
Company.  Thus,  the  distributed  operations  of MSLS and MDS are  presented as
continuing operations prior to the date of distribution, March 27, 1998.

Discontinued Operations, Net of Income Taxes, is comprised of the following:





                                                       16 Weeks Ended
                                                      January 2, 1998
                                                    ---------------------
                                                    ($ in millions, except
                                                       per share amounts)

                                                    

Sales                                                            $2,240 

Income Before Income Taxes                                       $  174 
Income Taxes                                                        (66)
                                                    ---------------------
Discontinued Operations, Net of Income Taxes                     $  108 
                                                    =====================

Basic Earnings Per Share                                          $3.29 
                                                    ---------------------
Diluted Earnings Per Share                                        $3.29 
                                                    =====================


Net  identifiable  assets of the  Lodging  segment  totaled  $2.9  billion as of
January 2, 1998.



                                      -15-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(3)  INTEGRATION AND RESTRUCTURING

Integration and  restructuring  actions taken in the 13-weeks ended November 27,
1998,  reflect the undertaking by the Company to integrate and realign resources
for more effective and efficient execution of operating strategies.  Integration
costs  totaled  $8  million  during  the  first  quarter  of  fiscal  1999.  The
integration costs include,  among other items, training and relocating of former
MMS  employees,  incremental  overhead  during the  integration  phase,  systems
modifications, and other one-time costs.

Restructuring  costs represent  employee  termination  benefits,  office closure
expenditures, and other costs related to a restructuring plan initiated from the
Transactions. The acquisition reserve, which totaled $20 million at November 27,
1998,  generally  represents  the  estimated  cost of  termination  benefits for
approximately  350  former  Sodexho  North  America  employees  as  well  as the
estimated cost for the closure of certain Sodexho North America offices.

Acquisition  Reserve activity related to the Transactions for the 13-weeks ended
November 27, 1998 is detailed below:





                                         Balance as of                                     Balance as of
                                        August 28, 1998            Payments              November 27, 1998
                                      -------------------- -- -------------------- --- -----------------------
                                                                  ($ in millions)
                                                                                

Employee Terminations                               $10.0                  $(2.8)                        $7.2
Relocation of Sodexho Facilities                      2.6                   (0.6)                         2.0
Closures                                              3.1                   (0.1)                         3.0
Other                                                 8.2                   (0.3)                         7.9
                                      --------------------    --------------------     -----------------------

Total                                               $23.9                  $(3.8)                       $20.1
                                      ====================    ====================     =======================


In  addition,  integration  expenses  recorded  in  the  Condensed  Consolidated
Statement of Income during the first quarter of fiscal 1999 are detailed  below.
No restructuring  expenses were recorded in the Condensed Consolidated Statement
of Income during the first quarter of fiscal 1999.





                                                          Thirteen Weeks Ended
                                                           November 27, 1998
                                                       ---------------------------
                                                            ($ in millions)
                                                         

Integration:
   Duplicate Overhead                                                        $3.7
   MMS Relocation                                                             0.1
   Training Systems                                                           0.5
   Other                                                                      3.3
                                                       ---------------------------

Total                                                                        $7.6
                                                       ===========================




                                      -16-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(4)  DEBT





                                                           November 27,           August 28,
                                                               1998                  1998
                                                         -----------------     -----------------
                                                                    ($ in millions)
                                                                              


Short-Term Debt:
Current Portion of Long-Term Debt                                   $ 70                  $ 70 
Senior Secured Revolving Credit Facility                              55                    25 
Other                                                                  1                     1 
                                                         -----------------     -----------------
      Total                                                         $126                  $ 96 
                                                         =================     =================

Long-Term Debt:
Senior Secured Credit Facility, maturing 2004
   averaging 7.10% in fiscal 1999                                   $500                  $500 
Senior Guaranteed Credit Facility, due 2005
   averaging 6.95% in fiscal 1999                                    620                   620 
Unsecured debt:
   Senior Debt, maturing through 2009
      averaging 7.07% in fiscal 1999                                   6                     6 
   Other                                                               2                     2 
Capital Lease Obligations                                              3                     4 
                                                         -----------------     -----------------
      Total                                                       $1,131                $1,132 
Amount Reclassified to Short-Term Debt                               (70)                  (70)
                                                         -----------------     -----------------
                                                                  $1,061                $1,062 
                                                         =================     =================



Senior Secured Credit  Facility-- the senior secured credit facility consists of
$235 million of revolving  credit and an additional $500 million,  six-year term
loan  facility.  Interest  is based on a bank  prime  rate,  an amount  over the
Federal  funds rate,  or an amount over the London  interbank  offered  rate for
Eurodollar  deposits  ("LIBOR"),  payable in arrears quarterly.  At November 27,
1998, the Company is paying a rate of 7.10% on this  facility,  adjusted for fee
amortization  and hedging costs.  The senior secured credit  facility is secured
predominately  by  inventory,  accounts  receivable  and the  stock  of  certain
subsidiaries  of the Company.  Up to $100 million of the $235 million  revolving
credit may be used to collateralize letters of credit, which totaled $26 million
at November 27, 1998.  At November 27, 1998,  $154 million of this  facility was
not used and was available to the Company.

Senior  Guaranteed  Credit  Facility--  the senior  guaranteed  credit  facility
consists of a $620  million  seven-year  term loan.  Interest is based on a bank
prime  rate,  an amount over the  Federal  funds rate,  or an amount over LIBOR,
payable in arrears quarterly. At November 27, 1998, the Company is paying a rate
of 6.95% on this facility, adjusted for fee amortization and hedging costs. This
facility is guaranteed by Sodexho,  for which the Company pays Sodexho an annual
fee of 0.5% of the outstanding balance of the Senior Guaranteed Credit Facility,
or $3 million pretax.

The Company's  debt  agreements  require the  maintenance  of certain  financial
ratios and stockholders' equity balances,  and also include, among other things,
limitations on additional indebtedness, certain acquisitions, dividend payments,
pledging of assets,  and other  restrictions on operations related to cash flow.
The Company met the  financial  covenants of the debt  agreements as of November
27, 1998 and for the 13-weeks then ended.

Prior to the  Distribution,  the Company entered into a $1.5 billion bank credit
facility in March 1997.  This  facility  had a term of five years at an interest
rate of LIBOR plus a spread,  21.5 basis points,  based on the Company's  senior
debt rating as of January 2, 1998.  Commercial  paper is classified as long-term
debt based on the  Company's  ability and intent to  refinance it on a long-term
basis.


                                      -17-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(4)  DEBT, CONTINUED

CONVERTIBLE SUBORDINATED DEBT

On March  25,  1996,  the  Company  issued  $540  million  (principal  amount at
maturity)  of zero coupon  convertible  subordinated  debt in the form of Liquid
Yield Option Notes  ("LYONs") due 2011.  Each $1,000 LYON is  convertible at any
time,  at the option of the  holder,  into 8.76 shares of the  Company's  Common
Stock prior to the Transactions and the Distribution (see below).  The LYONs was
issued at a discount  representing  a yield to  maturity  of 4.25  percent.  The
Company  recorded the LYONs at the discounted  amount at issuance.  Accretion is
recorded as  interest  expense and an  increase  to the  carrying  value.  Gross
proceeds from the LYONs issuance were $288 million.

Upon  consummation  of the  Distribution,  each LYON was  convertible  into 2.19
shares of the  Company's  common stock (after  giving  effect to a  one-for-four
reverse  stock  split),  as well as a certain  amount  of shares of MI's  Common
Stock. The LYONs were assumed by MI, and the Company assumed  responsibility for
a portion of the LYONs equal to its pro rata share of the relative equity values
of the Company and MI as  determined  in good faith by the Company  prior to the
Distribution,  although  MI remains  liable to the  holders of the LYONs for any
payments that the Company fails to make on its allocable portion.  The Company's
allocated portion of the LYONS totaled $29 million at November 27, 1998.

INTEREST-RATE AGREEMENTS

At November 27, 1998, the majority of the Company's debt was payable at variable
rates of interest. As part of the Refinancing of the Company's debt, the Company
entered into several  interest-rate  agreements  on May 29, 1998  totaling  $900
million in notional  principal  balances to hedge a portion of its variable rate
debt. These  agreements  guarantee a fixed rate of interest over the life of the
agreements.  The Company is paying a fixed rate ranging between 5.73% and 5.90%,
plus  a  residual   margin  that  is  not  hedged  relating  to  the  underlying
variable-rate  debt,  resulting  in a  weighted-average  rate for the Company of
7.01% at November 27, 1998.  These  agreements  expire  between  August 2001 and
February 2005. Since the inception of these  agreements,  the Company had paid a
net $0.3  million to its  counterparties  under  these  agreements,  recorded as
additional  interest expense. At November 27, 1998, the Company had $0.3 million
in  accrued  interest  payable  to its  counterparties  and  did  not  have  any
unamortized fees or premiums under these agreements. Also, at November 27, 1998,
the aggregate net unrealized loss under these agreements was  approximately  $21
million,  based on the termination  cost of these  agreements  obtained by third
party market  quotes.  All of the  Company's  interest rate  agreements  are for
purposes other than trading.

(5)  STOCKHOLDERS' DEFICIT

STOCKHOLDERS' DEFICIT

The Company is authorized to issue three hundred million shares of the Company's
common stock,  with a par value of $1 per share. One million shares of preferred
stock, without par value, are authorized, with none issued. At the Distribution,
each shareholder received one share of the Company's stock and two shares of New
Marriott MI, Inc. stock (renamed Marriott International, Inc.). In addition, the
Company's stock underwent a one-for-four  reverse stock split on March 27, 1998.
Prior to the  Distribution,  the Company's  charter  authorized  the issuance of
seventy-five  million shares of the Company's common stock,  with a par value of
$1 per share,  with one million  shares of preferred  stock,  without par value,
authorized, with none issued.

In addition,  on March 27, 1998, the Company issued to Sodexho  Alliance,  S.A.,
approximately  48% of its  shares of common  stock,  representing  29.9  million
shares  (after the effect of the reverse  stock  split),  in  exchange  for $304
million in cash and the  operations  of Sodexho North  America.  At November 27,
1998, the Company had 62,110,491 shares outstanding.


                                      -18-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(5)  STOCKHOLDERS' DEFICIT, CONTINUED


EARNINGS PER SHARE

The following table details  earnings and number of shares used in the basic and
diluted earnings per share calculations.




                                                                     Thirteen Weeks               Sixteen Weeks
                                                                   Ended November 27,           Ended January 2,
                                                                          1998                        1998
                                                                 ----------------------- --- ------------------------
                                                                       (in millions, except per share amounts)
                                                                                        

Computation of Basic Earnings Per Share:
Net (Loss) Income from Continuing Operations                                     $  29                        $  -- 
Net Income from Discontinued Operations                                             --                          108 
                                                                 -----------------------     ------------------------
Net Income                                                                       $  29                        $ 108 
                                                                 =======================     ========================

Weighted Average Shares Outstanding                                               62.0                         32.8 
                                                                 =======================     ========================
Basic Earnings Per Share:
 Continuing Operations                                                           $0.46                        $  -- 
 Discontinued Operations                                                            --                         3.29 
                                                                 -----------------------     ------------------------
Basic Earnings Per Share                                                         $0.46                        $3.29 
                                                                 =======================     ========================

Computation of Diluted Earnings Per Share:
Diluted Net (Loss) Income from Continuing Operations                               $29                        $  -- 
Diluted Net Income from Discontinued Operations                                     --                          108 
                                                                 -----------------------     ------------------------
Diluted Net Income                                                                 $29                        $ 108 
                                                                 =======================     ========================

Weighted Average Shares Outstanding                                               62.0                         32.8 
Effect of Dilutive Securities:
 Employee Stock Option Plan                                                        0.8                            * 
 Deferred Stock Incentive Plan                                                     0.1                            * 
 Convertible Subordinated Debt                                                     1.2                            * 
                                                                 -----------------------     ------------------------
Diluted Weighted Average Shares Outstanding                                       64.1                         32.8 
                                                                 =======================     ========================
Diluted Earnings Per Share:
 Continuing Operations                                                           $0.45                        $  -- 
 Discontinued Operations                                                            --                         3.29 
                                                                 -----------------------     ------------------------
Diluted Earnings Per Share                                                       $0.45                        $3.29 
                                                                 =======================     ========================


[FN]

*--The effect of dilutive securities is computed using the treasury stock method
and average market prices during the periods.  The  if-converted  method is used
for convertible  subordinated debt ("debt  securities").  For the 16 weeks ended
January 2, 1998, dilutive securities under the employee stock option plan of 1.0
million,  the  deferred  stock  incentive  plan of 0.7  million,  and  the  debt
securities  of  1.2  million  were  excluded  due to the  loss  from  continuing
operations.
</FN>

                                      -19-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(6)  EMPLOYEE BENEFIT AND INCENTIVE PLANS

DEFERRED COMPENSATION PLANS

Employees  meeting  certain  eligibility  requirements  can  participate  in the
Company's deferred  compensation and savings plans. As part of the Distribution,
the  Company  elected  to  continue  the  deferred  compensation  plan  and  has
established  a new  savings  plan for the  Company  separate  from the MI profit
sharing  plan.  The  Company  assumed the  obligations  and  liabilities  of the
undistributed  portion of the deferred  compensation plan in relationship to the
employees retained by the Company after the Distribution.  The Company currently
contributes  generally 50% of the  participants'  contributions  to these plans,
limited to 6% of compensation,  with certain exceptions.  For the 13-week period
ended  November 27,  1998,  expenses  that  related to these plans  totaled $3.6
million.

STOCK OPTION PLANS

Prior to the Distribution,  the Company amended and restated the 1993 Stock Plan
and the 1996 Stock Plan, presently known as the Sodexho Marriott Services,  Inc.
1993 and 1998 Comprehensive Stock Incentive Plans, respectively (the "1993 Plan"
or the "1998  Plan").  The  purpose of these plans is to promote and enhance the
long-term  growth of the Company by aligning the interests of the employees with
the interests of the Company's  shareholders.  The 1993 Plan will administer the
converted stock options prior to the Distribution, with no new awards made under
this  plan.  The 1998  Plan will  govern  the  issuance  and  administration  of
conversion  awards under the previous 1996 stock plan and will also be available
for the  issuance of new  awards.  These  stock  plans are  administered  by the
Compensation  Policy Committee as authorized by the Board of Directors.  As part
of the Distribution and the amendment of these plans, and in relationship to the
changes in the capital  structure  of the Company  after the  Distribution,  the
Board of Directors  had  approved up to 10 million  shares of common stock to be
available under the 1998 Plan for converted options as well as new awards.

Employee  stock options may be granted to officers and key employees at exercise
prices  not less than the  market  price of the  Company's  stock on the date of
grant.  Most options under the stock option plans are  exercisable in cumulative
installments  of one-fourth at the end of each of the first four years following
the date of grant.  In the first  quarter of fiscal  1999,  the  Company  issued
57,000 new stock option awards.

A summary of the  Company's  stock option  activity  during the  13-weeks  ended
November 27, 1998, is presented below:




                                                        Thirteen Weeks Ended
                                                          November 27, 1998
                                                --------------------------------------
                                                                         Weighted
                                                   Number of             Average
                                                    Options              Exercise
                                                 (in millions)            Price
                                                -----------------    -----------------
                                                                    

Outstanding at August 28, 1998                              5.0                  $20 
Granted during the thirteen weeks                           0.1                   28 
Exercised during the thirteen weeks                        (0.3)                   7 
Forfeited during the thirteen weeks                          --                   -- 
                                                -----------------    -----------------
Outstanding at November 27, 1998                            4.8                  $21 
                                                =================    =================
Options exercisable at November 27, 1998                    1.4                  $13 
                                                =================    =================



(7)  BUSINESS SEGMENTS

The Company is the  leading  provider in North  America of  outsourced  food and
facilities management services to businesses,  health care facilities,  colleges
and universities,  primary and secondary schools and other clients.  The Company
has six business segments within these markets: Corporate Services, Health Care,
Education, Schools, Canada, and Laundries/Other.


                                      -20-



                         SODEXHO MARRIOTT SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(7)  BUSINESS SEGMENTS, CONTINUED

Prior to the  Distribution,  the Company was a diversified  hospitality  company
with operations in two business segments:  Lodging,  which includes development,
ownership,  operation and franchising of lodging properties under 10 brand names
and  development  and operation of vacation  timesharing  resorts;  and Contract
Services,  consisting of the Company's  principal business  operations after the
Distribution,  in addition to the senior  living  communities  business  and the
wholesale food distribution business ("Other Contract Services").

Sales and operating profit by business segment:





                                                      13 Weeks Ended          16 Weeks Ended
                                                       November 27,             January 2,
                                                           1998                    1998
                                                   ---------------------    --------------------
                                                                 ($ in millions)
                                                                         

Gross Sales
      Corporate Services                                        $  335                  $  290 
      Health Care                                                  315                     325 
      Education                                                    396                     318 
      Schools                                                      108                     116 
      Canada                                                        37                      36 
      Laundries/Other                                               18                      57 
      Other Contract Services                                       --                     494 
                                                   ---------------------    --------------------
  Contract Services                                              1,209                   1,636 

  Discontinued Operations                                           --                   2,240 
                                                   ---------------------    --------------------

Total Gross Sales                                               $1,209                  $3,876 
                                                   =====================    ====================

Gross Operating Profit
      Corporate Services                                        $   22                  $   12 
      Health Care                                                   27                      24 
      Education                                                     44                      27 
      Schools                                                        6                       5 
      Canada                                                         2                       2 
      Laundries/Other                                               --                      -- 
      Other Contract Services                                       --                       6 
      Loss on Sale of MMS-UK Operations                             --                     (22)
                                                   ---------------------    --------------------
  Contract Services                                                101                      54 

  Discontinued Operations                                           --                     174 
                                                   ---------------------    --------------------

Total Gross Operating Profit                                    $  101                  $  228 
                                                   =====================    ====================

Total Net Operating Profit from
   Continuing Operations (Contract Services)                    $  101                  $   54 

Corporate Items                                                    (49)                    (50)
                                                   ---------------------    --------------------

 Income From Continuing Operations,
  Before Taxes                                                  $   52                  $    4 
                                                   =====================    ====================




(8)  COMMITMENTS AND CONTINGENCIES

The nature of the  business of the  Company  causes it to be involved in routine
legal  proceedings  from time to time.  Management of the Company  believes that
there are no pending or threatened legal  proceedings that upon resolution would
have a material adverse impact to the Company.



                                      -21-




ITEM 2.
MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF RESULTS OF  OPERATIONS  AND  FINANCIAL
CONDITION

RESULTS OF OPERATIONS

The  following  discussion  presents an analysis of results of operations of the
Company for the 13-week  period ended  November 27, 1998 ("First  Quarter Fiscal
1999") as compared with the historical unaudited 16-week period ended January 2,
1998.  While the  comparison of the First Quarter  Fiscal 1999 to the previously
reported 16-week period in 1997 differs by three weeks, management believes that
this  comparison  is  reasonable.  Due to  the  substantial  differences  in the
comparability  of the  Company's  historical  operating  results  for the  First
Quarter Fiscal 1999 versus the prior fiscal year's period,  management  believes
that it is most  meaningful  and  relevant,  in  understanding  the  present and
ongoing  operations of the Company,  to review the Company's pro forma operating
results presented in the "Introduction" section of this report.

THIRTEEN WEEKS ENDED NOVEMBER 27, 1998 VS. SIXTEEN WEEKS ENDED JANUARY 2, 1998.

Total sales for First Quarter Fiscal 1999 were $1.21 billion, a decrease of $427
million, or 26%, when compared with $1.64 billion for the 16 weeks ended January
2, 1998. The decline in sales between the periods was mostly attributable to the
distribution of the Marriott  Distribution  Services ("MDS") and Marriott Senior
Living  Services  ("MSLS")  divisions to  shareholders  on March 27,  1998.  The
results of these  divisions  were included in total sales in the 16-week  period
ended January 2, 1998,  but were not included in the First Quarter  Fiscal 1999.
Excluding the MDS and MSLS  divisions,  total sales  increased  $67 million,  or
5.9%.  Corporate  Services sales in the 1999 first quarter totaled $335 million,
an increase of $45 million,  or 15.5%,  versus $290 million for the prior year's
period,  driven by the  Acquisition.  Education  division  sales  increased  $78
million to $396  million for the  current  period,  an increase of 24.5%,  again
driven by the Acquisition.

Excluding  the loss on the sale of MMS-UK  operations,  operating  profit before
corporate  items totaled $101 million for the First Quarter  Fiscal 1999 period,
an increase of $25 million,  or 32.9%,  over the $76 million in operating profit
for the 16-week  period ended  January 2, 1998.  This increase was the result of
the solid sales  growth in the  Corporate  Services and  Education  divisions as
detailed above.  Total operating profit for Corporate  Services division was $22
million for the First  Quarter  Fiscal 1999, a 83.3%  increase  over the 16-week
prior  period's  total  operating  profit  of  $12  million.  Education's  total
operating  profit  increased  $17 million to $44  million,  an increase of 63.0%
compared to the prior year's period.  In addition to increased sales,  operating
margins improved as the result of the Acquisition.

Corporate expenses,  after excluding $6 million in integration charges,  totaled
$28 million in the First Quarter  Fiscal 1999 period,  down $2 million,  or 6.7%
from the 16-week prior period. The Company anticipates increased efficiencies in
its operating costs and corporate  expenses in the periods ahead, as the Company
continues the integration of the MMS and Sodexho North America operations. These
savings  are  anticipated  to reach $60  million  annually  by fiscal year 2001.
Increases  in interest  expense of $3  million,  were more than offset by the $8
million gain on the sale of the Company's  investment in Bright  Horizons Family
Solutions   ("BFAM").   The  Company  decided  to  sell  the  majority  of  this
investment  in BFAM  in the First Quarter Fiscal 1999  for a pretax gain of $7.8
million, or $4.3 million after-tax ($0.07 per diluted common share).

Excluding  the $22  million  pretax  loss  from the sale of  MMS-UK  to  Sodexho
Alliance in the prior period,  income from continuing  operations  before income
taxes doubled to $52 million, the result of strong increases in operating profit
between the periods.  Discontinued operations, net of income taxes, totaled $108
million for the 16-week period ended January 2, 1998, reflecting net income from
the distributed lodging segment.

The Company's  net effective  income tax rate for  continuing  and  discontinued
operations  was 44% for the First Quarter  Fiscal 1999,  compared with 39.5% for
the prior  year's  period.  This  increase was due to the higher  proportion  of
nondeductible  intangible  amortization  expense  largely from the  Acquisition,
partially offset by the implementation of effective tax planning strategies. Net
income from  continuing  operations  for the First  Quarter  Fiscal 1999 was $29
million,  or $0.45 per diluted  share,  compared with  break-even  for the prior
year's  period.  Discontinued  Operations,  net of income  taxes,  totaled  $108
million,  or  $3.29  per  diluted  share,  reflecting  the  performance  of  the
Distributed  lodging segment in the prior year's period before the  Distribution
to shareholders on March 27, 1998.



                                      -22-



MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF RESULTS OF  OPERATIONS  AND  FINANCIAL
CONDITION, CONTINUED

LIQUIDITY AND CAPITAL RESOURCES

After the  Distribution,  the Company has been focused on the integration of the
former MMS and Sodexho North America  operations,  capitalizing  on its combined
market  presence as well as focusing on  attracting  new accounts and  enhancing
services to sustain  growth.  The Company is  substantially  more leveraged on a
relative  basis than the  Company  was prior to the  Distribution.  The  Company
anticipates  that it would have long-term  unsecured debt ratings,  if obtained,
below  investment  grade based on its pro forma financial  statements.  The debt
resulting  from the  Refinancing  contains  restrictive  covenants  and requires
grants of security and guarantees by  subsidiaries  of the Company,  which limit
the  Company's  ability to incur  additional  debt and  engage in certain  other
activities.  Additionally,  these debt covenants limit the Company's  ability to
pay dividends.

The Company funds its capital  requirements  with a combination of existing cash
balances and  operating  cash flow.  As of November 27, 1998,  the Company had a
$235 million revolving credit facility available at an interest rate of 7.10% to
provide  funds  for  liquidity,  seasonal  borrowing  needs  and  other  general
corporate  purposes.  At November  27,  1998,  $55 million of this  facility was
outstanding,  and an additional $26 million of the revolving credit facility had
been utilized by letters of credit outstanding, principally related to insurance
programs.  The Company  believes that cash flow  generated  from  operations and
current cash balances will be adequate to finance ongoing capital needs, as well
as meet debt service requirements. The Company's debt agreements do not restrict
the Company's ability to fund its planned growth initiatives from operating cash
flow and existing credit facilities.

Prior to the Transactions, the Company had paid regular quarterly dividends. The
Company may pay quarterly  dividends in the future,  subject to the  restrictive
covenants  contained in the Company's credit facility  agreements related to the
Refinancing  and other  relevant  considerations.  In general,  the  restrictive
covenants  do not permit the  Company to pay  dividends  to  shareholders  in an
amount  greater than 40 percent of the Company's net income,  or 45 percent when
the ratio of the Company's consolidated debt to Earnings Before Interest, Taxes,
Depreciation and Amortization  ratio ("EBITDA",  as defined in the documentation
for the  credit  facility  agreements)  is less than 4 but not less than 3. This
restriction will no longer apply when such ratio is less than 3. The payment and
amount of cash  dividends on the  Company's  common stock will be subject to the
sole discretion of the Company's Board, which will review the Company's dividend
policy  at such  times as may be deemed  appropriate.  The  Board  will  closely
monitor the results of the Company's operations, capital requirements, and other
considerations to determine the dividend to be declared in future periods.

The Company is required to make  quarterly  cash  interest  payments on its term
facilities,  as well as scheduled  principal  repayments  on its Senior  Secured
Credit  Facility  (as  detailed in Note 4 to  Condensed  Consolidated  Financial
Statements).  Annual  interest  expense is  estimated  to be  approximately  $90
million based on current debt  balances,  with  scheduled  principal  repayments
amounting  to  approximately:  $70  million in 1999;  $80  million in 2000;  $80
million in 2001;  $90 million in 2002;  $115  million in 2003 and $65 million in
2004.

The Company, prior to the Transactions, declared dividends of 28 cents per share
in each  quarter  of 1995,  32 cents per share in each  quarter  of 1996 and the
first quarter of 1997, and 36 cents per share in each of the last three quarters
of 1997 and the first quarter of 1998.  The Company  expects to reinvest most of
its  earnings in its  businesses.  The Company may pay  quarterly  dividends  in
future  periods,  subject  to  the  judgment  of  its  Board  of  Directors  and
restrictive covenants in its debt agreements limiting the payment of dividends.

During  the First  Quarter  Fiscal  1999,  the  Company  experienced  its normal
seasonal impact on working capital as accounts  receivable and accounts  payable
increased  with the increase in overall demand for services in the Education and
Schools  divisions  during the current  quarter.  Also, the Company made partial
payments to MI and Sodexho related to Adjusted Net Tangible Assets in accordance
with the respective Distribution and Acquisition agreements in the First Quarter
Fiscal 1999. These payments totaled $22 million.  Subject to final review by the
Company, MI and Sodexho, any remaining payments plus accrued interest related to
Adjusted Net Tangible  Assets are expected to be paid during the second  quarter
of fiscal 1999.









                                      -23-



MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF RESULTS OF  OPERATIONS  AND  FINANCIAL
CONDITION, CONTINUED

NEW ACCOUNTING STANDARDS

SFAS No. 133-- "Accounting for Derivative  Instruments and Hedging  Activities,"
was  issued in June  1998 and will  require  the  Company  to record  derivative
instruments,  such as interest-rate agreements on the Consolidated Balance Sheet
as assets or liabilities,  measured at fair value. Currently, the Company treats
such  instruments as off-balance-  sheet items.  Gains or losses  resulting from
changes in the values of those  derivatives  would be accounted for depending on
the  specific use of each  derivative  instrument  and whether it qualifies  for
hedge  accounting  treatment  as stated in the  standard.  SFAS No.  133 will be
effective  for the Company on  September 4, 1999,  the  beginning of fiscal year
2000. The impact to the Company's  financial  position of implementing  SFAS No.
133 has yet to be determined.

YEAR 2000

General. The Company is actively addressing potential issues associated with the
computer  programming  practice  historically used to signify dates by using two
digits rather than four digits (e.g. "00" instead of "2000").  Accordingly,  the
Company's owned and operated  computer-based  technology may incorrectly process
dates and may not distinguish properly between 1900 and 2000, which could result
in computer  systems  failures or  miscalculations.  These potential  issues are
collectively referred to as the Year 2000 issue.

The Year  2000  issue  could  arise at any  point in the  Company's  purchasing,
supply,  processing,  distribution and financial chains.  Incomplete or untimely
resolution of the Year 2000 issue by the Company, its key suppliers, clients and
other parties could have a material  adverse  effect on the Company's  business,
results of operations, financial condition and cash flow.

The Company has  established a Year 2000 project (the  "Project") to address the
Year 2000 issue.  The Project's  Steering  Committee  consists of members of the
Company's  senior  management,   including  representatives  from  each  of  the
Company's  divisions  and most  corporate  functions.  This  Steering  Committee
oversees and regularly  reviews the status of the Company's efforts on the seven
phases of the  Project:  (1)  awareness,  (2)  inventory,  (3)  assessment,  (4)
remediation,  (5) testing and validation, (6) implementation and (7) contingency
planning.  The Steering Committee is also tasked with estimating and controlling
the associated costs of the Project. Additionally, the Company has established a
Year  2000  Project  team,  led  by an  experienced  project  manager,  that  is
responsible for the day-to-day  oversight and coordination of the Company's Year
2000 efforts.

Year 2000 Readiness  Disclosure.  The Company began the process of understanding
the Year  2000  issue in 1996.  The  Company's  Board of  Directors  and  senior
management  are committed to minimizing the impact of the Year 2000 issue on the
Company's  operations.  Senior management has grouped the Company's  exposure in
five general categories:

o     Internally developed software
o     Third party software
o     Infrastructure (mainframe, personal computers, etc.)
o     Facilities systems
o     Other external systems (supply chain and other outside relationships)

Internally developed software,  third party software and infrastructure hardware
are all information  technology  ("IT")  systems.  Facilities and other external
systems are non-IT systems.

The  inventory  and  assessment  phases  both  began in 1996.  An  inventory  of
internally  developed  software and the assessment of the necessary  remediation
are  complete.  Similarly,  an inventory of third party  software and  mainframe
systems is complete.  The Company has substantially  completed the inventory and
assessment  of  personal  computers,  which  are  used at most of the  Company's
operating  locations to support unit level financial and operating systems.  The
Company is also surveying and assessing  facilities systems,  which include food
service  refrigeration and food preparation systems that the Company manages for
its clients.  The Company also manages elevators,  heating,  ventilation and air
conditioning   systems  for  its  clients   pursuant  to  plant  operations  and
maintenance agreements. Because these facilities systems reside at client sites,
they are generally not under the Company's control, and responsibility for these
systems  generally  rests  with the  client.
  



                                      -24-


MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF RESULTS OF  OPERATIONS  AND  FINANCIAL
CONDITION, CONTINUED

YEAR 2000, CONTINUED

The assessment of these systems requires close  cooperation  between the Company
and its clients.  With respect to plant operations and maintenance  clients, the
Company is offering  certain services to assist these clients in achieving their
Year 2000 objectives relative to their facilities systems.  Finally, the Company
has identified  other external  systems that support the different facets of its
business, such as vendors, suppliers,  utilities, clients, customers, government
entities and other service providers.  These systems are not under the Company's
control.

The  remediation  phase  is  complete  for  internally  developed  software  and
mainframe systems.  With respect to third party software and personal computers,
the Company has formulated a plan establishing the priorities for remediation or
contingency  planning.  Both  internal  and external  resources  are involved in
executing the plan, which is expected to be substantially  complete by March 31,
1999.  Systems  considered  most critical to ongoing  operations  and those that
could  have a  material  adverse  effect on the  Company's  business  results of
operations,  financial  condition  and cash  flow are being  given  the  highest
priority. Remediation of facilities systems at its clients' facilities and other
external systems is not under the Company's control.

The testing  phase is nearly  complete for the  Company's  internally  developed
software  and  mainframe  systems.  The  testing  and,  through  third  parties,
validation  that  these  systems  are Year 2000  compliant  are  expected  to be
completed  by December  31, 1998.  Third party  software  and personal  computer
specifications  are being  validated  where they are considered  critical to the
Company's  business  operations.  The Company is working  with clients and other
external entities to validate the compliance status of their systems.

The implementation and rollout of compliant systems have been or are expected to
be  substantially  complete  by June  30,  1999.  Given  the  large  number  and
geographic diversity of the Company's operating  locations,  the installation of
compliant systems and removal of non-compliant  systems, as necessary,  at these
locations may pose certain difficulties.

To manage  potential  points of failure,  the Company is developing  contingency
plans to mitigate the potential  disruptions  that may result from the Year 2000
issue.  Contingency  plans and  associated  cost  estimates  are  expected to be
completed  by June 30,  1999,  and will be  continually  refined  as  additional
information becomes available.

Risks.  There are many risks  associated  with the Year 2000 issue.  Because the
Company's  Year 2000  compliance  depends upon numerous third parties also being
Year  2000  compliant  on a timely  basis,  there can be no  guarantee  that the
Company's  efforts  will  prevent a  material  adverse  impact on its  business,
results  of  operations,   financial  condition  and  cash  flow.  The  possible
consequences   to  the  Company  of  its   business   partners  or  the  general
infrastructure  (including  transportation,  utilities,  and communications) not
being fully Year 2000 compliant include temporary facilities closings, delays in
the delivery of products, delays in the receipt of key food products,  equipment
and packaging supplies,  invoice and collection errors, and inventory and supply
shortages.  These  consequences  could  have a  material  adverse  impact on the
Company's business, results of operations,  financial condition and cash flow if
the  Company is unable to conduct  its  business  in the  ordinary  course.  The
Company believes that its readiness plan should significantly reduce the adverse
effects any such disruptions may have.

Costs.  The Company  has  estimated  that the pretax  costs to be borne by it to
address the Year 2000 issue will be approximately $5-8 million,  principally for
modification,  testing, validation, project management and contingency planning.
These are  expected to be expensed as incurred  and funded from  operating  cash
flow.  Through November 27, 1998,  approximately  $1.0 million had been incurred
and expensed.  The Company does not separately  identify internal costs incurred
for the Project, and such costs are mostly related to the Company's IT personnel
costs.

The  actual  costs to be  incurred  by the  Company  will  depend on a number of
factors  which  cannot  be  accurately  predicted,   including  the  extent  and
difficulty  of  the  remediation  and  other  work  to  be  done,  the  clients'
expectations  of the  Company's  responsibility  to help  remediate the clients'
facilities  systems,  the  availability  and cost of consultants,  the extent of
testing required to demonstrate Year 2000 compliance,  the portion of such costs
that may be borne by the  Company's  clients  pursuant to  existing  contractual
agreements  and the Company's  ability to timely  collect all payments due to it
under existing contracts.






                                     -25-


ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's earnings are not materially affected by changes in interest rates,
due to the relatively  low balances of borrowings at floating  interest rates as
well as notes  receivable  which  earn a  variable  rate of  interest.  However,
changes in  interest  rates also  impact the fair value of the  Company's  debt,
totaling  $1.1 billion at August 28, 1998.  If interest  rates  increased by 100
basis  points,  the fair value of the  Company's  debt would have  decreased  by
approximately $26 million,  while a 100 basis point decrease in rates would have
increased the fair value of the  Company's  debt by  approximately  $27 million,
based on balances at August 28, 1998. Management believes the Company's exposure
to changes in interest rates has not changed materially during the first quarter
of fiscal 1999.


                                     PART II
                        OTHER INFORMATION AND SIGNATURES


ITEM 1.  LEGAL PROCEEDINGS 

There are no material legal proceedings pending against the Company.

ITEM 2.  CHANGES IN SECURITIES 

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES 

None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 

None.

ITEM 5.  OTHER INFORMATION 

None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K 

(a)   Exhibits

      EXHIBIT
        NO.                   DESCRIPTIONS

        27        Financial Data Schedule of the Registrant

        99        Forward-Looking Statements

(b)   Reports on Form 8-K

      September 17, 1998                   Announcement of the 1999 Annual
                                           Meeting of Stockholders.





                                     -26-




                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                       SODEXHO MARRIOTT SERVICES, INC.


January 8, 1999                        /s/ LAWRENCE E. HYATT
                                       --------------------------------
                                       Lawrence E. Hyatt
                                       Senior Vice President and
                                         Chief Financial Officer


                                        /s/ LOTA S. ZOTH
                                       --------------------------------
                                       Lota S. Zoth
                                       Vice President, Corporate Controller and
                                         Chief Accounting Officer
















                                     -27-