EXECUTION



                               TRUST AGREEMENT

                                    among

                      FIRSTPLUS INVESTMENT CORPORATION,
                                as Depositor,


                      FIRSTPLUS RESIDUAL HOLDINGS, INC.,
                               as the Company,

                          WILMINGTON TRUST COMPANY,
                               as Owner Trustee

                                     and

                       U.S. BANK NATIONAL ASSOCIATION,
                             as Co-Owner Trustee

                        Dated as of September 1, 1997




                    FIRSTPLUS HOME LOAN OWNER TRUST 1997-3
                    Asset Backed Securities, Series 1997-3

                                                                            
                                     


                              TABLE OF CONTENTS

Section                                                                  Page
- -------                                                                  ----


                                  ARTICLE I

                                 DEFINITIONS

1.01.     Capitalized Terms . . . . . . . . . . . . . . . . . . . . . . .   1
1.02.     Other Definitional Provisions . . . . . . . . . . . . . . . . .   4

                                  ARTICLE II

                                 ORGANIZATION

2.01.     Name  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
2.02.     Office  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
2.03.     Purposes and Powers . . . . . . . . . . . . . . . . . . . . . .   5
2.04.     Appointment of Owner Trustee  . . . . . . . . . . . . . . . . .   6
2.05.     Initial Capital Contribution of Owner Trust Estate  . . . . . .   6
2.06.     Declaration of Trust  . . . . . . . . . . . . . . . . . . . . .   6
2.07.     Liability of the Owners . . . . . . . . . . . . . . . . . . . .   6
2.08.     Title to Trust Property . . . . . . . . . . . . . . . . . . . .   7
2.09.     Situs of Trust  . . . . . . . . . . . . . . . . . . . . . . . .   7
2.10.     Representations  and Warranties of  the Depositor and  the Company;
          Covenant of the Company . . . . . . . . . . . . . . . . . . . .   7
2.11.     Maintenance of the Demand Note  . . . . . . . . . . . . . . . .  10
2.12.     Federal Income Tax Allocations  . . . . . . . . . . . . . . . .  10

                                 ARTICLE III

                 TRUST CERTIFICATES AND TRANSFER OF INTERESTS

3.01.     Initial Ownership . . . . . . . . . . . . . . . . . . . . . . .  10
3.02.     The Trust Certificates  . . . . . . . . . . . . . . . . . . . .  10
3.03.     Execution, Authentication and Delivery of Trust Certificates  .  11
3.04.     Registration of Transfer and Exchange of Trust Certificates . .  11
3.05.     Mutilated, Destroyed, Lost or Stolen Trust Certificates . . . .  12
3.06.     Persons Deemed Owners . . . . . . . . . . . . . . . . . . . . .  12
3.07.     Access to List of Owners' Names and Addresses . . . . . . . . .  12
3.08.     Maintenance of Office or Agency . . . . . . . . . . . . . . . .  13
3.09.     Appointment of Paying Agent . . . . . . . . . . . . . . . . . .  13
3.10.     Ownership by Company of the FRH Certificates  . . . . . . . . .  14
3.11.     Book-Entry Certificates . . . . . . . . . . . . . . . . . . . .  14
3.12.     Notices to Clearing Agency  . . . . . . . . . . . . . . . . . .  15
3.13.     Definitive Certificates . . . . . . . . . . . . . . . . . . . .  15
3.14.     Restrictions on Transfer  . . . . . . . . . . . . . . . . . . .  15

                                  ARTICLE IV

                           ACTIONS BY OWNER TRUSTEE

4.01.     Prior Notice to Owners with Respect to Certain Matters  . . . .  21
4.02.     Action by Owners with Respect to Certain Matters  . . . . . . .  23
4.03.     Action by Owners with Respect to Bankruptcy . . . . . . . . . .  23
4.04.     Restrictions on Owners' Power . . . . . . . . . . . . . . . . .  23
4.05.     Majority Control  . . . . . . . . . . . . . . . . . . . . . . .  23

                                  ARTICLE V

                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

5.01.     Certificate Distribution Account  . . . . . . . . . . . . . . .  23
5.02.     Application of Trust Funds  . . . . . . . . . . . . . . . . . .  24
5.03.     Method of Payment . . . . . . . . . . . . . . . . . . . . . . .  25
5.04.     Segregation of Moneys; No Interest  . . . . . . . . . . . . . .  25
5.05.     Accounting  and  Reports  to  the  Certificateholder,  Owners,  the
          Internal Revenue Service and Others . . . . . . . . . . . . . .  25
5.06.     Signature on Returns; Tax Matters Partner . . . . . . . . . . .  25

                                  ARTICLE VI

                    AUTHORITY AND DUTIES OF OWNER TRUSTEE

6.01.     General Authority . . . . . . . . . . . . . . . . . . . . . . .  26
6.02.     General Duties  . . . . . . . . . . . . . . . . . . . . . . . .  26
6.03.     Action upon Instruction . . . . . . . . . . . . . . . . . . . .  26
6.04.     No  Duties  Except  as  Specified  in  this  Agreement,  the  Basic
          Documents or in Instructions  . . . . . . . . . . . . . . . . .  27
6.05.     No Action Except Under Specified Documents or Instructions  . .  28
6.06.     Restrictions  . . . . . . . . . . . . . . . . . . . . . . . . .  28

                                 ARTICLE VII

                         CONCERNING THE OWNER TRUSTEE

7.01.     Acceptance of Trusts and Duties . . . . . . . . . . . . . . . .  28
7.02.     Furnishing of Documents . . . . . . . . . . . . . . . . . . . .  29
7.03.     Representations and Warranties  . . . . . . . . . . . . . . . .  29
7.04.     Reliance; Advice of Counsel . . . . . . . . . . . . . . . . . .  30
7.05.     Not Acting  in Individual Capacity. . . . . . . . . . . . . . .  31
7.06.     Owner Trustee Not Liable for Trust Certificates or Home Loans .  31
7.07.     Owner Trustee May Own Trust Certificates and Notes  . . . . . .  31
7.08.     Licenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  32

                                 ARTICLE VIII

                        COMPENSATION OF OWNER TRUSTEE

8.01.     Owner Trustee's Fees and Expenses . . . . . . . . . . . . . . .  32
8.02.     Indemnification . . . . . . . . . . . . . . . . . . . . . . . .  32
8.03.     Payments to the Owner Trustee . . . . . . . . . . . . . . . . .  32

                                  ARTICLE IX

                        TERMINATION OF TRUST AGREEMENT

9.01.     Termination of Trust Agreement  . . . . . . . . . . . . . . . .  32
9.02.     Dissolution Upon Bankruptcy of the Company  . . . . . . . . . .  34

                                  ARTICLE X

            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

10.01.  Eligibility Requirements for Owner Trustee  . . . . . . . . . . .  34
10.02.  Resignation or Removal of Owner Trustee . . . . . . . . . . . . .  34
10.03.  Successor Owner Trustee . . . . . . . . . . . . . . . . . . . . .  35
10.04.  Merger or Consolidation of Owner Trustee  . . . . . . . . . . . .  36
10.05.  Appointment of Co-Trustee or Separate Trustee . . . . . . . . . .  36

                                  ARTICLE XI

                                MISCELLANEOUS

11.01.  Supplements and Amendments  . . . . . . . . . . . . . . . . . . .  38
11.02.  No Legal Title to Owner Trust Estate in Owners  . . . . . . . . .  39
11.03.  Limitations on Rights of Others . . . . . . . . . . . . . . . . .  39
11.04.  Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  39
11.05.  Severability  . . . . . . . . . . . . . . . . . . . . . . . . . .  40
11.06   Separate Counterparts . . . . . . . . . . . . . . . . . . . . . .  40
11.07.  Successors and Assigns  . . . . . . . . . . . . . . . . . . . . .  40
11.08.  Covenants of the Company  . . . . . . . . . . . . . . . . . . . .  40
11.09.  No Petition . . . . . . . . . . . . . . . . . . . . . . . . . . .  40
11.10.  No Recourse . . . . . . . . . . . . . . . . . . . . . . . . . . .  40
11.11.  Headings  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  41
11.12.  Governing Law . . . . . . . . . . . . . . . . . . . . . . . . . .  41


                                   EXHIBITS
                                  --------


EXHIBIT A1          Forms of Certificates
EXHIBIT A2          Forms of  Certificates issued  to the
                    Company
EXHIBIT B1          Form of Residual Interest
EXHIBIT B2          Form of  Residual Interest  issued to
                    the Company
EXHIBIT C           Form of Certificate of Trust
EXHIBIT D           Form of Demand Note
EXHIBIT E           Form of Certificate Depository Agreement
EXHIBIT F1          Form of Investment Letter
EXHIBIT F2          Form of Investment Letter
EXHIBIT G1          Form    of    Rule    144A   Transfer
                    Certificate
EXHIBIT G2          Form of  Purchaser's Letter for  Institutional Accredited
                    Investor
EXHIBIT G3          Form of ERISA Transfer Affidavit


     TRUST  AGREEMENT,  dated  as  of  September  1,  1997,  among  FIRSTPLUS
Investment Corporation, a Nevada corporation, as Depositor (the "Depositor"),
FIRSTPLUS  Residual Holdings,  Inc., a  Nevada  corporation (the  "Company"),
WILMINGTON TRUST COMPANY,  a Delaware banking  corporation, as Owner  Trustee
(the "Owner Trustee") and U.S. Bank National Association, as Co-Owner Trustee
(the "Co-Owner Trustee").

                                  ARTICLE I

                                 DEFINITIONS

     Section 1.01.  Capitalized Terms.  For all purposes of this Agreement,
                    -----------------
the following terms shall have the meanings set forth below:

     Agreement:  This Trust Agreement, as the same may be amended and
     ---------
supplemented from time to time.

     Benefit Plan:  The meaning assigned to such term in Section 11.13.
     ------------

     Book-Entry Certificate:  A beneficial interest in any Class of
     ----------------------
Certificates, ownership  and transfers  of which shall  be made  through book
entries by a Clearing Agency as described in Section 3.11.

     Business Trust Statute:  Chapter 38 of Title 12 of I the Delaware Code,
     ----------------------
12 Del. Code Section 3801 et seq., as the same may be amended from time to
                          -- ---
time.

     Certificate Depository Agreement:  The agreement among the Trust and the
     --------------------------------
DTC, dated as of the Closing Date, substantially in the form  attached hereto
as Exhibit E,  relating to the Certificates,  as the same may  be amended and
supplemented from time to time.

     Certificate Distribution Account:  The meaning assigned to such term in
     --------------------------------
Section 5.01.

     Certificate of Trust:  The Certificate of Trust in the form of Exhibit
     --------------------
C to be filed for the Trust pursuant to Section 3810(a) of the Business Trust
Statute.

     Certificate Owner:  With respect to a Book-Entry Certificate, the Person
     -----------------
who is the  beneficial owner of such Book-Entry Certificate,  as reflected on
the books of the Clearing Agency, or on the books  of a Person maintaining an
account with such Clearing Agency  (directly as a Clearing Agency Participant
or as an indirect  participant, in each case in accordance with  the rules of
such Clearing Agency).

     Certificate Register and Certificate Registrar:  The register mentioned
     --------------------     ---------------------
and the registrar appointed pursuant to Section 3.04.


     Certificateholder or Holder:  A Person in whose name a Certificate is
     -----------------    ------
registered.

     Corporate Trust Office:  With respect to the Owner Trustee, the
     ----------------------
principal  corporate trust  office of  the  Owner Trustee  located at  Rodney
Square North,  1100 North  Market Street,  Wilmington, DE  19890-0001; or  at
such  other  address  in the  State  of  Delaware as  the  Owner  Trustee may
designate by notice to the Owners and the Company, or the principal corporate
trust office of any  successor Owner Trustee (the address (which  shall be in
the State of Delaware) of which  the successor owner trustee will notify  the
Owners and the Company).

     Demand Note:  The Demand Note dated September 19, 1997, in the amount
     -----------
of $6,000,000  from FFG  to the Company  in substantially  the form  attached
hereto as Exhibit D.

     Definitive Certificates:  A certificated form of security that
     -----------------------
represents  a Certificate  pursuant to  Section 3.13  or a  Residual Interest
Instrument.

     ERISA:  The meaning assigned thereto in Section 11.13.
     -----

     Expenses:  The meaning assigned to such term in Section 8.02.
     --------

     FFG:  FIRSTPLUS Financial Group, Inc., a Nevada corporation. 
     ---

     FFI:  FIRSTPLUS Financial, Inc., a Texas corporation.
     ---

     FRH Certificates:  (i) the Definitive Certificates in substantially the
     ----------------
form  attached   hereto  as  Exhibit A2,  representing   approximately  1.00%
Percentage  Interest of the  Original Certificate  Principal Balance  of each
Class Certificates that the Company is receiving pursuant to Section 3.10 and
(ii) the Definitive Certificate in  substantially the form attached hereto as
Exhibit B2,  representing  approximately  1.00%  Percentage  Interest in  the
Residual Interest that the Company is receiving pursuant to Section 3.10.  

     Insolvency Event:  With respect to the Company, any of the following
     ----------------
occurrences:

          (i)  a  decree  or  order  of  a court  or  agency  or  supervisory
     authority having  jurisdiction for the  appointment of a  conservator or
     receiver   or  liquidator  in  any  insolvency,  readjustment  of  debt,
     marshaling of assets and liabilities  or similar proceedings, or for the
     winding-up or  liquidation  of  its  affairs, shall  have  been  entered
     against  the Company  and such decree  or order  shall have  remained in
     force, undischarged or unstayed for a period of 60 days; or

          (ii) the Company shall consent to the appointment  of a conservator
     or  receiver  or liquidator  in  any insolvency,  readjustment  of debt,
     marshaling  of  assets  and liabilities  or  similar  proceedings  of or
     relating to the Company or of or relating to all or substantially all of
     the Company's property; or

          (iii)     the  board  of   the  directors  of  the   Company  shall
     voluntarily dissolve the Company; or

          (iv) the Company  shall admit in  writing its inability to  pay its
     debts as  they become  due, file  a petition  to take  advantage of  any
     applicable  insolvency or reorganization statute, make an assignment for
     the  benefit of  its creditors,  or voluntarily  suspend payment  of its
     obligations.

provided however, that  the substantive consolidation of the  Company with an
entity in respect of which the  events described in clauses (i) -  (iv) above
have occurred  shall not constitute an  Insolvency Event with respect  to the
Company.

     Non-permitted Foreign Holder:  The meaning set forth in Section 3.14.
     ----------------------------

     Non-U.S. Person:  An individual, corporation, partnership or other
     ---------------
person other than a citizen or resident  of the United States, a corporation,
partnership or other entity created or organized  in or under the laws of the
United States or  any political  subdivision thereof, or  an estate or  trust
that is subject to  U.S. federal income tax  regardless of the source of  its
income.

     Owner:  Each Holder of a Certificate and each holder of a Residual
     -----
Interest Instrument, as applicable.

     Owner Trust Estate:  The Collateral (as defined in the Indenture),
     ------------------
including the contribution of $1 referred to in Section 2.05 hereof.

     Paying Agent:  The Co-Owner Trustee or any successor in interest thereto
     ------------
or any other  paying agent or  co-paying agent appointed pursuant  to Section
3.09 and authorized by the Issuer to make payments to and  distributions from
the Certificate Distribution  Account, including payment  of principal of  or
interest on the Certificates on behalf of the Issuer.

     Percentage Interest:  With respect to any Certificate, the portion of
     -------------------
the Certificates as  a whole evidenced by such  single Certificate, expressed
as a percentage rounded to five decimal places, equivalent to a fraction, the
numerator  of which  is  the  principal balance  represented  by such  single
Certificate  as of  the Closing  Date  and the  denominator of  which  is the
Original  Certificate  Principal  Balance.   With  respect  to each  Residual
Interest Instrument, the  percentage portion of all of  the Residual Interest
evidenced thereby as stated on the face of such Residual Interest Instrument.

     Prospective Owner:  The meaning set forth in Section 3.14(a).
     -----------------

     Residual Interest Instrument or Instrument:  An instrument substantially
     ------------------------------------------
in  the form  attached  as  Exhibit B1  hereto  and  evidencing the  Residual
Interest.

     Residual Interestholders:  Any holder of the Residual Interest and,
     ------------------------
initially,  FFI,  as  holder  of  99% Percentage  Interest  of  the  Residual
Interest,  and  the Company,  as  holder  of 1%  Percentage  Interest  of the
Residual Interest.

     Restricted Trust Certificate:  Any of the Class B-2 Certificates.
     ----------------------------

     Sale and Servicing Agreement:  The Sale and Servicing Agreement dated
     ----------------------------
as of the date hereof, among the Trust, as Issuer, the Depositor, as  Seller,
the Indenture Trustee,  as Indenture Trustee and Co-Owner Trustee and FFI, as
Transferor and Servicer.

     Secretary of State:  The Secretary of State of the State of Delaware.
     ------------------

     Treasury Regulations:  Regulations, including proposed or temporary
     --------------------
regulations, promulgated  under  the Code.    References herein  to  specific
provisions  of  proposed  or temporary  regulations  shall  include analogous
provisions   of  final  Treasury  Regulations  or  other  successor  Treasury
Regulations.

     Trust:  The trust established by this Agreement.
     -----

     Trust Certificates:  The Certificates and the Residual Interest
     ------------------
Instruments, collectively.

     U.S. Person:  A citizen or resident of the United States, a corporation,
     -----------
partnership or other entity created or organized in or under the  laws of the
United States or any State (other than a partnership that is not treated as a
U.S. Person  under any applicable  Treasury regulations), or an  estate whose
income  is subject  to  United States  federal income  tax regardless  of its
source, or a  trust if a court within  the United States is  able to exercise
primary supervision over the administration of the trust and one or more U.S.
Persons have the authority to control all substantial decisions of the trust.
Notwithstanding  the preceding sentence,  to the extent  provided in Treasury
regulations,  certain trusts in  existence on August 20,  1996 and treated as
U.S. Persons prior to  such date that elect to continue to be treated as U.S.
Persons, also will be U.S. Persons.

     Section 1.02.  Other Definitional Provisions.  (1)  Capitalized terms
                    -----------------------------
used herein  and not otherwise  defined herein have the  meanings assigned to
them in the Sale and  Servicing Agreement or, if not defined  therein, in the
Indenture.

     (2)  All terms defined in this Agreement shall have the defined meanings
when  used in any  certificate or other  document made  or delivered pursuant
hereto unless otherwise defined therein.

     (3)  As used in  this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in  any such certificate or other document,  and accounting
terms partly defined  in this Agreement or  in any such certificate  or other
document to the extent not defined, shall have the respective meanings  given
to them under generally accepted  accounting principles.  To the  extent that
the definitions  of  accounting  terms  in  this Agreement  or  in  any  such
certificate  or other  document are  inconsistent with  the meanings  of such
terms   under  generally  accepted  accounting  principles,  the  definitions
contained  in this  Agreement or in  any such  certificate or  other document
shall control.

     (4)  The  words "hereof",  "herein", "hereunder"  and  words of  similar
import  when used in this Agreement shall  refer to this Agreement as a whole
and not  to any particular  provision of this Agreement;  Section and Exhibit
references  contained  in  this  Agreement are  references  to  Sections  and
Exhibits  in or  to this Agreement  unless otherwise specified;  and the term
"including" shall mean "including without limitation".

     (5)  The definitions contained  in this Agreement are applicable  to the
singular as well  as the plural forms  of such terms and to  the masculine as
well as to the feminine and neuter genders of such terms.

     (6)  Any agreement, instrument or statute defined or referred to  herein
or in  any instrument or  certificate delivered in connection  herewith means
such agreement,  instrument or statute as from time to time amended, modified
or  supplemented and  includes (in  the  case of  agreements or  instruments)
references to all  attachments thereto and instruments  incorporated therein;
references to a Person are also to its permitted successors and assigns.

                                  ARTICLE II

                                 ORGANIZATION

     Section 2.01.  Name.  The Trust created hereby shall be known as
                    ----
"FIRSTPLUS Home Loan Owner Trust 1997-3", in which name the Owner Trustee may
conduct  the business  of the  Trust, make  and execute  contracts  and other
instruments on behalf of the Trust and sue and be sued.

     Section 2.02.  Office.  The office of the Trust shall be in care of the
                    ------
Owner Trustee at the Corporate Trust Office.

     Section 2.03.  Purposes and Powers.   (a)  The purpose of the Trust is
                    -------------------
to engage in the following activities:

       (i)     to  issue  the  Notes  pursuant   to  the  Indenture  and  the
     Certificates pursuant to this Agreement and  to sell such Notes and such
     Certificates;

      (ii)     with  the  proceeds   of  the  sale  of  the   Notes  and  the
     Certificates,  to fund the Pre-Funding Account, the Capitalized Interest
     Account  and to  pay  the  organizational,  start-up  and  transactional
     expenses of  the Trust and to pay  the balance to the  Depositor and the
     Company,  as  their  interests  may  appear pursuant  to  the  Sale  and
     Servicing Agreement;

     (iii)     to  assign, grant, transfer,  pledge, mortgage and  convey the
     Owner Trust  Estate pursuant to  the Indenture  and to hold,  manage and
     distribute to the Owners pursuant to the terms of the Sale and Servicing
     Agreement any  portion of the Owner Trust  Estate released from the lien
     of, and remitted to the Trust pursuant to, the Indenture;

      (iv)     to  enter into  and perform  its obligations  under  the Basic
     Documents to which it is to be a party;

       (v)     to  engage  in  those  activities,  including   entering  into
     agreements, that are necessary, suitable or convenient to accomplish the
     foregoing or are incidental thereto or connected therewith; and

      (vi)     subject  to compliance with the Basic  Documents, to engage in
     such other activities as may be required in connection with conservation
     of the Owner Trust  Estate and the making of  distributions and payments
     to the Owners and the Noteholders.

     (vii)     to  issue the  FRH  Certificates  and  the  Residual  Interest
     Instrument pursuant to this Agreement.

The Trust is  hereby authorized to engage  in the foregoing activities.   The
Trust  shall not  engage in any  activity other  than in connection  with the
foregoing  or other  than as  required  or authorized  by the  terms  of this
Agreement or the Basic Documents.

     Section 2.04.  Appointment of Owner Trustee.  The Depositor hereby
                    ----------------------------
appoints the Owner Trustee as trustee of  the Trust effective as of the  date
hereof, to have all the rights, powers and duties set forth herein.

     Section 2.05.  Initial Capital Contribution of Owner Trust Estate.  The
                    --------------------------------------------------
Depositor  hereby sells,  assigns, transfers,  conveys and  sets over  to the
Owner Trustee,  as of  the date  hereof, the sum  of $1.   The  Owner Trustee
hereby acknowledges  receipt  in trust  from the  Depositor, as  of the  date
hereof, of  the foregoing  contribution, which  shall constitute the  initial
Owner Trust  Estate and  shall be deposited  in the  Certificate Distribution
Account.  The Depositor or the  Company shall pay organizational expenses  of
the Trust as they may arise or shall, upon the request of  the Owner Trustee,
promptly reimburse the  Owner Trustee for any such expenses paid by the Owner
Trustee.

     Section 2.06.  Declaration of Trust.  The Owner Trustee hereby declares
                    --------------------
that it will  hold the Owner Trust  Estate in trust  upon and subject to  the
conditions set forth herein for the use and benefit of the Owners, subject to
the  obligations of the Trust under the Basic Documents.  It is the intention
of the parties  hereto that the Trust  constitute a business trust  under the
Business  Trust Statute  and  that this  Agreement  constitute the  governing
instrument of such business trust. It is the intention of the  parties hereto
that, solely for  income and franchise  tax purposes,  after issuance of  the
Certificates the Trust  shall be treated as a partnership, with the assets of
the partnership being the Home  Loans and other assets held by the Trust, the
partners of  the partnership being the holders of the Trust Certificates, and
the Notes  being non-recourse  debt of  the partnership.   The parties  agree
that,  unless otherwise required  by appropriate  tax authorities,  the Trust
will file or cause to be filed annual or other necessary returns, reports and
other  forms  consistent  with  the   characterization  of  the  Trust  as  a
partnership for  such tax  purposes.  Effective  as of  the date  hereof, the
Owner Trustee shall have  all rights, powers and duties set  forth herein and
in the Business  Trust Statute with respect to accomplishing  the purposes of
the Trust.  The Trust shall not elect to be treated as an association taxable
as a corporation for any income or franchise tax purpose.

     Section 2.07.  Liability of the Owners.  (a) The Company, as holder of
                    -----------------------
the FRH  Certificates, shall  be liable  directly to  and will  indemnify the
injured party  for all losses,  claims, damages, liabilities and  expenses of
the Trust (including Expenses, to the extent  not paid out of the Owner Trust
Estate)  to the extent that the  Company would be liable  if the Trust were a
partnership under  the Delaware  Revised Uniform Limited  Partnership Act  in
which the Company were a general partner; provided, however, that the Company
                                          --------  -------
shall not be liable for any losses incurred by an Owner in the capacity of an
investor in the  Trust Certificates  or a  Noteholder in the  capacity of  an
investor in the Notes.  In  addition, any third party creditors of the  Trust
(other than  in connection  with the obligations  described in  the preceding
sentence for which  the Company shall  not be liable)  shall be deemed  third
party  beneficiaries  of  this  paragraph  and  paragraph  (c)  below.    The
obligations of the Company under this paragraph and paragraph (c) below shall
be evidenced  by the FRH  Certificates the Company  is receiving pursuant  to
Section 3.10.

     (b)  No Owner, other than to the extent  set forth in paragraphs (a) and
(c), shall have any personal liability for any liability or obligation of the
Trust.

     (c)  The Company agrees to  be liable directly to and will indemnify the
injured party  for  all losses,  claims,  damages, liabilities  and  expenses
(other than those incurred by an Owner  in the capacity of an investor in the
Trust  Certificates or  a Noteholder in  the capacity  of an investor  in the
Notes) arising  out of  or based on  the arrangements  pursuant to  which the
amounts distributed to  the Residual Interestholders are held  by the Company
and   FFI,  respectively,  as   Residual  Interestholders,  as   though  such
arrangements were  partnerships under  the Delaware  Revised Uniform  Limited
Partnership Act in which the Company were a general partner.

     Section 2.08.  Title to Trust Property.  (a)  Subject to the Indenture,
                    -----------------------
legal title to all the Owner Trust Estate shall be vested at all times in the
Trust  as  a  separate  legal  entity  except  where applicable  law  in  any
jurisdiction requires  title to  any part  of the  Owner Trust  Estate to  be
vested in a trustee  or trustees, in which case  title shall be deemed to  be
vested in the  Owner Trustee, the Co-Owner Trustee and/or a separate trustee,
as the case may be.

     (b)  The Owners  shall not  have legal title  to any  part of  the Owner
Trust Estate.  No transfer  by operation of law or otherwise of  any interest
of  the Owners  shall  operate  to terminate  this  Agreement or  the  trusts
hereunder or entitle any transferee to an accounting or to the transfer to it
of any part of the Owner Trust Estate.

     Section 2.09.  Situs of Trust.  The Trust will be located and
                    --------------
administered in the state of Delaware.   All bank accounts maintained by  the
Owner  Trustee  on behalf  of  the Trust  shall be  located  in the  State of
Delaware  or  the State  of New  York,  except with  respect to  the Co-Owner
Trustee.  The Trust shall not have any employees; provided, however, that
                                                  --------
nothing  herein shall  restrict or  prohibit  the Owner  Trustee from  having
employees within or without the State of Delaware.  Payments will be received
by the Trust only  in Delaware or New York, and payments will  be made by the
Trust only from  Delaware or New  York, except with  respect to the  Co-Owner
Trustee.  The only  office of the Trust will be at the Corporate Trust Office
in Delaware.

     Section 2.10.  Representations and Warranties of the Depositor and the
                    -------------------------------------------------------
Company; Covenant of the Company.  (a)  The Depositor hereby represents and
- --------------------------------
warrants to the Owner Trustee:

       (i)     The Depositor  is duly  organized and  validly  existing as  a
     corporation in good standing under the laws of the State of Nevada, with
     power and authority to own its properties and to conduct its business as
     such  properties are  currently  owned and  such  business is  presently
     conducted.

      (ii)     The Depositor  is duly qualified  to do business as  a foreign
     corporation  in good standing,  and has obtained  all necessary licenses
     and approvals in all  jurisdictions in which  the ownership or lease  of
     property  or   the  conduct   of  its   business   shall  require   such
     qualifications.

     (iii)     The  Depositor has  the  power and  authority  to execute  and
     deliver this Agreement  and to carry  out its terms;  the Depositor  has
     full power  and authority to sell and assign the property to be sold and
     assigned  to and  deposited with  the Trust  and the Depositor  has duly
     authorized such  sale and  assignment and  deposit to  the Trust  by all
     necessary  corporate action; and the execution, delivery and performance
     of  this Agreement  has  been duly  authorized by  the Depositor  by all
     necessary corporate action.

      (iv)     The  consummation  of  the transactions  contemplated  by this
     Agreement and the fulfillment of the  terms hereof do not conflict with,
     result  in  any  breach  of any  of  the  terms  and  provisions of,  or
     constitute (with or  without notice or  lapse of time) a  default under,
     the  articles of  incorporation  or  by-laws of  the  Depositor, or  any
     indenture, agreement  or other  instrument to which  the Depositor  is a
     party or by which it is bound; nor result in  the creation or imposition
     of any lien upon any of its properties pursuant to the terms of any such
     indenture,  agreement or  other instrument (other  than pursuant  to the
     Basic Documents); nor violate any law or, to the best of the Depositor's
     knowledge, any order, rule or  regulation applicable to the Depositor of
     any court  or of  any Federal or  state regulatory  body, administrative
     agency or  other governmental  instrumentality having  jurisdiction over
     the Depositor or its properties.

       (v)     There are no  proceedings or investigations pending  or notice
     of which has been received in writing before any court, regulatory body,
     administrative  agency  or  other  governmental  instrumentality  having
     jurisdiction  over the  Depositor or  its properties: (i)  asserting the
     invalidity of this  Agreement, (ii) seeking to  prevent the consummation
     of  any of  the transactions  contemplated  by this  Agreement or  (iii)
     seeking any determination or ruling that might materially  and adversely
     affect the performance by the Depositor of its obligations under, or the
     validity or enforceability of, this Agreement.

      (vi)     The  representations  and  warranties  of  the   Depositor  in
     Section 3.01 of the Sale and Servicing Agreement are true and correct.

     (b)  The Company  hereby represents  and warrants  to the  Owner Trustee
that:

       (i)     The  Company  is duly  organized  and  validly  existing as  a
     corporation in good standing under the laws of the State of Nevada, with
     power and authority to own its properties and to conduct its business as
     such properties  are  currently owned  and  such business  is  presently
     conducted.

      (ii)     The  Company is  duly qualified  to do  business as  a foreign
     corporation in good  standing, and has  obtained all necessary  licenses
     and approvals  in all jurisdictions in  which the ownership or  lease of
     property   or  the   conduct  of   its   business  shall   require  such
     qualifications.

     (iii)     The Company has the power and authority to execute and deliver
     this  Agreement and to carry out its  terms; and the execution, delivery
     and  performance of  this  Agreement  has been  duly  authorized by  the
     Company by all necessary corporate action.

      (iv)     The  consummation of  the  transactions contemplated  by  this
     Agreement and the  fulfillment of the terms hereof do not conflict with,
     result  in  any  breach  of any  of  the  terms  and  provisions of,  or
     constitute (with or  without notice or lapse  of time) a default  under,
     the  articles  of  incorporation  or  by-laws of  the  Company,  or  any
     indenture, agreement or other instrument to which the Company is a party
     or by which it is bound; nor result in the creation or imposition of any
     lien  upon any  of its  properties  pursuant to  the terms  of  any such
     indenture, agreement or  other instrument  (other than  pursuant to  the
     Basic Documents); nor violate any law  or, to the best of the  Company's
     knowledge, any  order, rule or  regulation applicable to the  Company of
     any court  or of  any Federal or  state regulatory  body, administrative
     agency  or other governmental  instrumentality having  jurisdiction over
     the Company or its properties.

       (v)     There are  no proceedings or investigations pending or, to the
     Company's best knowledge, threatened, before any court, regulatory body,
     administrative  agency  or  other  governmental  instrumentality  having
     jurisdiction  over the  Company  or its  properties:  (i) asserting  the
     invalidity of this  Agreement, (ii) seeking to prevent  the consummation
     of  any of  the transactions  contemplated  by this  Agreement or  (iii)
     seeking any determination or ruling  that might materially and adversely
     affect the performance by  the Company of its obligations  under, or the
     validity or enforceability of, this Agreement.

      (vi)     From  the date  of its  incorporation until  the date  of this
     Agreement, except with respect to obtaining an Investing Lender Approval
     from the  Department of Housing  and Urban Development, the  Company has
     not conducted any business or trade, has not entered into any contracts,
     written  or  oral, has  not had  any  employees, has  no  liabilities or
     creditors,  and no  liens or  encumbrances  have existed  or exist  with
     respect to the Company or its assets, except with respect to  this Trust
     Agreement  and any  similar  trust  agreement that  relates  to a  prior
     issuance of  FIRSTPLUS Asset Backed Securities.

     (c)  The  Company  covenants with  the  Owner Trustee  and  the Co-Owner
Trustee that during the continuance of  this Agreement it will comply in  all
respects with the provisions of its Articles of Incorporation  in effect from
time to time.

     Section 2.11.  Maintenance of the Demand Note.  To the fullest extent
                    ------------------------------
permitted by  applicable  law, the  Company agrees  that it  shall not  sell,
convey, pledge,  transfer or  otherwise  dispose of  the Demand  Note.   Upon
maturity  of  the Demand  Note,  the Company  shall  take such  action  as is
necessary to renew the Demand Note and to maintain the Demand  Note in effect
until the expiration of this Agreement.

     Section 2.12.  Federal Income Tax Allocations.  Net income of the Trust
                    ------------------------------
for any month, as  determined for Federal income tax purposes  (and each item
of income, gain,  loss and deduction entering into  the computation thereof),
shall be allocated:

       (i)     among the Certificates as  of the first Record Date  following
     the end  of such month,  in proportion to  their ownership of  principal
     amount of Trust Certificates on such date, an amount of net income up to
     the  sum of  (i) the amount  distributed in  respect of interest  to the
     Certificateholders pursuant to Section 5.05(c) of the Sale and Servicing
     Agreement for such month, and (ii) the portion of the market discount on
     the Home  Loans  accrued during  such  month that  is  allocable to  the
     excess,  if  any, of  the  initial  aggregate  principal amount  of  the
     Certificates over their initial aggregate issue price; and

      (ii)     to the  Residual Interestholders, pro  rata, to the  extent of
     any remaining net income.

If  the net  income  of  the Trust  for  any month  is  insufficient for  the
allocations described in clause (a)  above, subsequent net income shall first
be allocated to  make up such shortfall before being allocated as provided in
the preceding  sentence.  Net losses of the Trust,  if any, for any month, as
determined for Federal income  tax purposes (and  each item of income,  gain,
loss and deduction entering into the computation thereof), shall be allocated
to the  Residual Interestholders to  the extent the  Residual Interestholders
are reasonably expected to  bear the economic burden of such  net losses, and
any remaining net  losses shall be allocated among the Certificates as of the
first Record  Date following  the end of  such month  in proportion  to their
ownership of principal amount of Trust certificates on such Record Date.  Any
indebtedness  allocated  pursuant  to  Treasury  Regulation  Section 1.752  -
3(a)(3) shall be allocated to the Residual Interest.

                                 ARTICLE III

                 TRUST CERTIFICATES AND TRANSFER OF INTERESTS

     Section 3.01.  Initial Ownership. Upon the formation of the Trust by the
                    -----------------
contribution by the Depositor pursuant to Section 2.05 and until the issuance
of the  Trust Certificates,  the Depositor  shall be  the sole  Owner of  the
Trust.

     Section 3.02.  The Trust Certificates.  The Certificates shall be issued
                    ----------------------
in  minimum denominations  of $250,000 and  in integral multiples  of $250 in
excess thereof; provided, however, the FRH Certificates issued to the Company
                --------  -------
pursuant  to   Section  3.10  may   be  issued  in  a   lesser  denomination.
Concurrently with the issuance of the Trust Certificates, the Company will be
issued  the FRH Certificates.  The Residual Interest Instruments shall not be
issued with a principal amount.  The Trust Certificates shall be  executed on
behalf of the Trust  by manual or facsimile signature  of a Trust Officer  of
the  Owner Trustee.    Trust  Certificates bearing  the  manual or  facsimile
signatures of  individuals who were,  at the time when  such signatures shall
have been  affixed, authorized to sign on behalf of the Trust, shall be valid
and  binding obligations of the Trust,  notwithstanding that such individuals
or  any  of  them  shall  have  ceased  to  be  so  authorized  prior to  the
authentication and delivery  of such Trust Certificates or did  not hold such
offices  at   the  date  of   authentication  and  delivery  of   such  Trust
Certificates.

     A transferee of  a Trust Certificate shall become an Owner, and shall be
entitled to  the rights and subject to the  obligations of an Owner hereunder
and under the Sale and Servicing Agreement, upon such transferee's acceptance
of a Trust Certificate duly registered in such transferee's  name pursuant to
Section 3.04.

     Section 3.03.  Execution, Authentication and Delivery of Trust
                    -----------------------------------------------
Certificates.  Concurrently with the initial sale of the Home Loans to the
- ------------
Trust pursuant to the  Sale and Servicing Agreement, the  Owner Trustee shall
cause  the  Certificates, in  an  aggregate  principal  amount equal  to  the
Original Certificate Principal Balance, and the Residual Interest Instruments
representing 100% of the Percentage Interests of  the Residual Interest to be
executed on behalf of  the Trust, authenticated and delivered to  or upon the
written  order of  the Depositor, signed  by its  chairman of the  board, its
president  or any  vice president,  without further  corporate action  by the
Depositor, in  authorized denominations.  No Trust  Certificate shall entitle
its holder  to any benefit  under this Agreement,  or shall be valid  for any
purpose, unless there shall appear on such Trust Certificate a certificate of
authentication substantially  in the  form  set forth  in Exhibit  A1 or  B1,
executed  by the Owner Trustee  or the Administrator,  as the Owner Trustee's
authenticating agent, by  manual or facsimile signature;  such authentication
shall  constitute conclusive evidence that  such Trust Certificate shall have
been  duly authenticated  and delivered  hereunder.   All Trust  Certificates
shall be dated the date of their authentication.

     Section 3.04.  Registration of Transfer and Exchange of Trust
                    ----------------------------------------------
Certificates.  The Certificate Registrar shall keep or cause to be kept, at
- ------------
the  office or  agency maintained  pursuant  to Section  3.08, a  Certificate
Register  in  which,  subject  to  such  reasonable  regulations  as  it  may
prescribe,  the Owner  Trustee shall  provide for  the registration  of Trust
Certificates and of  transfers and exchanges of Trust  Certificates as herein
provided.  The Administrator shall be the initial Certificate Registrar.

     Upon surrender for registration of  transfer of any Trust Certificate at
the office or agency maintained  pursuant to Section 3.08, the  Owner Trustee
shall execute, authenticate and deliver  (or shall cause the Administrator as
its authenticating  agent to authenticate  and deliver),  in the name  of the
designated transferee or  transferees, one or more new  Trust Certificates in
authorized  denominations  of a  like  aggregate  amount  dated the  date  of
authentication  by the  Owner Trustee  or any authenticating  agent.   At the
option of  an Owner,  Trust Certificates  may be  exchanged  for other  Trust
Certificates  of authorized  denominations of  a like  aggregate amount  upon
surrender of  the Trust Certificates to be exchanged  at the office or agency
maintained pursuant to Section 3.08.

     Every Trust  Certificate presented  or surrendered  for registration  of
transfer or exchange shall be accompanied by a written instrument of transfer
in form satisfactory to the Owner  Trustee and the Certificate Registrar duly
executed by  the  Owner or  his  attorney duly  authorized  in writing.    In
addition,  each Residual  Interest Instrument  presented  or surrendered  for
registration  of transfer and exchange  must be accompanied  by a letter from
the  Prospective Owner  certifying as  to  the representations  set forth  in
Section 3.14(a) and (b).  Each Trust Certificate surrendered for registration
of transfer  or  exchange shall  be canceled  and disposed  of  by the  Owner
Trustee in accordance with its customary practice.

     No service  charge shall  be made  for any registration  of transfer  or
exchange  of Trust  Certificates, but  the Owner  Trustee or  the Certificate
Registrar  may  require payment  of  a sum  sufficient  to cover  any  tax or
governmental  charge that may  be imposed in connection  with any transfer or
exchange of Trust Certificates.

     The  preceding provisions  of this  Section  notwithstanding, the  Owner
Trustee  shall not  make and  the  Certificate Registrar  shall not  register
transfer or exchanges of Trust Certificates for a period of 15 days preceding
the due date for any payment with respect to the Trust Certificates.

     Section 3.05.  Mutilated, Destroyed, Lost or Stolen Trust Certificates. 
                    -------------------------------------------------------
If  (a)  any  mutilated  Trust   Certificate  shall  be  surrendered  to  the
Certificate Registrar, or if the Certificate Registrar shall receive evidence
to  its  satisfaction  of  the  destruction,  loss  or  theft  of  any  Trust
Certificate and (b) there shall be delivered to the Certificate Registrar and
the  Owner Trustee such security  or indemnity as may be  required by them to
save each  of them harmless,  then in the absence  of notice that  such Trust
Certificate shall have  been acquired  by a  bona fide  purchaser, the  Owner
Trustee on behalf of the Trust shall  execute and the Owner Trustee, or   the
Administrator as the Owner Trustee's authenticating agent, shall authenticate
and  deliver, in exchange  for or in  lieu of any  such mutilated, destroyed,
lost or stolen Trust  Certificate, a new Trust Certificate of  like tenor and
denomination. In  connection with the  issuance of any new  Trust Certificate
under  this Section,  the  Owner  Trustee or  the  Certificate Registrar  may
require  the  payment  of  a  sum  sufficient  to  cover  any  tax  or  other
governmental  charge  that may  be  imposed  in  connection therewith.    Any
duplicate  Trust Certificate issued pursuant to this Section shall constitute
conclusive  evidence of  ownership in  the  Trust, as  if originally  issued,
whether or not the lost, stolen or destroyed Trust Certificate shall be found
at any time.

     Section 3.06.  Persons Deemed Owners.  Prior to due presentation of a
                    ---------------------
Trust  Certificate for  registration of  transfer, the  Owner Trustee  or the
Certificate  Registrar  may  treat  the   Person  in  whose  name  any  Trust
Certificate shall  be registered in the Certificate  Register as the owner of
such Trust Certificate for the purpose of receiving distributions pursuant to
Section 5.02  and for  all other purposes  whatsoever, and neither  the Owner
Trustee  nor the Certificate  Registrar shall be  bound by any  notice to the
contrary.

     Section 3.07.  Access to List of Owners' Names and Addresses.  The Owner
                    ---------------------------------------------
Trustee shall  furnish  or cause  to be  furnished to  the  Servicer and  the
Depositor,  within 15 days  after receipt by  the Owner Trustee  of a request
therefor  from  the Servicer,  the  Depositor  or  the Indenture  Trustee  in
writing, a list, in such form as the Servicer, the Depositor or the Indenture
Trustee may  reasonably require, of the names and  addresses of the Owners as
of the  most recent Record Date.  If  three or more Certificateholders or one
or more Holders  of Certificates together evidencing not less than 25% of the
Certificate Principal Balance apply in writing to the Owner Trustee, and such
application  states  that the  applicants  desire to  communicate  with other
Certificateholders with respect to their rights under this Agreement or under
the  Certificates and  such  application  is accompanied  by  a copy  of  the
communication  that  such  applicants propose  to  transmit,  then the  Owner
Trustee  shall,  within  five  Business   Days  after  the  receipt  of  such
application,  afford such applicants  access during normal  business hours to
the current list of Certificateholders.  Each Owner, by receiving and holding
a Trust Certificate, shall  be deemed to have agreed  not to hold any of  the
Depositor,  the Company, the  Certificate Registrar, the  Co-Owner Trustee or
the Owner Trustee  accountable by reason  of the disclosure  of its name  and
address, regardless of the source from which such information was derived.

     Section 3.08.  Maintenance of Office or Agency.  The Owner Trustee shall
                    -------------------------------
maintain in  the Borough  of Manhattan, The  City of  New York, an  office or
offices or agency or agencies where Trust Certificates may be surrendered for
registration of transfer or exchange and where notices and demands to or upon
the  Owner Trustee  in  respect  of  the Trust  Certificates  and  the  Basic
Documents  may  be  served.    The Owner  Trustee  initially  designates  the
Administrator's office  in New York  as its principal corporate  trust office
for such purposes.  The Owner Trustee shall give prompt written notice to the
Company and to  the Certificateholders of any  change in the location  of the
Certificate Register or any such office or agency.

     Section 3.09.  Appointment of Paying Agent.  The Owner Trustee hereby
                    ----------------------------
appoints the  Co-Owner Trustee  as Paying  Agent under  this Agreement.   The
Paying   Agent  shall  make  distributions  to  Certificateholders  from  the
Certificate Distribution  Account pursuant to Section 5.02 hereof and Section
5.05 of the Sale and Servicing Agreement and shall report the amounts of such
distributions  to  the  Owner  Trustee.   The  Paying  Agent  shall  have the
revocable  power to withdraw funds from  the Certificate Distribution Account
for the purpose of making the distributions referred to above.   In the event
that the Co-Owner Trustee shall no longer  be the Paying Agent hereunder, the
Owner Trustee shall appoint a successor  to act as Paying Agent (which  shall
be  a bank or  trust company). The  Owner Trustee shall  cause such successor
Paying Agent or any additional Paying Agent appointed by the Owner Trustee to
execute  and  deliver to  the  Owner  Trustee  an  instrument in  which  such
successor Paying Agent or additional Paying Agent shall  agree with the Owner
Trustee  that as  Paying Agent,  such  successor Paying  Agent or  additional
Paying Agent will hold all sums, if any, held by it for payment to the Owners
in trust  for the  benefit of the  Certificateholders entitled  thereto until
such sums shall be  paid to such Owners.   The Paying Agent shall return  all
unclaimed funds  to the Owner  Trustee, and upon  removal of a  Paying Agent,
such Paying Agent shall also return all  funds in its possession to the Owner
Trustee.  The provisions of Sections 7.01, 7.03, 7.04 and 8.01 shall apply to
the Co-Owner Trustee also in its role as Paying Agent, for so long as the Co-
Owner Trustee shall act as Paying Agent and, to the extent applicable, to any
other paying agent  appointed hereunder.  Any reference in  this Agreement to
the  Paying  Agent shall  include  any  co-paying  agent unless  the  context
requires otherwise.  Notwithstanding anything herein to the contrary, the Co-
Owner Trustee  and the Paying Agent shall be the same entity as the Indenture
Trustee under the  Indenture and the Sale  and Servicing Agreement  unless an
Indenture Event of  Default has occurred and is continuing  and the Indenture
Trustee determines that  a conflict of interest  exists or will exist  if the
Indenture Trustee continues  to act as Co-Owner Trustee and Paying Agent.  In
such event, the  Co-Owner Trustee and the  Paying Agent shall resign  and the
Owner Trustee shall assume the duties and obligations of the Co-Owner Trustee
and the Paying Agent hereunder and under the Sale and Servicing Agreement.

     Section 3.10.  Ownership by Company of the FRH Certificates.  On the
                    --------------------------------------------
Closing Date, the Company  shall receive from the Trust  and thereafter shall
retain  beneficial and record ownership  of the FRH Certificates representing
at least a  1% Percentage Interest of the Original Class Principal Balance of
each Class and  at least a 1%  Percentage Interest of the  Residual Interest.
The FRH  Certificates shall be  non-transferable.  Any attempted  transfer of
any FRH  Certificates shall be null and void.   The Owner Trustee shall cause
any FRH Certificate issued to  the Company to contain a  legend substantially
to such effect.

     Section 3.11.  Book-Entry Certificates.  The Certificates, upon original
                    -----------------------
issuance,  will  be  issued in  the  form  of  a typewritten  Certificate  or
Certificates representing Book-Entry Certificates, to be delivered  to, or to
the  Co-Owner Trustee  as custodian  for, The  Depository Trust  Company, the
initial Clearing Agency, by, or on behalf of, the Trust.  Such Certificate or
Certificates shall initially be registered on the Certificate Register in the
name of Cede &  Co., the nominee  of the initial  Clearing Agency, except  as
provided in  Section 3.13, and no Certificate Owner will receive a Definitive
Certificate  representing   such  Certificate   Owners'   interest  in   such
Certificate; provided,  however,  that  upon the  transfer  of  a  Book-Entry
Certificate  to an  entity other  than a  "qualified institutional  buyer" as
defined  in  Rule 144A  under  the Securities  Act  (as defined  below), such
Certificate will be issued  to such entity in certificated form.   Unless and
until   Definitive  Certificates,  fully  registered,  have  been  issued  to
Certificate Owners pursuant to Section 3.13:

       (i)     the  provisions of  this Section  shall be  in full  force and
     effect;

      (ii)     the  Certificate Registrar,  the Owner  Trustee, the  Co-Owner
     Trustee and the Paying Agent shall be entitled to deal with the Clearing
     Agency  for all  purposes of  this Agreement  (including the  payment of
     principal  of  and  interest  on  the Certificates  and  the  giving  of
     instructions  or  directions  hereunder)  as  the  sole  Holder  of  the
     Certificates and shall have no obligation to the Certificate Owners;

     (iii)     to the  extent that  the provisions of  this Section  conflict
     with  any other  provisions of  this Agreement,  the provisions  of this
     Section shall control;

      (iv)     the  rights  of  Certificate Owners  shall  be  exercised only
     through the Clearing Agency and shall be limited to those established by
     law  and agreements  between such  Certificate Owners  and the  Clearing
     Agency  and/or  the  Clearing  Agency  Participants.   Pursuant  to  the
     Certificate  Depository   Agreement,   unless   and   until   Definitive
     Certificates are issued  pursuant to Section 3.13, the  initial Clearing
     Agency   will  make  book-entry  transfers  among  the  Clearing  Agency
     Participants  and receive  and  transmit payments  of  principal of  and
     interest on the Certificates to such Clearing Agency Participants; and

       (v)     whenever  this Agreement  requires or  permits  actions to  be
     taken based upon  instructions or directions of  Holders of Certificates
     evidencing  a specified percentage of the Certificate Principal Balance,
     the Clearing Agency shall be deemed to represent such percentage only to
     the  extent  that it  has  received  instructions  to such  effect  from
     Certificate  Owners   and/or  Clearing  Agency  Participants  owning  or
     representing,  respectively, such required  percentage of the beneficial
     interest in the Certificates and  has delivered such instructions to the
     Owner Trustee.

     Section 3.12.  Notices to Clearing Agency.  Whenever a notice or other
                    --------------------------
communication to  the Certificateholders  is required  under this  Agreement,
unless  and  until   Definitive  Certificates  shall  have  been   issued  to
Certificate Owners pursuant to Section 3.13, the Owner Trustee shall give all
such   notices  and   communications  specified   herein  to   be  given   to
Certificateholders to the  Clearing Agency, and shall have  no obligations to
the Certificate Owners.

     Section 3.13.  Definitive Certificates.  If (i) the Administrator
                    -----------------------
advises the Owner  Trustee in writing that  the Clearing Agency is  no longer
willing or  able to properly  discharge its responsibilities with  respect to
the  Certificates, and  the Administrator  is  unable to  locate a  qualified
successor, (ii) the Administrator at its  option advises the Owner Trustee in
writing  that  it elects  to  terminate  the  book-entry system  through  the
Clearing  Agency  or (iii)  after  the occurrence  of  an  Event of  Default,
Certificate Owners representing beneficial interests aggregating at least 50%
of the  Certificate Principal Balance  advise the Clearing Agency  in writing
that the continuation  of a book-entry system through the  Clearing Agency is
no longer in the best interest  of the Certificate Owners, then the  Clearing
Agency  shall notify  all  Certificate Owners  and the  Owner Trustee  of the
occurrence of  any  such event  and  of the  availability  of the  Definitive
Certificates to  Certificate Owners requesting  the same.  Upon  surrender to
the Owner Trustee of the typewritten Certificate or Certificates representing
the   Book-Entry  Certificates  by   the  Clearing  Agency,   accompanied  by
registration  instructions the Owner  Trustee shall execute  and authenticate
the  Definitive  Certificates  in  accordance with  the  instructions  of the
Clearing Agency.   Neither  the Certificate Registrar  nor the  Owner Trustee
shall be  liable  for any  delay in  delivery of  such  instructions and  may
conclusively  rely   on,  and  shall   be  protected  in  relying   on,  such
instructions.    Upon  the issuance  of  Definitive  Certificates, the  Owner
Trustee,  the Co-Owner  Trustee  and  the Paying  Agent  shall recognize  the
Holders of the Definitive Certificates as Certificateholders.  The Definitive
Certificates shall be printed, lithographed or engraved or may be produced in
any  other  manner  as is  reasonably  acceptable  to the  Owner  Trustee, as
evidenced by its execution thereof.

     Section 3.14.  Restrictions on Transfer.  (a)  Each prospective
                    ------------------------
purchaser  and any  subsequent transferee  of a  Trust Certificate   (each, a
"Prospective  Owner"), other  than FFI  or the  Company, shall  represent and
warrant, in writing, to  the Owner Trustee and the Certificate  Registrar and
any of their respective successors that:

       (i)     Such  Person  is   duly  authorized  to  purchase   the  Trust
     Certificates  and its purchase of investments having the characteristics
     of  the Trust  Certificates is  authorized  under, and  not directly  or
     indirectly in  contravention of, any  law, charter, trust  instrument or
     other operative document,  investment guidelines or list  of permissible
     or impermissible investments that is applicable to the investor.

      (ii)     Such   Person  understands  that   each  holder  of   a  Trust
     Certificate, by virtue of its  acceptance thereof, assents to the terms,
     provisions and conditions of the Trust Agreement (as defined herein).

     (iii)     Such  Person is  a U.S.  Person  that is  not an  organization
     exempt from tax under Section 501 of the Code.

          (A)  In the  case of  a proposed transfer  of a  Trust Certificate,
     such  Person understands that the Trust Certificates (with the exception
     of  those  Trust Certificates  transferred  to the  Company  pursuant to
     Section 3.10) will bear legends to the following effect:

          THIS CERTIFICATE MAY ONLY BE PURCHASED BY A U.S. PERSON THAT IS NOT
          AN ORGANIZATION EXEMPT  FROM TAX UNDER SECTION 501  OF THE INTERNAL
          REVENUE CODE  OF 1986, AS  AMENDED (THE "CODE") IN  COMPLIANCE WITH
          THE REQUIREMENTS OF THE TRUST AGREEMENT.

          NO TRANSFER OF  A NON-BOOK ENTRY CERTIFICATE SHALL  BE MADE TO
          ANY PERSON UNLESS THE OWNER TRUSTEE HAS RECEIVED A CERTIFICATE
          FROM THE TRANSFEREE TO THE  EFFECT THAT SUCH TRANSFEREE (I) IS
          NOT  A PERSON  WHICH IS  AN  EMPLOYEE BENEFIT  PLAN, TRUST  OR
          ACCOUNT SUBJECT TO  TITLE I OF THE EMPLOYEE  RETIREMENT INCOME
          SECURITY ACT OF 1974, AS  AMENDED ("ERISA") OR SECTION 4975 OF
          THE CODE OR  A GOVERNMENTAL PLAN, DEFINED IN  SECTION 3(32) OF
          ERISA SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW  WHICH IS, TO
          A  MATERIAL EXTENT,  SIMILAR TO  THE  FOREGOING PROVISIONS  OF
          ERISA OR THE CODE (ANY SUCH PERSON BEING A "PLAN") AND (II) IS
          NOT AN ENTITY, INCLUDING AN INSURANCE COMPANY SEPARATE ACCOUNT
          OR  GENERAL  ACCOUNT,  WHOSE UNDERLYING  ASSETS  INCLUDE  PLAN
          ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY.

          (b)  Each Prospective  Owner (other than  FFI or the Company)  of a
Restricted  Trust  Certificate  or  a  Residual  Interest  Instrument,  shall
represent and warrant,  in writing, to the Owner Trustee  and the Certificate
Registrar and any of their respective successors that:

            (i)     Such Person is  (A) a "qualified institutional  buyer" as
     defined in Rule 144A under the  Securities Act of 1933, as  amended (the
     "Securities Act"), and is  aware that the seller of the such Certificate
     or  Instrument may  be relying  on the  exemption from  the registration
     requirements  of  the  Securities  Act  provided  by  Rule 144A  and  is
     acquiring such Certificate or Instrument for its own account or  for the
     account of  one or more  qualified institutional buyers  for whom it  is
     authorized  to  act,  or  (B)  an  institutional  investor  that  is  an
     "accredited investor" (as defined in Rule  501(a)(1), (2), (3) or (7) of
     Regulation D under the 1933 Act.

           (ii)     It  understands that  such  Certificates and  Instruments
     have not been registered under the 1933 Act, and that,  if in the future
     it  decides  to  offer,  resell,   pledge  or  otherwise  transfer  such
     Certificates  or Instruments, such  Certificates and Instruments  may be
     offered, resold, pledged or otherwise transferred only (A) pursuant to a
     Registration Statement  which has been declared effective under the 1933
     Act,  (B) for so long  as such Certificates  or Instruments are eligible
     for  resale pursuant to Rule  144A under the 1933 Act,  to a person whom
     the  seller reasonably believes is a  "qualified institutional buyer" as
     defined  in  Rule  144A under  the  1933  Act  that  is purchasing  such
     Certificates or Instruments for its own account  or for the account of a
     qualified institutional buyer to whom  notice is given that the transfer
     is being  made in  reliance on  Rule 144A,  or (C)  to an  institutional
     "accredited  investor" within the  meaning of subparagraph  (a)(1), (2),
     (3)  or (7)  of  Rule 501  under the  1933  Act that  is  acquiring such
     Certificates  or Instruments for  its own account or  for the account of
     such an institutional "accredited investor," for investment purposes and
     not  with a  view to,  or  for offer  or sale  in  connection with,  any
     distribution in violation  of the 1933 Act,  in each case  in compliance
     with the requirements of the Trust  Agreement.  It also understands that
     an employee benefit plan subject to  ERISA or Section 4975 of the  Code,
     and entities  using the assets  of any such  employee benefit  plan, are
     prohibited from acquiring the Certificates or Instruments (except to the
     extent  that  an  exemption  from  such  prohibition  is  available,  as
     described herein).


               (A)  In the case of a  proposed transfer of a Restricted Trust
          Certificate,  such  Person  understands that  the  Restricted Trust
          Certificates   (with  the  exception   of  those  Restricted  Trust
          Certificates transferred to  the Company pursuant to  Section 3.10)
          will bear legends to the following effect:

          THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
          ACT  OF  1933, AS  AMENDED  (THE  "1933  ACT"), OR  ANY  STATE
          SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR
          PARTICIPATION  HEREIN   MAY  BE  REOFFERED,   SOLD,  ASSIGNED,
          TRANSFERRED, PLEDGED,  ENCUMBERED OR OTHERWISE DISPOSED  OF IN
          THE ABSENCE OF  SUCH REGISTRATION, UNLESS SUCH  TRANSACTION IS
          EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

          THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES
          TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE ONLY (A)
          PURSUANT TO A  REGISTRATION STATEMENT WHICH HAS  BEEN DECLARED
          EFFECTIVE  UNDER  THE  1933  ACT,  (B) FOR  SO  LONG  AS  THIS
          CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER
          THE  1933  ACT,  TO  A  PERSON IT  REASONABLY  BELIEVES  IS  A
          "QUALIFIED  INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A UNDER
          THE 1933 ACT  THAT PURCHASES FOR  ITS OWN ACCOUNT  OR FOR  THE
          ACCOUNT OF A  QUALIFIED INSTITUTIONAL BUYER TO  WHOM NOTICE IS
          GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A
          OR  (C) TO AN  INSTITUTIONAL "ACCREDITED INVESTOR"  WITHIN THE
          MEANING OF  SUBPARAGRAPH (A)(1), (2),  (3) OR (7) OF  RULE 501
          UNDER THE 1933  ACT THAT IS ACQUIRING THE  CERTIFICATE FOR ITS
          OWN  ACCOUNT,  OR FOR  THE  ACCOUNT OF  SUCH  AN INSTITUTIONAL
          "ACCREDITED  INVESTOR," FOR INVESTMENT PURPOSES AND NOT WITH A
          VIEW  TO,  OR  FOR  OFFER  OR SALE  IN  CONNECTION  WITH,  ANY
          DISTRIBUTION IN  VIOLATION OF  THE 1933 ACT,  IN EACH  CASE IN
          COMPLIANCE WITH THE REQUIREMENTS OF THE TRUST AGREEMENT.

               (B)  in the case of a proposed transfer of a Residual Interest
          Instrument,  such person  understands  that  the Residual  Interest
          Instrument bears a legend to the following effect:

          "THE  RESIDUAL INTEREST  IN  THE  TRUST  REPRESENTED  BY  THIS
          RESIDUAL  INTEREST INSTRUMENT  HAS NOT  BEEN AND  WILL  NOT BE
          REGISTERED UNDER THE  SECURITIES ACT OF 1933,  AS AMENDED (THE
          "ACT"), OR ANY STATE SECURITIES LAWS.   THIS RESIDUAL INTEREST
          INSTRUMENT MAY BE  DIRECTLY OR INDIRECTLY  OFFERED OR SOLD  OR
          OTHERWISE DISPOSED OF (INCLUDING PLEDGED) BY THE HOLDER HEREOF
          ONLY TO  (I) A "QUALIFIED  INSTITUTIONAL BUYER" AS  DEFINED IN
          RULE 144A UNDER  THE ACT, IN A TRANSACTION  THAT IS REGISTERED
          UNDER THE ACT AND APPLICABLE  STATE SECURITIES LAWS OR THAT IS
          EXEMPT  FROM THE REGISTRATION REQUIREMENTS OF THE ACT PURSUANT
          TO RULE 144A OR (II) A PERSON INVOLVED IN  THE ORGANIZATION OR
          OPERATION OF THE TRUST OR AN AFFILIATE OF SUCH A PERSON WITHIN
          THE  MEANING OF  RULE 3a-7  OF THE  INVESTMENT COMPANY  ACT OF
          1940, AS  AMENDED (INCLUDING,  BUT NOT  LIMITED TO,  FIRSTPLUS
          RESIDUAL  HOLDINGS, INC. AND  FIRSTPLUS FINANCIAL, INC.)  IN A
          TRANSACTION  THAT IS REGISTERED  UNDER THE ACT  AND APPLICABLE
          STATE SECURITIES LAWS OR THAT IS  EXEMPT FROM THE REGISTRATION
          REQUIREMENTS OF THE ACT AND SUCH LAWS.  NO PERSON IS OBLIGATED
          TO REGISTER THIS RESIDUAL INTEREST INSTRUMENT UNDER THE ACT OR
          ANY STATE SECURITIES LAWS.

          NO  TRANSFER OF  THIS  RESIDUAL  INTEREST  INSTRUMENT  OR  ANY
          BENEFICIAL INTEREST THEREIN SHALL BE MADE TO ANY PERSON UNLESS
          THE   OWNER  TRUSTEE  HAS  RECEIVED  A  CERTIFICATE  FROM  THE
          TRANSFEREE TO  THE EFFECT  THAT SUCH TRANSFEREE  (I) IS  NOT A
          PERSON WHICH IS  AN EMPLOYEE  BENEFIT PLAN,  TRUST OR  ACCOUNT
          SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT  INCOME SECURITY
          ACT OF 1974, AS AMENDED ("ERISA") OR SECTION 4975 OF  THE CODE
          OR  A GOVERNMENTAL  PLAN, DEFINED  IN SECTION  3(32)  OF ERISA
          SUBJECT  TO ANY  FEDERAL, STATE  OR LOCAL  LAW WHICH IS,  TO A
          MATERIAL  EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA
          OR THE CODE (ANY  SUCH PERSON BEING A "PLAN") AND  (II) IS NOT
          AN  ENTITY, INCLUDING AN INSURANCE COMPANY SEPARATE ACCOUNT OR
          GENERAL ACCOUNT, WHOSE  UNDERLYING ASSETS INCLUDE  PLAN ASSETS
          BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY.

          THIS RESIDUAL INTEREST INSTRUMENT MAY NOT BE TRANSFERRED, SOLD
          OR  OTHERWISE DISPOSED OF  UNLESS, PRIOR TO  SUCH DISPOSITION,
          THE PROPOSED TRANSFEREE DELIVERS TO  THE OWNER TRUSTEE AND THE
          CERTIFICATE   REGISTRAR  A   CERTIFICATE  STATING   THAT  SUCH
          TRANSFEREE (A)  AGREES TO  BE BOUND  BY AND  TO  ABIDE BY  THE
          TRANSFER  RESTRICTIONS APPLICABLE  TO  THIS RESIDUAL  INTEREST
          INSTRUMENT; (B) IS NOT AN  ENTITY THAT WILL HOLD THIS RESIDUAL
          INTEREST INSTRUMENT AS NOMINEE TO FACILITATE THE CLEARANCE AND
          SETTLEMENT OF  SUCH  SECURITY  THROUGH  ELECTRONIC  BOOK-ENTRY
          CHANGES IN  ACCOUNTS OF  PARTICIPATING ORGANIZATIONS; AND  (C)
          UNDERSTANDS  THAT IT  MUST TAKE  INTO  ACCOUNT ITS  PERCENTAGE
          INTEREST  OF  THE  TAXABLE INCOME  RELATING  TO  THIS RESIDUAL
          INTEREST INSTRUMENT.

          THIS RESIDUAL INTEREST  INSTRUMENT MAY NOT BE  PURCHASED BY OR
          TRANSFERRED TO  ANY PERSON  THAT IS A  "NON-U.S. PERSON.   THE
          TERM "NON-U.S.  PERSON" MEANS A PERSON  WHO IS NOT ONE  OF THE
          FOLLOWING:  A CITIZEN  OR  RESIDENT OF  THE  UNITED STATES,  A
          CORPORATION, PARTNERSHIP OR OTHER  ENTITY CREATED OR ORGANIZED
          IN  OR UNDER THE  LAWS OF THE  UNITED STATES OR  ANY POLITICAL
          SUBDIVISION THEREOF,  AN ESTATE OR  TRUST THAT  IS SUBJECT  TO
          U.S. FEDERAL INCOME TAX REGARDLESS OF THE SOURCE OF ITS INCOME
          OR A TRUST  IF A  COURT WITHIN  THE UNITED STATES  IS ABLE  TO
          EXERCISE PRIMARY  SUPERVISION OVER  THE ADMINISTRATION OF  THE
          TRUST AND ONE OR MORE UNITED STATES FIDUCIARIES HAVE AUTHORITY
          TO CONTROL ALL SUBSTANTIAL DECISIONS OF THE TRUST."

          (vii)     Such  Person   shall  comply   with  the   provisions  of
     Section 3.14(b),  as applicable, relating to the ERISA restrictions with
     respect to the acceptance or acquisition of such Trust Certificate.

          (c)  No transfer of  a Definitive Certificate shall be  made to any
Person  unless  the  Owner  Trustee  has  received  a  certificate  from  the
transferee to the effect that such transferee (i) is not a person which is an
employee  benefit  plan, trust  or account  subject  to Title  I of  ERISA or
Section 4975 of the  Code or a governmental plan, defined in Section 3(32) of
ERISA  subject to any  federal, state  or local law  which is, to  a material
extent, similar to  the foregoing provisions of  ERISA or the Code  (any such
person  being a  "Plan") and (ii)  is not  an entity, including  an insurance
company  separate account or general account, whose underlying assets include
Plan assets by reason of a Plan's investment in the entity. 

          (d)  In  the case  of a  proposed transfer  of a  Residual Interest
Instrument,  by  its  acceptance  of  a  Residual  Interest  Instrument, each
Prospective  Owner agrees  and  acknowledges  that  no  legal  or  beneficial
interest  in all or  any portion of  any Residual Interest  Instrument may be
transferred  directly or  indirectly to  (i)  an entity  that holds  residual
securities  as nominee  to facilitate  the clearance  and settlement  of such
securities through electronic book-entry changes in accounts of participating
organizations (a "Book-Entry  Nominee"), or (ii) an  individual, corporation,
partnership or other person  unless such transferee is not a  Non-U.S. Person
(any  such  person being  referred  to  herein  as a  "Non-permitted  Foreign
Holder"), and any such purported transfer shall be void and have no effect.

          (e)  Subject to  paragraph (f) below,  the Owner Trustee  shall not
execute,  and  shall  not  countersign  and   deliver,  a  Residual  Interest
Instrument  in connection  with  any transfer  thereof unless  the transferor
shall have provided to the Owner Trustee a certificate, substantially  in the
form attached as  Exhibit F1 to this  Agreement, signed by the  transferee, a
Book-Entry Nominee or a Non-permitted Foreign Holder, which certificate shall
contain the consent of the transferee to any amendments of this  Agreement as
may be required to effectuate  further the foregoing restrictions on transfer
of the  Residual Interest Instruments to Book-Entry Nominees or Non-permitted
Foreign Holders, and an agreement by the transferee that it will not transfer
a  Residual Interest  Instrument without  providing  to the  Owner Trustee  a
certificate  substantially  in  the  form  attached as  Exhibit  F1  to  this
Agreement.

          (f)  Notwithstanding  paragraph  (e)  above,  in  the   event  that
FIRSTPLUS Financial, Inc. pledges, mortgages, assigns or otherwise grants any
security interest in the Residual Interest to any person (each, a "Pledgee"),
the Owner  Trustee may execute,  countersign and deliver a  Residual Interest
Instrument to such  Pledgee, provided that such Pledgee  shall have delivered
to  the  Owner  Trustee  a  Certificate  signed  on  behalf  of  the  Pledgee
substantially in the form attached as Exhibit F2 to this Agreement. 

          (g)  No transfer  of a  Definitive Certificate  shall be  effective
unless (i) the  Owner  Trustee shall  have  received  (A) in the  case  of  a
transfer  to  be  made in  reliance  upon  Rule 144A under  the  1933  Act, a
certification signed by the proposed  transferor substantially in the form of
Exhibit G1  hereto,  and (B) in  the case  of  a transfer  to  be made  to an
institutional "accredited  investor" within  the meaning  of Rule  501(a)(1),
(2), (3) or (7) of Regulation D  under the 1933 Act that is not  a "qualified
institutional  buyer,"  a  certification signed  by  the  proposed transferee
substantially  in the  form of  Exhibit G2  hereto; and  (ii) in the  case of
either  (A) or  (B) above, the  Certificate Registrar shall  have received an
affidavit  substantially in  the  form  of Exhibit G3  hereto  signed by  the
proposed transferee.

                                  ARTICLE IV

                           ACTIONS BY OWNER TRUSTEE

     Section 4.01.  Prior Notice to Owners with Respect to Certain Matters. 
                    ------------------------------------------------------
With  respect to  the following  matters,  the Owner  Trustee shall  not take
action, and the Owners shall not direct the Owner Trustee to take any action,
unless at least 30 days  before the taking of such action, the  Owner Trustee
shall have  notified the  Owners in writing  of the  proposed action  and the
Owners shall not have notified the Owner Trustee in writing prior to the 30th
day after such notice  is given that such Owners have withheld consent or the
Owners have provided alternative direction:

     (a)  the initiation of any claim or  lawsuit by the Trust (except claims
or lawsuits brought in connection with the collection of the Home  Loans) and
the compromise of  any action,  claim or  lawsuit brought by  or against  the
Trust  (except with  respect to  the  aforementioned claims  or lawsuits  for
collection of the Home Loans);

     (b)  the election by  the Trust to file an amendment  to the Certificate
of Trust (unless  such amendment is required  to be filed under  the Business
Trust Statute);

     (c)  the  amendment or  other  change  to this  Agreement  or any  Basic
Document in circumstances where the consent of any Noteholder is required;

     (d)  the  amendment or  other  change  to this  Agreement  or any  Basic
Document in circumstances where the consent of any Noteholder is not required
and such amendment materially adversely affects the interest of the Owners;

     (e)  the  appointment  pursuant to  the  Indenture of  a  successor Note
Registrar, Paying Agent or Indenture Trustee or pursuant to this Agreement of
a successor Certificate  Registrar, or the  consent to the assignment  by the
Note Registrar, Paying Agent or Indenture Trustee or Certificate Registrar of
its obligations under the Indenture or this Agreement, as applicable;

     (f)  the consent to  the calling or waiver  of any default of  any Basic
Document;

     (g)  the consent to the assignment  by the Indenture Trustee or Servicer
of their respective obligations under any Basic Document;

     (h)  except as  provided in  Article IX hereof,  dissolve, terminate  or
liquidate the Trust in whole or in part;

     (i)  merge  or consolidate the Trust  with or into  any other entity, or
convey or transfer  all or  substantially all  of the Trust's  assets to  any
other entity;

     (j)  cause the Trust to incur, assume or guaranty any indebtedness other
than as set forth in this Agreement;

     (k)  do any act that conflicts with any other Basic Document;

     (l)  do any act which would make it impossible to carry on  the ordinary
business of the Trust as described in Section 2.03 hereof;

     (m)  confess a judgment against the Trust;

     (n)  possess Trust assets, or assign  the Trust's right to property, for
other than a Trust purpose;

     (o)  cause the Trust to lend any funds to any entity; or

     (p)  change the Trust's purpose and powers  from those set forth in this
Trust Agreement.

     In addition the Trust  shall not commingle its assets with  those of any
other entity.   The Trust shall maintain  its financial and  accounting books
and records separate from those of any other entity.  Except as expressly set
forth herein, the  Trust shall pay its indebtedness,  operating expenses from
its  own funds,  and  the Trust  shall  not pay  the indebtedness,  operating
expenses  and liabilities  of any  other  entity.   The Trust  shall maintain
appropriate minutes  or other  records of all  appropriate actions  and shall
maintain its office separate  from the offices of the Company, the Depositor,
FFI and FFG.

     For  accounting  purposes, the  Trust  shall  be  treated as  an  entity
separate and  distinct from any Owner.  The  pricing and other material terms
of all transactions  and agreements to  which the Trust  is a party  shall be
intrinsically fair to  all parties thereto.   This Agreement is and  shall be
the only agreement  among the parties thereto  with respect to the  creation,
operation and termination of the Trust.

     The Owner Trustee shall not have the power, except upon the direction of
the  Owners, and  to the  extent  otherwise consistent  with the  Transaction
Documents, to  (i) remove or replace  the Servicer or the  Indenture Trustee,
(ii) institute  proceedings  to have  the  Trust  declared or  adjudicated  a
bankruptcy or insolvent,  (iii) consent to the  institution of bankruptcy  or
insolvency proceedings against the Trust,  (iv) file a petition or consent to
a petition seeking reorganization or relief on behalf of the Trust  under any
applicable federal  or state law  relating to bankruptcy, (v) consent  to the
appointment  of a receiver,  liquidator, assignee, trustee,  sequestrator (or
any similar  official) of the Trust or a  substantial portion of the property
of  the  Trust,  (vi) make any  assignment  for the  benefit  of  the Trust's
creditors, (vii) cause the Trust to admit in writing its inability to pay its
debts generally  as they  become due,  (viii) take any  action, or cause  the
Trust to take any action, in furtherance of any of the foregoing (any of  the
above, a "Bankruptcy Action").  So  long as the Indenture remains in  effect,
no Certificateholder shall  have the power to  take, and shall not  take, any
Bankruptcy Action with  respect to  the Trust  or the Company  or direct  the
Owner Trustee to take any Bankruptcy Action  with respect to the Trust or the
Company.

     Section 4.02.  Action by Owners with Respect to Certain Matters.  The
                    -------------------------------------------------
Owner Trustee shall  not have  the power,  except upon the  direction of  the
Owners, to  (a) remove the  Administrator under the  Administration Agreement
pursuant to Section 9 thereof, (b) appoint a successor Administrator pursuant
to Section 9 of the  Administration Agreement, (c) remove the Servicer  under
the Sale and  Servicing Agreement pursuant  to Section 10.01  thereof or  (d)
sell  the Home  Loans after  the  termination of  the Indenture.    The Owner
Trustee shall  take the  actions referred to  in the preceding  sentence only
upon written instructions signed by the Owners.

     Section 4.03.  Action by Owners with Respect to Bankruptcy.  The Owner
                    -------------------------------------------
Trustee shall  not have  the  power to  commence  a voluntary  proceeding  in
bankruptcy relating to the  Trust without the unanimous prior approval of all
Owners  and  the delivery  to  the Owner  Trustee  by each  such  Owner of  a
certificate certifying that such Owner  reasonably believes that the Trust is
insolvent.

     Section 4.04.  Restrictions on Owners' Power.  The Owners shall not
                    -----------------------------
direct  the Owner Trustee to  take or refrain from  taking any action if such
action  or inaction would be contrary  to any obligation of  the Trust or the
Owner Trustee  under this Agreement or any of the Basic Documents or would be
contrary to Section 2.03 nor shall  the Owner Trustee be obligated to  follow
any such direction, if given.

     Section 4.05.  Majority Control.  Except as expressly provided herein,
                    ----------------
any action that may be taken by  the Owners under this Agreement may be taken
by  the Holders  of Certificates  evidencing more  than 50% of  the aggregate
Class  Certificate  Principal Balance  of  the  Certificates and  holders  of
Residual Interest evidencing more than 50% of  the Percentage Interest in the
Residual Interest.   Except as expressly provided herein,  any written notice
of the  Owners delivered  pursuant to this  Agreement shall  be effective  if
signed by Holders of Certificates  evidencing more than 50% of  the aggregate
Class  Certificate  Principal Balance  of  the  Certificates and  holders  of
Residual Interest evidencing more than 50%  of the Percentage Interest in the
Residual Interest at the time of the delivery of such notice.

                                  ARTICLE V

                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

     Section 5.01.  Certificate Distribution Account.  All of the right,
                    --------------------------------
title and interest  of the Co-Owner Trustee or Owner Trustee  in all funds on
deposit from time to time in the  Certificate Distribution Account and in all
proceeds thereof shall be held for the  benefit of the Owners and such  other
persons entitled to  distributions therefrom.  Except  as otherwise expressly
provided  herein or  in the  Sale  and Servicing  Agreement, the  Certificate
Distribution  Account shall  be under  the sole dominion  and control  of the
Owner Trustee  or Co-Owner  Trustee for  the benefit  of the  Owners and  the
Servicer.

     In addition to the foregoing,  the Certificate Distribution Account is a
Trust Account under the Sale and Servicing Agreement and constitutes part  of
the Collateral  pledged by  the  Trust to  the  Indenture Trustee  under  the
Indenture.   The  Certificate Distribution  Account shall  be subject  to and
established and maintained  in accordance with  the applicable provisions  of
the Sale  and  Servicing  Agreement  and the  Indenture,  including,  without
limitation, the  provisions  of Section 5.05(c)  of  the Sale  and  Servicing
Agreement regarding distributions from the Certificate Distribution Account.

     The Company by virtue of its  acceptance of the FRH Certificates, agrees
to direct and shall  have the sole authority  to direct the Owner Trustee  or
Co-Owner  Trustee,  or their  successor  in  interest,  as to  the  Permitted
Investments  in  which the funds  on deposit in  the Trust Accounts  (as such
term is defined in the Sale and Servicing Agreement) may be invested.

     Section 5.02.  Application of Trust Funds.  (a) On each Payment Date,
                    --------------------------
the  Owner Trustee  or  Co-Owner Trustee  shall  direct the  Paying  Agent to
distribute  to  the   Certificateholders,  the  Servicer  and   the  Residual
Interestholders  from  amounts  on deposit  in  the  Certificate Distribution
Account and the Class  B-2 Account the distributions as provided  in Sections
5.05  and  5.08 of  the Sale  and  Servicing Agreement  with respect  to such
Payment Date.

     (b)  On  each Payment  Date, the  Owner Trustee  shall cause  the Paying
Agent to send to each  Certificateholder and each Residual Interestholder the
statement provided to the Owner  Trustee by the Servicer pursuant to  Section
6.01 of the Sale and Servicing Agreement with respect to such Payment Date.

     (c)  In the  event that  any withholding tax  is imposed on  the Trust's
payment (or allocations  of income) to  an owner, such  tax shall reduce  the
amount otherwise distributable to the  Owner in accordance with this Section.
The Owner  Trustee is hereby  authorized and directed to  retain from amounts
otherwise distributable to the Owners sufficient funds for the payment of any
tax that  is legally  owed by  the Trust  (but such  authorization shall  not
prevent  the  Owner Trustee  from  contesting  any  such tax  in  appropriate
proceedings,  and withholding  payment  of  such tax,  if  permitted by  law,
pending the outcome of such  proceedings). The amount of any withholding  tax
imposed with respect to an Owner shall be treated as cash distributed to such
Owner at the time it is withheld by the Trust and remitted to the appropriate
taxing authority.   If there is a possibility that withholding tax is payable
with respect to a distribution (such as a distribution to a  non-U.S. Owner),
the  Owner  Trustee may  in  its  sole discretion  withhold  such  amounts in
accordance with  this paragraph (b).   In the  event that an  Owner wishes to
apply for  a refund  of any  such withholding  tax, the  Owner Trustee  shall
reasonably cooperate with  such owner in  making such claim  so long as  such
Owner agrees  to reimburse the  Owner Trustee for any  out-of-pocket expenses
incurred.

     Section 5.03.  Method of Payment.  Subject to Section 3.11,
                    -----------------
distributions required to be made to Owners on any Payment Date shall be made
to each Owner of record on the preceding Record Date either by wire transfer,
in immediately  available funds, to the account  of such Holder at  a bank or
other entity having appropriate facilities therefor, if such Owner shall have
provided to  the Certificate  Registrar appropriate  written instructions  at
least  five Business  Days  prior  to such  Payment  Date and  such  Holder's
Certificates  in the  aggregate  evidence  a denomination  of  not less  than
$1,000,000, or, if not, by check mailed to such Owner at the  address of such
holder appearing in the Certificate Register.

     Section 5.04.  Segregation of Moneys; No Interest.  Subject to Sections
                    ----------------------------------
4.01 and 5.02, moneys  received by the Owner Trustee or  the Co-Owner Trustee
hereunder and  deposited into  the Certificate  Distribution Account  will be
segregated  except to the  extent required otherwise  by law or  the Sale and
Servicing Agreement  and shall  be invested in  Permitted Investments  at the
direction of the Company.  Neither the Owner Trustee nor the Co-Owner Trustee
shall be liable for payment of any interest in respect of such moneys.

     Section 5.05.  Accounting and Reports to the Certificateholder, Owners,
                    --------------------------------------------------------
the Internal Revenue Service and Others.  The Owner Trustee shall (a)
- ---------------------------------------
maintain  (or cause  the Trust  to  maintain) the  books of  the  Trust on  a
calendar year basis on the accrual method of accounting, and such books shall
be  maintained separate  from  those of  any  other  entity and  reflect  the
separate interest  of the Trust, (b) deliver (or  cause the Trust to deliver)
to  each  Owner, as  may  be required  by  the Code  and  applicable Treasury
Regulations, such information as may  be required (including Schedule K-1) to
enable each Owner  to prepare its federal  and state income tax  returns, (c)
file (or cause the Trust to file) such tax relating to the Trust (including a
partnership information  return, IRS Form  1065), and make such  elections as
may from  time to time be required or  appropriate under any applicable state
or Federal statute  or rule or  regulation thereunder so  as to maintain  the
Trust's characterization  as a partnership  for Federal income  tax purposes,
(d) cause such tax returns to be signed in the manner required by law and (e)
collect (or cause the  Trust to collect) any withholding tax  as described in
and  in   accordance  with  Section   5.02(b)  with  respect  to   income  or
distributions to Owners.  The Owner Trustee shall elect under Section 1278 of
the Code to include in income currently any market discount that accrues with
respect to the  Home Loans.   The Owner Trustee  shall not make  the election
provided under Section 754 of the Code.

     Section 5.06.  Signature on Returns; Tax Matters Partner.  (a)  The
                    -----------------------------------------
Owner Trustee shall sign on behalf of the Trust the tax returns of the Trust,
unless applicable law requires an Owner to sign such documents, in which case
such documents shall be signed by the Company.

     (b)  The Company  shall be designated  the "tax matters partner"  of the
Trust pursuant to  Section 6231(a)(7)(A) of the Code  and applicable Treasury
Regulations.

                                  ARTICLE VI

                    AUTHORITY AND DUTIES OF OWNER TRUSTEE

     Section 6.01.  General Authority.  The Owner Trustee is authorized and
                    -----------------
directed to execute  and deliver or  cause to be  executed and delivered  the
Notes, the  Trust Certificates and the  Basic Documents to which the Trust is
to be a party  and each certificate or other document  attached as an exhibit
to or contemplated by the Basic Documents to which the Trust is to be a party
and any amendment or other  agreement or instrument described in Article III,
in each  case,  in such  form  as the  Company  shall approve,  as  evidenced
conclusively by the  Owner Trustee's execution thereof, and, on behalf of the
Trust, to direct the Indenture Trustee  to authenticate and deliver the Notes
and  the Certificates.   In addition to  the foregoing, the  Owner Trustee is
authorized, but shall not  be obligated, to take all actions  required of the
Trust, pursuant to the Basic Documents.

     Section 6.02.  General Duties.  It shall be the duty of the Owner
                    --------------
Trustee:

     (a)  to  discharge   (or   cause   to   be  discharged)   all   of   its
responsibilities  pursuant to  the  terms  of this  Agreement  and the  Basic
Documents to which the  Trust is a party and  to administer the Trust in  the
interest of the Owners, subject to the Basic Documents and in accordance with
the provisions of  this Agreement.  Notwithstanding the  foregoing, the Owner
Trustee shall  be deemed to  have discharged its duties  and responsibilities
hereunder and  under the Basic Documents to the extent the Administrator, the
Co-Owner Trustee or  the Servicer has agreed in  the Administration Agreement
or this Agreement, respectively, to perform any  act or to discharge any duty
of the Owner Trustee or  the Trust hereunder or under any Basic Document, and
the Owner Trustee shall not be held liable  for the default or failure of the
Administrator,  the  Co-Owner  Trustee  or  the Servicer  to  carry  out  its
obligations  under   the   Administration  Agreement   or   this   Agreement,
respectively; and

     (b)  to obtain and preserve,  the Issuer's qualification to do  business
in each jurisdiction in which such qualification is or shall be  necessary to
protect  the validity  and enforceability  of the  Indenture, the  Notes, the
Collateral  and each  other instrument  and agreement  included in  the Trust
Estate.

     Section 6.03.  Action upon Instruction.  (a)  Subject to Article IV and
                    -----------------------
in  accordance  with the  terms of  the  Basic Documents,  the Owners  may by
written instruction direct  the Owner Trustee in the management  of the Trust
but only  to the  extent consistent with  the limited  purpose of  the Trust.
Such direction  may be exercised  at any-time by  written instruction  of the
Owners pursuant to Article IV.

     (b)  The  Owner  Trustee  shall  not  be required  to  take  any  action
hereunder  or under  any  Basic  Document if  the  Owner  Trustee shall  have
reasonably  determined, or  shall have  been  advised by  counsel, that  such
action is likely to  result in liability on the part of  the Owner Trustee or
is contrary to  the terms hereof  or of  any Basic Document  or is  otherwise
contrary to law.

     (c)  Whenever the  Owner Trustee is unable to decide between alternative
courses  of action permitted  or required by  the terms of  this Agreement or
under any Basic Document,  the Owner Trustee  shall promptly give notice  (in
such form  as shall  be appropriate  under the circumstances)  to the  Owners
requesting instruction  from the  Owners as  to the  course of  action to  be
adopted, and to the extent the Owner Trustee acts in good faith in accordance
with any written instruction of the Owners received,  the Owner Trustee shall
not be liable on account of such action  to any Person.  If the Owner Trustee
shall not have received appropriate instruction within 10 days of such notice
(or within such shorter period of time as reasonably may be specified in such
notice or  may be  necessary under the  circumstances) it  may, but  shall be
under no duty to,  take or refrain from taking such  action, not inconsistent
with this Agreement  or the Basic Documents,  as it shall  deem to be in  the
best interests  of the Owners, and shall have  no liability to any Person for
such action or inaction.

     (d)  In the event that the Owner Trustee is unsure as to the application
of  any  provision  of this  Agreement  or  any Basic  Document  or  any such
provision is  ambiguous as to its  application, or is,  or appears to  be, in
conflict with  any other  applicable provision,  or  in the  event that  this
Agreement permits any determination  by the Owner Trustee or is  silent or is
incomplete as to the  course of action that the Owner  Trustee is required to
take with  respect to a particular set  of facts, the Owner  Trustee may give
notice (in such form as shall be  appropriate under the circumstances) to the
Owners requesting instruction and, to the extent that the Owner Trustee  acts
or refrains from acting in good faith in accordance with any such instruction
received, the Owner Trustee shall not be liable, on account of such action or
inaction, to  any  Person.   If the  Owner Trustee  shall  not have  received
appropriate instruction within 10 days of such notice (or within such shorter
period  of time  as reasonably  may be  specified in  such notice  or may  be
necessary under  the circumstances) it  may, but shall  be under no  duty to,
take or refrain from taking such action, not inconsistent with this Agreement
or  the Basic Documents, as it shall deem  to be in the best interests of the
Owners,  and  shall  have no  liability  to  any Person  for  such  action or
inaction.

     Section 6.04.  No Duties Except as Specified in this Agreement, the
                    ----------------------------------------------------
Basic Documents or in Instructions.  The Owner Trustee shall not have any
- ----------------------------------
duty or obligation  to manage, make  any payment with  respect to,  register,
record, sell, dispose of,  or otherwise deal with the Owner  Trust Estate, or
to otherwise take or refrain from  taking any action under, or in  connection
with, any document contemplated hereby to which the Owner Trustee is a party,
except  as  expressly provided  by  the terms  of this  Agreement,  any Basic
Document or  in any document  or written  instruction received  by the  Owner
Trustee pursuant to Section 6.03; and  no implied duties or obligations shall
be read into this Agreement or any  Basic Document against the Owner Trustee.
The Owner Trustee shall  have no responsibility for  filing any financing  or
continuation  statement in  any public  office at  any time  or to  otherwise
perfect or maintain the perfection  of any security interest or lien  granted
to it hereunder  or to prepare or file any Securities and Exchange Commission
filing for  the Trust or to record this Agreement or any Basic Document.  The
Owner Trustee nevertheless agrees that it will,  at its own cost and expense,
promptly  take all action as may  be necessary to discharge  any liens on any
part of  the  Owner Trust  Estate  that result  from  actions by,  or  claims
against, the  Owner Trustee  that are  not related  to the  ownership or  the
administration of the Owner Trust Estate.

     Section 6.05.  No Action Except Under Specified Documents or
                    ---------------------------------------------
Instructions.  The Owner Trustee shall not manage, control, use, sell,
- ------------
dispose of or  otherwise deal with any part of the  Owner Trust Estate except
(i) in accordance with the powers granted to and the authority conferred upon
the Owner  Trustee pursuant to  this Agreement, (ii)  in accordance  with the
Basic  Documents and  (iii) in  accordance with  any document  or instruction
delivered to the owner Trustee pursuant to Section 6.03.

     Section 6.06.  Restrictions.  The Owner Trustee shall not take any
                    ------------
action (a) that is  inconsistent with the purposes of the Trust  set forth in
Section 2.03 or (b) that, to the actual knowledge of the Owner Trustee, would
result in the  Trust's becoming taxable as  a corporation for  Federal income
tax purposes.  The Owners shall  not direct the Owner Trustee to take  action
that would violate the provisions of this Section.

                                 ARTICLE VII

                         CONCERNING THE OWNER TRUSTEE

     Section 7.01.  Acceptance of Trusts and Duties.  The Owner Trustee
                    -------------------------------
accepts  the trusts hereby created and agrees to perform its duties hereunder
with respect to such trusts but only upon the terms of this Agreement and the
Basic  Documents.   The  Owner Trustee  also agrees  to  disburse all  moneys
actually received by it constituting part of the Owner Trust Estate  upon the
terms of the Basic Documents and this Agreement.  The Owner Trustee shall not
be answerable or accountable hereunder or under any Basic Document under  any
circumstances, except (i) for its  own willful misconduct or gross negligence
or (ii)  in the  case of  the inaccuracy  of any  representation or  warranty
contained  in  Section 7.03  expressly  made   by  the  Owner  Trustee.    In
particular, but  not by way of limitation (and  subject to the exceptions set
forth in the preceding sentence):

     (a)  the Owner  Trustee shall  not be liable  for any error  of judgment
made by a responsible officer of the Owner Trustee;

     (b)  the Owner  Trustee shall not  be liable with respect  to any action
taken or omitted to be taken by it in accordance with the instructions of the
Administrator or the Owners;

     (c)  no provision of this Agreement  or any Basic Document shall require
the Owner Trustee  to expend or risk  funds or otherwise incur  any financial
liability in  the performance  of any of  its rights  or powers  hereunder or
under any Basic Document  if the Owner Trustee shall  have reasonable grounds
for believing that repayment of such funds or adequate indemnity against such
risk or liability is not reasonably assured or provided to it;

     (d)  under  no  circumstances  shall the  Owner  Trustee  be  liable for
indebtedness  evidenced by  or  arising  under any  of  the Basic  Documents,
including the principal of and interest on the Notes;

     (e)  the Owner Trustee shall not be responsible for or in respect of the
validity or sufficiency of this Agreement or  for the due execution hereof by
the  Depositor  or the  Company  or  for  the form,  character,  genuineness,
sufficiency, value or validity of any of the Owner Trust Estate or for or  in
respect of the validity or sufficiency of the Basic Documents, other than the
certificate  of  authentication  on the  Trust  Certificates,  and  the Owner
Trustee shall in no event assume or incur any liability, duty,  or obligation
to any  Noteholder or  to any  Owner, other  than as  expressly provided  for
herein and in the Basic Documents;

     (f)  the Owner Trustee shall not be liable for the default or misconduct
of the Administrator, the  Seller, the Company, the Indenture  Trustee or the
Servicer under any of the Basic Documents or otherwise and the  Owner Trustee
shall have no obligation or liability to perform the obligations of the Trust
under this Agreement or the Basic Documents that are required to be performed
by  the Administrator  under  the  Administration  Agreement,  the  Indenture
Trustee under  the Indenture  or the Servicer  under the  Sale and  Servicing
Agreement; and

     (g)  the Owner Trustee  shall be under no obligation to  exercise any of
the rights or powers vested in it by this Agreement, or to institute, conduct
or defend any litigation under this Agreement or otherwise or in  relation to
this Agreement or any  Basic Document, at the request, order  or direction of
any of  the Owners,  unless such  Owners have  offered to  the Owner  Trustee
security  or indemnity  satisfactory to  it against  the costs,  expenses and
liabilities that may  be incurred by  the Owner  Trustee therein or  thereby.
The right of the Owner Trustee to perform any discretionary act enumerated in
this Agreement or in any Basic Document shall not be construed as a duty, and
the Owner Trustee shall not be answerable for other than its gross negligence
or willful misconduct in the performance  of any such act provided, that  the
Owner Trustee shall be liable for its negligence or willful misconduct in the
event  that it assumes  the duties  and obligations  of the  Co-Owner Trustee
under the Sale and Servicing Agreement pursuant to Section 10.05 hereof.

     Section 7.02.  Furnishing of Documents.  The Owner Trustee shall furnish
                    -----------------------
(a)  to  the Owners  promptly  upon receipt  of a  written  request therefor,
duplicates   or  copies   of  all   reports,   notices,  requests,   demands,
certificates, financial statements and any other instruments furnished to the
Owner Trustee  under the Basic Documents and (b) to Noteholders promptly upon
written request  therefor, copies  of the Sale  and Servicing  Agreement, the
Administration Agreement and the Trust Agreement.

     Section 7.03.  Representations and Warranties.  (a)  The Owner Trustee
                    ------------------------------
hereby  represents and  warrants to  the Depositor  and the Company,  for the
benefit of the Owners, that:

       (i)     It  is  a  banking  corporation  duly  organized  and  validly
     existing  in good standing under the laws of  the State of Delaware.  It
     has all requisite corporate power  and authority to execute, deliver and
     perform its obligations under this Agreement.

      (ii)     It  has taken all corporate action  necessary to authorize the
     execution and delivery by it of this Agreement, and this  Agreement will
     be executed and delivered by one of  its officers who is duly authorized
     to execute and deliver this Agreement on its behalf.

     (iii)     Neither the execution nor the delivery by it of this Agreement
     nor the consummation  by it of the transactions  contemplated hereby nor
     compliance  by  it  with any  of  the terms  or  provisions  hereof will
     contravene any Federal or Delaware law,  governmental rule or regulation
     governing  the  banking or  trust powers  of  the owner  Trustee  or any
     judgment or  order binding on  it, or  constitute any default  under its
     charter  documents  or  by-laws or  any  indenture,  mortgage, contract,
     agreement or  instrument to which it is  a party or by which  any of its
     properties may be bound.

     (b)  The   Co-Owner  Trustee  hereby  represents  and  warrants  to  the
Depositor and the Company, for the benefit of the Owners, that:

       (i)     It  is  a  banking  corporation  duly  organized  and  validly
     existing in good standing under the laws of the  State of Minnesota.  It
     has all requisite corporate power  and authority to execute, deliver and
     perform its obligations under this Agreement.

      (ii)     It has taken  all corporate action necessary  to authorize the
     execution and delivery  by it of this Agreement, and this Agreement will
     be executed and delivered by one of  its officers who is duly authorized
     to execute and deliver this Agreement on its behalf.

     (iii)     Neither the execution nor the delivery by it of this Agreement
     nor the consummation  by it of the transactions  contemplated hereby nor
     compliance  by  it  with any  of  the  terms or  provisions  hereof will
     contravene any Federal or Minnesota law, governmental rule or regulation
     governing the  banking  or trust  powers  of the  owner Trustee  or  any
     judgment or order  binding on it,  or constitute any  default under  its
     charter  documents  or  by-laws or  any  indenture,  mortgage, contract,
     agreement  or instrument to which it  is a party or  by which any of its
     properties may be bound.

     Section 7.04.  Reliance; Advice of Counsel.  (a)  The Owner Trustee
                    ---------------------------
shall incur  no liability to anyone in acting upon any signature, instrument,
notice, resolution,  request, consent,  order, certificate,  report, opinion,
bond, or other document or paper believed by it to be genuine and believed by
it to be signed by the proper party or parties. The Owner Trustee may  accept
a certified copy of a resolution of the board of directors or other governing
body of any corporate  party as conclusive evidence that  such resolution has
been duly adopted by such body and that the same is in full force and effect.
As to  any fact or  matter the method  of the determination  of which is  not
specifically prescribed herein, the Owner Trustee may for all purposes hereof
rely on a  certificate, signed by the  president or any vice president  or by
the treasurer or  other authorized officers of the relevant party, as to such
fact or matter and such  certificate shall constitute full protection  to the
Owner Trustee for any action taken or omitted to be taken by it in good faith
in reliance thereon.

     (b)  In the  exercise or administration  of the trusts hereunder  and in
the performance  of its duties  and obligations under  this Agreement or  the
Basic Documents, the Owner Trustee (i) may act directly or through its agents
or attorneys pursuant  to agreements entered into  with any of them,  and the
Owner Trustee  shall not  be liable  for the  conduct or  misconduct of  such
agents or  attorneys if such agents or attorneys  shall have been selected by
the Owner Trustee with  reasonable care, and  (ii) may consult with  counsel,
accountants and other skilled persons to be selected with reasonable care and
employed by it.   The Owner  Trustee shall not be  liable for anything  done,
suffered  or  omitted in  good faith  by  it in  accordance with  the written
opinion or advice  of any such counsel, accountants or other such persons and
not contrary to this Agreement or any Basic Document.

     Section 7.05.  Not Acting  in Individual Capacity.  Except as provided
                    -----------------------------------
in this Article VII, in accepting the  trusts hereby created Wilmington Trust
Company acts  solely as Owner  Trustee hereunder  and not  in its  individual
capacity and all Persons having any claim against the Owner Trustee by reason
of  the transactions  contemplated by  this Agreement  or any  Basic Document
shall  look  only  to the  Owner  Trust  Estate for  payment  or satisfaction
thereof.

     Section 7.06.  Owner Trustee Not Liable for Trust Certificates or Home
                    -------------------------------------------------------
Loans.  The recitals contained herein and in the Trust Certificates (other
- -----
than the signature  and countersignature of  the Owner  Trustee on the  Trust
Certificates)  shall be  taken  as the  statements of  the Depositor  and the
Company, and the Owner Trustee  assumes no responsibility for the correctness
thereof.  The  Owner Trustee makes no  representations as to the  validity or
sufficiency of  this  Agreement,  of  any  Basic Document  or  of  the  Trust
Certificates  (other than  the  signature and  countersignature of  the Owner
Trustee  on the Trust  Certificates and as specified  in Section 7.03) or the
Notes, or of any Home Loans or related documents.  The Owner Trustee shall at
no time  have any  responsibility or  liability for  or with  respect to  the
legality, validity and enforceability of any Home Loan, or the perfection and
priority of any security interest created by any Home Loan or the maintenance
of  any  such  perfection and  priority,  or  for  or  with  respect  to  the
sufficiency of the Owner Trust Estate or its ability to generate the payments
to be distributed to Owners under this Agreement or the Noteholders under the
Indenture,  including,  without  limitation:  the  existence,  condition  and
ownership of any Mortgaged Property;  the existence and enforceability of any
insurance  thereon; the  existence  and  contents of  any  Home  Loan on  any
computer or other  record thereof; the validity of the assignment of any Home
Loan to  the Trust or of any intervening  assignment; the completeness of any
Home Loan; the performance or enforcement of any Home Loan; the compliance by
the  Depositor,   the  Company   or  the  Servicer   with  any   warranty  or
representation made  under any Basic Document  or in any related  document or
the accuracy of  any such  warranty or  representation or any  action of  the
Administrator, the Indenture Trustee or the Servicer or any subservicer taken
in the name of the Owner Trustee.

     Section 7.07.  Owner Trustee May Own Trust Certificates and Notes.  The
                    --------------------------------------------------
Owner Trustee in its individual or any other capacity may become the owner or
pledgee of Trust Certificates or Notes  and may deal with the Depositor,  the
Company,  the Administrator,  the  Indenture  Trustee and    the Servicer  in
banking transactions with  the same rights  as it would  have if it  were not
Owner Trustee.

     Section 7.08.  Licenses.  The Owner Trustee shall cause the Trust to use
                    --------
its  best efforts  to obtain and  maintain the effectiveness  of any licenses
required in connection with  this Agreement and the  Basic Documents and  the
transactions contemplated  hereby and  thereby until such  time as  the Trust
shall terminate in accordance with the terms hereof.

                                 ARTICLE VIII

                        COMPENSATION OF OWNER TRUSTEE

     Section 8.01.  Owner Trustee's Fees and Expenses.  The Owner Trustee
                    ---------------------------------
shall receive  as compensation for its  services hereunder such  fees as have
been separately agreed upon  before the date hereof  between the Company  and
the Owner Trustee, and  the Owner Trustee shall be entitled  to be reimbursed
by the  Company for  its other reasonable  expenses hereunder,  including the
reasonable  compensation,  expenses   and  disbursements   of  such   agents,
representatives,  experts and  counsel as  the  Owner Trustee  may employ  in
connection with  the exercise  and performance of  its rights and  its duties
hereunder.

     Section 8.02.  Indemnification.  The Depositor shall be liable as
                    ---------------
primary  obligor, and  the  Servicer  as secondary  obligor  pursuant to  the
Administration Agreement, for, and shall  indemnify the Owner Trustee and its
successors, assigns,  agents  and servants  (collectively,  the  "Indemnified
Parties") from  and against,  any and  all liabilities, obligations,  losses,
damages, taxes, claims, actions and suits, and any and all  reasonable costs,
expenses  and disbursements (including reasonable legal fees and expenses) of
any kind  and nature whatsoever  (collectively, "Expenses") which may  at any
time be imposed on, incurred by, or asserted against the Owner Trustee or any
Indemnified Party in  any way relating to  or arising out of  this Agreement,
the Basic Documents, the Owner Trust Estate, the administration  of the Owner
Trust Estate or the action or inaction of the Owner Trustee hereunder, except
only  that the Depositor shall not be  liable for or required to indemnify an
Indemnified Party from and  against Expenses arising or resulting from any of
the matters described in the third  sentence of Section 7.01. The indemnities
contained in this Section shall survive the resignation or termination of the
Owner  Trustee or  the termination of  this Agreement.   In any  event of any
claim,  action or proceeding for  which indemnity will  be sought pursuant to
this Section, the Owner Trustee's choice of legal counsel shall be subject to
the  approval of  the Depositor,  which  approval shall  not be  unreasonably
withheld.

     Section 8.03.  Payments to the Owner Trustee.  Any amounts paid to the
                    -----------------------------
Owner Trustee pursuant to  this Article VIII shall be deemed not to be a part
of the Owner Trust Estate immediately after such payment.

                                  ARTICLE IX

                        TERMINATION OF TRUST AGREEMENT

     Section 9.01.  Termination of Trust Agreement.  (a)  This Agreement
                    ------------------------------
(other than Article VIII) and  the Trust shall terminate and be of no further
force or effect on the earlier of:  (i) the satisfaction and discharge of the
Indenture pursuant  to Section 4.01 of  the Indenture and the  termination of
the Sale and Servicing Agreement; (ii) at the time provided in Section 9.02.;
and (iii) the expiration  of 21 years from the death of  the last survivor of
the descendants  of Joseph  P.  Kennedy (the  late ambassador  of the  United
States  to   the  Court  of   St.  James's).  The   bankruptcy,  liquidation,
dissolution,  death or  incapacity of  any Owner,  other than the  Company as
described in Section 9.02, shall not  (x) operate to terminate this Agreement
or the Trust, nor (y) entitle such Owner's  legal representatives or heirs to
claim  an accounting or to take  any action or proceeding  in any court for a
partition or winding up of all or any part of the Trust or Owner Trust Estate
nor (z) otherwise  affect  the rights,  obligations  and liabilities  of  the
parties hereto.

     (b)  The  Certificates  shall  be  subject to  an  early  redemption  or
termination at  the option of  the Company in the  manner and subject  to the
provisions of Section 11.02 of the Sale and Servicing Agreement.

     (c)  Except  as  provided in  Sections  9.01(a)  and  (b), none  of  the
Depositor, the Company nor any Owner shall be entitled to revoke or terminate
the Trust.

     (d)  Notice of any termination of the Trust, specifying the Payment Date
upon which the  Certificateholders shall surrender their  Certificates to the
Paying Agent for  payment of the final distributions  and cancellation, shall
be given  by  the Owner  Trustee  to the  Certificateholders and  the  Rating
Agencies mailed within five Business Days of receipt by the Owner  Trustee of
notice of such termination  pursuant to Section 9.01(a) or  (b), which notice
given  by the  Owner Trustee shall  state (i) the  Payment Date upon  or with
respect  to which  final  payment  of the  Certificates  shall  be made  upon
presentation and surrender  of the Certificates at  the office of the  Paying
Agent  therein designated,  (ii)  the amount  of any  such final  payment and
(iii) that the Record  Date otherwise applicable to such  Payment Date is not
applicable, payments being  made only upon presentation and  surrender of the
Trust Certificates at  the office of the Paying Agent therein specified.  The
Owner Trustee shall  give such notice to the Certificate  Registrar (if other
than the Owner Trustee) and the Paying Agent at the time such notice is given
to Certificateholders.  Upon presentation  and surrender of the Certificates,
the Paying Agent shall cause  to be distributed to Certificateholders amounts
distributable on such Payment Date pursuant  to Section 5.05 of the Sale  and
Servicing Agreement.

          In the event that all of the Certificateholders shall not surrender
their Trust  Certificates for cancellation  within six months after  the date
specified in the above mentioned written notice, the Owner Trustee shall give
a  second  written notice  to the  remaining Certificateholders  to surrender
their Trust Certificates for cancellation and receive the  final distribution
with respect  thereto.  If  within one year after  the second notice  all the
Trust  Certificates shall  not have  been surrendered  for  cancellation, the
Owner Trustee  may take appropriate  steps, or may  appoint an agent  to take
appropriate  steps,  to contact  the remaining  Certificateholders concerning
surrender of their Trust Certificates, and the cost thereof shall be paid out
of the funds  and other assets that  shall remain subject to  this Agreement.
Any funds  remaining in the Trust after exhaustion  of such remedies shall be
distributed  by the Owner  Trustee to the  Residual Interestholders on  a pro
rata basis.

     (e)  Upon the  winding up of  the Trust  and its termination,  the Owner
Trustee shall  cause the  Certificate of  Trust to  be canceled  by filing  a
certificate of  cancellation with the  Secretary of State in  accordance with
the provisions of Section 3820 of the Business Trust Statute.

     Section 9.02.  Dissolution Upon Bankruptcy of the Company.  (i) In the
                    ------------------------------------------
event that an  Insolvency Event shall occur with respect to the Company, this
Agreement shall be  terminated in accordance with Section  9.01 90 days after
the date of  such Insolvency  Event, unless,  before the end  of such  90-day
period, the Owner  Trustee shall have received written  instructions from (a)
each of the Owners (other than the Company) representing more than 50% of the
aggregate Class Certificate  Principal Balance of  the Certificates and  more
than 50%  of the Percentage Interest of  the Residual Interest (not including
the  principal  balance  of  the   Certificates  and  the  Residual  Interest
Instrument  held by the Company), and (b) an Opinion of Counsel to the effect
that for federal  income tax purposes the continuation of  the Trust pursuant
to such instructions will not cause the Trust to be taxable as a corporation.
Promptly after  the occurrence of  any Insolvency Event  with respect  to the
Company,  (A) the  Company shall  give  the Indenture  Trustee and  the Owner
Trustee written notice of such Insolvency Event, (B) the Owner Trustee shall,
upon the receipt of such written notice from the Company, give prompt written
notice to the Owners (other than  the Company) and the Indenture Trustee,  of
the  occurrence of  such event,  and  (C) the Indenture  Trustee shall,  upon
receipt of written notice of such Insolvency  Event from the Owner Trustee or
the  Company, give prompt written notice to the Noteholders of the occurrence
of such event; provided, however, that any failure to give a notice required
               --------  -------
by  this sentence shall not prevent or delay, in any manner, a termination of
the Trust pursuant to the first sentence of this Section 9.02.

                                  ARTICLE X

            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

     Section 10.01.  Eligibility Requirements for Owner Trustee.  The Owner
                     ------------------------------------------
Trustee  shall at  all times  be a  corporation satisfying the  provisions of
Section  3807(a) of    the  Business Trust  Statute;  authorized to  exercise
corporate  powers;  having  a  combined  capital  and  surplus  of  at  least
$50,000,000 and  subject to  supervision or examination  by Federal  or state
authorities; and  having (or  having a parent  which has)  a short-term  debt
rating of at least "Duff-1"  by DCR, "A-1"by Fitch and "A-1" by  S&P or which
is otherwise acceptable  to each  Rating Agency.   If such corporation  shall
publish  reports of condition  at least annually,  pursuant to law  or to the
requirements of the  aforesaid supervising or  examining authority, then  for
the  purpose  of this  Section,  the combined  capital  and  surplus of  such
corporation  shall be deemed  to be its  combined capital and  surplus as set
forth in its  most recent report of  condition so published.  In  case at any
time  the Owner  Trustee shall cease  to be  eligible in accordance  with the
provisions of this Section, the Owner Trustee shall resign immediately in the
manner and with the effect specified in Section 10.02.

     Section 10.02.  Resignation or Removal of Owner Trustee.  The Owner
                     ---------------------------------------
Trustee may  at any  time resign  and be  discharged from  the trusts  hereby
created by giving written notice  thereof to the Administrator, the Indenture
Trustee.  Upon receiving such  notice of resignation, the Administrator shall
promptly  appoint  a  successor  Owner  Trustee  by  written  instrument,  in
duplicate, one copy of which instrument  shall be delivered to the  resigning
Owner Trustee and  one copy to the successor Owner Trustee.   If no successor
Owner  Trustee shall  have been  so appointed  and have  accepted appointment
within 30 days after the giving of such notice of resignation,  the resigning
Owner  Trustee may  petition  any  court of  competent  jurisdiction for  the
appointment of a successor Owner Trustee.

     If  at  any  time  the Owner  Trustee  shall  cease  to  be eligible  in
accordance  with the provisions  of Section  10.01 and  shall fail  to resign
after written request  therefor by the Administrator,  or if at any  time the
Owner Trustee shall be  legally unable to act, or shall  be adjudged bankrupt
or insolvent, or a receiver of the Owner Trustee or  of its property shall be
appointed, or any  public officer shall take  charge or control of  the Owner
Trustee or of  its property  or affairs  for the  purpose of  rehabilitation,
conservation  or liquidation,  then  the Administrator  may remove  the Owner
Trustee.  If the  Administrator  shall  remove the  Owner  Trustee under  the
authority  of the  immediately preceding  sentence,  the Administrator  shall
promptly  appoint  a  successor  Owner   Trustee  by  written  instrument  in
duplicate, one  copy of which instrument  shall be delivered to  the outgoing
Owner Trustee so  removed and  one copy  to the successor  Owner Trustee  and
payment of all fees owed to the outgoing Owner Trustee.

     Any resignation  or removal  of the Owner  Trustee and appointment  of a
successor Owner  Trustee pursuant to  any of  the provisions of  this Section
shall not become  effective until acceptance of appointment  by the successor
Owner Trustee pursuant to Section 10.03  and payment of all fees and expenses
owed to the  outgoing Owner Trustee.  The  Administrator shall provide notice
of such  resignation or removal  of the Owner  Trustee to each  of the Rating
Agencies.

     Section 10.03.  Successor Owner Trustee.  Any successor Owner Trustee
                     -----------------------
appointed pursuant to Section 10.02 shall execute, acknowledge and deliver to
the  Administrator  and  to  its  predecessor  Owner  Trustee  an  instrument
accepting  such  appointment  under  this  Agreement,  and  thereupon  the  -
resignation  or  removal  of  the  predecessor  Owner  Trustee  shall  become
effective  and such successor Owner Trustee  without any further act, deed or
conveyance, shall  become fully vested  with all the rights,  powers, duties,
and obligations  of its predecessor under this Agreement, with like effect as
if originally named as  Owner Trustee.  The  predecessor Owner Trustee  shall
upon payment of its fees and expenses  deliver to the successor Owner Trustee
all documents and  statements and monies held by it under this Agreement; and
the Administrator and the predecessor Owner Trustee shall execute and deliver
such instruments and do  such other things as may reasonably  be required for
fully and certainly vesting and confirming in the successor Owner Trustee all
such rights, powers, duties, and obligations.

     No successor Owner Trustee shall  accept appointment as provided in this
Section unless at the  time of such  acceptance such successor Owner  Trustee
shall be eligible pursuant to Section 10.01.

     Upon acceptance of appointment by  a successor Owner Trustee pursuant to
this  Section, the Administrator  shall mail notice of  the successor of such
Owner Trustee  to all Owners, the Indenture  Trustee, the Noteholders and the
Rating Agencies.   If the Administrator fails  to mail such notice  within 10
days  after acceptance  of appointment  by the  successor Owner  Trustee, the
successor Owner Trustee shall cause such  notice to be mailed at the  expense
of the Administrator.

     Section 10.04.  Merger or Consolidation of Owner Trustee.  Any
                     ----------------------------------------
corporation into which the  Owner Trustee may be merged or  converted or with
which it  may be consolidated or  any corporation resulting from  any merger,
conversion or  consolidation to which the Owner Trustee  shall be a party, or
any corporation succeeding to all or substantially all of the corporate trust
business of the  Owner Trustee, shall be  the successor of the  Owner Trustee
hereunder, provided such corporation shall be eligible pursuant to Section
           --------
10.01, without the execution or filing  of any instrument or any further  act
on the  part of any  of the parties  hereto, anything herein to  the contrary
notwithstanding; provided further that the Owner Trustee shall mail notice
                 -------- -------
of such merger or consolidation to the Rating Agencies.

     Section 10.05.  Appointment of Co-Trustee or Separate Trustee. 
                     ---------------------------------------------
Notwithstanding  any other provisions of this Agreement, at any time, for the
purpose of meeting  any legal requirements of  any jurisdiction in  which any
part of the Owner  Trust Estate or any Mortgaged Property may  at the time be
located, and for the purpose of performing  certain duties and obligations of
the Owner Trustee  with respect to the  Trust and the Certificates  under the
Sale and Servicing Agreement, the  Administrator and the Owner Trustee acting
jointly shall have the power and shall execute and deliver all instruments to
appoint  one or  more Persons  approved by  the Owner Trustee  to act  as co-
trustee,  jointly with  the Owner  Trustee, or  separate trustee  or separate
trustees,  of all or any part of the  Owner Trust Estate, and to vest in such
Person, in such capacity,  such title to the Trust, or any part thereof, and,
subject  to  the other  provisions  of  this  Section, such  powers,  duties,
obligations, rights and trusts as the Administrator and the Owner Trustee may
consider necessary or desirable.  If  the Administrator shall not have joined
in such appointment within 25 days after the receipt by it of a request so to
do, the Owner Trustee shall have the power to make  such appointment.  No co-
trustee or separate trustee  under this Agreement  shall be required to  meet
the terms of eligibility as a successor trustee pursuant to Section 10.01 and
no notice of the  appointment of any co-trustee or separate  trustee shall be
required pursuant to Section 10.03.

     The  Owner  Trustee hereby  appoints the  Indenture Trustee  as Co-Owner
Trustee  for the  purpose  of establishing  and  maintaining the  Certificate
Distribution Account and  making the  distributions therefrom  to the Persons
entitled  thereto  pursuant  to  Section  5.06  of  the  Sale  and  Servicing
Agreement.  The Owner Trustee and  the Co-Owner Trustee each agree that  upon
the  occurrence and  continuation  of an  Indenture  Event of  Default and  a
determination by the Indenture Trustee that a conflict of interest exists  or
will exist if the Indenture Trustee continues to act as Co-Owner Trustee, the
Co-Owner  Trustee shall resign and the Owner  Trustee shall assume the duties
and  obligations  of  the  Co-Owner  Trustee under  the  Sale  and  Servicing
Agreement and this  Agreement, including without limitation,  the obligations
of the Co-Owner Trustee as Paying Agent pursuant to Section 3.09 hereof.

     Each separate trustee  and co-trustee shall, to the  extent permitted by
law, be appointed and act subject to the following provision and conditions:

       (i)     all  rights,  powers,  duties  and  obligations  conferred  or
     imposed upon the Owner Trustee shall be conferred upon and exercised  or
     performed by the  Owner Trustee and such separate  trustee or co-trustee
     jointly (it being understood that such separate trustee or co-trustee is
     not authorized  to act separately  without the Owner Trustee  joining in
     such act), except to  the extent that under any law  of any jurisdiction
     in which  any particular  act or  acts are  to be  performed, the  Owner
     Trustee shall be incompetent or unqualified to perform such act or acts,
     in  which event such rights,  powers, duties, and obligations (including
     the holding  of title to  the Trust or  any portion thereof in  any such
     jurisdiction) shall be exercised and  performed singly by such  separate
     trustee or co-trustee, but solely at the direction of the Owner Trustee;
     provided that Co-Owner Trustee, in performing its duties and
              --------
     obligations  under the Sale and Servicing Agreement, may act  separately 
     in its capacity as Co-Owner Trustee without the Owner Trustee joining in
     such Acts.

      (ii)     no trustee under  this Agreement shall be personally liable by
     reason of any act or omission of any other trustee under this Agreement;
     and

     (iii)     the Administrator  and the Owner Trustee acting jointly may at
     any time accept the resignation of or remove any separate trustee or co-
     trustee.

     Any notice, request or other writing given to the Owner Trustee shall be
deemed to have  been given to  the separate trustees  and co-trustees, as  if
given to each of them.   Every instrument appointing any separate trustee  or
co-trustee, other  than this Agreement, shall refer  to this Agreement and to
the conditions  of this Article.  Each separate trustee and  co-trustee, upon
its acceptance of  appointment, shall be vested with the estates specified in
its  instrument of  appointment, either  jointly  with the  Owner Trustee  or
separately, as may be provided therein, subject to all the provisions of this
Agreement,  specifically including every provision of this Agreement relating
to the conduct of,  affecting the liability  of, or affording protection  to,
the  Owner  Trustee.   Each such  instrument  shall be  filed with  the Owner
Trustee and a copy thereof given to the Administrator.

     Any  separate trustee or  co-trustee may at  any time  appoint the Owner
Trustee as its  Agent or attorney-in-fact  with full power and  authority, to
the extent not prohibited by law, to do any lawful act under or in respect of
this Agreement on its behalf and in its name.  If any separate trustee or co-
trustee shall die, become incapable of  acting, resign or be removed, all  of
its estates, properties,  rights, remedies and  trusts shall  vest in and  be
exercised by the Owner  Trustee, to the extent permitted by  law, without the
appointment of a new or successor trustee.

     The Co-Owner  Trustee, in  its capacity as  Co-Owner Trustee,  shall not
have any rights,  duties or obligations except as expressly  provided in this
Agreement and the Sale and Servicing Agreement.

                                  ARTICLE XI

                                MISCELLANEOUS

     Section 11.01.  Supplements and Amendments.  This Agreement may be
                     --------------------------
amended by the  Depositor, the Company and  the Owner Trustee and  with prior
written notice to the Rating Agencies, but without  the consent of any of the
Noteholders or the Owners or the Indenture Trustee, to cure any ambiguity, to
correct or supplement  any provisions in this Agreement or for the purpose of
adding any provisions to or changing in any manner or  eliminating any of the
provisions in  this Agreement or of modifying in any manner the rights of the
Noteholders or the Owners; provided, however, that such action shall not
                               -----------------
adversely affect in any  material respect the interests of any  Noteholder or
Owner.  An  amendment described above shall be deemed not to adversely affect
in any material  respect the interests of  any Noteholder or Owner  if (i) an
opinion of counsel is obtained  to such effect, or (ii) the  party requesting
the  amendment satisfies  the Rating  Agency Condition  with respect  to such
amendment.

     This Agreement  may also be amended from time  to time by the Depositor,
the Company and  the Owner  Trustee, with  the prior written  consent of  the
Rating Agencies and with the prior  written consent of the Indenture Trustee,
the Holders  (as defined in the Indenture) of  Notes evidencing more than 50%
of  the  Outstanding  Amount  of  the  Notes,  the  Holders  of  Certificates
evidencing more than 50% of the aggregate Class Certificate Principal Balance
and holders  of Residual Interest Instruments evidencing more than 50% of the
Percentage Interests of the  Residual Interest, for the purpose of adding any
provisions to or  changing in any manner or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of the Noteholders
or the Owners; provided, however, that no such amendment shall (a) increase
               --------  -------
or reduce in any manner the amount of,  or accelerate or delay the timing of,
collections of  payments on  the Home  Loans or  distributions that  shall be
required  to  be   made  for   the  benefit   of  the   Noteholders  or   the
Certificateholders  or (b) reduce the aforesaid percentage of the Outstanding
Amount of the  Notes and the Certificate Principal  Balance or the Percentage
Interests required  to consent  to  any such  amendment,  in either  case  of
clause (a) or  (b) without the consent of the  holders of all the outstanding
Notes and Certificates, and  in the case of clause (b) without the consent of
the holders of all the outstanding Residual Interest Instruments.

     Promptly after the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment
or consent to  each Certificateholder, the Indenture Trustee and  each of the
Rating Agencies.

     It shall not be necessary for the consent of Owners, the  Noteholders or
the Indenture Trustee pursuant to this Section to approve the particular form
of  any proposed  amendment or consent,  but it  shall be sufficient  if such
consent shall  approve the substance thereof.   The manner of  obtaining such
consents (and any other consents of Owners  provided for in this Agreement or
in any  other Basic  Document)  and of  evidencing the  authorization of  the
execution thereof by  Certificateholders shall be subject  to such reasonable
requirements as the Owner Trustee may prescribe.

     Promptly  after the  execution of  any amendment  to the  Certificate of
Trust, the Owner  Trustee shall cause the  filing of such amendment  with the
Secretary of State.

     Prior  to  the  execution of  any  amendment  to this  Agreement  or the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion  of Counsel stating that  the execution of such  amendment is
authorized or permitted by this Agreement.   The Owner Trustee may, but shall
not be obligated  to, enter into any  such amendment which affects  the Owner
Trustee's own rights, duties or immunities under this Agreement or otherwise.

     Section 11.02.  No Legal Title to Owner Trust Estate in Owners.  The
                     ----------------------------------------------
Owners shall not have legal title to any part of the Owner Trust Estate.  The
Owners  shall be  entitled to  receive  distributions with  respect to  their
undivided ownership interest  therein only in accordance with  Articles V and
IX.  No transfer,  by operation of law or otherwise, of  any right, title, or
interest of the Owners to  and in their ownership interest in the Owner Trust
Estate shall  operate to terminate this Agreement  or the trusts hereunder or
entitle any transferee to  an accounting or  to the transfer  to it of  legal
title to any part of the Owner Trust Estate.

     Section 11.03.  Limitations on Rights of Others.  Except for Section
                     -------------------------------
2.07, the  provisions of  this Agreement are  solely for  the benefit  of the
Owner Trustee, the Depositor, the Company, the Owners, the Administrator and,
to  the extent  expressly  provided  herein, the  Indenture  Trustee and  the
Noteholders, and nothing in this Agreement (other than Section 2.07), whether
express or implied, shall be construed to give  to any other Person any legal
or equitable right, remedy or claim in the Owner Trust  Estate or under or in
respect  of  this  Agreement  or  any  covenants,  conditions  or  provisions
contained herein.

     Section 11.04.  Notices.  (a)  Unless otherwise expressly specified or
                     -------
permitted by  the terms hereof, all notices shall be  in writing and shall be
deemed given  upon receipt by the  intended recipient or  three Business Days
after  mailing if  mailed by  certified  mail, postage  prepaid (except  that
notice to the Owner Trustee shall be deemed given only upon actual receipt by
the Owner Trustee), at the following addresses:  (i) if to the Owner Trustee,
its Corporate Trust  Office; (ii) if to  the Depositor, FIRSTPLUS  Investment
Corporation, 3773 Howard Hughes Parkway, Suite 300N, Las Vegas, Nevada 89109,
Attention:   James  P. Lawler;  (iii) if to  the Company,  FIRSTPLUS Residual
Holdings, Inc.,  3773 Howard  Hughes Parkway, Suite  300N, Las  Vegas, Nevada
89109, Attention: James P. Lawler; (iv) if to the Co-Owner Trustee, U.S. Bank
National  Association,  180 East  Fifth Street,  St.  Paul,  Minnesota 55101,
Attention:  Corporate Trust  Department; or, as  to each such party,  at such
other address  as shall be  designated by such party  in a written  notice to
each other party.

     (b)  Any notice required or permitted to  be given to an Owner shall  be
given by  first-class mail, postage prepaid, at the  address of such Owner as
shown in the  Certificate Register.   Any  notice so mailed  within the  time
prescribed in this Agreement shall be conclusively presumed to have been duly
given, whether or not the Owner receives such notice.

     Section 11.05.  Severability.  Any provision of this Agreement that is
                     ------------
prohibited  or  unenforceable   in  any  jurisdiction   shall,  as  to   such
jurisdiction,  be   ineffective  to  the   extent  of  such   prohibition  or
unenforceability without  invalidating the remaining  provisions hereof,  and
any  such prohibition  or  unenforceability  in  any jurisdiction  shall  not
invalidate or render unenforceable such provision in any other jurisdiction.

     Section 11.06  Separate Counterparts.  This Agreement may be executed
                    ---------------------
by  the  parties hereto  in  separate  counterparts, each  of  which  when so
executed and delivered shall be an original, but all  such counterparts shall
together constitute but one and the same instrument.

     Section 11.07.  Successors and Assigns.  All covenants and agreements
                     ----------------------
contained herein  shall be  binding upon, and  inure to  the benefit  of, the
Depositor, the  Company, the Owner Trustee and  its successors and each Owner
and  its successors  and  permitted assigns,  all  as herein  provided.   Any
request, notice, direction, consent, waiver  or other instrument or action by
an Owner shall bind the successors and assigns of such Owner.

     Section 11.08.  Covenants of the Company.  In the event that (a) the
                     ------------------------
Certificate Principal Balance shall be  reduced by Allocable Loan Amounts and
(b) any  litigation with claims in excess of  $1,000,000 to which the Company
is a party which shall be reasonably likely to result in a material  judgment
against the Company  that the Company will  not be able  to satisfy shall  be
commenced by an Owner, during the period beginning nine months  following the
commencement  of  such litigation  and  continuing until  such  litigation is
dismissed or otherwise  terminated (and, if such litigation has resulted in a
final judgment  against the Company,  such judgment has been  satisfied), the
Company shall not pay any dividend to FFG, or make  any distribution on or in
respect  of its capital  stock to FFG,  or repay the principal  amount of any
indebtedness of the  Company held by FFG,  unless (i) after giving  effect to
such payment, distribution  or repayment, the  Company's liquid assets  shall
not  be less than the amount of actual  damages claimed in such litigation or
(ii) the  Rating Agency Condition shall  have been satisfied with  respect to
any such payment,  distribution or repayment.   The Company  will not at  any
time institute against the Trust  any bankruptcy proceedings under any United
States  Federal or  state bankruptcy  or similar law  in connection  with any
obligations  relating  to  the  Trust  Certificates,  the  Notes,  the  Trust
Agreement or any of the Basic Documents.

     Section 11.09.  No Petition.  The Owner Trustee, by entering into this
                     -----------
Agreement, each  Owner, by accepting  a Trust Certificate, and  the Indenture
Trustee  and each  Noteholder by  accepting the  benefits of  this Agreement,
hereby covenant and  agree that they will  not at any time  institute against
the Company,  the Depositor or the Trust, or  join in any institution against
the Company, the  Depositor or the Trust of,  any bankruptcy, reorganization,
arrangement,  insolvency  or liquidation  proceedings,  or other  proceedings
under any United States Federal or state bankruptcy or law in connection with
any obligations relating to the Trust Certificates, the Notes, this Agreement
or any of the Basic Documents.

     Section 11.10.  No Recourse.   Each Owner by accepting a Trust
                     -----------
Certificate acknowledges  that such  Owner's Trust  Certificate represents  a
beneficial interest in the  Trust only and does not represent  an interest in
or an obligation of the Seller, the Servicer, the Company, the Administrator,
the Owner Trustee, the Co-Owner Trustee or any Affiliate thereof  (other than
the Trust) and no  recourse may be had against such  parties or their assets,
except as may be expressly set  forth or contemplated in this Agreement,  the
Trust Certificates or the Basic Documents.

     Section 11.11.  Headings.  The headings of the various Articles and
                     --------
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

     Section 11.12.  GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE WITH  THE LAWS OF THE STATE OF  DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE  OBLIGATIONS, RIGHTS AND REMEDIES OF  THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     IN WITNESS WHEREOF, the parties  hereto have caused this Trust Agreement
to be duly executed by their respective officers hereunto duly authorized, as
of the day and year first above written.

     FIRSTPLUS Investment Corporation,
     Depositor


     By:   /s/ Lee F. Reddin 
        -------------------------------------------------
          Name:  Lee F. Reddin
          Title:  Vice President


     FIRSTPLUS Residual Holdings, Inc.


     By:   /s/ Lee F. Reddin 
        -------------------------------------------------
          Name:  Lee F. Reddin
          Title:  Vice President



     Wilmington Trust Company, in its
     individual capacity and as Owner Trustee


     By:   /s/ Debra Eberly
        -------------------------------------------------
          Name:  Debra Eberly
          Title:  Adminitrative Account Manager


     U.S.  Bank National  Association,  not in  its  individual capacity  but
     solely as Co-Owner Trustee



     By:   /s/ James Kaufman
        -------------------------------------------------
          Name:  James Kaufman
          Title:


                                  EXHIBIT A1


                            FORMS OF CERTIFICATES



                                  EXHIBIT A2


                 FORMS OF CERTIFICATES ISSUED TO THE COMPANY



                                  EXHIBIT B1


                     FORM OF RESIDUAL INTEREST INSTRUMENT




                                  EXHIBIT B2


               FORM OF RESIDUAL INTEREST ISSUED TO THE COMPANY



                                  EXHIBIT C


                           CERTIFICATE OF TRUST OF
                    FIRSTPLUS HOME LOAN OWNER TRUST 1997-3
                   --------------------------------------

     THIS Certificate of Trust of FIRSTPLUS Home Loan Owner Trust 1997-3 (the
"Trust"), dated as of September __, 1997, is being duly executed and filed by
Wilmington Trust Company, a Delaware banking corporation, as trustee, to form
a business trust under the Delaware Business Trust Act (12 Del.  Code,
                                                        ----------
Section 3801 et seq.).
             -- ---
     1.   Name.  The name of the business trust formed hereby is FIRSTPLUS
          ----
Home Loan Owner Trust 1997-3.
     2.   Delaware Trustee.  The name and business address of the trustee of
          ----------------
the Trust  in the  State of Delaware  is Wilmington  Trust Company  of Rodney
Square  North,  1100   North  Market  Street,  Wilmington,   Delaware  19890.
Attention:___________.

     IN  WITNESS WHEREOF,  the undersigned,  being  the sole  trustee of  the
Trust, has executed  this Certificate  of Trust  as of the  date first  above
written.
                              Wilmington Trust Company  not in its individual
                              capacity  but solely as  Owner Trustee  under a
                              Trust Agreement dated as of September 1, 1997.



                              By:                                          
                                 ------------------------------------------
               

                                   Name:
                                   Title:


                                  EXHIBIT D


                             FORM OF DEMAND NOTE



                                  EXHIBIT E


                   FORM OF CERTIFICATE DEPOSITORY AGREEMENT




                                  EXHIBIT F1



                          FORM OF INVESTMENT LETTER


                                    (Date)


FIRSTPLUS Financial, Inc.               U.S. Bank National Association
1250 Mockingbird Lane                   180 E. Fifth Street
Dallas, Texas  75247                    St. Paul, Minnesota  55101
                                        Attention: Corporate Trust Department
                                                         
Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware  19890-0001

     Re:  FIRSTPLUS Home Loan Owner Trust 1997-3 (the "Issuer")
          Asset Backed Securities, Series 1997-3

Ladies and Gentlemen:

     Reference is hereby made to  the Trust Agreement (the "Trust Agreement")
among FIRSTPLUS  Investment  Corporation, as  Depositor,  FIRSTPLUS  Residual
Holdings, Inc., as  the Company, Wilmington Trust Company,  as Owner Trustee,
and  First Bank,  National  Association,  as Co-Owner  Trustee,  dated as  of

September 1, 1997.   This letter is delivered to  you in connection with  the
transfer of the Residual Interest Instrument by _____________________________
___________________________________ ____________________________________ (the
"Transferor") to _______________________ (the "Transferee") and in accordance
with Section 3.14(d) of the  Trust Agreement.  Capitalized terms used but not
defined herein have the meanings set forth in the Trust Agreement.

     The undersigned,  on behalf  of  and as  an officer  of the  Transferee,
HEREBY CERTIFIES as follows:

     1.   The undersigned is a duly authorized officer of the Transferee, and
the Transferee  is an entity  that is duly  organized and existing  under the
laws of the jurisdiction of formation.

     2.   The Transferee hereby acknowledges that no transfer of the Residual
Interest  Instrument may  be made  unless such  transfer is  exempt  from the
registration  requirements of  the Securities  Act of  1933, as  amended (the
"Securities  Act"), and  applicable  state  securities laws,  or  is made  in
accordance with the Securities Act and such laws.

     3.   The Transferee  understands that the  Residual Interest  Instrument
has not been and  will not be registered under the Securities  Act and may be
offered, sold, pledged  or otherwise transferred  only to  a person whom  the
seller thereof reasonably believes is (A) a qualified institutional buyer (as
defined  in Rule 144A under  the Securities Act) or  (B) a Person involved in
the organization or operation of the Trust or an affiliate of such Person, in
a transaction meeting the requirements  of Rule 144A under the Securities Act
and  in accordance with  any applicable securities  laws of any  state of the
United  States.    The  Transferee  understands  that  the  Residual Interest
Instrument bears a legend to the foregoing effect.

     4.   The  Transferee is acquiring  the Residual Interest  Instrument for
its  own account  for  investment and  not  with  a view  to  offer, sell  or
distribute the Residual Interest Instrument  in any manner that would violate
Section 5 of the Securities Act or any applicable state securities laws.

     5.   The Transferee is a "qualified  institutional buyer" as defined  in
Rule 144A under the Securities  Act, and is aware that the  Transferor of the
Residual  Interest  Instrument may  be  relying  on  the exemption  from  the
registration requirements of the Securities  Act provided by Rule 144A and is
acquiring such Residual  Interest Instrument for  its own account or  for the
account  of  one  or more  qualified  institutional  buyers  for whom  it  is
authorized to act.

     6.   The Transferee will not authorize  nor has it authorized any person
to  make any  public  offering or  general solicitation  by means  of general
advertising or  to take  any other  action that  would constitute  a sale  or
distribution of the Residual Interest Instrument under the Securities Act, in
violation of Section 5 of the Securities Act  or any state securities law, or
that would require registration or qualification pursuant thereto.

     7.   If  the  Transferee  sells or  otherwise  transfers  the registered
ownership of such  Residual Interest Instrument,  the Transferee will  comply
with the restrictions  and requirements with respect  to the transfer  of the
ownership of the Residual Interest Instrument under the applicable provisions
of the Trust  Agreement, and the Transferee  will obtain from any  subsequent
purchaser   or    transferee   substantially    the   same    certifications,
representations,  warranties  and  covenants  as  required  under  the  Trust
Agreement  in  connection  with such  subsequent  sale  or transfer  thereof,
including a certificate substantially in the form hereof.

     8.   The Transferee  is  not a  Non-U.S.  Person and  will not  sell  or
otherwise transfer such Residual Interest Instrument to a Non-U.S. Person.

     9.   The Transferee is not an "employee benefit plan" within the meaning
of Section 3(3)  of the Employee Retirement  Income Security Act of  1974, as
amended ("ERISA"),  or a "plan" within  the meaning of Section  4975(e)(1) of
the Code  (any such  plan or  employee benefit  plan,  a "Plan")  and is  not
directly or indirectly purchasing such Residual Interest Instrument on behalf
of, as  investment manager of, as named fiduciary of,  as trustee of, or with
assets of a Plan.

     10.  The Transferee hereby indemnifies each of the Issuer, the Indenture
Trustee and the Transferee Trustee  against any liability that may result  if
the Transferee's transfer  of a Residual Interest Instrument  (or any portion
thereof) is not  exempt from the registration requirements  of the Securities
Act  and any applicable  state securities laws  or is not  made in accordance
with such federal  and state laws.   Such indemnification of the  Issuer, the
Transferee Trustee and the Indenture Trustee shall survive the termination of
the related Trust Agreement.

     11.  The  Transferee hereby  consents  to any  amendments  to the  Trust
Agreement  as may  be  required  to effectuate  further  the restrictions  on
transfer of the Residual Interest  Instruments to Book-Entry Nominees or Non-
permitted Foreign Holders set forth in the Trust Agreement.

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on its  behalf, pursuant to the authority of its Board of Directors,
by its duly authorized signatory as of the date first set forth above.

(NAME OF TRANSFEREE)



By:                                                 
   -------------------------------------------------
     Name:
     Title:


                                  EXHIBIT F2


                          FORM OF INVESTMENT LETTER 



                                    (DATE)


FIRSTPLUS Financial, Inc.          U.S. Bank National Association
1600, Viceroy, 7th Floor           180 E. Fifth Street
Dallas, Texas                      St. Paul, Minnesota  55101
                                   Attention:  Corporate Trust Department

Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware  19890-0001

     Re:  FIRSTPLUS Home Loan Owner Trust 1997-3 (the "Issuer")
          Asset Backed Securities, Series 1997-3

Ladies and Gentlemen:

     Reference is  hereby made to  the loan or financing  transaction between
(NAME OF LENDER), as lender (the "Lender"), and FIRSTPLUS Financial, Inc., as
borrower   (the  "Borrower"),  in   which  a  Residual   Interest  Instrument
representing a 99%  Percentage Interest (the "Residual  Interest Instrument")
in the Residual  Interest for the  referenced Series 1997-1 is  being pledged
with the transfer  of registered ownership in  the name (NAME OF  OWNER) (the
"Owner").  Initially capitalized terms used  but not defined herein have  the
meanings assigned to such terms under  the Trust Agreement for the referenced
Issuer and Series 1997-1.  

     The undersigned,  on behalf of  and as an  officer of the  Owner, HEREBY
CERTIFIES as follows:

     1.   The undersigned is a duly authorized  officer of the Owner, and the
Owner is an entity that is duly organized and existing  under the laws of the
jurisdiction of formation.

     2.   The Owner  hereby  acknowledges that  no transfer  of the  Residual
Interest  Instrument may  be made  unless such  transfer is  exempt from  the
registration  requirements of  the Securities  Act of  1933, as  amended (the
"Securities  Act"), and  applicable  state  securities laws,  or  is made  in
accordance with the Securities Act and such laws.

     3.   The Owner understands that the Residual Interest Instrument has not
been and will not  be registered under the Securities Act and may be offered,
sold, pledged  or  otherwise transferred  only to  a person  whom the  seller
thereof  reasonably  believes  is  (A) a  qualified  institutional  buyer (as
defined in Rule 144A under the Securities Act or (B) a Person involved in the
organization  or operation of the Trust or an  affiliate of such Person, in a
transaction meeting  the requirements of  Rule 144A under the  Securities Act
and in accordance  with any applicable  securities laws of  any state of  the
United States.   The Owner understands that the  Residual Interest Instrument
bears a legend to the foregoing effect.

     4.   The   Owner  is  acquiring  the  Residual  Interest  Instrument  in
connection with  a loan or  financing transaction  with the Borrower  and not
with a view to offer, sell or  distribute the Residual Interest Instrument in
any  manner  that  would violate  Section  5  of the  Securities  Act  or any
applicable state securities laws; provided, however, that it is explicitly
                                  -------- --------
understood by the addressees hereof that  the Owner has acquired the Residual
Interest  Instrument from  the Borrower  with  an express  obligation by  the
Borrower to  repay such loan  or financing  transaction for  the release  and
retransfer of the Residual Interest Instrument to the Borrower.

     5.   The  Owner is  a  "qualified  institutional  buyer" as  defined  in
Rule 144A under  the Securities  Act, and  is aware  that the  seller of  the
Residual  Interest  Instrument may  be  relying  on  the exemption  from  the
registration requirements of the Securities  Act provided by Rule 144A and is
acquiring  such Residual Interest Instrument  for its own  account or for the
account  of  one  or  more  qualified institutional  buyers  for  whom  it is
authorized to act.

     6.   The Owner  will not authorize  nor has it authorized  any person to
make  any  public  offering  or  general solicitation  by  means  of  general
advertising or  to take  any other  action that  would constitute  a sale  or
distribution of the Residual Interest Instrument under the Securities Act, in
violation of Section 5 of the Securities Act or any state securities law,  or
that would require registration or qualification pursuant thereto.

     7.   If the Owner  sells or otherwise transfers the registered ownership
of  such  Residual  Interest  Instrument,  the Owner  will  comply  with  the
restrictions and requirements  with respect to the transfer  of the ownership
of the  Residual Interest Instrument  under the applicable provisions  of the
Trust  Agreement, and the Owner will  obtain from any subsequent purchaser or
transferee substantially the same certifications, representations, warranties
and covenants as required under  the Trust Agreement in connection  with such
subsequent sale or transfer thereof.

     8.   The Owner is not  a Non-U.S. Person and will not  sell or otherwise
transfer such Residual Interest Instrument to a Non-U.S. Person.

     9.   The Owner is not  an "employee benefit plan" within  the meaning of
Section 3(3)  of the  Employee Retirement  Income Security  Act  of 1974,  as
amended ("ERISA"),  or a "plan" within  the meaning of Section  4975(e)(1) of
the Code  (any such  plan or  employee benefit  plan,  a "Plan")  and is  not
directly or indirectly purchasing such Residual Interest Instrument on behalf
of, as  investment manager of, as named fiduciary of,  as trustee of, or with
assets of a Plan.

     10.  The  Owner hereby  indemnifies  each of  the Issuer,  the Indenture
Trustee and the  Owner Trustee against any  liability that may result  if the
Owner's transfer of  a Residual Interest Instrument (or  any portion thereof)
is  not exempt from the  registration requirements of  the Securities Act and
any applicable  state securities laws or is not  made in accordance with such
federal  and state  laws.   Such  indemnification of  the  Issuer, the  Owner
Trustee  and the  Indenture  Trustee  shall survive  the  termination of  the
related Trust Agreement.

     IN WITNESS  WHEREOF, the Owner has caused this instrument to be executed
on its behalf,  pursuant to the authority of  its Board of Directors,  by its
duly authorized signatory as of the date first set forth above.

(NAME OF OWNER)



By:                                                 
   -------------------------------------------------
     Name:
     Title:



                                  EXHIBIT G1

                    FORM OF RULE 144A TRANSFER CERTIFICATE






     Re:  FIRSTPLUS Home Loan Owner Trust 1997-3
          Asset-Backed Certificates, Series 1997-3       
          -----------------------------------------------


     Reference is hereby made to the Trust Agreement dated as of September 1,
1997  (the "Trust Agreement")  between FIRSTPLUS Investment  Corporation (the
"Seller"),  FIRSTPLUS Residual Holdings,  Inc., Wilmington Trust  Company, as
Owner  Trustee and  U.S.  Bank  National  Association, as  Co-Owner  Trustee.
Capitalized terms used but not  defined herein shall have the  meanings given
to them in  the Sale and  Servicing Agreement dated as  of September 1,  1997
among  the  Trust, the  Seller,  FIRSTPLUS  Financial,  Inc., and  U.S.  Bank
National Association as Indenture Trustee and Co-Owner Trustee. 

     The  undersigned  (the   "Transferor")  has  requested  a   transfer  of
$_________ initial Certificate  Principal Balance of Certificates  to (insert
name of transferee).

     In connection  with such request,  and in respect of  such Certificates,
the Transferor hereby certifies that  such Certificates are being transferred
in  accordance with  (i) the  transfer restrictions  set  forth in  the Trust
Agreement and the Certificates and (ii) Rule 144A under the Securities Act to
a   purchaser  that  the  Transferor  reasonably  believes  is  a  "qualified
institutional buyer" within the meaning  of Rule 144A purchasing for its  own
account  or for  the  account  of a  "qualified  institutional buyer,"  which
purchaser is  aware that the sale to  it is being made in  reliance upon Rule
144A,  in  a transaction  meeting  the  requirements  of  Rule  144A  and  in
accordance with  any applicable securities  laws of  any state of  the United
States or any other applicable jurisdiction.

     The  Transferor  also   certifies  that  such  Certificates   are  being
transferred to  a U.S.  Person that is  not an  organization exempt  from tax
under Section  501 of the Internal Revenue Code of 1986, as amended.  For the
purposes of any such  transfer, a "U.S. Person"  means a  citizen or resident
of the United States, a  corporation, partnership or other entity created  or
organized in or under the laws of the United States or any State (other  than
a partnership  that is  not treated  as a  U.S. Person  under any  applicable
Treasury regulations), or  an estate whose income is subject to United States
federal income tax regardless of its source, or a trust if a court within the
United States is able to exercise primary supervision over the administration
of the trust and  one or more U.S. Persons have the  authority to control all
substantial decisions of the trust.   Notwithstanding the preceding sentence,
to the extent  provided in Treasury regulations, certain  trusts in existence
on August 20, 1996  and treated as U.S. Persons prior to such date that elect
to continue to be treated as U.S. Persons, also will be U.S. Persons.


                              --------------------------------------------
                              (Name of Transferor)


                              By:                                          
                                 ------------------------------------------
     

                                   Name:
                                   Title:

Dated:  __________________, _____


                                  EXHIBIT G2


                        FORM OF PURCHASER'S LETTER FOR
                      INSTITUTIONAL ACCREDITED INVESTOR







                                                  ------------------------
                                                            (Date)
Dear Sirs:

     In connection with  our proposed purchase of  $_________________ initial
Certificate Principal  Balance of  Asset Backed  Certificates, Series  1997-3
(the "Offered Certificates") issued by FIRSTPLUS Home Loan Owner Trust 1997-3
(the "Trust"), we confirm that:

(1)  We  have received  a  copy  of the  Private  Placement Memorandum  dated
     September 12, 1997  relating to the  Offered Certificates (the  "Private
     Placement  Memorandum"), and we understand that the Offered Certificates
     have not  been, and will not be, registered  under the Securities Act of
     1933,  as  amended (the  "1933  Act"), and  may  not be  sold  except as
     permitted in the following sentence.  We agree, on our own behalf and on
     behalf of  any accounts for which  we are acting as  hereinafter stated,
     that if we should sell  any Offered Certificates we will do  so only (A)
     pursuant to a  registration statement which has  been declared effective
     under the  1933 Act,  (B) for so  long as  the Offered  Certificates are
     eligible for  resale pursuant  to Rule  144A under  the 1933  Act, to  a
     Person we  reasonably believe  is a  "qualified institutional  buyer" as
     defined in  Rule 144A  that purchases  for its  own account  or for  the
     account of a qualified institutional buyer to whom notice  is given that
     the transfer  is  being  made  in  reliance on  Rule  144A,  (C)  to  an
     institutional "accredited investor" within  the meaning of  subparagraph
     (a)(1),  (2),  (3)  or   (7)  of  Rule  501  under  the   1933  Act  (an
     "Institutional  Accredited  Investor")  that is  acquiring  the  Offered
     Certificates  for  its  own  account, or  for  the  account  of  such an
     Institutional  Accredited Investor, for investment purposes and not with
     a view to,  or for offer or sale in connection with, any distribution in
     violation  of  the 1933  Act,  in  each  case  in  compliance  with  the
     requirements of the Trust Agreement dated  as of September 1, 1997 among
     FIRSTPLUS  Investment Corporation,  FIRSTPLUS  Residual Holdings,  Inc.,
     Wilmington Trust  Company, as  Owner Trustee  (the "Owner  Trustee") and
     U.S.  Bank  National Association,  as Co-Owner  Trustee; and  we further
     agree,  in  the  capacities  stated  above, to  provide  to  any  person
     purchasing any  of the  Offered Certificates from  us a  notice advising
     such  purchaser that resales of  the Offered Certificates are restricted
     as stated herein.

(2)  We  understand that,  in  connection  with any  proposed  resale of  any
     Offered Certificates to an Institutional Accredited Investor, we will be
     required to furnish to the Owner  Trustee and the Seller a certification
     from such transferee  in the form  hereof to  confirm that the  proposed
     sale is being  made pursuant to an  exemption from, or in  a transaction
     not subject to, the registration requirements of the Securities Act.  We
     further understand that  the Offered Certificates  purchased by us  will
     bear a legend to the foregoing effect.

(3)  We are acquiring  the Offered Certificates  for investment purposes  and
     not with  a  view to,  or  for offer  or sale  in  connection with,  any
     distribution in violation of the Securities Act.  We have such knowledge
     and experience  in financial  and business matters  as to be  capable of
     evaluating  the  merits and  risks  of  our  investment in  the  Offered
     Certificates, and we  and any account for  which we are acting  are each
     able to bear the economic risk of such investment.

(4)  We are  an Institutional  Accredited Investor and  we are  acquiring the
     Offered Certificates purchased by  us for our own account or  for one or
     more accounts (each of which is an Institutional Accredited Investor) as
     to each of which we exercise sole investment discretion.

(5)  We have received  such information as we deem necessary in order to make
     our investment decision.

(6)  We understand that no transfer of a Definitive Certificate shall be made
     to  any Person unless the Owner  Trustee has received a certificate from
     the transferee to  the effect that such  transferee (i) is not  a person
     which is an employee benefit plan,  trust or account subject to Title  I
     of ERISA or Section 4975 of the Code  or a governmental plan, defined in
     Section 3(32) of ERISA subject to any  federal, state or local law which
     is, to a material extent,  similar to the foregoing provisions of  ERISA
     or the Code (any such person being a  "Plan") and (ii) is not an entity,
     including  an insurance  company separate  account  or general  account,
     whose  underlying assets  include  Plan  assets by  reason  of a  Plan's
     investment in the entity.

(7)  We are a U.S. Person that  is not an organization exempt from  tax under
     Section 501 of the  Code, as amended.  "U.S. Person"  means a citizen or
     resident  of  the United  States,  a corporation,  partnership  or other
     entity created or organized in or under the laws of the United States or
     any State (other than a partnership that is not treated as a U.S. Person
     under any applicable Treasury regulations), or an estate whose income is
     subject to United States federal income tax regardless of its source, or
     a trust if a court within the United States is able to exercise  primary
     supervision over the  administration of the trust  and one or  more U.S.
     Persons have the  authority to control all substantial  decisions of the
     trust.  Notwithstanding the preceding  sentence, to the extent  provided
     in Treasury regulations, certain trusts  in existence on August 20, 1996
     and treated as U.S. Persons prior to such date that elect to continue to
     be treated as U.S. Persons, also will be U.S. Persons.

     Terms used  in this letter which  are not otherwise defined  herein have
the  respective meanings assigned thereto in the Private Placement Memorandum
or, if not defined therein, in the Trust Agreement.

     You and  the  Seller are  entitled  to rely  upon  this letter  and  are
irrevocably  authorized to  produce  this  letter or  a  copy  hereof to  any
interested  party  in  any administrative  or  legal  proceeding  or official
inquiry with respect to the matters covered hereby.

                                   Very truly yours,



                                   ---------------------------------------
                                   (Purchaser)


                                   By: _________________________________

  

                                        Name:
                                        Title:


                                  EXHIBIT G3

                       FORM OF ERISA TRANSFER AFFIDAVIT


STATE OF NEW YORK   )
                    )    ss.:
COUNTY OF NEW YORK  )


     The undersigned, being first duly sworn, deposes and says as follows:

          1.   The      undersigned      is     the      ____________      of
_________________________ (the  "Investor"), a  (corporation duly  organized)
and existing under  the laws of  ___________________, on  behalf of which  he
makes this affidavit.

          2.   The Investor either (i) is  not a person which is  an employee
benefit plan, trust or account subject to Title I of ERISA or Section 4975 of
the Code or a governmental plan, defined in section 3(32) of ERISA subject to
any  federal, state or local  law which is, to  a material extent, similar to
the  foregoing provisions  of ERISA  or  the Code  (any such  person  being a
"Plan") or  (ii) is not  an entity, including  an insurance  company separate
account or  general account, whose  underlying assets include Plan  assets by
reason of a Plan's investment in the entity.

          3.   The Investor hereby acknowledges  that under the terms of  the
Trust  Agreement (the "Agreement") among FIRSTPLUS Investment Corporation, as
Seller, and Wilmington  Trust Company, as  Owner Trustee, FIRSTPLUS  Residual
Holdings,  Inc., and  U.S.  Bank National  Association, as  co-owner trustee,
dated as of September 1, 1997, no transfer of the Definitive Certificates (as
defined in the Agreement) shall be permitted to  be made to any person unless
the Seller and Owner Trustee have received a certificate from such transferee
in the form hereof.

          IN WITNESS WHEREOF,  the Investor has caused this  instrument to be
executed on its behalf, pursuant to proper authority, by  its duly authorized
officer, duly attested, this ____ day of ______________________, 199___.



                                   ---------------------------------------
                                   (Investor)


                                   By: ________________________________

  

                                        Name:
                                        Title:



ATTEST:


- ------------------------------

STATE OF            )
                    )    ss.:
COUNTY OF           )

          Personally     appeared      before     me      the     above-named
______________________, known  or proved  to  me to  be the  same person  who
executed the foregoing instrument and  to be the _________________________ of
the  Investor, and acknowledged that he executed the same as his free act and
deed and the free act and deed of the Investor.

          Subscribed   and   sworn    before   me   this   ______    day   of
_________________199__.



                                        ----------------------------------
                                        NOTARY PUBLIC

                                        My commission expires the
                                        ____ day of ____________, 19__.