FORM 6-K

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                      Report of Foreign Private Registrants

                        Pursuant to Rule 13a-16 or 15d-16

                     of the Securities Exchange Act of 1934

                         For the month of November, 2002

                           GRANITE MORTGAGES 01-2 PLC
                 (Translation of registrant's name into English)
                          Fifth Floor, 100 Wood Street,
                            London EC2V 7EX, England
                    (Address of principal executive offices)


                        GRANITE FINANCE TRUSTEES LIMITED
                 (Translation of registrant's name into English)
                         22 Grenville Street, St Helier,
                         Jersey JE4 8PX, Channel Islands
                    (Address of principal executive offices)


                         GRANITE FINANCE FUNDING LIMITED
                 (Translation of registrant's name into English)
                        35 New Bridge Street, 4th Floor,
                          Blackfriars, London EC4V 6BW,
                                     England
                    (Address of principal executive offices)




     Indicate by check mark whether the registrants file or will file annual
reports under cover Form 20-F or Form 40-F

                    Form 20-F.....X....Form 40-F.............

     Indicate by check mark whether the registrants by furnishing the
information contained in this Form are also thereby furnishing the information
to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act
of 1934.

                      Yes............No.......X...........








                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrants have duly caused this report to be signed on their behalf by the
undersigned, thereunto duly authorized.



                                    GRANITE MORTGAGES 01-2 PLC


                                    By:               /s/  Clive Rakestrow
                                        ----------------------------------
                                    Name:  L.D.C. Securitisation Director
                                    No. 1 Limited by its authorized person
                                    Clive Rakestrow for and on its behalf
                                    Title:  Director
Date: 18 December 2002

                                    GRANITE FINANCE FUNDING LIMITED


                                    By:        /s/  Nigel  Charles Bradley
                                        ----------------------------------
                                    Name:  Nigel Charles Bradley
                                    Title: Director
Date: 18 December 2002

                                    GRANITE FINANCE TRUSTEES LIMITED


                                    By:                   /s/  Richard Gough
                                       -------------------------------------
                                    Name:   Richard Gough
                                    Title:  Director
Date: 18 December 2002


INVESTORS' MONTHLY REPORT
- -------------------------
GRANITE MORTGAGES 01-2 PLC
- --------------------------

Monthly Report re: Granite Mortgages 01-2 Plc, Granite Finance Trustees Limited,
and Granite Finance Funding Limited Period 1 November 2002 - 30 November 2002

N.B. this data fact sheet and its notes can only be a summary of certain
features of the bonds and their structure. No representation can be made that
the information herein is accurate or complete and no liability is accepted
therefor. Reference should be made to the issue documentation for a full
description of the bonds and their structure. This data fact sheet and its notes
are for information purposes only and are not intended as an offer or invitation
with respect to the purchase or sale of any security. Reliance should not be
placed on the information herein when making any decision whether to buy, hold
or sell bonds (or other securities) or for any other purpose.




Mortgage Loans

                                                      
Number of Mortgage Loans in Pool                         119,407

Current Balance                                  (pound)7,649,691,648

Last Months Closing Trust Assets                 (pound)8,013,369,015

Funding share                                    (pound)7,128,545,263

Funding Share Percentage                                  93.19%

Seller Share                                     (pound)521,146,385

Seller Share Percentage                                   6.81%

Minimum Seller Share (Amount)                    (pound)159,516,543

Minimum Seller Share (% of Total)                         2.09%







Arrears Analysis of Non Repossessed Mortgage Loans


                      Number            Principal        Arrears
                                         (pound)         (pound)        By Principal (%)

                                                               
< 1 Month             118,451          7,590,567,696        0              99.23%

> = 1 < 3 Months        817            51,208,484        469,565            0.67%

> = 3 < 6 Months        109            6,409,468         146,676            0.08%

> = 6 < 9 Months        24             1,222,060          49,948            0.02%

> = 9 < 12 Months        5             233,415            15,656            0.00%

> = 12 Months            1             50,525             1,064             0.00%

Total                 119,407          7,649,691,648     682,909          100.00%






Properties in Possession


                         Number       Principal           Arrears
                                       (pound)            (pound)

                                                 
Total (since inception)    10          522,289            25,258


Properties in Possession                                    10

Number Brought Forward                                      9

Repossessed                                                 0

Sold                                                        3

Number Carried Forward                                      0

Average Time from Possession to Sale                     121 days

Average Arrears at Sale                             (pound)1,846

MIG Claims Submitted                                        2

MIG Claims Outstanding                                      0

Average Time from Claim to Payment                          69

Note: The arrears analysis and repossession information is at close of business for the report month




Substitution

                                            Number       Principal (pound)

                                                    
Substituted this period                       0           (pound)0

Substituted to date (since 26 March 2001)  134,117   (pound)8,887,570,092






CPR Analysis

                                       Monthly          Annualised

                                                    
Current Month CPR Rate                  4.75%             44.26%

Previous Month CPR Rate                 4.51%             42.50%



Weighted Average Seasoning (by value) Months              29.09

Weighted Average Remaining Term (by value) Years          19.40

Average Loan Size                                  (pound)64,064

Weighted Average LTV (by value)                           76.60%






Product Breakdown

                                                       
Fixed Rate (by balance)                                   31.30%

Flexible - Together (by balance)                          27.78%

Variable (by balance)                                     40.92%

Tracker (by balance)                                      0.00%

Total                                                    100.00%






Geographic Analysis


                      Number           % of Total        Value              % of Total
                                                        (pound)

                                                                  
East Anglia            3,179            2.66%          203,481,798            2.66%

East Midlands         10,576            8.86%          595,910,979            7.79%

Greater London        14,053           11.77%        1,350,935,545           17.66%

North                 18,684           15.65%          860,590,310           11.25%

North West            17,029           14.26%          911,843,244           11.92%

South East            18,762           15.71%        1,581,956,233           20.68%

South West             8,789            7.36%          595,910,979            7.79%

Wales                  5,389            4.51%          284,568,529            3.72%

West Midlands          8,636            7.23%          521,708,970            6.82%

Yorkshire             14,310           11.98%          742,785,059            9.71%

Total                 119,407          100.00%       7,649,691,648          100.00%






LTV Levels Breakdown



                                       Number             Value            % of Total
                                                         (pound)
                                                                     
< 10%                                     366            6,884,722            0.09%

> = 10% < 20%                           1,300           45,898,150            0.60%

> = 20% < 30%                           2,687          126,984,881            1.66%

> = 30% < 40%                           4,447          261,619,454            3.42%

> = 40% < 50%                           6,119          411,553,411            5.38%

> = 50% < 60%                           8,344          608,915,455            7.96%

> = 60% < 70%                          10,428          792,508,055           10.36%

> = 70% < 80%                          16,201        1,148,218,716           15.01%

> = 80% < 90%                          31,409        2,030,993,133           26.55%

> = 90% < 95%                          27,616        1,656,923,211           21.66%

> = 95% < 100%                         10,463          557,662,521            7.29%

> = 100%                                   27            1,529,938            0.02%

Total                                 119,407        7,649,691,648          100.00%



NR Current Existing Borrowers' SVR                        5.85%

Effective Date of Change                                 1 December 2001







Notes     Granite Mortgages 01-2 plc



                     Outstanding          Rating          Reference Rate         Margin
                                     Moodys/S&P/Fitch

Series 1

                                                                     
A                   $973,000,000       Aaa/AAA/AAA           2.07%               0.23%

B                    $43,500,000        Aa3/AA/AA            2.24%               0.40%

C                    $58,000,000       Baa2/BBB/BBB          3.22%               1.38%


Series 2

A             (pound)500,000,000       Aaa/AAA/AAA           4.25%               0.25%

B              (pound)15,000,000        Aa3/AA/AA            4.42%               0.42%

C              (pound)20,000,000      Baa2/BBB/BBB           5.40%               1.40%

D              (pound)10,000,000       Ba2/BB+/BB+           8.60%               4.60%






Credit Enhancement


                                                                      % of Funding Share

                                                                        
Class B Notes (pound)Equivalent)                 (pound)45,000,000            0.63%

Class C Notes (pound)Equivalent)                 (pound)60,000,000            0.84%

Class D Notes                                    (pound)10,000,000            0.14%


Granite Mortgages 01-2 Reserve Fund Requirement  (pound)20,000,000            0.28%

Balance Brought Forward                          (pound)20,000,000            0.28%

Drawings this Period                                  (pound)0                0.00%

Reserve Fund Top-up this Period*                      (pound)0                0.00%

Excess Spread                                         (pound)0                0.00%

Current Balance                                  (pound)20,000,000            0.28%


*Top-ups only occur at the end of each quarter.


Funding Reserve Balance                          (pound)11,810,171            0.17%

Funding Reserve %                                          0.5%                 NA