PROSPECTUS SUPPLEMENT (To Prospectus Dated June 24)

                          $220,395,554 (APPROXIMATE)

                             ACE SECURITIES CORP.

                        HOME EQUITY LOAN TRUST 1999-LB1

                  HOME EQUITY LOAN PASS-THROUGH CERTIFICATES

                             ACE SECURITIES CORP.
                                   DEPOSITOR
                          LONG BEACH MORTGAGE COMPANY
                            ORIGINATOR AND SERVICER

                   ----------------------------------------


- ----------------------------------------
\        CONSIDER CAREFULLY THE RISK    /     The trust fund will issue certificates including the following:
\  FACTORS BEGINNING ON PAGE S-11 OF    /                                                   CLASS                     INTEREST
\  THIS PROSPECTUS SUPPLEMENT AND ON    /     CLASS                                  PRINCIPAL AMOUNT(1)                 RATE
                                                                                                              
\  PAGE 22 OF THE PROSPECTUS.           /     A1.....................................    $  93,698,000                    (2)
\        For a list of capitalized      /     A2.....................................      112,481,000                    (2)
\  terms used in this prospectus        /     B......................................       14,216,554                    (2)
\  supplement and the prospectus, see   /   ___________________
\  the index of defined terms beginning /   (1)   These amounts are approximate, as described in this prospectus supplement.
\  on page S-90 of this prospectus      /   (2)   Interest will accrue on the Class A1, A2 and B Certificates at the variable rates
\  supplement and on page 158 of the    /         described in this prospectus supplement.
\  prospectus.                          /         Subject to the exceptions and limitations that are described in this
\        The certificates will represent/prospectus supplement, payment of monthly interest due on the Class A1 and A2
\  interests in the trust fund only and /Certificates, and payment to holders of Class A1 and A2 Certificates of the
\  will not represent interests in or   /amount of principal losses on the mortgage loans in the related pool after the
\  obligations of any other entity.     /principal amount of the Class B Certificates and any overcollateralization
\        This prospectus supplement may /have been reduced to zero, will be guaranteed under a financial guaranty
\  be used to offer and sell the        /insurance policy issued by MBIA Insurance Corporation.
\  certificates only if accompanied by  /                                 [[MBIA LOGO]]
\  the prospectus.                      /         The MBIA insurance policy will not cover the Class B Certificates.
- ----------------------------------------/         This prospectus supplement and the accompanying prospectus relate
                                         only to the offering of the certificates listed in the table above and not to
                                         the other classes of certificates that will be issued by the trust fund as
                                         described in this prospectus supplement.
                                                  The assets of the trust fund primarily consist of mortgage loans that
                                         were originated in accordance with underwriting guidelines that are not as
                                         strict as Fannie Mae and Freddie Mac guidelines. As a result, these mortgage
                                         loans may experience higher rates of delinquency, foreclosure and bankruptcy
                                         than if they had been underwritten in accordance with higher standards.


         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE
SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED THE CERTIFICATES OR
DETERMINED THAT THIS PROSPECTUS SUPPLEMENT OR THE ACCOMPANYING PROSPECTUS IS
ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

     The certificates offered by this prospectus supplement will be purchased
by Deutsche Bank Securities Inc. from ACE Securities Corp., and are being
offered by Deutsche Bank Securities Inc. from time to time for sale to the
public in negotiated transactions or otherwise at varying prices to be
determined at the time of sale. Proceeds to ACE Securities Corp. from the sale
of these certificates will be approximately 100% of their initial total
principal amount before deducting expenses.

     On or about June 29, 1999, delivery of the certificates offered by this
prospectus supplement will be made through the book-entry facilities of The
Depository Trust Company, Cedelbank and the Euroclear System.

                                 Underwriter:

                           DEUTSCHE BANC ALEX. BROWN

            The date of this prospectus supplement is June 24, 1999


             IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
            PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS:

         We provide information to you about the certificates offered by this
prospectus supplement in two separate documents that progressively provide
more detail: (1) the accompanying prospectus, which provides general
information, some of which may not apply to your certificates, and (2) this
prospectus supplement, which describes the specific terms of your
certificates.

         IF INFORMATION VARIES BETWEEN THIS PROSPECTUS SUPPLEMENT AND THE
ACCOMPANYING PROSPECTUS, YOU SHOULD RELY ON THE INFORMATION IN THIS PROSPECTUS
SUPPLEMENT.

         You should rely only on the information contained or incorporated by
reference in this prospectus supplement and the accompanying prospectus. We
have not authorized anyone to provide you with different information.

         We are not offering the certificates in any state where the offer is
not permitted. We do not claim that the information in this prospectus
supplement and prospectus is accurate as of any date other than the dates
stated on their respective covers.

- -------------------------------------------------------------------------------

         Dealers will deliver a prospectus supplement and prospectus when
acting as underwriters of the certificates and with respect to their unsold
allotments or subscriptions. In addition, all dealers selling the certificates
will be required to deliver a prospectus supplement and prospectus for ninety
days following the date of this prospectus supplement.

- -------------------------------------------------------------------------------

         We include cross-references in this prospectus supplement and the
accompanying prospectus to captions in these materials where you can find
further related discussions. The following table of contents and the table of
contents included in the accompanying prospectus provide the pages on which
these captions are located.


                              TABLES OF CONTENTS

                             PROSPECTUS SUPPLEMENT

                                                  Page

Summary of Terms..................................S-6
   The Offered Certificates.......................S-6
   The Mortgage Loans.............................S-9
   Servicing of the Mortgage Loans................S-9
   Optional Purchase of Mortgage Loans............S-9
   Tax Status.....................................S-9
   ERISA Considerations..........................S-10
   Legal Investment Considerations...............S-10
   Ratings of the Certificates...................S-10
Risk Factors.....................................S-11
   Higher Expected Delinquencies of Sub-prime
     Mortgage Loans .............................S-11
   Mortgage Loan Interest Rates May Limit
     Interest Rates on the Certificates .........S-11
   Potential Inadequacy of Credit
     Enhancement for the Class B Certificates ...S-12
   Special Risks for the Class B Certificates....S-13
   Effect of Lack of Primary Mortgage
     Insurance on the Class B Certificates ......S-14
   Unpredictability and Effect of Prepayments....S-14
   Geographic Concentration of Mortgage Loans....S-15
   Limited Servicing History and Performance
     Data of the Servicer .......................S-15
   Potential Disruption of Computer Systems......S-16
   Limited Ability to Resell Certificates........S-16
Description of the Certificates..................S-16
   General.......................................S-16
   Book-Entry Registration.......................S-18
   Distributions of Interest.....................S-22
   Determination of LIBOR........................S-26
   Distributions of Principal....................S-27
   Prepayment Premiums...........................S-32
   Credit Enhancement............................S-32
   The Reserve Fund..............................S-35
   Final Scheduled Distribution Date.............S-36
   Reports to Certificateholders.................S-36
   Optional Purchase of Mortgage Loans;
     Termination of the Trust Fund ..............S-37
   The Trustee...................................S-37
The MBIA Insurance Policy........................S-38
   MBIA..........................................S-38
   MBIA Financial Information....................S-38
   Where You Can Obtain Additional
     Information About MBIA .....................S-39
   Year 2000 Readiness Disclosure................S-39
   Financial Strength Ratings of MBIA............S-39
   The MBIA Insurance Policy.....................S-40

                                                Page
Description of the Mortgage Pools................S-43
   General.......................................S-43
   Adjustable Rate Mortgage Loans................S-45
   The Index.....................................S-46
   The Pool 1 Mortgage Loans.....................S-46
   The Pool 2 Mortgage Loans.....................S-55
Additional Information...........................S-64
Long Beach Mortgage Company......................S-65
   General.......................................S-65
   Lending Activities and Loan Sales.............S-65
   Loan Servicing................................S-66
   Underwriting Guidelines.......................S-66
   Servicing Practices and Experience............S-71
The Pooling and Servicing Agreement..............S-74
   General.......................................S-74
   Assignment of Mortgage Loans..................S-75
   Voting Rights.................................S-76
   General Servicing Provisions..................S-76
   Prepayment Interest Shortfalls................S-77
   Advances......................................S-77
   Servicing Advances............................S-77
   Collection of Taxes and Insurance Premiums....S-78
   Insurance Coverage............................S-78
   Purchases of Defaulted Mortgage Loans.........S-78
   Evidence as to Compliance.....................S-78
   Servicing Compensation and Payment of ExpensesS-78
   Subservicing..................................S-78
   Resignation or Removal of the Servicer........S-79
Yield Considerations.............................S-79
   General.......................................S-79
   Overcollateralization.........................S-81
   Subordination of the Class B Certificates.....S-82
   Weighted Average Life.........................S-82
Material Federal Income Tax Considerations.......S-88
   General.......................................S-88
   Taxation of Offered Certificates..............S-88
   The Cap Contract Component....................S-89
State Income Tax Considerations..................S-89
Legal Investment Considerations..................S-89
Use of Proceeds..................................S-90
Underwriting.....................................S-90
ERISA Considerations.............................S-90
Experts..........................................S-91
Legal Matters....................................S-91
Ratings..........................................S-91
Glossary of Defined Terms........................S-93
Annex I..........................................S-96

                                  PROSPECTUS

                                                   Page

Prospectus Supplement...............................3
Available Information...............................3
Incorporation of Certain Information by
  Reference.........................................4
Summary of Prospectus...............................8
   Title of Securities..............................8
   Depositor........................................8
   Issuer...........................................8
   Servicers........................................8
   Master Servicer..................................8
   Trustee; Indenture Trustee.......................9
   The Trust Assets.................................9
   Description of Securities.......................15
   Distributions on Securities.....................15
   Advances........................................17
   Termination.....................................17
   Registration of Securities......................18
   Tax Status of the Securities....................18
   Legal Investment................................20
   ERISA Considerations............................20
   Rating..........................................21
   Material Risks..................................21
Risk Factors.......................................22
   Limited Liquidity for Securities................22
   Limited Assets for Payment of
     Securities....................................22
   Rate of Prepayments on Assets May
     Adversely Affect Average Lives and
     Yields of Securities..........................23
   Priority of Payment of Securities May
     Adversely Affect Average Lives and
     Yields of Securities..........................23
   Limited Nature of Ratings.......................24
   Real Estate Market Conditions Affect
     Mortgage Loan Performance.....................24
   Variable Payment Provisions in
     Mortgage Loans May Increase Rate
     of Default....................................24
   Geographic Concentration May
     Increase Rates of Loss and
     Delinquency...................................25
   Multifamily Properties May Experience
     Increased Defaults and Foreclosures...........25
   Balloon Payment Assets are More
     Likely to Experience Losses on
     Foreclosure if Obligor is Unable to
     Refinance or Sell Related Property............25

                                                  Page
   Junior Mortgage Loans are More Likely
     to Experience Losses on Foreclosure...........26
   Sub-prime Mortgage Loans May be
     More Likely to Default or be
     Foreclosed....................................26
   Potential for Losses Increases if
     Assets are Delinquent.........................26
   Effects of Failure to Comply with
     Consumer Protection Laws; Other
     Legal Considerations..........................27
   General Economic Conditions
     Increases the Potential for Losses on
     Contracts and Manufactured Homes..............27
   Depreciation in Value Increases the
     Potential for Losses on Contracts
     and Manufactured Homes........................28
   Grant of Security Interest in Contracts;
     Risks of Defective Security Interest
     and Effects of Certain Other Legal
     Aspects of the Contracts......................28
   Bankruptcy of Borrower May Prevent
     Collections on Unsecured Home
     Improvement Loans.............................29
   Credit Support is Limited in Amount
     and Coverage..................................29
   Lowering of Rating on Securities May
     Decrease Value and Liquidity..................30
   Subordinated Securities Bear Risk of
     Loss Before More Senior Securities............30
   Residual Securities May Have
     Adverse Tax Attributes........................30
   Owners of Book-Entry Securities
     Not Entitled to Exercise Rights of
     Holders of Securities.........................31
   Financial Instruments are Subject to
     Counterparty Risk.............................31
Description of the Trust Funds.....................31
   Assets..........................................31
   Mortgage Loans..................................33
   Contracts.......................................36
   Agency Securities...............................37
   Mortgage Securities.............................42
   FHA Loans and VA Loans..........................43
   Pre-Funding Account.............................43
   Accounts........................................44
   Credit Support..................................44
   Cash Flow Agreements............................45
Use of Proceeds....................................45
Yield Considerations...............................45
   General.........................................45
   Pass-Through Rate and Interest Rate.............45
   Timing of Payment of Interest...................46
   Payments of Principal; Prepayments..............46
   Prepayments--Maturity and
     Weighted Average Life.........................47
   Other Factors Affecting Weighted
     Average Life..................................49
The Depositor......................................52
Description of the Securities......................52
   General.........................................52
   Distributions...................................53
   Available Distribution Amount...................53
   Distributions of Interest on the
     Securities....................................55
   Distributions of Principal of the
     Securities....................................56
   Components......................................56
   Distributions on the Securities of
     Prepayment Premiums...........................56
   Allocation of Losses and Shortfalls.............56
   Advances in Respect of
     Delinquencies.................................57
   Reports to Securityholders......................58
   Termination.....................................60
   Optional Purchases..............................61
   Book-Entry Registration and
     Definitive Securities.........................61
Description of the Agreements......................62
   Agreements Applicable to a Series...............62
   Material Terms of the Pooling and
     Servicing Agreements and
     Underlying Servicing Agreements...............63
   Material Terms of the Indenture.................84
Description of Credit Support......................86
   General.........................................86
   Subordinate Securities..........................87
   Cross-Support Provisions........................87
   Limited Guarantee...............................88
   Financial Guaranty Insurance Policy
     or Surety Bond................................88
   Letter of Credit................................88
   Pool Insurance Policies.........................88
   Special Hazard Insurance Policies...............88
   Mortgagor Bankruptcy Bond.......................88
   Reserve Funds...................................89
   Overcollateralization...........................89
Certain Legal Aspects of Mortgage
  Loans............................................90
   General.........................................90
   Types of Mortgage Instruments...................90
   Interest in Real Property.......................91
   Cooperative Loans...............................91
   Land Sale Contracts.............................92
   Foreclosure.....................................93
   Junior Mortgages................................97
   Anti-Deficiency Legislation and
     Other Limitations on Lenders..................98
   Environmental Considerations....................99
   Due-on-Sale Clauses............................101
   Prepayment Charges.............................102
   Subordinate Financing..........................102
   Applicability of Usury Laws....................103
   Alternative Mortgage Instruments...............103
   Soldiers' and Sailors' Civil Relief
     Act of 1940..................................104
   Forfeitures in Drug and RICO
     Proceedings..................................104
Certain Legal Aspects of the Contracts............105
   General........................................105
   Security Interests in the
     Manufactured Homes...........................105
   Enforcement of Security Interests in
     Manufactured Homes...........................107
   Soldiers' and Sailors' Civil Relief Act
     of 1940......................................108
   Consumer Protection Laws.......................108
   Transfers of Manufactured Homes;
     Enforceability of "Due-on-Sale"
     Clauses......................................108
   Applicability of Usury Laws....................108
Material Federal Income Tax
  Consequences....................................109
   General........................................109
   REMICS.........................................110
   Grantor Trust Funds............................134
   Standard Securities............................134
   Stripped Securities............................138
   Partnership Trust Funds........................142
State and Other Tax Consequences..................149
ERISA Considerations..............................149
Legal Investment..................................153
Methods of Distribution...........................155
Legal Matters.....................................156
Financial Information.............................156
Rating............................................156


                               SUMMARY OF TERMS

o    THIS SUMMARY HIGHLIGHTS SELECTED INFORMATION FROM THIS PROSPECTUS
     SUPPLEMENT AND DOES NOT CONTAIN ALL OF THE INFORMATION THAT YOU NEED TO
     CONSIDER IN MAKING YOUR INVESTMENT DECISION. TO UNDERSTAND ALL OF THE
     TERMS OF THE OFFERING OF THE CERTIFICATES, IT IS NECESSARY THAT YOU READ
     CAREFULLY THIS ENTIRE PROSPECTUS SUPPLEMENT AND ACCOMPANYING PROSPECTUS.

o    WHILE THIS SUMMARY CONTAINS AN OVERVIEW OF CERTAIN CALCULATIONS, CASH
     FLOW PRIORITIES, AND OTHER INFORMATION TO AID YOUR UNDERSTANDING, YOU
     SHOULD READ CAREFULLY THE FULL DESCRIPTION OF THESE CALCULATIONS, CASH
     FLOW PRIORITIES AND OTHER INFORMATION IN THIS PROSPECTUS SUPPLEMENT AND
     THE ACCOMPANYING PROSPECTUS BEFORE MAKING ANY INVESTMENT DECISION.

o    WHENEVER WE REFER TO A PERCENTAGE OF SOME OR ALL OF THE MORTGAGE LOANS IN
     THE TRUST FUND OR IN ANY POOL, THAT PERCENTAGE HAS BEEN CALCULATED ON THE
     BASIS OF THE TOTAL PRINCIPAL BALANCE OF THOSE MORTGAGE LOANS AS OF JUNE
     1, 1999, UNLESS WE SPECIFY OTHERWISE. WE EXPLAIN IN THIS PROSPECTUS
     SUPPLEMENT UNDER "DESCRIPTION OF THE CERTIFICATES -- DISTRIBUTIONS OF
     PRINCIPAL" HOW THE PRINCIPAL BALANCE OF A MORTGAGE LOAN IS DETERMINED.
     WHENEVER WE REFER In THIS SUMMARY OF TERMS OR IN THE RISK FACTORS SECTION
     OF THIS PROSPECTUS SUPPLEMENT TO THE TOTAL PRINCIPAL BALANCE OF ANY
     MORTGAGE LOANS, WE MEAN THE TOTAL OF THEIR PRINCIPAL BALANCES, UNLESS WE
     SPECIFY OTHERWISE.





THE OFFERED CERTIFICATES

     ACE Securities Corp.'s Home Equity Loan Pass-Through Certificates consist
of the following classes: A1, A2, B and R. Only the Class A1, A2 and B
Certificates are being offered by this prospectus supplement. These
certificates will be issued in book-entry form.

     See "Description of the Certificates -- General" in this prospectus
supplement for a discussion of the minimum denominations and the incremental
denominations of each class of certificates.

     The certificates represent ownership interests in a trust fund, the
assets of which consist primarily of two separate pools of fixed and
adjustable rate mortgage loans, a reserve fund and the MBIA insurance policy.
The mortgage loans in one pool, which we refer to as pool 1, have original
principal balances that may exceed $240,000. The mortgage loans in the other
pool, which we refer to as pool 2, have original principal balances equal to
or less than $240,000.

     Payments of principal on the Class A1 Certificates will be based, mostly,
on collections on the pool 1 mortgage loans, and payments of principal on the
Class A2 Certificates will be based, mostly, on collections on the pool 2
mortgage loans. Payments on the Class B Certificates will be based, mostly, on
collections on both pools of mortgage loans. Payments of interest on all of
these certificates will be based on collections on both pools of mortgage
loans.

     The rights of holders of the Class B Certificates to payments will be
subordinate to the rights of the holders of the Class A1 and A2 Certificates,
as described in this Summary of Terms under "-- Enhancement of Likelihood of
Payment on the Certificates -- Subordination of Payments" below. We refer to
the Class A1 and A2 Certificates as senior certificates.

     The certificates will have an approximate total initial principal amount
of $220,395,554. Any difference between the total principal amount of the
certificates on the date they are issued and the approximate total principal
amount of the certificates on the date of this prospectus supplement will not
exceed 5%.

PAYMENTS ON THE CERTIFICATES

     Principal and interest on the certificates will be payable on the 25th
day of each month, beginning in July 1999. However, if the 25th day is not a
business day, distributions will be made on the next business day after the
25th day of the month.

INTEREST PAYMENTS

     Interest will accrue on each class of certificates, other than the Class
R Certificate, at the applicable annual rates described in this prospectus
supplement.

     See "Description of the Certificates -- Distributions of Interest" in
this prospectus supplement.

PRINCIPAL PAYMENTS

     The amount of principal payable on the certificates, other than the Class
R Certificate, will be determined by (1) funds actually received on the
mortgage loans in each pool that are available to make payments on the
certificates, (2) the amount of interest received or advanced on the mortgage
loans that is used to pay principal on the certificates, calculated as
described in this prospectus supplement, (3) formulas that allocate a portion
of principal payments received on the mortgage loans to each class of
certificates, as described in this prospectus supplement, and (4) the amount
of excess interest that is used to make payments of principal on the
certificates. Funds actually received on the mortgage loans may consist of
expected, scheduled payments, and unexpected payments resulting from
prepayments or defaults by borrowers, liquidation of defaulted mortgage loans,
or repurchases of mortgage loans under the circumstances described in this
prospectus supplement.

     The manner of allocating payments of principal on the Class A1, A2 and B
Certificates will differ, as described in this prospectus supplement,
depending upon whether a payment date occurs before the distribution date
referred to in this prospectus supplement as the stepdown date or on or after
that date, and depending upon whether the delinquency and loss performance of
the mortgage loans is worse than certain levels set by MBIA and the rating
agencies.

     We explain how principal is paid on the certificates under "Description
of the Certificates -- Distributions of Principal" in this prospectus
supplement.

PREPAYMENT PENALTIES ON THE MORTGAGE LOANS

     The holder of the Class R Certificate will be entitled to receive any
prepayment penalties received on the mortgage loans. These amounts will not be
available to make payments on other classes of certificates.

     See "Description of the Certificates" and "Description of the Mortgage
Pools -- General" in this prospectus supplement.

LIMITED RECOURSE

     The only source of cash available to make interest and principal payments
on the certificates will be the assets of the trust fund. The trust fund will
have no other source of cash and no entity other than the trust fund and MBIA
will be required or expected to make any payments on the certificates.

ENHANCEMENT OF LIKELIHOOD OF PAYMENT ON THE CERTIFICATES

     Subject to the exceptions and limitations that are described in this
prospectus supplement, payment of monthly interest due on the Class A1 and A2
Certificates, and payment to holders of Class A1 and A2 Certificates of the
amount of principal losses on the mortgage loans in the related pool after the
principal amount of the Class B Certificates and any overcollateralization
have been reduced to zero, will be guaranteed under a financial guaranty
insurance policy issued by MBIA Insurance Corporation, as described in this
prospectus supplement.

     The Class B Certificates will not be covered by the MBIA insurance
policy. However, the payment structure includes an overcollateralization
feature to enhance the likelihood that holders of Class B Certificates will
receive regular payments of interest and principal.

     See "Risk Factors -- Potential Inadequacy of Credit Enhancement for the
Class B Certificates" and "Description of the Certificates -- Credit
Enhancement" in this prospectus supplement for a more detailed description of
overcollateralization.

The MBIA Insurance Policy

     The MBIA insurance policy will guarantee payment to holders of senior
certificates of the amount of interest due on those certificates on each
distribution date based on the interest rate for each class, except that the
MBIA insurance policy will not cover any shortfalls that result from
application of the Soldiers' and Sailors' Civil Relief Act of 1940. If the
interest rate for any class of senior certificates is limited by the net funds
cap that is described in this prospectus supplement, any interest over the
amount due based on the net funds cap will not be covered by the MBIA
insurance policy.

     The MBIA insurance policy will also guarantee payment to holders of Class
A1 and Class A2 Certificates of the amount of any principal losses on the
mortgage loans in the related pool after overcollateralization has been
eliminated and the principal amount of the Class B Certificates has been
reduced to zero.

     For information about MBIA and for a more detailed discussion of the MBIA
insurance policy, see "The MBIA Insurance Policy" in this prospectus
supplement.

Subordination of Payments

     The senior certificates will have a payment priority as a group over the
Class B Certificates both for payments of interest and payments of principal.
No amounts will be paid to the Holder of the Class R Certificate on any
distribution date until all amounts due to the senior certificates and the
Class B Certificates on that date have been paid and overcollateralization has
reached the required level.

Overcollateralization

     On the closing date, the total principal balance of the mortgage loans is
expected to approximately equal the total principal amount of the
certificates. Any interest received on the mortgage loans in excess of the
amount needed to pay interest on the certificates and certain expenses and
fees of the trust fund will be used to reduce the total principal amount of
the certificates to a level set by the rating agencies until the mortgage
loans have a total principal balance that exceeds the total outstanding
principal amount of the certificates by the amount required by the rating
agencies. This condition is referred to as "overcollateralization." We cannot
assure you that sufficient interest will be generated by the mortgage loans to
create overcollateralization, to increase overcollateralization to the level
required by the rating agencies, or to maintain it at that level.

     See "Risk Factors -- Potential Inadequacy of Credit Enhancement for the
Class B Certificates" and "Description of the Certificates -- Credit
Enhancement -- Subordination" and "-- Overcollateralization" in this
prospectus supplement.

Allocation of Losses

     As described in this prospectus supplement, amounts representing losses
on the mortgage loans in excess of overcollateralization will be applied to
reduce the principal amount of the Class B Certificates until their principal
amount has been reduced to zero.

     o    If a loss has been allocated to reduce the principal amount of your
          Class B Certificate, you will receive no payment in respect of that
          reduction at that time.

     o   After overcollateralization has been created and has been increased
         to the required level, you will receive the amount of that loss if
         there are sufficient funds to pay you, as described in this
         prospectus supplement, but you will not receive any interest on that
         amount.

     After the principal amount of the Class B Certificates has been reduced
to zero, amounts representing losses on the mortgage loans will be paid to
holders of the senior certificates by MBIA, to the extent funds available are
insufficient to cover such losses.

     See "Description of the Certificates -- Credit Enhancement -- Allocation
of Losses" and "The MBIA Insurance Policy" in this prospectus supplement.

THE MORTGAGE LOANS

     On the closing date, which is expected to be on or about June 29, 1999,
the assets of the trust fund will consist of two pools of mortgage loans with
a total principal balance of approximately $220,395,555. The mortgage loans
will be secured by mortgages, deeds of trust, or other security instruments,
all of which are referred to in this prospectus supplement as mortgages.

     The mortgage loans are adjustable and fixed rate, fully amortizing and
balloon, conventional, first lien residential home equity mortgage loans that
have original terms to stated maturity ranging from 10 to 30 years.

     The mortgage loans were originated or acquired by Long Beach Mortgage
Company in accordance with underwriting guidelines that are less strict than
Fannie Mae and Freddie Mac guidelines. As a result, the mortgage loans are
likely to experience higher rates of delinquency, foreclosure and bankruptcy
than mortgage loans underwritten in accordance with higher standards.

     The mortgage loans in the trust fund will not be insured or guaranteed by
any government agency.

     See "Description of the Mortgage Pools" in this prospectus supplement for
a general description of the mortgage loans and "Long Beach Mortgage Company"
in this prospectus supplement for a description of the underwriting guidelines
applied in originating the mortgage loans.

SERVICING OF THE MORTGAGE LOANS

     The mortgage loans will be serviced by Long Beach Mortgage Company.

     See "Long Beach Mortgage Company" and "The Pooling and Servicing
Agreement" in this prospectus supplement.

OPTIONAL PURCHASE OF MORTGAGE LOANS

     The holder of the Class R Certificate will have the option to purchase
all of the mortgage loans and the other property of the trust fund, other than
the MBIA insurance policy, after the total principal balance of the mortgage
loans declines to less than 10% of their initial total principal balance; if
the holder of the Class R Certificate does not exercise that option, the
servicer may purchase the Mortgage Loans and other property of the trust fund.

     If the mortgage loans and other assets are purchased, the
certificateholders will be paid accrued interest and principal equal to the
outstanding principal amount of the certificates.

     See "Description of the Certificates -- Optional Purchase of Mortgage
Loans; Termination of the Trust Fund" in this prospectus supplement for a
description of the purchase price to be paid for the mortgage loans.

TAX STATUS

     The trustee will elect to treat the trust fund (other than the reserve
fund ) as a REMIC for federal income tax purposes. Each of the certificates,
other than the Class R Certificate, will represent ownership of "regular
interests" in a REMIC and the Class R Certificate will be designated as the
sole class of "residual interest" in each REMIC. In addition, each of the
Class A1, A2 and B certificates will represent an ownership interest in an
interest rate cap contract as described under "Material Federal Income Tax
Consequences" in this prospectus supplement.

     The Certificates may be issued with original issue discount for federal
income tax purposes.

     See "Material Federal Income Tax Considerations" in this prospectus
supplement and in the accompanying prospectus for additional information
concerning the application of federal income tax laws to the certificates.

ERISA CONSIDERATIONS

     Generally, the Class A1 and A2 Certificates may, but the Class B
Certificates may not, be purchased by employee benefit plans or individual
retirement accounts subject to the Employee Retirement Income Security Act of
1974 or Section 4975 of the Internal Revenue Code of 1986. A fiduciary of an
employee benefit plan or an individual retirement account must determine that
the purchase of a certificate is consistent with its fiduciary duties under
applicable law and does not result in a nonexempt prohibited transaction under
applicable law.

     See "ERISA Considerations" in this prospectus supplement and in the
prospectus for a more complete discussion of these issues.

LEGAL INVESTMENT CONSIDERATIONS

     Only the Class A1 and A2 Certificates will constitute "mortgage related
securities" for purposes of the Secondary Mortgage Market Enhancement Act of
1984.

     There are other restrictions on the ability of certain types of investors
to purchase the certificates that prospective investors should consider.

     See "Legal Investment Considerations" in this prospectus supplement and
in the prospectus.

RATINGS OF THE CERTIFICATES

     The certificates will initially have the following ratings from Standard
& Poor's Ratings Services, a division of The McGraw-Hill Companies, Inc. and
Moody's Investors Service:

                  Standard
                  & Poor's           Moody's
    Class          Rating            Rating

     A1              AAA               Aaa
     A2              AAA               Aaa
      B              BBB-              Baa3

These ratings are not recommendations to buy, sell or hold these certificates.
A rating may be changed or withdrawn at any time by the assigning rating
agency.

     o    The ratings do not address the possibility that, as a result of
          principal prepayments, the yield on your certificates may be lower
          than anticipated.

See "Ratings" in this prospectus supplement for a more complete discussion of
the certificate ratings.


                                 RISK FACTORS

         THE FOLLOWING INFORMATION, WHICH YOU SHOULD CAREFULLY CONSIDER,
IDENTIFIES CERTAIN SIGNIFICANT SOURCES OF RISK ASSOCIATED WITH AN INVESTMENT
IN THE CERTIFICATES. YOU SHOULD ALSO CAREFULLY CONSIDER THE INFORMATION SET
FORTH UNDER "RISK FACTORS" IN THE PROSPECTUS.

HIGHER EXPECTED DELINQUENCIES OF SUB-PRIME      The mortgage loans were
MORTGAGE LOANS                                  originated or acquired by Long
                                                BeachMortgage Company in
                                                accordance with underwriting
                                                guidelines described in this
                                                prospectus supplement, which
                                                are not as strict as Fannie
                                                Mae or Freddie Mac guidelines.
                                                For this reason, the mortgage
                                                loans are likely to experience
                                                rates of delinquency,
                                                foreclosure and bankruptcy
                                                that are higher, and that may
                                                be substantially higher, than
                                                those experienced by mortgage
                                                loans underwritten in
                                                accordance with higher
                                                standards.

                                                Changes in the values of
                                                mortgaged properties related
                                                to the mortgage loans may have
                                                a greater effect on the
                                                delinquency, foreclosure,
                                                bankruptcy and loss experience
                                                of the mortgage loans in the
                                                trust fund than on mortgage
                                                loans originated under
                                                stricter guidelines. We cannot
                                                assure you that the values of
                                                the mortgaged properties have
                                                remained or will remain at
                                                levels in effect on the dates
                                                of origination of the related
                                                mortgage loans.

                                                Cash shortfalls and losses
                                                that result from mortgage loan
                                                delinquencies and defaults may
                                                adversely affect the Class B
                                                Certificates, because these
                                                certificates are not covered
                                                by the MBIA insurance policy.
                                                Any liquidation of a defaulted
                                                mortgage loan will have the
                                                same effect on each class of
                                                senior certificates as a
                                                voluntary prepayment of the
                                                amount of the net proceeds of
                                                liquidation.

                                                See "Description of the
                                                Mortgage Pools -- General" in
                                                this prospectus supplement for
                                                a description of the
                                                characteristics of each
                                                mortgage loan pool and "Long
                                                Beach Mortgage Company --
                                                Underwriting Guidelines" for a
                                                general description of the
                                                underwriting guidelines used
                                                in originating the mortgage
                                                loans.

MORTGAGE LOAN INTEREST RATES MAY LIMIT          LIBOR may increase or decrease
INTEREST RATES ON THE CERTIFICATES              at different times and in
                                                different amounts than the
                                                index applicable to the
                                                adjustable rate mortgage
                                                loans.

                                                In addition, because the
                                                interest rates on the
                                                adjustable rate mortgage loans
                                                adjust at different times, and
                                                because the interest rates on
                                                the rest of the mortgage loans
                                                are fixed, if the interest
                                                rates of the Class A1, A2 and
                                                B Certificates were not capped
                                                as described in this
                                                prospectus supplement under
                                                "Description of the
                                                Certificates -- Distributions
                                                of Interest," there may be
                                                times when those rates would
                                                exceed the weighted average of
                                                the interest rates on the
                                                mortgage loans (after
                                                deduction of fees and other
                                                amounts). If that happens, the
                                                caps will have the effect of
                                                reducing the interest rates on
                                                your certificates, at least
                                                temporarily. The difference,
                                                limited as described in this
                                                prospectus supplement, will be
                                                paid to you on future payment
                                                dates only if there is enough
                                                excess cashflow to pay it.

                                                The trust fund will include a
                                                reserve fund whose primary
                                                asset will be an interest rate
                                                cap agreement that is intended
                                                to reduce the interest rate
                                                risk associated with
                                                adjustable rate mortgage loans
                                                whose interest rates adjust
                                                for the first time two years
                                                after origination. These loans
                                                constitute approximately
                                                81.61% of the mortgage loans.
                                                However, payments under the
                                                cap agreement will not be
                                                available for payments of
                                                interest until the credit
                                                support requirement described
                                                in this prospectus supplement
                                                has been satisfied. In
                                                addition, we cannot assure you
                                                that payments to the trust
                                                fund under the cap agreement
                                                will be sufficient to
                                                eliminate this interest rate
                                                risk. See "Description of the
                                                Certificates -- The Reserve
                                                Fund" in this prospectus
                                                supplement. For detailed
                                                information on the interest
                                                rates of the mortgage loans,
                                                see "Description of the
                                                Mortgage Pools" in this
                                                prospectus supplement.

POTENTIAL INADEQUACY OF CREDIT ENHANCEMENT      The Class B Certificates are
FOR THE CLASS B CERTIFICATES                    not insured by any financial
                                                guaranty insurance policy. The
                                                overcollateralization feature
                                                described in this prospectus
                                                supplement is intended to
                                                enhance the likelihood that
                                                holders of Class B
                                                Certificates will receive
                                                regular payments of interest
                                                and principal, but is limited
                                                in nature and may be
                                                insufficient to cover all
                                                losses on the mortgage loans
                                                or shortfalls in interest
                                                payments on the mortgage
                                                loans. In order to create,
                                                increase and maintain
                                                overcollateralization, it will
                                                be necessary that the mortgage
                                                loans generate more interest
                                                than is needed to pay interest
                                                on the certificates as well as
                                                fees and expenses of the trust
                                                fund and other amounts that
                                                are described in this
                                                prospectus supplement. We
                                                expect that the mortgage loans
                                                will generate more interest
                                                than is needed to pay those
                                                amounts, at least during
                                                certain periods, because the
                                                weighted average of the
                                                interest rates on the mortgage
                                                loans will be higher, at the
                                                time the certificates are
                                                issued, than the weighted
                                                average of the interest rates
                                                on the certificates. We cannot
                                                assure you, however, that
                                                enough excess interest will be
                                                generated to reach the
                                                overcollateralization levels
                                                required by the rating
                                                agencies. The following
                                                factors will affect the amount
                                                of excess interest that the
                                                mortgage loans will generate:

                                                o      Prepayments. Every time
                                                       a mortgage loan with an
                                                       interest rate higher
                                                       than the weighted
                                                       average of the interest
                                                       rates on the
                                                       certificates is
                                                       prepaid, total excess
                                                       interest after the date
                                                       of prepayment will be
                                                       reduced because that
                                                       mortgage loan will no
                                                       longer be outstanding
                                                       and generating
                                                       interest. The effect on
                                                       your certificates of
                                                       this reduction will be
                                                       influenced by the
                                                       amount of prepaid loans
                                                       and the characteristics
                                                       of the prepaid loans.
                                                       Prepayment of a
                                                       disproportionately high
                                                       number of high interest
                                                       rate mortgage loans
                                                       would have a greater
                                                       negative effect on
                                                       future excess interest.

                                                o      Defaults. The rate of
                                                       defaults on the
                                                       mortgage loans may turn
                                                       out to be higher than
                                                       expected. Defaulted
                                                       mortgage loans may be
                                                       liquidated, and
                                                       liquidated mortgage
                                                       loans will no longer be
                                                       outstanding and
                                                       generating interest.

                                                o      Level of LIBOR. If
                                                       LIBOR increases, more
                                                       money will be needed to
                                                       pay interest to
                                                       certificateholders, so
                                                       less money will be
                                                       available as excess
                                                       interest.

SPECIAL RISKS FOR THE CLASS B
  CERTIFICATES                                     The rights of holders of
                                                   Class B Certificates to
                                                   receive payments of
                                                   interest are subordinate to
                                                   the rights of holders of
                                                   senior certificates to
                                                   receive payments of
                                                   interest, and the rights of
                                                   holders of Class B
                                                   Certificates to receive
                                                   payments of principal are
                                                   subordinate to the rights
                                                   of holders of senior
                                                   certificates to receive
                                                   payments of principal.

                                                In addition, you should
                                                consider the following:

                                                o      If you buy a Class B
                                                       Certificate and losses
                                                       on the mortgage loans
                                                       exceed excess interest
                                                       and any
                                                       overcollateralization
                                                       that has been created,
                                                       the principal amount of
                                                       your certificate will
                                                       be reduced
                                                       proportionately with
                                                       the principal amounts
                                                       of the other Class B
                                                       Certificates by the
                                                       amount of that excess;

                                                o      If, after
                                                       overcollateralization
                                                       is created in the
                                                       required amount, the
                                                       mortgage loans generate
                                                       interest in excess of
                                                       the amount needed to
                                                       pay interest and
                                                       principal on the
                                                       certificates and fees
                                                       and expenses of the
                                                       trust fund, the excess
                                                       interest will be used
                                                       to pay you and other
                                                       holders of Class B
                                                       Certificates the amount
                                                       of any reduction in the
                                                       principal balances of
                                                       the Class B
                                                       Certificates caused by
                                                       application of losses.

                                                o      We cannot assure you,
                                                       however, that any
                                                       excess interest will be
                                                       generated and, in any
                                                       event, no interest will
                                                       be paid to you on the
                                                       amount by which your
                                                       principal balance was
                                                       reduced because of the
                                                       application of losses.

                                                See "Description of the
                                                Certificates -- Credit
                                                Enhancement -- Subordination"
                                                and "-- Allocation of Losses"
                                                in this prospectus supplement.

EFFECT OF LACK OF PRIMARY MORTGAGE INSURANCE    Approximately 39.81% of the
ON THE CLASS B CERTIFICATES                     mortgage loans have
                                                loan-to-value ratios greater
                                                than 80%. None of the mortgage
                                                loans are covered by a primary
                                                mortgage insurance policy. If
                                                borrowers default on their
                                                mortgage loans, there is a
                                                greater likelihood of losses
                                                than if the loans were
                                                insured. We cannot assure you
                                                that the applicable credit
                                                enhancement will be adequate
                                                to cover those losses. See
                                                "Description of the
                                                Certificates -- Credit
                                                Enhancement -- Subordination"
                                                and "-- Allocation of Losses"
                                                in this prospectus supplement.

UNPREDICTABILITY AND EFFECT OF PREPAYMENTS      Borrowers may prepay their
                                                mortgage loans in whole or in
                                                part at any time; however,
                                                approximately 90.75% of the
                                                mortgage loans in Pool 1 and
                                                approximately 89.65% of the
                                                mortgage loans in Pool 2
                                                require the payment of a
                                                prepayment penalty in
                                                connection with some voluntary
                                                prepayments, which may
                                                discourage these borrowers
                                                from prepaying their mortgage
                                                loans. Prepayments of
                                                principal may also be caused
                                                by liquidations of or
                                                insurance payments on the
                                                mortgage loans. A prepayment
                                                of a mortgage loan will
                                                usually result in a prepayment
                                                on the certificates.

                                                o      If you purchase your
                                                       certificates at a
                                                       discount and principal
                                                       is repaid more slowly
                                                       than you anticipate,
                                                       then your yield may be
                                                       lower than you
                                                       anticipate.

                                                The amount of any prepayment
                                                penalty paid in connection
                                                with the prepayment of a
                                                mortgage loan will not be
                                                available for payment of
                                                interest or principal on any
                                                of the certificates offered by
                                                this prospectus supplement.
                                                All prepayment penalties will
                                                be paid to the holder of the
                                                Class R Certificate. See
                                                "Yield Considerations" in this
                                                prospectus supplement for a
                                                description of factors that
                                                may influence the rate and
                                                timing of prepayments on the
                                                mortgage loans.

GEOGRAPHIC CONCENTRATION OF MORTGAGE LOANS      Approximately 51.62% of the
                                                mortgage loans expected to be
                                                in pool 1 and approximately
                                                33.19% of the mortgage loans
                                                expected to be in pool 2 on
                                                the closing date are secured
                                                by properties in California.
                                                Delinquencies, defaults and
                                                losses on the mortgage loans
                                                may be higher than if fewer of
                                                the mortgage loans were
                                                concentrated in one state
                                                because the following
                                                conditions in California will
                                                have a disproportionate impact
                                                on the mortgage loans in
                                                general:

                                                o      Declines in the
                                                       California residential
                                                       real estate market may
                                                       reduce the values of
                                                       properties located in
                                                       that state, which would
                                                       result in an increase
                                                       in the loan-to-value
                                                       ratios.

                                                o      Properties in
                                                       California may be more
                                                       susceptible than homes
                                                       located in other parts
                                                       of the country to
                                                       certain types of
                                                       uninsured hazards, such
                                                       as earthquakes, as well
                                                       as floods, wildfires,
                                                       mudslides and other
                                                       natural disasters.

                                                Natural disasters affect
                                                regions of the United States
                                                from time to time, and may
                                                result in increased losses on
                                                mortgage loans in those
                                                regions, or in insurance
                                                payments that will constitute
                                                prepayments of those mortgage
                                                loans. For additional
                                                information regarding the
                                                geographic distribution of the
                                                mortgage loans in each pool,
                                                see the applicable table under
                                                "Description of the Mortgage
                                                Pools" in this prospectus
                                                supplement.

LIMITED SERVICING HISTORY AND PERFORMANCE       The servicer began directly
DATA OF THE SERVICER                            servicing mortgage loans in
                                                November1998. As a result, the
                                                servicer has limited
                                                experience servicing mortgage
                                                loans similar to the mortgage
                                                loans in the trust fund. The
                                                servicer's limited servicing
                                                experience may result in a
                                                higher rate of defaults and
                                                losses on the mortgage loans
                                                in the trust fund. Because the
                                                servicer started its direct
                                                servicing operations just
                                                eight months ago, the servicer
                                                has only limited historical
                                                delinquency, foreclosure and
                                                loss experience that you may
                                                examine in order to judge its
                                                performance in servicing
                                                mortgage loans similar to the
                                                mortgage loans in the trust
                                                fund. The rates of payment
                                                delinquencies, foreclosures
                                                and losses on the mortgage
                                                loans in the trust fund will
                                                probably be higher than the
                                                rates of payment
                                                delinquencies, foreclosures
                                                and losses on the servicer's
                                                total mortgage loan portfolio
                                                shown in this prospectus
                                                supplement because many of the
                                                loans in the servicer's
                                                portfolio were recently
                                                originated. See "Long Beach
                                                Mortgage Company -- Servicing
                                                Practices and Experience" in
                                                this prospectus supplement for
                                                information about the
                                                servicer's delinquency and
                                                loss experience.

POTENTIAL DISRUPTION OF COMPUTER SYSTEMS        The transition from the year
                                                1999 to the year 2000 may
                                                interfere with the ability of
                                                computer systems used by the
                                                servicer, the trustee, MBIA,
                                                The Depository Trust Company
                                                and other parties to process
                                                information, unless
                                                modifications to those systems
                                                are completed in time. This
                                                could disrupt collection of
                                                payments on the mortgage loans
                                                and calculation and
                                                distribution of payments on
                                                the certificates.

LIMITED ABILITY TO RESELL CERTIFICATES          The underwriter is not
                                                required to assist in resales
                                                of the certificates, although
                                                it may do so. A secondary
                                                market for any class of
                                                certificates may not develop.
                                                If a secondary market does
                                                develop, it might not continue
                                                or it might not be
                                                sufficiently liquid to allow
                                                you to resell any of your
                                                certificates.

                        DESCRIPTION OF THE CERTIFICATES

GENERAL

         The Home Equity Loan Pass-Through Certificates will consist of the
following Classes: Class A1, Class A2, Class B and Class R (together, the
"Certificates").

         The Class A1 and A2 Certificates are referred to herein as the
"Senior Certificates." Only the Class A1, Class A2 and Class B Certificates
(the "Offered Certificates") are offered hereby. The Class A1, Class A2 and
Class B Certificates are referred to herein as the "LIBOR Certificates." The
Class B and Class R Certificates are referred to herein as the "Subordinate
Certificates." The Class R Certificate is also referred to as the "Residual
Certificate."

         The Class R Certificate will be issued as a single Certificate in
fully registered, certificated form.

         The Certificates represent beneficial ownership interests in a trust
fund (the "Trust Fund"), the assets of which consist primarily of (1) two
pools ("Pool 1" and "Pool 2," respectively, and each, a "Mortgage Pool") of
conventional, adjustable and fixed rate, fully amortizing and balloon, first
lien residential mortgage loans (the "Mortgage Loans"), (2) the assets that
from time to time are identified as deposited in respect of the Mortgage Loans
in the Collection Account and the Certificate Account (each as defined
herein), (3) property acquired by foreclosure of Mortgage Loans or deed in
lieu of foreclosure, (4) the MBIA Insurance Policy (as defined herein), (5)
any other applicable insurance policies and all proceeds thereof, (6) the Cap
Agreement (as defined herein), and (7) the Reserve Fund (as defined herein).

         Each Class of Offered Certificates will be issued in the respective
approximate initial total principal amount set forth or described on the cover
page hereof. The total principal amount of each Class of Offered Certificates
is referred to herein as the "Class Principal Amount" for that Class. The
Class R Certificate will be issued without a principal amount or interest
rate, and will be entitled only to the amounts that are described herein. The
total Certificate Principal Amount (as defined herein) of the Certificates and
the initial Class Principal Amount of each Class of Offered Certificates may
be increased or decreased by up to 5% to the extent that the Cut-off Date
Balance (as defined herein) of the Mortgage Loans is increased or decreased as
described under "Description of the Mortgage Pools" herein.

         For purposes of distributions of principal, the Class A1 Certificates
will relate to the Mortgage Loans in Pool 1 and the Class A2 Certificates will
relate to the Mortgage Loans in Pool 2. Holders of those Certificates will be
entitled to receive distributions of principal with respect to the Mortgage
Loans in the related Mortgage Pool, and will be entitled to receive
distributions of interest with respect to all of the Mortgage Loans in the
aggregate. Holders of the Class B Certificates will be entitled to receive
distributions of interest and principal with respect to all of the Mortgage
Loans in the aggregate; these rights will be subordinate to the rights of the
holders of the Senior Certificates to the extent described herein.

Distributions on the Certificates will be made on the 25th day of each month
or, if the 25th day is not a Business Day, on the next succeeding Business
Day, commencing in July 1999 (each, a "Distribution Date"), to
Certificateholders of record on the applicable Record Date. The "Record Date"
for each Distribution Date will be the close of business on the last Business
Day of the calendar month immediately preceding the month in which that
Distribution Date occurs.

         o        A "Business Day" is generally any day other than a Saturday
                  or Sunday or a day on which MBIA or banks in New York or
                  California are closed.

         Distributions on the Offered Certificates will be made to each
registered holder entitled thereto, either (1) by check mailed to the
Certificateholder's address as it appears on the books of the Trustee (as
defined herein), or (2) at the request, submitted to the Trustee in writing at
least five Business Days prior to the related Record Date, of any holder of an
Offered Certificate (at the holder's expense) in immediately available funds;
provided, that the final distribution in respect of any Certificate will be
made only upon presentation and surrender of the Certificate at the Corporate
Trust Office (as defined herein) of the Trustee. See "-- The Trustee" herein.

         The Offered Certificates (the "Book-Entry Certificates") will be
issued, maintained and transferred on the book-entry records of The Depository
Trust Company ("DTC") and its Participants (as defined herein). The Book-Entry
Certificates will be issued in minimum denominations in principal amount of
$25,000 and integral multiples of $1 in excess thereof.

         Each Class of Book-Entry Certificates will be represented by one or
more certificates registered in the name of the nominee of DTC. ACE Securities
Corp. (the "Depositor") has been informed by DTC that DTC's nominee will be
Cede & Co. No person acquiring an interest in a Book-Entry Certificate (each,
a "Beneficial Owner") will be entitled to receive a certificate representing
an interest (a "Definitive Certificate"), except as set forth below under "--
Book-Entry Registration -- Definitive Certificates." Unless and until
Definitive Certificates are issued for the Book-Entry Certificates under the
limited circumstances described herein, all references to actions by
Certificateholders with respect to the Book-Entry Certificates will refer to
actions taken by DTC upon instructions from its Participants, and all
references herein to distributions, notices, reports and statements to
Certificateholders with respect to the Book-Entry Certificates will refer to
distributions, notices, reports and statements to DTC or Cede & Co., as the
registered holder of the Book-Entry Certificates, for distribution to
Beneficial Owners by DTC in accordance with DTC procedures.

BOOK-ENTRY REGISTRATION

         GENERAL. Beneficial Owners will hold their Certificates through DTC
in the United States, or Cedelbank ("Cedel") or the Euroclear System
("Euroclear") in Europe if they are participants of those systems, or
indirectly through organizations that are participants in those systems. Each
Class of Book-Entry Certificates will be issued in one or more certificates
that equal the initial Class Principal Amount of the related Class of Offered
Certificates and will initially be registered in the name of Cede & Co., the
nominee of DTC. Cedel and Euroclear will hold omnibus positions on behalf of
their participants through customers' securities accounts in Cedel's and
Euroclear's names on the books of their respective depositaries which in turn
will hold positions in customers' securities accounts in the depositaries
names on the books of DTC. Citibank will act as depositary for Cedel and Chase
will act as depositary for Euroclear (individually the "Relevant Depositary"
and collectively, the "European Depositaries"). Except as described below, no
Beneficial Owner will be entitled to receive a physical certificate
representing a Certificate. Unless and until Definitive Certificates are
issued, it is anticipated that the only "Certificateholder" of the Offered
Certificates will be Cede & Co., as nominee of DTC. Beneficial Owners will not
be Certificateholders as that term is used in the Pooling and Servicing
Agreement (as defined herein). Beneficial Owners are only permitted to
exercise their rights indirectly through Participants and DTC.

         The Beneficial Owner's ownership of a Book-Entry Certificate will be
recorded on the records of the brokerage firm, bank, thrift institution or
other financial intermediary (each, a "Financial Intermediary") that maintains
the Beneficial Owner's account for that purpose. In turn, the Financial
Intermediary's ownership of a Book-Entry Certificate will be recorded on the
records of DTC (or of a participating firm (a "Participant") that acts as
agent for the Financial Intermediary, whose interest will in turn be recorded
on the records of DTC, if the Beneficial Owner's Financial Intermediary is not
a DTC participant and on the records of Cedel or Euroclear, as appropriate).

         Beneficial Owners will receive all distributions of principal of, and
interest on, the Offered Certificates from the Trustee through DTC and DTC
participants. While the Offered Certificates are outstanding (except under the
circumstances described below), under the rules, regulations and procedures
creating and affecting DTC and its operations (the "Rules"), DTC is required
to make book-entry transfers among Participants on whose behalf it acts with
respect to the Offered Certificates and is required to receive and transmit
distributions of principal of, and interest on, the Offered Certificates.
Participants and indirect participants with whom Beneficial Owners have
accounts with respect to Offered Certificates are similarly required to make
book-entry transfers and receive and transmit distributions on behalf of their
respective Beneficial Owners. Accordingly, although Beneficial Owners will not
possess certificates, the Rules provide a mechanism by which Beneficial Owners
will receive distributions and will be able to transfer their interest.

         Beneficial Owners will not receive or be entitled to receive
certificates representing their respective interests in the Offered
Certificates, except under the limited circumstances described below. Unless
and until Definitive Certificates are issued, Beneficial Owners who are not
Participants may transfer ownership of Offered Certificates only through
Participants and indirect participants by instructing the Participants and
indirect participants to transfer Offered Certificates, by book-entry
transfer, through DTC for the account of the purchasers of the Offered
Certificates, which account is maintained with their respective Participants.
Under the Rules and in accordance with DTC's normal procedures, transfer of
ownership of Book-Entry Certificates will be executed through DTC and the
accounts of the respective Participants at DTC will be debited and credited.
Similarly, the Participants and indirect participants will make debits or
credits, as the case may be, on their records on behalf of the selling and
purchasing Beneficial Owners.

         Because of time zone differences, credits of securities received in
Cedel or Euroclear as a result of a transaction with a Participant will be
made during subsequent securities settlement processing and dated the business
day following the DTC settlement date. These credits or any transactions in
securities settled during this processing will be reported to the relevant
Euroclear or Cedel Participants (each as defined herein) on that business day.
Cash received in Cedel or Euroclear as a result of sales of securities by or
through a Cedel Participant or Euroclear Participant to a DTC Participant will
be received with value on the DTC settlement date but will be available in the
relevant Cedel or Euroclear cash account only as of the business day following
settlement in DTC. For information with respect to tax documentation
procedures relating to the Certificates, see "Material Federal Income Tax
Considerations -- Tax Treatment of Foreign Investors" in the Prospectus and
"Global Clearance, Settlement and Tax Documentation Procedures -- Certain U.S.

Federal Income Tax Documentation Requirements" in Annex I hereto.

         Transfers between Participants will occur in accordance with DTC
Rules. Transfers between Cedel Participants and Euroclear Participants will
occur in accordance with their respective rules and operating procedures.

         Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through Cedel
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with the DTC Rules on behalf of the relevant European
international clearing system by the Relevant Depositary; however,
cross-market transactions will require delivery of instructions to the
relevant European international clearing system by the counterparty in that
system in accordance with its rules and procedures and within its established
deadlines (European time). The relevant European international clearing system
will, if the transaction meets its settlement requirements, deliver
instructions to the Relevant Depositary to take action to effect final
settlement on its behalf by delivering or receiving securities in DTC, and
making or receiving payment in accordance with normal procedures for same day
funds settlement applicable to DTC. Cedel Participants and Euroclear
Participants may not deliver instructions directly to the European
Depositaries.

         DTC, which is a New York-chartered limited purpose trust company,
performs services for its participants, some of which (and/or their
representatives) own DTC. In accordance with its normal procedures, DTC is
expected to record the positions held by each DTC participant in the
Book-Entry Certificates, whether held for its own account or as a nominee for
another person. In general, beneficial ownership of Book-Entry Certificates
will be subject to the rules, regulations and procedures governing DTC and DTC
participants as in effect from time to time.

         Cedel is incorporated under the laws of Luxembourg as a professional
depository. Cedel holds securities for its participating organizations ("Cedel
Participants") and facilitates the clearance and settlement of securities
transactions between Cedel Participants through electronic book-entry changes
in accounts of Cedel Participants, thereby eliminating the need for physical
movement of certificates. Transactions may be settled in Cedel in any of 28
currencies, including United States dollars. Cedel provides to its Cedel
Participants, among other things, services for safekeeping, administration,
clearance and settlement of internationally-traded securities and securities
lending and borrowing. Cedel interfaces with domestic markets in several
countries. As a professional depository, Cedel is subject to regulation by the
Luxembourg Monetary Institute. Cedel participants are recognized financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies, clearing corporations and certain other
organizations. Indirect access to Cedel is also available to others, such as
banks, brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a Cedel Participant, either directly or
indirectly.

         Euroclear was created in 1968 to hold securities for its participants
("Euroclear Participants") and to clear and settle transactions between
Euroclear Participants through simultaneous electronic book-entry delivery
against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities
and cash. Transactions may be settled in any of 32 currencies, including
United States dollars. Euroclear includes various other services, including
securities lending and borrowing, and interfaces with domestic markets in
several countries generally similar to the arrangements for cross-market
transfers with DTC described above. Euroclear is operated by the Brussels,
Belgium office of Morgan Guaranty Trust Company of New York (the "Euroclear
Operator"), under contract with Euroclear Clearance Systems S.C., a Belgian
cooperative corporation (the "Cooperative"). All operations are conducted by
the Euroclear Operator, and all Euroclear securities clearance accounts and
Euroclear cash accounts are accounts with the Euroclear Operator, not the
Cooperative. The Cooperative establishes policy for Euroclear on behalf of
Euroclear Participants. Euroclear Participants include banks (including
central banks), securities brokers and dealers and other professional
financial intermediaries. Indirect access to Euroclear is also available to
other firms that clear through or maintain a custodial relationship with a
Euroclear Participant, either directly or indirectly.

         The Euroclear Operator is the Belgian branch of a New York banking
corporation that is a member bank of the Federal Reserve System, and is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.

         Securities clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear
and the related Operating Procedures of the Euroclear System and applicable
Belgian law (collectively, the "Terms and Conditions"). The Terms and
Conditions govern transfers of securities and cash within Euroclear,
withdrawals of securities and cash from Euroclear, and receipts of payments
with respect to securities in Euroclear. All securities in Euroclear are held
on a fungible basis without attribution of specific certificates to specific
securities clearance accounts. The Euroclear Operator acts under the Terms and
Conditions only on behalf of Euroclear Participants, and has no record of or
relationship with persons holding through Euroclear Participants.

         Distributions on the Book-Entry Certificates will be made on each
Distribution Date by the Trustee to DTC. DTC will be responsible for crediting
the amount of each distribution to the accounts of the applicable DTC
participants in accordance with DTC's normal procedures. Each DTC participant
will be responsible for disbursing the distribution to the Beneficial Owners
of the Book-Entry Certificates that it represents and to each Financial
Intermediary for which it acts as agent. Each Financial Intermediary will be
responsible for disbursing funds to the Beneficial Owners of the Book-Entry
Certificates that it represents.

         Under a book-entry format, Beneficial Owners of the Book-Entry
Certificates may experience some delay in their receipt of payments, because
the distributions will be forwarded by the Trustee to Cede & Co. Distributions
on Certificates held through Cedel or Euroclear will be credited to the cash
accounts of Cedel Participants or Euroclear Participants in accordance with
the relevant system's rules and procedures, to the extent received by the
Relevant Depositary. These distributions will be subject to tax reporting in
accordance with relevant United States tax laws and regulations. See "Material
Federal Income Tax Considerations -- REMICS -- Taxation of Certain Foreign
Investors" in the Prospectus. Because DTC can only act on behalf of Financial
Intermediaries, the ability of a Beneficial Owner to pledge Book-Entry
Certificates to persons or entities that do not participate in the Depository
system, or otherwise take actions in respect of Book-Entry Certificates, may
be limited due to the lack of physical certificates for the Book-Entry
Certificates. In addition, issuance of the Book-Entry Certificates in
book-entry form may reduce the liquidity of the Certificates in the secondary
market since certain potential investors may be unwilling to purchase
Certificates for which they cannot obtain physical certificates.

         Monthly and annual reports will be provided to Cede & Co., as nominee
of DTC, and may be made available by Cede & Co. to Beneficial Owners upon
request, in accordance with the rules, regulations and procedures creating and
affecting the Depository, and to the Financial Intermediaries to whose DTC
accounts the Book-Entry Certificates of Beneficial Owners are credited.

         DTC has advised the Trustee that, unless and until Definitive
Certificates are issued, DTC will take any action permitted to be taken by the
holders of the Book-Entry Certificates under the Pooling and Servicing
Agreement only at the direction of one or more Financial Intermediaries to
whose DTC accounts the Book-Entry Certificates are credited, to the extent
that actions are taken on behalf of Financial Intermediaries whose holdings
include the Book-Entry Certificates. Cedel or the Euroclear Operator, as the
case may be, will take any other action permitted to be taken by a
Certificateholder under the Pooling and Servicing Agreement on behalf of a
Cedel Participant or Euroclear Participant only in accordance with its
relevant rules and procedures and subject to the ability of the Relevant
Depositary to effect those actions on its behalf through DTC. DTC may take
actions, at the direction of the related Participants, with respect to some
Offered Certificates that conflict with actions taken with respect to other
Offered Certificates.

         Although DTC, Cedel and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of Book-Entry Certificates among
participants of DTC, Cedel and Euroclear, they are under no obligation to
perform or continue to perform these procedures and the procedures may be
discontinued at any time.

         None of the Depositor, GACC, the Servicer, MBIA or the Trustee (as
those terms are defined herein) will have any responsibility for any aspect of
the records relating to or payments made on account of beneficial ownership
interests of the Book-Entry Certificates held by Cede & Co., as nominee for
DTC, or for maintaining, supervising or reviewing any records relating to
those beneficial ownership interests.

         Certain computer applications and systems that DTC uses for
processing dates ("Systems") based upon calendar dates, including dates
before, on, and after January 1, 2000, may encounter certain problems related
to the Systems' use of only two digits to calculate calendar dates ("Year 2000
Problems"). Year 2000 Problems could cause DTC's Systems, as they relate to
the timely payment of distributions (including principal and interest
payments) to securityholders, book-entry deliveries, and settlement of trades
within DTC, to cease functioning appropriately. DTC has advised the Depositor
that it has developed and is implementing a technical assessment and
remediation plan (which includes a testing phase) to deal with Year 2000
Problems. However, DTC's ability to perform its services also depends upon
other parties including, among others, issuers and their agents, third party
software and hardware vendors, and third party service and information
providers (including telecommunication and electrical utility service
providers). DTC has advised the Depositor that it is attempting to determine
the extent of the efforts of its vendors to deal with Year 2000 Problems as
they relate to the provision of these services. In addition, DTC is in the
process of developing such contingency plans as it deems appropriate.

         DEFINITIVE CERTIFICATES. Definitive Certificates will be issued to
Beneficial Owners or their nominees, respectively, rather than to DTC or its
nominee, only under the limited conditions set forth in the Prospectus under
"Description of the Certificates -- Book-Entry Registration." Upon the
occurrence of an event described in the penultimate paragraph thereunder, the
Trustee is required to direct DTC to notify Participants who have ownership of
Book-Entry Certificates as indicated on the records of DTC of the availability
of Definitive Certificates for their Book-Entry Certificates. Upon surrender
by DTC of the Definitive Certificates representing the Book-Entry Certificates
and upon receipt of instructions from DTC for re-registration, the Trustee
will re-issue the Book-Entry Certificates as Definitive Certificates in the
respective principal amounts owned by individual Beneficial Owners, and
thereafter the Trustee will recognize the holders of the Definitive
Certificates as Certificateholders under the Pooling and Servicing Agreement.

DISTRIBUTIONS OF INTEREST

         The amount of interest distributable on each Distribution Date in
respect of each Class of Certificates (other than the Class R Certificate)
will equal the sum of (1) Current Interest (as defined herein) for that Class
and (2) any Carryforward Interest (as defined herein) for that Class. Interest
will accrue on the Offered Certificates on the basis of a 360-day year and the
actual number of days in each Accrual Period.

         o        The "Interest Rate" for each Class of Certificates will be
                  the applicable annual rate described below.

         If the Class R Certificateholder does not exercise its option to
purchase the Mortgage Loans when it is first entitled to do so, as described
under "-- Optional Purchase of Mortgage Loans; Termination of the Trust Fund"
herein, then with respect to each succeeding Distribution Date, the A1 Spread
will be increased to 0.640%, the A2 Spread will be increased to 0.500% and the
B Spread will be increased to 4.125%. Subject to the preceding proviso, the
Interest Rates for the Class A1, Class A2 and Class B Certificates will be the
applicable annual rate determined as follows:

         o        Class A1 Certificates: the lesser of (1) LIBOR plus 0.32%
                  (the "A1 Spread") and (2) the Net Funds Cap (as defined
                  below).

         o        Class A2 Certificates: the lesser of (1) LIBOR plus 0.25%
                  (the "A2 Spread") and (2) the Net Funds Cap.

         o        Class B Certificates: the lesser of (1) LIBOR plus 2.75%
                  (the "B Spread") and (2) the Net Funds Cap.

                  o        The "Net Funds Cap" for each Distribution Date will
                           be the annual rate equal to the fraction, expressed
                           as a percentage, the numerator of which is twelve
                           times the Optimal Interest Remittance Amount and
                           the denominator of which is the Total Loan Balance
                           (as defined herein) for the immediately preceding
                           Distribution Date.

                           o        The "Optimal Interest Remittance Amount"
                                    for each Distribution Date will be equal
                                    to the product of (1) one-twelfth of the
                                    weighted average of the Adjusted Net
                                    Mortgage Rates of the Mortgage Loans as of
                                    the first day of the related Due Period
                                    (as defined herein) and (2) the Total Loan
                                    Balance for the immediately preceding
                                    Distribution Date.

                                    o        The "Net Mortgage Rate" for any
                                             Mortgage Loan equals the Mortgage
                                             Rate thereof minus the Total
                                             Expense Rate (as defined herein).

                                    o        The "Total Expense Rate" for each
                                             Distribution Date is the sum of
                                             the Servicing Fee Rate, the
                                             Trustee Fee Rate and the MBIA
                                             Premium Rate (each as defined
                                             herein).

                                    o        The "MBIA Premium Rate" for each
                                             Distribution Date is the
                                             fraction, expressed as a
                                             percentage, the numerator of
                                             which is the product of (1) the
                                             annual premium rate specified in
                                             the Insurance Agreement dated as
                                             of June 1, 1999, among MBIA, the
                                             Servicer, GACC, the Depositor,
                                             and the Trustee (the "Insurance
                                             Agreement"), and (2) the total
                                             principal amount of the Senior
                                             Certificates immediately prior to
                                             that date, and the denominator of
                                             which is the Total Loan Balance
                                             for the previous Distribution
                                             Date.

                                    o        The "Adjusted Net Mortgage Rate"
                                             for any Mortgage Loan equals the
                                             Net Mortgage Rate thereof minus
                                             0.50%,

         The "Certificate Principal Amount" of any Offered Certificate for any
date of determination will equal that Certificate Principal Amount on June 29,
1999 (the "Closing Date") as reduced by all amounts previously distributed on
that Certificate in respect of principal and, in the case of a Class B
Certificate, any Applied Loss Amount (as defined herein) previously allocated
to that Certificate.

         For each Distribution Date, the "Accrual Period" applicable to each
Class of Offered Certificates will be the period beginning on the immediately
preceding Distribution Date (or on the Closing Date, in the case of the first
Accrual Period) and ending on the day immediately preceding the related
Distribution Date.

         With respect to each Distribution Date, to the extent that (a) the
amount payable if clause (1) of the definition of Interest Rate applicable to
any Class of the Offered Certificates is used to calculate interest, subject
to the Net Maximum Interest Rate (as defined below), exceeds (b) the
applicable Net Funds Cap (such excess, a "Basis Risk Shortfall"), that Class
will be entitled to the amount of the Basis Risk Shortfall or Unpaid Basis
Risk Shortfall (as defined below) with interest thereon at the applicable
Interest Rate to the extent of funds on deposit in a reserve fund (the
"Reserve Fund"). The source of funds on deposit in the Reserve Fund will be
limited to amounts that would otherwise be distributed on the Class R
Certificate and any amounts available from payments under the Cap Agreement,
as described herein. Notwithstanding the foregoing, the amount of Basis Risk
Shortfall for any Class for any Distribution Date may not exceed the excess of
(x) the amount payable at the applicable Net Maximum Interest Rate over (y)
the amount payable at the applicable Net Funds Cap.

         o        The "Unpaid Basis Risk Shortfall" for any Class of Offered
                  Certificates on any Distribution Date will equal the total
                  of all Basis Risk Shortfalls for that Class for all previous
                  Distribution Dates, together with interest thereon at the
                  applicable Interest Rate, less all payments made with
                  respect to that Class in respect of Basis Risk Shortfalls or
                  interest thereon on or prior to that Distribution Date.

         o        The "Net Maximum Interest Rate" for any Class of
                  Certificates on any Distribution Date will be an annual rate
                  equal to (1) the weighted average of the Maximum Rates (as
                  defined herein) of the Adjustable Rate Mortgage Loans and
                  the Mortgage Rates of the Fixed Rate Mortgage Loans minus
                  (2) the sum of the Total Expense Rate and 0.50%.

         o        "Current Interest" for each Class of Offered Certificates
                  will equal, for any Distribution Date, the total amount of
                  interest accrued at the applicable Interest Rate during the
                  related Accrual Period on the Class Principal Amount of that
                  Class minus any Relief Act Shortfalls.

         o        A "Relief Act Shortfall" is any interest shortfall resulting
                  from application of the Soldiers' and Sailors' Civil Relief
                  Act of 1940 (the "Relief Act"). See "Certain Legal Aspects
                  of Mortgage Loans -- Soldiers' and Sailors' Civil Relief Act
                  of 1940" in the Prospectus.

         o        "Carryforward Interest" for each Certificate will equal, for
                  any Distribution Date, the sum of (1) the amount, if any, by
                  which (x) the sum of (A) the Current Interest for that Class
                  for the immediately preceding Distribution Date and (B) any
                  unpaid Carryforward Interest for that Class for the
                  immediately preceding Distribution Date exceeds (y) the
                  amount distributed in respect of interest on that Class on
                  that immediately preceding Distribution Date, and (2)
                  interest on that amount for the related Accrual Period at
                  the applicable Interest Rate.

         The MBIA Insurance Policy will not cover Basis Risk Shortfalls,
Unpaid Basis Risk Shortfalls or Relief Act Shortfalls.

         The "Interest Remittance Amount" for any Distribution Date will equal
the sum of (1) all interest collected (other than Payaheads (as defined
herein)) or advanced in respect of Monthly Payments (as defined herein) on the
Mortgage Loans, during the related Due Period, less (x) the Servicing Fee (as
defined herein) and (y) unreimbursed Advances (as defined herein) due to the
Servicer or the Trustee with respect to the Mortgage Loans, to the extent
allocable to interest, (2) all Compensating Interest (as defined herein) paid
by the Servicer with respect to the related Prepayment Period, (3) the portion
of the price paid for any Mortgage Loan repurchased during the related
Prepayment Period and any Substitution Amount (as defined herein) paid during
the related Prepayment Period allocable to interest, and (4) all Net
Liquidation Proceeds and any other recoveries (net of unpaid Servicing Fees)
collected during the related Prepayment Period, to the extent allocable to
interest. The Servicer will be entitled to any interest or other income earned
on funds on deposit in the Collection Account prior to deposit into the
Certificate Account; the Servicer and the Trustee will each be entitled to a
portion of any interest or other income earned on funds on deposit in the
Certificate Account pending distribution to Certificateholders, as provided in
the Pooling and Servicing Agreement.

         o        The Interest Remittance Amount does not include prepayment
                  premiums.

         o        A "Payahead" is generally any Monthly Payment intended by
                  the related borrower to be applied in a Due Period
                  subsequent to the Due Period in which that payment was
                  received.

         o        The "Substitution Amount" will be generally equal to the
                  amount, if any, by which the unpaid principal balance of a
                  Mortgage Loan required to be removed from a Mortgage Pool
                  due to a breach of representation or warranty or defective
                  documentation exceeds the principal balance of the related
                  substitute Mortgage Loan, plus unpaid interest accrued
                  thereon.

         On each Distribution Date, the Interest Remittance Amount will be
distributed in the following order of priority:

                  (1) to the Trustee, the Trustee Fee (as defined herein);

                  (2) to MBIA, the monthly premium for the MBIA Insurance
         Policy;

                  (3) proportionately, on the basis of interest otherwise
        payable, to the Class A1 and Class A2 Certificates, Current Interest
        for each Class and any Carryforward Interest for each Class;

                  (4) to reimburse MBIA for payments under the MBIA Insurance
        Policy not yet reimbursed, to the extent that such payments were made
        in respect of Current Interest on the Senior Certificates, together
        with interest thereon at the rate specified in the Insurance
        Agreement;

                  (5) to the Class B Certificates, Current Interest; and

                  (6) for application as part of Monthly Excess Cashflow, as
        described under "-- Credit Enhancement -- Overcollateralization"
        below, any Interest Remittance Amount remaining after application
        pursuant to clauses (1) through (5) above (such amount, "Monthly
        Excess Interest").

         When a principal prepayment in full is made on a Mortgage Loan, the
borrower is charged interest only to the date of the prepayment, instead of
for a full month, with a resulting reduction in interest payable for the month
during which the prepayment is made. Prepayments in part will be applied as of
the date of receipt. Full or partial prepayments (or proceeds of other
liquidations) received in any Prepayment Period will be distributed to holders
of Offered Certificates on the Distribution Date following that Prepayment
Period. To the extent that, as a result of a full or partial prepayment, a
borrower is not required to pay a full month's interest on the amount prepaid,
a shortfall (a "Prepayment Interest Shortfall") in the amount available to
make distributions of interest on the Certificates could result. A Prepayment
Interest Shortfall will result from a prepayment in full only if that
prepayment is received on or after the 16th day of a calendar month. If a
prepayment in full is received on or prior to the 15th day of a calendar
month, there will be an excess of interest over one month's interest for that
Mortgage Loan ("Prepayment Interest Excess") available for distribution to
Certificateholders on the related Distribution Date. The Servicer is obligated
to fund Prepayment Interest Shortfalls that exceed Prepayment Interest Excess,
but only in an amount up to the total of the Servicing Fees for the applicable
Distribution Date. See "Servicing of the Mortgage Loans -- Prepayment Interest
Shortfalls" herein. Any such payment by the Servicer is referred to herein as
"Compensating Interest." Any Prepayment Interest Shortfalls not funded by the
Servicer ("Net Prepayment Interest Shortfalls") will reduce the Interest
Remittance Amount available for distribution on the related Distribution Date.

DETERMINATION OF LIBOR

         On the second Business Day preceding the beginning of each Accrual
Period (each such date, a "LIBOR Determination Date"), the Trustee will
determine LIBOR for that Accrual Period.

         On each LIBOR Determination Date, LIBOR for the next succeeding
Accrual Period will be established by the Trustee as follows:

         o        "LIBOR" will be the London interbank offered rate for
                  deposits in United States dollars for a term of one month
                  that appears on Telerate Page 3750 as of 11:00 a.m., London
                  time, on that date.

         o        If that rate does not appear on Telerate Page 3750, the rate
                  for that day will be determined on the basis of the rates at
                  which deposits in United States dollars are offered by the
                  Reference Banks at approximately 11:00 a.m., London time, on
                  that day to banks in the London interbank market for a term
                  equal to the relevant Accrual Period. The Trustee will
                  request the principal London office of each of the Reference
                  Banks to provide a quotation of its rate. If at least two
                  such quotations are provided, LIBOR for the next applicable
                  Accrual Period will be the arithmetic mean of those
                  quotations.

         o        "Telerate Page 3750" means the display page currently so
                  designated on the Dow Jones Telerate Service (or such other
                  page as may replace the page on that service for the purpose
                  of displaying comparable rates or prices).

         o        "Reference Banks" means leading banks selected by the
                  Trustee and engaged in transactions in Eurodollar deposits
                  in the international Eurocurrency market.

         o        If on any LIBOR Determination Date only one or none of the
                  Reference Banks provides the offered quotations, LIBOR for
                  the next applicable Accrual Period will be the arithmetic
                  mean of the rates quoted by major banks in New York City,
                  selected by the Trustee, at approximately 11:00 a.m., New
                  York City time, on that day for loans in United States
                  dollars to leading European banks for a term equal to the
                  relevant Accrual Period.

         o        If on any LIBOR Determination Date, the Trustee is unable to
                  determine LIBOR for an Accrual Period, LIBOR for that
                  Accrual Period will be LIBOR as determined on the previous
                  LIBOR Determination Date.

         Notwithstanding the foregoing, LIBOR for the next succeeding Accrual
Period will not be based on LIBOR for the previous Accrual Period for two
consecutive LIBOR Determination Dates. If, under the priorities described
above, LIBOR for the next succeeding Accrual Period would be based on LIBOR
for the previous LIBOR Determination Date for the second consecutive LIBOR
Determination Date, the Trustee will select an alternative index (over which
the Trustee has no control) used for determining Eurodollar lending rates that
is calculated and published (or otherwise made available) by an independent
third party.

         The establishment of LIBOR by the Trustee and the Trustee's
subsequent calculation of the rate of interest applicable to the LIBOR
Certificates for the relevant Accrual Period, in the absence of manifest
error, will be final and binding.

DISTRIBUTIONS OF PRINCIPAL

         Distributions of principal on the Class A1 and Class A2 Certificates
will be made primarily from the Principal Remittance Amount for the related
Mortgage Pool and secondarily from Monthly Excess Cashflow from both Mortgage
Pools, to the extent of available funds, as described herein. Distributions of
principal on the Class B Certificates will be made primarily from the total of
the Principal Remittance Amounts for both Mortgage Pools after distributions
of principal have been made on the Class A1 and Class A2 Certificates and
secondarily from Monthly Excess Cashflow from both Mortgage Pools, to the
extent of available funds, as described herein.

         o        The "Principal Distribution Amount" for each Mortgage Pool
                  for any Distribution Date will be equal to the sum of (1)
                  the Principal Remittance Amount for that Mortgage Pool, if
                  any, and (2) the Extra Principal Distribution Amount (as
                  defined herein) for that Mortgage Pool.

         o        The "Principal Remittance Amount" for each Mortgage Pool for
                  any Distribution Date will be equal to the sum of (1) all
                  principal collected (other than Payaheads) or advanced in
                  respect of Monthly Payments on the Mortgage Loans in that
                  Mortgage Pool during the related Due Period, less
                  unreimbursed Advances due to the Servicer or the Trustee
                  with respect to those Mortgage Loans, to the extent
                  allocable to principal, (2) all prepayments in full or in
                  part received during the related Prepayment Period, (3) the
                  outstanding principal balance of each Mortgage Loan that was
                  purchased from that Mortgage Pool during the related
                  Prepayment Period, (4) the portion of any Substitution
                  Amount paid with respect to those Mortgage Loans during the
                  related Prepayment Period allocable to principal, and (5)
                  all Net Liquidation Proceeds and any other recoveries
                  collected with respect to those Mortgage Loans during the
                  related Prepayment Period, to the extent allocable to
                  principal.

         o        The "Due Period" for any Distribution Date is the one-month
                  period beginning on the second day of the calendar month
                  immediately preceding the month in which that Distribution
                  Date occurs and ending on the first day of the month in
                  which that Distribution Date occurs.

         o        The "Prepayment Period" for each Distribution Date is the
                  one-month period beginning on the Cut-off Date, in the case
                  of the first Distribution Date, and on the day immediately
                  following the close of the immediately preceding Prepayment
                  Period, in the case of each subsequent Distribution Date,
                  and ending on the 15th day (or if that day is not a Business
                  Day, the immediately preceding Business Day) of the month in
                  which that Distribution Date occurs.

         On each Distribution Date, the Principal Distribution Amount for each
Mortgage Pool will be distributed in the following order of priority:

                  (1) to the Class A1 Certificates, in the case of Pool 1, and
         to the Class A2 Certificates, in the case of Pool 2, (a) before the
         Stepdown Date, the Principal Distribution Amount for the related
         Mortgage Pool and (b) on and after the Stepdown Date, the Senior
         Principal Distribution Amount for the related Mortgage Pool, until
         the Class Principal Amount of the applicable Class has been reduced
         to zero;

                  (2) to the Class A1 Certificates, (a) before the Stepdown
         Date, any Principal Distribution Amount for Pool 2 remaining after
         application pursuant to clause (1) above, and (b) on and after the
         Stepdown Date, any Senior Principal Distribution Amount for Pool 2
         remaining after application pursuant to clause (1) above; and to the
         Class A2 Certificates, (a) before the Stepdown Date, any Principal
         Distribution Amount for Pool 1 remaining after application pursuant
         to clause (1) above, and (b) on and after the Stepdown Date, any
         Senior Principal Distribution Amount for Pool 1 remaining after
         application pursuant to clause (1) above;

                  (3) to reimburse MBIA for payments under the MBIA Insurance
         Policy not yet reimbursed, to the extent that such payments were made
         in respect of a Subordination Deficit (as defined herein), together
         with interest thereon at the rate specified in the Insurance
         Agreement;

                  (4) to the Class B Certificates, the lesser of (x) the
         excess of (a) the total Principal Distribution Amounts for Pool 1 and
         Pool 2 over (b) the amount distributed to the Senior Certificates
         pursuant to clause (1) above, and (y) the Class B Principal
         Distribution Amount, until their Class Principal Amount has been
         reduced to zero; and

                  (5) for application as part of Monthly Excess Cashflow, as
         described under "-- Credit Enhancement -- Overcollateralization"
         below, any Principal Distribution Amount remaining after application
         pursuant to clauses (1) through (4) above (such amount, "Excess
         Principal").

         o        The "Stepdown Date" is the earlier of (i) the first
                  Distribution Date after the Senior Certificates have been
                  reduced to zero and (ii) the later to occur of (x) the
                  Distribution Date in July 2002 and (y) the first
                  Distribution Date on which the Total Loan Balance is equal
                  to or less than 50% of the Cut-off Date Balance.

         o        The "Senior Principal Distribution Amount" for each Mortgage
                  Pool for any Distribution Date will be the product of (1)
                  the applicable Amortization Percentage and (2) the amount
                  necessary to reduce the total Certificate Principal Amount
                  of the Senior Certificates to the Senior Optimal Amount.

         o        The "Senior Optimal Amount" for any Distribution Date will
                  be

                           (a)      before the Stepdown Date, the lesser of

                                    (1) the amount by which the Total Loan
                           Balance exceeds 10.75% of the Cut-off Date Balance,
                           and

                                    (2) the Total Loan Balance minus 125% of
                           the product of the Three Month Delinquency Rate and
                           the Total Loan Balance; and

                           (b)      on and after the Stepdown Date, the least of

                                    (1) the product of 78.50% and the Total
                           Loan Balance,

                                    (2) the amount calculated in accordance
                           with clause (a)(2) above,

                                    (3) the amount by which the Total Loan
                           Balance exceeds the product of 0.75% and the
                           Cut-off Date Balance,

                                    (4) the amount by which the Total Loan
                           Balance exceeds the sum of the three largest
                           outstanding principal balances of the Mortgage
                           Loans, and

                                    (5) the amount by which the Total Loan
                           Balance exceeds the total outstanding principal
                           balance of all Mortgage Loans 270 or more days
                           delinquent, all Mortgage Loans in foreclosure and
                           all REO Properties as of the last day of the
                           related Due Period.

         o        As provided in the Pooling and Servicing Agreement, the
                  "Three Month Delinquency Rate" for any Distribution Date
                  will be, generally, equal to the average of the Delinquency
                  Rates for each of the three (or one and two, in the case of
                  the first and second Distribution Dates) immediately
                  preceding Due Periods.

         o        The "Delinquency Rate" for any Due Period will be,
                  generally, the fraction, expressed as a percentage, the
                  numerator of which is the total outstanding principal
                  balance of all Mortgage Loans 90 or more days delinquent,
                  all Mortgage Loans in foreclosure and all Mortgage Loans
                  relating to REO Properties as of the close of business on
                  the last day of that Due Period, and the denominator of
                  which is the Total Loan Balance for the related Distribution
                  Date.

         o        The "Amortization Percentage" for each Mortgage Pool for any
                  Distribution Date will be the fraction, expressed as a
                  percentage, the numerator of which is the Principal
                  Remittance Amount for that Mortgage Pool and the denominator
                  of which is the sum of the Principal Remittance Amounts for
                  both Mortgage Pools.

         o        The "Class B Principal Distribution Amount" for any
                  Distribution Date will be the amount necessary to reduce the
                  Class Principal Amount of the Class B Certificates to the
                  Class B Optimal Amount.

         o        The "Class B Optimal Amount" for any Distribution Date will
                  be

                           (a)      before the Stepdown Date,

                                    (1) if the total Certificate Principal
                           Amount of the Senior Certificates after giving
                           effect to distributions on the Senior Certificates
                           on that date is greater than zero, the initial
                           Class Principal Amount of the Class B Certificates,
                           and

                                    (2) if the total Certificate Principal
                           Amount of the Senior Certificates has been reduced
                           to zero, the amount by which (x) the Total Loan
                           Balance exceeds (y) the Targeted
                           Overcollateralization Amount after giving effect to
                           any reduction in that amount on that Distribution
                           Date; and

                           (b) on and after the Stepdown Date, the amount by
                           which (x) the Total Loan Balance exceeds (y) the
                           sum of the total Certificate Principal Amount of
                           the Senior Certificates after giving effect to
                           distributions on the Senior Certificates on that
                           Distribution Date and the Targeted
                           Overcollateralization Amount after giving effect to
                           any reduction in that amount on that date.

         o        The "Total Extra Principal Distribution Amount" for any
                  Distribution Date will be the lesser of (1) Monthly Excess
                  Interest and (2) the Overcollateralization Deficiency, if
                  any.

         o        The "Extra Principal Distribution Amount" for each Mortgage
                  Pool for any Distribution Date will be the product of (1)
                  the Total Extra Principal Distribution Amount and (2) the
                  Pool Percentage for that Mortgage Pool.

         o        The "Pool Percentage" for each Mortgage Pool and any
                  Distribution Date will be the fraction, expressed as a
                  percentage, the numerator of which is the Pool Balance (as
                  defined herein) for that Mortgage Pool and the denominator
                  of which is the Total Loan Balance.

         o        The "Overcollateralization Amount" for any Distribution Date
                  will be the amount, if any, by which (x) the Total Loan
                  Balance for that Distribution Date exceeds (y) the total
                  Certificate Principal Amount of the Offered Certificates
                  after giving effect to distributions on that Distribution
                  Date.

         o        The "Overcollateralization Deficiency" for any Distribution
                  Date will be equal to the amount, if any, by which (x) the
                  Targeted Overcollateralization Amount for that Distribution
                  Date exceeds (y) the Overcollateralization Amount for that
                  Distribution Date, calculated for this purpose after giving
                  effect to the reduction on that Distribution Date of the
                  Certificate Principal Amounts of the Certificates resulting
                  from the distribution of the Principal Remittance Amounts on
                  that Distribution Date.

         o        The "Targeted Overcollateralization Amount" for any
                  Distribution Date will be

                  (a)      before the Stepdown Date, the greater of

                           (1) the product of 4.30% and the Cut-off Date
                  Balance, and

                           (2) 125% of the product of the Three Month
                  Delinquency Rate and the Total Loan Balance; and

                  (b)      on and after the Stepdown Date, the greatest of

                           (1) the product of 8.60% and the Total Loan Balance
                  for the related Distribution Date,

                           (2) the amount calculated in accordance with clause
                  (a)(2) above,

                           (3) the product of 0.75% and the Cut-Off Date
                  Balance,

                           (4) the sum of the three largest outstanding
                  principal balances of the Mortgage Loans, and

                           (5) the total outstanding principal balance of all
                  Mortgage Loans 270 or more days delinquent, all Mortgage
                  Loans in foreclosure and all REO Properties as of the last
                  day of the related Due Period.

         o        The "Principal Balance" of any Mortgage Loan as of any date
                  of determination will be, generally, its outstanding
                  principal balance as of the Cut-off Date, after giving
                  effect to Monthly Payments due on or before that date,
                  whether or not received, reduced by (1) the principal
                  portion of all Monthly Payments due on or before the due
                  date in the Due Period immediately preceding the date of
                  determination, whether or not received, and (2) all amounts
                  allocable to unscheduled principal payments received on or
                  before the last day of the Prepayment Period immediately
                  preceding the date of determination; provided, that the
                  Principal Balance of any Liquidated Mortgage Loan will be
                  zero.

         o        The "Total Loan Balance" as of any date of determination
                  will be the total of the Principal Balances of the Mortgage
                  Loans as of that date.

         o        The "Pool Balance" for any Mortgage Pool as of any date of
                  determination will be the total of the Principal Balances of
                  the Mortgage Loans in that Mortgage Pool as of that date.

         o        "Net Liquidation Proceeds" means all amounts, net of
                  unreimbursed expenses, unreimbursed Advances and
                  unreimbursed Servicing Advances, received and retained in
                  connection with the liquidation of defaulted Mortgage Loans,
                  by foreclosure or otherwise, together with any net proceeds
                  received on a monthly basis with respect to any properties
                  acquired on behalf of the Trust Fund by foreclosure or deed
                  in lieu of foreclosure.

PREPAYMENT PREMIUMS

         All Prepayment Premiums paid on the Mortgage Loans will be
distributed to the holder of the Residual Certificate, and so will not be
available for distributions of interest on the Offered Certificates or for
distribution as Monthly Excess Cashflow.

CREDIT ENHANCEMENT

         Credit enhancement for the Offered Certificates consists of the MBIA
Insurance Policy, the subordination of the Subordinate Certificates, the
priority of application of Realized Losses (as defined herein) and
overcollateralization, in each case as described herein. In addition, as
described under "-- Application of Monthly Excess Cashflow" below, holders of
Class A1 and Class A2 Certificates will be entitled to distributions of
principal in respect of Monthly Excess Interest generated by the Mortgage
Loans in the unrelated Mortgage Pool. The MBIA Insurance Policy is described
under "The MBIA Insurance Policy" below.

         SUBORDINATION. The rights of holders of the Class B Certificates to
receive distributions with respect to the Mortgage Loans will be subordinated,
to the extent described herein, to the rights of holders of the Senior
Certificates, as described under "-- Distributions of Interest" and "--
Distributions of Principal." This subordination is intended to enhance the
likelihood of regular receipt by holders of Senior Certificates of the full
amount of interest and principal distributable thereon, and to afford holders
of Senior Certificates limited protection against Realized Losses incurred on
the Mortgage Loans.

         No amounts will be distributed to the holder of the Class R
Certificate until all amounts due to the holders of the Class B Certificates
have been distributed.

         The limited protection afforded to holders of Class A1, Class A2 and
Class B Certificates by means of the subordination of Subordinate Certificates
having a lower priority of distribution will be accomplished by the
preferential right of holders of Offered Certificates to receive, prior to any
distribution in respect of interest or principal, respectively, being made on
any Distribution Date in respect of Certificates having a lower priority of
distribution, the amounts of interest due them and principal available for
distribution, respectively, on that Distribution Date.

         ALLOCATION OF LOSSES. If a Mortgage Loan becomes a Liquidated
Mortgage Loan during any Prepayment Period, the related Net Liquidation
Proceeds, to the extent allocable to principal, may be less than the
outstanding principal balance of the Mortgage Loan. The amount of that
insufficiency is a "Realized Loss." Realized Losses on Mortgage Loans will
have the effect of reducing amounts distributable in respect of, first, the
Class R Certificate (both through the application of Monthly Excess Interest
to fund the deficiency and through a reduction in the Overcollateralization
Amount for the related Distribution Date), and second, the Class B
Certificates, before reducing amounts distributable in respect of the Senior
Certificates.

         o        A "Liquidated Mortgage Loan" is, in general, a defaulted
                  Mortgage Loan as to which the Servicer has determined that
                  all amounts that it expects to recover in respect of that
                  Mortgage Loan have been recovered (exclusive of any
                  possibility of a deficiency judgment).

         To the extent that Realized Losses occur, those Realized Losses will
reduce the Total Loan Balance, and thus may reduce the Overcollateralization
Amount. As described herein, the Overcollateralization Amount is created,
increased and maintained by application of Monthly Excess Cashflow to make
distributions of principal on the Offered Certificates.

         If on any Distribution Date after giving effect to all Realized
Losses incurred during the related Due Period and distributions of principal
on that Distribution Date, the total Certificate Principal Amount of the
Certificates exceeds the Total Loan Balance for that Distribution Date (such
excess, an "Applied Loss Amount"), the Class Principal Amount of the Class B
Certificates will be reduced by that amount, until the Class Principal Amount
thereof has been reduced to zero. The Class Principal Amounts of the Senior
Certificates will not be reduced by allocation of Applied Loss Amounts.

         Holders of Class B Certificates will not receive any distributions in
respect of Applied Loss Amounts, except to the extent of available Monthly
Excess Cashflow as described below.

         OVERCOLLATERALIZATION. The weighted average Net Mortgage Rate of the
Mortgage Loans is generally expected to be higher than the weighted average of
the interest rates of the Certificates, thus generating certain excess
interest collections. To the extent described herein, Monthly Excess Interest
will be applied on any Distribution Date in reduction of the Certificate
Principal Amounts of the Offered Certificates. This application of interest
collections as distributions of principal will cause the total Certificate
Principal Amount of the Certificates to amortize more rapidly than the Total
Loan Balance, creating, increasing and maintaining overcollateralization.
However, Realized Losses will reduce overcollateralization, and could result
in an Overcollateralization Deficiency.

         As described herein, on and after the Stepdown Date, to the extent
that the Overcollateralization Amount exceeds the Targeted
Overcollateralization Amount, a portion of the Principal Remittance Amount for
each Mortgage Pool will not be applied in reduction of the Certificate
Principal Amounts of the Senior Certificates, but will instead be applied as
described below.

         For each Distribution Date, the Monthly Excess Interest and any
Excess Principal will be the "Monthly Excess Cashflow," which will be
distributed, together with any additional amounts available for distribution
from the Reserve Fund pursuant to clauses (6) and (7) below, in the following
order of priority:

                  (1) to reimburse MBIA for any payments under the MBIA
         Insurance Policy not yet reimbursed, and to pay any amounts owed to
         MBIA under the Insurance Agreement, together with interest thereon at
         the rate specified in the Insurance Agreement;

                  (2) to the extent of Monthly Excess Interest, to fund the
         Total Extra Principal Distribution Amount;

                  (3) to the Class B Certificates, any Carryforward Interest;

                  (4) to the Class B Certificates, any Deferred Amount;

                  (5) to the Reserve Fund, any amounts required under the
         Pooling and Servicing Agreement to be deposited therein;

                  (6) from the Reserve Fund, proportionately, to the Senior
         Certificates, any Basis Risk Shortfall and Unpaid Basis Risk
         Shortfall;

                  (7) from the Reserve Fund, to the Class B Certificates, any
         Basis Risk Shortfall and Unpaid Basis Risk Shortfall;

                  (8) to indemnify the Trustee and the Servicer for
         liabilities and expenses to the extent provided in the Pooling and
         Servicing Agreement; and

                  (9) to the Class R Certificate, any remaining amount.

         For each Distribution Date, the "Deferred Amount" for the Class B
Certificates will be the amount, if any, by which (x) the total of Applied
Loss Amounts previously applied in reduction of the Class Principal Amount of
the Class B Certificates exceeds (y) the total of amounts previously
distributed to Class B Certificateholders in reimbursement of Applied Loss
Amounts.

THE RESERVE FUND

         The Reserve Fund will be an asset of the Trust Fund but not of the
REMIC. The holder of the Residual Certificate will be the owner of the Reserve
Fund, and amounts on deposit in the Reserve Fund will be invested at the
direction of the holder of the Residual Certificate as provided in the Pooling
and Servicing Agreement. The Reserve Fund will consist of two subaccounts, the
"Cap Agreement Subaccount" and the "Basis Risk Subaccount."

         Withdrawals will be made from the Reserve Fund for the benefit of the
Offered Certificates as described under "-- Overcollateralization" above. In
addition, withdrawals will be made from the Cap Agreement Subaccount to the
extent necessary to fund Current Interest and amounts in respect of principal
losses for the Senior Certificates before any payment in respect of Current
Interest is made under the MBIA Insurance Policy, and to reimburse MBIA for
amounts not otherwise reimbursed as described herein.

         The only asset of the Reserve Fund on the Closing Date will be the
Cap Agreement described below, which will be deposited into the Cap Agreement
Subaccount. In addition, Monthly Excess Cashflow will be deposited into the
Basis Risk Subaccount to the extent provided in the Pooling and Servicing
Agreement.

         On or prior to the Closing Date, GACC will enter into an interest
rate cap agreement (the "Cap Agreement") with Deutsche Bank AG (together with
any successor, the "Counterparty") whereby the Counterparty will agree to pay
to GACC or its assignee a monthly payment at an annual rate equal to the
excess, if any, of LIBOR over 6.50% on a notional amount of $180,000,000,
which is approximately equal to the total Principal Balance as of the Cut-off
Date of the Adjustable Rate Mortgage Loans whose Mortgage Rates adjust for the
first time two years after origination. The Cap Agreement will terminate after
the Distribution Date in May 2001.

         The Counterparty will be, as of the Closing Date, rated "AA" or the
equivalent by each Rating Agency (as defined herein). On the Closing Date, all
rights of GACC under the Cap Agreement will be assigned to the Trustee.

         It is intended that amounts paid under the Cap Agreement will
compensate for any interest shortfall due to an increase in LIBOR. However,
payments under the Cap Agreement will not be available for payment of Basis
Risk Shortfalls and Unpaid Basis Risk Shortfalls until the sum of the amount
on deposit in the Cap Agreement Subaccount and the Overcollateralization
Amount exceeds the Targeted Overcollateralization Amount. In addition, there
can be no assurance that amounts paid under the Cap Agreement, after they
become available to pay Basis Risk Shortfalls and Unpaid Basis Risk
Shortfalls, will be sufficient to compensate for those shortfalls.

         If on any Distribution Date the sum of the amount on deposit in the
Cap Agreement Subaccount and the Overcollateralization Amount exceeds the
Targeted Overcollateralization Amount, the excess will be available, first,
for payment of Basis Risk Shortfalls and Unpaid Basis Risk Shortfalls, and
second, for release to the Residual Certificateholder. Amounts in the Basis
Risk Subaccount will be released to the Residual Certificateholder to the
extent that the amount remaining in that subaccount equals or exceeds the
Reserve Fund requirement specified in the Pooling and Servicing Agreement.

         If on any Distribution Date the sum of the amount on deposit in the
Reserve Fund and the Overcollateralization Amount exceeds the Targeted
Overcollateralization Amount, the excess will be released to the Residual
Certificateholder, provided that the amount remaining in the Reserve Fund
equals or exceeds the reserve fund requirement specified in the Pooling and
Servicing Agreement.

FINAL SCHEDULED DISTRIBUTION DATE

         It is expected that scheduled distributions on the Mortgage Loans,
assuming no defaults or losses that are not covered by the limited credit
support described herein, will be sufficient to make timely distributions of
interest on the Offered Certificates and to reduce the Class Principal Amount
of each Class of the Senior Certificates to zero not later than November 25,
2028 and of the Class B Certificates not later than June 25, 2030. As to each
Class, the actual final Distribution Date may be earlier or later, and could
be substantially earlier, than the applicable Final Scheduled Distribution
Date.

REPORTS TO CERTIFICATEHOLDERS

         On each Distribution Date the Trustee will make available to each
Certificateholder and MBIA a statement containing the following information:

         o        the amount of principal distributed on that date to holders
                  of each Class of Offered Certificates;

         o        the amount of interest distributed on that date to holders
                  of each Class of Offered Certificates;

         o        the Interest Rate applicable to each Class of Offered
                  Certificates;

         o        the amount of any outstanding Carryforward Interest for each
                  Class of Offered Certificates after distributions on that
                  date;

         o        the amount of any outstanding Basis Risk Shortfall and
                  Unpaid Basis Risk Shortfall for each Class of Offered
                  Certificates after distributions on that date;

         o        the amount of any unreimbursed Deferred Amount for the Class
                  B Certificates after distributions on that date;

         o        the amount of Advances included in distributions on that
                  date;

         o        the Class Principal Amount of each Class of Offered
                  Certificates after distributions on that date;

         o        the amount of any payment under the MBIA Insurance Policy
                  for that date;

         o        the amount of any reimbursement paid to MBIA on that date;

         o        the amount of the Servicing Fees, Trustee Fee and MBIA
                  Insurance Premium paid with respect to that date;

         o        the Total Loan Balance and the Pool Balance for each
                  Mortgage Pool as of the related Distribution Date;

         o        the amount of any Realized Losses on the Mortgage Loans
                  during the immediately preceding calendar month and total
                  Realized Losses since the Cut-off Date;

         o        the number and aggregate Principal Balance of Mortgage Loans
                  (1) remaining outstanding, (2) delinquent by one, two, three
                  or four or more monthly payments, (3) in foreclosure, and
                  (4) with respect to REO Property;

         o        any amount distributed to the holder of the Residual
                  Certificate; and

         o        certain other information to the extent provided in the
                  Pooling and Servicing Agreement.

OPTIONAL PURCHASE OF MORTGAGE LOANS; TERMINATION OF THE TRUST FUND

         On any Distribution Date after the date on which the Total Loan
Balance is less than 10% of the Cut-off Date Balance, the holder of the Class
R Certificate will (subject to the terms of the Pooling and Servicing
Agreement) have the option to purchase the Mortgage Loans, any REO Property
and any other related property for a price equal to the sum of (1) 100% of the
total outstanding principal balance of the Mortgage Loans plus accrued
interest thereon at the applicable Mortgage Rate, (2) the fair market value of
all other property being purchased, (3) any unpaid Servicing Fees and certain
other amounts payable to the Servicer and the Trustee and (4) any amounts owed
to MBIA, including reimbursement for payments under the MBIA Insurance Policy;
provided, that the purchase price will not be less than the total Certificate
Principal Amount of the Offered Certificates, plus accrued interest thereon.
If the holder of the Class R Certificate does not exercise that option, the
Servicer will then have the same purchase option. If either purchase option is
exercised, the Trust Fund will be terminated (such event, an "Optional
Termination").

         If the Class R Certificateholder does not exercise its option as
described above when it is first entitled to do so, the Interest Rates of the
Offered Certificates will be increased as described under "-- Distributions of
Interest" herein.

THE TRUSTEE

         The Bank of New York, a New York banking corporation, will be the
Trustee under the Pooling and Servicing Agreement (the "Trustee"). The Trustee
will be paid a monthly fee (the "Trustee Fee") calculated as a fixed
percentage equal to 0.00525% annually (the "Trustee Fee Rate") on the Total
Loan Balance. As additional compensation, the Trustee will be entitled to
retain a portion of the investment income on amounts in the Certificate
Account. The Trustee's "Corporate Trust Office" for purposes of presentment
and surrender of the Offered Certificates for the final distribution thereon
and for all other purposes is located at 101 Barclay Street, 12th Floor East,
New York, New York 10286, Attention: Mortgage-Backed Securities, or such
address as the Trustee may designate from time to time by notice to the
Certificateholders, the Depositor and the Servicer. To the extent consistent
with its fiduciary obligations under the Pooling and Servicing Agreement, the
Trustee intends to appoint Bankers Trust Company as its agent to perform many
of the duties of the Trustee.

                           THE MBIA INSURANCE POLICY

         The following information has been supplied by MBIA Insurance
Corporation ("MBIA") for inclusion in this Prospectus Supplement. Accordingly,
the Depositor, the Servicer and the Underwriter do not make any representation
as to the accuracy and completeness of this information.

         MBIA does not accept any responsibility for the accuracy or
completeness of this Prospectus Supplement or any information or disclosure
contained herein, or omitted herefrom, other than with respect to the accuracy
of the information regarding the Certificate Guaranty Insurance Policy (the
"MBIA Insurance Policy") and MBIA set forth below under this heading "The MBIA
Insurance Policy." Additionally, MBIA makes no representation regarding the
Certificates or the advisability of investing in the Certificates.

MBIA

         MBIA is the principal operating subsidiary of MBIA Inc., a New York
Stock Exchange listed company (the "Company"). The Company is not obligated to
pay the debts of or claims against MBIA. MBIA is domiciled in the State of New
York and licensed to do business in and is subject to regulation under the
laws of all 50 states, the District of Columbia, the Commonwealth of Puerto
Rico, the Commonwealth of the Northern Mariana Islands, the Virgin Islands of
the United States and the Territory of Guam. MBIA has two European branches,
one in the Republic of France and the other in the Kingdom of Spain. New York
has laws prescribing minimum capital requirements, limiting classes and
concentrations of investments and requiring the approval of policy rates and
forms. State laws also regulate the amount of both the aggregate and
individual risks that may be insured, the payment of dividends by MBIA,
changes in control and transactions among affiliates. Additionally, MBIA is
required to maintain contingency reserves on its liabilities in certain
amounts and for certain periods of time.

MBIA FINANCIAL INFORMATION

         The consolidated financial statements of MBIA, a wholly owned
subsidiary of the Company, and its subsidiaries as of December 31, 1998, and
December 31, 1997, and for each of the three years in the period ended
December 31, 1998, prepared in accordance with generally accepted accounting
principles, included in the Annual Report on Form 10-K of the Company for the
year ended December 31, 1998, and the consolidated financial statements of
MBIA and its subsidiaries as of March 31, 1999 and for the three month periods
ended March 31, 1999 and March 31, 1998 included in the Quarterly Report on
Form 10-Q of the Company for the period ended March 31, 1999, are hereby
incorporated by reference into this Prospectus Supplement and shall be deemed
to be a part hereof. Any statement contained in a document incorporated by
reference herein shall be modified or superseded for purposes of this
Prospectus Supplement to the extent that a statement contained herein or in
any other subsequently filed document which also is incorporated by reference
herein modifies or supersedes such statement. Any statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus Supplement.

         All financial statements of MBIA and its subsidiaries included in
documents filed by the Company pursuant to Section 13(a), 13(c), 14 or 15(d)
of the Securities Exchange Act of 1934, as amended, subsequent to the date of
this Prospectus Supplement and prior to the termination of the offering of the
Senior Certificates shall be deemed to be incorporated by reference into this
Prospectus Supplement and to be a part hereof from the respective dates of
filing such documents.

         The tables below present selected financial information of MBIA
determined in accordance with statutory accounting practices prescribed or
permitted by insurance regulatory authorities ("SAP") and generally accepted
accounting principles ("GAAP"):



                                                                                   SAP

                                                        December 31, 1998                        March 31, 1999
                                                       ---------------------                  ---------------------
                                                            (Audited)                             (Unaudited)
                                                                              (in millions)

                                                                                                
Admitted Assets                                               $6,521                                  $6,742
Liabilities                                                    4,231                                   4,412
Capital and Surplus                                            2,290                                   2,330


                                                                                  GAAP

                                                        December 31, 1998                        March 31, 1999
                                                       ---------------------                  ---------------------
                                                            (Audited)                             (Unaudited)
                                                                              (in millions)

Assets                                                        $7,488                                  $7,625
Liabilities                                                    3,211                                   3,370
Shareholder's Equity                                           4,277                                   4,255



WHERE YOU CAN OBTAIN ADDITIONAL INFORMATION ABOUT MBIA

         Copies of the financial statements of MBIA incorporated by reference
herein and copies of MBIA's 1998 year-end audited financial statements
prepared in accordance with statutory accounting practices are available,
without charge, from MBIA. The address of MBIA is 113 King Street, Armonk, New
York 10504.

The telephone number of MBIA is (914) 273-4545.

YEAR 2000 READINESS DISCLOSURE

         The Company is actively managing a high-priority Year 2000 ("Y2K")
program. The Company has established an independent Y2K testing lab in its
Armonk headquarters, with a committee of business unit managers overseeing the
project. The Company has a budget of $1.13 million for its 1998-2000 Y2K
efforts. Expenditures are proceeding as anticipated, and the Company does not
expect the project budget to materially exceed this amount. The Company has
initiated a comprehensive Y2K plan that includes assessment, remediation,
testing and contingency planning. This plan covers "mission-critical"
internally developed systems, vendor software, hardware and certain
third-party entities through which the Company conducts its business. Testing
to date indicates that functions critical to the financial guarantee business,
both domestic and international, were Y2K-ready as of December 31, 1998.
Additional testing will continue throughout 1999.

FINANCIAL STRENGTH RATINGS OF MBIA

         Moody's Investors Service, Inc. rates the financial strength of MBIA
"Aaa."

         Standard & Poor's Ratings Services, a division of The McGraw-Hill
Companies, Inc. rates the financial strength of MBIA "AAA."

         Fitch IBCA, Inc. (formerly known as Fitch Investors Service, L.P.)
rates the financial strength of MBIA "AAA."

         Each rating of MBIA should be evaluated independently. The ratings
reflect the respective rating agency's current assessment of the
creditworthiness of MBIA and its ability to pay claims on its policies of
insurance. Any further explanation as to the significance of the above ratings
may be obtained only from the applicable rating agency.

         The above ratings are not recommendations to buy, sell or hold the
Certificates, and these ratings may be subject to revision or withdrawal at
any time by the rating agencies. Any downward revision or withdrawal of any of
the above ratings may have an adverse effect on the market price of the
Certificates. MBIA does not guaranty the market price of the Certificates nor
does it guaranty that the ratings on the Certificates will not be revised or
withdrawn.

THE MBIA INSURANCE POLICY

         MBIA, in consideration of the payment of the premium and subject to
the terms of the MBIA Insurance Policy, thereby unconditionally and
irrevocably guarantees to any Owner (as described below) that an amount equal
to each full and complete Insured Payment (as described below) will be
received from MBIA by The Bank of New York, or its successor, as trustee for
the Owners (the "Trustee") on behalf of the Owners, for distribution by the
Trustee to each Owner of each Owner's proportionate share of the Insured
Payment. MBIA's obligations under the MBIA Insurance Policy with respect to a
particular Insured Payment shall be discharged to the extent that funds equal
to the applicable Insured Payment are received by the Trustee, whether or not
those funds are properly applied by the Trustee. Insured Payments shall be
made only at the time set forth in the MBIA Insurance Policy and no
accelerated Insured Payments shall be made regardless of any acceleration of
the Senior Certificates, unless such acceleration is at the sole option of
MBIA.

         Notwithstanding the foregoing paragraph, the MBIA Insurance Policy
does not cover shortfalls, if any, attributable to the liability of the Trust
Fund, any REMIC or the Trustee for withholding taxes, if any (including
interest and penalties in respect of any such liability). The MBIA Insurance
Policy does not cover any Basis Risk Shortfalls, Unpaid Basis Risk Shortfalls
or Relief Act Shortfalls.

         MBIA will pay any Insured Payment that is a Preference Amount (as
described below) on the Business Day (as described below) following receipt on
a Business Day by the Fiscal Agent (as described below) of:

         o        a certified copy of the order requiring the return of a
                  preference payment;

         o        an opinion of counsel satisfactory to MBIA that such order
                  is final and not subject to appeal;

         o        an assignment in the form as is reasonably required by MBIA,
                  irrevocably assigning to MBIA all rights and claims of the
                  Owner relating to or arising under the Senior Certificates
                  against the debtor which made such preference payment or
                  otherwise with respect to such preference payment; and

         o        appropriate instruments to effect the appointment of MBIA as
                  agent for such Owner in any legal proceeding related to such
                  preference payment such instruments being in a form
                  satisfactory to MBIA;

provided that if such documents are received after 12:00 noon New York City
time on such Business Day, they will be deemed to be received on the following
Business Day. Such payments shall be disbursed to the receiver or trustee in
bankruptcy named in the final order of the court exercising jurisdiction on
behalf of the Owner and not to any Owner directly unless such Owner has
returned principal or interest paid on the Senior Certificates to the receiver
or trustee in bankruptcy, in which case the payment shall be disbursed to such
Owner.

         MBIA will pay any other amount payable under the MBIA Insurance
Policy no later than 12:00 noon New York City time on the later of the
Distribution Date on which the related Deficiency Amount is due or the third
Business Day following receipt in New York, New York on a Business Day by
State Street Bank and Trust Company, N.A., as Fiscal Agent for MBIA or any
successor fiscal agent appointed by MBIA (the "Fiscal Agent") of a Notice (as
described below); provided that if such Notice is received after 12:00 noon
New York City time on such Business Day, it will be deemed to be received on
the following Business Day. If any such Notice received by the Fiscal Agent is
not in proper form or is otherwise insufficient for the purpose of making a
claim under the MBIA Insurance Policy it shall be deemed not to have been
received by the Fiscal Agent for purposes of this paragraph, and MBIA or the
Fiscal Agent, as the case may be, shall promptly so advise the Trustee and the
Trustee may submit an amended Notice.

         Insured Payments due under the MBIA Insurance Policy unless otherwise
stated therein will be disbursed by the Fiscal Agent to the Trustee on behalf
of the Owners by wire transfer of immediately available funds in the amount of
the Insured Payment less, in respect of Insured Payments related to Preference
Amounts, any amount held by the Trustee for the payment of the Insured Payment
and legally available therefor.

         The Fiscal Agent is the agent of MBIA only and the Fiscal Agent shall
in no event be liable to Owners for any acts of the Fiscal Agent or any
failure of MBIA to deposit or cause to be deposited, sufficient funds to make
payments due under the MBIA Insurance Policy.

         As used in the MBIA Insurance Policy, the following terms shall have
the following meanings:

         o        "Agreement" means the Pooling and Servicing Agreement dated
                  as of June 1, 1999 among ACE Securities Corp., as Depositor,
                  Long Beach Mortgage Company, as Servicer, and the Trustee,
                  as trustee, without regard to any amendment or supplement
                  thereto, unless such amendment or supplement has been
                  approved in writing by MBIA.

         o        "Available Funds" means for any Distribution Date the sum of
                  (a) the Interest Remittance Amount, (b) the total of the
                  Principal Remittance Amounts for both Mortgage Pools and (c)
                  the amounts on deposit in the Cap Agreement Subaccount of
                  the Reserve Fund on such Distribution Date.

         o        "Business Day" means any day other than (a) a Saturday or a
                  Sunday, (b) a day on which MBIA is closed or (c) a day on
                  which banking institutions in New York, California or the
                  city in which the corporate trust office of the Trustee
                  under the Agreement is located are authorized or obligated
                  by law or executive order to close.

         o        "Deficiency Amount" means the excess, if any, of (a) the sum
                  of (i) for any Distribution Date, Current Interest for the
                  Senior Certificates and (ii) for any Distribution Date on
                  which the Senior Enhancement Percentage is zero, the
                  Subordination Deficit over (b) the Available Funds for such
                  Distribution Date.

         o        "Insured Payment" means (a) for any Distribution Date, any
                  Deficiency Amount and (b) any Preference Amount.

         o        "Notice" means the telephonic or telegraphic notice,
                  promptly confirmed in writing by facsimile substantially in
                  the form of Exhibit A attached to the MBIA Insurance Policy,
                  the original of which is subsequently delivered by
                  registered or certified mail, from the Trustee specifying
                  the Insured Payment that shall be due and owing on the
                  applicable Distribution Date.

          o        "Owner" means each Holder (as defined in the Agreement)
                   who, on the applicable Distribution Date, is entitled under
                   the terms of the Class A1 or Class A2 Certificates to
                   payment thereunder.

         o        "Preference Amount" means any amount previously distributed
                  to an Owner on the Senior Certificates that is recoverable
                  and sought to be recovered as a voidable preference by a
                  trustee in bankruptcy pursuant to the United States
                  Bankruptcy Code (11 U.S.C.), as amended from time to time,
                  in accordance with a final nonappealable order of a court
                  having competent jurisdiction.

         o        "Subordination Deficit" means for any Distribution Date on
                  which the Senior Enhancement Percentage is zero, the excess,
                  if any, of (a) the aggregate Class Principal Amount of the
                  Senior Certificates as of such Distribution Date (after
                  giving effect to all distributions of principal on such
                  Distribution Date) over (b) the Total Loan Balance for such
                  Distribution Date.

         o        "Senior Enhancement Percentage" means for any Distribution
                  Date, the fraction, expressed as a percentage, the numerator
                  of which is the sum of the Class Principal Amount of the
                  Class B Certificates and the Overcollateralization Amount
                  (which, for purposes of this definition only, will not be
                  less than zero), in each case after giving effect to
                  distributions on such Distribution Date, and the denominator
                  of which is the Total Loan Balance for such Distribution
                  Date.

         Capitalized terms used in the MBIA Insurance Policy and not otherwise
defined in the MBIA Insurance Policy shall have the respective meanings set
forth in the Agreement as of the date of execution of the MBIA Insurance
Policy, without giving effect to any subsequent amendment or modification to
the Agreement unless such amendment or modification has been approved in
writing by MBIA.

         Any notice under the MBIA Insurance Policy or service of process on
the Fiscal Agent may be made at the address listed below for the Fiscal Agent
or such other address as MBIA shall specify in writing to the Trustee.

         The notice address of the Fiscal Agent is 15th Floor, 61 Broadway,
New York, New York 10006, Attention: Municipal Registrar and Paying Agency or
such other address as the Fiscal Agent shall specify to the Trustee in
writing.

         The MBIA Insurance Policy is being issued under and pursuant to, and
shall be construed under, the laws of the State of New York, without giving
effect to the conflict of laws principles thereof.

         The insurance provided by the MBIA Insurance Policy is not covered by
the Property/Casualty Insurance Security Fund specified in Article 76 of the
New York Insurance Law.

         The MBIA Insurance Policy is not cancelable for any reason. The
premium on the MBIA Insurance Policy is not refundable for any reason
including payment, or provision being made for payment, prior to maturity of
the Senior Certificates.

                       DESCRIPTION OF THE MORTGAGE POOLS

GENERAL

         The Mortgage Pool will consist of approximately 1,776 conventional,
adjustable and fixed rate, fully-amortizing and balloon Mortgage Loans with
original terms to maturity from the first due date of the scheduled monthly
payment (a "Monthly Payment") of not more than 30 years, having a total
Principal Balance as of the Cut-off Date (after giving effect to Monthly
Payments due on that date) of approximately $220,395,555 (the "Cut-off Date
Balance"). The Mortgage Loans were originated or acquired by the originators
described herein generally in accordance with the underwriting guidelines
described herein. Because the underwriting guidelines do not conform to Fannie
Mae or Freddie Mac guidelines, the Mortgage Loans are likely to experience
higher rates of delinquency, foreclosure and bankruptcy than if they had been
underwritten to a higher standard. Interest on the Mortgage Loans accrues on
the basis of a 360-day year consisting of twelve 30-day months.

         The Mortgage Loans will be divided into two Mortgage Pools, each
having the weighted average characteristics as of the Cut-off Date as
described below. The Mortgage Loans in Pool 1 consist of adjustable rate
Mortgage Loans ("Adjustable Rate Mortgage Loans") and fixed rate Mortgage
Loans ("Fixed Rate Mortgage Loans") with original principal balances that in
some cases exceed $240,000, and the Mortgage Loans in Pool 2 are Adjustable
Rate Mortgage Loans and Fixed Rate Mortgage Loans with original principal
balances equal to or less than $240,000. The total Principal Balance of the
Mortgage Loans in each Mortgage Pool as of the Cut-off Date (after giving
effect to Monthly Payments due on that date) is referred to herein as the
"Cut-off Date Pool Balance." The Mortgage Pools will be cross-collateralized
to the extent described herein.

         Wherever reference is made herein to a percentage of some or all of
the Mortgage Loans, the percentage is determined (unless otherwise specified)
on the basis of the total Principal Balance of the related Mortgage Loans as
of the Cut-off Date.

         Pool 1 will consist of approximately 618 Mortgage Loans having a
Cut-off Date Pool Balance of approximately $100,159,037. Pool 2 will consist
of approximately 1,158 Mortgage Loans having a Cut-Off Date Pool Balance of
approximately $120,236,518. Generally, each Adjustable Rate Mortgage Loan
provides for semi-annual adjustment of the applicable Mortgage Rate, as
specified in the related Mortgage Note, based on the Six-Month LIBOR Index
(the "Index," as defined under "-- The Index" below) and for corresponding
adjustments to the monthly payment amount due thereon, in each case as
specified in the related Mortgage Note and subject to the limitations
described under "-- Adjustable Rate Mortgage Loans" herein, except that with
respect to approximately 96.87% of the Adjustable Rate Mortgage Loans in Pool
1 and approximately 96.26% of the Adjustable Rate Mortgage Loans in Pool 2
(the "Delayed Adjustment Mortgage Loans"), the first Mortgage Rate adjustment
will occur after an initial period ranging from two to three years as
described herein.

         All of the Mortgage Loans are secured by mortgages or deeds of trust
or other similar security instruments creating first liens on one- to
four-family residential properties consisting of one- to four-family dwelling
units, individual condominium units, manufactured housing or individual units
in planned unit developments. The Mortgage Loans to be included in the
Mortgage Pools will be acquired by the Depositor from German American Capital
Corporation ("GACC"), which acquired the Mortgage Loans from Long Beach
Mortgage Company. See "Long Beach Mortgage Company" and "The Pooling and
Servicing Agreement -- Assignment of Mortgage Loans" herein.

         Pursuant to its terms, each Mortgage Loan, other than a loan secured
by a condominium unit, is required to be covered by a standard hazard
insurance policy in an amount generally equal to the lower of the unpaid
principal amount thereof or the replacement value of the improvements on the
Mortgaged Property. Generally, a condominium association is responsible for
maintaining hazard insurance covering the entire building. See "Description of
Mortgage and Other Insurance Hazard -- Insurance on the Loans -- Standard
Hazard Insurance Policies" in the Prospectus.

         Approximately 40.97% of the Mortgage Loans in Pool 1 and 38.84% of
the Mortgage Loans in Pool 2 have Loan-to-Value Ratios in excess of 80%. None
of those Mortgage Loans or any other Mortgage Loans are covered by primary
mortgage insurance policies. The "Loan-to-Value Ratio" of a Mortgage Loan at
any time is the ratio of the principal balance of the Mortgage Loan at the
date of determination to (a) in the case of a purchase, the lesser of the sale
price of the Mortgaged Property and its appraised value at the time of sale,
or (b) in the case of a refinance or modification, the appraised value of the
Mortgaged Property at the time of refinance or modification.

         Approximately 99.71% of the Mortgage Loans are fully amortizing.
Approximately 0.37% of the Pool 1 Mortgage Loans and approximately 0.22% of
the Pool 2 Mortgage Loans will have original terms to maturity that are
shorter than their amortization schedules, leaving final payments ("Balloon
Payments") due on their maturity dates that are significantly larger than
other monthly payments (such loans, "Balloon Loans"). The Balloon Loans are
generally expected to have original terms to maturity of 15 years. The ability
of the borrower to repay a Balloon Loan at maturity frequently will depend on
the borrower's ability to refinance the loan. Any loss on a Balloon Loan as a
result of the borrower's inability to refinance the loan will be borne by
Certificateholders, to the extent not covered by the applicable credit
enhancement. Neither the Servicer nor the Trustee will make any Advances with
respect to delinquent Balloon Payments.

         Approximately 90.75% of the Mortgage Loans in Pool 1 and 89.65% of
the Mortgage Loans in Pool 2 provide for payment by the borrower of a
prepayment premium in connection with certain full or partial prepayments of
principal. Generally, each of these Mortgage Loans provides for payment of a
prepayment premium in connection with certain partial prepayments and
prepayments in full made within the period of time specified in the related
Mortgage Note, ranging from one to five years from the date of origination of
the Mortgage Loan, as described herein. The amount of the applicable
prepayment premium, to the extent permitted under applicable state law, is as
provided in the related Mortgage Note; for the majority of these Mortgage
Loans, the premium amount is equal to six months' interest on any amounts
prepaid in excess of 20% of the original principal balance of the Mortgage
Loan during any 12 month period. A prepayment premium may be waived by the
Servicer under certain circumstances, as described herein.

ADJUSTABLE RATE MORTGAGE LOANS

         The substantial majority of the Adjustable Rate Mortgage Loans
provide for semi-annual adjustment (with the remainder generally providing for
annual adjustment) of the related Mortgage Rate, as specified in the related
Mortgage Note, and for corresponding adjustments to the monthly payment amount
due thereon, in each case on each adjustment date applicable thereto (each
such date, an "Adjustment Date"); provided that the first Mortgage Rate
adjustment for the Delayed Adjustment Mortgage Loans in Pool 1 will occur
after an initial period of two years, in the case of approximately 88.82% of
the Adjustable Rate Mortgage Loans, and three years, in the case of
approximately 8.05% of the Adjustable Rate Mortgage Loans, and for the Delayed
Adjustment Mortgage Loans in Pool 2 will occur after an initial period of two
years, in the case of approximately 89.60% of the Adjustable Rate Mortgage
Loans, and three years, in the case of approximately 6.66% of the Adjustable
Rate Mortgage Loans. On each Adjustment Date for each Adjustable Rate Mortgage
Loan, the Mortgage Rate thereon will be adjusted to equal the sum, rounded
generally to the nearest multiple of 1/8%, of the applicable Index (as
described below) and a fixed percentage amount (the "Gross Margin"), provided
that in the substantial majority of cases the Mortgage Rate on each Adjustable
Rate Mortgage Loan generally will not increase or decrease by more than a
fixed percentage specified in the related Mortgage Note (the "Periodic Cap")
on any related Adjustment Date, except in the case of the first Mortgage Rate
adjustment with respect to a Delayed Adjustment Mortgage Loan, and will not
exceed a specified maximum Mortgage Rate over the life of the Mortgage Loan
(the "Maximum Rate") or be less than a specified minimum Mortgage Rate over
the life of the Mortgage Loan (the "Minimum Rate"). The Mortgage Rate on a
Delayed Adjustment Mortgage Loan generally will not increase or decrease on
the first Adjustment Rate by more than a fixed percentage specified in the
related Mortgage Note (the "Initial Cap"). Effective with the first monthly
payment due on each Adjustable Rate Mortgage Loan after each related
Adjustment Date, the monthly payment amount will be adjusted to an amount that
will amortize fully the outstanding principal balance of the related Mortgage
Loan over its remaining term, and pay interest at the Mortgage Rate as so
adjusted. Due to the application of the Initial Caps, Periodic Caps and
Maximum Rates, the Mortgage Rate on any Adjustable Rate Mortgage Loan, as
adjusted on any related Adjustment Date, may be less than the sum of the Index
and the related Gross Margin, rounded as described herein. See "-- The Index"
herein. The Adjustable Rate Mortgage Loans generally do not permit the related
borrower to convert the adjustable Mortgage Rate thereon to a fixed Mortgage
Rate.

THE INDEX

         The Index applicable to the determination of the Mortgage Rates for
the Adjustable Rate Mortgage Loans will be the average of the interbank
offered rates for six-month United States dollar deposits in the London
market, calculated as provided in the related Mortgage Note (the "Index") and
as most recently available either (1) as of the first business day a specified
period of time prior to the applicable Adjustment Date, (2) as of the first
business day of the month preceding the month of that Adjustment Date or (3)
the last business day of the second month preceding the month in which that
Adjustment Date occurs, as specified in the related Mortgage Note.

         In the event that the Index becomes unavailable or otherwise
unpublished, the Servicer will select a comparable alternative index over
which it has no direct control and which is readily verifiable.

THE POOL 1 MORTGAGE LOANS

         The Mortgage Loans in Pool 1 are expected to have the following
approximate total characteristics as of the Cut-off Date. Prior to the
issuance of the Certificates, Pool 1 Mortgage Loans may be removed from the
Trust Fund as a result of incomplete documentation or otherwise, if the
Depositor deems removal necessary or appropriate. In addition, a limited
number of other mortgage loans may be included in the Trust Fund (and in Pool
1) prior to the issuance of the Offered Certificates.

   Number of Pool 1 Mortgage Loans............................ 618
   Initial Pool Balance....................................... $100,159,037
   Mortgage Rates:
        Weighted Average...................................... 9.581%
        Range................................................. 7.650% to 14.990%
   Weighted Average Remaining Term to Maturity (in months).... 357

         The Principal Balances of the Mortgage Loans in Pool 1 range from
approximately $13,650 to approximately $519,651. The Mortgage Loans in Pool 1
have an average Principal Balance of approximately $162,070.

         The weighted average Loan-to-Value Ratio at origination of the
Mortgage Loans in Pool 1 is approximately 78.03%.

         No more than approximately 1.86% of the Mortgage Loans in Pool 1 are
secured by Mortgaged Properties located in any one zip code area.

         The following tables set forth as of the Cut-off Date the number,
total Principal Balance and percentage of the Pool 1 Mortgage Loans having the
stated characteristics shown in the tables in each range. (The sum of the
amounts of the percentages in the following tables may not equal the totals
due to rounding.)



                                                                CUT-OFF DATE PRINCIPAL BALANCES -- POOL 1

                                                                                                     PERCENTAGE OF
                                                                                                    MORTGAGE LOANS
         RANGE OF                            NUMBER OF                   TOTAL                         BY TOTAL
PRINCIPAL BALANCES ($)                    MORTGAGE LOANS           PRINCIPAL BALANCE                PRINCIPAL BALANCE
- ----------------------                    --------------           -----------------                -----------------
                                                                                         
      1 to 100,000.................             289                  $  17,970,731.40                   17.94%
100,001 to 200,000.................             135                     18,787,106.66                   18.76
200,001 to 250,000.................              26                      6,012,858.35                    6.00
250,001 to 300,000.................              72                     19,856,569.44                   19.83
300,001 to 350,000.................              38                     12,343,610.43                   12.32
350,001 to 400,000.................              20                      7,534,684.36                    7.52
400,001 to 650,000.................              38                     17,653,476.40                   17.63
                                                 --                 -----------------                 -------
       Total.......................             618                   $100,159,037.04                  100.00%


     The average Cut-off Date Principal Balance is approximately $162,070.



                                                                     LOAN-TO-VALUE RATIOS -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
          RANGE OF ORIGINAL                  NUMBER OF                    TOTAL                       BY TOTAL
      LOAN-TO-VALUE RATIOS (%)             MORTGAGE LOANS          PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                             
10.01 to   60.00...................              54                  $ 6,561,529.01                      6.55%
60.01 to   70.00...................              90                   10,841,973.85                     10.82
70.01 to   80.00...................             253                   41,718,782.42                     41.65
80.01 to   85.00...................             184                   33,542,097.29                     33.49
85.01 to   90.00...................              35                    7,009,339.95                      7.00
90.01 to   95.00...................               1                      458,727.61                      0.46
95.01 to 100.00....................               1                       26,586.91                      0.03
                                                  -                 ----------------                  --------
       Total.......................             618                 $100,159,037.04                    100.00%


         The weighted average original Loan-to-Value Ratio is approximately
78.03%.

                           MORTGAGE RATES -- POOL 1*


                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
              RANGE OF                       NUMBER OF                   TOTAL                        BY TOTAL
          MORTGAGE RATES(%)                MORTGAGE LOANS          PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                             
  7.501 to   8.000.................              15                   $4,925,504.22                      4.92%
  8.001 to   8.500.................              46                   10,323,676.89                     10.31
  8.501 to   9.000.................              98                   22,706,314.47                     22.67
  9.001 to   9.500.................             100                   18,323,005.15                     18.29
  9.501 to 10.000..................             130                   20,848,541.83                     20.82
10.001 to 10.500...................              67                    9,371,106.22                      9.36
10.501 to 11.000...................              42                    4,956,097.50                      4.95
11.001 to 11.500...................              31                    2,659,130.06                      2.65
11.501 to 12.000...................              41                    3,608,107.73                      3.60
12.001 to 12.500...................              23                    1,142,988.73                      1.14
12.501 to 13.000...................              18                      876,169.00                      0.87
13.001 to 13.500...................               4                      225,350.00                      0.22
13.501 to 14.000...................               2                      140,892.07                      0.14
14.501 to 15.000...................               1                       52,153.17                      0.05
                                                  -           ---------   ---------                   -------
       Total.......................             618                 $100,159,037.04                    100.00%

- ---------
*    Reflects current Mortgage Rates of Adjustable Rate Mortgage Loans.

     The weighted average Mortgage Rate is approximately 9.581% per annum.

                             LOAN TYPES -- POOL 1



                                                                                                      PERCENTAGE OF
                                                                                                     MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                          BY TOTAL
              LOAN TYPE                   MORTGAGE LOANS           PRINCIPAL BALANCE               PRINCIPAL BALANCE
                                                                                               
Fully Amortizing...................             617                  $  99,784,788.39                   99.63%
Balloon............................               1                        374,248.65                    0.37
                                                  -               -------------------                --------
       Total.......................             618                   $100,159,037.04                  100.00%


                     ORIGINAL TERMS TO MATURITY -- POOL 1


                                                                                                      PERCENTAGE OF
                                                                                                     MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                          BY TOTAL
    RANGE OF MATURITIES (MONTHS)          MORTGAGE LOANS           PRINCIPAL BALANCE               PRINCIPAL BALANCE
                                                                                             
169 to 180.........................               6                    $ 596,834.01                      0.60%
229 to 240.........................               3                      540,449.18                      0.54
349 to 360.........................             609                   99,021,753.85                     98.86
                                                ---                   -------------                   -------
       Total.......................             618                 $100,159,037.04                    100.00%


         The weighted average original term to maturity is approximately 358
months.



                                                                  REMAINING TERMS TO MATURITY -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
      REMAINING TERM TO                      NUMBER OF                   TOTAL                        BY TOTAL
      MATURITY (MONTHS)                   MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                             
121 to 180.........................               6                      $  596,834.01                   0.60%
181 to 240.........................               3                         540,449.18                   0.54
301 to 360.........................             609                      99,021,753.85                  98.86
                                                ---                      -------------                  -----
       Total.......................             618                   $100,159,037.04                  100.00%


         The weighted average remaining term to maturity of the fully
amortizing Mortgage Loans is approximately 357 months.



                       GEOGRAPHIC DISTRIBUTION -- POOL 1


                                                                                                     PERCENTAGE OF
                                                                                                    MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                         BY TOTAL
                STATE                     MORTGAGE LOANS           PRINCIPAL BALANCE               PRINCIPAL BALANCE
                                                                                                 
Alabama............................               5                   $  227,925.84                       0.23%
Arizona............................               7                      974,455.48                       0.97
Arkansas...........................               1                       76,162.92                       0.08
California.........................             203                   51,697,761.70                      51.62
Colorado...........................              41                    5,783,693.03                       5.77
Connecticut........................               2                      282,461.12                       0.28
Delaware...........................               2                      179,257.67                       0.18
Florida............................              23                    2,196,954.24                       2.19
Georgia............................               5                      927,042.59                       0.93
Hawaii.............................               7                    1,601,049.89                       1.60
Idaho..............................               7                      474,226.53                       0.47
Illinois...........................              15                    1,478,000.33                       1.48
Indiana............................              11                      825,945.47                       0.82
Iowa...............................              12                      677,698.76                       0.68
Kansas.............................               2                       91,020.00                       0.09
Kentucky...........................               1                       60,000.00                       0.06
Louisiana..........................              13                    1,044,873.73                       1.04
Maine..............................               3                      601,161.94                       0.60
Maryland...........................               3                      519,220.31                       0.52
Massachusetts......................               9                    1,328,252.27                       1.33
Michigan...........................              47                    6,168,999.33                       6.16
Minnesota..........................              21                    2,715,492.77                       2.71
Mississippi........................               2                       90,342.37                       0.09
Missouri...........................               7                      444,122.21                       0.44
Montana............................               1                       89,955.73                       0.09
Nebraska...........................               5                      777,281.60                       0.78
Nevada.............................               9                    1,214,310.75                       1.21
New Jersey.........................               7                      843,970.38                       0.84
New Mexico.........................               1                       86,198.80                       0.09
New York...........................              17                    2,584,406.12                       2.58
Ohio...............................              13                    1,100,707.04                       1.10
Oklahoma...........................               6                      370,815.70                       0.37
Oregon.............................              24                    2,884,460.83                       2.88
Pennsylvania.......................               4                      309,647.32                       0.31
South Carolina.....................               2                       97,970.83                       0.10
South Dakota.......................               1                       99,450.00                       0.10
Tennessee..........................               7                      644,116.52                       0.64
Texas..............................              39                    4,430,228.36                       4.42
Utah...............................              13                    1,526,768.79                       1.52
Virginia...........................               1                       44,212.50                       0.04
Washington.........................              13                    1,863,341.76                       1.86
West Virginia......................               1                       24,848.34                       0.02
Wisconsin..........................               3                      197,289.71                       0.20
Wyoming............................               2                      502,935.46                       0.50
                                                  -           -------    ----------                  ---------
       Total.......................             618                 $100,159,037.04                     100.00%




                                                                        PROPERTY TYPES -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
            PROPERTY TYPE                 MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                               
Single Family......................             498                  $  79,660,273.13                   79.53%
Two- to Four-Family................              25                      4,907,066.75                    4.90
Planned Unit Development...........              43                     10,167,186.11                   10.15
Condominium........................              33                      3,721,793.65                    3.72
Townhouse..........................               2                        303,112.32                    0.30
Manufactured Housing...............              17                      1,399,605.08                    1.40
                                                 --                ------------------                --------
       Total.......................             618                   $100,159,037.04                  100.00%





                                                                         LOAN PURPOSES -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
            LOAN PURPOSE                  MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                               
Purchase...........................             266                  $  42,151,888.03                   42.08%
Rate/Term Refinance................             126                     22,532,485.51                   22.50
Cash Out Refinance.................             226                     35,474,663.50                   35.42
                                                ---                 -----------------                 -------
       Total.......................             618                   $100,159,037.04                  100.00%




                                                                       OCCUPANCY STATUS -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
          OCCUPANCY STATUS                MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                               
Primary Home.......................             571                  $  94,371,455.79                   94.22%
Second Home........................               3                        229,633.23                    0.23
Investment.........................              44                      5,557,948.02                    5.55
                                                 --                ------------------                --------
       Total.......................             618                   $100,159,037.04                  100.00%




                                                                      DOCUMENTATION TYPES -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
         DOCUMENTATION TYPE               MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                               
Full Documentation.................             492                  $  81,017,968.11                   80.89%
Fast Trac..........................              34                      6,503,389.90                    6.49
Stated Income......................              92                     12,637,679.03                   12.62
                                                 --                 -----------------                 -------
       Total.......................             618                   $100,159,037.04                  100.00%





                                                                         CREDIT GRADES -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
            CREDIT GRADE                  MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                               
A1.................................              62                  $  11,426,741.69                   11.41%
A2.................................             220                     43,221,759.45                   43.15
A3.................................               3                        595,186.79                    0.59
A4.................................              22                      4,879,301.64                    4.87
A5.................................               9                      2,099,633.38                    2.10
B..................................              95                     14,105,781.09                   14.08
B-.................................              79                     12,121,905.41                   12.10
C..................................              95                      9,132,278.69                    9.12
D..................................              33                      2,576,448.90                    2.57
                                                 --                ------------------                --------
       Total.......................             618                   $100,159,037.04                  100.00%




                                                                     PREPAYMENT PENALTIES -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
         PREPAYMENT PENALTY               MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                            
6 Months' Interest(1)..............             451                  $  79,578,880.64                   79.45%
1% of Remaining Balance(2).........               2                        273,235.92                    0.27
2% of Remaining Balance(3).........               1                         22,000.00                    0.02
1% of Prepayment Amount(4).........              43                      5,646,123.16                    5.64
State Specific.....................              53                      5,369,693.96                    5.36
No Penalty.........................              68                      9,269,103.36                    9.25
                                                 --                ------------------                --------
       Total.......................             618                   $100,159,037.04                  100.00%

- ------------
(1)  The premium amount is equal to six months' interest on any amounts
     prepaid in excess of 20% of the original principal balance of the
     Mortgage Loan during any 12 month period.

(2)  The premium amount is equal to 1% of the remaining principal balance of
     the Mortgage Loan after prepayment.

(3)  The premium amount is equal to 2% of the remaining principal balance of
     the Mortgage Loan after prepayment.

(4)  The premium amount is equal to 1% of any amounts prepaid in excess of 20%
     of the original principal balance of the Mortgage Loan during any 12
     month period.


         MAXIMUM RATES OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 1


                                                                                                    PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
       RANGE OF                              NUMBER OF                    TOTAL                       BY TOTAL
   MAXIMUM RATES (%)                       MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                             
  5.501 to   6.000...............                 1                   $    267,713.67                    0.29%
  8.501 to   9.000...............                 1                        375,872.12                    0.41
13.501 to 14.000...................              13                      4,114,632.10                    4.45
14.001 to 14.500...................              44                     10,194,206.58                   11.02
14.501 to 15.000...................              87                     21,244,309.57                   22.97
15.001 to 15.500...................              94                     17,540,176.98                   18.96
15.501 to 16.000...................             124                     20,339,920.38                   21.99
16.001 to 16.500...................              60                      8,865,026.86                    9.58
16.501 to 17.000...................              31                      3,845,886.60                    4.16
17.001 to 17.500...................              26                      2,187,818.99                    2.37
17.501 to 18.000...................              29                      2,533,185.16                    2.74
18.001 to 18.500...................               9                        577,388.40                    0.62
18.501 to 19.000...................               7                        288,744.29                    0.31
19.001 to 19.500...................               1                         25,100.00                    0.03
19.501 to 20.000...................               1                         97,500.00                    0.11
                                                  -                ------------------                --------
       Total.......................             528                    $92,497,481.70                  100.00%


         The weighted average Maximum Rate of the Adjustable Rate Mortgage
Loans is approximately 15.449% per annum.

         MINIMUM RATES OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 1


                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
       RANGE OF                              NUMBER OF                   TOTAL                        BY TOTAL
   MINIMUM RATES (%)                      MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                             
  6.501 to   7.000.................               8                   $  2,669,341.83                    2.89%
  7.501 to   8.000.................              13                      3,970,853.13                    4.29
  8.001 to   8.500.................              42                      9,405,770.60                   10.17
  8.501 to   9.000.................              84                     20,316,349.37                   21.96
  9.001 to   9.500.................              97                     18,345,441.28                   19.83
  9.501 to 10.000..................             124                     20,056,003.06                   21.68
10.001 to 10.500...................              59                      8,602,429.75                    9.30
10.501 to 11.000...................              30                      3,531,078.80                    3.82
11.001 to 11.500...................              25                      2,118,179.60                    2.29
11.501 to 12.000...................              28                      2,493,301.59                    2.70
12.001 to 12.500...................               9                        577,388.40                    0.62
12.501 to 13.000...................               7                        288,744.29                    0.31
13.001 to 13.500...................               1                         25,100.00                    0.03
13.501 to 14.000...................               1                         97,500.00                    0.11
                                                  -                ------------------                --------
       Total.......................             528                    $92,497,481.70                  100.00%


         The weighted average Minimum Rate of the Adjustable Rate Mortgage
Loans is approximately 9.435% per annum.



                                                      GROSS MARGINS OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
RANGE OF GROSS MARGINS (%)                MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                             
4.001 to 4.250.....................               1                   $    349,494.29                    0.38%
4.751 to 5.000.....................               1                        256,652.25                    0.28
5.001 to 5.250.....................               3                        531,090.74                    0.57
5.251 to 5.500.....................               7                      1,649,425.89                    1.78
5.501 to 5.750.....................               7                      2,250,725.58                    2.43
5.751 to 6.000.....................              50                      9,189,496.87                    9.93
6.001 to 6.250.....................              37                      4,695,888.71                    5.08
6.251 to 6.500.....................              38                      5,727,465.99                    6.19
6.501 to 6.750.....................               8                      1,511,367.81                    1.63
6.751 to 7.000.....................             370                     65,659,287.05                   70.98
7.001 to 7.250.....................               3                        230,799.69                    0.25
7.251 to 7.500.....................               1                        314,020.97                    0.34
7.501 to 7.750.....................               2                        131,765.86                    0.14
                                                  -                 -----------------                --------
       Total.......................             528                    $92,497,481.70                  100.00%


         The weighted average Gross Margin of the Adjustable Rate Mortgage
Loans is approximately 6.733% per annum.



                                                  NEXT ADJUSTMENT DATE OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
NEXT ADJUSTMENT DATE                      MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                             
October 1999.......................               2                   $    236,332.73                    0.26%
November 1999......................               7                      2,340,287.12                    2.53
December 1999......................               1                        314,415.00                    0.34
October 2000.......................               1                        314,020.97                    0.34
March 2001.........................               1                        331,130.22                    0.36
April 2001.........................              35                      6,914,907.00                    7.48
May 2001...........................             330                     57,305,711.35                   61.95
June 2001..........................             111                     17,588,211.40                   19.01
April 2002.........................               3                        583,521.00                    0.63
May 2002...........................              23                      4,750,398.15                    5.14
June 2002..........................              14                      1,818,546.76                    1.97
                                                 --                  ----------------                --------
       Total.......................             528                    $92,497,481.70                  100.00%





                                                           INITIAL FIXED TERM/SUBSEQUENT ADJUSTABLE RATE TERM
                                                             OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 1

                                                                                                     PERCENTAGE OF
                                                                                                    MORTGAGE LOANS
    INITIAL FIXED TERM/SUBSEQUENT            NUMBER OF                   TOTAL                         BY TOTAL
        ADJUSTABLE RATE TERM              MORTGAGE LOANS           PRINCIPAL BALANCE               PRINCIPAL BALANCE

                                                                                               
Two Years/Twenty-Eight Years......              478                    $82,159,646.59                   88.82%
Three Years/Twenty-Seven
    Years..........................              40                      7,446,800.26                    8.05
No Delayed Adjustment..............              10                      2,891,034.85                    3.13
                                                 --                  ----------------                --------
       Total.......................             528                    $92,497,481.70                  100.00%




                                                      PERIODIC CAPS OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                  TOTAL                         BY TOTAL
          PERIODIC CAP (%)                MORTGAGE LOANS          PRINCIPAL BALANCE              PRINCIPAL BALANCE

                                                                                              
1.000.............................              528                    $92,497,481.70                  100.00%
                                                ---                    --------------                  -------
       Total.......................             528                    $92,497,481.70                  100.00%





                                                      INITIAL CAPS OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 1

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
           INITIAL CAP (%)                MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                               
1.000..............................             480                    $83,474,311.12                   90.24%
1.500..............................               1                        269,867.19                    0.29
2.000..............................               2                        725,213.67                    0.78
3.000..............................              45                      8,028,089.72                    8.68
                                                 --                  ----------------                --------
       Total.......................             528                    $92,497,481.70                  100.00%



THE POOL 2 MORTGAGE LOANS

         The Mortgage Loans in Pool 2 are expected to have the following
approximate total characteristics as of the Cut-off Date. Prior to the
issuance of the Certificates, Pool 2 Mortgage Loans may be removed from the
Trust Fund as a result of incomplete documentation or otherwise, if the
Depositor deems removal necessary or appropriate. In addition, a limited
number of other mortgage loans may be included in the Trust Fund (and in Pool
2) prior to the issuance of the Offered Certificates.

  Number of Pool 2 Mortgage Loans............................  1,158
  Initial Pool Balance.......................................  $120,236,518
  Mortgage Rates:
       Weighted Average......................................  9.595%
       Range.................................................  7.250% to 13.900%
  Weighted Average Remaining Term to Maturity (in months)....  357

         The Principal Balances of the Mortgage Loans in Pool 2 range from
approximately $13,875 to approximately $240,000. The Mortgage Loans in Pool 2
have an average Principal Balance of approximately $103,831. No Mortgage Loan
in Pool 2 had an original principal balance in excess of $240,000.

         The weighted average Loan-to-Value Ratio at origination of the
Mortgage Loans in Pool 2 is approximately 78.05%.

         No more than approximately 0.56% of the Mortgage Loans in Pool 2 are
secured by Mortgaged Properties located in any one zip code area.

         The following tables set forth as of the Cut-off Date the number,
total Principal Balance and percentage of the Pool 2 Mortgage Loans having the
stated characteristics shown in the tables in each range. (The sum of the
amounts of the percentages in the following tables may not equal the totals
due to rounding.)



                                                                CUT-OFF DATE PRINCIPAL BALANCES -- POOL 2

                                                                                                     PERCENTAGE OF
                                                                                                    MORTGAGE LOANS
              RANGE OF                       NUMBER OF                   TOTAL                         BY TOTAL
       PRINCIPAL BALANCES ($)             MORTGAGE LOANS           PRINCIPAL BALANCE                PRINCIPAL BALANCE
       ----------------------             --------------           -----------------                -----------------
                                                                                         
      1 to 100,000.................             655                  $  42,103,176.55                   35.02%
100,001 to 200,000.................             420                     59,945,842.13                   49.86
200,001 to 250,000.................              83                     18,187,498.83                   15.13
                                                 --                 -----------------                 -------
       Total.......................           1,158                   $120,236,517.51                  100.00%


         The average Cut-off Date Principal Balance is approximately $103,831.



                                                                     LOAN-TO-VALUE RATIOS -- POOL 2

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
          RANGE OF ORIGINAL                  NUMBER OF                    TOTAL                       BY TOTAL
      LOAN-TO-VALUE RATIOS (%)             MORTGAGE LOANS          PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                             
10.01 to 60.00.....................             103                 $    8,013,318.58                    6.66%
60.01 to 70.00.....................             134                     11,509,133.89                    9.57
70.01 to 80.00.....................             528                     54,014,090.00                   44.92
80.01 to 85.00.....................             329                     38,713,895.97                   32.20
85.01 to 90.00.....................              63                      7,792,662.87                    6.48
90.01 to 95.00.....................               1                        193,416.20                    0.16
                                                  -               -------------------                --------
       Total.......................           1,158                   $120,236,517.51                  100.00%


         The weighted average original Loan-to-Value Ratio is approximately
78.05%.

                           MORTGAGE RATES -- POOL 2*


                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
       RANGE OF                              NUMBER OF                   TOTAL                        BY TOTAL
  MORTGAGE RATES(%)                        MORTGAGE LOANS          PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                             
  7.001 to   7.500.................               5                 $      881,423.51                    0.73%
  7.501 to   8.000.................              27                      3,717,584.28                    3.09
  8.001 to   8.500.................              82                     12,174,399.50                   10.13
  8.501 to   9.000.................             210                     25,254,004.17                   21.00
  9.001 to   9.500.................             189                     21,118,886.47                   17.56
  9.501 to 10.000..................             269                     27,055,240.87                   22.50
10.001 to 10.500...................             150                     13,533,672.57                   11.26
10.501 to 11.000...................             117                      9,492,930.58                    7.90
11.001 to 11.500...................              47                      3,277,804.28                    2.73
11.501 to 12.000...................              54                      3,281,254.88                    2.73
12.001 to 12.500...................               4                        299,036.44                    0.25
12.501 to 13.000...................               3                        129,279.96                    0.11
13.501 to 14.000...................               1                         21,000.00                    0.02
                                                  -              --------------------                --------
       Total.......................           1,158                   $120,236,517.51                  100.00%


- ---------
*    Reflects current Mortgage Rates of Adjustable Rate Mortgage Loans.

     The weighted average Mortgage Rate is approximately 9.595% per annum.

                             LOAN TYPES -- POOL 2



                                                                                                      PERCENTAGE OF
                                                                                                     MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                          BY TOTAL
              LOAN TYPE                   MORTGAGE LOANS           PRINCIPAL BALANCE               PRINCIPAL BALANCE
                                                                                               
Fully Amortizing...................           1,155                   $119,972,516.16                   99.78%
Balloon............................               3                        264,001.35                    0.22
                                                  -               -------------------                --------
       Total.......................           1,158                   $120,236,517.51                  100.00%



                     ORIGINAL TERMS TO MATURITY -- POOL 2



                                                                                                      PERCENTAGE OF
                                                                                                     MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                          BY TOTAL
    RANGE OF MATURITIES (MONTHS)          MORTGAGE LOANS           PRINCIPAL BALANCE               PRINCIPAL BALANCE
                                                                                             
109 to 120.........................               1               $         41,608.19                    0.03%
169 to 180.........................              19                      1,227,057.10                    1.02
349 to 360.........................           1,138                    118,967,852.22                   98.94
                                              -----                  ----------------                 -------
       Total.......................           1,158                   $120,236,517.51                  100.00%


         The weighted average original term to maturity is approximately 358
months.



                                                                  REMAINING TERMS TO MATURITY -- POOL 2

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
      REMAINING TERM TO                      NUMBER OF                   TOTAL                        BY TOTAL
      MATURITY (MONTHS)                   MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                             
  61 to 120........................               1               $         41,608.19                    0.03%
121 to 180.........................              19                      1,227,057.10                    1.02
301 to 360.........................           1,138                    118,967,852.22                   98.94
                                              -----                  ----------------                 -------
       Total.......................           1,158                   $120,236,517.51                  100.00%


         The weighted average remaining term to maturity of the fully
amortizing Mortgage Loans is approximately 357 months.



                       GEOGRAPHIC DISTRIBUTION -- POOL 2



                                                                                                     PERCENTAGE OF
                                                                                                    MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                         BY TOTAL
                STATE                     MORTGAGE LOANS           PRINCIPAL BALANCE               PRINCIPAL BALANCE

                                                                                                
Alabama............................               4                 $      356,825.00                    0.30%
Alaska.............................               5                        644,537.33                    0.54
Arizona............................              15                      1,453,642.16                    1.21
Arkansas...........................               2                        186,087.59                    0.15
California.........................             288                     39,909,105.53                   33.19
Colorado...........................             101                     11,292,147.80                    9.39
Connecticut........................               4                        483,628.06                    0.40
Florida............................              41                      3,594,263.55                    2.99
Georgia............................               6                        535,522.10                    0.45
Hawaii.............................              15                      1,910,347.86                    1.59
Idaho..............................              22                      1,635,240.26                    1.36
Illinois...........................              34                      4,039,675.76                    3.36
Indiana............................              18                      1,126,886.03                    0.94
Iowa...............................              19                      1,173,978.10                    0.98
Kansas.............................               6                        586,623.94                    0.49
Kentucky...........................               5                        417,231.17                    0.35
Louisiana..........................              21                      1,377,560.38                    1.15
Maine..............................              14                      1,193,942.47                    0.99
Maryland...........................               6                        515,956.52                    0.43
Massachusetts......................              21                      2,291,129.73                    1.91
Michigan...........................              73                      6,344,964.38                    5.28
Minnesota..........................              38                      3,074,815.77                    2.56
Missouri...........................              19                      1,119,109.57                    0.93
Montana............................               3                        333,455.48                    0.28
Nebraska...........................              16                      1,014,482.13                    0.84
Nevada.............................              34                      3,941,953.82                    3.28
New Hampshire......................               3                        184,051.63                    0.15
New Jersey.........................               9                        984,936.06                    0.82
New Mexico.........................               7                        754,274.14                    0.63
New York...........................              27                      3,376,895.11                    2.81
Ohio...............................              22                      1,436,115.99                    1.19
Oklahoma...........................              10                        559,264.52                    0.47
Oregon.............................              52                      5,306,654.87                    4.41
Pennsylvania.......................              10                        868,729.43                    0.72
South Carolina.....................               9                        614,464.17                    0.51
South Dakota.......................               9                        710,657.65                    0.59
Tennessee..........................               6                        549,737.78                    0.46
Texas..............................              72                      5,915,876.48                    4.92
Utah...............................              29                      2,702,858.43                    2.25
Virginia...........................              11                        842,972.71                    0.70
Washington.........................              37                      3,900,674.38                    3.24
Wisconsin..........................               2                        167,160.25                    0.14
Wyoming............................               3                        294,768.96                    0.25
Other..............................              10                        513,312.46                    0.43
                                                 --               -------------------                --------
       Total.......................           1,158                   $120,236,517.51                  100.00%






                                                                        PROPERTY TYPES -- POOL 2

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
            PROPERTY TYPE                 MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                               
Single Family......................             957                  $  98,978,814.53                   82.32%
Two- to Four-Family................              40                      4,237,709.50                    3.52
Planned Unit Development...........              47                      6,226,097.02                    5.18
Condominium........................              76                      7,469,499.41                    6.21
Townhouse..........................               2                         81,000.00                    0.07
Manufactured Housing...............              36                      3,243,397.05                    2.70
                                                 --                ------------------                --------
       Total.......................           1,158                   $120,236,517.51                  100.00%





                                                                         LOAN PURPOSES -- POOL 2

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
            LOAN PURPOSE                  MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                               
Purchase...........................             502                  $  51,788,701.04                   43.07%
Rate/Term Refinance................             206                     24,234,640.35                   20.16
Cash Out Refinance.................             450                     44,213,176.12                   36.77
                                                ---                 -----------------                 -------
       Total.......................           1,158                   $120,236,517.51                  100.00%





                                                                       OCCUPANCY STATUS -- POOL 2

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
          OCCUPANCY STATUS                MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                               
Primary Home.......................           1,063                   $113,411,456.26                   94.32%
Second Home........................              11                        848,461.00                    0.71
Investment.........................              84                      5,976,600.25                    4.97
                                                 --                ------------------                --------
       Total.......................           1,158                   $120,236,517.51                  100.00%





                                                                      DOCUMENTATION TYPES -- POOL 2
                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
         DOCUMENTATION TYPE               MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                               
Full Documentation.................             897                  $  91,925,365.46                   76.45%
Fast Trac..........................              57                      7,199,347.22                    5.99
Stated Income......................             204                     21,111,804.83                   17.56
                                                ---                 -----------------                 -------
       Total.......................           1,158                   $120,236,517.51                  100.00%





                                                                         CREDIT GRADES-- POOL 2

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
            CREDIT GRADE                  MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                               
A1.................................             191                  $  20,223,918.42                   16.82%
A2.................................             402                     46,554,750.16                   38.72
A3.................................               4                        655,241.01                    0.54
A4.................................              46                      5,142,165.10                    4.28
A5.................................              20                      2,074,962.77                    1.73
B..................................             181                     17,083,127.09                   14.21
B-.................................             155                     16,089,189.27                   13.38
C..................................             127                      9,662,481.63                    8.04
D..................................              32                      2,750,682.06                    2.29
                                                 --                ------------------                --------
       Total.......................           1,158                   $120,236,517.51                  100.00%





                                                                     PREPAYMENT PENALTIES -- POOL 2

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
         PREPAYMENT PENALTY               MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                        
6 Months' Interest(1)..............              856                  $ 93,213,680.60               77.53%
2 Months' Interest(2)..............                2                       136,118.15                0.11
1% of Remaining Balance(3).........                5                       322,350.95                0.27
2% of Remaining Balance(4).........                3                       133,840.74                0.11
1% of Prepayment Amount(5).........               68                     5,857,508.91                4.87
State Specific.....................              100                     8,124,827.43                6.76
No Penalty.........................              124                    12,448,190.73               10.35
                                                 ---                  ---------------              ------
Total..............................            1,158                  $120,236,517.51              100.00%

 ------------
(1)  The premium amount is equal to six months' interest on any amounts
     prepaid in excess of 20% of the original principal balance of the
     Mortgage Loan during any 12 month period.
(2)  The premium amount is equal to two months' interest on any amounts
     prepaid in excess of 20% of the original principal balance of the
     Mortgage Loan during any 12 month period.
(3)  The premium amount is equal to 1% of the remaining principal balance of
     the Mortgage Loan after prepayment.
(4)  The premium amount is equal to 2% of the remaining principal balance of
     the Mortgage Loan after prepayment.
(5)  The premium amount is equal to 1% of any amounts prepaid in excess of 20%
     of the original principal balance of the Mortgage Loan during any 12
     month period.



         MAXIMUM RATES OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 2



                                                                                                    PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
       RANGE OF                              NUMBER OF                    TOTAL                       BY TOTAL
   MAXIMUM RATES (%)                       MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                             
   8.501 to   9.000..............                 1               $         33,981.43                    0.03%
13.001 to 13.500...................               5                        881,423.51                    0.81
13.501 to 14.000...................              26                      3,626,695.42                    3.33
14.001 to 14.500...................              71                     10,946,655.21                   10.04
14.501 to 15.000...................             186                     22,741,402.32                   20.86
15.001 to 15.500...................             172                     19,889,100.70                   18.24
15.501 to 16.000...................             242                     24,916,385.69                   22.85
16.001 to 16.500...................             133                     12,361,343.43                   11.34
16.501 to 17.000...................              97                      8,388,168.51                    7.69
17.001 to 17.500...................              36                      2,776,717.66                    2.55
17.501 to 18.000...................              34                      2,155,148.84                    1.98
18.001 to 18.500...................               2                        124,437.06                    0.11
18.501 to 19.000...................               3                        202,749.47                    0.19
                                                  -               -------------------                --------
       Total.......................           1,008                   $109,044,209.25                  100.00%


         The weighted average Maximum Rate of the Adjustable Rate Mortgage
Loans is approximately 15.567% per annum.

         MINIMUM RATES OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 2



                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
       RANGE OF                              NUMBER OF                   TOTAL                        BY TOTAL
   MINIMUM RATES (%)                      MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                             
  5.501 to   6.000................                2                 $      217,543.77                    0.20%
  6.001 to   6.500.................               4                        420,583.43                    0.39
  6.501 to   7.000.................              15                      2,011,257.45                    1.84
  7.001 to   7.500.................               6                        980,378.98                    0.90
  7.501 to   8.000.................              26                      3,485,740.27                    3.20
  8.001 to   8.500.................              70                     10,703,350.67                    9.82
  8.501 to   9.000.................             180                     21,948,743.78                   20.13
  9.001 to   9.500.................             166                     19,128,814.87                   17.54
  9.501 to 10.000..................             241                     24,743,595.10                   22.69
10.001 to 10.500...................             131                     12,209,871.68                   11.20
10.501 to 11.000...................              95                      8,227,351.47                    7.54
11.001 to 11.500...................              33                      2,484,642.41                    2.28
11.501 to 12.000...................              35                      2,255,918.35                    2.07
12.001 to 12.500...................               2                        124,437.06                    0.11
12.501 to 13.000...................               2                        101,979.96                    0.09
                                                  -               -------------------                --------
       Total.......................           1,008                   $109,044,209.25                  100.00%


         The weighted average Minimum Rate of the Adjustable Rate Mortgage
Loans is approximately 9.500% per annum.



                                                      GROSS MARGINS OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 2

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
RANGE OF GROSS MARGINS (%)                MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                             
4.251 to 4.500.....................               1                 $      153,772.71                    0.14%
4.501 to 4.750.....................               1                        130,000.00                    0.12
4.751 to 5.000.....................               1                         55,000.00                    0.05
5.001 to 5.250.....................               5                        585,804.97                    0.54
5.251 to 5.500.....................               7                        858,311.07                    0.79
5.501 to 5.750.....................              10                      1,013,413.31                    0.93
5.751 to 6.000.....................             132                     13,583,606.44                   12.46
6.001 to 6.250.....................              77                      7,197,059.91                    6.60
6.251 to 6.500.....................              70                      6,460,297.55                    5.92
6.501 to 6.750.....................              18                      1,607,028.36                    1.47
6.751 to 7.000.....................             681                     77,073,231.53                   70.68
7.001 to 7.250.....................               4                        254,688.84                    0.23
8.751 to 9.000.....................               1                         71,994.56                    0.07
                                                  -              --------------------                --------
       Total.......................           1,008                   $109,044,209.25                  100.00%


         The weighted average Gross Margin of the Adjustable Rate Mortgage
Loans is approximately 6.741% per annum.



                                                  NEXT ADJUSTMENT DATE OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 2
                                                                                                  PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
NEXT ADJUSTMENT DATE                      MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE

                                                                                             
October 1999.......................               1                 $      169,746.89                    0.16%
November 1999......................              21                      2,408,818.49                    2.21
December 1999......................              10                      1,558,300.00                    1.43
September 2000.....................               1                         71,994.56                    0.07
February 2001......................               3                        344,079.66                    0.32
March 2001.........................               2                        155,735.31                    0.14
April 2001.........................              61                      7,687,676.75                    7.05
May 2001...........................             607                     66,226,041.09                   60.73
June 2001..........................             236                     23,371,601.67                   21.43
February 2002......................               1                        239,447.80                    0.22
March 2002.........................               1                         87,589.39                    0.08
April 2002.........................               8                        863,029.69                    0.79
May 2002...........................              43                      4,672,257.95                    4.28
June 2002..........................              13                      1,187,890.00                    1.09
                                                 --                ------------------                --------
       Total.......................           1,008                   $109,044,209.25                  100.00%




                                                           INITIAL FIXED TERM/SUBSEQUENT ADJUSTABLE RATE TERM
                                                             OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 2
                                                                                                     PERCENTAGE OF
                                                                                                    MORTGAGE LOANS
    INITIAL FIXED TERM/SUBSEQUENT            NUMBER OF                   TOTAL                         BY TOTAL
        ADJUSTABLE RATE TERM              MORTGAGE LOANS           PRINCIPAL BALANCE               PRINCIPAL BALANCE
                                                                                               
Two Years/Twenty-Eight Years......              910                  $  97,706,139.98                   89.60%
Three Years/Twenty-Seven
    Years..........................              67                      7,257,082.84                    6.66
No Delayed Adjustment..............              31                      4,080,986.43                    3.74
                                                 --                ------------------                --------
       Total.......................           1,008                   $109,044,209.25                  100.00%





                                                      PERIODIC CAPS OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 2

                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                  TOTAL                         BY TOTAL
          PERIODIC CAP (%)                MORTGAGE LOANS          PRINCIPAL BALANCE              PRINCIPAL BALANCE
                                                                                              
1.000.............................            1,008                   $109,044,209.25                  100.00%
                                              -----                   ---------------                  -------
       Total.......................           1,008                   $109,044,209.25                  100.00%






                                                      INITIAL CAPS OF THE ADJUSTABLE RATE MORTGAGE LOANS -- POOL 2
                                                                                                   PERCENTAGE OF
                                                                                                   MORTGAGE LOANS
                                             NUMBER OF                   TOTAL                        BY TOTAL
           INITIAL CAP (%)                MORTGAGE LOANS           PRINCIPAL BALANCE             PRINCIPAL BALANCE
                                                                                               
1.000..............................             934                   $100,965,150.54                   92.59%
1.500..............................               1                        100,769.51                    0.09
2.000..............................               2                        193,518.66                    0.18
3.000..............................              71                      7,784,770.54                    7.14
                                       -----     --                ------------------                --------
       Total.......................           1,008                   $109,044,209.25                  100.00%



                            ADDITIONAL INFORMATION

         The description in this Prospectus Supplement of the Mortgage Pools
and the Mortgaged Properties is based upon the Mortgage Pools as constituted
at the close of business on the Cut-off Date, as adjusted for Monthly Payments
due on or before that date. A Current Report on Form 8-K will be available to
purchasers of the Offered Certificates and will be filed, together with the
Pooling and Servicing Agreement, with the Securities and Exchange Commission
within fifteen days after the initial issuance of the Offered Certificates. In
the event that Mortgage Loans are removed from or added to the Mortgage Pools
as set forth herein under "Description of the Mortgage Pools," the removal or
addition, to the extent material, will be noted in the Current Report on Form
8-K.

                          LONG BEACH MORTGAGE COMPANY

         The information in this section has been provided by Long Beach
Mortgage Company. None of the Depositor, GACC, the Trustee, MBIA, the
Underwriter or any of their respective affiliates has made or will make any
representation as to the accuracy or completeness of this information.

GENERAL

         Long Beach Mortgage Company, a Delaware corporation ("Long Beach" or
the "Servicer"), is a specialty finance company engaged in the business of
originating, purchasing, servicing and selling sub-prime mortgage loans
secured by one- to four-family residences. Long Beach began originating
sub-prime mortgage loans in 1988 as a division of Long Beach Bank, F.S.B. To
gain greater operating flexibility and improve its ability to compete against
other financial services companies, in October 1994, Long Beach Bank, F.S.B.
ceased operations, voluntarily surrendered its federal thrift charter and
transferred its mortgage banking business to a new Delaware corporation called
Long Beach Mortgage Company ("Old Long Beach").

         In May 1997, Old Long Beach completed a reorganization (the
"Reorganization") of its business operations by transferring to its
wholly-owned subsidiary, Long Beach Financial Corporation ("LBFC"), the assets
and personnel related to Old Long Beach's broker-sourced mortgage lending and
loan sales operations and approximately $40 million in cash. The assets
received from Old Long Beach by LBFC were then transferred to Long Beach, a
wholly-owned subsidiary of LBFC. Immediately following the Reorganization,
Long Beach continued the activities previously conducted by the broker-sourced
and loan sales divisions of Old Long Beach. LBFC is a publicly-traded company
based in Orange, California.

         In May 1999, Washington Mutual, Inc. ("Washington Mutual"), a
publicly traded financial services company headquartered in Seattle,
Washington, agreed to purchase LBFC. Long Beach anticipates that following the
completion of the sale, it will continue to operate under the name Long Beach
Mortgage Company with its current management team and employee group, as a
subsidiary of Washington Mutual. The transaction is subject to LBFC
shareholder approval and certain regulatory approvals and filings.

         Substantially all of the loans originated by Long Beach while it
operated as a division of Old Long Beach were serviced by the servicing
division of Old Long Beach. Following the Reorganization, loans originated by
Long Beach were master serviced by Long Beach and directly serviced by another
entity. In November 1998, Long Beach began directly servicing loans and Long
Beach will directly service all of the Mortgage Loans.

         Long Beach is approved as a seller/servicer for Fannie Mae and as a
non-supervised mortgagee by the U.S. Department of Housing and Urban
Development.

LENDING ACTIVITIES AND LOAN SALES

         Long Beach originates real estate loans through its network of
offices and loan origination centers. Long Beach also participates in
secondary market activities by originating and selling mortgage loans while
continuing to service the majority of the loans sold. In other cases Long
Beach's whole loan sale agreements provide for the transfer of servicing
rights.

         Long Beach's primary lending activity is funding loans to enable
borrowers to purchase or refinance residential real property, which loans are
secured by first or second liens on the related real property. Long Beach's
single-family real estate loans are predominantly "conventional" mortgage
loans, meaning that they are not insured by the Federal Housing Administration
or partially guaranteed by the U.S. Department of Veterans Affairs.

         The following table summarizes Long Beach's one- to four-family
residential mortgage loan origination and sales activity for the periods shown
below. Sales activity may include sales of mortgage loans purchased by Long
Beach from other loan originators.



                                             YEAR ENDED DECEMBER 31                     THREE MONTHS ENDED MARCH 31,
                                             ----------------------                     ----------------------------
                      1994(1)      1995(1)       1996(1)      1997(1)        1998           1998             1999
                      -------      -------       -------      -------        ----           ----             ----
                                         (DOLLARS IN THOUSANDS)                            (DOLLARS IN THOUSANDS)
                                                                                      
Originated and
purchased......       $565,547     $592,542     $1,058,122   $1,685,742   $2,575,965     $491,058          $752,254
- -------------------
Sales..........       $562,054     $580,366     $1,029,789   $1,679,522   $2,521,606     $482,444          $742,004

- ------------
(1) Reflects activity of the broker-sourced business of Old Long Beach up to
May 1997.

LOAN SERVICING

         The Servicer services all of the mortgage loans it originates that
are retained in its portfolio and continues to service at least a majority of
the loans that have been sold to investors. Servicing includes collecting and
remitting loan payments, accounting for principal and interest, contacting
delinquent borrowers, and supervising foreclosure in the event of unremedied
defaults. The Servicer's servicing activities are audited periodically by
applicable regulatory authorities. Certain financial records of the Servicer
relating to its loan servicing activities are reviewed annually as part of the
audit of the Servicer's financial statements conducted by its independent
accountants.

UNDERWRITING GUIDELINES

         The Mortgage Loans were originated generally in accordance with
guidelines (the "Long Beach Underwriting Guidelines") established by Long
Beach under the "Full Documentation," "Fast Trac" or "Stated Income"
residential loan programs (the "Long Beach Underwriting Programs"). The Long
Beach Underwriting Guidelines are primarily intended to evaluate the value and
adequacy of the mortgaged property as collateral and are also intended to
consider the borrower's credit standing and repayment ability. On a
case-by-case basis and only with the approval of two or more senior lending
officers, Long Beach may determine that, based upon compensating factors, a
prospective borrower not strictly qualifying under the underwriting risk
category guidelines described below warrants an underwriting exception.
Compensating factors may include, but are not limited to, low loan-to-value
ratio, low debt-to-income ratio, good credit history, stable employment and
time in residence at the applicant's current address. It is expected that a
substantial number of the Mortgage Loans will have been originated under
underwriting exceptions.

         Under the Long Beach Underwriting Programs, during the underwriting
process, Long Beach or the originator for Long Beach reviews and verifies the
loan applicant's sources of income (except under the Stated Income and Fast
Trac residential loan programs), calculates the amount of income from all
sources indicated on the loan application, reviews the credit history of the
applicant and calculates the debt-to-income ratio to determine the applicant's
ability to repay the loan, and reviews the mortgaged property for compliance
with the Long Beach Underwriting Guidelines. The Long Beach Underwriting
Guidelines are applied in accordance with a procedure that complies with
applicable federal and state laws and regulations and requires (1) an
appraisal of the mortgaged property which generally conforms to Freddie Mac
and Fannie Mae standards and (2) a review of the appraisal, which review may
be conducted by a representative of Long Beach or a staff appraiser and,
depending upon the original principal balance and loan-to-value ratio of the
mortgage loan, may include a desk review of the original appraisal or a
drive-by review appraisal of the mortgaged property. The Long Beach
Underwriting Guidelines permit loans with loan-to-value ratios at origination
of up to 90%. The maximum allowable loan-to-value ratio varies based upon the
income documentation, property type, creditworthiness and debt
service-to-income ratio of the borrower and the overall risks associated with
the loan decision. Under the residential loan programs, the maximum combined
loan-to-value ratio, including any second deeds of trust subordinate to Long
Beach's first deed of trust, is generally 100% for owner occupied mortgaged
properties and 90% for non-owner occupied mortgaged properties.

         All of the mortgage loans originated in the Long Beach Underwriting
Programs are based on loan application packages submitted through mortgage
brokerage companies or Long Beach's retail branches, or are purchased from
approved originators pursuant to the Long Beach Underwriting Guidelines. Loan
application packages submitted through mortgage brokerage companies,
containing credit, property and underwriting information, are compiled by the
applicable mortgage brokerage company and submitted to Long Beach for approval
and funding. The mortgage brokerage company receives a portion of the loan
origination fee charged to the borrower at the time the loan is made. No
single mortgage brokerage company accounts for more than 5%, measured by
outstanding principal balance, of the single-family mortgage loans originated
by Long Beach.

         Each prospective borrower completes an application that includes
information about the applicant's liabilities, income, credit history and
employment history, as well as certain other personal information. Long Beach
obtains a credit report on each applicant from a credit reporting company. The
applicant must generally provide to Long Beach or the originator for Long
Beach a letter explaining all late payments on mortgage debt and, generally,
consumer (non-mortgage) debt. The report typically contains information
relating to such matters as credit history with local and national merchants
and lenders, installment debt payments and any record of defaults, bankruptcy,
repossession, suits or judgments. Under the Full Documentation residential
loan program, self-employed individuals are generally required to submit their
most recent federal income tax return. As part of its quality control system,
Long Beach reverifies information with respect to the foregoing matters that
has been provided by the mortgage brokerage company prior to funding a loan
and periodically audits files based on a random sample of closed loans. In the
course of its pre-funding audit, Long Beach reverifies the income of each
borrower or, for a self-employed individual, reviews the income documentation
obtained pursuant to the Long Beach Underwriting Guidelines (except under the
Stated Income program). Long Beach generally verifies the source of funds for
the down payment.

         Mortgaged properties that are to secure mortgage loans underwritten
under the Long Beach Underwriting Programs are appraised by qualified
independent appraisers who are approved by Long Beach's internal valuation
managers. In most cases, below-average properties (including properties
requiring major deferred maintenance) are not acceptable as security for
mortgage loans in the Long Beach Underwriting Programs. Each appraisal
includes a market data analysis based on recent sales of comparable homes in
the area and, where appropriate, replacement cost analysis based on the
current cost of constructing a similar home. Every independent appraisal is
reviewed by a representative of Long Beach or a staff appraiser before the
loan is funded.

         The Long Beach Underwriting Guidelines are less stringent than the
standards generally acceptable to Fannie Mae and Freddie Mac with regard to
the borrower's credit standing and repayment ability. Borrowers who qualify
under the Long Beach Underwriting Programs generally have payment histories
and debt ratios that would not satisfy Fannie Mae and Freddie Mac underwriting
guidelines and may have a record of major derogatory credit items such as
outstanding judgments or prior bankruptcies. The Long Beach Underwriting
Guidelines establish the maximum permitted loan-to-value ratio for each loan
type based upon these and other risk factors.

         Under the Fast Trac and Stated Income residential loan programs, the
borrower's employment and income sources must be stated on the borrower's
application. The borrower's income as stated must be reasonable for the
related occupation and the determination as to reasonableness is subject to
the loan underwriter's discretion. However, the borrower's income as stated on
the application is not independently verified. Verification of employment is
required for salaried borrowers only. Maximum loan-to-value ratios are
generally lower under the Fast Trac and Stated Income residential loan
programs than those permitted under the Full Documentation residential loan
program. Except as otherwise stated above, the same mortgage credit, consumer
credit and collateral property underwriting guidelines that apply to the Full
Documentation residential loan program apply to the Fast Trac and Stated
Income residential loan programs.

         Long Beach requires title insurance for all mortgage loans in the
Long Beach Underwriting Programs. Long Beach also requires that fire and
extended coverage casualty insurance be maintained on the mortgaged property
in an amount at least equal to the principal balance of the mortgage loan or
the replacement cost of the property, whichever is less.

         RISK CATEGORIES. Under the Long Beach Underwriting Programs, various
risk categories are used to grade the likelihood that the borrower will
satisfy the repayment conditions of the mortgage loan. These risk categories
establish the maximum permitted loan-to-value ratio and loan amount, given the
occupancy status of the mortgaged property and the borrower's credit history
and debt ratio. In general, higher credit risk mortgage loans are graded in
categories that permit higher debt ratios and more (or more recent) major
derogatory credit items such as outstanding judgments or prior bankruptcies;
however, the Long Beach Underwriting Programs establish lower maximum
loan-to-value ratios and maximum loan amounts for loans graded in these
categories.

         The Long Beach Underwriting Guidelines have the following categories
and criteria for grading the potential likelihood that an applicant will
satisfy the repayment obligations of a mortgage loan:

         o        Credit Grade "A". Under the "A" risk categories, the
                  applicant generally must have repaid installment or
                  revolving debt according to its terms and have demonstrated
                  steady employment over the last two years. Certain
                  non-consumer credit, collections or judgments may be
                  disregarded on a case-by-case basis. Any and all payments 60
                  days or more late within the past 12 months may not
                  represent more than 25% of the credit reported during that
                  period. Minor derogatory items are permitted on a
                  case-by-case basis as to non-mortgage credit when the
                  majority of the consumer credit is good. No bankruptcy
                  filings may have occurred during the preceding two years and
                  no discharge or notice of default filings may have occurred
                  during the preceding three years. The mortgaged property
                  must be in at least average condition. A maximum
                  loan-to-value ratio of 90% is permitted for owner occupied
                  purchase money and/or refinance mortgage loans on single
                  family and condominium properties, and a maximum
                  loan-to-value ratio of 80% is permitted on an owner occupied
                  mortgaged property consisting of two- to four-units or
                  second homes. A maximum loan-to-value ratio of 80% is
                  permitted for non-owner occupied purchase money and/or
                  refinance mortgage loans on single family and condominium
                  properties, and a maximum loan-to-value ratio of 70% is
                  permitted on a non-owner occupied mortgaged property
                  consisting of two- to four-units. Generally, the debt
                  service-to-income ratio maximum may be 47%, but this may be
                  increased to 55% based on the borrower's net disposable
                  income if the loan-to-value ratio is less than or equal to
                  85%.

         o        Credit Grade "A1." Under the "A1" risk sub-category, in
                  addition to the characteristics described under the "A" risk
                  category above, no late payments are permitted during the
                  previous twelve months on an existing mortgage loan, either
                  on the property which is being made subject to the Long
                  Beach lien or any mortgage on any other property for which
                  the applicant is listed as borrower. In addition, the
                  applicant must have a credit score of 620 or higher and a
                  debt service-to-income ratio of 45% or less.

         o        Credit Grade "A2." Under the "A2" risk sub-category, in
                  addition to the characteristics described under the "A" risk
                  category above, no late payments are permitted during the
                  previous twelve months on an existing mortgage loan, either
                  on the property which is being made subject to the Long
                  Beach lien or any mortgage on any other property for which
                  the applicant is listed as borrower.

         o        Credit Grade "A3." Under the "A3" risk sub-category, in
                  addition to the characteristics described under the "A" risk
                  category above, no late payments are permitted during the
                  previous twelve months on an existing mortgage loan on the
                  property which is being made subject to the Long Beach lien.

         o        Credit Grade "A4." Under the "A4" risk sub-category, in
                  addition to the characteristics described under the "A" risk
                  category above, a maximum of one 30-day late payment and no
                  60-day late payments during the previous twelve months are
                  permitted on an existing mortgage loan, either on the
                  property which is being made subject to the Long Beach lien
                  or any mortgage on any other property for which the
                  applicant is listed as borrower.

         o        Credit Grade "A5." Under the "A5" risk sub-category, in
                  addition to the characteristics described under the "A" risk
                  category above, a maximum of two 30-day late payments and no
                  60-day late payments during the previous twelve months are
                  permitted on an existing mortgage loan, either on the
                  property which is being made subject to the Long Beach lien
                  or any mortgage on any other property for which the
                  applicant is listed as borrower.

         o        Credit Grade "B". Under the "B" risk category, the applicant
                  must have generally repaid installment or revolving debt
                  according to its terms and have demonstrated steady
                  employment over the last two years. Certain non-consumer
                  credit, collections or judgments may be disregarded on a
                  case-by-case basis. One to four minor derogatory items that
                  are late 90 days or more are permitted on a case-by-case
                  basis as to non-mortgage credit when the majority of the
                  consumer credit is good. Any and all payments 60 days or
                  more late within the past 12 months may not represent more
                  than 35% of the credit reported during that period. No
                  bankruptcy filings may have occurred during the preceding
                  two years and no discharge or notice of default filings may
                  have occurred during the preceding three years. The
                  mortgaged property must be in at least average condition. A
                  maximum loan-to-value ratio of 85% is permitted for owner
                  occupied purchase money and/or refinance mortgage loans on
                  single family and condominium properties, and a maximum
                  loan-to-value ratio of 80% is permitted on an owner occupied
                  mortgaged property consisting of two-to-four units or second
                  homes. A maximum loan-to-value ratio of 80% is permitted for
                  non-owner occupied purchase money and/or refinance mortgage
                  loans on single family and condominium properties, and a
                  maximum loan-to-value ratio of 70% is permitted on a
                  non-owner occupied mortgaged property consisting of
                  two-to-four units or second homes. Generally, the debt
                  service-to-income ratio must be 50% or less but this may be
                  increased to 55% based on the borrower's net disposable
                  income and/or loan-to-value ratio.

         o        Credit Grade "B-". Under the "B-" risk category, the
                  applicant must have generally repaid installment or
                  revolving debt according to its terms and have demonstrated
                  steady employment over the last two years. A maximum of one
                  60-day late payment within the last 12 months, and no
                  payments delinquent more than 30 days at the time of
                  application is permitted on an existing mortgage loan.
                  Certain non-consumer credit, collections or judgments may be
                  disregarded on a case-by-case basis. Payments 60 days or
                  more late within the last 12 months may not represent more
                  than 50% of the credit items reported during that period. No
                  bankruptcy filings may have occurred during the preceding
                  eighteen months and no discharge or notice of default
                  filings may have occurred during the preceding two years.
                  The mortgaged property must be in at least average
                  condition. A maximum loan-to-value ratio of 80% is permitted
                  for owner occupied purchase money and/or refinance mortgage
                  loans on single family and condominium properties, and a
                  maximum loan-to-value ratio of 75% is permitted on an owner
                  occupied mortgaged property consisting of two-to-four units
                  or second homes. A maximum loan-to-value ratio of 75% is
                  permitted for non-owner occupied purchase money and/or
                  refinance mortgage loans on single family and condominium
                  properties, and a maximum loan-to-value ratio of 65% is
                  permitted on a non-owner occupied mortgaged property
                  consisting of two-to-four units or second homes. Generally,
                  the debt service-to-income ratio must not exceed 55%.

         o        Credit Grade "C". Under the "C" risk category, the applicant
                  may have experienced significant credit problems in the
                  past. A maximum of two 60-day late payments and one 90-day
                  late payment, or three 60-day late payments and no 90-day
                  late payments, within the last 12 months is permitted on an
                  existing mortgage loan. An existing mortgage loan is not
                  required to be current at the time the application is
                  submitted. Consumer credit derogatory items will be
                  considered on a case-by-case basis. No bankruptcy, discharge
                  or notice of default filings may have occurred during the
                  preceding twelve months. The mortgaged property must be in
                  at least average condition. A maximum loan-to-value ratio of
                  75% is permitted for owner occupied purchase money and/or
                  refinance mortgage loans on single family and condominium
                  properties, and a maximum loan-to-value ratio of 70% is
                  permitted on an owner occupied mortgaged property consisting
                  of two-to-four units or second homes. A maximum
                  loan-to-value ratio of 70% is permitted for non-owner
                  occupied purchase money and/or refinance mortgage loans on
                  single family and condominium properties, and a maximum
                  loan-to-value ratio of 60% is permitted on a non-owner
                  occupied mortgaged property consisting of two-to-four units
                  or second homes. Generally, the debt service-to-income ratio
                  must not exceed 55%; however, a debt service-to-income ratio
                  of 55% to 60% will be considered on a case-by-case basis.

         o        Credit Grade "D". Under the "D" risk category, the applicant
                  may have experienced significant credit problems in the
                  past. The applicant may be in bankruptcy, have a notice of
                  default or foreclosure with a reasonable explanation
                  including why the problem no longer exists. The mortgaged
                  property must be in at least average condition. A maximum
                  loan-to-value ratio of 65% is permitted for owner occupied
                  purchase money and/or refinance mortgage loans on single
                  family and condominium properties, and a maximum
                  loan-to-value ratio of 60% is permitted on an owner occupied
                  mortgaged property consisting of two-to-four units or second
                  homes. A maximum loan-to-value ratio of 65% is permitted for
                  non-owner occupied purchase money and/or refinance mortgage
                  loans on single family and condominium properties, and a
                  maximum loan-to-value ratio of 50% is permitted on a
                  non-owner occupied mortgaged property consisting of
                  two-to-four units or second homes. Generally, the debt
                  service-to-income ratio must not exceed 55%; however, a debt
                  service-to-income ratio of 55% to 60% will be considered on
                  a case-by-case basis.

SERVICING PRACTICES AND EXPERIENCE

         In general, when a borrower fails to make a required payment on a
residential mortgage loan, Long Beach attempts to cause the deficiency to be
cured by corresponding with the borrower. In most cases deficiencies are cured
promptly. Pursuant to Long Beach's customary procedures for residential
mortgage loans serviced by it for its own account, Long Beach generally mails
a notice of intent to foreclose to the borrower after the loan has become 31
days past due (two payments due but not received) and, within one month
thereafter, if the loan remains delinquent, typically institutes appropriate
legal action to foreclose on the property securing the loan. If foreclosed,
the property is sold at public or private sale and may be purchased by Long
Beach. In California, real estate lenders are generally unable as a practical
matter to obtain a deficiency judgment against the borrower on a loan secured
by single-family real estate.

         The following table sets forth the delinquency and loss experience at
the dates indicated for residential (one- to four-family and multifamily)
first lien mortgage loans serviced by the Servicer that were originated or
purchased by the Servicer:



                                                                 THREE MONTHS ENDED              YEAR ENDED
                                                                   MARCH 31, 1999             DECEMBER 31, 1998
                                                                   --------------             -----------------
                                                                             (DOLLARS IN THOUSANDS)

                                                                                              
Total Outstanding Principal Balance.....................             $1,824,137                     $546,581
Number of Loans.........................................                 16,101                        4,865
DELINQUENCY
Period of Delinquency:
31-60 Days

         Principal Balance..............................                $26,705                         $312
         Number of Loans................................                    238                            2
         Delinquency as a Percentage of Total Outstanding
         Principal Balance..............................                  1.46%                        0.06%
         Delinquency as a Percentage of
         Number of Loans................................                  1.48%                        0.04%
61-90 Days
         Principal Balance..............................                $11,438                         --
         Number of Loans................................                    108                         --
         Delinquency as a Percentage of Total Outstanding
         Principal Balance..............................                  0.63%                        0.00%
         Delinquency as a Percentage of
         Number of Loans................................                  0.67%                        0.00%
91 Days or More
         Principal Balance..............................                $27,393                       $7,695
         Number of Loans................................                    264                           97
         Delinquency as a Percentage of Total Outstanding
         Principal Balance..............................                  1.50%                        1.41%
         Delinquency as a Percentage of
         Number of Loans................................                  1.64%                        1.99%
Total Delinquencies:
         Principal Balance..............................                $65,536                       $8,007
         Number of Loans................................                    610                           99
         Delinquency as a Percentage of Total Outstanding
         Principal Balance..............................                  3.59%                        1.46%
         Delinquency as a Percentage of
         Number of Loans................................                  3.79%                        2.03%
FORECLOSURES PENDING(1)
         Principal Balance..............................                $27,354                       $7,597
         Number of Loans................................                    268                           96
         Foreclosures Pending as a
           Percentage of total Outstanding
           Principal Balance............................                  1.50%                        1.39%
         Foreclosures Pending as a
           Percentage of Number of Loans................                  1.66%                        1.97%
NET LOAN LOSSES (for the Period)(2).....................                   $397                         $928
NET LOAN LOSSES (as a Percentage of
   Total Outstanding Principal Balance).................                  0.02%                        0.17%

- ----------------
(1)  Includes mortgage loans that are in foreclosure but as to which title to
     the mortgaged property has not been acquired, at the end of the period
     indicated. Foreclosures pending are included in the delinquencies set
     forth above.

(2)  Net Loan Losses are calculated for mortgage loans conveyed to REMIC trust
     funds as the total of the net loan loss for all of those mortgage loans
     liquidated during the period indicated. The net loan loss for any of
     those mortgage loans are equal to the difference between (a) the
     principal balance plus accrued interest through the date of liquidation
     plus all liquidation expenses related to that mortgage loan and (b) all
     amounts received in connection with the liquidation of that mortgage
     loan. The majority of residential mortgage loans serviced by the Servicer
     have been conveyed to REMIC trust funds.

         As of March 31, 1999, 41 one- to four-family residential properties
relating to mortgage loans in the Servicer's servicing portfolio had been
acquired through foreclosure or deed in lieu of foreclosure and were not
liquidated.

         There can be no assurance that the delinquency and loss experience of
the Mortgage Loans will correspond to the loss experience of the Servicer's
mortgage portfolio set forth in the table above. The statistics shown above
represent the delinquency and loss experience for the Servicer's total
servicing portfolio only for the periods presented, whereas the total
delinquency and loss experience on the Mortgage Loans will depend on the
results over the life of the Trust Fund. The Servicer's portfolio includes
mortgage loans with payment and other characteristics that are not
representative of the payment and other characteristics of the Mortgage Loans.
A substantial number of the Mortgage Loans may also have been originated based
on Long Beach Underwriting Guidelines that are less stringent than those
generally applicable to the servicing portfolio reflected in the table. If the
residential real estate market experiences an overall decline in property
values, the actual rates of delinquencies, foreclosures and losses could be
higher than those previously experienced by the Servicer. In addition, adverse
economic conditions (which may or may not affect real property values) may
affect the timely payment by borrowers of scheduled payments of principal and
interest on the Mortgage Loans and, accordingly, the actual rates of
delinquencies, foreclosures and losses on to the Mortgage Loans.

         The delinquency and loss experience percentages set forth in the
table above are calculated on the basis of the total mortgage loans serviced
as of the end of the periods indicated. However, because the total outstanding
principal balance of residential loans serviced by the Servicer has increased
from $546,581 at December 31, 1998 to $1,824,137 at March 31, 1999, the total
outstanding principal balance of originated loans serviced as of the end of
any indicated period includes many loans that were not outstanding long enough
to give rise to some or all of the indicated periods of delinquency. In the
absence of such substantial and continual additions of newly originated loans
to the total amount of loans serviced, the percentages indicated above would
be higher, and could be substantially higher. The actual delinquency,
foreclosure and loss rates with respect to the Mortgage Loans may be expected
to be substantially higher than the delinquency percentages indicated above
because the composition of the Mortgage Loans will not change.

                      THE POOLING AND SERVICING AGREEMENT

GENERAL

         The Certificates will be issued pursuant to a Pooling and Servicing
Agreement (the "Pooling and Servicing Agreement") dated as of June 1, 1999
among the Depositor, the Servicer and the Trustee. Reference is made to the
Prospectus for important information in addition to that set forth in this
Prospectus Supplement regarding the terms and conditions of the Pooling and
Servicing Agreement and the Offered Certificates. Offered Certificates in
certificated form will be transferable and exchangeable at the Corporate Trust
Office of the Trustee. Bankers Trust Company will serve as Certificate
Registrar and Paying Agent.

ASSIGNMENT OF MORTGAGE LOANS

         The Depositor will assign the Mortgage Loans to the Trustee, together
with all principal and interest received with respect to the Mortgage Loans on
and after the Cut-off Date, other than Monthly Payments due on or before that
date. Each Mortgage Loan will be identified in a schedule appearing as an
exhibit to the Pooling and Servicing Agreement that will specify with respect
to each Mortgage Loan, among other things, the original principal balance and
the Principal Balance as of the close of business on the Cut-off Date, the
Mortgage Rate, the Monthly Payment and the maturity date.

         The Trustee will, concurrently with the assignment to it of the
property constituting the Trust Fund, authenticate and deliver the
Certificates.

         As to each Mortgage Loan, the following documents are generally
required to be delivered to the Trustee or its custodian (the "Custodian") in
accordance with the Pooling and Servicing Agreement:

         o        the related original Mortgage Note endorsed without recourse
                  to the Trustee or in blank;

         o        the original Mortgage with evidence of recording indicated
                  thereon (or, if the original recorded Mortgage has not yet
                  been returned by the recording office, a copy certified to
                  be a true and complete copy of the Mortgage sent for
                  recording), the original security agreement and related
                  documents;

         o        an original assignment of the Mortgage to the Trustee or in
                  blank in recordable form and originals of all intervening
                  assignments, if any, showing a complete chain of title from
                  origination to the Trustee;

         o        the policies of title insurance issued with respect to each
                  Mortgage Loan; and

         o        the originals of any assumption, modification, extension or
                  guaranty agreements.

Where necessary to protect the interest of the Trustee in the Mortgage Loans,
the assignments of each Mortgage to the Trustee are required to be submitted
for recording promptly after the Closing Date.

         Under the terms of the agreements (the "Mortgage Loan Purchase
Agreements") pursuant to which GACC purchased the Mortgage Loans from Long
Beach and the Depositor purchased the Mortgage Loans from GACC, the Custodian
has conducted an initial review of the mortgage loan documents and has
notified the Depositor, GACC and Long Beach as to each mortgage loan document
that either has not yet been delivered to the Depositor as required or appears
to be not properly executed, not in conformity with the description of the
Mortgage Loan on the Mortgage Loan schedule or otherwise defective. If any
Mortgage Loan document is not delivered or any material defect in a document
is not cured within the time period specified in the Mortgage Loan Purchase
Agreements, Long Beach will be required to repurchase the affected Mortgage
Loan for a price equal to the unpaid principal balance thereof plus accrued
interest thereon (the "Repurchase Price") or, in certain circumstances, to
substitute another mortgage loan.

         Long Beach has made to GACC and the Depositor under the Mortgage Loan
Purchase Agreements representations and warranties that include
representations and warranties similar to those summarized in the Prospectus
under the heading "Description of the Agreements -- Material Terms of the
Pooling and Servicing Agreements and Underlying Servicing Agreements --
Representations and Warranties; Repurchases." GACC's and the Depositor's
rights under these representations and warranties will be assigned to the
Trustee for the benefit of Certificateholders. In the event of a breach of any
of these representations or warranties that materially and adversely affects
the value of any Mortgage Loan or the interests of Certificateholders or MBIA,
Long Beach will be obligated, within 60 days following its discovery of a
breach or receipt of notice of a breach (or 90 days if MBIA determines that
Long Beach is attempting in good faith to cure the breach), to cure the breach
or purchase the affected Mortgage Loan from the Trust Fund for the Repurchase
Price or, in certain circumstances, to substitute another mortgage loan.

         To the extent that any Mortgage Loan as to which a representation or
warranty has been breached is not repurchased by Long Beach and a Realized
Loss occurs on the Mortgage Loan, holders of Offered Certificates, in
particular the Class B Certificates, may incur a loss if the applicable credit
enhancement is not sufficient to cover that loss.

VOTING RIGHTS

         Voting rights of Certificateholders under the Pooling and Servicing
Agreement will be allocated among the Classes of Certificates and among the
Certificates of each Class as provided in the Pooling and Servicing Agreement.
MBIA will be entitled to exercise all consent or voting rights of holders of
Senior Certificates.

GENERAL SERVICING PROVISIONS

         The Mortgage Loans will be serviced by Long Beach in accordance with
the provisions of the Pooling and Servicing Agreement.

         The Servicer will be required to use reasonable efforts to collect
all amounts due under each Mortgage Loan and to administer the Mortgage Loans
in accordance with generally accepted servicing practices. See "Long Beach
Mortgage Company -- Servicing Practices and Experience." The Servicer will be
required to deposit all amounts collected and recovered with respect to the
Mortgage Loans within three Business Days of receipt thereof in a separate
account in the name of the Trustee (the "Collection Account"); on the 21st day
of each month, or if that date is not a Business Day, on the immediately
following Business Day, the Servicer will be required to transfer the Interest
Remittance Amount and the Principal Remittance Amounts to a separate account
maintained by the Trustee for the benefit of the Certificateholders and MBIA
(the "Certificate Account").

         The Servicer will be prohibited under the Pooling and Servicing
Agreement from making any material modification to the terms of a Mortgage
Loan, including a change in the Mortgage Rate other than as provided in the
Mortgage Note, deferral or forgiveness of a Monthly Payment or extension of
the maturity date, unless the Mortgage Loan is in default or default is, in
the judgment of the Servicer, reasonably foreseeable. After 5% of the Mortgage
Loans, measured by the number of Mortgage Loans in the Trust Fund as of the
Cut-off Date, have been modified, the Servicer will be prohibited from
modifying any further Mortgage Loans, without the prior written consent of
MBIA.

         The Servicer will also be prohibited from waiving any prepayment
premium except in the case of a default or imminent default, and then may
waive the prepayment premium only if the waiver would maximize amounts
collected under the Mortgage Loan.

PREPAYMENT INTEREST SHORTFALLS

         When a borrower prepays a Mortgage Loan in full or in part between
Monthly Payment dates, the borrower pays interest on the amount prepaid only
from the last Monthly Payment date to the date of prepayment, with a resulting
reduction in interest payable for the month during which the prepayment is
made. Any Prepayment Interest Shortfall resulting from a prepayment in full or
in part is required to be paid by the Servicer, but only to the extent that
the shortfall does not exceed the total of the Servicing Fees for the
applicable Distribution Date.

ADVANCES

         The Servicer will be obligated to make advances ("Advances") with
respect to delinquent payments of principal of and interest on the Mortgage
Loans (other than Balloon Payments), adjusted to the related Mortgage Rate
less the Servicing Fee Rate, to the extent that those Advances, in its
judgment, are recoverable from future payments and collections, insurance
payments or proceeds of liquidation of a Mortgage Loan. The Trustee will be
obligated to make any required Advance if the Servicer fails in its obligation
to do so, to the extent provided in the Pooling and Servicing Agreement. The
Servicer or the Trustee, as applicable, will be entitled to recover any
Advances made by it with respect to a Mortgage Loan out of late payments
thereon or out of related liquidation proceeds and insurance proceeds or, if
the Servicer determines that those Advances are not recoverable from those
sources, then from collections on other Mortgage Loans. These reimbursements
may result in Realized Losses.

         The purpose of making Advances is to maintain a regular cash flow to
Certificateholders, rather than to guarantee or insure against losses. No
party will be required to make any Advances with respect to reductions in the
amount of the Monthly Payments on Mortgage Loans due to reductions made by a
bankruptcy court in the amount of a Monthly Payment owed by a borrower or a
reduction of the applicable Mortgage Rate by application of the Relief Act.

SERVICING ADVANCES

         The Servicer will be required to advance its own funds for certain
purposes, including preserving and restoring Mortgaged Properties, payment of
delinquent taxes and insurance premiums, managing and disposing of REO
Properties, and legal proceedings. Advances for these and similar purposes are
referred to as "Servicing Advances." The Servicer will be reimbursed for
Servicing Advances made with respect to a Mortgage Loan out of late payments
thereon, to the extent provided in the Pooling and Servicing Agreement, or out
of related liquidation proceeds and insurance proceeds, if the Servicer
determines that Servicing Advances are not recoverable from those sources,
then from collections and other recoveries on other Mortgage Loans. The
Pooling and Servicing Agreement will require that the Servicer not make a
Servicing Advance that is not expected to be recoverable from proceeds of the
related Mortgage Loan unless, in the Servicer's judgment, making that
Servicing Advance is in the best interests of the Certificateholders and MBIA.

COLLECTION OF TAXES AND INSURANCE PREMIUMS

         The Servicer will, to the extent required by the related loan
documents, maintain escrow accounts for the collection of hazard insurance
premiums as well as real estate taxes and similar items with respect to the
Mortgage Loans, and will make Servicing Advances with respect to delinquencies
in required escrow payments by the related borrowers.

INSURANCE COVERAGE

         The Servicer is required to obtain and thereafter maintain in effect
a bond or similar form of insurance coverage (which may provide blanket
coverage) insuring against loss occasioned by the errors and omissions of
their respective officers and employees.

PURCHASES OF DEFAULTED MORTGAGE LOANS

         The Servicer may, but will not be obligated to, purchase any Mortgage
Loan that becomes three months or more delinquent in payment or as to which
the Servicer has started foreclosure proceedings, for a price equal to the
unpaid principal balance plus interest accrued and unpaid.

EVIDENCE AS TO COMPLIANCE

         The Pooling and Servicing Agreement will provide that each year a
firm of independent accountants will furnish a statement to the Trustee and
MBIA to the effect that the firm has examined certain documents and records
relating to the servicing of mortgage loans by the Servicer and that, on the
basis of that examination, the firm is of the opinion that the servicing has
been conducted in accordance with applicable accounting standards, except for
those exceptions as the firm believes to be immaterial and those exceptions
set forth in the statement.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

         The Servicer will be paid a monthly fee (the "Servicing Fee") with
respect to each Mortgage Loan calculated as 0.50% annually (the "Servicing Fee
Rate") on the outstanding principal balance of each Mortgage Loan. The
Servicer will also be entitled to receive, to the extent provided in the
Pooling and Servicing Agreement, additional compensation, in the form of any
interest or other income earned on funds it has deposited in the Collection
Account pending remittance to the Trustee, as well as certain customary fees
and charges paid by borrowers (other than prepayment premiums).

         The Servicing Fee is subject to reduction as described above under
"-- Prepayment Interest Shortfalls."

SUBSERVICING

         The Servicer will be prohibited from assigning the responsibility for
servicing the Mortgage Loans, except as permitted by the Pooling and Servicing
Agreement, but it may employ one or more subservicers with the prior written
consent of MBIA. If the Servicer chooses to employ subservicers, the Servicer
will remain liable for fulfillment of its obligations under the Pooling and
Servicing Agreement, and will be considered to have itself received any
payment received by a subservicer whether or not the subservicer actually
remits that payment.

RESIGNATION OR REMOVAL OF THE SERVICER

         The Servicer will agree in the Pooling and Servicing Agreement not to
resign except with the consent of the Trustee and MBIA, unless the Servicer
delivers to the Trustee and MBIA an opinion of legal counsel to the effect
that Long Beach is no longer permitted under applicable law to perform the
duties of the Servicer under the Pooling and Servicing Agreement.

         If the Servicer is in default under the Pooling and Servicing
Agreement, MBIA may remove the Servicer, or the Trustee or Certificateholders
having a majority of Voting Rights may, with the prior written consent of
MBIA, remove the Servicer. Events of default include:

         o        failure by the Servicer to remit any required payment,
                  including any Advance, to the Trustee for one Business Day
                  after receipt of written notice that the payment has not
                  been made;

         o        failure by the Servicer to make a required Servicing Advance
                  for 60 days after receipt of written notice that the
                  Servicing Advance has not been made;

         o        failure by the Servicer to fulfill any other material
                  requirement under the Pooling and Servicing Agreement within
                  the applicable time period;

         o        failure by the Servicer to be qualified to service mortgage
                  loans for either Fannie Mae or Freddie Mac;

         o        insolvency of the Servicer; and

         o        other events specified in the Pooling and Servicing
                  Agreement.

         If the Servicer is removed, the Trustee will immediately assume the
role of Servicer under the Pooling and Servicing Agreement unless MBIA
appoints another Servicer pursuant to the Pooling and Servicing Agreement. The
Trustee will solicit bids from prospective successor Servicers as provided in
the Pooling and Servicing Agreement. If a qualifying bid is not received, the
Trustee will continue to service the Mortgage Loans if it is legally qualified
to do so until MBIA or the Trustee appoints a successor Servicer acceptable to
MBIA. If the servicing rights are sold, any proceeds of the sale after
deduction of expenses will be paid to the predecessor Servicer.

                             YIELD CONSIDERATIONS

GENERAL

         The yields to maturity (or to early termination) on the Offered
Certificates will be affected by the rate of principal payments on the
Mortgage Loans (including prepayments, which may include amounts received by
virtue of purchase, condemnation, insurance or foreclosure) on the Mortgage
Loans. Yields will also be affected by the extent to which Mortgage Loans
bearing higher Mortgage Rates prepay at a more rapid rate than Mortgage Loans
with lower Mortgage Rates, the amount and timing of borrower delinquencies and
defaults resulting in Realized Losses, the application of Monthly Excess
Cashflow, the purchase price paid for the Offered Certificates and other
factors.

         Yields on the Class A1 and Class A2 Certificates will be affected by
the rate of principal payments on the Mortgage Loans in the related Mortgage
Pools, primarily, and only to a lesser extent (if at all) by the rate of
principal prepayments on the Mortgage Loans in the other Mortgage Pool.

         Principal prepayments may be influenced by a variety of economic,
geographic, demographic, social, tax, legal and other factors. In general, if
prevailing interest rates fall below the interest rates on the Mortgage Loans,
the Mortgage Loans are likely to be subject to higher prepayments than if
prevailing rates remain at or above the interest rates on the Mortgage Loans.
Conversely, if prevailing interest rates rise above the interest rates on the
Mortgage Loans, the rate of prepayment would be expected to decrease. Other
factors affecting prepayment of the Mortgage Loans include such factors as
changes in borrowers' housing needs, job transfers, unemployment, borrowers'
net equity in the mortgaged properties, changes in the value of the mortgaged
properties, mortgage market interest rates and servicing decisions. The
Mortgage Loans generally have due-on-sale clauses.

         Approximately 90.75% of the Mortgage Loans in Pool 1 and
approximately 89.65% of the Mortgage Loans in Pool 2 are subject to prepayment
premiums during intervals ranging from one to five years following
origination, as described under "Description of the Mortgage Pools" herein.
The prepayment premiums may have the effect of reducing the amount or the
likelihood of prepayment of these Mortgage Loans during intervals when a
prepayment premium would be payable.

         The rate of principal payments on the Mortgage Loans will also be
affected by the amortization schedules of the Mortgage Loans, the rate and
timing of prepayments by the borrowers, liquidations of defaulted Mortgage
Loans, repurchases of Mortgage Loans due to certain breaches of
representations and warranties or defective documentation and exercise by the
holder of the Residual Certificate of its right to purchase all of the
Mortgage Loans as described herein. The timing of changes in the rate of
prepayments, liquidations and purchases of the related Mortgage Loans may
significantly affect the yield to an investor, even if the average rate of
principal payments experienced over time is consistent with an investor's
expectation. Because the rate and timing of principal payments on the Mortgage
Loans will depend on future events and on a variety of factors (as described
more fully herein and in the Prospectus under "Yield Considerations," no
assurance can be given as to the rate or the timing of principal payments on
the Offered Certificates. In general, the earlier a prepayment of principal of
the related Mortgage Loans, the greater the effect on an investor's yield. The
effect on an investor's yield of principal payments occurring at a rate higher
(or lower) than the rate anticipated by the investor during the period
immediately following the issuance of the Certificates may not be offset by a
subsequent like decrease (or increase) in the rate of principal payments.

         The rate and timing of principal prepayments on the Mortgage Loans in
either Mortgage Pool, which have Mortgage Rates and original terms to maturity
that differ from those of the Mortgage Loans in the other Mortgage Pool, may
differ significantly from the rate and timing of prepayments on the Mortgage
Loans in the other Mortgage Pool.

         From time to time, areas of the United States may be affected by
flooding, severe storms, landslides, wildfires or other natural disasters.
Long Beach will represent and warrant that as of the Closing Date each
Mortgaged Property was free of material damage. In the event of an uncured
breach of this representation and warranty that materially and adversely
affects the value of a Mortgage Loan, Long Beach will be required to
repurchase the affected Mortgage Loan or, under certain circumstances,
substitute another mortgage loan. If any damage caused by earthquakes,
flooding, storms, wildfires, or landslides (or other cause) occurs after the
Closing Date, Long Beach will not have any repurchase obligation. In addition,
the standard hazard policies covering the Mortgaged Properties generally do
not cover damage caused by earthquakes, flooding and landslides, and
earthquake, flood or landslide insurance may not have been obtained with
respect to the affected Mortgaged Properties. As a consequence, Realized
Losses could result. To the extent that the insurance proceeds received with
respect to any damaged Mortgage Properties are not applied to the restoration
thereof, the proceeds will be used to prepay the related Mortgage Loans in
whole or in part. Any repurchases or repayments of the Mortgage Loans may
reduce the weighted average lives of the Offered Certificates and will reduce
the yields on the Offered Certificates to the extent they are purchased at a
premium.

         Prepayments, liquidations and purchases of the Mortgage Loans will
result in distributions to holders of the related Certificates of principal
amounts that would otherwise be distributed over the remaining terms of those
Mortgage Loans. The rate of defaults on the Mortgage Loans will also affect
the rate and timing of principal payments on the Mortgage Loans. In general,
defaults on mortgage loans are expected to occur with greater frequency in
their early years.

         The yields on the Class B Certificates may be adversely affected by
Net Prepayment Interest Shortfalls on the Mortgage Loans.

         The yields to investors in the Offered Certificates may be affected
by the purchase of defaulted Mortgage Loans by the Servicer and by the
exercise by the holder of the Residual Certificate of its right to purchase
the Mortgage Loans, as described under "Description of the Certificates --
Optional Purchase of Mortgage Loans; Termination of the Trust Fund" herein, or
the failure of the holder of the Residual Certificate to exercise that right.

         If the purchaser of an Offered Certificate offered at a discount from
its initial principal amount calculates its anticipated yield to maturity (or
early termination) based on an assumed rate of payment of principal that is
faster than that actually experienced on the related Mortgage Loans, the
actual yield may be lower than that so calculated. Conversely, if the
purchaser of a Certificate offered at a premium calculates its anticipated
yield based on an assumed rate of payment of principal that is slower than
that actually experienced on the related Mortgage Loans, the actual yield may
be lower than that so calculated.

         The Interest Rates applicable to the Offered Certificates will be
affected by the level of LIBOR from time to time, and by the Mortgage Rates of
the Mortgage Loans from time to time as described under "Risk Factors --
Mortgage Loan Interest Rates May Limit Interest Rates on the Certificates."

OVERCOLLATERALIZATION

         The yields on the Offered Certificates will be affected by the
application of Monthly Excess Cashflow as described herein and by the amount
of overcollateralization. The amount of Monthly Excess Cashflow will be
affected by the delinquency, default and prepayment experience of the Mortgage
Loans. Prepayment premiums paid by borrowers will not be included in the
Interest Remittance Amount and therefore will not be included in Monthly
Excess Cashflow. There can be no assurance as to the rate at which
overcollateralization will be created, or whether overcollateralization will
be maintained at the levels described herein.

SUBORDINATION OF THE CLASS B CERTIFICATES

         As described herein, the Senior Certificates are senior to the Class
B Certificates, and the Senior Certificates will have a preferential right to
receive amounts in respect of interest to the extent of the Interest
Remittance Amount and amounts in respect of principal to the extent of the
Principal Distribution Amount for the related Mortgage Pool. As a result, the
yield on the Class B Certificates will be particularly sensitive to
delinquencies and losses on the Mortgage Loans.

         The Class B Certificates will not be covered by the MBIA Insurance
Policy.

WEIGHTED AVERAGE LIFE

         Weighted average life refers to the average amount of time that will
elapse from the date of issuance of a security to the date of distribution to
the investor of each dollar distributed in net reduction of principal of the
security (assuming no losses). The weighted average lives of the Offered
Certificates will be influenced by, among other things, the rate at which
principal of the related Mortgage Loans is paid, which may be in the form of
scheduled amortization, prepayments or liquidations.

         Prepayments on mortgage loans are commonly measured relative to a
constant prepayment standard or model. The model used in this Prospectus
Supplement for the Adjustable Rate Mortgage Loans represents an assumed
constant rate of prepayment ("CPR") each month relative to the then
outstanding principal balance of a pool of mortgage loans for the life of the
mortgage loans. The model used for the Fixed Rate Mortgage Loans (the
"Prepayment Assumption") assumes a CPR of 4.0%, on an annual basis, of the
then-outstanding principal balance of each Fixed Rate Mortgage Loan in the
first month of the life of the mortgage Loan and an additional approximately
1.9091% (precisely 21/11%) on an annual basis each month thereafter until the
12th month. Beginning in the 12th month and in each month thereafter, the
Prepayment Assumption assumes a CPR of 25%. Neither the Prepayment Assumption
nor CPR purports to be either a historical description of the prepayment
experience of any pool of mortgage loans or a prediction of the anticipated
rate of prepayment of any mortgage loans, including the Mortgage Loans to be
included in the Trust Fund.

         The following tables were prepared based on the following
assumptions, among other things (collectively, the "Modeling Assumptions"):

         o        the initial Class Principal Amounts are as set forth on the
                  cover of this Prospectus Supplement, and the Interest Rates
                  are as described herein;

         o        each Monthly Payment of principal and interest is timely
                  received on the first day of each month starting in July
                  1999;

         o        principal prepayments are received in full on the first day
                  of each month starting in July 1999 and there are no Net
                  Prepayment Interest Shortfalls;

         o        prepayments are received on the Mortgage Loans at the
                  applicable constant rates indicated in the Prepayment
                  Scenarios described below;

         o        there are no defaults or delinquencies on the Mortgage
                  Loans;

         o        Distribution Dates occur on the 25th day of each month,
                  starting in July 1999;

         o        there are no re-purchases or substitutions of the Mortgage
                  Loans;

         o        the Mortgage Rate of each Adjustable Rate Mortgage Loan is
                  adjusted on the next applicable Adjustment Date to equal the
                  value of the Index set forth below plus the related Gross
                  Margin, subject to any Periodic Cap;

         o        the Mortgage Rates of the Adjustable Rate Mortgage Loans
                  adjust semi-annually;

         o        the value of the Index is 5.365%;

         o        the value of LIBOR is 5.060%;

         o        the Certificates are issued on June 29, 1999;

         o        the sum of the Trustee Fee Rate, the Servicing Fee Rate and
                  the MBIA Premium Rate is 0.70%; and

         o        the Mortgage Loans were aggregated into assumed mortgage
                  loans having the following characteristics:

                ASSUMED MORTGAGE LOAN CHARACTERISTICS OF POOL 1



                                    ORIGINAL   REMAINING
                           GROSS    TERM TO     TERM TO    LOAN                                     MONTHS TO
              PRINCIPAL    COUPON   MATURITY   MATURITY    AGE      GROSS     INITIAL   PERIODIC    NEXT RATE  MAXIMUM      MINIMUM
LOAN TYPE     BALANCE($)   RATE(%)  (MONTHS)   (MONTHS)    (MONTHS) MARGIN(%)  CAP(%)    CAP(%)    ADJUSTMENT   RATE(%)     RATE(%)

                                                 
Fixed        7,064,721.33   10.677     351        350           1      N/A      N/A        N/A         N/A        N/A         N/A
Fixed          596,834.01   11.522     180        179           1      N/A      N/A        N/A         N/A        N/A         N/A
Adjustable   2,891,034.85    8.972     360        359           1     6.716     1.000     1.000           5      14.294        8.944
Adjustable  82,159,646.59    9.528     360        359           1     6.743     1.025     1.000          23      15.508        9.485
Adjustable   7,446,800.26    9.205     360        359           1     6.625     3.000     1.000          34      15.248        9.076



                ASSUMED MORTGAGE LOAN CHARACTERISTICS OF POOL 2



                                    ORIGINAL   REMAINING
                           GROSS    TERM TO     TERM TO    LOAN                                     MONTHS TO
              PRINCIPAL    COUPON   MATURITY   MATURITY    AGE      GROSS     INITIAL   PERIODIC    NEXT RATE  MAXIMUM      MINIMUM
LOAN TYPE     BALANCE($)   RATE(%)  (MONTHS)   (MONTHS)    (MONTHS) MARGIN(%)  CAP(%)    CAP(%)    ADJUSTMENT   RATE(%)     RATE(%)

                                                 
Fixed        10,090,392.97   9.955     360        360           0      N/A      N/A        N/A         N/A        N/A         N/A
Fixed         1,101,915.29   9.926     178        177           1      N/A      N/A        N/A         N/A        N/A         N/A
Adjustable    4,080,986.43   8.241     357        356           1     6.849     1.000     1.000           5      14.264        8.241
Adjustable   97,706,139.98   9.599     360        359           1     6.735     1.020     1.000          23      15.604        9.540
Adjustable    7,257,082.84   9.749     360        359           1     6.749     2.913     1.000          34      15.805        9.669



                             PREPAYMENT SCENARIOS


                                  A              B              C              D               E              F

                                                                                        
Fixed Rate (1)                    0%            50%            75%            100%            125%           150%
Adjustable Rate (2)               0%            14%            21%             28%             35%            42%

- ------------
(1) Percentages indicate the assumed percentage of the Prepayment Assumption
under each Prepayment Scenario.

(2) Percentages indicate the assumed CPR percentage under each Prepayment
Scenario.

         The actual characteristics of the Mortgage Loans may, and the
performance of the Mortgage Loans will, differ from the assumptions used in
constructing the tables set forth below, which are hypothetical in nature and
are provided only to give a general sense of how the principal cash flows
might behave under varying prepayment scenarios. For example, it is not
expected that the Mortgage Loans will prepay at a constant rate until
maturity, that all of the Mortgage Loans will prepay at the same rate or that
there will be no defaults or delinquencies on the Mortgage Loans. Moreover,
the diverse remaining terms to maturity of the Mortgage Loans could produce
slower or faster principal distributions than indicated in the tables in the
Prepayment Scenarios specified, even if the weighted average remaining term to
maturity of the Mortgage Loans is as assumed. Any difference between those
assumptions and the actual characteristics and performance of the Mortgage
Loans or actual prepayment or loss experience will cause the percentages of
initial Class Principal Amounts outstanding over time and the weighted average
lives of the Offered Certificates to differ (which difference could be
material) from the corresponding information in the tables for each indicated
Prepayment Scenario.

         Subject to the foregoing discussion and assumptions, the following
tables indicate the weighted average lives of the Offered Certificates and set
forth the percentages of the initial Class Principal Amounts of the Offered
Certificates that would be outstanding after each of the Distribution Dates
shown at the indicated Prepayment Scenarios.

         The weighted average life of an Offered Certificate is determined by
(1) multiplying the net reduction, if any, of the applicable Class Principal
Amount by the number of years from the date of issuance of the Offered
Certificate to the related Distribution Date, (2) adding the results and (3)
dividing the sum by the total of the net reductions of Class Principal Amount
described in (1) above.






                                                          PERCENTAGE OF INITIAL CLASS PRINCIPAL AMOUNT OF THE

  CLASS A1 CERTIFICATES OUTSTANDING UNDER THE FOLLOWING PREPAYMENT SCENARIOS

Distribution Date                                       A          B          C          D          E          F
- -----------------                                       -          -          -          -          -          -
                                                                                            
Initial Percentage..............................       100         100        100        100        100       100
June 2000.......................................        96          81         74         67         60        53
June 2001.......................................        94          67         55         44         34        25
June 2002.......................................        93          56         41         28         18        10
June 2003.......................................        93          46         32         22         15        10
June 2004.......................................        92          39         25         16         10         6*
June 2005.......................................        91          33         20         12          6*        3*
June 2006.......................................        91          28         16          8*         4*        2*
June 2007.......................................        90          24         12          6*         3*        1*
June 2008.......................................        89          21         10          4*         1*        0
June 2009.......................................        87          17          8*         3*         1*        0
June 2010.......................................        86          15          6*         2*         0         0
June 2011.......................................        85          13          5*         1*         0         0
June 2012.......................................        83          11          4*         1*         0         0
June 2013.......................................        81           9          3*         0          0         0
June 2014.......................................        79           8*         2*         0          0         0
June 2015.......................................        76           6*         1*         0          0         0
June 2016.......................................        74           5*         1*         0          0         0
June 2017.......................................        71           4*         0          0          0         0
June 2018.......................................        67           4*         0          0          0         0
June 2019.......................................        64           3*         0          0          0         0
June 2020.......................................        59           2*         0          0          0         0
June 2021.......................................        55           2*         0          0          0         0
June 2022.......................................        49           1*         0          0          0         0
June 2023.......................................        43           1*         0          0          0         0
June 2024.......................................        38           0          0          0          0         0
June 2025.......................................        32           0          0          0          0         0
June 2026.......................................        25           0          0          0          0         0
June 2027.......................................        17           0          0          0          0         0
June 2028.......................................         8           0          0          0          0         0
June 2029.......................................         0           0          0          0          0         0
Weighted Average
  Life in Years
    With Optional Termination...................      20.6         5.1       3.4        2.5         1.9       1.4
    Without Optional Termination................      20.6         5.5       3.7        2.7         2.0       1.6

- ---------
*    Based upon the assumption that neither the Class R Certificateholder nor
     the Servicer exercises its option to repurchase the Mortgage Loans as
     described under "Description of the Certificates -- Optional Purchase of
     Mortgage Loans; Termination of the Trust Fund" herein, except in the case
     of the "Weighted Average Life With Optional Termination."



              PERCENTAGE OF INITIAL CLASS PRINCIPAL AMOUNT OF THE

  CLASS A2 CERTIFICATES OUTSTANDING UNDER THE FOLLOWING PREPAYMENT SCENARIOS



Distribution Date                                       A          B          C          D          E          F
- -----------------                                       -          -          -          -          -          -
                                                                                            
Initial Percentage..............................       100         100        100        100        100       100
June 2000.......................................        96          82         75         68         61        54
June 2001.......................................        94          67         55         44         34        25
June 2002.......................................        93          56         41         29         18        10
June 2003.......................................        93          46         33         23         15        10
June 2004.......................................        92          39         26         16         10         6*
June 2005.......................................        91          33         20         12          6*        3*
June 2006.......................................        90          28         16          8*         4*        2*
June 2007.......................................        90          24         12          6*         3*        1*
June 2008.......................................        88          21         10          4*         1*        0
June 2009.......................................        87          18          8*         3*         1*        0
June 2010.......................................        86          15          6*         2*         0         0
June 2011.......................................        84          13          5*         1*         0         0
June 2012.......................................        83          11          4*         1*         0         0
June 2013.......................................        81           9          3*         0          0         0
June 2014.......................................        78           8*         2*         0          0         0
June 2015.......................................        76           6*         1*         0          0         0
June 2016.......................................        73           5*         1*         0          0         0
June 2017.......................................        71           4*         0          0          0         0
June 2018.......................................        67           4*         0          0          0         0
June 2019.......................................        63           3*         0          0          0         0
June 2020.......................................        59           2*         0          0          0         0
June 2021.......................................        55           2*         0          0          0         0
June 2022.......................................        49           1*         0          0          0         0
June 2023.......................................        43           1*         0          0          0         0
June 2024.......................................        38           0          0          0          0         0
June 2025.......................................        32           0          0          0          0         0
June 2026.......................................        25           0          0          0          0         0
June 2027.......................................        17           0          0          0          0         0
June 2028.......................................         9           0          0          0          0         0
June 2029.......................................         0           0          0          0          0         0
Weighted Average
  Life in Years
     With Optional Termination..................      20.5         5.1       3.4         2.5        1.9       1.5
     Without Optional Termination...............      20.6         5.5       3.7         2.7        2.0       1.6

- ---------
*    Based upon the assumption that neither the Class R Certificateholder nor
     the Servicer exercises its option to repurchase the Mortgage Loans as
     described under "Description of the Certificates -- Optional Purchase of
     Mortgage Loans; Termination of the Trust Fund" herein, except in the case
     of the "Weighted Average Life With Optional Termination."



              PERCENTAGE OF INITIAL CLASS PRINCIPAL AMOUNT OF THE

   CLASS B CERTIFICATES OUTSTANDING UNDER THE FOLLOWING PREPAYMENT SCENARIOS



Distribution Date                                       A          B          C          D          E          F
- -----------------                                       -          -          -          -          -          -
                                                                                            
Initial Percentage..............................        100        100        100        100        100       100
June 2000.......................................        100        100        100        100        100       100
June 2001.......................................        100        100        100        100        100       100
June 2002.......................................        100        100        100        100        100       100
June 2003.......................................        100        100         77         54         36        23
June 2004.......................................        100         92         61         39         24        11*
June 2005.......................................        100         79         48         28         14*        2*
June 2006.......................................        100         67         38         20*         5*        0
June 2007.......................................        100         58         30         12*         0         0
June 2008.......................................        100         49         23          5*         0         0
June 2009.......................................        100         42         18*         1*         0         0
June 2010.......................................        100         35         12*         0          0         0
June 2011.......................................        100         30          7*         0          0         0
June 2012.......................................        100         25          3*         0          0         0
June 2013.......................................        100         21          0          0          0         0
June 2014.......................................        100         18*         0          0          0         0
June 2015.......................................        100         14*         0          0          0         0
June 2016.......................................        100          9*         0          0          0         0
June 2017.......................................        100          6*         0          0          0         0
June 2018.......................................        100          3*         0          0          0         0
June 2019.......................................        100          0          0          0          0         0
June 2020.......................................        100          0          0          0          0         0
June 2021.......................................        100          0          0          0          0         0
June 2022.......................................        100          0          0          0          0         0
June 2023.......................................        100          0          0          0          0         0
June 2024.......................................         90          0          0          0          0         0
June 2025.......................................         75          0          0          0          0         0
June 2026.......................................         59          0          0          0          0         0
June 2027.......................................         41          0          0          0          0         0
June 2028.......................................         20          0          0          0          0         0
June 2029.......................................          0          0          0          0          0         0
Weighted Average
  Life in Years
     With Optional Termination..................      27.3         9.5       6.3         4.7        4.0       3.8
     Without Optional Termination...............      27.4        10.0       6.7         5.0        4.3       4.0


- ---------
*    Based upon the assumption that neither the Class R Certificateholder nor
     the Servicer exercises its option to repurchase the Mortgage Loans as
     described under "Description of the Certificates -- Optional Purchase of
     Mortgage Loans; Termination of the Trust Fund" herein, except in the case
     of the "Weighted Average Life With Optional Termination."



                  MATERIAL FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

         The Trust Agreement provides that the Trustee will elect to treat the
Trust Fund, exclusive of the Reserve Fund, as a REMIC. Upon the issuance of
the Offered Certificates, Brown & Wood LLP ("Tax Counsel") will deliver its
opinion to the effect that, assuming compliance with the Pooling and Servicing
Agreement, for federal income tax purposes, the Trust Fund, exclusive of the
Reserve Fund, will qualify as a REMIC within the meaning of Section 860D of
the Internal Revenue Code of 1986, as amended (the "Code"), and that the
Offered Certificates will represent the ownership of regular interests in the
REMIC. In addition, Tax Counsel will deliver an opinion to the effect that the
Reserve Fund is an "outside reserve fund" that is beneficially owned by the
holder of the Class R Certificate. Moreover, Tax Counsel will deliver an
opinion to the effect that the rights of the holders of the Offered
Certificates to receive payment of any Basis Risk Shortfall from the Reserve
Fund represent, for federal income tax purposes, an interest in an interest
rate cap contract.

TAXATION OF OFFERED CERTIFICATES

         A holder of a Class of Offered Certificates will be treated for
federal income tax purposes as owning a regular interest in a REMIC and an
interest in a limited recourse interest rate cap contract (the "Cap
Contract"). A holder of an Offered Certificate must allocate its purchase
price for the Offered Certificate between its components -- the REMIC regular
interest component and the Cap Contract component. For information reporting
purposes, the Trustee will assume that, with respect to any Offered
Certificate, the Cap Contract component will have only nominal value relative
to the value of the regular interest component. Any amount of purchase price
allocated to the Cap Contract component would not be included in the issue
price of the regular interest component and, as a result, even an Offered
Certificate purchased at par could be viewed as having been issued with
original issue discount ("OID").

         Upon the sale, exchange, or other disposition of an Offered
Certificate, the holder thereof must allocate the amount realized between the
components of the Offered Certificate based on the relative fair market values
of those components at the time of sale. Assuming that an Offered Certificate
is held as a "capital asset" within the meaning of Section 1221 of the Code,
gain or loss on the disposition of an interest in the Cap Contract component
should be capital gain or loss, and gain or loss on the disposition of the
regular interest component should, subject to the limitations described in the
Prospectus, be capital gain or loss. See "Federal Income Tax Consequences--
REMICS -- Taxation of Owners of Regular Securities" in the Prospectus.

         Interest on the regular interest component of an Offered Certificate
must be included in income by a Holder under the accrual method of accounting,
regardless of the Holder's regular method of accounting. In addition, the
regular interest component of an Offered Certificate could be considered to
have been issued with OID. See "Federal Income Tax Consequences -- REMICS --
Taxation of Owners of Regular Securities" in the Prospectus. The prepayment
assumption that will be used in determining the accrual of any OID, market
discount, or bond premium, if any, will, with respect to each Fixed Rate
Mortgage Loan, be a rate equal to the Prepayment Assumption, and with respect
to each Adjustable Rate Mortgage Loan, will be a rate equal to 28% CPR. No
representation is made that the Mortgage Loans will prepay at such a rate or
at any other rate.

THE CAP CONTRACT COMPONENT

         As indicated above, a portion of the purchase price paid by a Holder
to acquire an Offered Certificate will be attributable to the Cap Contract
component of such Offered Certificate. The portion of the overall purchase
price attributable to the Cap Contract component must be amortized over the
life of an Offered Certificate, taking into account the declining balance of
the related regular interest component. Treasury regulations concerning
notional principal contracts provide alternative methods for amortizing the
purchase price of an interest rate cap contract. Under one method -- the level
yield constant interest method -- the price paid for an interest rate cap is
amortized over the life of the cap as though it were the principal amount of a
loan bearing interest at a reasonable rate. Holders are urged to consult their
tax advisors concerning the methods that can be employed to amortize the
portion of the purchase price paid for the Cap Contract components of an
Offered Certificate.

         Any payments to cover Basis Risk Shortfalls made to a Holder from the
Reserve Fund will be treated as periodic payments on an interest rate cap
contract. To the extent the sum of such periodic payments for any year exceeds
that year's amortized cost of the Cap Contract component, such excess will be
ordinary income. If for any year the amount of that year's amortized cost
exceeds the sum of the periodic payments, such excess will be allowable as an
ordinary deduction.

         For further information regarding the federal income tax consequences
of investing in the Offered Certificates, see "Federal Income Tax Consequences
- -- REMICS --Taxation of Owners of Regular Securities" in the Prospectus.

                        STATE INCOME TAX CONSIDERATIONS

         In addition to the federal income tax matters described under
"Material Federal income Tax Considerations" above, prospective investors
should consider the state income tax consequences of the acquisition,
ownership and disposition of the Offered Certificates. State income tax law
may differ substantially from the corresponding federal tax law, and this
discussion does not purport to describe any aspect of the income tax laws of
any state. Therefore, prospective investors should consult their own tax
advisors with respect to the various tax consequences of investments in the
Offered Certificates.

                        LEGAL INVESTMENT CONSIDERATIONS

         The Senior Certificates will constitute "mortgage related securities"
for purposes of the Secondary Mortgage Market Enhancement Act of 1984, as
amended ("SMMEA"), for so long as they are rated in one of the two highest
rating categories by one or more nationally recognized rating agencies, and,
as such, are legal investments for certain entities to the extent provided in
SMMEA. These investments, however, will be subject to general regulatory
considerations governing investment practices under state and federal laws.

         Institutions whose investment activities are subject to review by
certain regulatory authorities may be or may become subject to restrictions,
which may be retroactively imposed by the regulatory authorities, on the
investment by those institutions in certain mortgage related securities. In
addition, several states have adopted or may adopt regulations that prohibit
certain state-chartered institutions from purchasing or holding similar types
of securities.

         Accordingly, investors should consult their own legal advisors to
determine whether and to what extent the Offered Certificates may be purchased
by them.

         See "Legal Investment Considerations" in the Prospectus.

                                USE OF PROCEEDS

         The net proceeds from the sale of the Certificates will be applied by
the Depositor, or an affiliate thereof, toward the purchase of the Mortgage
Loans. The Mortgage Loans will be acquired by the Depositor from GACC in a
privately negotiated transaction.

                                 UNDERWRITING

         Subject to the terms and conditions provided in the underwriting
agreement and in a terms agreement (collectively, the "Underwriting
Agreement") among the Depositor, GACC and the Underwriter, the Depositor and
GACC have agreed to sell to the Underwriter, and the Underwriter has agreed to
purchase from the Depositor, all of the Offered Certificates.

         The distribution of the Offered Certificates by the Underwriter will
be effected in each case from time to time in one or more negotiated
transactions, or otherwise, at varying prices to be determined, in each case,
at the time of sale. The Underwriter may effect these transactions by selling
the Certificates to or through dealers, and dealers may receive from the
Underwriter, for whom they act as agent, compensation in the form of
underwriting discounts, concessions or commissions. The Underwriter and any
dealers that participate with the Underwriter in the distribution of the
Certificates may be deemed to be an underwriter, and any discounts,
commissions or concessions received by them, and any profit on the resale of
the Certificates purchased by them, may be deemed to be underwriting discounts
and commissions under the Securities Act of 1933, as amended (the "Act"). The
Underwriting Agreement provides that the Depositor will indemnify the
Underwriter against certain civil liabilities, including liabilities under the
Act.

         Expenses incurred by the Depositor in connection with this offering
are expected to be approximately $850,000.

         The Underwriter is an affiliate of the Depositor and GACC.

                             ERISA CONSIDERATIONS

         Employee benefit plans ("Plans") that are subject to the Employee
Retirement Income Security Act off 1974, as amended ("ERISA"), and any person
utilizing the assets of a Plan, may not purchase the Class B Certificates,
except that any insurance company may purchase the Class B Certificates with
assets of its general account if the exemptive relief granted by the
Department of Labor for transactions involving insurance company general
accounts in Prohibited Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July
12, 1995) is available with respect to the investment. The Pooling and
Servicing Agreement will include certain restrictions on the transfer of the
Offered Certificates.

         See "ERISA Considerations" in the accompanying Prospectus.

                                    EXPERTS

         The consolidated balance sheets of MBIA Insurance Corporation and
Subsidiaries as of December 31, 1998 and December 31, 1997 and the related
consolidated statements of income, changes in shareholder's equity, and cash
flows for each of the three years in the period ended December 31, 1998,
incorporated by reference in this Prospectus Supplement, have been
incorporated herein in reliance on the report of PricewaterhouseCoopers LLP,
independent accountants, given on the authority of that firm as experts in
accounting and auditing.

                                 LEGAL MATTERS

         Certain legal matters with respect to the Certificates will be passed
upon for the Depositor and for the Underwriter by Brown & Wood LLP,
Washington, D.C.

                                    RATINGS

         It is a condition to the issuance of the Senior Certificates that
they be rated "AAA" by Standard & Poor's Ratings Services, a division of the
McGraw-Hill Companies, Inc. ("S&P") and "Aaa" by Moody's Investors Service
("Moody's" and together with S&P, the "Rating Agencies "). It is a condition
to the issuance of the Class B Certificates that they be rated "BBB-" by S&P
and Baa3 by Moody's.

         A securities rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization. A securities rating addresses the likelihood of
the receipt by holders of Offered Certificates of distributions in the amount
of scheduled payments on the Mortgage Loans. The rating takes into
consideration the characteristics of the Mortgage Loans and the structural,
legal and tax aspects associated with the Offered Certificates. The ratings on
the Offered Certificates do not represent any assessment of the likelihood or
rate of principal prepayments. The ratings do not address the possibility that
holders of Offered Certificates might suffer a lower than anticipated yield
due to prepayments. In addition, the ratings do not address the likelihood
that any Basis Risk Shortfall or Unpaid Basis Risk Shortfall will be repaid to
Certificateholders from Monthly Excess Cashflow.

         The ratings assigned to the Senior Certificates will depend primarily
upon the creditworthiness of MBIA. Any reduction in a rating assigned to the
financial strength of MBIA below the ratings initially assigned to the Senior
Certificates may result in a reduction of the ratings assigned to the Senior
Certificates by the Rating Agencies.

         The security ratings assigned to the Offered Certificates should be
evaluated independently from similar ratings on other types of securities. A
security rating is not a recommendation to buy, sell or hold securities and
may be subject to revision or withdrawal at any time by either Rating Agency.

         The Depositor has not requested a rating of the Offered Certificates
by any rating agency other than the Rating Agencies; there can be no
assurance, however, as to whether any other rating agency will rate the
Offered Certificates or, if it does, what rating would be assigned by the
other rating agency. The rating assigned by the other rating agency to the
Offered Certificates could be lower than the ratings assigned by the Rating
Agencies.



                           GLOSSARY OF DEFINED TERMS

A

A1 Spread..........................................22
A2 Spread..........................................23
Accrual Period.....................................23
Act................................................88
Adjusted Net Mortgage Rate.........................23
Adjustment Date....................................44
Agreement..........................................40
Applied Loss Amount................................33
Available Funds....................................41

B

B Spread...........................................23
Balloon Loans......................................43
Balloon Payments...................................43
Basis Risk Shortfall...............................24
Beneficial Owner...................................17
Book-Entry Certificates............................17
Business Day.......................................17

C

Cap Agreement......................................34
Cap Contract.......................................86
Carryforward Interest..............................24
Cedel..............................................18
Cedel Participants.................................20
Certificate Account................................74
Certificate Principal Amount.......................23
Certificateholder..................................18
Certificates.......................................16
Class B Optimal Amount.............................30
Class B Principal Distribution Amount..............30
Closing Date.......................................23
Code...............................................86
Collection Account.................................74
Company............................................37
Compensating Interest..............................26
Cooperative........................................20
Corporate Trust Office.............................37
Counterparty.......................................34
Current Interest...................................24
Custodian..........................................73
Cut-off Date Balance...............................42
Cut-off Date Pool Balance..........................43

D

Deferred Amount....................................34
Deficiency Amount..................................41
Definitive Certificate.............................17
Delayed Adjustment Mortgage Loans..................43
Delinquency Rate...................................29
Depositor..........................................17
Distribution Date..................................17
DTC................................................17
Due Period.........................................27

E

ERISA..............................................88
Euroclear..........................................18
Euroclear Operator.................................20
Euroclear Participants.............................20
European Depositaries..............................18
Excess Principal...................................28
Extra Principal Distribution Amount................30

F

Fast Trac..........................................65
Financial Intermediary.............................18
Fiscal Agent.......................................40
Fixed Rate Mortgage Loans..........................42
Full Documentation.................................65

G

GACC...............................................43
Global Securities..................................93
Gross Margin.......................................44

I

Index..............................................43
Initial Cap........................................44
Insurance Agreement................................23
Insured Payment....................................41
Interest Rate......................................22
Interest Remittance Amount.........................24

L

LIBOR..............................................26
LIBOR Certificates.................................16
LIBOR Determination Date...........................26
Liquidated Mortgage Loan...........................32
Loan-to-Value Ratio................................43
Long Beach.........................................64
Long Beach Underwriting Guidelines.................65
Long Beach Underwriting Programs...................65

M

Maximum Interest Rate..............................24
Maximum Rate.......................................44
MBIA Insurance Policy..............................37
MBIA Premium Rate..................................23
Minimum Rate.......................................44
Modeling Assumptions...............................80
Monthly Excess Cashflow............................33
Monthly Excess Interest............................25
Monthly Payment....................................42
Mortgage Loan Purchase Agreements..................73
Mortgage Loans.....................................16
Mortgage Pool......................................16

N

Net Funds Cap......................................23
Net Liquidation Proceeds...........................31
Net Mortgage Rate..................................23
Net Prepayment Interest Shortfalls.................26
Notice.............................................41

O

Offered Certificates...............................16
OID................................................86
Old Long Beach.....................................64
Optimal Interest Remittance Amount.................23
Optional Termination...............................36
Overcollateralization Amount.......................30
Overcollateralization Deficiency...................30
Owner..............................................41

P

Participant........................................18
Payahead...........................................25
Periodic Cap.......................................44
Plans..............................................88
Pool Balance.......................................31
Pool Percentage....................................30
Pooling and Servicing Agreement....................72
Preference Amount..................................41
Prepayment Assumption..............................80
Prepayment Interest Excess.........................26
Prepayment Interest Shortfall......................26
Prepayment Period..................................28
Principal Balance..................................31
Principal Distribution Amount......................27
Principal Remittance Amount........................27

R

Rating Agency......................................89
Realized Loss......................................32
Record Date........................................17
Reference Banks....................................26
Relevant Depositary................................18
Relief Act.........................................24
Relief Act Shortfalls..............................24
Reorganization.....................................64
Repurchase Price...................................73
Reserve Fund.......................................24
Residual Certificate...............................16
Rules..............................................18

S

S&P................................................89
Senior Certificates................................16
Senior Enhancement Percentage......................41
Senior Optimal Amount..............................29
Senior Principal Distribution Amount...............28
Servicer...........................................64
Servicing Advances.................................75
Servicing Fee......................................76
Servicing Fee Rate.................................76
Stated Income......................................65
Stepdown Date......................................28
Subordinate Certificates...........................16
Subordination Deficit..............................41
Substitution Amount................................25
Systems............................................22

T

Targeted Overcollateralization Amount..............31
Tax Counsel........................................86
Telerate Page 3750.................................26
Terms and Conditions...............................20
Three Month Delinquency Rate.......................29
Total Expense Rate.................................23
Total Extra Principal Distribution Amount..........30
Total Loan Balance.................................31
Trust Fund.........................................16
Trustee............................................37
Trustee Fee........................................37
Trustee Fee Rate...................................37

U

U.S. Person........................................96
Underwriting Agreement.............................88
Unpaid Basis Risk Shortfall........................24

W

Washington Mutual..................................64

Y

Year 2000 Problems.................................22



                     (This page intentionally left blank)



                                    ANNEX I

         GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

         Except in certain limited circumstances, the globally offered ACE
Securities Corp. Home Equity Loan Pass-Through Certificates (the "Global
Securities") will be available only in book-entry form. Investors in the
Global Securities may hold the Global Securities through any of DTC, Cedel or
Euroclear. The Global Securities will be tradable as home market instruments
in both the European and U.S. domestic markets. Initial settlement and all
secondary trades will settle in same-day funds.

         Secondary market trading between investors holding Global Securities
through Cedel and Euroclear will be conducted in the ordinary way in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

         Secondary market trading between investors holding Global Securities
through DTC will be conducted according to the rules and procedures applicable
to U.S. corporate debt obligations and prior mortgage loan asset backed
certificates issues.

         Secondary cross-market trading between Cedel or Euroclear and DTC
Participants holding Certificates will be effected on a
delivery-against-payment basis through the respective Depositaries of Cedel
and Euroclear and as DTC Participants.

         Non-U.S. holders (as described below) of Global Securities will be
subject to U.S. withholding taxes unless those holders meet certain
requirements and deliver appropriate U.S. tax documents to the securities
clearing organizations or their participants.

INITIAL SETTLEMENT

         All Global Securities will be held in book-entry form by DTC in the
name of Cede & Co. as nominee of DTC. Investors' interests in the Global
Securities will be represented through financial institutions acting on their
behalf as direct and indirect Participants in DTC. As a result, Cedel and
Euroclear will hold positions on behalf of their participants through their
respective Depositaries, which in turn will hold the positions in accounts as
DTC Participants.

         Investors electing to hold their Global Securities through DTC will
follow the settlement practices applicable to prior mortgage loan asset backed
certificates issues. Investor securities custody accounts will be credited
with their holdings against payment in same-day funds on the settlement date.

         Investors electing to hold their Global Securities through Cedel or
Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global security
and no "lock-up" or restricted period. Global Securities will be credited to
the securities custody accounts on the settlement date against payment in
same-day funds.

SECONDARY MARKET TRADING

         Since the purchaser determines the place of delivery, it is important
to establish at the time of the trade where both the purchaser's and seller's
accounts are located to ensure that settlement can be made on the desired
value date.

         TRADING BETWEEN DTC PARTICIPANTS. Secondary market trading between
DTC Participants will be settled using the procedures applicable to prior
mortgage loan asset backed certificates issues in same-day funds.

         TRADING BETWEEN CEDEL AND/OR EUROCLEAR PARTICIPANTS. Secondary market
trading between Cedel Participants or Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

         TRADING BETWEEN DTC SELLER AND CEDEL OR EUROCLEAR PURCHASER. When
Global Securities are to be transferred from the account of a DTC Participant
to the account of a Cedel Participant or a Euroclear Participant, the
purchaser will send instructions to Cedel or Euroclear through a Cedel
Participant or Euroclear Participant at least one business day prior to
settlement. Cedel or Euroclear will instruct the respective Depositary, as the
case may be, to receive the Global Securities against payment. Payment will
include interest accrued on the Global Securities from and including the last
interest payment date to and excluding the settlement date, on the basis of
either the actual number of days in the accrual period and a year assumed to
consist of 360 days or a 360-day year of twelve 30-day months as applicable to
the related class of Global Securities. For transactions settling on the 31st
of the month, payment will include interest accrued to and excluding the first
day of the following month. Payment will then be made by the respective
Depositary of the DTC Participant's account against delivery of the Global
Securities. After settlement has been completed, the Global Securities will be
credited to the respective clearing system and by the clearing system, in
accordance with its usual procedures, to the Cedel Participant's or Euroclear
Participant's account. The securities credit will appear the next day
(European time) and the cash debt will be back-valued to, and the interest on
the Global Securities will accrue from, the value date (that would be the
preceding day when settlement occurred in New York). If settlement is not
completed on the intended value date (i.e., the trade fails), the Cedel or
Euroclear cash debt will be valued instead as of the actual settlement date.

         Cedel Participants and Euroclear Participants will need to make
available to the respective clearing systems the funds necessary to process
same-day funds settlement. The most direct means of doing so is to preposition
funds for settlement, either from cash on hand or existing lines of credit, as
they would for any settlement occurring within Cedel or Euroclear. Under this
approach, they may take on credit exposure to Cedel or Euroclear until the
Global Securities are credited to their accounts one day later.

         As an alternative, if Cedel or Euroclear has extended a line of
credit to them, Cedel Participants or Euroclear Participants can elect not to
preposition funds and allow that credit line to be drawn upon the finance
settlement. Under this procedure, Cedel Participants or Euroclear Participants
purchasing Global Securities would incur overdraft charges for one day,
assuming they cleared the overdraft when the Global Securities were credited
to their accounts. However, interest on the Global Securities would accrue
from the value date. Therefore, in many cases the investment income on the
Global Securities earned during that one-day period may substantially reduce
or offset the amount of overdraft charges, although this result will depend on
each Cedel Participant's or Euroclear Participant's particular cost of funds.

         Since the settlement is taking place during New York business hours,
DTC Participants can employ their usual procedures for sending Global
Securities to the respective European Depositary for the benefit of Cedel
Participants or Euroclear Participants. The sale proceeds will be available to
the DTC seller on the settlement date. Thus, to the DTC Participants a
cross-market transaction will settle no differently than a trade between two
DTC Participants.

         TRADING BETWEEN CEDEL OR EUROCLEAR SELLER AND DTC PURCHASER. Due to
time zone differences in their favor, Cedel Participants and Euroclear
Participants may employ their customary procedures for transactions in which
Global Securities are to be transferred by the respective clearing system,
through the respective Depositary, to a DTC Participant. The seller will send
instructions to Cedel or Euroclear through a Cedel Participant or Euroclear
Participant at least one business day prior to settlement. In these cases
Cedel or Euroclear will instruct the respective Depositary, as appropriate, to
deliver the Global Securities to the DTC Participant's account against
payment. Payment will include interest accrued on the Global Securities from
and including the last interest payment to and excluding the settlement date
on the basis of either the actual number of days in the accrual period and a
year assumed to consist of 360 days or a 360-day year of twelve 30-day months
as applicable to the related class of Global Securities. For transactions
settling on the 31st of the month, payment will include interest accrued to
and excluding the first day of the following month. The payment will then be
reflected in the account of the Cedel Participant or Euroclear Participant the
following day, and receipt of the cash proceeds in the Cedel Participant's or
Euroclear Participant's account would be back-valued to the value date (which
would be the preceding day, when settlement occurred in New York). Should the
Cedel Participant or Euroclear Participant have a line of credit with its
respective clearing system and elect to be in debt in anticipation of receipt
of the sale proceeds in its account, the back-valuation will extinguish any
overdraft incurred over that one day period. If settlement is not completed on
the intended value date (that is, the trade fails), receipt of the cash
proceeds in the Cedel Participant's or Euroclear Participant's account would
instead be valued as of the actual settlement date.

         Finally, day traders that use Cedel or Euroclear and that purchase
Global Securities from DTC Participants for delivery to Cedel Participants or
Euroclear Participants should note that these trades would automatically fail
on the sale side unless affirmative action were taken. At least three
techniques should be readily available to eliminate this potential problem:

         o        borrowing through Cedel or Euroclear for one day (until the
                  purchase side of the day trade is reflected in their Cedel
                  or Euroclear accounts) in accordance with the clearing
                  system's customary procedures;

         o        borrowing the Global Securities in the U.S. from a DTC
                  Participant no later than one day prior to the settlement,
                  which would give the Global Securities sufficient time to be
                  reflected in their Cedel or Euroclear account in order to
                  settle the sale side of the trade; or

         o        staggering the value dates for the buy and sell sides of the
                  trade so that the value date for the purchase from the DTC
                  Participant is at least one day prior to the value date for
                  the sale to the Cedel or Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

         A beneficial owner of Global Securities holding securities through
Cedel or Euroclear (or through DTC if the holder has an address outside the
U.S.) will be subject to the 30% U.S. withholding tax that generally applies
to payments of interest (including original issue discount) on registered debt
issued by U.S. Persons, unless (1) each clearing system, bank or other
financial institution that holds customers' securities in the ordinary course
of its trade or business in the chain of intermediaries between the beneficial
owner and the U.S. entity required to withhold tax complies with applicable
certification requirements and (2) the beneficial owner takes one of the
following steps to obtain an exemption or reduced tax rate:

         EXEMPTION FOR NON-U.S. PERSONS (FORM W-8). Beneficial owners of
Global Securities that are non-U.S. Persons can obtain a complete exemption
from the withholding tax by filing a signed Form W-8 (Certificate of Foreign
Status). If the information shown on Form W-8 changes, a new Form W-8 must be
filed within 30 days of the change.

         EXEMPTION FOR NON-U.S. PERSONS WITH EFFECTIVELY CONNECTED INCOME
(FORM 4224). A non-U.S. Person, including a non-U.S. corporation or bank with
a U.S. branch, for which the interest income is effectively connected with its
conduct of a trade or business in the United States, can obtain an exemption
from the withholding tax by filing Form 4224 (Exemption from Withholding of
Tax on Income Effectively Connected with the Conduct of a Trade or Business in
the United States).

         EXEMPTION OR REDUCED RATE FOR NON-U.S. PERSONS RESIDENT IN TREATY
COUNTRIES (FORM 1001). Non-U.S. Persons that are Beneficial Owners residing in
a country that has a tax treaty with the United States can obtain an exemption
or reduced tax rate (depending on the treaty terms) by filing Form 1001
(Ownership, Exemption or Reduced Rate Certificate). If the treaty provides
only for a reduced rate, withholding tax will be imposed at that rate unless
the filer alternatively files Form W-8. Form 1001 may be filed by the
Certificate Owner or his agent.

         EXEMPTION FOR U.S. PERSONS (FORM W-9). U.S. Persons can obtain a
complete exemption from the withholding tax by filing Form W-9 (Payer's
Request for Taxpayer Identification Number and Certification).

         U.S. FEDERAL INCOME TAX REPORTING PROCEDURE. The Certificate Owner of
a Global Security or, in the case of a Form 1001 or a Form 4224 filer, his
agent, files by submitting the appropriate form to the person through whom it
holds (the clearing agency, in the case of persons holding directly on the
books of the clearing agency). Form W-8 and Form 1001 are effective for three
calendar years and Form 4224 is effective for one calendar year.

         The term "U.S. Person" means (1) a citizen or resident of the United
States, (2) a corporation or partnership organized in or under the laws of the
United States or any state or the District of Columbia (other than a
partnership that is not treated as a United States person under any applicable
Treasury regulations), (3) an estate the income of which is includible in
gross income for United States tax purposes, regardless of its source, or (4)
a trust if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more United States
persons have authority to control all substantial decisions of the trust.
Notwithstanding the preceding sentence, to the extent provided in regulations,
certain trusts in existence on August 20, 1996 and treated as United States
persons prior to that date that elect to continue to be so treated also will
be considered U.S. Persons. This summary does not deal with all aspects of
U.S. Federal income tax withholding that may be relevant to foreign holders of
the Global Securities. Investors are advised to consult their own tax advisors
for specific tax advice concerning their holding and disposing of the Global
Securities.



                                                                  $220,395,554

                                 (APPROXIMATE)

                             ACE SECURITIES CORP.

                        HOME EQUITY LOAN TRUST 1999-LB1

                  HOME EQUITY LOAN PASS-THROUGH CERTIFICATES,

                             ACE SECURITIES CORP.

                                   DEPOSITOR

                         LONG BEACH MORTGAGE COMPANY,

                            ORIGINATOR AND SERVICER

- -------------------------------------------------------------------------------

                             PROSPECTUS SUPPLEMENT

- -------------------------------------------------------------------------------







                           DEUTSCHE BANC ALEX. BROWN








                                PROSPECTUS

                           Asset Backed Certificates

                              Asset Backed Notes

                             (ISSUABLE IN SERIES)

                             ACE Securities Corp.

                                   Depositor

The Asset Backed Certificates (the "Certificates") and Asset Backed Notes (the
"Notes" and, together with the Certificates, the "Securities") offered hereby
and by Supplements to this Prospectus (the "Offered Securities") will be
offered from time to time in one or more series. Each series of Certificates
will represent in the aggregate the entire beneficial ownership interest in a
trust fund (with respect to any series, the "Trust Fund") consisting of one or
more segregated pools of various types of single family and/or multifamily
mortgage loans (or certain balances thereof) (collectively, the "Mortgage
Loans"), unsecured home improvement installment sales contracts and
installment loans ("Unsecured Home Improvement Loans"), manufactured housing
installment sale contracts or installment loan agreements ("Contracts"), a
combination of Mortgage Loans, Unsecured Home Improvement Loans and/or
Contracts or beneficial interests in such assets (which may include Mortgage
Securities, as defined herein) or pass-through or participation certificates
issued or guaranteed by the Government National Mortgage Association ("Ginnie
Mae"), Fannie Mae ("Fannie Mae") or the Federal Home Loan Mortgage Corporation
("Freddie Mac") (any such certificates, "Agency Securities") (with respect to
any series, collectively, "Assets"). If so specified in the related Prospectus
Supplement, all or a portion of the Mortgage Loans will consist of Sub-prime
Mortgage Loans as described under "Risk Factors--Increased Risk of
Delinquencies and Foreclosures on Sub-prime Mortgage Loans." If a series of
Securities includes Notes, such Notes will be issued and secured pursuant to
an indenture and will represent indebtedness of the Trust Fund. If so
specified in the related Prospectus Supplement, the Trust Fund for a series of
Securities may include letters of credit, insurance policies, guarantees,
reserve funds or other types of credit support, or any combination thereof
(with respect to any series, collectively, "Credit Support"), and currency or
interest rate exchange agreements and other financial assets, or any
combination thereof (with respect to any series, collectively, "Cash Flow
Agreements"). In addition, as so specified in the related Prospectus
Supplement, the Trust Fund will include monies on deposit in one or more trust
accounts to be established with a Trustee, which may include a Pre-Funding
Account, as described herein, which would be used to purchase additional
Assets for the related Trust Fund during the period specified in the related
Prospectus Supplement. See "Description of the Trust Funds," "Description of
the Securities" and "Description of Credit Support."

                                                (cover continued on next page)

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS SUPPLEMENT.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE SECURITIES OF EACH SERIES WILL NOT REPRESENT AN OBLIGATION OF OR INTEREST
IN THE DEPOSITOR, DEUTSCHE BANK SECURITIES INC., ANY MASTER SERVICER, ANY
SERVICER, THE TRUSTEE OR ANY OF THEIR RESPECTIVE AFFILIATES, EXCEPT TO THE
LIMITED EXTENT DESCRIBED HEREIN AND IN THE RELATED PROSPECTUS SUPPLEMENT.
NEITHER THE SECURITIES NOR, EXCEPT AS SET FORTH HEREIN OR IN THE RELATED
PROSPECTUS SUPPLEMENT, ANY ASSETS IN THE RELATED TRUST FUND (OTHER THAN ASSETS
IDENTIFIED AS FHA LOANS OR VA LOANS IN THE RELATED PROSPECTUS SUPPLEMENT) WILL
BE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.
ALTHOUGH PAYMENT OF PRINCIPAL AND INTEREST ON AGENCY SECURITIES WILL BE
GUARANTEED AS DESCRIBED HEREIN AND IN THE RELATED PROSPECTUS SUPPLEMENT BY
GINNIE MAE, FANNIE MAE OR FREDDIE MAC, THE SECURITIES OF ANY SERIES EVIDENCING
INTERESTS IN A TRUST FUND INCLUDING SUCH AGENCY SECURITIES WILL NOT BE SO
GUARANTEED.

Prospective investors should review the material risks appearing under the
caption "Risk Factors" beginning on page 22 herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Security.

Prior to issuance there will have been no market for the Securities of any
series and there can be no assurance that a secondary market for any Offered
Securities will develop or that, if it does develop, it will continue. It is
not expected that any application will be made to list the Securities of a
series on any securities exchange. Accordingly the liquidity of the Securities
may be limited. This Prospectus may not be used to consummate sales of the
Offered Securities of any series unless accompanied by the Prospectus
Supplement for such series.

Offers of the Offered Securities may be made through one or more different
methods, including offerings through underwriters, including Deutsche Bank
Securities Inc., as more fully described under "Methods of Distribution"
herein and in the related Prospectus Supplement.

The date of this Prospectus is June 24, 1999.

Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the securities laws of
any such State.





         Each series of Securities will consist of one or more classes of
Securities that may (i) provide for the accrual of interest thereon based on
fixed, variable or adjustable rates; (ii) be senior or subordinate to one or
more other classes of Securities in respect of certain distributions on the
Securities; (iii) be entitled to principal distributions, with
disproportionately low, nominal or no interest distributions; (iv) be entitled
to interest distributions, with disproportionately low, nominal or no
principal distributions; (v) provide for distributions of accrued interest
thereon commencing only following the occurrence of certain events, such as
the retirement of one or more other classes of Securities of such series; (vi)
provide for distributions of principal as described in the related Prospectus
Supplement; and/or (vii) provide for distributions based on a combination of
two or more components thereof with one or more of the characteristics
described in this paragraph, to the extent of available funds, in each case as
described in the related Prospectus Supplement. Any such classes may include
classes of Offered Securities. See "Description of the Securities."

         Principal and interest with respect to Securities will be
distributable monthly, quarterly, semi-annually or at such other intervals and
on the dates specified in the related Prospectus Supplement. Distributions on
the Securities of any series will be made only from the assets of the related
Trust Fund.

         The yield on each class of Securities of a series will be affected
by, among other things, the rate of payment of principal (including
prepayments, repurchase and defaults) on the Assets in the related Trust Fund
and the timing of receipt of such payments as described under the caption
"Yield Considerations" herein and in the related Prospectus Supplement. A
Trust Fund may be subject to early termination or one or more classes of
Securities of a series may be subject to purchase or redemption under the
circumstances described herein and in the related Prospectus Supplement.

         If so provided in the related Prospectus Supplement, one or more
elections may be made to treat the related Trust Fund or a designated portion
thereof as a "real estate mortgage investment conduit" for federal income tax
purposes. See also "Material Federal Income Tax Consequences" herein.

         Until 90 days after the date of each Prospectus Supplement, all
dealers effecting transactions in the Offered Securities covered by such
Prospectus Supplement, whether or not participating in the distribution
thereof, may be required to deliver such Prospectus Supplement and this
Prospectus. This is in addition to the obligation of dealers to deliver a
Prospectus and Prospectus Supplement when acting as underwriters and with
respect to their unsold allotments or subscriptions.





                             Prospectus Supplement

         As more particularly described herein, the Prospectus Supplement
relating to the Offered Securities of each series will, among other things,
set forth with respect to such Securities, as appropriate: (i) a description
of the class or classes of Securities, the payment provisions with respect to
each such class and the Pass-Through Rate or interest rate or method of
determining the Pass-Through Rate or interest rate with respect to each such
class; (ii) the aggregate principal amount and distribution dates relating to
such series and, if applicable, the initial and final scheduled distribution
dates for each class; (iii) information as to the assets comprising the Trust
Fund, including the general characteristics of the assets included therein,
including the Assets and any Credit Support and Cash Flow Agreements (with
respect to the Securities of any series, the "Trust Assets"); (iv) the
circumstances, if any, under which the Trust Fund may be subject to early
termination; (v) additional information with respect to the method of
distribution of such Securities; (vi) whether one or more elections to treat
the Trust Fund or portion thereof as a real estate mortgage investment conduit
("REMIC") will be made and designation of the regular interests and residual
interests; (vii) the aggregate original percentage ownership interest in the
Trust Fund to be evidenced by each class of Securities; (viii) information as
to any Master Servicer, any Servicer and the Trustee, as applicable; (ix)
information as to the nature and extent of subordination with respect to any
class of Securities that is subordinate in right of payment to any other
class; and (x) whether such Securities will be initially issued in definitive
or book-entry form.

                             Available Information

         The Depositor has filed with the Securities and Exchange Commission
(the "Commission") a Registration Statement (of which this Prospectus forms a
part) under the Securities Act of 1933, as amended, with respect to the
Offered Securities. This Prospectus and the Prospectus Supplement relating to
each series of Securities contain summaries of the material terms of the
documents referred to herein and therein, but do not contain all of the
information set forth in the Registration Statement pursuant to the rules and
regulations of the Commission. For further information, reference is made to
such Registration Statement and the exhibits thereto. Such Registration
Statement and exhibits can be inspected and copied at prescribed rates at the
public reference facilities maintained by the Commission at its Public
Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549, and at its
Regional Offices located as follows: Chicago Regional Office, Suite 1400,
Citicorp Center, 500 West Madison Street, Chicago, Illinois 60661-2511; and
New York Regional Office, Seven World Trade Center, Suite 1300, New York, New
York 10048. The Commission maintains a Web site at http://www.sec.gov
containing reports, proxy and information statements and other information
regarding registrants, including the Depositor, that file electronically with
the Commission.

         No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus and any
Prospectus Supplement with respect hereto and, if given or made, such
information or representations must not be relied upon. This Prospectus and
any Prospectus Supplement with respect hereto do not constitute an offer to
sell or a solicitation of an offer to buy any securities other than the
Offered Securities or an offer of the Offered Securities to any person in any
state or other jurisdiction in which such offer would be unlawful. The
delivery of this Prospectus and any Prospectus Supplement hereto at any time
does not imply that information herein is correct as of any time subsequent to
its date.

         Copies of Freddie Mac's most recent offering circular for Freddie Mac
Certificates, Freddie Mac's information statements and quarterly reports are
available from Freddie Mac's Investor Inquiry Department, 8200 Jones Branch
Drive, Mail Stop 319, McLean, Virginia 22102 (800-336-3672). The Depositor did
not participate in the preparation of Freddie Mac's offering circular,
information statement or any supplement and, accordingly, makes no
representation as to the accuracy or completeness of the information set forth
therein.

         Copies of Fannie Mae's most recent prospectus for Fannie Mae
Certificates are available from Fannie Mae's Mortgage Backed Securities
Office, 3900 Wisconsin Avenue, N.W., Washington, D.C. 20016 (202-752-6547).
Fannie Mae's annual report and quarterly financial statements, as well as
other financial information, are available from Fannie Mae's Office of the
Treasurer, 3900 Wisconsin Avenue, N.W., Washington, D.C. 20016 (202-752-7000)
or the Office of the Vice President of Investor Relations, 3900 Wisconsin
Avenue, N.W., Washington, D.C. 20016 (202-752-7000). The Depositor did not
participate in the preparation of Fannie Mae's prospectus and, accordingly,
makes no representations as to the accuracy or completeness of the information
set forth therein.

         The Servicer, the Master Servicer or the Trustee will be required to
mail to registered holders of Securities (the "Securityholders") of each
series periodic unaudited reports concerning the related Trust Fund. If the
Prospectus Supplement for a series of Securities provides that one or more
Classes of Securities are to be issued in book-entry form, then unless and
until definitive Securities are issued, such reports with respect to
book-entry Securities will be sent on behalf of the related Trust Fund to Cede
& Co. ("Cede"), as nominee of The Depository Trust Company ("DTC") and
registered holder of such Securities, pursuant to the applicable Agreement or
to such other entity set forth in the related Prospectus Supplement. Such
reports may be available to beneficial owners of the Securities (the "Security
Owners") upon request to their respective DTC participants and indirect
participants. See "Description of the Securities--Reports to Securityholders"
and "Description of the Agreements--Material Terms of the Pooling and
Servicing Agreements and Underlying Servicing Agreements--Evidence as to
Compliance." The Depositor will file or cause to be filed with the Commission
such periodic reports with respect to each Trust Fund as are required under
the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the
rules and regulations of the Commission thereunder, as interpreted by the
staff of the Commission thereunder. The Depositor does not intend to file
periodic reports under the Exchange Act following the expiration of the
reporting period prescribed by Rule 15d-1 of Regulation 15D under the Exchange
Act.

               Incorporation of Certain Information by Reference

         All documents subsequently filed by or on behalf of the Depositor
with respect to each Trust Fund referred to in the accompanying Prospectus
Supplement with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d)
of the Exchange Act, after the date of this Prospectus and prior to the
termination of any offering of the Securities issued by such Trust Fund shall
be deemed to be incorporated by reference in this Prospectus and to be a part
of this Prospectus from the date of the filing of such documents. Any
statement contained in a document incorporated or deemed to be incorporated by
reference herein shall be deemed to be modified or superseded for all purposes
of this Prospectus to the extent that a statement contained herein (or in the
accompanying Prospectus Supplement) or in any other subsequently filed
document which also is or is deemed to be incorporated by reference modifies
or replaces such statement. Any such statement so modified or superseded shall
not be deemed, except as so modified or superseded, to constitute a part of
this Prospectus.

         Upon request, the Depositor will provide or cause to be provided
without charge to each person to whom this Prospectus is delivered in
connection with the offering of one or more classes of Offered Securities, a
copy of any or all documents or reports incorporated herein by reference, in
each case to the extent such documents or reports relate to one or more of
such classes of such Offered Securities, other than the exhibits to such
documents (unless such exhibits are specifically incorporated by reference in
such documents). Requests to the Depositor should be directed in writing to
ACE Securities Corp., 6707 Fairview Road, Suite D, Charlotte, North Carolina,
Attention: Secretary, or by telephone at (704) 365-0569. The Depositor has
determined that its financial statements are not material to the offering of
any Offered Securities.





                               Table of Contents

                                                  Page





Prospectus Supplement...............................3
Available Information...............................3
Incorporation of Certain Information by
Reference...........................................4
Summary of Prospectus...............................8

   Title of Securities..............................8
   Depositor........................................8
   Issuer...........................................8
   Servicers........................................8
   Master Servicer..................................8
   Trustee; Indenture Trustee.......................9
   The Trust Assets.................................9
   Description of Securities.......................15
   Distributions on Securities.....................15
   Advances........................................17
   Termination.....................................17
   Registration of Securities......................18
   Tax Status of the Securities....................18
   Legal Investment................................20
   ERISA Considerations............................20
   Rating..........................................21
   Material Risks..................................21

Risk Factors.......................................22
   Limited Liquidity for Securities................22
   Limited Assets for Payment of
   Securities......................................22
   Rate of Prepayments on Assets May
   Adversely Affect Average Lives and
   Yields of Securities............................23
   Priority of Payment of Securities May
   Adversely Affect Average Lives and
   Yields of Securities............................23
   Limited Nature of Ratings.......................24
   Real Estate Market Conditions Affect
   Mortgage Loan Performance.......................24
   Variable Payment Provisions in
   Mortgage Loans May Increase Rate of
   Default.........................................24
   Geographic Concentration May
   Increase Rates of Loss and
   Delinquency.....................................25
   Multifamily Properties May Experience
   Increased Defaults and Foreclosures.............25
   Balloon Payment Assets are More
   Likely to Experience Losses on
   Foreclosure if Obligor is Unable to
   Refinance or Sell Related Property..............25
   Junior Mortgage Loans are More Likely
   to Experience Losses on Foreclosure.............26
   Sub-prime Mortgage Loans May be
   More Likely to Default or be
   Foreclosed......................................26
   Potential for Losses Increases if Assets
   are Delinquent..................................26
   Effects of Failure to Comply with
   Consumer Protection Laws; Other
   Legal Considerations............................27
   General Economic Conditions
   Increases the Potential for Losses on
   Contracts and Manufactured Homes................27
   Depreciation in Value Increases the
   Potential for Losses on Contracts and
   Manufactured Homes..............................28
   Grant of Security Interest in Contracts;
   Risks of Defective Security Interest
   and Effects of Certain Other Legal
   Aspects of the Contracts........................28
   Bankruptcy of Borrower May Prevent
   Collections on Unsecured Home
   Improvement Loans...............................29
   Credit Support is Limited in Amount and
   Coverage........................................29
   Lowering of Rating on Securities May
   Decrease Value and Liquidity....................30
   Subordinated Securities Bear Risk of
   Loss Before More Senior Securities..............30
   Residual Securities May Have Adverse
   Tax Attributes..................................30
   Owners of Book-Entry Securities Not
   Entitled to Exercise Rights of Holders
   of Securities...................................31
   Financial Instruments are Subject to
   Counterparty Risk...............................31
   Description of the Trust Funds..................31
   Assets..........................................31
   Mortgage Loans..................................33
   Contracts.......................................36
   Agency Securities...............................37
   Mortgage Securities.............................42
   FHA Loans and VA Loans..........................43
   Pre-Funding Account.............................43
   Accounts........................................44
   Credit Support..................................44
   Cash Flow Agreements............................45
   Use of Proceeds.................................45
   Yield Considerations............................45
   General.........................................45
   Pass-Through Rate and Interest Rate.............45
   Timing of Payment of Interest...................46
   Payments of Principal; Prepayments..............46
   Prepayments--Maturity and Weighted
   Average Life....................................47
   Other Factors Affecting Weighted
   Average Life....................................49
   The Depositor...................................52
   Description of the Securities...................52
   General.........................................52
   Distributions...................................53
   Available Distribution Amount...................53
   Distributions of Interest on the
   Securities......................................55
   Distributions of Principal of the
   Securities......................................56
   Components......................................56
   Distributions on the Securities of
   Prepayment Premiums.............................56
   Allocation of Losses and Shortfalls.............56
   Advances in Respect of Delinquencies............57
   Reports to Securityholders......................58
   Termination.....................................60
   Optional Purchases..............................61
   Book-Entry Registration and Definitive
   Securities......................................61
   Description of the Agreements...................62
   Agreements Applicable to a Series...............62
   Material Terms of the Pooling and
   Servicing Agreements and Underlying
   Servicing Agreements............................63
   Material Terms of the Indenture.................84
   Description of Credit Support...................86
   General.........................................86
   Subordinate Securities..........................87
   Cross-Support Provisions........................87
   Limited Guarantee...............................88
   Financial Guaranty Insurance Policy or
   Surety Bond.....................................88
   Letter of Credit................................88
   Pool Insurance Policies.........................88
   Special Hazard Insurance Policies...............88
   Mortgagor Bankruptcy Bond.......................88
   Reserve Funds...................................89
   Overcollateralization...........................89
   Certain Legal Aspects of Mortgage Loans.........90
   General.........................................90
   Types of Mortgage Instruments...................90
   Interest in Real Property.......................91
   Cooperative Loans...............................91
   Land Sale Contracts.............................92
   Foreclosure.....................................93
   Junior Mortgages................................97
   Anti-Deficiency Legislation and Other
   Limitations on Lenders..........................98
   Environmental Considerations....................99
   Due-on-Sale Clauses............................101
   Prepayment Charges.............................102
   Subordinate Financing..........................102
   Applicability of Usury Laws....................103
   Alternative Mortgage Instruments...............103
   Soldiers' and Sailors' Civil Relief Act
   of 1940........................................104
   Forfeitures in Drug and RICO
   Proceedings....................................104
   Certain Legal Aspects of the Contracts.........105
   General........................................105
   Security Interests in the Manufactured
   Homes..........................................105
   Enforcement of Security Interests in
   Manufactured Homes.............................107
   Soldiers' and Sailors' Civil Relief Act
   of 1940........................................108
   Consumer Protection Laws.......................108
   Transfers of Manufactured Homes;
   Enforceability of "Due-on-Sale"
   Clauses........................................108
   Applicability of Usury Laws....................108
   Material Federal Income Tax
   Consequences...................................109
   General........................................109
   REMICS.........................................110
   Grantor Trust Funds............................134
   Standard Securities............................134
   Stripped Securities............................138
   Partnership Trust Funds........................142
   State and Other Tax Consequences...............149
   ERISA Considerations...........................149
   Legal Investment...............................153
   Methods of Distribution........................155
   Legal Matters..................................156
   Financial Information..........................156
   Rating.........................................156





                             Summary of Prospectus

         The following summary is qualified in its entirety by reference to
the more detailed information appearing elsewhere in this Prospectus and by
reference to the information with respect to each series of Securities
contained in the Prospectus Supplement to be prepared and delivered in
connection with the offering of such series. An Index of Defined Terms is
included at the end of this Prospectus beginning on page 158.

Title of Securities                   Asset Backed Certificates (the
                                      "Certificates") and Asset Backed Notes
                                      (the "Notes" and, together with the
                                      Certificates, the "Securities"),
                                      issuable in series.

Depositor                             ACE Securities Corp. (the "Depositor"),
                                      a wholly-owned indirect subsidiary of
                                      Deutsche Bank Securities Inc. Neither
                                      the Depositor nor any of its affiliates
                                      will insure or guarantee the Securities
                                      or the Assets or be otherwise obligated
                                      in respect thereof.

Issuer                                With respect to each series of
                                      Securities, the Trust Fund to be formed
                                      pursuant to either a deposit trust
                                      agreement or a pooling and servicing
                                      agreement.

Servicers                             To the extent specified in the related
                                      Prospectus Supplement, one or more
                                      entities identified therein (each, a
                                      "Servicer ") that will service the
                                      Assets contained in each Trust Fund. In
                                      the event there is only one Servicer
                                      performing the servicing functions with
                                      respect to the Assets in a Trust Fund,
                                      such Assets will be serviced pursuant to
                                      a related pooling and servicing
                                      agreement (each, a "Pooling and
                                      Servicing Agreement "). In the event
                                      there are multiple Servicers, or in the
                                      event the Securities consist of Notes,
                                      each Servicer will perform such
                                      servicing functions pursuant to a
                                      related servicing agreement (each, an
                                      "Underlying Servicing Agreement "). A
                                      Servicer may be an affiliate of the
                                      Depositor. See "Description of the
                                      Agreements."

Master Servicer                       In the event that there is more than one
                                      Servicer for the Assets of the Trust
                                      Fund relating to a series of
                                      Certificates, a master servicer (the
                                      "Master Servicer ") may be appointed to
                                      perform certain administration,
                                      calculation and reporting functions with
                                      respect to the Trust Fund and may
                                      supervise the Servicers pursuant to a
                                      Pooling and Servicing Agreement. In
                                      addition, to the extent described in the
                                      related Prospectus Supplement, if
                                      advances are required to be made with
                                      respect to delinquent scheduled payments
                                      on the Assets in the Trust Fund the
                                      Master Servicer may be required to make
                                      such advances to the extent the related
                                      Servicer fails to do so. The Master
                                      Servicer may be an affiliate of the
                                      Depositor.

                                      See "Description of the Agreements" and
                                      "Description of the Securities--Advances
                                      in Respect of Delinquencies."

Trustee; Indenture Trustee            The trustee (the "Trustee") or indenture
                                      trustee (the "Indenture Trustee") for
                                      each series of Securities will be named
                                      in the related Prospectus Supplement.
                                      See "Description of the
                                      Agreements--Material Terms of the
                                      Pooling and Servicing Agreements and
                                      Underlying Servicing Agreements--The
                                      Trustee."

The Trust Assets                      Each series of Certificates will
                                      represent in the aggregate the entire
                                      beneficial ownership interest in a Trust
                                      Fund. If a series of Securities includes
                                      Notes, such Notes will represent
                                      indebtedness of the Trust Fund and will
                                      be secured by a security interest in the
                                      Assets of the Trust Fund. A Trust Fund
                                      will consist primarily of any of the
                                      following assets: the Mortgage Loans,
                                      Unsecured Home Improvement Loans,
                                      Contracts, Agency Securities and
                                      Mortgage Securities (referred to
                                      collectively or individually as "Assets
                                      ").

(a) Special Payment Provisions        The Assets included in a Trust Fund may
                                      be subject to various types of payment
                                      provisions as specified in the related
                                      Prospectus Supplement, and may include
                                      Level Payment Assets, Adjustable Rate
                                      Assets, Buydown Assets, GPM Assets,
                                      Step-up Rate Assets, Interest Reduction
                                      Assets, GEM Assets, Balloon Payment
                                      Assets, Convertible Assets, Bi-Weekly
                                      Assets or Increasing Payment Assets. See
                                      "Description of the Trust
                                      Funds--Assets." The characteristics of
                                      the Assets included in a Trust Fund will
                                      not vary by more than five percent (by
                                      aggregate principal balance as of the
                                      Cut-off Date) from the characteristics
                                      thereof that are described in the
                                      related Prospectus Supplement.

(b) Mortgage Loans                    The Mortgage Loans with respect to a
                                      series of Securities will consist of a
                                      pool of single family and/or multifamily
                                      loans (or certain balances thereof)
                                      (collectively, the "Mortgage Loans ").
                                      The Mortgage Loans will not be
                                      guaranteed or insured by the Depositor
                                      or any of its affiliates. The Mortgage
                                      Loans will be guaranteed or insured by a
                                      governmental agency or instrumentality
                                      or other person only if and to the
                                      extent expressly provided in the related
                                      Prospectus Supplement. If so specified
                                      in the Prospectus Supplement, the
                                      Mortgage Loans may be insured by the
                                      Federal Housing Administration (the "FHA
                                      ") or partially guaranteed by the
                                      Veterans Administration (the "VA "). The
                                      Mortgage Loans will be secured by first
                                      and/or junior liens on (i) one- to
                                      four-family residential real properties
                                      (including manufactured housing) or
                                      security interests in shares issued by
                                      cooperative housing corporations (
                                      "Single Family Properties ") and/or (ii)
                                      primarily residential properties
                                      consisting of five or more residential
                                      dwelling units and which may include
                                      limited retail, office or other
                                      commercial space ( "Multifamily
                                      Properties ") (Single Family Properties
                                      and Multifamily Properties are sometimes
                                      referred to herein collectively as
                                      "Mortgaged Properties "). The Mortgaged
                                      Properties will be located in any one of
                                      the fifty states, the District of
                                      Columbia, Guam, Puerto Rico or any other
                                      territory of the United States. The
                                      Mortgage Loans may include (i)
                                      closed-end and/or revolving home equity
                                      loans or certain balances thereof (
                                      "Home Equity Loans ") and/or (ii)
                                      secured home improvement installment
                                      sales contracts and secured installment
                                      loan agreements ( "Home Improvement
                                      Contracts "). In addition, the Mortgage
                                      Loans may include certain Mortgage Loans
                                      evidenced by contracts ( "Land Sale
                                      Contracts ") for the sale of properties
                                      pursuant to which the mortgagor promises
                                      to pay the amount due thereon to the
                                      holder thereof with fee title to the
                                      related property held by such holder
                                      until the mortgagor has made all of the
                                      payments required pursuant to such Land
                                      Sale Contract, at which time fee title
                                      is conveyed to the mortgagor. All
                                      Mortgage Loans will have been originated
                                      by persons other than the Depositor, and
                                      all Mortgage Loans will have been
                                      purchased, either directly or
                                      indirectly, by the Depositor on or
                                      before the date of initial issuance of
                                      the related series of Securities or, if
                                      the related Trust Fund includes a
                                      Pre-Funding Account, as described
                                      herein, within the period specified in
                                      the related Prospectus Supplement
                                      following such date. The related
                                      Prospectus Supplement will indicate if
                                      any such persons are affiliates of the
                                      Depositor. To the extent specified in
                                      the related Prospectus Supplement, all
                                      or a portion of the Mortgage Loans will
                                      be Sub-prime Mortgage Loans, as
                                      described under "Risk Factors--Sub-prime
                                      Mortgage Loans May be More Likely to
                                      Default or to be Foreclosed." Each
                                      Mortgage Loan may provide for accrual of
                                      interest thereon at an interest rate (a
                                      "Mortgage Rate ") that is fixed over its
                                      term or that adjusts from time to time,
                                      or that may be converted from an
                                      adjustable to a fixed Mortgage Rate, or
                                      from a fixed to an adjustable Mortgage
                                      Rate, from time to time at the
                                      mortgagor's election, in each case as
                                      described in the related Prospectus
                                      Supplement. Adjustable Mortgage Rates on
                                      the Mortgage Loans in a Trust Fund may
                                      be based on one or more indices. Each
                                      Mortgage Loan may provide for scheduled
                                      payments to maturity, payments that
                                      adjust from time to time to accommodate
                                      changes in the Mortgage Rate or to
                                      reflect the occurrence of certain
                                      events, and may provide for negative
                                      amortization or accelerated
                                      amortization, in each case as described
                                      in the related Prospectus Supplement.
                                      Each Mortgage Loan may be fully
                                      amortizing or require a balloon payment
                                      due on its stated maturity date, in each
                                      case as described in the related
                                      Prospectus Supplement. Each Mortgage
                                      Loan may contain prohibitions on
                                      prepayment or require payment of a
                                      premium or a yield maintenance penalty
                                      in connection with a prepayment, in each
                                      case as described in the related
                                      Prospectus Supplement. The Mortgage
                                      Loans may provide for payments of
                                      principal, interest or both, on due
                                      dates that occur monthly, quarterly,
                                      semi-annually or at such other interval
                                      as is specified in the related
                                      Prospectus Supplement. See "Description
                                      of the Trust Funds--Assets."

(c) Unsecured Home Improvement Loans  The Assets with respect to a series of
                                      Securities may consist of or include
                                      home improvement installment sales
                                      contracts or installment loans that are
                                      unsecured ( "Unsecured Home Improvement
                                      Loans "). The Unsecured Home Improvement
                                      Loans will not be insured or guaranteed
                                      by the Depositor or any of its
                                      affiliates. The Unsecured Home
                                      Improvement Loans will be insured or
                                      guaranteed by a governmental agency or
                                      instrumentality or other person only if
                                      and to the extent expressly provided in
                                      the related Prospectus Supplement. If so
                                      specified in the related Prospectus
                                      Supplement, the Unsecured Home
                                      Improvement Loans may be insured by the
                                      FHA. The Unsecured Home Improvement
                                      Loans may have any of the features
                                      described under "--(b) Mortgage Loans"
                                      above, except that they will not be
                                      secured by a lien on or other security
                                      interest in any property.

(d) Contracts                         The Contracts with respect to a series
                                      of Securities will consist of
                                      manufactured housing installment sale
                                      contracts and installment loan
                                      agreements secured by a security
                                      interest in a new or used manufactured
                                      home (each, a "Manufactured Home "),
                                      and, to the extent, if any, indicated in
                                      the related Prospectus Supplement, by
                                      real property. The Contracts will not be
                                      insured or guaranteed by the Depositor
                                      or any of its affiliates. The Contracts
                                      will be insured or guaranteed by a
                                      governmental agency or instrumentality
                                      or other person only if and to the
                                      extent expressly provided in the related
                                      Prospectus Supplement. If so specified
                                      in the related Prospectus Supplement,
                                      the Contracts may be insured by the FHA.
                                      All Contracts will have been originated
                                      by persons other than the Depositor, and
                                      all Contracts will have been purchased,
                                      either directly or indirectly, by the
                                      Depositor on or before the date of
                                      initial issuance of the related series
                                      of Securities or, if the related Trust
                                      Fund includes a Pre-Funding Account, as
                                      described herein, within the period
                                      specified in the related Prospectus
                                      Supplement following such date. The
                                      related Prospectus Supplement will
                                      indicate if any such persons are
                                      affiliates of the Depositor. Each
                                      Contract may provide for an annual
                                      percentage rate thereon (a "Contract
                                      Rate ") that is fixed over its term or
                                      that adjusts as described in the related
                                      Prospectus Supplement. The manner of
                                      determining scheduled payments due on
                                      the Contract will be described in the
                                      Prospectus Supplement. The Prospectus
                                      Supplement will describe the minimum
                                      principal balance of the Contracts at
                                      origination and the maximum original
                                      term to maturity of the Contracts.

(e) Agency Securities                 If so provided in the related Prospectus
                                      Supplement, the Trust Fund may include
                                      any combination of "fully modified
                                      pass-through" mortgage-backed
                                      certificates ( "Ginnie Mae Certificates
                                      ") guaranteed by the Government National
                                      Mortgage Association ( "Ginnie Mae "),
                                      guaranteed mortgage pass-through
                                      securities ( "Fannie Mae Certificates ")
                                      issued by Fannie Mae ( "Fannie Mae ")
                                      and mortgage participation certificates
                                      ( "Freddie Mac Certificates ") issued by
                                      the Federal Home Loan Mortgage
                                      Corporation ( "Freddie Mac ") (each, and
                                      collectively, "Agency Securities ").

(f) Mortgage Securities               If so provided in the related Prospectus
                                      Supplement, the Trust Fund may include
                                      asset-backed certificates,
                                      collateralized mortgage obligations or
                                      participation certificates (each, and
                                      collectively, "Mortgage Securities ")
                                      evidencing interests in, or
                                      collateralized by, mortgage loans or
                                      Agency Securities. Mortgage Securities
                                      included in a Trust Fund (i) will have
                                      been issued by an entity other than the
                                      Depositor or its affiliates, (ii) will
                                      have been acquired in bona fide
                                      secondary market transactions from
                                      persons other than the issuer thereof or
                                      its affiliates and (iii) will have
                                      previously been (a) offered and
                                      distributed to the public pursuant to an
                                      effective registration statement or (b)
                                      purchased in a transaction not involving
                                      any public offering from a person who is
                                      not an affiliate of the issuer of such
                                      securities at the time of sale (nor an
                                      affiliate thereof at any time during the
                                      three preceding months); provided a
                                      period of two years has elapsed since
                                      the later of the date the securities
                                      were acquired from the issuer or an
                                      affiliate thereof. Although individual
                                      assets underlying the Mortgage
                                      Securities may be insured or guaranteed
                                      by the United States or an agency or
                                      instrumentality thereof, they need not
                                      be, and the Mortgage Securities
                                      themselves will not be, so insured or
                                      guaranteed. See "Description of the
                                      Trust Funds--Mortgage Securities."
                                      Payments on the Mortgage Securities will
                                      be distributed directly to the Trustee
                                      or other person specified in the related
                                      Prospectus Supplement as registered
                                      owner of such Mortgage Securities.

(g) Collection Accounts               Each Trust Fund will include one or more
                                      accounts established and maintained on
                                      behalf of the Securityholders into which
                                      the person or persons designated in the
                                      related Prospectus Supplement will, to
                                      the extent described herein and in such
                                      Prospectus Supplement, deposit all
                                      payments and collections received or
                                      advanced with respect to the Assets and
                                      other assets in the Trust Fund. Such an
                                      account may be maintained as an interest
                                      bearing or a non-interest bearing
                                      account, and funds held therein may be
                                      held as cash or invested in certain
                                      short-term, investment grade
                                      obligations, in each case as described
                                      in the related Prospectus Supplement.
                                      See "Description of the
                                      Agreements--Material Terms of the
                                      Pooling and Servicing Agreements and
                                      Underlying Servicing
                                      Agreements--Collection Account and
                                      Related Accounts."

(h) Credit Support                    If so provided in the related Prospectus
                                      Supplement, partial or full protection
                                      against certain defaults and losses on
                                      the Assets in the related Trust Fund may
                                      be provided to one or more classes of
                                      Securities of the related series in the
                                      form of subordination of one or more
                                      other classes of Securities of such
                                      series, which other classes may include
                                      one or more classes of Offered
                                      Securities, or by one or more other
                                      types of credit support, such as a
                                      letter of credit, insurance policy,
                                      guarantee, reserve fund or another type
                                      of credit support, or a combination
                                      thereof (any such coverage with respect
                                      to the Securities of any series, "Credit
                                      Support "). The amount and types of
                                      coverage, the identification of the
                                      entity providing the coverage (if
                                      applicable) and related information with
                                      respect to each type of Credit Support,
                                      if any, will be described in the
                                      Prospectus Supplement for a series of
                                      Securities. See "Risk Factors--Credit
                                      Support is Limited in Amount and
                                      Coverage" and "Description of Credit
                                      Support."

(i) Cash Flow Agreements              If so provided in the related Prospectus
                                      Supplement, the Trust Fund may include
                                      guaranteed investment contracts pursuant
                                      to which moneys held in the funds and
                                      accounts established for the related
                                      series will be invested at a specified
                                      rate. The Trust Fund may also include
                                      certain other agreements, such as
                                      interest rate exchange agreements,
                                      interest rate cap or floor agreements,
                                      currency exchange agreements or similar
                                      agreements provided to reduce the
                                      effects of interest rate or currency
                                      exchange rate fluctuations on the Assets
                                      or on one or more classes of Securities.
                                      Currency exchange agreements might be
                                      included in the Trust Fund if some or
                                      all of the Assets (such as Mortgage
                                      Loans secured by Mortgaged Properties
                                      located outside the United States) were
                                      denominated in a non-United States
                                      currency. The principal terms of any
                                      such guaranteed investment contract or
                                      other agreement (any such agreement, a
                                      "Cash Flow Agreement "), including,
                                      without limitation, provisions relating
                                      to the timing, manner and amount of
                                      payments thereunder and provisions
                                      relating to the termination thereof,
                                      will be described in the Prospectus
                                      Supplement for the related series. In
                                      addition, the related Prospectus
                                      Supplement will provide certain
                                      information with respect to the obligor
                                      under any such Cash Flow Agreement. See
                                      "Description of the Trust Funds--Cash
                                      Flow Agreements."

(j) Pre-Funding Account               To the extent provided in the related
                                      Prospectus Supplement, a portion of the
                                      proceeds of the issuance of Securities
                                      may be deposited into an account
                                      maintained with the Trustee (a
                                      "Pre-Funding Account "). In such event,
                                      the Depositor will be obligated (subject
                                      only to the availability thereof) to
                                      sell at a predetermined price, and the
                                      Trust Fund for the related series of
                                      Securities will be obligated to purchase
                                      (subject to the satisfaction of certain
                                      conditions described in the applicable
                                      Agreement), additional Assets (the
                                      "Subsequent Assets ") from time to time
                                      (as frequently as daily) within the
                                      period (not to exceed three months)
                                      specified in the Prospectus Supplement
                                      (the "Pre-Funding Period ") after the
                                      issuance of such series of Securities
                                      having an aggregate principal balance
                                      approximately equal to the amount on
                                      deposit in the Pre-Funding Account (the
                                      "Pre-Funded Amount ") for such series on
                                      date of such issuance. The Pre-Funded
                                      Amount with respect to a series is not
                                      expected to exceed 25% of the aggregate
                                      initial Security Balance of the related
                                      Securities. Except as set forth in the
                                      following sentence, the Pre-Funded
                                      Amount will be used only to purchase
                                      Subsequent Mortgage Loans. Any portion
                                      of the Pre-Funded Amount remaining in
                                      the Pre-Funding Account at the end of
                                      the Pre-Funding Period will be used to
                                      prepay one or more classes of Securities
                                      in the amounts and in the manner
                                      specified in the related Prospectus
                                      Supplement. In addition, if specified in
                                      the related Prospectus Supplement, the
                                      Depositor may be required to deposit
                                      cash into an account maintained by the
                                      Trustee (the "Capitalized Interest
                                      Account ") for the purpose of assuring
                                      the availability of funds to pay
                                      interest with respect to the Securities
                                      during the Pre-Funding Period. Any
                                      amount remaining in the Capitalized
                                      Interest Account at the end of the
                                      Pre-Funding Period will be remitted as
                                      specified in the related Prospectus
                                      Supplement. Amounts deposited in the
                                      Pre-Funding and Capitalized Interest
                                      Accounts will be permitted to be
                                      invested, pending application thereof,
                                      only in eligible investments authorized
                                      by each applicable Rating Agency. See
                                      "Description of the Trust
                                      Funds--Pre-Funding Account."

Description of Securities             Each series of Certificates will
                                      evidence an interest in the related
                                      Trust Fund and will be issued pursuant
                                      to a Pooling and Servicing Agreement. If
                                      a series of Securities includes Notes,
                                      such Notes will represent indebtedness
                                      of the related Trust Fund (which will be
                                      formed pursuant to a deposit trust
                                      agreement (each, a "Deposit Trust
                                      Agreement ") between the Depositor and
                                      an owner trustee specified in the
                                      related Prospectus Supplement) and will
                                      be secured by a security interest in the
                                      Assets of the Trust Fund (or a specified
                                      group thereof) pursuant to an indenture
                                      (each, an "Indenture "). Some or all of
                                      the Assets in a Trust Fund may be
                                      serviced pursuant to one or more
                                      Underlying Servicing Agreements. The
                                      Pooling and Servicing Agreements and
                                      Underlying Servicing Agreements are
                                      referred to herein as the "Agreements."
                                      Each series of Securities will include
                                      one or more classes. Each class of
                                      Securities (other than certain Strip
                                      Securities, as defined below) will have
                                      a stated principal amount (a "Security
                                      Balance ") and except for certain Strip
                                      Securities, as defined below, will
                                      accrue interest thereon based on a
                                      fixed, variable or adjustable interest
                                      rate (in the case of Certificates, a
                                      "Pass-Through Rate "). The related
                                      Prospectus Supplement will specify the
                                      Security Balance, if any, and the
                                      Pass-Through Rate or interest rate for
                                      each class of Securities or, in the case
                                      of a variable or adjustable Pass-Through
                                      Rate or interest rate, the method for
                                      determining the Pass-Through Rate or
                                      interest rate.Distributions on
                                      Securities Each series of Securities
                                      will consist of one or more classes of
                                      Securities that may (i) provide for the
                                      accrual of interest thereon based on
                                      fixed, variable or adjustable rates;
                                      (ii) be senior (collectively, "Senior
                                      Securities ") or subordinate
                                      (collectively, "Subordinate Securities
                                      ") to one or more other classes of
                                      Securities in respect of certain
                                      distributions on the Securities; (iii)
                                      be entitled either to (A) principal
                                      distributions, with disproportionately
                                      low, nominal or no interest
                                      distributions or (B) interest
                                      distributions, with disproportionately
                                      low, nominal or no principal
                                      distributions (collectively, "Strip
                                      Securities "); (iv) provide for
                                      distributions of accrued interest
                                      thereon commencing only following the
                                      occurrence of certain events, such as
                                      the retirement of one or more other
                                      classes of Securities of such series
                                      (collectively, "Accrual Securities ");
                                      (v) provide for distributions of
                                      principal as described in the related
                                      Prospectus Supplement; and/or (vi)
                                      provide for distributions based on a
                                      combination of two or more components
                                      thereof with one or more of the
                                      characteristics described in this
                                      paragraph, including one or more Strip
                                      Security or Accrual Security components,
                                      to the extent of available funds, in
                                      each case as described in the related
                                      Prospectus Supplement. If so specified
                                      in the related Prospectus Supplement,
                                      distributions on one or more classes of
                                      a series of Securities may be limited to
                                      collections from a designated portion of
                                      the Assets in the related Trust Fund
                                      (each such portion of Assets, an "Asset
                                      Group "). See "Description of the
                                      Securities--General." Any such classes
                                      may include classes of Offered
                                      Securities. With respect to Securities
                                      with two or more components, references
                                      herein to Security Balance, notional
                                      amount and Pass-Through Rate or interest
                                      rate refer to the principal balance, if
                                      any, notional amount, if any, and the
                                      Pass-Through Rate or interest rate, if
                                      any, for any such component.

                                      The Securities will not represent any
                                      interest in or obligation of the
                                      Depositor or any affiliate thereof
                                      except as set fort herein, nor will the
                                      Securities, any Assets (other than
                                      Assets identified as FHA Loans or VA
                                      Loans in the related Prospectus
                                      Supplement) or Mortgage Securities be
                                      insured or guaranteed by any
                                      governmental agency or instrumentality.
                                      Although payment of principal and
                                      interest on Agency Securities will be
                                      guaranteed as described herein and in
                                      the related Prospectus Supplement by
                                      Ginnie Mae, Fannie Mae or Freddie Mac,
                                      the Securities of any series including
                                      such Agency Securities will not be so
                                      guaranteed. See "Risk Factors--Limited
                                      Assets for Payment of Securities" and
                                      "Description of the Securities."

(a) Interest                          Interest on each class of Offered
                                      Securities (other than certain classes
                                      of Strip Securities) of each series will
                                      accrue at the applicable Pass-Through
                                      Rate or interest rate on the outstanding
                                      Security Balance thereof and will be
                                      distributed to Securityholders as
                                      provided in the related Prospectus
                                      Supplement. The specified date on which
                                      distributions are to be made is a
                                      "Distribution Date." Distributions with
                                      respect to interest on certain classes
                                      of Strip Securities may be made on each
                                      Distribution Date on the basis of a
                                      notional amount as described in the
                                      related Prospectus Supplement.
                                      Distributions of interest with respect
                                      to one or more classes of Securities may
                                      be reduced to the extent of certain
                                      delinquencies, losses, prepayment
                                      interest shortfalls, and other
                                      contingencies described herein and in
                                      the related Prospectus Supplement. See
                                      "Risk Factors--Rate of Prepayments on
                                      Assets and Priority of Payment of
                                      Securities May Adversely Affect Average
                                      Lives and Yields of Securities," "Yield
                                      Considerations" and "Description of the
                                      Securities--Distributions of Interest on
                                      the Securities."

(b) Principal                         The Securities of each series initially
                                      will have an aggregate Security Balance
                                      no greater than the outstanding
                                      principal balance of the Assets as of,
                                      unless the related Prospectus Supplement
                                      provides otherwise, the close of
                                      business on the first day of the month
                                      of formation of the related Trust Fund
                                      (the "Cut-off Date "), after application
                                      of scheduled payments due on or before
                                      such date, whether or not received. The
                                      Security Balance of a Security
                                      outstanding from time to time represents
                                      the maximum amount that the holder
                                      thereof is then entitled to receive in
                                      respect of principal from future cash
                                      flow on the assets in the related Trust
                                      Fund. Distributions of principal will be
                                      made on each Distribution Date to the
                                      class or classes of Securities in the
                                      amounts and in accordance with the
                                      priorities specified in the related
                                      Prospectus Supplement. Distributions of
                                      principal of any class of Securities
                                      will be made on a pro rata basis among
                                      all of the Securityholders of such
                                      class, by random selection, or as
                                      described in the related Prospectus
                                      Supplement. Certain classes of Strip
                                      Securities with no Security Balance will
                                      not receive distributions in respect of
                                      principal. See "Description of the
                                      Securities--Distributions of Principal
                                      of the Securities."

Advances                              To the extent specified in the related
                                      Prospectus Supplement, the Servicer will
                                      be obligated as part of its servicing
                                      responsibilities to make certain
                                      advances that in its good faith judgment
                                      it deems recoverable with respect to
                                      delinquent scheduled payments on the
                                      Assets serviced by such Servicer in such
                                      Trust Fund. If so specified in the
                                      related Prospectus Supplement, the
                                      Master Servicer, the Trustee or other
                                      entity so specified will be required to
                                      make such advances in the event a
                                      Servicer fails to do so. Neither the
                                      Depositor nor, except to the extent
                                      specified in the related Prospectus
                                      Supplement, any of its affiliates will
                                      have any responsibility to make such
                                      advances. Advances are reimbursable
                                      generally from subsequent recoveries in
                                      respect of such Assets and otherwise to
                                      the extent described herein and in the
                                      related Prospectus Supplement. If and to
                                      the extent provided in the Prospectus
                                      Supplement for any series, a Servicer or
                                      another entity will be entitled to
                                      receive interest on its outstanding
                                      advances, payable from amounts in the
                                      related Trust Fund. See "Description of
                                      the Securities--Advances in Respect of
                                      Delinquencies."

Termination                           To the extent specified in the related
                                      Prospectus Supplement, a series of
                                      Securities may be subject to optional
                                      early termination through the repurchase
                                      of the Assets in the related Trust Fund
                                      by the party specified therein, under
                                      the circumstances and in the manner set
                                      forth therein. If so provided in the
                                      related Prospectus Supplement, upon the
                                      reduction of the Security Balance of a
                                      specified class or classes of Securities
                                      to a specified percentage or on and
                                      after a date specified in such
                                      Prospectus Supplement, the party
                                      specified therein will solicit bids for
                                      the purchase of all of the Assets of the
                                      Trust Fund, or of a sufficient portion
                                      of such Assets to retire such class or
                                      classes, or purchase such Assets at a
                                      price set forth in the related
                                      Prospectus Supplement. Any such purchase
                                      or solicitation of bids may be made only
                                      when the aggregate security balance of
                                      such class or classes declines to a
                                      percentage of the initial Security
                                      Balance of such Securities (generally
                                      not to exceed 10%) specified in the
                                      related Prospectus Supplement. In
                                      addition, if so provided in the related
                                      Prospectus Supplement, certain classes
                                      of Securities may be purchased or
                                      redeemed in the manner set forth
                                      therein. In either case, the purchase
                                      price will at least equal the
                                      outstanding Security Balance of all
                                      Securities, or of the Securities to be
                                      purchased or redeemed, if less than all
                                      of the Securities, and any accrued and
                                      unpaid interest thereon. See
                                      "Description of the
                                      Securities--Termination."

Registration of Securities            If so provided in the related Prospectus
                                      Supplement, one or more classes of the
                                      Offered Securities will initially be
                                      represented by one or more certificates
                                      or notes, as applicable, registered in
                                      the name of Cede & Co., as the nominee
                                      of DTC. No person acquiring an interest
                                      in Offered Securities so registered will
                                      be entitled to receive a definitive
                                      certificate or note, as applicable,
                                      representing such person's interest
                                      except in the event that definitive
                                      certificates or notes, as applicable,
                                      are issued under the limited
                                      circumstances described herein. See
                                      "Risk Factors--Owners of Book-Entry
                                      Securities Not Entitled to Exercise
                                      Rights of Holders of Securities" and
                                      "Description of the
                                      Securities--Book-Entry Registration and
                                      Definitive Securities."

Tax Status of the Securities          The following discussion represents the
                                      opinion of Brown & Wood LLP. The
                                      Securities of each series offered hereby
                                      will constitute either (i) "regular
                                      interests" ( "Regular Securities ") and
                                      "residual interests" ( "Residual
                                      Securities ") in a Trust Fund treated as
                                      a real estate mortgage investment
                                      conduit ( "REMIC ") under Sections 860A
                                      through 860G of the Internal Revenue
                                      Code of 1986, as amended (the "Code "),
                                      (ii) interests ( "Grantor Trust
                                      Securities ") in a Trust Fund treated as
                                      a grantor trust under applicable
                                      provisions of the Code, (iii) interests
                                      ( "Partnership Securities ") in a Trust
                                      Fund treated as a partnership under
                                      applicable provisions of the Code, or
                                      (iv) evidences of indebtedness ( "Debt
                                      Securities ") of a Trust Fund treated as
                                      debt instruments for federal income tax
                                      purposes. In general, to the extent the
                                      assets and income of the Trust Fund are
                                      treated as qualifying assets and income
                                      under the following sections of the
                                      Code, Regular Securities (i) owned by a
                                      "domestic building and loan association"
                                      will be treated as "loans . . . secured
                                      by an interest in real property which is
                                      . . . residential real property" within
                                      the meaning of Code Section
                                      7701(a)(19)(C) and (ii) owned by a real
                                      estate investment trust will be treated
                                      as "real estate assets" for purposes of
                                      Section 856(c)(4)(A) of the Code and
                                      interest income therefrom will be
                                      treated as "interest on obligations
                                      secured by mortgages on real property"
                                      for purposes of Section 856(c)(3)(B) of
                                      the Code. In addition, Regular
                                      Securities will be "qualified mortgages"
                                      within the meaning of Section 860G(a)(3)
                                      of the Code if transferred to another
                                      REMIC on its startup in exchange for
                                      regular or residual interests therein.
                                      Moreover, if 95% or more of the assets
                                      and the income of the Trust Fund qualify
                                      for any of the foregoing treatments, the
                                      Regular Securities will qualify for the
                                      foregoing treatments in their entirety.
                                      Residual Securities generally will be
                                      treated as representing an interest in
                                      qualifying assets and income to the same
                                      extent described above for institutions
                                      subject to Sections 7701(a)(19)(C),
                                      856(c)(4)(A) and 856(c)(3)(B) of the
                                      Code. A portion (or, in certain cases,
                                      all) of the income from Residual
                                      Securities (i) may not be offset by any
                                      losses from other activities of the
                                      holder of such Residual Securities, (ii)
                                      may be treated as unrelated business
                                      taxable income, for holders of Residual
                                      Securities that are subject to tax on
                                      unrelated business taxable income (as
                                      defined in Section 511 of the Code), and
                                      (iii) may be subject to U.S. federal
                                      income tax withholding rules. In
                                      addition, transfers of certain Residual
                                      Securities may be disregarded under some
                                      circumstances for all federal income tax
                                      purposes. See "Federal Income Tax
                                      Consequences--REMICs--Taxation of Owners
                                      of Residual Securities herein. Grantor
                                      Trust Securities may be either Standard
                                      Securities having the same percentage
                                      ownership of principal and interest
                                      payments on the Mortgage Loans or Strip
                                      Securities having a different percentage
                                      ownership interests in such principal
                                      and interest payments. Holders of
                                      Grantor Trust Securities generally will
                                      be treated as owning an interest in
                                      qualifying assets and income under
                                      Sections 7701(a)(19)(C), 856(c)(4)(A),
                                      856(c)(3)(B) and 860G(a)(3)(A) of the
                                      Code. Partnership Securities will be
                                      treated as partnership interests for
                                      purposes of federal income taxation, and
                                      accordingly, will not represent an
                                      interest in qualifying assets for
                                      purposes of Section 7701(a)(19)(C) of
                                      the Code, but will represent qualifying
                                      assets and income under Sections
                                      856(c)(4)(A) and 856(c)(3)(B) of the
                                      Code to the extent their proportionate
                                      share of the assets of the related Trust
                                      Fund so qualify. Debt Securities will
                                      not represent qualifying assets or
                                      income for purposes of any of the
                                      preceding sections. See "Material
                                      Federal Income Tax Consequences" herein
                                      and in the related Prospectus
                                      Supplement.

Legal Investment                      The Prospectus Supplement for each
                                      series of Securities will specify which
                                      class or classes of Offered Securities
                                      of such series, if any, will constitute
                                      "mortgage related securities" for
                                      purposes of the Secondary Mortgage
                                      Market Enhancement Act of 1984, as
                                      amended ( "SMMEA "). Investors whose
                                      investment authority is subject to legal
                                      restrictions should consult their own
                                      legal advisors to determine whether and
                                      to what extent the Offered Securities
                                      constitute legal investments for them.
                                      See "Legal Investment" herein and in the
                                      related Prospectus Supplement.

ERISA Considerations                  An investment in Offered Securities by
                                      an employee benefit plan or other
                                      retirement plan or arrangement that is
                                      subject to Title I of the Employee
                                      Retirement Income Security Act of 1974,
                                      as amended ( "ERISA ") or Section 4975
                                      of the Code (each, a "Plan ") may cause
                                      the Assets of the related Trust Fund to
                                      be deemed "plan assets" and could give
                                      rise to a "prohibited transaction"
                                      within the meaning of ERISA and the
                                      Code. The U.S. Department of Labor has
                                      issued an individual exemption,
                                      Prohibited Transaction Exemption (the
                                      "Exemption "), to Deutsche Bank
                                      Securities Inc. ( "DBSI ") that
                                      generally exempts from the application
                                      of certain of the prohibited transaction
                                      provisions of ERISA and the excise taxes
                                      imposed on such prohibited transactions
                                      by Section 4975 of the Code,
                                      transactions relating to the purchase,
                                      sale and holding of pass-through
                                      securities underwritten by DBSI and the
                                      servicing and operation of pools of
                                      assets such as certain of the Assets,
                                      provided that certain conditions are
                                      satisfied. To the extent the Securities
                                      are not treated as equity interests in
                                      the related Trust Fund for purposes of
                                      ERISA, a Plan's investment in such
                                      Securities would not cause the Assets to
                                      be deemed "plan assets." However, the
                                      purchase or holding of such non-equity
                                      Securities by a Plan with respect to
                                      which an affiliate of the Depositor or
                                      an equity investor is a "party in
                                      interest" (within the meaning of ERISA)
                                      or a "disqualified person" (within the
                                      meaning of the Code) could give rise to
                                      a prohibited transaction unless one or
                                      more statutory or administrative
                                      exemptions apply to such investment. The
                                      Prospectus Supplement with respect to a
                                      series of Securities may contain
                                      additional information regarding the
                                      application of the Exemption or any
                                      other exemption with respect to the
                                      Securities offered thereby. See "ERISA
                                      Considerations" herein.

Rating                                At the date of issuance, as to each
                                      series, each class of Offered Securities
                                      will be rated in one of the four highest
                                      rating categories by one or more
                                      nationally recognized statistical rating
                                      agencies (each, a "Rating Agency "). A
                                      security rating is not a recommendation
                                      to buy, sell or hold such Securities and
                                      is subject to revision or withdrawal at
                                      any time by the assigning Rating Agency.
                                      Further, such ratings do not address the
                                      possibility that, as a result of
                                      principal prepayments, holders of
                                      Securities may receive a lower than
                                      anticipated yield. If a series of
                                      Securities provides for the
                                      establishment of a Pre-Funding Account,
                                      it will be an express condition to the
                                      purchase of Subsequent Assets that,
                                      after notice to each assigning Rating
                                      Agency, no Rating Agency notifies the
                                      Depositor that such purchase would
                                      result in the withdrawal or downgrade of
                                      the ratings assigned to such Securities.
                                      See "Rating" herein.

Material Risks                        Prospective investors are urged to read
                                      "Risk Factors" herein and in the
                                      applicable Prospectus Supplement for a
                                      discussion of the material risks
                                      associated with an investment in the
                                      Securities.



                                 Risk Factors

         Investors should consider, in connection with the purchase of Offered
Securities, among other things, the following factors.

Limited Liquidity for Securities

         At the time of issuance of a series of Securities, there will be no
secondary market for any of the Securities. Deutsche Bank Securities Inc. and
the other underwriters, if any, specified in the related Prospectus
Supplement, currently expect to make a secondary market in the Offered
Securities, but have no obligation to do so. There can be no assurance that a
secondary market for the Securities of any series will develop or, if it does
develop, that it will provide holders with liquidity of investment or will
continue while Securities of such series remain outstanding. It is not
expected that any application will be made to list the Securities of a series
on any securities exchange. Accordingly, the liquidity of the Securities may
be limited.

Limited Assets for Payment of Securities

         The Securities will not represent an interest in or obligation of the
Depositor, any Master Servicer, any Servicer, the Trustee or any of their
affiliates. The only obligations with respect to the Securities or the Assets
will be the obligations (if any) of the Warranting Party (as defined herein)
pursuant to certain limited representations and warranties made with respect
to the Assets, the Master Servicer's obligations and any Servicer's servicing
obligations under the related Agreement (including the limited obligation to
make certain advances in the event of delinquencies on the Assets, but only to
the extent deemed recoverable) and, if and to the extent expressly described
in the related Prospectus Supplement, certain limited obligations of a
Servicer or Master Servicer in connection with an agreement to purchase or act
as remarketing agent with respect to a convertible ARM Loan (as defined
herein) upon conversion to a fixed rate or a different index. Since certain
representations and warranties with respect to the Assets may have been made
and/or assigned in connection with transfers of such Assets prior to the
issuance of the Securities, the rights of the Trustee and the Securityholders
with respect to such representations or warranties will be limited to their
rights as an assignee thereof. Except to the extent, if any, specified in the
related Prospectus Supplement, none of the Depositor, any Master Servicer, any
Servicer, the Trustee or any of their affiliates will have any obligation with
respect to representations or warranties made by any other entity. Except to
the extent, if any, specified in the related Prospectus Supplement, neither
the Securities nor the underlying Assets will be guaranteed or insured by any
governmental agency or instrumentality, or by the Depositor, any Master
Servicer, any Servicer, the Trustee or any of their affiliates. Proceeds of
the assets included in the related Trust Fund for each series of Securities
(including the Assets and any form of credit enhancement) will be the sole
source of payments on the Securities, and there will be no recourse to the
Depositor or any other entity in the event that such proceeds are insufficient
or otherwise unavailable to make all payments provided for under the
Securities.

         Except to the extent, if any, specified in the related Prospectus
Supplement, a series of Securities will not have any claim against or security
interest in the Trust Funds for any other series and the Assets included in
the related Trust Fund will be the sole source of payments on the Securities
of a series. If the related Trust Fund is insufficient to make payments on
such Securities, no other assets will be available for payment of the
deficiency. Additionally, certain amounts remaining in certain funds or
accounts, including the Collection Accounts and any accounts maintained as
Credit Support, may be withdrawn under certain conditions, as described in the
related Prospectus Supplement. In the event of such withdrawal, such amounts
will not be available for future payment of principal of or interest on the
Securities. If so provided in the Prospectus Supplement for a series of
Securities containing one or more classes of Subordinate Securities, on any
Distribution Date in respect of which losses or shortfalls in collections on
the Assets have been incurred, the amount of such losses or shortfalls will be
borne first by one or more classes of the Subordinate Securities, and,
thereafter, by the remaining classes of Securities in the priority and manner
and subject to the limitations specified in such Prospectus Supplement.

Rate of Prepayments on Assets May Adversely Affect Average Lives and Yields of
Securities

         Prepayments (including those caused by defaults) on the Assets in any
Trust Fund (or, in the case of Agency Securities and Mortgage Securities, the
underlying assets related thereto) generally will result in a faster rate of
principal payments on one or more classes of the related Securities than if
payments on such Assets were made as scheduled. Thus, the prepayment
experience on the Assets may affect the average life of each class of related
Securities. The rate of principal payments on pools of mortgage loans or
manufactured housing contracts varies between pools and from time to time is
influenced by a variety of economic, demographic, geographic, social, tax,
legal and other factors. There can be no assurance as to the rate of
prepayment on the assets underlying or comprising the Assets in any Trust Fund
or that the rate of payments will conform to any model described herein or in
any Prospectus Supplement. If prevailing interest rates fall significantly
below the applicable mortgage interest rates, principal prepayments are likely
to be higher than if prevailing rates remain at or above the rates borne by
the assets underlying or comprising the Assets in any Trust Fund. As a result,
the actual maturity of any class of Securities evidencing an interest in or an
obligation of a Trust Fund containing Mortgage Loans, Contracts, Unsecured
Home Improvement Loans, Agency Securities or Mortgage Securities could occur
significantly earlier than expected. Conversely, if prevailing interest rates
rise significantly above the applicable mortgage interest rates, principal
prepayments are likely to be lower than if prevailing rates remain at or below
the rates borne by the assets underlying or comprising the Assets in any Trust
Fund and the maturity of any class of Securities evidencing an interest in or
an obligation of such Trust Fund could occur significantly later than
expected. The relationship of prevailing interest rates and prepayment rates
on Contracts will be discussed in the related Prospectus Supplement. In
addition, certain prepayments may result in the collection of less interest
than would otherwise be the case in the month of prepayment.

Priority of Payment of Securities May Adversely Affect Average Lives and Yields
of Securities

         A series of Securities may include one or more classes of Securities
with priorities of payment and, as a result, yields on other classes of
Securities, including classes of Offered Securities, of such series may be
more sensitive to prepayments on Assets. A series of Securities may include
one or more classes offered at a significant premium or discount. Yields on
such classes of Securities will be sensitive, and in some cases extremely
sensitive, to prepayments on Assets and, where the amount of interest payable
with respect to a class is disproportionately high, as compared to the amount
of principal, as with certain classes of Strip Securities, a holder might, in
some prepayment scenarios, fail to recoup its original investment. A series of
Securities may include one or more classes of Securities, including classes of
Offered Securities, that provide for distribution of principal thereof from
amounts attributable to interest accrued but not currently distributable on
one or more classes of Accrual Securities and, as a result, yields on such
Securities will be sensitive to (a) the provisions of such Accrual Securities
relating to the timing of distributions of interest thereon and (b) if such
Accrual Securities accrue interest at a variable or adjustable Pass-Through
Rate or interest rate, changes in such rate. See "Yield Considerations" herein
and, if applicable, in the related Prospectus Supplement.

Limited Nature of Ratings

         Any rating assigned by a Rating Agency to a class of Securities will
reflect such Rating Agency's assessment solely of the likelihood that holders
of Securities of such class will receive payments to which such
Securityholders are entitled under the related Agreement. Such rating will not
constitute an assessment of the likelihood that principal prepayments
(including those caused by defaults) on the related Assets will be made, the
degree to which the rate of such prepayments might differ from that originally
anticipated or the likelihood of early optional termination or redemption of
the series of Securities. Such rating will not address the possibility that
prepayment at higher or lower rates than anticipated by an investor may cause
such investor to experience a lower than anticipated yield or that an investor
purchasing a Security at a significant premium might fail to recoup its
initial investment under certain prepayment scenarios. Each Prospectus
Supplement will identify any payment to which holders of Offered Securities of
the related series are entitled that is not covered by the applicable rating.

Real Estate Market Conditions Affect Mortgage Loan Performance

         An investment in securities such as the Securities which represent
interests in Mortgage Loans may be affected generally by, among other things,
a decline in real estate values and changes in the mortgagors' financial
condition. No assurance can be given that values of the Mortgaged Properties
have remained or will remain at their levels on the dates of origination of
the related Mortgage Loans. If the residential real estate market should
experience an overall decline in property values such that the outstanding
balances of the Mortgage Loans, and any secondary financing on the Mortgaged
Properties, become equal to or greater than the value of the Mortgaged
Properties, the actual rates of delinquencies, foreclosures and losses could
be higher than those now generally experienced in the mortgage lending
industry. In addition, in the case of Mortgage Loans that are subject to
negative amortization, due to the addition to the principal balance of
deferred interest, the principal balances of such Mortgage Loans could be
increased to an amount equal to or in excess of the value of the underlying
Mortgaged Properties, thereby increasing the likelihood of default. To the
extent that such losses are not covered by the applicable Credit Support, if
any, holders of Securities of the series evidencing interests in the related
Mortgage Loans will bear all risk of loss resulting from default by mortgagors
and will have to look primarily to the value of the Mortgaged Properties for
recovery of the outstanding principal and unpaid interest on the defaulted
Mortgage Loans.

Variable Payment Provisions in Mortgage Loans May Increase Rate of Default

         Certain of the types of Mortgage Loans may involve additional
uncertainties not present in traditional types of loans. For example, certain
Mortgage Loans provide for escalating or variable payments by the mortgagor
under the Mortgage Loan, as to which the mortgagor is generally qualified on
the basis of the initial payment amount. In some instances the mortgagors'
income may not be sufficient to enable them to continue to make their loan
payments as such payments increase and thus the likelihood of default will
increase.

Geographic Concentration May Increase Rates of Loss and Delinquency

         Certain geographic regions of the United States from time to time
will experience weaker regional economic conditions and housing markets, and,
consequently, will experience higher rates of loss and delinquency than will
be experienced on mortgage loans generally. The Mortgage Loans underlying
certain series of Securities may be concentrated in these regions, and such
concentration may present risk considerations in addition to those generally
present for similar mortgage-backed securities without such concentration.
Furthermore, the rate of default on Mortgage Loans that are refinance or
limited documentation mortgage loans, and on Mortgage Loans with high
Loan-to-Value Ratios, may be higher than for other types of Mortgage Loans.
Additionally, a decline in the value of the Mortgaged Properties will increase
the risk of loss particularly with respect to any related junior Mortgage
Loans. See "--Junior Mortgage Loans are More Likely to Experience Losses on
Foreclosure."

Multifamily Properties May Experience Increased Defaults and Foreclosures

         Mortgage Loans secured by Multifamily Properties may entail risks of
delinquency and foreclosure, and risks of loss in the event thereof, that are
greater than similar risks associated with loans secured by Single Family
Properties. The ability of a borrower to repay a loan secured by an
income-producing property typically is dependent primarily upon the successful
operation of such property rather than upon the existence of independent
income or assets of the borrower; thus, the value of an income-producing
property typically is directly related to the net operating income derived
from such property. If the net operating income of the property is reduced
(for example, if rental or occupancy rates decline or real estate tax rates or
other operating expenses increase), the borrower's ability to repay the loan
may be impaired. In addition, the concentration of default, foreclosure and
loss risk for a pool of Mortgage Loans secured by Multifamily Properties may
be greater than for a pool of Mortgage Loans secured by Single Family
Properties of comparable aggregate unpaid principal balance because the pool
of Mortgage Loans secured by Multifamily Properties is likely to consist of a
smaller number of higher balance loans.

         If applicable, certain legal aspects of the Mortgage Loans for a
series of Securities may be described in the related Prospectus Supplement.
See also "Certain Legal Aspects of Mortgage Loans" herein.

Balloon Payment Assets are More Likely to Experience Losses on Foreclosure if
Obligor is Unable to Refinance or Sell Related Property

         Certain of the Mortgage Loans (the "Balloon Payment Assets") as of
the Cut-off Date may not be fully amortizing over their terms to maturity and,
thus, will require substantial principal payments (i.e., balloon payments) at
their stated maturity. Mortgage Loans with balloon payments involve a greater
degree of risk because the ability of an obligor to make a balloon payment
typically will depend upon its ability either to timely refinance the loan or
to timely sell the related property. The ability of a mortgagor to accomplish
either of these goals will be affected by a number of factors, including the
level of available mortgage interest rates at the time of sale or refinancing,
the obligor's equity in the related property, the financial condition of the
obligor, the value of the property, tax laws, prevailing general economic
conditions and the availability of credit for single family or multifamily
real properties generally.

Junior Mortgage Loans are More Likely to Experience Losses on Foreclosure

         Certain of the Mortgage Loans may be secured by junior liens and the
related first and other senior liens, if any (collectively, the "senior
lien"), may not be included in the Trust Fund. The primary risk to holders of
Mortgage Loans secured by junior liens is the possibility that adequate funds
will not be received in connection with a foreclosure of the related senior
lien to satisfy fully both the senior lien and the Mortgage Loan. In the event
that a holder of the senior lien forecloses on a Mortgaged Property, the
proceeds of the foreclosure or similar sale will be applied first to the
payment of court costs and fees in connection with the foreclosure, second to
real estate taxes, third in satisfaction of all principal, interest,
prepayment or acceleration penalties, if any, and any other sums due and owing
to the holder of the senior lien. The claims of the holder of the senior lien
will be satisfied in full out of proceeds of the liquidation of the Mortgaged
Property, if such proceeds are sufficient, before the Trust Fund as holder of
the junior lien receives any payments in respect of the Mortgage Loan. If a
Servicer were to foreclose on any Mortgaged Property, it would do so subject
to any related senior lien. In order for the debt related to the Mortgaged
Property to be paid in full at such sale, a bidder at the foreclosure sale of
such Mortgage Loan would have to bid an amount sufficient to pay off all sums
due under the Mortgage Loan and the senior lien or purchase the Mortgaged
Property subject to the senior lien. In the event that such proceeds from a
foreclosure or similar sale of the related Mortgaged Property were
insufficient to satisfy both loans in the aggregate, the Trust Fund, as the
holder of the junior lien, and, accordingly, holders of the related
Securities, would bear the risk of delay in distributions while a deficiency
judgment against the borrower was being obtained and the risk of loss if the
deficiency judgment were not realized upon. Moreover, deficiency judgments may
not be available in certain jurisdictions. In addition, a junior mortgagee may
not foreclose on the property securing a junior mortgage unless it forecloses
subject to the senior mortgage.

Sub-prime Mortgage Loans May be More Likely to Default or be Foreclosed

         All or a portion of the Assets may consist of mortgage loans
underwritten in accordance with the underwriting for "Sub-prime Mortgage
Loans." A Sub-prime Mortgage Loan is a mortgage loan that is ineligible for
purchase by Fannie Mae or Freddie Mac under their traditional mortgage loan
purchase programs due to borrower credit characteristics, property
characteristics, loan documentation guidelines or other credit characteristics
that do not meet Fannie Mae or Freddie Mac underwriting guidelines, including
a loan made to a borrower whose creditworthiness and repayment ability do not
satisfy such Fannie Mae or Freddie Mac underwriting guidelines and a borrower
who may have a record of major derogatory credit items such as default on a
prior mortgage loan, credit write-offs, outstanding judgments or prior
bankruptcies. As a consequence, delinquencies and foreclosures can be expected
to be more prevalent with respect to Sub-prime Mortgage Loans than with
respect to mortgage loans originated in accordance with Fannie Mae or Freddie
Mac underwriting guidelines, and changes in the values of the Mortgaged
Properties may have a greater effect on the loss experience of Sub-prime
Mortgage Loans than on mortgage loans originated in accordance with Fannie Mae
or Freddie Mac underwriting guidelines.

Potential for Losses Increases if Assets are Delinquent

         A portion of the Assets may be delinquent upon the issuance of the
related Securities. Credit enhancement provided with respect to a particular
series of Securities may not cover all losses related thereto. Prospective
investors should consider the risk that the inclusion of such Assets in the
Trust Fund for a series may cause the rate of defaults and prepayments on the
Assets to increase and, in turn, may cause losses to exceed the available
credit enhancement for such series and affect the yield on the Securities of
such series.

Effects of Failure to Comply with Consumer Protection Laws; Other Legal
Considerations

         Applicable state laws generally regulate interest rates and other
charges, require certain disclosures, and may require licensing of the persons
who originated the Mortgage Loans (the "Originators") and Servicers. In
addition, most states have other laws, public policy and general principles of
equity relating to the protection of consumers, unfair and deceptive practices
and practices which may apply to the origination, servicing and collection of
the Mortgage Loans. Depending on the provisions of the applicable law and the
specific facts and circumstances involved, violations of these laws, policies
and principles may limit the ability of a Servicer to collect all or part of
the principal of or interest on the Mortgage Loans, may entitle the borrower
to a refund of amounts previously paid and, in addition, could subject such
Servicer to damages and administrative sanctions. See "Certain Legal Aspects
of Mortgage Loans."

         The Mortgage Loans may also be subject to federal laws, including:
(i) the Federal Truth in Lending Act and Regulation Z promulgated thereunder,
which require certain disclosures to the borrowers regarding the terms of the
Mortgage Loans; (ii) the Equal Credit Opportunity Act and Regulation B
promulgated thereunder, which prohibit discrimination on the basis of age,
race, color, sex, religion, marital status, national origin, receipt of public
assistance or the exercise of any right under the Consumer Credit Protection
Act, in the extension of credit; (iii) the Fair Credit Reporting Act, which
regulates the use and reporting of information related to the borrower's
credit experience; and (iv) the National Housing Act of 1934 (the "Housing
Act") with respect to Mortgage Loans insured thereunder.

         The Mortgage Loans may be subject to the Home Ownership and Equity
Protection Act of 1994 (the "Home Ownership Act"), which amended the Federal
Truth in Lending Act as it applies to mortgages subject to the Home Ownership
Act. The Home Ownership Act requires certain additional disclosures, specifies
the timing of such disclosures and limits or prohibits the inclusion of
certain provisions in mortgages subject to the Home Ownership Act. The Home
Ownership Act also provides that any purchaser or assignee of a mortgage
covered by the Home Ownership Act is subject to all of the claims and defenses
which the borrower could assert against the original lender. The maximum
damages that may be recovered in an action under the Home Ownership Act from
an assignee is the remaining amount of indebtedness plus the total amount paid
by the borrower in connection with the mortgage loan. Any Trust Fund for which
the Mortgage Loans include Mortgage Loans subject to the Home Ownership Act
would be subject to all of the claims and defenses that the borrower could
assert against the original lender. Any violation of the Home Ownership Act
that would result in such liability would be a breach of the applicable
Warranting Party's representations and warranties, and the Warranting Party
would be obligated to cure, repurchase or, if permitted by the related
Agreement, substitute for the Mortgage Loan in question.

General Economic Conditions Increases the Potential for Losses on Contracts and
Manufactured Homes

         An investment in Securities evidencing an interest in or obligation
of a Trust Fund containing Contracts may be affected by, among other things, a
downturn in national, regional or local economic conditions. The geographic
location of the Manufactured Homes securing the Contracts in any Trust Fund at
origination of the related Contract will be set forth in the related
Prospectus Supplement. Regional and local economic conditions are often
volatile and, historically, regional and local economic conditions, as well as
national economic conditions, have affected the delinquency, loan loss and
repossession experience of manufactured housing installment sales contracts
and/or installment loan contracts (hereinafter generally referred to as
"contracts" or "manufactured housing contracts").

Depreciation in Value Increases the Potential for Losses on Contracts and
Manufactured Homes

         Regardless of its location, manufactured housing generally
depreciates in value. Thus, Securityholders should expect that, as a general
matter, the market value of any Manufactured Home will be lower than the
outstanding principal balance of the related Contract. Sufficiently high
delinquencies and liquidation losses on the Contracts in a Trust Fund will
have the effect of reducing, and could eliminate, the protection against loss
afforded by any credit enhancement supporting any class of the related
Securities. If such protection is eliminated with respect to a class of
Securities, the holders of such Securities will bear all risk of loss on the
related Contracts and will have to rely on the value of the related
Manufactured Homes for recovery of the outstanding principal of and unpaid
interest on any defaulted Contracts in the related Trust Fund. See
"Description of Credit Support."

Grant of Security Interest in Contracts; Risks of Defective Security Interest
and Effects of Certain Other Legal
Aspects of the Contracts

         The Asset Seller in respect of a Contract will represent that such
Contract is secured by a security interest in a Manufactured Home. Perfection
of security interests in the Manufactured Homes and enforcement of rights to
realize upon the value of the Manufactured Homes as collateral for the
Contracts are subject to a number of federal and state laws, including the
Uniform Commercial Code as adopted in each state and each state's certificate
of title statutes. The steps necessary to perfect the security interest in a
Manufactured Home will vary from state to state. The Servicer will not amend
any certificates of title to change the lienholder specified therein from the
Asset Seller to the Trustee and will not deliver any certificate of title to
the Trustee or note thereon the Trustee's interest. Consequently, in some
states, in the absence of such an amendment, the assignment to the Trustee of
the security interest in the Manufactured Home may not be effective or such
security interest may not be perfected and, in the absence of such notation or
delivery to the Trustee, the assignment of the security interest in the
Manufactured Home may not be effective against creditors of the Asset Seller
or a trustee in bankruptcy of the Asset Seller. In addition, numerous federal
and state consumer protection laws impose requirements on lending under
installment sales contracts and installment loan agreements such as the
Contracts, and the failure by the lender or seller of goods to comply with
such requirements could give rise to liabilities of assignees for amounts due
under such agreements and claims by such assignees may be subject to set-off
as result of such lender's or seller's noncompliance. These laws would apply
to the Trustee as assignee of the Contracts. The Asset Seller of the Contracts
to the Depositor will warrant that each Contract complies with all
requirements of law and will make certain warranties relating to the validity,
subsistence, perfection and priority of the security interest in each
Manufactured Home securing a Contract. A breach of any such warranty that
materially adversely affects any Contract would create an obligation of the
Asset Seller to repurchase, or if permitted by the applicable Agreement,
substitute for, such Contract unless such breach is cured. If the Credit
Support is exhausted and recovery of amounts due on the Contracts is dependent
on repossession and resale of Manufactured Homes securing Contracts that are
in default, certain other factors may limit the ability to realize upon the
Manufactured Home or may limit the amount realized by Securityholders to less
than the amount due. See "Certain Legal Aspects of the Contracts."

Bankruptcy of Borrower May Prevent Collections on Unsecured Home Improvement
Loans

         The obligations of the borrower under any Unsecured Home Improvement
Loan included in a Trust Fund will not be secured by an interest in the
related real estate or any other property, and the Trust Fund will be a
general unsecured creditor as to such obligations. In the event of a default
under an Unsecured Home Improvement Loan, the related Trust Fund will have
recourse only against the borrower's assets generally, along with all other
general unsecured creditors of the borrower. In a bankruptcy or insolvency
proceeding relating to a borrower on an Unsecured Home Improvement Loan, the
obligations of the borrower under such Unsecured Home Improvement Loan may be
discharged in their entirety, notwithstanding the fact that the portion of
such borrower's assets made available to the related Trust Fund as a general
unsecured creditor to pay amounts due and owing thereunder are insufficient to
pay all such amounts. A borrower on an Unsecured Home Improvement Loan may not
demonstrate the same degree of concern over performance of the borrower's
obligations under such Home Improvement Loan as if such obligations were
secured by the real estate or other assets owned by such borrower.

Credit Support is Limited in Amount and Coverage

         The Prospectus Supplement for a series of Securities will describe
any Credit Support in the related Trust Fund, which may include letters of
credit, insurance policies, guarantees, reserve funds or other types of credit
support, or combinations thereof. Use of Credit Support will be subject to the
conditions and limitations described herein and in the related Prospectus
Supplement. Moreover, such Credit Support may not cover all potential losses
or risks; for example, Credit Support may or may not cover fraud or negligence
by a mortgage loan or contract originator or other parties.

         A series of Securities may include one or more classes of Subordinate
Securities (which may include Offered Securities), if so provided in the
related Prospectus Supplement. Although subordination is intended to reduce
the risk to holders of Senior Securities of delinquent distributions or
ultimate losses, the amount of subordination will be limited and may decline
under certain circumstances. In addition, if principal payments on one or more
classes of Securities of a series are made in a specified order of priority,
any limits with respect to the aggregate amount of claims under any related
Credit Support may be exhausted before the principal of the lower priority
classes of Securities of such series has been repaid. As a result, the impact
of significant losses and shortfalls on the Assets may fall primarily upon
those classes of Securities having a lower priority of payment. Moreover, if a
form of Credit Support covers more than one series of Securities (each, a
"Covered Trust"), holders of Securities evidencing an interest in a Covered
Trust will be subject to the risk that such Credit Support will be exhausted
by the claims of other Covered Trusts.

         The amount of any applicable Credit Support supporting one or more
classes of Offered Securities, including the subordination of one or more
classes of Securities, will be determined on the basis of criteria established
by each Rating Agency rating such classes of Securities based on an assumed
level of defaults, delinquencies, other losses or other factors. There can,
however, be no assurance that the loss experience on the related Assets will
not exceed such assumed levels. See "--Limited Nature of Ratings,"
"Description of the Securities" and "Description of Credit Support."

         Regardless of the form of credit enhancement provided, the amount of
coverage will be limited in amount and in most cases will be subject to
periodic reduction in accordance with a schedule or formula. The Servicer or
the Master Servicer will generally be permitted to reduce, terminate or
substitute all or a portion of the credit enhancement for any series of
Securities, if the applicable Rating Agency indicates that the then-current
rating thereof will not be adversely affected.

Lowering of Rating on Securities May Decrease Value and Liquidity

         The rating of any series of Securities by any applicable Rating
Agency may be lowered following the initial issuance thereof as a result of
the downgrading of the obligations of any applicable Credit Support provider,
or as a result of losses on the related Assets substantially in excess of the
levels contemplated by such Rating Agency at the time of its initial rating
analysis. The lowering of a rating on a series or class of Securities may
adversely affect the market value of such Securities and the liquidity of such
Securities. None of the Depositor, any Master Servicer, any Servicer or any of
their affiliates will have any obligation to replace or supplement any Credit
Support or to take any other action to maintain any rating of any series of
Securities.

Subordinated Securities Bear Risk of Loss Before More Senior Securities

         The rights of Subordinate Securityholders to receive distributions to
which they would otherwise be entitled with respect to the Assets will be
subordinate to the rights of the Servicer (to the extent of its servicing fee,
including any unpaid servicing fees with respect to one or more prior Due
Periods, and is reimbursed for certain unreimbursed advances and unreimbursed
liquidation expenses), any Master Servicer (to the extent of its master
servicing fee, including any unpaid master servicing fee with respect to one
or more prior Due Periods, and is reimbursed for certain unreimbursed
advances) and the Senior Securityholders to the extent described in the
related Prospectus Supplement. As a result of the foregoing, investors must be
prepared to bear the risk that they may be subject to delays in payment and
may not recover their initial investments in the Subordinate Securities. See
"Description of the Securities--General" and "--Allocation of Losses and
Shortfalls."

         The yields on the Subordinate Securities may be extremely sensitive
to the loss experience of the Assets and the timing of any such losses. If the
actual rate and amount of losses experienced by the Assets exceed the rate and
amount of such losses assumed by an investor, the yields to maturity on the
Subordinate Securities may be lower than anticipated.

Residual Securities May Have Adverse Tax Attributes

         Holders of Residual Securities will be required to report on their
federal income tax returns as ordinary income their pro rata share of the
taxable income of the related REMIC, regardless of the amount or timing of
their receipt of cash payments, as described in "Material Federal Income Tax
Consequences--REMICs." Accordingly, under certain circumstances, holders of
Offered Securities that constitute Residual Securities may have taxable income
and tax liabilities arising from such investment during a taxable year in
excess of the cash received during such period. Individual holders of Residual
Securities may be limited in their ability to deduct servicing fees and other
expenses of the REMIC. In addition, Residual Securities are subject to certain
restrictions on transfer. Because of the special tax treatment of Residual
Securities, the taxable income arising in a given year on a Residual Security
will not be equal to the taxable income associated with investment in a
corporate bond or stripped instrument having similar cash flow characteristics
and pre-tax yield. Therefore, the after-tax yield on the Residual Securities
may be significantly less than that of a corporate bond or stripped instrument
having similar cash flow characteristics. Additionally, prospective purchasers
of Residual Securities should be aware that applicable regulations prevent the
ability to mark-to-market REMIC residual interests. See "Material Federal
Income Tax Consequences--REMICs."

Owners of Book-Entry Securities Not Entitled to Exercise Rights of Holders of
Securities

         If so provided in the Prospectus Supplement, one or more classes of
the Offered Securities will be initially represented by one or more
certificates or notes registered in the name of Cede, the nominee for DTC, and
will not be registered in the names of the Security Owners or their nominees.
Because of this, unless and until Securities are issued in fully registered,
certificated form ("Definitive Securities"), Security Owners will not be
recognized by the Trustee as "Securityholders" (as that term is to be used in
the related Agreement). Hence, until such time, Security Owners will be able
to exercise the rights of Securityholders only indirectly through DTC and its
participating organizations. See "Description of the Securities--Book-Entry
Registration and Definitive Securities."

Financial Instruments are Subject to Counterparty Risk

         The assets of a Trust Fund may, if specified in the related
Prospectus Supplement, include financial instruments such as interest rate
swap, cap, floor or similar agreements (each, a "Financial Instrument"), which
will require the provider of such instrument (the "Counterparty") to make
payments to the Trust Fund under the circumstances described in the Prospectus
Supplement. To the extent that payments on the Securities of the related
series depend in part on payments to be received under a Financial Instrument,
the ability of the Trust Fund to make payments on the Securities will be
subject to the credit risk of the Counterparty. The Prospectus Supplement for
a series of Securities will describe any mechanism, such as the payment of
"breakage fees," which may exist to facilitate replacement of a Financial
Instrument upon the default or credit impairment of the related Counterparty.
However, there can be no assurance that any such mechanism will result in the
ability of the Servicer to obtain a replacement Financial Instrument.

                        Description of the Trust Funds

Assets

         The primary assets of each Trust Fund (the "Assets") will include (i)
single family and/or multifamily mortgage loans (or certain balances thereof)
(collectively, the "Mortgage Loans"), including without limitation, Home
Equity Loans, Home Improvement Contracts and Land Sale Contracts, (ii) home
improvement installment sales contracts or installment loans that are
unsecured ("Unsecured Home Improvement Loans"), (iii) manufactured housing
installment sale contracts or installment loan agreements (the "Contracts"),
(iv) any combination of "fully modified pass-through" mortgage-backed
certificates ("Ginnie Mae Certificates") guaranteed by the Government National
Mortgage Association ("Ginnie Mae"), guaranteed mortgage pass-through
securities ("Fannie Mae Certificates") issued by Fannie Mae and mortgage
participation certificates ("Freddie Mac Certificates") issued by Freddie Mac
(collectively, "Agency Securities"), (v) previously issued asset-backed
certificates, collateralized mortgage obligations or participation
certificates (each, and collectively, "Mortgage Securities") evidencing
interests in, or collateralized by, Mortgage Loans, Unsecured Home Improvement
Loans, Contracts or Agency Securities or (vi) a combination of Mortgage Loans,
Unsecured Home Improvement Loans, Contracts, Agency Securities and/or Mortgage
Securities. The Mortgage Loans will not be guaranteed or insured by ACE
Securities Corp. (the "Depositor") or any of its affiliates. The Mortgage
Loans will be guaranteed or insured by a governmental agency or
instrumentality or other person only if and to the extent expressly provided
in the related Prospectus Supplement. Each Asset will be selected by the
Depositor for inclusion in a Trust Fund from among those purchased, either
directly or indirectly, from a prior holder thereof (an "Asset Seller"), which
may be an affiliate of the Depositor and which prior holder may or may not be
the originator of such Mortgage Loan, Unsecured Home Improvement Loan or
Contract.

         The Assets included in the Trust Fund for a series may be subject to
various types of payment provisions. Such Assets may consist of (1) "Level
Payment Assets," which may provide for the payment of interest and full
repayment of principal in level monthly payments with a fixed rate of interest
computed on their declining principal balances; (2) "Adjustable Rate Assets,"
which may provide for periodic adjustments to their rates of interest to equal
the sum (which may be rounded) of a fixed margin and an index; (3) "Buy Down
Assets," which are Assets for which funds have been provided by someone other
than the related Obligors to reduce the Obligors' monthly payments during the
early period after origination of such Assets; (4) "Increasing Payment
Assets," as described below; (5) "Interest Reduction Assets," which provide
for the one-time reduction of the interest rate payable thereon; (6) "GEM
Assets," which provide for (a) monthly payments during the first year after
origination that are at least sufficient to pay interest due thereon, and (b)
an increase in such monthly payments in subsequent years at a predetermined
rate resulting in full repayment over a shorter term than the initial
amortization terms of such Assets; (7) "GPM Assets," which allow for payments
during a portion of their terms which are or may be less than the amount of
interest due on the unpaid principal balances thereof, and which unpaid
interest will be added to the principal balances of such Assets and will be
paid, together with interest thereon, in later years; (8) "Step-up Rate
Assets" which provide for interest rates that increase over time; (9) "Balloon
Payment Assets;" (10) "Convertible Assets" which are Adjustable Rate Assets
subject to provisions pursuant to which, subject to certain limitations, the
related Obligors may exercise an option to convert the adjustable interest
rate to a fixed interest rate; and (11) "Bi-weekly Assets," which provide for
Obligor payments to be made on a bi-weekly basis.

         An Increasing Payment Asset is an Asset that provides for monthly
payments that are fixed for an initial period to be specified in the related
Prospectus Supplement and which increase thereafter (at a predetermined rate
expressed as a percentage of the monthly payment during the preceding payment
period, subject to any caps on the amount of any single monthly payment
increase) for a period to be specified in the related Prospectus Supplement
from the date of origination, after which the monthly payment is fixed at a
level-payment amount so as to fully amortize the Asset over its remaining term
to maturity. The scheduled monthly payment with respect to an Increasing
Payment Asset is the total amount required to be paid each month in accordance
with its terms and equals the sum of (1) the Obligor's monthly payments
referred to in the preceding sentence and (2) payments made by the respective
Servicers pursuant to buy-down or subsidy agreements. The Obligor's initial
monthly payments for each Increasing Payment Asset are set at the
level-payment amount that would apply to an otherwise identical Level Payment
Asset having an interest rate a certain number of percentage points below the
Asset Rate of such Increasing Payment Asset. The Obligor's Monthly Payments on
each Increasing Payment Asset, together with any payments made thereon by the
related Servicers pursuant to buy-down or subsidy agreements, will in all
cases be sufficient to allow payment of accrued interest on such Increasing
Payment Asset at the related interest rate, without negative amortization. An
Obligor's monthly payments on such an Asset may, however, not be sufficient to
result in any reduction of the principal balance of such Asset until after the
period when such payments may be increased.

         The Securities will be entitled to payment only from the assets of
the related Trust Fund and will not be entitled to payments in respect of the
assets of any other trust fund established by the Depositor. If specified in
the related Prospectus Supplement, the assets of a Trust Fund will consist of
certificates representing beneficial ownership interests in, or indebtedness
of, another trust fund that contains the Assets.

Mortgage Loans

         General

         Each Mortgage Loan will generally be secured by a lien on (i) a one-
to four-family residential property (including a manufactured home) or a
security interest in shares issued by a cooperative housing corporation (a
"Single Family Property" and the related Mortgage Loan a "Single Family
Mortgage Loan") or (ii) a primarily residential property which consists of
five or more residential dwelling units, and which may include limited retail,
office or other commercial space (a "Multifamily Property" and the related
Mortgage Loan, a "Multifamily Mortgage Loan"). Single Family Properties and
Multifamily Properties are sometimes referred to herein collectively as
"Mortgaged Properties." To the extent specified in the related Prospectus
Supplement, the Mortgage Loans will be secured by first and/or junior
mortgages or deeds of trust or other similar security instruments creating a
first or junior lien on Mortgaged Property. The Mortgaged Properties may
include apartments owned by cooperative housing corporations ("Cooperatives").
The Mortgaged Properties may include leasehold interests in properties, the
title to which is held by third party lessors. The term of any such leasehold
shall exceed the term of the related mortgage note by at least five years or
such other time period specified in the related Prospectus Supplement. The
Mortgage Loans may include (i) closed-end and/or revolving home equity loans
or certain balances thereof ("Home Equity Loans") and/or (ii) secured home
improvement installment sales contracts and secured installment loan
agreements ("Home Improvement Contracts"). In addition, the Mortgage Loans may
include certain Mortgage Loans evidenced by contracts ("Land Sale Contracts")
for the sale of properties pursuant to which the mortgagor promises to pay the
amount due thereon to the holder thereof with fee title to the related
property held by such holder until the mortgagor has made all of the payments
required pursuant to such Land Sale Contract, at which time fee title is
conveyed to the mortgagor. The Originator of each Mortgage Loan will have been
a person other than the Depositor. The related Prospectus Supplement will
indicate if any Originator is an affiliate of the Depositor. The Mortgage
Loans will be evidenced by promissory notes (the "Mortgage Notes") secured by
mortgages, deeds of trust or other security instruments (the "Mortgages")
creating a lien on the Mortgaged Properties. The Mortgaged Properties will be
located in any one of the fifty states, the District of Columbia, Guam, Puerto
Rico or any other territory of the United States. If so provided in the
related Prospectus Supplement, Mortgage Loans may include loans insured by the
FHA ("FHA Loans") or partially guaranteed by the VA ("VA Loans"). See "--FHA
Loans and VA Loans" below.

         Loan-to-Value Ratio

         The "Loan-to-Value Ratio" of a Mortgage Loan at any given time is the
ratio (expressed as a percentage) of the then outstanding principal balance of
the Mortgage Loan to the Value of the related Mortgaged Property. The "Value"
of a Mortgaged Property, other than with respect to Refinance Loans, is
generally the lesser of (a) the appraised value determined in an appraisal
obtained by the originator at origination of such loan and (b) the sales price
for such property. "Refinance Loans" are loans made to refinance existing
loans. Unless otherwise set forth in the related Prospectus Supplement, the
Value of the Mortgaged Property securing a Refinance Loan is the appraised
value thereof determined in an appraisal obtained at the time of origination
of the Refinance Loan. The value of a Mortgaged Property as of the date of
initial issuance of the related series of Securities may be less than the
Value at origination and will fluctuate from time to time based upon changes
in economic conditions and the real estate market.

         Mortgage Loan Information in Prospectus Supplements

         Each Prospectus Supplement will contain information, as of the dates
specified in such Prospectus Supplement and to the extent then applicable and
specifically known to the Depositor, with respect to the Mortgage Loans,
including (i) the aggregate outstanding principal balance and the largest,
smallest and average outstanding principal balance of the Mortgage Loans as of
the applicable Cut-off Date, (ii) the type of property securing the Mortgage
Loans, (iii) the weighted average (by principal balance) of the original and
remaining terms to maturity of the Mortgage Loans, (iv) the earliest and
latest origination date and maturity date of the Mortgage Loans, (v) the range
of the Loan-to-Value Ratios at origination of the Mortgage Loans, (vi) the
Mortgage Rates or range of Mortgage Rates and the weighted average Mortgage
Rate borne by the Mortgage Loans, (vii) the state or states in which most of
the Mortgaged Properties are located, (viii) information with respect to the
prepayment provisions, if any, of the Mortgage Loans, (ix) with respect to
Mortgage Loans with adjustable Mortgage Rates ("ARM Loans"), the index, the
frequency of the adjustment dates, the range of margins added to the index,
and the maximum Mortgage Rate or monthly payment variation at the time of any
adjustment thereof and over the life of the ARM Loan, (x) information
regarding the payment characteristics of the Mortgage Loans, including without
limitation balloon payment and other amortization provisions, (xi) the number
of Mortgage Loans that are delinquent and the number of days or ranges of the
number of days such Mortgage Loans are delinquent and (xii) the material
underwriting standards used for the Mortgage Loans. If specific information
respecting the Mortgage Loans is not known to the Depositor at the time
Securities are initially offered, more general information of the nature
described above will be provided in the Prospectus Supplement, and specific
information will be set forth in a report which will be available to
purchasers of the related Securities at or before the initial issuance thereof
and will be filed as part of a Current Report on Form 8-K with the Securities
and Exchange Commission within fifteen days after such initial issuance.
Notwithstanding the foregoing, the characteristics of the Mortgage Loans
included in a Trust Fund will not vary by more than five percent (by aggregate
principal balance as of the Cut-off Date) from the characteristics thereof
that are described in the related Prospectus Supplement.

         The related Prospectus Supplement will specify whether the Mortgage
Loans include (i) Home Equity Loans, which may be secured by Mortgages that
are junior to other liens on the related Mortgaged Property and/or (ii) Home
Improvement Contracts originated by a home improvement contractor and secured
by a Mortgage on the related Mortgaged Property that is junior to other liens
on the Mortgaged Property. The home improvements purchased with the Home
Improvement Contracts typically include replacement windows, house siding,
roofs, swimming pools, satellite dishes, kitchen and bathroom remodeling
goods, solar heating panels, patios, decks, room additions and garages. The
related Prospectus Supplement will specify whether the Home Improvement
Contracts are FHA Loans and, if so, the limitations on any FHA insurance. In
addition, the related Prospectus Supplement will specify whether the Mortgage
Loans contain certain Mortgage Loans evidenced by Land Sale Contracts.

         Payment Provisions of the Mortgage Loans

         All of the Mortgage Loans will provide for payments of principal,
interest or both, on due dates that occur monthly, quarterly or semi-annually
or at such other interval as is specified in the related Prospectus Supplement
or for payments in another manner described in the related Prospectus
Supplement. Each Mortgage Loan may provide for no accrual of interest or for
accrual of interest thereon at an interest rate (a "Mortgage Rate") that is
fixed over its term or that adjusts from time to time, or that may be
converted from an adjustable to a fixed Mortgage Rate or a different
adjustable Mortgage Rate, or from a fixed to an adjustable Mortgage Rate, from
time to time pursuant to an election or as otherwise specified on the related
Mortgage Note, in each case as described in the related Prospectus Supplement.
Each Mortgage Loan may provide for scheduled payments to maturity or payments
that adjust from time to time to accommodate changes in the Mortgage Rate or
to reflect the occurrence of certain events or that adjust on the basis of
other methodologies, and may provide for negative amortization or accelerated
amortization, in each case as described in the related Prospectus Supplement.
Each Mortgage Loan may be fully amortizing or require a balloon payment due on
its stated maturity date, in each case as described in the related Prospectus
Supplement. Each Mortgage Loan may contain prohibitions on prepayment (a
"Lock-out Period" and, the date of expiration thereof, a "Lock-out Date") or
require payment of a premium or a yield maintenance penalty (a "Prepayment
Premium") in connection with a prepayment, in each case as described in the
related Prospectus Supplement. In the event that holders of any class or
classes of Offered Securities will be entitled to all or a portion of any
Prepayment Premiums collected in respect of Mortgage Loans, the related
Prospectus Supplement will specify the method or methods by which any such
amounts will be allocated. See "--Assets" above.

         Revolving Credit Line Loans

         As more fully described in the related Prospectus Supplement, the
Mortgage Loans may consist, in whole or in part, of revolving Home Equity
Loans or certain balances thereof ("Revolving Credit Line Loans"). Interest on
each Revolving Credit Line Loan, excluding introductory rates offered from
time to time during promotional periods, may be computed and payable monthly
on the average daily outstanding principal balance of such loan. From time to
time prior to the expiration of the related draw period specified in a
Revolving Credit Line Loan, principal amounts on such Revolving Credit Line
Loan may be drawn down (up to a maximum amount as set forth in the related
Prospectus Supplement) or repaid. If specified in the related Prospectus
Supplement, new draws by borrowers under the Revolving Credit Line Loans will
automatically become part of the Trust Fund described in such Prospectus
Supplement. As a result, the aggregate balance of the Revolving Credit Line
Loans will fluctuate from day to day as new draws by borrowers are added to
the Trust Fund and principal payments are applied to such balances and such
amounts will usually differ each day, as more specifically described in the
related Prospectus Supplement. Under certain circumstances, under a Revolving
Credit Line Loan, a borrower may, during the related draw period, choose an
interest only payment option, during which the borrower is obligated to pay
only the amount of interest which accrues on the loan during the billing
cycle, and may also elect to pay all or a portion of the principal. An
interest only payment option may terminate at the end of the related draw
period, after which the borrower must begin paying at least a minimum monthly
portion of the average outstanding principal balance of the loan.

         Unsecured Home Improvement Loans

         The Unsecured Home Improvement Loans may consist of conventional
unsecured home improvement loans, unsecured installment loans and unsecured
home improvement loans which are FHA Loans. See "--FHA Loans and VA Loans"
below and "Description of the Agreements--Material Terms of the Pooling and
Servicing Agreements and Underlying Servicing Agreements--FHA Insurance and VA
Guarantees." Except as otherwise set forth in the related Prospectus
Supplement, the Unsecured Home Improvement Loans will be fully amortizing and
will bear interest at a fixed or variable annual percentage rate.

         Unsecured Home Improvement Loan Information in Prospectus Supplements

         Each Prospectus Supplement will contain information, as of the dates
specified in such Prospectus Supplement and to the extent then applicable and
specifically known to the Depositor, with respect to the Unsecured Home
Improvement Loans, including (i) the aggregate outstanding principal balance
and the largest, smallest and average outstanding principal balance of the
Unsecured Home Improvement Loans as of the applicable Cut-Off Date, (ii) the
weighted average (by principal balance) of the original and remaining terms to
maturity of the Unsecured Home Improvement Loans, (iii) the earliest and
latest origination date and maturity date of the Unsecured Home Improvements
Loans, (iv) the interest rates or range of interest rates and the weighted
average interest rates borne by the Unsecured Home Improvement Loans, (v) the
state or states in which most of the Unsecured Home Improvement Loans were
originated, (vi) information with respect to the prepayment provisions, if
any, of the Unsecured Home Improvement Loans, (vii) with respect to the
Unsecured Home Improvement Loans with adjustable interest rates ("ARM
Unsecured Home Improvement Loans"), the index, the frequency of the adjustment
dates, the range of margins added to the index, and the maximum interest rate
or monthly payment variation at the time of any adjustment thereof and over
the life of the ARM Unsecured Home Improvement Loan, (viii) information
regarding the payment characteristics of the Unsecured Home Improvement Loan,
(ix) the number of Unsecured Home Improvement Loans that are delinquent and
the number of days or ranges of the number of days such Unsecured Home
Improvement Loans are delinquent and (x) the material underwriting standards
used for the Unsecured Home Improvement Loans. If specific information
respecting the Unsecured Home Improvement Loans is not known to the Depositor
at the time Securities are initially offered, more general information of the
nature described above will be provided in the Prospectus Supplement, and
specific information will be set forth in a report which will be available to
purchasers of the related Securities at or before the initial issuance thereof
and will be filed as part of a Current Report on Form 8-K with the Securities
and Exchange Commission within fifteen days after such initial issuance.
Notwithstanding the foregoing, the characteristics of the Unsecured Home
Improvement Loans included in a Trust Fund will not vary by more than five
percent (by aggregate principal balance as of the Cut-off Date) from the
characteristics thereof that are described in the related Prospectus
Supplement.

Contracts

         General

         To the extent provided in the related Prospectus Supplement, each
Contract will be secured by a security interest in a new or used Manufactured
Home. To the extent specified in the related Prospectus Supplement, the
Contracts may include Contracts which are FHA Loans. See "--FHA Loans and VA
Loans" below and "Description of the Agreements--Material Terms of the Pooling
and Servicing Agreements and Underlying Servicing Agreements--FHA Insurance
and VA Guarantees." Such Prospectus Supplement will specify the states or
other jurisdictions in which the Manufactured Homes are located as of the
related Cut-off Date. The method of computing the "Loan-to-Value Ratio" of a
Contract will be described in the related Prospectus Supplement.

         Contract Information in Prospectus Supplements

         Each Prospectus Supplement will contain certain information, as of
the dates specified in such Prospectus Supplement and to the extent then
applicable and specifically known to the Depositor, with respect to the
Contracts, including (i) the aggregate outstanding principal balance and the
largest, smallest and average outstanding principal balance of the Contracts
as of the applicable Cut-off Date, (ii) whether the Manufactured Homes were
new or used as of the origination of the related Contracts, (iii) the weighted
average (by principal balance) of the original and remaining terms to maturity
of the Contracts, (iv) the earliest and latest origination date and maturity
date of the Contracts, (v) the range of the Loan-to-Value Ratios at
origination of the Contracts, (vi) the Contract Rates or range of Contract
Rates and the weighted average Contract Rate borne by the Contracts, (vii) the
state or states in which most of the Manufactured Homes are located at
origination, (viii) information with respect to the prepayment provisions, if
any, of the Contracts, (ix) with respect to Contracts with adjustable Contract
Rates ("ARM Contracts"), the index, the frequency of the adjustment dates, and
the maximum Contract Rate or monthly payment variation at the time of any
adjustment thereof and over the life of the ARM Contract, (x) the number of
Contracts that are delinquent and the number of days or ranges of the number
of days such Contracts are delinquent, (xi) information regarding the payment
characteristics of the Contracts and (xii) the material underwriting standards
used for the Contracts. If specific information respecting the Contracts is
not known to the Depositor at the time Securities are initially offered, more
general information of the nature described above will be provided in the
Prospectus Supplement, and specific information will be set forth in a report
which will be available to purchasers of the related Securities at or before
the initial issuance thereof and will be filed as part of a Current Report on
Form 8-K with the Securities and Exchange Commission within fifteen days after
such initial issuance. Notwithstanding the foregoing, the characteristics of
the Contracts included in a Trust Fund will not vary by more than five percent
(by aggregate principal balance as of the Cut-off Date) from the
characteristics thereof that are described in the related Prospectus
Supplement.

         Payment Provisions of the Contracts

         All of the Contracts will provide for payments of principal, interest
or both, on due dates that occur monthly or at such other interval as is
specified in the related Prospectus Supplement or for payments in another
manner described in the Prospectus Supplement. Each Contract may provide for
no accrual of interest or for accrual of interest thereon at an annual
percentage rate (a "Contract Rate") that is fixed over its term or that
adjusts from time to time, or as otherwise specified in the related Prospectus
Supplement. Each Contract may provide for scheduled payments to maturity or
payments that adjust from time to time to accommodate changes in the Contract
Rate as otherwise described in the related Prospectus Supplement. See
"--Assets" above.

Agency Securities

         The Agency Securities will consist of any combination of Ginnie Mae
Certificates, Fannie Mae Certificates and Freddie Mac Certificates, which may
include Stripped Agency Securities, as described below.

         Ginnie Mae

         Ginnie Mae is a wholly-owned corporate instrumentality of the United
States within the Department of Housing and Urban Development. Section 306(g)
of Title III of the Housing Act authorizes Ginnie Mae to guarantee the timely
payment of the principal of and interest on certificates that are based on and
backed by a pool of FHA Loans, VA Loans or by pools of other eligible
residential loans.

         Section 306(g) of the Housing Act provides that "the full faith and
credit of the United States is pledged to the payment of all amounts which may
be required to be paid under any guaranty under this subsection." In order to
meet its obligations under such guaranty, Ginnie Mae is authorized, under
Section 306(d) of the Housing Act, to borrow from the United States Treasury
with no limitations as to amount, to perform its obligations under its
guarantee.

         Ginnie Mae Certificates

         Each Ginnie Mae Certificate will be a "fully modified pass-through"
mortgage-backed certificate issued and serviced by an issuer approved by
Ginnie Mae or Fannie Mae as a seller-servicer of FHA Loans or VA Loans, except
as described below with respect to Stripped Agency Securities (as defined
below). The loans underlying Ginnie Mae Certificates may consist of FHA Loans,
VA Loans and other loans eligible for inclusion in loan pools underlying
Ginnie Mae Certificates. Ginnie Mae Certificates may be issued under either or
both of the Ginnie Mae I program and the Ginnie Mae II program, as described
in the related Prospectus Supplement. The Prospectus Supplement for
Certificates of each Series evidencing interests in a Trust Fund including
Ginnie Mae Certificates will set forth additional information regarding the
Ginnie Mae guaranty program, the characteristics of the pool underlying such
Ginnie Mae Certificates, the servicing of the related pool, the payment of
principal and interest on Ginnie Mae Certificates to the extent not described
herein and other relevant matters with respect to the Ginnie Mae Certificates.

         Except as otherwise specified in the related Prospectus Supplement or
as described below with respect to Stripped Agency Securities, each Ginnie Mae
Certificate will provide for the payment, by or on behalf of the issuer, to
the registered holder of such Ginnie Mae Certificate of monthly payments of
principal and interest equal to the holder's proportionate interest in the
aggregate amount of the monthly principal and interest payments on each
related FHA Loan or VA Loan, less servicing and guaranty fees aggregating the
excess of the interest on such FHA Loan or VA Loan over the Ginnie Mae
Certificates pass-through rate. In addition, each payment to a holder of a
Ginnie Mae Certificate will include proportionate pass-through payments to
such holder of any prepayments of principal of the FHA Loans or VA Loans
underlying the Ginnie Mae Certificate and the holder's proportionate interest
in the remaining principal balance in the event of a foreclosure or other
disposition of any such FHA Loan or VA Loan.

         The Ginnie Mae Certificates do not constitute a liability of, or
evidence any recourse against, the issuer of the Ginnie Mae Certificates, the
Depositor or any affiliates thereof, and the only recourse of a registered
holder, such as the Trustee, is to enforce the guaranty of Ginnie Mae.

         Ginnie Mae will have approved the issuance of each of the Ginnie Mae
Certificates included in a Trust Fund in accordance with a guaranty agreement
or contract between Ginnie Mae and the issuer of such Ginnie Mae Certificates.
Pursuant to such agreement, such issuer, in its capacity as servicer, is
required to perform customary functions of a servicer of FHA Loans and VA
Loans, including collecting payments from borrowers and remitting such
collections to the registered holder, maintaining escrow and impoundment
accounts of borrowers for payments of taxes, insurance and other items
required to be paid by the borrower, maintaining primary hazard insurance, and
advancing from its own funds in order to make timely payments of all amounts
due on the Ginnie Mae Certificate, even if the payments received by such
issuer on the loans backing the Ginnie Mae Certificate are less than the
amounts due thereon. If the issuer is unable to make payments on a Ginnie Mae
Certificate as they become due, it must promptly notify Ginnie Mae and request
Ginnie Mae to make such payment. Upon such notification and request, Ginnie
Mae will make such payments directly to the registered holder of the Ginnie
Mae Certificate. In the event no payment is made by the issuer and the issuer
fails to notify and request Ginnie Mae to make such payment, the registered
holder of the Ginnie Mae Certificate has recourse against only Ginnie Mae to
obtain such payment. The Trustee or its nominee, as registered holder of the
Ginnie Mae Certificates included in a Trust Fund, is entitled to proceed
directly against Ginnie Mae under the terms of the guaranty agreement or
contract relating to such Ginnie Mae Certificates for any amounts that are not
paid when due under each Ginnie Mae Certificate.

         The Ginnie Mae Certificates included in a Trust Fund may have other
characteristics and terms, different from those described above so long as
such Ginnie Mae Certificates and underlying residential loans meet the
criteria of the Rating Agency or Agencies. Such Ginnie Mae Certificates and
underlying residential loans will be described in the related Prospectus
Supplement.

         Fannie Mae

         Fannie Mae is a federally chartered and stockholder-owned corporation
organized and existing under the Federal National Mortgage Association Charter
Act, as amended (the "Charter Act"). Fannie Mae was originally established in
1938 as a United States government agency to provide supplemental liquidity to
the mortgage market and was transformed into a stockholder-owned and privately
managed corporation by legislation enacted in 1968.

         Fannie Mae provides funds to the mortgage market by purchasing
mortgage loans from lenders. Fannie Mae acquires funds to purchase loans from
many capital market investors, thereby expanding the total amount of funds
available for housing. Operating nationwide, Fannie Mae helps to redistribute
mortgage funds from capital-surplus to capital-short areas. In addition,
Fannie Mae issues mortgage-backed securities primarily in exchange for pools
of mortgage loans from lenders. Fannie Mae receives fees for its guaranty of
timely payment of principal and interest on its mortgage-backed securities.

         Fannie Mae Certificates

         Fannie Mae Certificates are Guaranteed Mortgage Pass-Through
Certificates typically issued pursuant to a prospectus which is periodically
revised by Fannie Mae. Fannie Mae Certificates represent fractional undivided
interests in a pool of mortgage loans formed by Fannie Mae. Each mortgage loan
must meet the applicable standards of the Fannie Mae purchase program.
Mortgage loans comprising a pool are either provided by Fannie Mae from its
own portfolio or purchased pursuant to the criteria of the Fannie Mae purchase
program. Mortgage loans underlying Fannie Mae Certificates included in a Trust
Fund will consist of conventional mortgage loans, FHA Loans or VA Loans. The
Prospectus Supplement for Securities of each series evidencing interests in a
Trust Fund including Fannie Mae Certificates will set forth additional
information regarding the Fannie Mae program, the characteristics of the pool
underlying such Fannie Mae Certificates, the servicing of the related pool,
payment of principal and interest on the Fannie Mae Certificates to the extent
not described herein and other relevant matters with respect to the Fannie Mae
Certificates.

         Except as described below with respect to Stripped Agency Securities,
Fannie Mae guarantees to each registered holder of a Fannie Mae Certificate
that it will distribute amounts representing such holder's proportionate share
of scheduled principal and interest at the applicable pass-through rate
provided for by such Fannie Mae Certificate on the underlying mortgage loans,
whether or not received, and such holder's proportionate share of the full
principal amount of any prepayment or foreclosed or other finally liquidated
mortgage loan, whether or not such principal amount is actually recovered.

         The obligations of Fannie Mae under its guarantees are obligations
solely of Fannie Mae and are not backed by, nor entitled to, the full faith
and credit of the United States. If Fannie Mae were unable to satisfy such
obligations, distributions to the holders of Fannie Mae Certificates would
consist solely of payments and other recoveries on the underlying loans and,
accordingly, monthly distributions to the holders of Fannie Mae Certificates
would be affected by delinquent payments and defaults on such loans.

         Fannie Mae Certificates evidencing interests in pools of mortgage
loans formed on or after May 1, 1985 (other than Fannie Mae Certificates
backed by pools containing graduated payment mortgage loans or multifamily
loans) are available in book-entry form only. With respect to a Fannie Mae
Certificate issued in book-entry form, distributions thereon will be made by
wire, and with respect to a fully registered Fannie Mae Certificate,
distributions thereon will be made by check.

         The Fannie Mae Certificates included in a Trust Fund may have other
characteristics and terms, different from those described above, so long as
such Fannie Mae Certificates and underlying mortgage loans meet the criteria
of the Rating Agency or Rating Agencies rating the Certificates of such
Series. Such Fannie Mae Certificates and underlying mortgage loans will be
described in the related Prospectus Supplement.

         Freddie Mac

         Freddie Mac is a corporate instrumentality of the United States
created pursuant to Title III of the Emergency Home Finance Act of 1970, as
amended (the "Freddie Mac Act"). Freddie Mac was established primarily for the
purpose of increasing the availability of mortgage credit for the financing of
needed housing. It seeks to provide an enhanced degree of liquidity for
residential mortgage investments primarily by assisting in the development of
secondary markets for conventional mortgages. The principal activity of
Freddie Mac currently consists of the purchase of first lien, conventional
residential mortgage loans or participation interests in such mortgage loans
and the resale of the mortgage loans so purchased in the form of mortgage
securities, primarily Freddie Mac Certificates. Freddie Mac is confined to
purchasing, so far as practicable, mortgage loans and participation interests
therein which it deems to be of such quality, type and class as to meet
generally the purchase standards imposed by private institutional mortgage
investors.

         Freddie Mac Certificates

         Each Freddie Mac Certificate represents an undivided interest in a
pool of residential loans that may consist of first lien conventional
residential loans, FHA Loans or VA Loans (the "Freddie Mac Certificate
Group"). Each such mortgage loan must meet the applicable standards set forth
in the Freddie Mac Act. A Freddie Mac Certificate Group may include whole
loans, participation interests in whole loans and undivided interests in whole
loans and/or participations comprising another Freddie Mac Certificate Group.
The Prospectus Supplement for Securities of each series evidencing interests
in a Trust Fund including Freddie Mac Certificates will set forth additional
information regarding the Freddie Mac guaranty program, the characteristics of
the pool underlying such Freddie Mac Certificate, the servicing of the related
pool, payment of principal and interest on the Freddie Mac Certificate to the
extent not described herein and other relevant matters with respect to the
Freddie Mac Certificates.

         Except as described below with respect to Stripped Agency Securities,
Freddie Mac guarantees to each registered holder of a Freddie Mac Certificate
the timely payment of interest on the underlying mortgage loans to the extent
of the applicable pass-through rate on the registered holder's pro rata share
of the unpaid principal balance outstanding on the underlying mortgage loans
in the Freddie Mac Certificate Group represented by such Freddie Mac
Certificate, whether or not received. Freddie Mac also guarantees to each
registered holder of a Freddie Mac Certificate collection by such holder of
all principal on the underlying mortgage loans, without any offset or
deduction, to the extent of such holder's pro rata share thereof, but does
not, except if and to the extent specified in the related Prospectus
Supplement, guarantee the timely payment of scheduled principal. Pursuant to
its guarantees, Freddie Mac also guarantees ultimate collection of scheduled
principal payments, prepayments of principal and the remaining principal
balance in the event of a foreclosure or other disposition of a mortgage loan.
Freddie Mac may remit the amount due on account of its guarantee of collection
of principal at any time after default on an underlying mortgage loan, but not
later than 30 days following the latest of (i) foreclosure sale, (ii) payment
of the claim by any mortgage insurer and (iii) the expiration of any right of
redemption, but in any event no later than one year after demand has been made
upon the mortgagor for accelerated payment of principal. In taking actions
regarding the collection of principal after default on the mortgage loans
underlying Freddie Mac Certificates, including the timing of demand for
acceleration, Freddie Mac reserves the right to exercise its servicing
judgment with respect to the mortgage loans in the same manner as for mortgage
loans which it has purchased but not sold. The length of time necessary for
Freddie Mac to determine that a mortgage loan should be accelerated varies
with the particular circumstances of each mortgagor, and Freddie Mac has not
adopted servicing standards that require that the demand be made within any
specified period.

         Freddie Mac Certificates are not guaranteed by the United States or
by any Federal Home Loan Bank and do not constitute debts or obligations of
the United States or any Federal Home Loan Bank. The obligations of Freddie
Mac under its guarantee are obligations solely of Freddie Mac and are not
backed by, nor entitled to, the full faith and credit of the United States. If
Freddie Mac were unable to satisfy such obligations, distributions to holders
of Freddie Mac Certificates would consist solely of payments and other
recoveries on the underlying mortgage loans and, accordingly, monthly
distributions to holders of Freddie Mac Certificates would be affected by
delinquent payments and defaults on such Mortgage Loans.

         The Freddie Mac Certificates included in a Trust Fund may have other
characteristics and terms, different from those described above, so long as
such Freddie Mac Certificates and underlying mortgage loans meet the criteria
of the Rating Agency or Rating Agencies rating the Securities of such Series.
Such Freddie Mac Certificates and underlying mortgage loans will be described
in the related Prospectus Supplement.

         Stripped Agency Securities

         The Ginnie Mae Certificates, Fannie Mae Certificates or Freddie Mac
Certificates may be issued in the form of certificates ("Stripped Agency
Securities") which represent an undivided interest in all or part of either
the principal distributions (but not the interest distributions) or the
interest distributions (but not the principal distributions), or in some
specified portion of the principal or interest distributions (but not all of
such distributions), on an underlying pool of mortgage loans or certain other
Ginnie Mae Certificates, Fannie Mae Certificates or Freddie Mac Certificates.
Ginnie Mae, Fannie Mae or Freddie Mac, as applicable, will guarantee each
Stripped Agency Security to the same extent as such entity guarantees the
underlying securities backing such Stripped Agency Securities or to the extent
described above with respect to a Stripped Agency Security backed by a pool of
mortgage loans, unless otherwise specified in the related Prospectus
Supplement. The Prospectus Supplement for Securities of each series evidencing
interests in a Trust Fund including Stripped Agency Securities will set forth
additional information regarding the characteristics of the assets underlying
such Stripped Agency Securities, the payments of principal and interest on the
Stripped Agency Securities and other relevant matters with respect to the
Stripped Agency Securities.

Mortgage Securities

         The Mortgage Securities will represent beneficial interests in loans
of the type that would otherwise be eligible to be Mortgage Loans, Unsecured
Home Improvement Loans, Contract, or Agency Securities, or collateralized
obligations secured by Mortgage Loans, Unsecured Home Improvement Loans,
Contracts or Agency Securities. The Mortgage Securities (i) will have been
issued by an entity other than the Depositor or its affiliates, (ii) will have
been acquired in bona fide secondary market transactions from persons other
than the issuer thereof or its affiliates and (iii) will have been (a) offered
and distributed to the public pursuant to an effective registration statement
or (b) purchased in a transaction not involving any public offering from a
person who is not an affiliate of the issuer of such securities at the time of
sale (nor an affiliate thereof at any time during the preceding three months);
provided a period of two years elapsed since the later of the date the
securities were acquired from the issuer. Although individual Underlying Loans
may be insured or guaranteed by the United States or an agency or
instrumentality thereof, they need not be, and Mortgage Securities themselves
will not be so insured or guaranteed. Except as otherwise set forth in the
related Prospectus Supplement, Mortgage Securities will generally be similar
to Securities offered hereunder.

         The Prospectus Supplement for Securities of each series evidencing
interests in a Trust Fund including Mortgage Securities will include a
description of such Mortgage Securities and any related credit enhancement,
and the related Mortgage Loans, Unsecured Home Improvement Loans, Contracts or
Agency Securities will be described together with any other Mortgage Loans,
Unsecured Home Improvement Loans, Contracts or Agency Securities included in
the Trust Fund relating to such series. As to any such series of Securities,
as used herein the terms "Mortgage Loans," "Unsecured Home Improvement Loans"
and "Contracts" include the Mortgage Loans, Unsecured Home Improvement Loans
or Contracts, as applicable, underlying such Mortgage Securities. References
herein to advances to be made and other actions to be taken by the Master
Servicer in connection with the Assets may include such advances made and
other actions taken pursuant to the terms of such Mortgage Securities.

FHA Loans and VA Loans

         FHA Loans will be insured by the FHA as authorized under the Housing
Act, and the United States Housing Act of 1937, as amended. One- to
four-family FHA Loans will be insured under various FHA programs including the
standard FHA 203-b programs to finance the acquisition of one- to four-family
housing units and the FHA 245 graduated payment mortgage program. Such FHA
Loans generally require a minimum down payment of approximately 5% of the
original principal amount of the FHA Loan. No FHA Loan may have an interest
rate or original principal balance exceeding the applicable FHA limits at the
time of origination of such FHA Loan.

         Mortgage Loans, Unsecured Home Improvement Loans and Contracts that
are FHA Loans are insured by the FHA (as described in the related Prospectus
Supplement, up to an amount equal to 90% of the sum of the unpaid principal of
the FHA Loan, a portion of the unpaid interest and certain other liquidation
costs) pursuant to Title I of the Housing Act.

         There are two primary FHA insurance programs that are available for
multifamily loans. Sections 221(d)(3) and (d)(4) of the Housing Act allow HUD
to insure multifamily loans that are secured by newly constructed and
substantially rehabilitated multifamily rental projects. Section 244 of the
Housing Act provides for co-insurance of such loans made under Sections
221(d)(3) and (d)(4) by HUD/FHA and a HUD-approved co-insurer. Generally the
term of such a multifamily loan may be up to 40 years and the ratio of the
loan amount to property replacement cost can be up to 90%.

         Section 223(f) of the Housing Act allows HUD to insure multifamily
loans made for the purchase or refinancing of existing apartment projects that
are at least three years old. Section 244 also provides for co-insurance of
mortgage loans made under Section 223(f). Under Section 223(f), the loan
proceeds cannot be used for substantial rehabilitation work, but repairs may
be made for up to, in general, the greater of 15% of the value of the project
and a dollar amount per apartment unit established from time to time by HUD.
In general the loan term may not exceed 35 years and a loan-to-value ratio of
no more than 85% is required for the purchase of a project and 70% for the
refinancing of a project.

         VA Loans will be partially guaranteed by the VA under the
Servicemen's Readjustment Act of 1944, as amended (the "Servicemen's
Readjustment Act"). The Servicemen's Readjustment Act permits a veteran (or in
certain instances the spouse of a veteran) to obtain a mortgage loan guarantee
by the VA covering mortgage financing of the purchase of a one- to four-family
dwelling unit at interest rates permitted by the VA. The program has no
mortgage loan limits, requires no down payment from the purchasers and permits
the guarantee of mortgage loans of up to 30 years' duration. However, no VA
Loan will have an original principal amount greater than five times the
partial VA guarantee for such VA Loan. The maximum guarantee that may be
issued by the VA under this program will be set forth in the related
Prospectus Supplement.

Pre-Funding Account

         To the extent provided in a Prospectus Supplement, a portion of the
proceeds of the issuance of Securities may be deposited into an account
maintained with the Trustee (a "Pre-Funding Account"). In such event, the
Depositor will be obligated (subject only to the availability thereof) to sell
at a predetermined price, and the Trust Fund for the related series of
Securities will be obligated to purchase (subject to the availability
thereof), additional Assets (the "Subsequent Assets") from time to time (as
frequently as daily) within the period (not to exceed three months) specified
in the related Prospectus Supplement (the "Pre-Funding Period") after the
issuance of such series of Securities having an aggregate principal balance
approximately equal to the amount on deposit in the Pre-Funding Account (the
"Pre-Funded Amount") for such series on the date of such issuance. The
Pre-Funded Amount with respect to a series is not expected to exceed 25% of
the aggregate initial Security Balance of the related Securities. Any
Subsequent Assets will be required to satisfy certain eligibility criteria
more fully set forth in the related Prospectus Supplement, which eligibility
criteria will be consistent with the eligibility criteria of the Assets
initially included in the Trust Fund, subject to such exceptions as are
expressly stated in the Prospectus Supplement. For example, the Subsequent
Assets will be subject to the same underwriting standards, representations and
warranties as the Assets initially included in the Trust Fund. In addition,
certain conditions must be satisfied before the Subsequent Assets are
transferred into the Trust Fund such as the delivery to the Rating Agencies
and the Trustee of certain opinions of counsel (including bankruptcy,
corporate and tax opinions).

         Except as set forth in the following sentence, the Pre-Funded Amount
will be used only to purchase Subsequent Mortgage Loans. Any portion of the
Pre-Funded Amount remaining in the Pre-Funding Account at the end of the
Pre-Funding Period will be used to prepay one or more classes of Securities in
the amounts and in the manner specified in the related Prospectus Supplement.
In addition, if specified in the related Prospectus Supplement, the Depositor
may be required to deposit cash into an account maintained by the Trustee (the
"Capitalized Interest Account") for the purpose of assuring the availability
of funds to pay interest with respect to the Securities during the Pre-Funding
Period. Any amount remaining in the Capitalized Interest Account at the end of
the Pre-Funding Period will be remitted as specified in the related Prospectus
Supplement.

         Amounts deposited in the Pre-Funding and Capitalized Interest
Accounts will be permitted to be invested, pending application thereof, only
in eligible investments authorized by each applicable Rating Agency.

Accounts

         Each Trust Fund will include one or more accounts, established and
maintained on behalf of the Securityholders into which the person or persons
designated in the related Prospectus Supplement will, to the extent described
herein and in such Prospectus Supplement deposit all payments and collections
received or advanced with respect to the Assets and other assets in the Trust
Fund. Such an account may be maintained as an interest bearing or a
non-interest bearing account, and funds held therein may be held as cash or
invested in certain short-term, investment grade obligations, in each case as
described in the related Prospectus Supplement. See "Description of the
Agreements--Material Terms of the Pooling and Servicing Agreements and
Underlying Servicing Agreements--Collection Account and Related Accounts."

Credit Support

         If so provided in the related Prospectus Supplement, partial or full
protection against certain defaults and losses on the Assets in the related
Trust Fund may be provided to one or more classes of Securities in the related
series in the form of subordination of one or more other classes of Securities
in such series or by one or more other types of credit support, such as a
letter of credit, insurance policy, guarantee, reserve fund or another type of
credit support, or a combination thereof (any such coverage with respect to
the Securities of any series, "Credit Support"). The amount and types of
coverage, the identification of the entity providing the coverage (if
applicable) and related information with respect to each type of Credit
Support, if any, will be described in the Prospectus Supplement for a series
of Securities. See "Risk Factors--Credit Support is Limited in Amount and
Coverage" and "Description of Credit Support."

Cash Flow Agreements

         If so provided in the related Prospectus Supplement, the Trust Fund
may include guaranteed investment contracts pursuant to which moneys held in
the funds and accounts established for the related series will be invested at
a specified rate. The Trust Fund may also include certain other agreements,
such as interest rate exchange agreements, interest rate cap or floor
agreements, currency exchange agreements or similar agreements provided to
reduce the effects of interest rate or currency exchange rate fluctuations on
the Assets or on one or more classes of Securities. (Currency exchange
agreements might be included in the Trust Fund if some or all of the Mortgage
Loans were denominated in a non-United States currency.) The principal terms
of any such guaranteed investment contract or other agreement (any such
agreement, a "Cash Flow Agreement"), including, without limitation, provisions
relating to the timing, manner and amount of payments thereunder and
provisions relating to the termination thereof, will be described in the
Prospectus Supplement for the related series. In addition, the related
Prospectus Supplement will provide certain information with respect to the
obligor under any such Cash Flow Agreement.

                                Use of Proceeds

         The net proceeds to be received from the sale of the Securities will
be applied by the Depositor to the purchase of Assets, or the repayment of the
financing incurred in such purchase, and to pay for certain expenses incurred
in connection with such purchase of Assets and sale of Securities. The
Depositor expects to sell the Securities from time to time, but the timing and
amount of offerings of Securities will depend on a number of factors,
including the volume of Assets acquired by the Depositor, prevailing interest
rates, availability of funds and general market conditions.

                             Yield Considerations

General

         The yield on any Offered Security will depend on the price paid by
the Securityholder, the Pass-Through Rate of the Security, the receipt and
timing of receipt of distributions on the Security and the weighted average
life of the Assets in the related Trust Fund (which may be affected by
prepayments, defaults, liquidations or repurchases). See "Risk Factors."

Pass-Through Rate and Interest Rate

         Securities of any class within a series may have fixed, variable or
adjustable Pass-Through Rates or interest rates, which may or may not be based
upon the interest rates borne by the Assets in the related Trust Fund. The
Prospectus Supplement with respect to any series of Securities will specify
the Pass-Through Rate or interest rate for each class of such Securities or,
in the case of a variable or adjustable Pass-Through Rate or interest rate,
the method of determining the Pass-Through Rate or interest rate; the effect,
if any, of the prepayment of any Asset on the Pass-Through Rate or interest
rate of one or more classes of Securities; and whether the distributions of
interest on the Securities of any class will be dependent, in whole or in
part, on the performance of any obligor under a Cash Flow Agreement.

         If so specified in the related Prospectus Supplement, the effective
yield to maturity to each holder of Securities entitled to payments of
interest will be below that otherwise produced by the applicable Pass-Through
Rate or interest rate and purchase price of such Security because, while
interest may accrue on each Asset during a certain period (each, an "Interest
Accrual Period"), the distribution of such interest will be made on a day
which may be several days, weeks or months following the period of accrual.

Timing of Payment of Interest

         Each payment of interest on the Securities (or addition to the
Security Balance of a class of Accrual Securities) on a Distribution Date will
include interest accrued during the Interest Accrual Period for such
Distribution Date. As indicated above under "--Pass-Through Rate and Interest
Rate," if the Interest Accrual Period ends on a date other than the day before
a Distribution Date for the related series, the yield realized by the holders
of such Securities may be lower than the yield that would result if the
Interest Accrual Period ended on such day before the Distribution Date.

Payments of Principal; Prepayments

         The yield to maturity on the Securities will be affected by the rate
of principal payments on the Assets (or, in the case of Mortgage Securities
and Agency Securities, the underlying assets related thereto), including
principal prepayments resulting from both voluntary prepayments by the
borrowers and involuntary liquidations. The rate at which such principal
prepayments occur will be affected by a variety of factors, including, without
limitation, the terms of the Assets (or, in the case of Mortgage Securities
and Agency Securities, the underlying assets related thereto), the level of
prevailing interest rates, the availability of mortgage credit and economic,
demographic, geographic, tax, legal and other factors. In general, however, if
prevailing interest rates fall significantly below the interest rates on the
Assets in a particular Trust Fund (or, in the case of Mortgage Securities and
Agency Securities, the underlying assets related thereto), such assets are
likely to be the subject of higher principal prepayments than if prevailing
rates remain at or above the rates borne by such assets. In this regard, it
should be noted that certain Assets (or, in the case of Mortgage Securities
and Agency Securities, the underlying assets related thereto) may consist of
loans with different interest rates. The rate of principal payment on Mortgage
Securities will also be affected by the allocation of principal payments on
the underlying assets among the Mortgage Securities or Agency Securities and
other Mortgage Securities or Agency Securities of the same series. The rate of
principal payments on the Assets in the related Trust Fund (or, in the case of
Mortgage Securities and Agency Securities, the underlying assets related
thereto) is likely to be affected by the existence of any Lock-out Periods and
Prepayment Premium provisions of the mortgage loans underlying or comprising
such Assets, and by the extent to which the servicer of any such mortgage loan
is able to enforce such provisions. Mortgage Loans with a Lock-out Period or a
Prepayment Premium provision, to the extent enforceable, generally would be
expected to experience a lower rate of principal prepayments than otherwise
identical mortgage loans without such provisions, with shorter Lock-out
Periods or with lower Prepayment Premiums. Because of the depreciating nature
of manufactured housing, which limits the possibilities for refinancing, and
because the terms and principal amounts of manufactured housing contracts are
generally shorter and smaller than the terms and principal amounts of mortgage
loans secured by site-built homes, changes in interest rates have a
correspondingly smaller effect on the amount of the monthly payments on
manufactured housing contracts than on the amount of the monthly payments on
mortgage loans secured by site-built homes. Consequently, changes in interest
rates may play a smaller role in prepayment behavior of manufactured housing
contracts than they do in the prepayment behavior of loans secured by mortgage
on site-built homes. Conversely, local economic conditions and certain of the
other factors mentioned above may play a larger role in the prepayment
behavior of manufactured housing contracts than they do in the prepayment
behavior of loans secured by mortgages on site-built homes.

         If the purchaser of a Security offered at a discount calculates its
anticipated yield to maturity based on an assumed rate of distributions of
principal that is faster than that actually experienced on the Assets (or, in
the case of Mortgage Securities and Agency Securities, the underlying assets
related thereto), the actual yield to maturity will be lower than that so
calculated. Conversely, if the purchaser of a Security offered at a premium
calculates its anticipated yield to maturity based on an assumed rate of
distributions of principal that is slower than that actually experienced on
the Assets (or, in the case of Mortgage Securities and Agency Securities, the
underlying assets related thereto), the actual yield to maturity will be lower
than that so calculated. In either case, if so provided in the Prospectus
Supplement for a series of Securities, the effect on yield on one or more
classes of the Securities of such series of prepayments of the Assets in the
related Trust Fund may be mitigated or exacerbated by any provisions for
sequential or selective distribution of principal to such classes.

         When a full prepayment is made on a Mortgage Loan or a Contract, the
obligor is charged interest on the principal amount of the Mortgage Loan or
Contract so prepaid for the number of days in the month actually elapsed up to
the date of the prepayment or such other period specified in the related
Prospectus Supplement. Generally, the effect of prepayments in full will be to
reduce the amount of interest paid in the following month to holders of
Securities entitled to payments of interest because interest on the principal
amount of any Mortgage Loan or Contract so prepaid will be paid only to the
date of prepayment rather than for a full month. A partial prepayment of
principal is applied so as to reduce the outstanding principal balance of the
related Mortgage Loan or Contract as of the Due Date in the month in which
such partial prepayment is receive or such other date as is specified in the
related Prospectus Supplement.

         The timing of changes in the rate of principal payments on the Assets
(or, in the case of Mortgage Securities and Agency Securities, the underlying
assets related thereto) may significantly affect an investor's actual yield to
maturity, even if the average rate of distributions of principal is consistent
with an investor's expectation. In general, the earlier a principal payment is
received on the Mortgage Loans and distributed on a Security, the greater the
effect on such investor's yield to maturity. The effect on an investor's yield
of principal payments occurring at a rate higher (or lower) than the rate
anticipated by the investor during a given period may not be offset by a
subsequent like decrease (or increase) in the rate of principal payments.

         The Securityholder will bear the risk of being able to reinvest
principal received in respect of a Security at a yield at least equal to the
yield on such Security.

Prepayments--Maturity and Weighted Average Life

         The rates at which principal payments are received on the Assets
included in or comprising a Trust Fund and the rate at which payments are made
from any Credit Support or Cash Flow Agreement for the related series of
Securities may affect the ultimate maturity and the weighted average life of
each class of such series. Prepayments on the Mortgage Loans or Contracts
comprising or underlying the Assets in a particular Trust Fund will generally
accelerate the rate at which principal is paid on some or all of the classes
of the Securities of the related series.

         If so provided in the Prospectus Supplement for a series of
Securities, one or more classes of Securities may have a final scheduled
Distribution Date, which is the date on or prior to which the Security Balance
thereof is scheduled to be reduced to zero, calculated on the basis of the
assumptions applicable to such series set forth therein. Weighted average life
refers to the average amount of time that will elapse from the date of issue
of a security until each dollar of principal of such security will be repaid
to the investor. The weighted average life of a class of Securities of a
series will be influenced by the rate at which principal on the Assets is paid
to such class, which may be in the form of scheduled amortization or
prepayments (for this purpose, the term "prepayment" includes prepayments, in
whole or in part, and liquidations due to default).

         In addition, the weighted average life of the Securities may be
affected by the varying maturities of the Assets in a Trust Fund. If any
Assets in a particular Trust Fund have actual terms to maturity less than
those assumed in calculating final scheduled Distribution Dates for the
classes of Securities of the related series, one or more classes of such
Securities may be fully paid prior to their respective final scheduled
Distribution Dates, even in the absence of prepayments. Accordingly, the
prepayment experience of the Assets will, to some extent, be a function of the
mix of Mortgage Rates or Contract Rates and maturities of the Mortgage Loans
or Contracts comprising or underlying such Assets. See "Description of the
Trust Funds."

         Prepayments on loans are also commonly measured relative to a
prepayment standard or model, such as the Constant Prepayment Rate ("CPR")
prepayment model or the Standard Prepayment Assumption ("SPA") prepayment
model, each as described below. CPR represents a constant assumed rate of
prepayment each month relative to the then outstanding principal balance of a
pool of loans for the life of such loans. SPA represents an assumed rate of
prepayment each month relative to the then outstanding principal balance of a
pool of loans. A prepayment assumption of 100% of SPA assumes prepayment rates
of 0.2% per annum of the then outstanding principal balance of such loans in
the first month of the life of the loans and an additional 0.2% per annum in
each month thereafter until the thirtieth month. Beginning in the thirtieth
month and in each month thereafter during the life of the loans, 100% of SPA
assumes a constant prepayment rate of 6% per annum each month.

         Neither CPR nor SPA nor any other prepayment model or assumption
purports to be a historical description of prepayment experience or a
prediction of the anticipated rate of prepayment of any pool of loans,
including the Mortgage Loans or Contracts underlying or comprising the Assets.

         The Prospectus Supplement with respect to each series of Securities
may contain tables, if applicable, setting forth the projected weighted
average life of each class of Offered Securities of such series and the
percentage of the initial Security Balance of each such class that would be
outstanding on specified Distribution Dates based on the assumptions stated in
such Prospectus Supplement, including assumptions that prepayments on the
Mortgage Loans comprising or underlying the related Assets are made at rates
corresponding to various percentages of CPR, SPA or such other standard
specified in such Prospectus Supplement. Such tables and assumptions are
intended to illustrate the sensitivity of the weighted average life of the
Securities to various prepayment rates and will not be intended to predict or
to provide information that will enable investors to predict the actual
weighted average life of the Securities. It is unlikely that prepayment of any
Mortgage Loans or Contracts comprising or underlying the Assets for any series
will conform to any particular level of CPR, SPA or any other rate specified
in the related Prospectus Supplement.

Other Factors Affecting Weighted Average Life

         Type of Asset

         If so specified in the related Prospectus Supplement, a number of
Mortgage Loans may have balloon payments due at maturity (which, based on the
amortization schedule of such Mortgage Loans, may be a substantial amount),
and because the ability of a mortgagor to make a balloon payment typically
will depend upon its ability either to refinance the loan or to sell the
related Mortgaged Property, there is a risk that a number of Balloon Payment
Assets may default at maturity. The ability to obtain refinancing will depend
on a number of factors prevailing at the time refinancing or sale is required,
including, without limitation, real estate values, the mortgagor's financial
situation, prevailing mortgage loan interest rates, the mortgagor's equity in
the related Mortgaged Property, tax laws and prevailing general economic
conditions. Neither the Depositor, the Servicer, the Master Servicer, nor any
of their affiliates will be obligated to refinance or repurchase any Mortgage
Loan or to sell the Mortgaged Property except to the extent provided in the
related Prospectus Supplement. In the case of defaults, recovery of proceeds
may be delayed by, among other things, bankruptcy of the mortgagor or adverse
conditions in the market where the property is located. In order to minimize
losses on defaulted Mortgage Loans, the Servicer may modify Mortgage Loans
that are in default or as to which a payment default is reasonably
foreseeable. Any defaulted balloon payment or modification that extends the
maturity of a Mortgage Loan will tend to extend the weighted average life of
the Securities and may thereby lengthen the period of time elapsed from the
date of issuance of a Security until it is retired.

         With respect to certain Mortgage Loans, including ARM Loans, the
Mortgage Rate at origination may be below the rate that would result if the
index and margin relating thereto were applied at origination. With respect to
certain Contracts, the Contract Rate may be "stepped up" during its term or
may otherwise vary or be adjusted. Under the applicable underwriting
standards, the mortgagor or obligor under each Mortgage Loan or Contract
generally will be qualified on the basis of the Mortgage Rate or Contract Rate
in effect at origination. The repayment of any such Mortgage Loan or Contract
may thus be dependent on the ability of the mortgagor or obligor to make
larger level monthly payments following the adjustment of the Mortgage Rate or
Contract Rate. In addition, certain Mortgage Loans may be subject to temporary
buydown plans ("Buydown Mortgage Loans") pursuant to which the monthly
payments made by the mortgagor during the early years of the Mortgage Loan
will be less than the scheduled monthly payments thereon (the "Buydown
Period"). The periodic increase in the amount paid by the mortgagor of a
Buydown Mortgage Loan during or at the end of the applicable Buydown Period
may create a greater financial burden for the mortgagor, who might not have
otherwise qualified for a mortgage, and may accordingly increase the risk of
default with respect to the related Mortgage Loan.

         The Mortgage Rates on certain ARM Loans subject to negative
amortization generally adjust monthly and their amortization schedules adjust
less frequently. During a period of rising interest rates as well as
immediately after origination (initial Mortgage Rates are generally lower than
the sum of the applicable index at origination and the related margin over
such index at which interest accrues), the amount of interest accruing on the
principal balance of such Mortgage Loans may exceed the amount of the minimum
scheduled monthly payment thereon. As a result, a portion of the accrued
interest on negatively amortizing Mortgage Loans may be added to the principal
balance thereof and will bear interest at the applicable Mortgage Rate. The
addition of any such deferred interest to the principal balance of any related
class or classes of Securities will lengthen the weighted average life thereof
and may adversely affect yield to holders thereof, depending upon the price at
which such Securities were purchased. In addition, with respect to certain ARM
Loans subject to negative amortization, during a period of declining interest
rates, it might be expected that each minimum scheduled monthly payment on
such a Mortgage Loan would exceed the amount of scheduled principal and
accrued interest on the principal balance thereof, and since such excess will
be applied to reduce the principal balance of the related class or classes of
Securities, the weighted average life of such Securities will be reduced and
may adversely affect yield to holders thereof, depending upon the price at
which such Securities were purchased.

         As may be described in the related Prospectus Supplement, the related
Agreement may provide that all or a portion of the principal collected on or
with respect to the related Mortgage Loans may be applied by the related
Trustee to the acquisition of additional Mortgage Loans during a specified
period (rather than used to fund payments of principal to Securityholders
during such period) with the result that the related securities possess an
interest-only period, also commonly referred to as a revolving period, which
will be followed by an amortization period. Any such interest-only or
revolving period may, upon the occurrence of certain events to be described in
the related Prospectus Supplement, terminate prior to the end of the specified
period and result in the earlier than expected amortization of the related
Securities.

         In addition, and as may be described in the related Prospectus
Supplement, the related Agreement may provide that all or a portion of such
collected principal may be retained by the Trustee (and held in certain
temporary investments, including Mortgage Loans) for a specified period prior
to being used to fund payments of principal to Securityholders.

         The result of such retention and temporary investment by the Trustee
of such principal would be to slow the amortization rate of the related
Securities relative to the amortization rate of the related Mortgage Loans, or
to attempt to match the amortization rate of the related Securities to an
amortization schedule established at the time such Securities are issued. Any
such feature applicable to any Securities may terminate upon the occurrence of
events to be described in the related Prospectus Supplement, resulting in the
current funding of principal payments to the related Securityholders and an
acceleration of the amortization of such Securities.

         Termination

         If so specified in the related Prospectus Supplement, a series of
Securities may be subject to optional early termination through the repurchase
of the Assets in the related Trust Fund by the party specified therein, on any
date on which the aggregate Security Balance of the Securities of such series
declines to a percentage specified in the related Prospectus Supplement
(generally not to exceed 10%) of the Initial Security Balance, under the
circumstances and in the manner set forth therein. In addition, if so provided
in the related Prospectus Supplement, certain classes of Securities may be
purchased or redeemed in the manner set forth therein. See "Description of the
Securities--Termination."

         Defaults

         The rate of defaults on the Assets will also affect the rate, timing
and amount of principal payments on the Assets and thus the yield on the
Securities. In general, defaults on mortgage loans or contracts are expected
to occur with greater frequency in their early years. The rate of default on
Mortgage Loans which are refinance or limited documentation mortgage loans,
and on Mortgage Loans with high Loan-to-Value Ratios, may be higher than for
other types of Mortgage Loans. Furthermore, the rate and timing of
prepayments, defaults and liquidations on the Mortgage Loans and Contracts
will be affected by the general economic condition of the region of the
country in which the related Mortgage Properties or Manufactured Homes are
located. The risk of delinquencies and loss is greater and prepayments are
less likely in regions where a weak or deteriorating economy exists, as may be
evidenced by, among other factors, increasing unemployment or falling property
values.

         Foreclosures

         The number of foreclosures or repossessions and the principal amount
of the Mortgage Loans or Contracts comprising or underlying the Assets that
are foreclosed or repossessed in relation to the number and principal amount
of Mortgage Loans or Contracts that are repaid in accordance with their terms
will affect the weighted average life of the Mortgage Loans or Contracts
comprising or underlying the Assets and that of the related series of
Securities.

         Refinancing

         At the request of a mortgagor, the Servicer may allow the refinancing
of a Mortgage Loan or Contract in any Trust Fund by accepting prepayments
thereon and permitting a new loan secured by a mortgage on the same property.
In the event of such a refinancing, the new loan would not be included in the
related Trust Fund and, therefore, such refinancing would have the same effect
as a prepayment in full of the related Mortgage Loan or Contract. A Servicer
may, from time to time, implement programs designed to encourage refinancing.
Such programs may include, without limitation, modifications of existing
loans, general or targeted solicitations, the offering of pre-approved
applications, reduced origination fees or closing costs, or other financial
incentives. In addition, Servicers may encourage the refinancing of Mortgage
Loans or Contracts, including defaulted Mortgage Loans or Contracts, that
would permit creditworthy borrowers to assume the outstanding indebtedness of
such Mortgage Loans or Contracts.

         Due-on-Sale Clauses

         Acceleration of mortgage payments as a result of certain transfers of
underlying Mortgaged Property is another factor affecting prepayment rates
that may not be reflected in the prepayment standards or models used in the
relevant Prospectus Supplement. A number of the Mortgage Loans comprising or
underlying the Assets, other than FHA Loans and VA Loans, may include
"due-on-sale clauses" that allow the holder of the Mortgage Loans to demand
payment in full of the remaining principal balance of the Mortgage Loans upon
sale, transfer or conveyance of the related Mortgaged Property.

         With respect to any Mortgage Loans, except as set forth in the
related Prospectus Supplement, the Servicer will generally enforce any
due-on-sale clause to the extent it has knowledge of the conveyance or
proposed conveyance of the underlying Mortgaged Property and it is entitled to
do so under applicable law; provided, however, that the Servicer will not take
any action in relation to the enforcement of any due-on-sale provision which
would adversely affect or jeopardize coverage under any applicable insurance
policy. See "Certain Legal Aspects of Mortgage Loans--Due-on-Sale Clauses" and
"Description of the Agreements--Material Terms of the Pooling and Servicing
Agreements and Underlying Servicing Agreements--Due-on-Sale Provisions." The
Contracts, in general, prohibit the sale or transfer of the related
Manufactured Homes without the consent of the Servicer and permit the
acceleration of the maturity of the Contracts by the Servicer upon any such
sale or transfer that is not consented to. It is expected that the Servicer
will permit most transfers of Manufactured Homes and not accelerate the
maturity of the related Contracts. In certain cases, the transfer may be made
by a delinquent obligor in order to avoid a repossession of the Manufactured
Home. In the case of a transfer of a Manufactured Home after which the
Servicer desires to accelerate the maturity of the related Contract, the
Servicer's ability to do so will depend on the enforceability under state law
of the "due-on-sale clause". See "Certain Legal Aspects of the
Contracts--Transfers of Manufactured Homes; Enforceability of Due-on-Sale
Clauses."

                                 The Depositor

         ACE Securities Corp., the Depositor, is a special purpose corporation
incorporated in the State of Delaware on June 3, 1998. The principal executive
offices of the Depositor are located at 6707 Fairview Road, Suite D,
Charlotte, North Carolina 28210. Its telephone number is (704) 365-0569. The
Depositor does not have, nor is it expected in the future to have, any
significant assets.

         The limited purposes of the Depositor are, in general, to acquire,
own and sell mortgage loans and financial assets; to issue, acquire, own, hold
and sell securities and notes secured by or representing ownership interests
in Mortgage Loans and other financial assets, collections thereon and related
assets; and to engage in any acts which are incidental to, or necessary,
suitable or convenient to accomplish, the foregoing.

         All of the shares of capital stock of the Depositor are held by
Altamont Holdings Corp., a Delaware corporation.

                         Description of the Securities

General

         The Certificates of each series (including any class of Certificates
not offered hereby) will represent the entire beneficial ownership interest in
the Trust Fund created pursuant to the related Agreement. If a series of
Securities includes Notes, such Notes will represent indebtedness of the
related Trust Fund and will be issued and secured pursuant to an Indenture.
Each series of Securities will consist of one or more classes of Securities
that may (i) provide for the accrual of interest thereon based on fixed,
variable or adjustable rates; (ii) be senior (collectively, "Senior
Securities") or subordinate (collectively, "Subordinate Securities") to one or
more other classes of Securities in respect of certain distributions on the
Securities; (iii) be entitled either to (A) principal distributions, with
disproportionately low, nominal or no interest distributions or (B) interest
distributions, with disproportionately low, nominal or no principal
distributions (collectively, "Strip Securities"); (iv) provide for
distributions of accrued interest thereon commencing only following the
occurrence of certain events, such as the retirement of one or more other
classes of Securities of such series (collectively, "Accrual Securities"); (v)
provide for payments of principal as described in the related Prospectus
Supplement, from all or only a portion of the Assets in such Trust Fund, to
the extent of available funds, in each case as described in the related
Prospectus Supplement; and/or (vi) provide for distributions based on a
combination of two or more components thereof with one or more of the
characteristics described in this paragraph including a Strip Security
component. If so specified in the related Prospectus Supplement, distributions
on one or more classes of a series of Securities may be limited to collections
from a designated portion of the Assets in the related Trust Fund (each such
portion of Assets, an "Asset Group"). Any such classes may include classes of
Offered Securities.

         Each class of Offered Securities of a series will be issued in
minimum denominations corresponding to the Security Balances or, in the case
of certain classes of Strip Securities, notional amounts or percentage
interests specified in the related Prospectus Supplement. The transfer of any
Offered Securities may be registered and such Securities may be exchanged
without the payment of any service charge payable in connection with such
registration of transfer or exchange, but the Depositor or the Trustee or any
agent thereof may require payment of a sum sufficient to cover any tax or
other governmental charge. One or more classes of Securities of a series may
be issued as Definitive Securities or in book-entry form ("Book-Entry
Securities"), as provided in the related Prospectus Supplement. See "Risk
Factors--Owners of Book-Entry Securities Not Entitled to Exercise Rights of
Holders of Securities" and "Description of the Securities--Book-Entry
Registration and Definitive Securities." Definitive Securities will be
exchangeable for other Securities of the same class and series of a like
aggregate Security Balance, notional amount or percentage interest but of
different authorized denominations. See "Risk Factors--Limited Liquidity for
Securities" and "--Limited Assets for Payment of Securities."

Distributions

         Distributions on the Securities of each series will be made by or on
behalf of the Trustee on each Distribution Date as specified in the related
Prospectus Supplement from the Available Distribution Amount for such series
and such Distribution Date. Distributions (other than the final distribution)
will be made to the persons in whose names the Securities are registered at
the close of business on, unless a different date is specified in the related
Prospectus Supplement, the last business day of the month preceding the month
in which the Distribution Date occurs (the "Record Date"), and the amount of
each distribution will be determined as of the close of business on the date
specified in the related Prospectus Supplement (the "Determination Date"). All
distributions with respect to each class of Securities on each Distribution
Date will be allocated pro rata among the outstanding Securityholders in such
class or by random selection or as described in the related Prospectus
Supplement. Payments will be made either by wire transfer in immediately
available funds to the account of a Securityholder at a bank or other entity
having appropriate facilities therefor, if such Securityholder has so notified
the Trustee or other person required to make such payments no later than the
date specified in the related Prospectus Supplement (and, if so provided in
the related Prospectus Supplement, holds Securities in the requisite amount
specified therein), or by check mailed to the address of the person entitled
thereto as it appears on the Security Register; provided, however, that the
final distribution in retirement of the Securities will be made only upon
presentation and surrender of the Securities at the location specified in the
notice to Securityholders of such final distribution.

Available Distribution Amount

         All distributions on the Securities of each series on each
Distribution Date will be made from the Available Distribution Amount
described below, in accordance with the terms described in the related
Prospectus Supplement. Generally, the "Available Distribution Amount" for each
Distribution Date equals the sum of the following amounts:

         (i) the total amount of all cash on deposit in the related Collection
Account as of the corresponding Determination Date, exclusive of:

                  (a) all scheduled payments of principal and interest
         collected but due on a date subsequent to the related Due Period
         (unless a different period is specified in the related Prospectus
         Supplement, a "Due Period " with respect to any Distribution Date
         will commence on the second day of the month in which the immediately
         preceding Distribution Date occurs, or the day after the Cut-off Date
         in the case of the first Due Period, and will end on the first day of
         the month of the related Distribution Date),

                  (b) all prepayments, together with related payments of the
         interest thereon and related Prepayment Premiums, all proceeds of any
         FHA insurance, VA Guaranty Policy or insurance policies to be
         maintained in respect of each Asset (to the extent such proceeds are
         not applied to the restoration of the Asset or released in accordance
         with the normal servicing procedures of a Servicer, subject to the
         terms and conditions applicable to the related Asset) (collectively,
         "Insurance Proceeds"), all other amounts received and retained in
         connection with the liquidation of Assets in default in the Trust
         Fund ("Liquidation Proceeds"), and other unscheduled recoveries
         received subsequent to the related Due Period,

                  (c) all amounts in the Collection Account that are due or
         reimbursable to the Depositor, the Trustee, an Asset Seller, a
         Servicer, the Master Servicer or any other entity as specified in the
         related Prospectus Supplement or that are payable in respect of
         certain expenses of the related Trust Fund, and

                  (d) all amounts received for a repurchase of an Asset from
         the Trust Fund for defective documentation or a breach of
         representation or warranty received subsequent to the related Due
         Period;

         (ii) if the related Prospectus Supplement so provides, interest or
investment income on amounts on deposit in the Collection Account, including
any net amounts paid under any Cash Flow Agreements;

         (iii) all advances made by a Servicer or the Master Servicer or any
other entity as specified in the related Prospectus Supplement with respect to
such Distribution Date;

         (iv) if and to the extent the related Prospectus Supplement so
provides, amounts paid by a Servicer or any other entity as specified in the
related Prospectus Supplement with respect to interest shortfalls resulting
from prepayments during the related Prepayment Period; and

         (v) to the extent not on deposit in the related Collection Account as
of the corresponding Determination Date, any amounts collected under, from or
in respect of any Credit Support with respect to such Distribution Date.

         As described below, the entire Available Distribution Amount will be
distributed among the related Securities (including any Securities not offered
hereby) on each Distribution Date, and accordingly will be released from the
Trust Fund and will not be available for any future distributions.

         The related Prospectus Supplement for a series of Securities will
describe any variation in the calculation of the Available Distribution Amount
for such series.

Distributions of Interest on the Securities

         Each class of Securities (other than classes of Strip Securities that
have no Pass-Through Rate or interest rate) may have a different Pass-Through
Rate or interest rate, which will be a fixed, variable or adjustable rate at
which interest will accrue on such class or a component thereof (the
"Pass-Through Rate" in the case of Certificates). The related Prospectus
Supplement will specify the Pass-Through Rate or interest rate for each class
or component or, in the case of a variable or adjustable Pass-Through Rate or
interest rate, the method for determining the Pass-Through Rate or interest
rate. Interest on the Securities will be calculated on the basis of a 360-day
year consisting of twelve 30-day months unless the related Prospectus
Supplement specifies a different basis.

         Distributions of interest in respect of the Securities of any class
will be made on each Distribution Date (other than any class of Accrual
Securities, which will be entitled to distributions of accrued interest
commencing only on the Distribution Date, or under the circumstances,
specified in the related Prospectus Supplement, and any class of Strip
Securities that are not entitled to any distributions of interest) based on
the Accrued Security Interest for such class and such Distribution Date,
subject to the sufficiency of the portion of the Available Distribution Amount
allocable to such class on such Distribution Date. Prior to the time interest
is distributable on any class of Accrual Securities, the amount of Accrued
Security Interest otherwise distributable on such class will be added to the
Security Balance thereof on each Distribution Date. With respect to each class
of Securities and each Distribution Date (other than certain classes of Strip
Securities), "Accrued Security Interest" will be equal to interest accrued
during the related Interest Accrual Period on the outstanding Security Balance
thereof immediately prior to the Distribution Date, at the applicable
Pass-Through Rate or interest rate, reduced as described below. Accrued
Security Interest on certain classes of Strip Securities will be equal to
interest accrued during the related Interest Accrual Period on the outstanding
notional amount thereof immediately prior to each Distribution Date, at the
applicable Pass-Through Rate or interest rate, reduced as described below, or
interest accrual in the manner described in the related Prospectus Supplement.
The method of determining the notional amount for a certain class of Strip
Securities will be described in the related Prospectus Supplement. Reference
to notional amount is solely for convenience in certain calculations and does
not represent the right to receive any distributions of principal. Unless
otherwise provided in the related Prospectus Supplement, the Accrued Security
Interest on a series of Securities will be reduced in the event of prepayment
interest shortfalls, which are shortfalls in collections of interest for a
full accrual period resulting from prepayments prior to the due date in such
accrual period on the Mortgage Loans or Contracts comprising or underlying the
Assets in the Trust Fund for such series. The particular manner in which such
shortfalls are to be allocated among some or all of the classes of Securities
of that series will be specified in the related Prospectus Supplement. The
related Prospectus Supplement will also describe the extent to which the
amount of Accrued Certificate Interest that is otherwise distributable on (or,
in the case of Accrual Securities, that may otherwise be added to the Security
Balance of) a class of Offered Securities may be reduced as a result of any
other contingencies, including delinquencies, losses and deferred interest on
or in respect of the Mortgage Loans or Contracts comprising or underlying the
Assets in the related Trust Fund. Unless otherwise provided in the related
Prospectus Supplement, any reduction in the amount of Accrued Security
Interest otherwise distributable on a class of Securities by reason of the
allocation to such class of a portion of any deferred interest on the Mortgage
Loans or Contracts comprising or underlying the Assets in the related Trust
Fund will result in a corresponding increase in the Security Balance of such
class. See "Risk Factors--Rate of Prepayments on Assets May Adversely Affect
Average Lives and Yields of Securities" and "--Priority of Payment of
Securities May Adversely Affect Average Lives and Yields of Securities," and
"Yield Considerations."

Distributions of Principal of the Securities

         The Securities of each series, other than certain classes of Strip
Securities, will have a "Security Balance" which, at any time, will equal the
then maximum amount that the holder will be entitled to receive in respect of
principal out of the future cash flow on the Assets and other assets included
in the related Trust Fund. The outstanding Security Balance of a Security will
be reduced to the extent of distributions of principal thereon from time to
time and, if and to the extent so provided in the related Prospectus
Supplement, by the amount of losses incurred in respect of the related Assets,
may be increased in respect of deferred interest on the related Mortgage Loans
to the extent provided in the related Prospectus Supplement and, in the case
of Accrual Securities prior to the Distribution Date on which distributions of
interest are required to commence, will be increased by any related Accrued
Security Interest. If so specified in the related Prospectus Supplement, the
initial aggregate Security Balance of all classes of Securities of a series
will be greater than the outstanding aggregate principal balance of the
related Assets as of the applicable Cut-off Date. The initial aggregate
Security Balance of a series and each class thereof will be specified in the
related Prospectus Supplement. Distributions of principal will be made on each
Distribution Date to the class or classes of Securities in the amounts and in
accordance with the priorities specified in the related Prospectus Supplement.
Certain classes of Strip Securities with no Security Balance are not entitled
to any distributions of principal.

Components

         To the extent specified in the related Prospectus Supplement,
distribution on a class of Securities may be based on a combination of two or
more different components as described under "--General" above. To such
extent, the descriptions set forth under "--Distributions of Interest on the
Securities" and "--Distributions of Principal of the Securities" above also
relate to components of such a class of Securities. In such case, reference in
such sections to Security Balance and Pass-Through Rate or interest rate refer
to the principal balance, if any, of any such component and the Pass-Through
Rate or interest rate, if any, on any such component, respectively.

Distributions on the Securities of Prepayment Premiums

         If so provided in the related Prospectus Supplement, Prepayment
Premiums that are collected on the Mortgage Loans in the related Trust Fund
will be distributed on each Distribution Date to the class or classes of
Securities entitled thereto in accordance with the provisions described in
such Prospectus Supplement.

Allocation of Losses and Shortfalls

         If so provided in the Prospectus Supplement for a series of
Securities consisting of one or more classes of Subordinate Securities, on any
Distribution Date in respect of which losses or shortfalls in collections on
the Assets have been incurred, the amount of such losses or shortfalls will be
borne first by a class of Subordinate Securities in the priority and manner
and subject to the limitations specified in such Prospectus Supplement. See
"Description of Credit Support" for a description of the types of protection
that may be included in a Trust Fund against losses and shortfalls on Assets
comprising such Trust Fund. The Prospectus Supplement for a series of
Securities will describe the entitlement, if any, of a class of Securities
whose Security Balance has been reduced to zero as a result of distributions
or the allocation of losses on the related Assets to recover any losses
previously allocated to such class from amounts received on the Assets.
However, if the Security Balance of a class of Securities has been reduced to
zero as the result of principal distributions, the allocation of losses on the
Assets, an optional termination or an optional purchase or redemption, such
class will no longer be entitled to receive principal distributions from
amounts received on the assets of the related Trust Fund, including
distributions in respect of principal losses previously allocated to such
class.

Advances in Respect of Delinquencies

         With respect to any series of Securities evidencing an interest in a
Trust Fund, if so provided in the related Prospectus Supplement, the Servicer
or another entity described therein will be required as part of its servicing
responsibilities to advance on or before each Distribution Date its own funds
or funds held in the related Collection Account that are not included in the
Available Distribution Amount for such Distribution Date, in an amount equal
to the aggregate of payments of principal (other than any balloon payments)
and interest (net of related servicing fees and Retained Interest) that were
due on the Assets in such Trust Fund during the related Due Period and were
delinquent on the related Determination Date, subject to the Servicer's (or
another entity's) good faith determination that such advances will be
reimbursable from Related Proceeds (as defined below). In the case of a series
of Securities that includes one or more classes of Subordinate Securities and
if so provided in the related Prospectus Supplement, the Servicer's (or
another entity's) advance obligation may be limited only to the portion of
such delinquencies necessary to make the required distributions on one or more
classes of Senior Securities and/or may be subject to the Servicer's (or
another entity's) good faith determination that such advances will be
reimbursable not only from Related Proceeds but also from collections on other
Assets otherwise distributable on one or more classes of such Subordinate
Securities. See "Description of Credit Support."

         Advances are intended to maintain a regular flow of scheduled
interest and principal payments to holders of the class or classes of
Securities entitled thereto, rather than to guarantee or insure against
losses. Advances of the Servicer's (or another entity's) funds will be
reimbursable only out of related recoveries on the Assets (including amounts
received under any form of Credit Support) respecting which such advances were
made (as to any Assets, "Related Proceeds") and from any other amounts
specified in the related Prospectus Supplement, including out of any amounts
otherwise distributable on one or more classes of Subordinate Securities of
such series; provided, however, that any such advance will be reimbursable
from any amounts in the related Collection Account prior to any distributions
being made on the Securities to the extent that the Servicer (or such other
entity) shall determine in good faith that such advance (a "Nonrecoverable
Advance") is not ultimately recoverable from Related Proceeds or, if
applicable, from collections on other Assets otherwise distributable on such
Subordinate Securities. If advances have been made by the Servicer from excess
funds in the related Collection Account, the Servicer is required to replace
such funds in such Collection Account on any future Distribution Date to the
extent that funds in such Collection Account on such Distribution Date are
less than payments required to be made to Securityholders on such date. If so
specified in the related Prospectus Supplement, the obligations of the
Servicer (or another entity) to make advances may be secured by a cash advance
reserve fund, a surety bond, a letter of credit or another form of limited
guaranty. If applicable, information regarding the characteristics of, and the
identity of any obligor on, any such surety bond, will be set forth in the
related Prospectus Supplement.

         If and to the extent so provided in the related Prospectus
Supplement, the Servicer (or another entity) will be entitled to receive
interest at the rate specified therein on its outstanding advances and will be
entitled to pay itself such interest periodically from general collections on
the Assets prior to any payment to Securityholders or as otherwise provided in
the related Agreement and described in such Prospectus Supplement.

         If specified in the related Prospectus Supplement, the Master
Servicer or the Trustee will be required to make advances, subject to certain
conditions described in the Prospectus Supplement, in the event of a Servicer
default.

Reports to Securityholders

         With each distribution to holders of any class of Securities of a
series, the Servicer, the Master Servicer or the Trustee, as provided in the
related Prospectus Supplement, will forward or cause to be forwarded to each
such holder, to the Depositor and to such other parties as may be specified in
the related Agreement, a statement generally setting forth, in each case to
the extent applicable and available:

         (i) the amount of such distribution to holders of Securities of such
class applied to reduce the Security Balance thereof;

         (ii) the amount of such distribution to holders of Securities of such
class allocable to Accrued Security Interest;

         (iii) the amount of such distribution allocable to Prepayment
Premiums;

         (iv) the amount of related servicing compensation and such other
customary information as is required to enable Securityholders to prepare
their tax returns;

         (v) the aggregate amount of advances included in such distribution,
and the aggregate amount of unreimbursed advances at the close of business on
such Distribution Date;

         (vi) the aggregate principal balance of the Assets at the close of
business on such Distribution Date;

         (vii) the number and aggregate principal balance of Mortgage Loans or
Contracts in respect of which (a) one scheduled payment is delinquent, (b) two
scheduled payments are delinquent, (c) three or more scheduled payments are
delinquent and (d) foreclosure proceedings have been commenced;

         (viii) with respect to any Mortgage Loan or Contract liquidated
during the related Due Period, (a) the portion of such liquidation proceeds
payable or reimbursable to a Servicer (or any other entity) in respect of such
Mortgage Loan and (b) the amount of any loss to Securityholders;

         (ix) with respect to collateral acquired by the Trust Fund through
foreclosure or otherwise (an "REO Property") relating to a Mortgage Loan or
Contract and included in the Trust Fund as of the end of the related Due
Period, the date of acquisition;

         (x) with respect to each REO Property relating to a Mortgage Loan or
Contract and included in the Trust Fund as of the end of the related Due
Period, (a) the book value, (b) the principal balance of the related Mortgage
Loan or Contract immediately following such Distribution Date (calculated as
if such Mortgage Loan or Contract were still outstanding taking into account
certain limited modifications to the terms thereof specified in the
Agreement), (c) the aggregate amount of unreimbursed servicing expenses and
unreimbursed advances in respect thereof and (d) if applicable, the aggregate
amount of interest accrued and payable on related servicing expenses and
related advances;

         (xi) with respect to any such REO Property sold during the related
Due Period (a) the aggregate amount of sale proceeds, (b) the portion of such
sales proceeds payable or reimbursable to the Master Servicer in respect of
such REO Property or the related Mortgage Loan or Contract and (c) the amount
of any loss to Securityholders in respect of the related Mortgage Loan;

         (xii) the aggregate Security Balance or notional amount, as the case
may be, of each class of Securities (including any class of Securities not
offered hereby) at the close of business on such Distribution Date, separately
identifying any reduction in such Security Balance due to the allocation of
any loss and increase in the Security Balance of a class of Accrual Securities
in the event that Accrued Security Interest has been added to such balance;

         (xiii) the aggregate amount of principal prepayments made during the
related Due Period;

         (xiv) the amount deposited in the reserve fund, if any, on such
Distribution Date;

         (xv) the amount remaining in the reserve fund, if any, as of the
close of business on such Distribution Date;

         (xvi) the aggregate unpaid Accrued Security Interest, if any, on each
class of Securities at the close of business on such Distribution Date;

         (xvii) in the case of Securities with a variable Pass-Through Rate or
interest rate, the Pass-Through Rate or interest rate applicable to such
Distribution Date, and, if available, the immediately succeeding Distribution
Date, as calculated in accordance with the method specified in the related
Prospectus Supplement;

         (xviii) in the case of Securities with an adjustable Pass-Through
Rate or interest rate, for statements to be distributed in any month in which
an adjustment date occurs, the adjustable Pass-Through Rate or interest rate
applicable to such Distribution Date, if available, and the immediately
succeeding Distribution Date as calculated in accordance with the method
specified in the related Prospectus Supplement;

         (xix) as to any series which includes Credit Support, the amount of
coverage of each instrument of Credit Support included therein as of the close
of business on such Distribution Date;

         (xx) during the Pre-Funding Period, the remaining Pre-Funded Amount
and the portion of the Pre-Funding Amount used to acquire Subsequent Mortgage
Loans since the preceding Distribution Date;

         (xxi) during the Pre-Funding Period, the amount remaining in the
Capitalized Interest Account; and

         (xxii) the aggregate amount of payments by the obligors of (a)
default interest, (b) late charges and (c) assumption and modification fees
collected during the related Due Period.

         Within a reasonable period of time after the end of each calendar
year, the Servicer, the Master Servicer or the Trustee, as provided in the
related Prospectus Supplement, shall furnish to each Securityholder of record
at any time during the calendar year such information required by the Code and
applicable regulations thereunder to enable Securityholders to prepare their
tax returns. See "Description of the Securities--Book-Entry Registration and
Definitive Securities."

Termination

         The obligations created by the related Agreement for each series of
Securities will terminate upon the payment to Securityholders of that series
of all amounts held in the Collection Accounts or by a Servicer, the Master
Servicer, if any, or the Trustee and required to be paid to them pursuant to
such Agreement following the earlier of (i) the final payment or other
liquidation of the last Asset subject thereto or the disposition of all
property acquired upon foreclosure of any Mortgage Loan or Contract subject
thereto and (ii) the purchase of all of the assets of the Trust Fund by the
party entitled to effect such termination, under the circumstances and in the
manner set forth in the related Prospectus Supplement. In no event, however,
will the Trust Fund continue beyond the date specified in the related
Prospectus Supplement. Written notice of termination of the Agreement will be
given to each Securityholder, and the final distribution will be made only
upon presentation and surrender of the Securities at the location to be
specified in the notice of termination.

         If so specified in the related Prospectus Supplement, a series of
Securities may be subject to optional early termination through the repurchase
of the Assets in the related Trust Fund by the party specified therein, under
the circumstances and in the manner set forth therein. If so provided in the
related Prospectus Supplement, upon the reduction of the Security Balance of a
specified class or classes of Securities by a specified percentage, the party
specified therein will solicit bids for the purchase of all assets of the
Trust Fund, or of a sufficient portion of such assets to retire such class or
classes or purchase such class or classes at a price set forth in the related
Prospectus Supplement, in each case, under the circumstances and in the manner
set forth therein. Such price will at least equal the outstanding Security
Balances and any accrued and unpaid interest thereon (including any unpaid
interest shortfalls for prior Distribution Dates). Any sale of the Assets of
the Trust Fund will be without recourse to the Trust Fund or the
Securityholders. Any such purchase or solicitation of bids may be made only
when the aggregate Security Balance of such class or classes declines to a
percentage of the Initial Security Balance of such Securities (not to exceed
10%) specified in the related Prospectus Supplement. In addition, if so
provided in the related Prospectus Supplement, certain classes of Securities
may be purchased or redeemed in the manner set forth therein at a price at
least equal to the outstanding Security Balance of each class so purchased or
redeemed and any accrued and unpaid interest thereon (including any unpaid
interest shortfalls for prior Distribution Dates).

Optional Purchases

         Subject to the provisions of the applicable Agreement, the Depositor,
the Servicer or such other party specified in the related Prospectus
Supplement may, at such party's option, repurchase any Mortgage Loan which is
in default or as to which default is reasonably foreseeable if, in the
Depositor's, the Servicer's or such other party's judgment, the related
default is not likely to be cured by the borrower or default is not likely to
be averted, at a price equal to the unpaid principal balance thereof plus
accrued interest thereon and under the conditions set forth in the applicable
Prospectus Supplement.

Book-Entry Registration and Definitive Securities

         If so provided in the related Prospectus Supplement, one or more
classes of the Offered Securities of any series will be issued as Book-Entry
Securities, and each such class will be represented by one or more single
Securities registered in the name of a nominee for the depository, The
Depository Trust Company ("DTC").

         DTC is a limited-purpose trust company organized under the laws of
the State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the Uniform Commercial Code ("UCC") and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended. DTC was created to hold
securities for its participating organizations ("Participants") and facilitate
the clearance and settlement of securities transactions between Participants
through electronic book-entry changes in their accounts, thereby eliminating
the need for physical movement of certificates. Participants include
securities brokers and dealers, banks, trust companies and clearing
corporations and may include certain other organizations. Indirect access to
the DTC system also is available to others such as banks, brokers, dealers and
trust companies that clear through or maintain a custodial relationship with a
Participant, either directly or indirectly ("Indirect Participants").

         Investors that are not Participants or Indirect Participants but
desire to purchase, sell or otherwise transfer ownership of, or other
interests in, Book-Entry Securities may do so only through Participants and
Indirect Participants or in such other manner as is provided for in the
related Prospectus Supplement. In addition, such investors ("Security Owners")
will receive all distributions on the Book-Entry Securities through DTC and
its Participants. Under a book-entry format, Security Owners will receive
payments after the related Distribution Date because, while payments are
required to be forwarded to Cede & Co., as nominee for DTC ("Cede"), on each
such date, DTC will forward such payments to its Participants which thereafter
will be required to forward them to Indirect Participants or Security Owners.
The only "Securityholder" (as such term is used in the Agreement or Indenture,
as applicable) will be Cede, as nominee of DTC or such other entity specified
in the related Prospectus Supplement, and the Security Owners will not be
recognized by the Trustee as Securityholders under the Agreement or Indenture,
as applicable. Security Owners will be permitted to exercise the rights of
Securityholders under the related Agreement or Indenture, as applicable, only
indirectly through the Participants who in turn will exercise their rights
through DTC.

         Under the rules, regulations and procedures creating and affecting
DTC and its operations, DTC is required to make book-entry transfers among
Participants on whose behalf it acts with respect to the Book-Entry Securities
and is required to receive and transmit distributions of principal of and
interest on the Book-Entry Securities. Participants and Indirect Participants
with which Security Owners have accounts with respect to the Book-Entry
Securities similarly are required to make book-entry transfers and receive and
transmit such payments on behalf of their respective Security Owners.

         Because DTC can act only on behalf of Participants, who in turn act
on behalf of Indirect Participants and certain banks, the ability of a
Security Owner to pledge its interest in the Book-Entry Securities to persons
or entities that do not participate in the DTC system, or otherwise take
actions in respect of its interest in the Book-Entry Securities, may be
limited due to the lack of a physical certificate evidencing such interest.

         DTC has advised the Depositor that it will take any action permitted
to be taken by a Securityholder under an Agreement only at the direction of
one or more Participants to whose account with DTC interests in the Book-Entry
Securities are credited.

         Securities initially issued in book-entry form will be issued as
Definitive Securities to Security Owners or their nominees, rather than to DTC
or its nominee only (i) if the Depositor advises the Trustee in writing that
DTC is no longer willing or able to properly discharge its responsibilities as
depository with respect to the Securities and the Depositor is unable to
locate a qualified successor, (ii) if the Depositor, at its option, elects to
terminate the book-entry system through DTC or (iii) in accordance with such
other provisions described in the related Prospectus Supplement.

         Upon the occurrence of either of the events described in the
immediately preceding paragraph, DTC is required to notify all Participants of
the availability through DTC of Definitive Securities for the Security Owners.
Upon surrender by DTC of the certificate or certificates representing the
Book-Entry Securities, together with instructions for registration, the
Trustee will issue (or cause to be issued) to the Security Owners identified
in such instructions the Definitive Securities to which they are entitled, and
thereafter the Trustee will recognize the holders of such Definitive
Securities as Securityholders under the Agreement.

         None of the Depositor, any Master Servicer, any Servicer, the
Trustee, or any of their affiliates will have any responsibility for any
aspect of the records relating to or payments made on account of beneficial
ownership interests of the Book-Entry Securities or for maintaining,
supervising or reviewing any records relating to such beneficial ownership
interests.

                         Description of the Agreements

Agreements Applicable to a Series

         REMIC Securities, Grantor Trust Securities

         Securities representing interests in a Trust Fund, or a portion
thereof, that the Trustee will elect to have treated as a real estate mortgage
investment conduit under Sections 860A through 860G of the Code ("REMIC
Securities"), or Grantor Trust Securities will be issued, and the related
Trust Fund will be created, pursuant to a pooling and servicing agreement or
trust agreement (each, a "Pooling and Servicing Agreement") among the
Depositor, the Trustee and the sole Servicer or Master Servicer, as
applicable. The Assets of such Trust Fund will be transferred to the Trust
Fund and thereafter serviced in accordance with the terms of the Pooling and
Servicing Agreement. In the event there are multiple Servicers of the Assets
of such Trust Fund, or in the event the Securities consist of Notes, each
Servicer will perform such servicing functions pursuant to a related servicing
agreement (each, an "Underlying Servicing Agreement").

         Securities That Are Partnership Interests for Tax Purposes and Notes

         Securities that are partnership interests for tax purposes will be
issued, and the related Trust Fund will be created, pursuant to a Pooling and
Servicing Agreement.

         A series of Notes issued by a Trust Fund will be issued pursuant to
an indenture (the "Indenture") between the related Trust Fund and an indenture
trustee (the "Indenture Trustee") named in the related Prospectus Supplement.
The Trust Fund will be established pursuant to a deposit trust agreement
(each, a "Deposit Trust Agreement") between the Depositor and an owner trustee
specified in the Prospectus Supplement relating to such series of Notes. The
Assets securing payment on the Notes will be serviced in accordance with an
Underlying Servicing Agreement.

Material Terms of the Pooling and Servicing Agreements and Underlying Servicing
Agreements

         General

         The following summaries describe the material provisions that may
appear in each Pooling and Servicing Agreement and Underlying Servicing
Agreement (each an "Agreement"). The Prospectus Supplement for a series of
Securities will describe any provision of the Agreement relating to such
series that materially differs from the description thereof contained in this
Prospectus. The summaries do not purport to be complete and are subject to,
and are qualified by reference to, all of the provisions of the Agreement for
each Trust Fund and the description of such provisions in the related
Prospectus Supplement. The provisions of each Agreement will vary depending
upon the nature of the Securities to be issued thereunder and the nature of
the related Trust Fund. As used herein with respect to any series, the term
"Security" refers to all of the Securities of that series, whether or not
offered hereby and by the related Prospectus Supplement, unless the context
otherwise requires. A form of a Pooling and Servicing Agreement has been filed
as an exhibit to the Registration Statement of which this Prospectus is a
part. The Depositor will provide a copy of the Pooling and Servicing Agreement
(without exhibits) relating to any series of Securities without charge upon
written request of a Securityholder of such series addressed to ACE Securities
Corp., 6707 Fairview Road, Suite D, Charlotte, North Carolina 28210,
Attention:

Elizabeth S. Eldridge.

         The Servicers, any Master Servicer and the Trustee with respect to
any series of Securities will be named in the related Prospectus Supplement.
In the event there are multiple Servicers for the Assets in a Trust Fund, a
Master Servicer will perform certain administration, calculation and reporting
functions with respect to such Trust Fund and will supervise the related
Servicers pursuant to a Pooling and Servicing Agreement. With respect to
series involving a Master Servicer, references in this Prospectus to the
Servicer will apply to the Master Servicer where non-servicing obligations are
described. If so specified in the related Prospectus Supplement, a manager or
administrator may be appointed pursuant to the Pooling and Servicing Agreement
for any Trust Fund to administer such Trust Fund.

         Assignment of Assets; Repurchases

         At the time of issuance of any series of Securities, the Depositor
will assign (or cause to be assigned) to the designated Trustee the Assets to
be included in the related Trust Fund, together with all principal and
interest to be received on or with respect to such Assets after the Cut-off
Date, other than principal and interest due on or before the Cut-off Date and
other than any Retained Interest. The Trustee will, concurrently with such
assignment, deliver the Securities to the Depositor in exchange for the Assets
and the other assets comprising the Trust Fund for such series. Each Asset
will be identified in a schedule appearing as an exhibit to the related
Agreement. Such schedule will include detailed information to the extent
available and relevant (i) in respect of each Mortgage Loan included in the
related Trust Fund, including without limitation, the city and state of the
related Mortgaged Property and type of such property, the Mortgage Rate and,
if applicable, the applicable index, margin, adjustment date and any rate cap
information, the original and remaining term to maturity, the original and
outstanding principal balance and balloon payment, if any, the Loan-to-Value
Ratio as of the date indicated and payment and prepayment provisions, if
applicable; (ii) in respect of each Contract included in the related Trust
Fund, including without limitation the outstanding principal amount and the
Contract Rate and (iii) in respect of each Mortgage Security and Agency
Security, the original and outstanding principal amount, if any, and the
pass-through rate thereon.

         With respect to each Mortgage Loan, except as otherwise specified in
the related Prospectus Supplement, the Depositor will deliver or cause to be
delivered to the Trustee (or to the custodian hereinafter referred to) certain
loan documents, which will generally include the original Mortgage Note
endorsed, without recourse, in blank or to the order of the Trustee, the
original Mortgage (or a certified copy thereof) with evidence of recording
indicated thereon and an assignment of the Mortgage to the Trustee in
recordable form. Notwithstanding the foregoing, a Trust Fund may include
Mortgage Loans where the original Mortgage Note is not delivered to the
Trustee if the Depositor delivers to the Trustee or the custodian a copy or a
duplicate original of the Mortgage Note, together with an affidavit certifying
that the original thereof has been lost or destroyed. With respect to such
Mortgage Loans, the Trustee (or its nominee) may not be able to enforce the
Mortgage Note against the related borrower. The Asset Seller or other entity
specified in the related Prospectus Supplement will be required to agree to
repurchase, or substitute for, each such Mortgage Loan that is subsequently in
default if the enforcement thereof or of the related Mortgage is materially
adversely affected by the absence of the original Mortgage Note. The related
Agreement will generally require the Depositor or another party specified in
the related Prospectus Supplement to promptly cause each such assignment of
Mortgage to be recorded in the appropriate public office for real property
records, except in the State of California or in other states where, in the
opinion of counsel acceptable to the Trustee, such recording is not required
to protect the Trustee's interest in the related Mortgage Loan against the
claim of any subsequent transferee or any successor to or creditor of the
Depositor, the Servicer, the relevant Asset Seller or any other prior holder
of the Mortgage Loan.

         The Trustee (or a custodian) will review such Mortgage Loan documents
within a specified period of days after receipt thereof, and the Trustee (or a
custodian) will hold such documents in trust for the benefit of the
Securityholders. If any such document is found to be missing or defective in
any material respect, the Trustee (or such custodian) shall immediately notify
the Servicer and the Depositor, and the Servicer shall immediately notify the
relevant Asset Seller or other entity specified in the related Prospectus
Supplement. If the Asset Seller cannot cure the omission or defect within a
specified number of days after receipt of such notice, then the Asset Seller
or other entity specified in the related Prospectus Supplement will be
obligated, within a specified number of days of receipt of such notice, to
repurchase the related Mortgage Loan from the Trustee at a price equal to the
sum of the unpaid principal balance thereof, plus unpaid accrued interest at
the interest rate for such Asset from the date as to which interest was last
paid to the due date in the Due Period in which the relevant purchase is to
occur, plus certain servicing expenses that are payable to the Servicer or
such other price as specified in the related Prospectus Supplement (the
"Purchase Price") or substitute for such Mortgage Loan. There can be no
assurance that an Asset Seller or other named entity will fulfill this
repurchase or substitution obligation, and neither the Servicer nor the
Depositor will be obligated to repurchase or substitute for such Mortgage Loan
if the Asset Seller or other named entity defaults on its obligation. This
repurchase or substitution obligation constitutes the sole remedy available to
the Securityholders or the Trustee for omission of, or a material defect in, a
constituent document. To the extent specified in the related Prospectus
Supplement, in lieu of curing any omission or defect in the Asset or
repurchasing or substituting for such Asset, the Asset Seller or other named
entity may agree to cover any losses suffered by the Trust Fund as a result of
such breach or defect.

         Notwithstanding the preceding two paragraphs, the documents with
respect to Home Equity Loans, Home Improvement Contracts and Unsecured Home
Improvement Loans will be delivered to the Trustee (or a custodian) only to
the extent specified in the related Prospectus Supplement. Generally such
documents will be retained by the Servicer, which may also be the Asset
Seller. In addition, assignments of the related Mortgages to the Trustee will
be recorded only to the extent specified in the related Prospectus Supplement.

         With respect to each Contract, the Servicer (which may also be the
Asset Seller) generally will maintain custody of the original Contract and
copies of documents and instruments related to each Contract and the security
interest in the Manufactured Home securing each Contract. In order to give
notice of the right, title and interest of the Trustee in the Contracts, the
Depositor will cause UCC-1 financing statements to be executed by the related
Asset Seller identifying the Depositor as secured party and by the Depositor
identifying the Trustee as the secured party and, in each case, identifying
all Contracts as collateral. The Contracts will be stamped or otherwise marked
to reflect their assignment from the Depositor to the Trust Fund only to the
extent specified in the related Prospectus Supplement. Therefore, if, through
negligence, fraud or otherwise, a subsequent purchaser were able to take
physical possession of the Contracts without notice of such assignment, the
interest of the Trustee in the Contracts could be defeated. See "Certain Legal
Aspects of the Contracts."

         While the Contract documents will not be reviewed by the Trustee or
the Servicer, if the Servicer finds that any such document is missing or
defective in any material respect, the Servicer will be required to
immediately notify the Depositor and the relevant Asset Seller or other entity
specified in the related Prospectus Supplement. If the Asset Seller or such
other entity cannot cure the omission or defect within a specified number of
days after receipt of such notice, then the Asset Seller or such other entity
will be obligated, within a specified number of days of receipt of such
notice, to repurchase the related Contract from the Trustee at the Purchase
Price or substitute for such Contract. There can be no assurance that an Asset
Seller or such other entity will fulfill this repurchase or substitution
obligation, and neither the Servicer nor the Depositor will be obligated to
repurchase or substitute for such Contract if the Asset Seller or such other
entity defaults on its obligation. This repurchase or substitution obligation
constitutes the sole remedy available to the Securityholders or the Trustee
for omission of, or a material defect in, a constituent document. To the
extent specified in the related Prospectus Supplement, in lieu of curing any
omission or defect in the Asset or repurchasing or substituting for such
Asset, the Asset Seller may agree to cover any losses suffered by the Trust
Fund as a result of such breach or defect.

         Mortgage Securities and Agency Securities will be registered in the
name of the Trustee or its nominee on the books of the issuer or guarantor or
its agent or, in the case of Mortgage Securities and Agency Securities issued
only in book-entry form, through the depository with respect thereto, in
accordance with the procedures established by the issuer or guarantor for
registration of such certificates, and distributions on such securities to
which the Trust Fund is entitled will be made directly to the Trustee.

         Representations and Warranties; Repurchases

         To the extent provided in the related Prospectus Supplement the
Depositor will, with respect to each Asset, assign certain representations and
warranties, as of a specified date (the person making such representations and
warranties, the "Warranting Party") covering, by way of example, the following
types of matters: (i) the accuracy of the information set forth for such Asset
on the schedule of Assets appearing as an exhibit to the related Agreement;
(ii) in the case of a Mortgage Loan, the existence of title insurance insuring
the lien priority of the Mortgage Loan and, in the case of a Contract, that
the Contract creates a valid first security interest in or lien on the related
Manufactured Home; (iii) the authority of the Warranting Party to sell the
Asset; (iv) the payment status of the Asset; (v) in the case of a Mortgage
Loan, the existence of customary provisions in the related Mortgage Note and
Mortgage to permit realization against the Mortgaged Property of the benefit
of the security of the Mortgage; and (vi) the existence of hazard and extended
perils insurance coverage on the Mortgaged Property or Manufactured Home.

         Any Warranting Party shall be an Asset Seller or an affiliate thereof
or such other person acceptable to the Depositor and shall be identified in
the related Prospectus Supplement.

         Representations and warranties made in respect of an Asset may have
been made as of a date prior to the applicable Cut-off Date. A substantial
period of time may have elapsed between such date and the date of initial
issuance of the related series of Securities evidencing an interest in such
Asset. In the event of a breach of any such representation or warranty, the
Warranting Party will be obligated to reimburse the Trust Fund for losses
caused by any such breach or either cure such breach or repurchase or replace
the affected Asset as described below. Since the representations and
warranties may not address events that may occur following the date as of
which they were made, the Warranting Party will have a reimbursement, cure,
repurchase or substitution obligation in connection with a breach of such a
representation and warranty only if the relevant event that causes such breach
occurs prior to such date. Such party would have no such obligations if the
relevant event that causes such breach occurs after such date.

         Each Agreement will provide that the Servicer and/or Trustee or such
other entity identified in the related Prospectus Supplement will be required
to notify promptly the relevant Warranting Party of any breach of any
representation or warranty made by it in respect of an Asset that materially
and adversely affects the value of such Asset or the interests therein of the
Securityholders. If such Warranting Party cannot cure such breach within a
specified period following the date on which such party was notified of such
breach, then such Warranting Party will be obligated to repurchase such Asset
from the Trustee within a specified period from the date on which the
Warranting Party was notified of such breach, at the Purchase Price therefor.
If so provided in the Prospectus Supplement for a series, a Warranting Party,
rather than repurchase an Asset as to which a breach has occurred, will have
the option, within a specified period after initial issuance of such series of
Securities, to cause the removal of such Asset from the Trust Fund and
substitute in its place one or more other Assets, as applicable, in accordance
with the standards described in the related Prospectus Supplement. If so
provided in the Prospectus Supplement for a series, a Warranting Party, rather
than repurchase or substitute an Asset as to which a breach has occurred, will
have the option to reimburse the Trust Fund or the Securityholders for any
losses caused by such breach. This reimbursement, repurchase or substitution
obligation will constitute the sole remedy available to Securityholders or the
Trustee for a breach of representation by a Warranting Party.

         Neither the Depositor (except to the extent that it is the Warranting
Party) nor the Servicer will be obligated to purchase or substitute for an
Asset if a Warranting Party defaults on its obligation to do so, and no
assurance can be given that Warranting Parties will carry out such obligations
with respect to the Assets.

         A Servicer will make certain representations and warranties regarding
its authority to enter into, and its ability to perform its obligations under,
the related Agreement. A breach of any such representation of the Servicer
which materially and adversely affects the interests of the Securityholders
and which continues unremedied for the number of days specified in the
Agreement after the giving of written notice of such breach to the Servicer by
the Trustee or the Depositor, or to the Servicer, the Depositor and the
Trustee by the holders of Securities evidencing not less than 25% of the
Voting Rights or such other percentage specified in the related Prospectus
Supplement, will constitute an Event of Default under such Agreement. See
"Events of Default" and "Rights Upon Event of Default."

         Collection Account and Related Accounts

         General. The Servicer and/or the Trustee will, as to each Trust Fund,
establish and maintain or cause to be established and maintained one or more
separate accounts for the collection of payments on the related Assets
(collectively, the "Collection Account"), which must be either (i) an account
or accounts the deposits in which are insured by the Bank Insurance Fund or
the Savings Association Insurance Fund of the Federal Deposit Insurance
Corporation ("FDIC") (to the limits established by the FDIC) and the uninsured
deposits in which are otherwise secured such that the Securityholders have a
claim with respect to the funds in the Collection Account or a perfected first
priority security interest against any collateral securing such funds that is
superior to the claims of any other depositors or general creditors of the
institution with which the Collection Account is maintained or (ii) otherwise
maintained with a bank or trust company, and in a manner, satisfactory to the
Rating Agency or Agencies rating any class of Securities of such series. The
collateral eligible to secure amounts in the Collection Account is limited to
United States government securities and other investment grade obligations
specified in the Agreement ("Permitted Investments"). A Collection Account may
be maintained as an interest bearing or a non-interest bearing account and the
funds held therein may be invested pending each succeeding Distribution Date
in certain short-term Permitted Investments. Any interest or other income
earned on funds in the Collection Account will, unless otherwise specified in
the related Prospectus Supplement, be paid to the Servicer or its designee as
additional servicing compensation. The Collection Account may be maintained
with an institution that is an affiliate of the Servicer, if applicable,
provided that such institution meets the standards imposed by the Rating
Agency or Agencies. If permitted by the Rating Agency or Agencies, a
Collection Account may contain funds relating to more than one series of
mortgage pass-through certificates and may contain other funds respecting
payments on mortgage loans belonging to the Servicer or serviced or master
serviced by it on behalf of others.

         Deposits. A Servicer or the Trustee will deposit or cause to be
deposited in the Collection Account for one or more Trust Funds on a daily
basis, or such other period provided in the related Agreement, the following
payments and collections received, or advances made, by the Servicer or the
Trustee or on its behalf subsequent to the Cut-off Date (other than payments
due on or before the Cut-off Date, and exclusive of any amounts representing a
Retained Interest):

         (i) all payments on account of principal, including principal
prepayments, on the Assets;

         (ii) all payments on account of interest on the Assets, including any
default interest collected, in each case net of any portion thereof retained
by a Servicer as its servicing compensation and net of any Retained Interest;

         (iii) Liquidation Proceeds and Insurance Proceeds, together with the
net proceeds on a monthly basis with respect to any Assets acquired for the
benefit of Securityholders;

         (iv) any amounts paid under any instrument or drawn from any fund
that constitutes Credit Support for the related series of Securities as
described under "Description of Credit Support;"

         (v) any advances made as described under "Description of the
Securities--Advances in Respect of Delinquencies;"

         (vi) any amounts paid under any Cash Flow Agreement, as described
under "Description of the Trust Funds--Cash Flow Agreements;"

         (vii) all proceeds of any Asset or, with respect to a Mortgage Loan,
property acquired in respect thereof purchased by the Depositor, any Asset
Seller or any other specified person as described above under "--Assignment of
Assets; Repurchases" and "--Representations and Warranties; Repurchases," all
proceeds of any defaulted Mortgage Loan purchased as described below under
"--Realization Upon Defaulted Assets," and all proceeds of any Asset purchased
as described under "Description of the Securities--Termination;"

         (viii) any amounts paid by a Servicer to cover certain interest
shortfalls arising out of the prepayment of Assets in the Trust Fund as
described below under "--Retained Interest; Servicing Compensation and Payment
of Expenses;"

         (ix) to the extent that any such item does not constitute additional
servicing compensation to a Servicer, any payments on account of modification
or assumption fees, late payment charges or Prepayment Premiums on the Assets;

         (x) all payments required to be deposited in the Collection Account
with respect to any deductible clause in any blanket insurance policy
described below under "--Hazard Insurance Policies;"

         (xi) any amount required to be deposited by a Servicer or the Trustee
in connection with losses realized on investments for the benefit of the
Servicer or the Trustee, as the case may be, of funds held in the Collection
Account; and

         (xii) any other amounts required to be deposited in the Collection
Account as provided in the related Agreement and described in the related
Prospectus Supplement.

         Withdrawals. A Servicer or the Trustee may, from time to time, make
withdrawals from the Collection Account for each Trust Fund for any of the
following purposes:

         (i) to make distributions to the Securityholders on each Distribution
Date;

         (ii) to reimburse a Servicer for unreimbursed amounts advanced as
described under "Description of the Securities--Advances in Respect of
Delinquencies," such reimbursement to be made out of amounts received which
were identified and applied by the Servicer as late collections of interest
(net of related servicing fees and Retained Interest) on and principal of the
particular Assets with respect to which the advances were made or out of
amounts drawn under any form of Credit Support with respect to such Assets;

         (iii) to reimburse a Servicer for unpaid servicing fees earned and
certain unreimbursed servicing expenses incurred with respect to Assets and
properties acquired in respect thereof, such reimbursement to be made out of
amounts that represent Liquidation Proceeds and Insurance Proceeds collected
on the particular Assets and properties, and net income collected on the
particular properties, with respect to which such fees were earned or such
expenses were incurred or out of amounts drawn under any form of Credit
Support with respect to such Assets and properties;

         (iv) to reimburse a Servicer for any advances described in clause
(ii) above and any servicing expenses described in clause (iii) above which,
in the Servicer's good faith judgment, will not be recoverable from the
amounts described in clauses (ii) and (iii), respectively, such reimbursement
to be made from amounts collected on other Assets or, if and to the extent so
provided by the related Agreement and described in the related Prospectus
Supplement, just from that portion of amounts collected on other Assets that
is otherwise distributable on one or more classes of Subordinate Securities,
if any, remain outstanding, and otherwise any outstanding class of Securities,
of the related series;

         (v) if and to the extent described in the related Prospectus
Supplement, to pay a Servicer interest accrued on the advances described in
clause (ii) above and the servicing expenses described in clause (iii) above
while such advances and servicing expenses remain outstanding and
unreimbursed;

         (vi) to reimburse a Servicer, the Depositor, or any of their
respective directors, officers, employees and agents, as the case may be, for
certain expenses, costs and liabilities incurred thereby, as and to the extent
described below under "--Certain Matters Regarding Servicers, the Master
Servicer and the Depositor;"

         (vii) if and to the extent described in the related Prospectus
Supplement, to pay (or to transfer to a separate account for purposes of
escrowing for the payment of) the Trustee's fees;

         (viii) to reimburse the Trustee or any of its directors, officers,
employees and agents, as the case may be, for certain expenses, costs and
liabilities incurred thereby, as and to the extent described below under
"--Certain Matters Regarding the Trustee;"

         (ix) to pay a Servicer, as additional servicing compensation,
interest and investment income earned in respect of amounts held in the
Collection Account;

         (x) to pay the person entitled thereto any amounts deposited in the
Collection Account that were identified and applied by the Servicer as
recoveries of Retained Interest;

         (xi) to pay for costs reasonably incurred in connection with the
proper management and maintenance of any Mortgaged Property acquired for the
benefit of Securityholders by foreclosure or by deed in lieu of foreclosure or
otherwise, such payments to be made out of income received on such property;

         (xii) if one or more elections have been made to treat the Trust Fund
or designated portions thereof as a REMIC, to pay any federal, state or local
taxes imposed on the Trust Fund or its assets or transactions, as and to the
extent described under "Material Federal Income Tax
Consequences--REMICs--Taxes That May Be Imposed on the REMIC Pool" or in the
applicable Prospectus Supplement, respectively;

         (xiii) to pay for the cost of an independent appraiser or other
expert in real estate matters retained to determine a fair sale price for a
defaulted Mortgage Loan or a property acquired in respect thereof in
connection with the liquidation of such Mortgage Loan or property;

         (xiv) to pay for the cost of various opinions of counsel obtained
pursuant to the related Agreement for the benefit of Securityholders;

         (xv) to pay for the costs of recording the related Agreement if such
recordation materially and beneficially affects the interests of
Securityholders, provided that such payment shall not constitute a waiver with
respect to the obligation of the Warranting Party to remedy any breach of
representation or warranty under the Agreement;

         (xvi) to pay the person entitled thereto any amounts deposited in the
Collection Account in error, including amounts received on any Asset after its
removal from the Trust Fund whether by reason of purchase or substitution as
contemplated above under "--Assignment of Assets; Repurchase" and
"--Representations and Warranties; Repurchases" or otherwise;

         (xvii) to make any other withdrawals permitted by the related
Agreement; and

         (xviii) to clear and terminate the Collection Account at the
termination of the Trust Fund.

         Other Collection Accounts. Notwithstanding the foregoing, if so
specified in the related Prospectus Supplement, the Agreement for any series
of Securities may provide for the establishment and maintenance of a separate
collection account into which the Servicer will deposit on a daily basis, or
such other period provided in the related Agreement, the amounts described
under "--Deposits" above for one or more series of Securities. Any amounts on
deposit in any such collection account will be withdrawn therefrom and
deposited into the appropriate Collection Account by a time specified in the
related Prospectus Supplement. To the extent specified in the related
Prospectus Supplement, any amounts which could be withdrawn from the
Collection Account as described under "--Withdrawals" above, may also be
withdrawn from any such collection account. The Prospectus Supplement will set
forth any restrictions with respect to any such collection account, including
investment restrictions and any restrictions with respect to financial
institutions with which any such collection account may be maintained.

         The Servicer will establish and maintain with the Indenture Trustee
an account, in the name of the Indenture Trustee on behalf of the holders of
Notes, into which amounts released from the Collection Account for
distribution to the holders of Notes will be deposited and from which all
distributions to the holders of Notes will be made

         Collection and Other Servicing Procedures. The Servicer is required
to make reasonable efforts to collect all scheduled payments under the Assets
and will follow or cause to be followed such collection procedures as it would
follow with respect to assets that are comparable to the Assets and held for
its own account, provided such procedures are consistent with (i) the terms of
the related Agreement and any related hazard insurance policy or instrument of
Credit Support, if any, included in the related Trust Fund described herein or
under "Description of Credit Support," (ii) applicable law and (iii) the
general servicing standard specified in the related Prospectus Supplement or,
if no such standard is so specified, its normal servicing practices (in either
case, the "Servicing Standard"). In connection therewith, the Servicer will be
permitted in its discretion to waive any late payment charge or penalty
interest in respect of a late payment on an Asset.

         Each Servicer will also be required to perform other customary
functions of a servicer of comparable assets, including maintaining hazard
insurance policies as described herein and in any related Prospectus
Supplement, and filing and settling claims thereunder; maintaining, to the
extent required by the Agreement, escrow or impoundment accounts of obligors
for payment of taxes, insurance and other items required to be paid by any
obligor pursuant to the terms of the Assets; processing assumptions or
substitutions in those cases where the Servicer has determined not to enforce
any applicable due-on-sale clause; attempting to cure delinquencies;
supervising foreclosures or repossessions; inspecting and managing Mortgaged
Properties or Manufactured Homes under certain circumstances; and maintaining
accounting records relating to the Assets. The Servicer or such other entity
specified in the related Prospectus Supplement will be responsible for filing
and settling claims in respect of particular Assets under any applicable
instrument of Credit Support. See "Description of Credit Support."

         The Servicer may agree to modify, waive or amend any term of any
Asset in a manner consistent with the Servicing Standard so long as the
modification, waiver or amendment will not (i) affect the amount or timing of
any scheduled payments of principal or interest on the Asset or (ii) in its
judgment, materially impair the security for the Asset or reduce the
likelihood of timely payment of amounts due thereon. The Servicer also may
agree to any modification, waiver or amendment that would so affect or impair
the payments on, or the security for, an Asset if (i) in its judgment, a
material default on the Asset has occurred or a payment default is reasonably
foreseeable and (ii) in its judgment, such modification, waiver or amendment
is reasonably likely to produce a greater recovery with respect to the Asset
on a present value basis than would liquidation. The Servicer is required to
notify the Trustee in the event of any modification, waiver or amendment of
any Asset.

         In the case of Multifamily Loans, a mortgagor's failure to make
required Mortgage Loan payments may mean that operating income is insufficient
to service the Mortgage Loan debt, or may reflect the diversion of that income
from the servicing of the Mortgage Loan debt. In addition, a mortgagor under a
Multifamily Loan that is unable to make Mortgage Loan payments may also be
unable to make timely payment of all required taxes and otherwise to maintain
and insure the related Mortgaged Property. In general, the Servicer will be
required to monitor any Multifamily Loan that is in default, evaluate whether
the causes of the default can be corrected over a reasonable period without
significant impairment of the value of the related Mortgaged Property,
initiate corrective action in cooperation with the mortgagor if cure is
likely, inspect the related Multifamily Property and take such other actions
as are consistent with the related Agreement. A significant period of time may
elapse before the Servicer is able to assess the success of any such
corrective action or the need for additional initiatives. The time within
which the Servicer can make the initial determination of appropriate action,
evaluate the success of corrective action, develop additional initiatives,
institute foreclosure proceedings and actually foreclose may vary considerably
depending on the particular Multifamily Loan, the Multifamily Property, the
mortgagor, the presence of an acceptable party to assume the Multifamily Loan
and the laws of the jurisdiction in which the Multifamily Property is located.

         Realization Upon Defaulted Assets

         Generally, the Servicer is required to monitor any Assets which is in
default, initiate corrective action in cooperation with the mortgagor or
obligor if cure is likely, inspect the Asset and take such other actions as
are consistent with the Servicing Standard. A significant period of time may
elapse before the Servicer is able to assess the success of such corrective
action or the need for additional initiatives.

         Any Agreement relating to a Trust Fund that includes Mortgage Loans
or Contracts may grant to the Servicer and/or the holder or holders of certain
classes of Securities a right of first refusal to purchase from the Trust Fund
at a predetermined purchase price any such Mortgage Loan or Contract as to
which a specified number of scheduled payments thereunder are delinquent. Any
such right granted to the holder of an Offered Security will be described in
the related Prospectus Supplement. The related Prospectus Supplement will also
describe any such right granted to any person if the predetermined purchase
price is less than the Purchase Price described above under "--Representations
and Warranties; Repurchases."

         If so specified in the related Prospectus Supplement, the Servicer
may offer to sell any defaulted Mortgage Loan or Contract described in the
preceding paragraph and not otherwise purchased by any person having a right
of first refusal with respect thereto, if and when the Servicer determines,
consistent with the Servicing Standard, that such a sale would produce a
greater recovery on a present value basis than would liquidation through
foreclosure, repossession or similar proceedings. The related Agreement will
provide that any such offering be made in a commercially reasonable manner for
a specified period and that the Servicer accept the highest cash bid received
from any person (including itself, an affiliate of the Servicer or any
Securityholder) that constitutes a fair price for such defaulted Mortgage Loan
or Contract. In the absence of any bid determined in accordance with the
related Agreement to be fair, the Servicer shall proceed with respect to such
defaulted Mortgage Loan or Contract as described below. Any bid in an amount
at least equal to the Purchase Price described above under "--Representations
and Warranties; Repurchases" will in all cases be deemed fair.

         The Servicer, on behalf of the Trustee, may at any time institute
foreclosure proceedings, exercise any power of sale contained in any mortgage,
obtain a deed in lieu of foreclosure, or otherwise acquire title to a
Mortgaged Property securing a Mortgage Loan by operation of law or otherwise
and may at any time repossess and realize upon any Manufactured Home, if such
action is consistent with the Servicing Standard and a default on such
Mortgage Loan or Contract has occurred or, in the Servicer's judgment, is
imminent.

         If title to any Mortgaged Property is acquired by a Trust Fund as to
which a REMIC election has been made, the Servicer, on behalf of the Trust
Fund, will be required to sell the Mortgaged Property within two years of
acquisition, unless (i) the Internal Revenue Service grants an extension of
time to sell such property or (ii) the Trustee receives an opinion of
independent counsel to the effect that the holding of the property by the
Trust Fund subsequent to two years after its acquisition will not result in
the imposition of a tax on the Trust Fund or cause the Trust Fund to fail to
qualify as a REMIC under the Code at any time that any Securities are
outstanding. Subject to the foregoing, the Servicer will be required to (i)
solicit bids for any Mortgaged Property so acquired in such a manner as will
be reasonably likely to realize a fair price for such property and (ii) accept
the first (and, if multiple bids are contemporaneously received, the highest)
cash bid received from any person that constitutes a fair price.

         The limitations imposed by the related Agreement and the REMIC
provisions of the Code (if a REMIC election has been made with respect to the
related Trust Fund) on the ownership and management of any Mortgaged Property
acquired on behalf of the Trust Fund may result in the recovery of an amount
less than the amount that would otherwise be recovered. See "Certain Legal
Aspects of Mortgage Loans--Foreclosure."

         If recovery on a defaulted Asset under any related instrument of
Credit Support is not available, the Servicer nevertheless will be obligated
to follow or cause to be followed such normal practices and procedures as it
deems necessary or advisable to realize upon the defaulted Asset. If the
proceeds of any liquidation of the property securing the defaulted Asset are
less than the outstanding principal balance of the defaulted Asset plus
interest accrued thereon at the applicable interest rate, plus the aggregate
amount of expenses incurred by the Servicer in connection with such
proceedings and which are reimbursable under the Agreement, the Trust Fund
will realize a loss in the amount of such difference. The Servicer will be
entitled to withdraw or cause to be withdrawn from the Collection Account out
of the Liquidation Proceeds recovered on any defaulted Asset, prior to the
distribution of such Liquidation Proceeds to Securityholders, amounts
representing its normal servicing compensation on the Security, unreimbursed
servicing expenses incurred with respect to the Asset and any unreimbursed
advances of delinquent payments made with respect to the Asset.

         If any property securing a defaulted Asset is damaged the Servicer is
not required to expend its own funds to restore the damaged property unless it
determines (i) that such restoration will increase the proceeds to
Securityholders on liquidation of the Asset after reimbursement of the
Servicer for its expenses and (ii) that such expenses will be recoverable by
it from related Insurance Proceeds or Liquidation Proceeds.

         The Pooling and Servicing Agreement will require the Trustee, if it
has not received a distribution with respect to any Mortgage Security or
Agency Security by the fifth business day after the date on which such
distribution was due and payable pursuant to the terms of such Agency
Security, to request the issuer or guarantor, if any, of such Mortgage
Security or Agency Security to make such payment as promptly as possible and
legally permitted to take such legal action against such issuer or guarantor
as the Trustee deems appropriate under the circumstances, including the
prosecution of any claims in connection therewith. The reasonable legal fees
and expenses incurred by the Trustee in connection with the prosecution of any
such legal action will be reimbursable to the Trustee out of the proceeds of
any such action and will be retained by the Trustee prior to the deposit of
any remaining proceeds in the Collection Account pending distribution thereof
to Securityholders of the related series. In the event that the proceeds of
any such legal action may be insufficient to reimburse the Trustee for its
legal fees and expenses, the Trustee will be entitled to withdraw from the
Collection Account an amount equal to such expenses incurred by it, in which
event the Trust Fund may realize a loss up to the amount so charged.

         As servicer of the Assets, a Servicer, on behalf of itself, the
Trustee and the Securityholders, will present claims to the obligor under each
instrument of Credit Support, and will take such reasonable steps as are
necessary to receive payment or to permit recovery thereunder with respect to
defaulted Assets.

         If a Servicer or its designee recovers payments under any instrument
of Credit Support with respect to any defaulted Assets, the Servicer will be
entitled to withdraw or cause to be withdrawn from the Collection Account out
of such proceeds, prior to distribution thereof to Securityholders, amounts
representing its normal servicing compensation on such Asset, unreimbursed
servicing expenses incurred with respect to the Asset and any unreimbursed
advances of delinquent payments made with respect to the Asset. See "Hazard
Insurance Policies" and "Description of Credit Support."

         Hazard Insurance Policies

         Mortgage Loans. Generally, each Agreement for a Trust Fund comprised
of Mortgage Loans will require the Servicer to cause the mortgagor on each
Mortgage Loan to maintain a hazard insurance policy providing for such
coverage as is required under the related Mortgage or, if any Mortgage permits
the holder thereof to dictate to the mortgagor the insurance coverage to be
maintained on the related Mortgaged Property, then such coverage as is
consistent with the Servicing Standard. Such coverage will be in general in an
amount equal to the lesser of the principal balance owing on such Mortgage
Loan (but not less than the amount necessary to avoid the application of any
co-insurance clause contained in the hazard insurance policy) and the amount
necessary to fully compensate for any damage or loss to the improvements on
the Mortgaged Property on a replacement cost basis or such other amount
specified in the related Prospectus Supplement. The ability of the Servicer to
assure that hazard insurance proceeds are appropriately applied may be
dependent upon its being named as an additional insured under any hazard
insurance policy and under any other insurance policy referred to below, or
upon the extent to which information in this regard is furnished by
mortgagors. All amounts collected by the Servicer under any such policy
(except for amounts to be applied to the restoration or repair of the
Mortgaged Property or released to the mortgagor in accordance with the
Servicer's normal servicing procedures, subject to the terms and conditions of
the related Mortgage and Mortgage Note) will be deposited in the Collection
Account. The Agreement may provide that the Servicer may satisfy its
obligation to cause each mortgagor to maintain such a hazard insurance policy
by the Servicer's maintaining a blanket policy insuring against hazard losses
on the Mortgage Loans. If such blanket policy contains a deductible clause,
the Servicer will be required to deposit in the Collection Account all sums
that would have been deposited therein but for such clause.

         In general, the standard form of fire and extended coverage policy
covers physical damage to or destruction of the improvements of the property
by fire, lightning, explosion, smoke, windstorm and hail, and riot, strike and
civil commotion, subject to the conditions and exclusions specified in each
policy. Although the policies relating to the Mortgage Loans will be
underwritten by different insurers under different state laws in accordance
with different applicable state forms, and therefore will not contain
identical terms and conditions, the basic terms thereof are dictated by
respective state laws, and most such policies typically do not cover any
physical damage resulting from war, revolution, governmental actions, floods
and other water-related causes, earth movement (including earthquakes,
landslides and mudflows), wet or dry rot, vermin, domestic animals and certain
other kinds of uninsured risks.

         The hazard insurance policies covering the Mortgaged Properties
securing the Mortgage Loans will typically contain a coinsurance clause that
in effect requires the insured at all times to carry insurance of a specified
percentage (generally 80% to 90%) of the full replacement value of the
improvements on the property in order to recover the full amount of any
partial loss. If the insured's coverage falls below this specified percentage,
such clause generally provides that the insurer's liability in the event of
partial loss does not exceed the lesser of (i) the replacement cost of the
improvements less physical depreciation and (ii) such proportion of the loss
as the amount of insurance carried bears to the specified percentage of the
full replacement cost of such improvements.

         Each Agreement for a Trust Fund comprised of Mortgage Loans will
require the Servicer to cause the mortgagor on each Mortgage Loan to maintain
all such other insurance coverage with respect to the related Mortgaged
Property as is consistent with the terms of the related Mortgage and the
Servicing Standard, which insurance may typically include flood insurance (if
the related Mortgaged Property was located at the time of origination in a
federally designated flood area).

         Any cost incurred by the Servicer in maintaining any such insurance
policy will be added to the amount owing under the Mortgage Loan where the
terms of the Mortgage Loan so permit; provided, however, that the addition of
such cost will not be taken into account for purposes of calculating the
distribution to be made to Securityholders. Such costs may be recovered by the
Servicer from the Collection Account, with interest thereon, as provided by
the Agreement.

         Under the terms of the Mortgage Loans, mortgagors will generally be
required to present claims to insurers under hazard insurance policies
maintained on the related Mortgaged Properties. The Servicer, on behalf of the
Trustee and Securityholders, is obligated to present or cause to be presented
claims under any blanket insurance policy insuring against hazard losses on
Mortgaged Properties securing the Mortgage Loans. However, the ability of the
Servicer to present or cause to be presented such claims is dependent upon the
extent to which information in this regard is furnished to the Servicer by
mortgagors.

         Contracts. Generally, the terms of the Agreement for a Trust Fund
comprised of Contracts will require the Servicer to cause to be maintained
with respect to each Contract one or more hazard insurance policies which
provide, at a minimum, the same coverage as a standard form fire and extended
coverage insurance policy that is customary for manufactured housing, issued
by a company authorized to issue such policies in the state in which the
Manufactured Home is located, and in an amount which is not less than the
maximum insurable value of such Manufactured Home or the principal balance due
from the obligor on the related Contract, whichever is less; provided,
however, that the amount of coverage provided by each such hazard insurance
policy shall be sufficient to avoid the application of any co-insurance clause
contained therein. When a Manufactured Home's location was, at the time of
origination of the related Contract, within a federally designated special
flood hazard area, the Servicer shall cause such flood insurance to be
maintained, which coverage shall be at least equal to the minimum amount
specified in the preceding sentence or such lesser amount as may be available
under the federal flood insurance program. Each hazard insurance policy caused
to be maintained by the Servicer shall contain a standard loss payee clause in
favor of the Servicer and its successors and assigns. If any obligor is in
default in the payment of premiums on its hazard insurance policy or policies,
the Servicer shall pay such premiums out of its own funds, and may add
separately such premium to the obligor's obligation as provided by the
Contract, but may not add such premium to the remaining principal balance of
the Contract.

         The Servicer may maintain, in lieu of causing individual hazard
insurance policies to be maintained with respect to each Manufactured Home,
and shall maintain, to the extent that the related Contract does not require
the obligor to maintain a hazard insurance policy with respect to the related
Manufactured Home, one or more blanket insurance policies covering losses on
the obligor's interest in the Contracts resulting from the absence or
insufficiency of individual hazard insurance policies. The Servicer shall pay
the premium for such blanket policy on the basis described therein and shall
pay any deductible amount with respect to claims under such policy relating to
the Contracts.

         FHA Insurance and VA Guarantees

         FHA Loans will be insured by the FHA as authorized under the Housing
Act. Certain FHA Loans will be insured under various FHA programs including
the standard FHA 203(b) program to finance the acquisition of one- to
four-family housing units, the FHA 245 graduated payment mortgage program and
the FHA Title I Program. These programs generally limit the principal amount
and interest rates of the mortgage loans insured. The Prospectus Supplement
for Securities of each series evidencing interests in a Trust Fund including
FHA Loans will set forth additional information regarding the regulations
governing the applicable FHA insurance programs. Except as otherwise specified
in the related Prospectus Supplement, the following describes FHA insurance
programs and regulations as generally in effect with respect to FHA Loans.

         The insurance premiums for FHA Loans are collected by lenders
approved by the Department of Housing and Urban Development ("HUD") or by the
Servicer and are paid to the FHA. The regulations governing FHA single-family
mortgage insurance programs provide that insurance benefits are payable either
upon foreclosure (or other acquisition of possession) and conveyance of the
mortgaged premises to the United States of America or upon assignment of the
defaulted loan to the United States of America. With respect to a defaulted
FHA Loan, the Servicer is limited in its ability to initiate foreclosure
proceedings. When it is determined, either by the Servicer or HUD, that
default was caused by circumstances beyond the mortgagor's control, the
Servicer is expected to make an effort to avoid foreclosure by entering, if
feasible, into one of a number of available forms of forbearance plans with
the mortgagor. Such plans may involve the reduction or suspension of regular
mortgage payments for a specified period, with such payments to be made upon
or before the maturity date of the mortgage, or the recasting of payments due
under the mortgage up to or, other than FHA Loans originated under the FHA
Title I Program, beyond the maturity date. In addition, when a default caused
by such circumstances is accompanied by certain other criteria, HUD may
provide relief by making payments to the Servicer in partial or full
satisfaction of amounts due under the FHA Loan (which payments are to be
repaid by the mortgagor to HUD) or by accepting assignment of the loan from
the Servicer. With certain exceptions, at least three full monthly
installments must be due and unpaid under the FHA Loan, and HUD must have
rejected any request for relief from the mortgagor before the Servicer may
initiate foreclosure proceedings.

         HUD has the option, in most cases, to pay insurance claims in cash or
in debentures issued by HUD. Currently, claims are being paid in cash, and
claims have not been paid in debentures since 1965. HUD debentures issued in
satisfaction of FHA insurance claims bear interest at the applicable HUD
debentures interest rate. To the extent specified in the related Prospectus
Supplement, the Servicer of each single family FHA Loan will be obligated to
purchase any such debenture issued in satisfaction of such FHA Loan upon
default for an amount equal to the principal amount of any such debenture.

         Other than in relation to the FHA Title I Program, the amount of
insurance benefits generally paid by the FHA is equal to the entire unpaid
principal amount of the defaulted FHA Loan adjusted to reimburse the Servicer
for certain costs and expenses and to deduct certain amounts received or
retained by the Servicer after default. When entitlement to insurance benefits
results from foreclosure (or other acquisition of possession) and conveyance
to HUD, the Servicer is compensated for no more than two-thirds of its
foreclosure costs, and is compensated for interest accrued and unpaid prior to
such date but in general only to the extent it was allowed pursuant to a
forbearance plan approved by HUD. When entitlement to insurance benefits
results from assignment of the FHA Loan to HUD, the insurance payment includes
full compensation for interest accrued and unpaid to the assignment date. The
insurance payment itself, upon foreclosure of an FHA Loan, bears interest from
a date 30 days after the borrower's first uncorrected failure to perform any
obligation to make any payment due under the mortgage and, upon assignment,
from the date of assignment to the date of payment of the claim, in each case
at the same interest rate as the applicable HUD debenture interest rate as
described above.

         VA Loans will be partially guaranteed by the VA under the
Serviceman's Readjustment Act (a "VA Guaranty Policy"). With respect to a
defaulted VA Loan, the Servicer is, absent exceptional circumstances,
authorized to announce its intention to foreclose only when the default has
continued for three months. Generally, a claim for the guarantee is submitted
after liquidation of the Mortgaged Property.

         The amount payable under the guarantee will be the percentage of the
VA Loan originally guaranteed applied to indebtedness outstanding as of the
applicable date of computation specified in the VA regulations. Payments under
the guarantee will be equal to the unpaid principal amount of such VA Loan,
interest accrued on the unpaid balance of such VA Loan to the appropriate date
of computation and limited expenses of the mortgagee, but in each case only to
the extent that such amounts have not been recovered through liquidation of
the Mortgaged Property. The amount payable under the guarantee may in no event
exceed the amount of the original guarantee.

         Fidelity Bonds and Errors and Omissions Insurance

         Each Agreement will require that the Servicer obtain and maintain in
effect a fidelity bond or similar form of insurance coverage (which may
provide blanket coverage) or any combination thereof insuring against loss
occasioned by fraud, theft or other intentional misconduct of the officers,
employees and agents of the Servicer. The related Agreement will allow the
Servicer to self-insure against loss occasioned by the errors and omissions of
the officers, employees and agents of the Servicer so long as certain criteria
set forth in the Agreement are met.

         Due-on-Sale Provisions

         The Mortgage Loans may contain clauses requiring the consent of the
mortgagee to any sale or other transfer of the related Mortgaged Property, or
due-on-sale clauses entitling the mortgagee to accelerate payment of the
Mortgage Loan upon any sale, transfer or conveyance of the related Mortgaged
Property. The Servicer will generally enforce any due-on-sale clause to the
extent it has knowledge of the conveyance or proposed conveyance of the
underlying Mortgaged Property and it is entitled to do so under applicable
law; provided, however, that the Servicer will not take any action in relation
to the enforcement of any due-on-sale provision which would adversely affect
or jeopardize coverage under any applicable insurance policy. Any fee
collected by or on behalf of the Servicer for entering into an assumption
agreement will be retained by or on behalf of the Servicer as additional
servicing compensation. See "Certain Legal Aspects of Mortgage
Loans--Due-on-Sale Clauses." The Contracts may also contain such clauses. The
Servicer will generally permit such transfer so long as the transferee
satisfies the Servicer's then applicable underwriting standards. The purpose
of such transfers is often to avoid a default by the transferring obligor. See
"Certain Legal Aspects of the Contracts--Transfers of Manufactured Homes;
Enforceability of "Due-on-Sale" Clauses."

         Retained Interest; Servicing Compensation and Payment of Expenses

         The Prospectus Supplement for a series of Securities will specify
whether there will be any Retained Interest in the Assets, and, if so, the
initial owner thereof. If so, the Retained Interest will be established on a
loan-by-loan basis and will be specified on an exhibit to the related
Agreement. A "Retained Interest" in an Asset represents a specified portion of
the interest payable thereon. The Retained Interest will be deducted from
mortgagor payments as received and will not be part of the related Trust Fund.

         The Servicer's primary servicing compensation with respect to a
series of Securities will come from the periodic payment to it of a portion of
the interest payment on each Asset or such other amount specified in the
related Prospectus Supplement. Since any Retained Interest and a Servicer's
primary compensation are percentages of the principal balance of each Asset,
such amounts will decrease in accordance with the amortization of the Assets.
The Prospectus Supplement with respect to a series of Securities evidencing
interests in a Trust Fund that includes Mortgage Loans or Contracts may
provide that, as additional compensation, the Servicer may retain all or a
portion of assumption fees, modification fees, late payment charges or
Prepayment Premiums collected from mortgagors and any interest or other income
which may be earned on funds held in the Collection Account or any account
established by a Servicer pursuant to the Agreement.

         The Servicer may, to the extent provided in the related Prospectus
Supplement, pay from its servicing compensation certain expenses incurred in
connection with its servicing and managing of the Assets, including, without
limitation, payment of the fees and disbursements of the Trustee and
independent accountants, payment of expenses incurred in connection with
distributions and reports to Securityholders, and payment of any other
expenses described in the related Prospectus Supplement. Certain other
expenses, including certain expenses relating to defaults and liquidations on
the Assets and, to the extent so provided in the related Prospectus
Supplement, interest thereon at the rate specified therein may be borne by the
Trust Fund.

         If and to the extent provided in the related Prospectus Supplement,
the Servicer may be required to apply a portion of the servicing compensation
otherwise payable to it in respect of any Due Period to certain interest
shortfalls resulting from the voluntary prepayment of any Assets in the
related Trust Fund during such period prior to their respective due dates
therein.

         Evidence as to Compliance

         Each Agreement relating to Assets which include Mortgage Loans or
Contracts will provide that on or before a specified date in each year,
beginning with the first such date at least six months after the related
Cut-off Date, a firm of independent public accountants will furnish a
statement to the Trustee to the effect that, on the basis of the examination
by such firm conducted substantially in compliance with either the Uniform
Single Attestation Program for Mortgage Bankers, the Audit Program for
Mortgages serviced for Freddie Mac or such other program used by the Servicer,
the servicing by or on behalf of the Servicer of mortgage loans under
agreements substantially similar to each other (including the related
Agreement) was conducted in compliance with the terms of such agreements or
such program except for any significant exceptions or errors in records that,
in the opinion of the firm, either the Audit Program for Mortgages serviced
for Freddie Mac, or paragraph 4 of the Uniform Single Attestation Program for
Mortgage Bankers, or such other program, requires it to report.

         Each such Agreement will also provide for delivery to the Trustee, on
or before a specified date in each year, of an annual statement signed by two
officers of the Servicer to the effect that the Servicer has fulfilled its
obligations under the Agreement throughout the preceding calendar year or
other specified twelve-month period.

         Copies of such annual accountants' statement and such statements of
officers will be obtainable by Securityholders without charge upon written
request to the Servicer or other entity specified in the related Prospectus
Supplement at the address set forth in the related Prospectus Supplement.

         Certain Matters Regarding Servicers, the Master Servicer and the
Depositor

         The Servicers and Master Servicer under each Agreement will be named
in the related Prospectus Supplement. The entities serving as Servicer or
Master Servicer may be affiliates of the Depositor and may have other normal
business relationships with the Depositor or the Depositor's affiliates.
Reference herein to the Servicer shall be deemed to be to the Master Servicer,
if applicable.

         The related Agreement will provide that the Servicer may resign from
its obligations and duties thereunder only upon a determination that its
duties under the Agreement are no longer permissible under applicable law or
are in material conflict by reason of applicable law with any other activities
carried on by it, the other activities of the Servicer so causing such a
conflict being of a type and nature carried on by the Servicer at the date of
the Agreement. No such resignation will become effective until the Trustee or
a successor servicer has assumed the Servicer's obligations and duties under
the Agreement.

         Each Agreement will further provide that neither any Servicer, the
Depositor nor any director, officer, employee, or agent of a Servicer or the
Depositor will be under any liability to the related Trust Fund or
Securityholders for any action taken, or for refraining from the taking of any
action, in good faith pursuant to the Agreement; provided, however, that
neither a Servicer, the Depositor nor any such person will be protected
against any breach of a representation, warranty or covenant made in such
Agreement, or against any liability specifically imposed thereby, or against
any liability which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of obligations
or duties thereunder or by reason of reckless disregard of obligations and
duties thereunder. Each Agreement will further provide that any Servicer, the
Depositor and any director, officer, employee or agent of a Servicer or the
Depositor will be entitled to indemnification by the related Trust Fund and
will be held harmless against any loss, liability or expense incurred in
connection with any legal action relating to the Agreement or the Securities;
provided, however, that such indemnification will not extend to any loss,
liability or expense (i) specifically imposed by such Agreement or otherwise
incidental to the performance of obligations and duties thereunder, including,
in the case of a Servicer, the prosecution of an enforcement action in respect
of any specific Mortgage Loan or Mortgage Loans or Contract or Contracts
(except as any such loss, liability or expense shall be otherwise reimbursable
pursuant to such Agreement); (ii) incurred in connection with any breach of a
representation, warranty or covenant made in such Agreement; (iii) incurred by
reason of misfeasance, bad faith or gross negligence in the performance of
obligations or duties thereunder, or by reason of reckless disregard of such
obligations or duties; (iv) incurred in connection with any violation of any
state or federal securities law; or (v) imposed by any taxing authority if
such loss, liability or expense is not specifically reimbursable pursuant to
the terms of the related Agreement. In addition, each Agreement will provide
that neither any Servicer nor the Depositor will be under any obligation to
appear in, prosecute or defend any legal action which is not incidental to its
respective responsibilities under the Agreement and which in its opinion may
involve it in any expense or liability. Any such Servicer or the Depositor
may, however, in its discretion undertake any such action which it may deem
necessary or desirable with respect to the Agreement and the rights and duties
of the parties thereto and the interests of the Securityholders thereunder. In
such event, the legal expenses and costs of such action and any liability
resulting therefrom will be expenses, costs and liabilities of the
Securityholders, and the Servicer or the Depositor, as the case may be, will
be entitled to be reimbursed therefor and to charge the Collection Account.

         Any person into which the Servicer or the Depositor may be merged or
consolidated, or any person resulting from any merger or consolidation to
which the Servicer or the Depositor is a party, or any person succeeding to
the business of the Servicer or the Depositor, will be the successor of the
Servicer or the Depositor, as the case may be, under the related Agreement.

         Special Servicers

         If and to the extent specified in the related Prospectus Supplement,
a special servicer (a "Special Servicer") may be a party to the related
Agreement or may be appointed by the Servicer or another specified party to
perform certain specified duties in respect of servicing the related Mortgage
Loans that would otherwise be performed by the Servicer (for example, the
workout and/or foreclosure of defaulted Mortgage Loans). The rights and
obligations of any Special Servicer will be specified in the related
Prospectus Supplement, and the Servicer will be liable for the performance of
a Special Servicer only if, and to the extent, set forth in such Prospectus
Supplement.

         Events of Default under the Agreement

         Events of default under the related Agreement will generally include
(i) any failure by the Servicer to distribute or cause to be distributed to
Securityholders, or to remit to the Trustee for distribution to
Securityholders, any required payment that continues after a grace period, if
any; (ii) any failure by the Servicer duly to observe or perform in any
material respect any of its other covenants or obligations under the Agreement
which continues unremedied for 30 days after written notice of such failure
has been given to the Servicer by the Trustee or the Depositor, or to the
Servicer, the Depositor and the Trustee by Securityholders evidencing not less
than 25% of the Voting Rights; (iii) any breach of a representation or
warranty made by the Servicer under the Agreement which materially and
adversely affects the interests of Securityholders and which continues
unremedied for 30 days after written notice of such breach has been given to
the Servicer by the Trustee or the Depositor, or to the Servicer, the
Depositor and the Trustee by the holders of Securities evidencing not less
than 25% of the Voting Rights; and (iv) certain events of insolvency,
readjustment of debt, marshaling of assets and liabilities or similar
proceedings and certain actions by or on behalf of the Servicer indicating its
insolvency or inability to pay its obligations. Material variations to the
foregoing events of default (other than to shorten cure periods or eliminate
notice requirements) will be specified in the related Prospectus Supplement.
The Trustee will, not later than the later of 60 days or such other period
specified in the related Prospectus Supplement after the occurrence of any
event which constitutes or, with notice or lapse of time or both, would
constitute an event of default and five days after certain officers of the
Trustee become aware of the occurrence of such an event, transmit by mail to
the Depositor and all Securityholders of the applicable series notice of such
occurrence, unless such default shall have been cured or waived.

         The manner of determining the "Voting Rights" of a Security or class
or classes of Securities will be specified in the related Prospectus
Supplement.

         Rights Upon Event of Default under the Agreements

         So long as an event of default under an Agreement remains unremedied,
the Depositor or the Trustee may, and at the direction of holders of
Securities evidencing not less than 51% (or such other percentage specified in
the related Prospectus Supplement) of the Voting Rights, the Trustee shall
terminate all of the rights and obligations of the Servicer under the
Agreement and in and to the Mortgage Loans (other than as a Securityholder or
as the owner of any Retained Interest), whereupon the Trustee will succeed to
all of the responsibilities, duties and liabilities of the Servicer under the
Agreement (except that if the Trustee is prohibited by law from obligating
itself to make advances regarding delinquent Assets, or if the related
Prospectus Supplement so specifies, then the Trustee will not be obligated to
make such advances) and will be entitled to similar compensation arrangements.
In the event that the Trustee is unwilling or unable so to act, it may or, at
the written request of the holders of Securities entitled to at least 51% (or
such other percentage specified in the related Prospectus Supplement) of the
Voting Rights, it shall appoint, or petition a court of competent jurisdiction
for the appointment of, a loan servicing institution acceptable to the Rating
Agency with a net worth at the time of such appointment of at least
$15,000,000 (or such other amount specified in the related Prospectus
Supplement) to act as successor to the Servicer under the Agreement. Pending
such appointment, the Trustee is obligated to act in such capacity. The
Trustee and any such successor may agree upon the servicing compensation to be
paid, which in no event may be greater than the compensation payable to the
Servicer under the Agreement.

         The holders of Securities representing at least 66 2/3% (or such
other percentage specified in the related Prospectus Supplement) of the Voting
Rights allocated to the respective classes of Securities affected by any event
of default will be entitled to waive such event of default; provided, however,
that an Event of Default involving a failure to distribute a required payment
to Securityholders described in clause (i) under "Events of Default under the
Agreements" may be waived only by all of the Securityholders. Upon any such
waiver of an event of default, such event of default shall cease to exist and
shall be deemed to have been remedied for every purpose under the Agreement.

         No Securityholders will have the right under any Agreement to
institute any proceeding with respect thereto unless such holder previously
has given to the Trustee written notice of default and unless the holders of
Securities evidencing not less than 25% (or such other percentage specified in
the related Prospectus Supplement) of the Voting Rights have made written
request upon the Trustee to institute such proceeding in its own name as
Trustee thereunder and have offered to the Trustee reasonable indemnity, and
the Trustee for 60 days (or such other number of days specified in the related
Prospectus Supplement) has neglected or refused to institute any such
proceeding. The Trustee, however, is under no obligation to exercise any of
the trusts or powers vested in it by any Agreement or to make any
investigation of matters arising thereunder or to institute, conduct or defend
any litigation thereunder or in relation thereto at the request, order or
direction of any of the Securityholders covered by such Agreement, unless such
Securityholders have offered to the Trustee reasonable security or indemnity
against the costs, expenses and liabilities which may be incurred therein or
thereby.

         Amendment

         Each Agreement may be amended by the parties thereto, without the
consent of any Securityholders covered by the Agreement, (i) to cure any
ambiguity or mistake, (ii) to correct, modify or supplement any provision
therein which may be inconsistent with any other provision therein or with the
related Prospectus Supplement, (iii) to make any other provisions with respect
to matters or questions arising under the Agreement which are not materially
inconsistent with the provisions thereof, or (iv) to comply with any
requirements imposed by the Code; provided that, in the case of clause (iii),
such amendment will not adversely affect in any material respect the interests
of any Securityholders covered by the Agreement as evidenced either by an
opinion of counsel to such effect or the delivery to the Trustee of written
notification from each Rating Agency that provides, at the request of the
Depositor, a rating for the Offered Securities of the related series to the
effect that such amendment or supplement will not cause such Rating Agency to
lower or withdraw the then current rating assigned to such Securities. Each
Agreement may also be amended by the Depositor, the Servicer, if any, and the
Trustee, with the consent of the Securityholders affected thereby evidencing
not less than 51% (or such other percentage specified in the related
Prospectus Supplement) of the Voting Rights, for any purpose; provided,
however, no such amendment may (i) reduce in any manner the amount of, or
delay the timing of, payments received or advanced on Assets which are
required to be distributed on any Security without the consent of the
Securityholder or (ii) reduce the consent percentages described in this
paragraph without the consent of all the Securityholders covered by such
Agreement then outstanding. However, with respect to any series of Securities
as to which a REMIC election is to be made, the Trustee will not consent to
any amendment of the Agreement unless it shall first have received an opinion
of counsel to the effect that such amendment will not result in the imposition
of a tax on the related Trust Fund or cause the related Trust Fund to fail to
qualify as a REMIC, at any time that the related Securities are outstanding.

         The Trustee

         The Trustee under each Agreement will be named in the related
Prospectus Supplement. The commercial bank, national banking association,
banking corporation or trust company serving as Trustee may have a banking
relationship with the Depositor and its affiliates, with any Servicer and its
affiliates and with any Master Servicer and its affiliates.

         Duties of the Trustee

         The Trustee will make no representations as to the validity or
sufficiency of any Agreement, the Securities or any Asset or related document
and is not accountable for the use or application by or on behalf of any
Servicer of any funds paid to the Master Servicer or its designee in respect
of the Securities or the Assets, or deposited into or withdrawn from the
Collection Account or any other account by or on behalf of the Servicer. If no
Event of Default has occurred and is continuing, the Trustee is required to
perform only those duties specifically required under the related Agreement,
as applicable. However, upon receipt of the various certificates, reports or
other instruments required to be furnished to it, the Trustee is required to
examine such documents and to determine whether they conform to the
requirements of the Agreement.

         Certain Matters Regarding the Trustee

         The Trustee and any director, officer, employee or agent of the
Trustee shall be entitled to indemnification out of the Collection Account for
any loss, liability or expense (including costs and expenses of litigation,
and of investigation, counsel fees, damages, judgments and amounts paid in
settlement) incurred in connection with the Trustee's (i) enforcing its rights
and remedies and protecting the interests of the Securityholders during the
continuance of an Event of Default, (ii) defending or prosecuting any legal
action in respect of the related Agreement or series of Securities, (iii)
being the mortgagee of record with respect to the Mortgage Loans in a Trust
Fund and the owner of record with respect to any Mortgaged Property acquired
in respect thereof for the benefit of Securityholders, or (iv) acting or
refraining from acting in good faith at the direction of the holders of the
related series of Securities entitled to not less than 25% (or such other
percentage as is specified in the related Agreement with respect to any
particular matter) of the Voting Rights for such series; provided, however,
that such indemnification will not extend to any loss, liability or expense
that constitutes a specific liability of the Trustee pursuant to the related
Agreement, or to any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or negligence on the part of the Trustee in the
performance of its obligations and duties thereunder, or by reason of its
reckless disregard of such obligations or duties, or as may arise from a
breach of any representation, warranty or covenant of the Trustee made
therein.

         Resignation and Removal of the Trustee

         The Trustee may at any time resign from its obligations and duties
under an Agreement by giving written notice thereof to the Depositor, the
Servicer, if any, and all Securityholders. Upon receiving such notice of
resignation, the Depositor is required promptly to appoint a successor trustee
acceptable to the Servicer, if any. If no successor trustee shall have been so
appointed and have accepted appointment within 30 days after the giving of
such notice of resignation, the resigning Trustee may petition any court of
competent jurisdiction for the appointment of a successor trustee.

         If at any time the Trustee shall cease to be eligible to continue as
such under the related Agreement, or if at any time the Trustee shall become
incapable of acting, or shall be adjudged bankrupt or insolvent, or a receiver
of the Trustee or of its property shall be appointed, or any public officer
shall take charge or control of the Trustee or of its property or affairs for
the purpose of rehabilitation, conservation or liquidation, or if a change in
the financial condition of the Trustee has adversely affected or will
adversely affect the rating on any class of the Securities, then the Depositor
may remove the Trustee and appoint a successor trustee acceptable to the
Master Servicer, if any. Securityholders of any series entitled to at least
51% (or such other percentage specified in the related Prospectus Supplement)
of the Voting Rights for such series may at any time remove the Trustee
without cause and appoint a successor trustee.

         Any resignation or removal of the Trustee and appointment of a
successor trustee shall not become effective until acceptance of appointment
by the successor trustee.

Material Terms of the Indenture

         General

         The following summary describes the material provisions that may
appear in each Indenture. The Prospectus Supplement for a series of Notes will
describe any provision of the Indenture relating to such series that
materially differs from the description thereof contained in this Prospectus.
The summaries do not purport to be complete and are subject to, and are
qualified by reference to, all of the provisions of the Indenture for a series
of Notes. A form of an Indenture has been filed as an exhibit to the
Registration Statement of which this Prospectus is a part. The Depositor will
provide a copy of the Indenture (without exhibits) relating to any series of
Notes without charge upon written request of a Securityholder of such series
addressed to ACE Securities Corp., 6707 Fairview Road, Suite D, Charlotte,
North Carolina 28210, Attention: Elizabeth S. Eldridge.

         Events of Default

         Events of default under the Indenture for each series of Notes will
generally include: (i) a default for thirty (30) days (or such other number of
days specified in such Prospectus Supplement) or more in the payment of any
principal of or interest on any Note of such series; (ii) failure to perform
any other covenant of the Depositor or the Trust Fund in the Indenture which
continues for a period of sixty (60) days (or such other number of days
specified in such Prospectus Supplement) after notice thereof is given in
accordance with the procedures described in the related Prospectus Supplement;
(iii) any representation or warranty made by the Depositor or the Trust Fund
in the Indenture or in any certificate or other writing delivered pursuant
thereto or in connection therewith with respect to or affecting such series
having been incorrect in a material respect as of the time made, and such
breach is not cured within sixty (60) days (or such other number of days
specified in such Prospectus Supplement) after notice thereof is given in
accordance with the procedures described in the related Prospectus Supplement;
(iv) certain events of bankruptcy, insolvency, receivership or liquidation of
the Depositor or the Trust Fund; or (v) any other event of default provided
with respect to Notes of that series.

         If an event of default with respect to the Notes of any series at the
time outstanding occurs and is continuing, either the Indenture Trustee or the
Securityholders of a majority of the then aggregate outstanding amount of the
Notes of such series may declare the principal amount (or, if the Notes of
that series are Accrual Securities, such portion of the principal amount as
may be specified in the terms of that series, as provided in the related
Prospectus Supplement) of all the Notes of such series to be due and payable
immediately. Such declaration may, under certain circumstances, be rescinded
and annulled by the Securityholders of a majority in aggregate outstanding
amount of the Notes of such series.

         If, following an event of default with respect to any series of
Notes, the Notes of such series have been declared to be due and payable, the
Indenture Trustee may, in its discretion, notwithstanding such acceleration,
elect to maintain possession of the collateral securing the Notes of such
series and to continue to apply distributions on such collateral as if there
had been no declaration of acceleration if such collateral continues to
provide sufficient funds for the payment of principal of and interest on the
Notes of such series as they would have become due if there had not been such
a declaration. In addition, the Indenture Trustee may not sell or otherwise
liquidate the collateral securing the Notes of a series following an event of
default, other than a default in the payment of any principal or interest on
any Note of such series for thirty (30) days or more, unless (a) the
Securityholders of 100% (or such other percentage specified in the related
Prospectus Supplement) of the then aggregate outstanding amount of the Notes
of such series consent to such sale, (b) the proceeds of such sale or
liquidation are sufficient to pay in full the principal of and accrued
interest, due and unpaid, on the outstanding Notes of such series at the date
of such sale or (c) the Indenture Trustee determines that such collateral
would not be sufficient on an ongoing basis to make all payments on such Notes
as such payments would have become due if such Notes had not been declared due
and payable, and the Indenture Trustee obtains the consent of the
Securityholders of 66 2/3% (or such other percentage specified in the related
Prospectus Supplement) of the then aggregate outstanding amount of the Notes
of such series.

         In the event that the Indenture Trustee liquidates the collateral in
connection with an event of default involving a default for thirty (30) days
(or such other number of days specified in the related Prospectus Supplement)
or more in the payment of principal of or interest on the Notes of a series,
the Indenture provides that the Indenture Trustee will have a prior lien on
the proceeds of any such liquidation for unpaid fees and expenses. As a
result, upon the occurrence of such an event of default, the amount available
for distribution to the Securityholders would be less than would otherwise be
the case. However, the Indenture Trustee may not institute a proceeding for
the enforcement of its lien except in connection with a proceeding for the
enforcement of the lien of the Indenture for the benefit of the
Securityholders after the occurrence of such an event of default.

         To the extent provided in the related Prospectus Supplement, in the
event the principal of the Notes of a series is declared due and payable, as
described above, the Securityholders of any such Notes issued at a discount
from par may be entitled to receive no more than an amount equal to the unpaid
principal amount thereof less the amount of such discount which is
unamortized.

         Subject to the provisions of the Indenture relating to the duties of
the Indenture Trustee, in case an event of default shall occur and be
continuing with respect to a series of Notes, the Indenture Trustee shall be
under no obligation to exercise any of the rights or powers under the
Indenture at the request or direction of any of the Securityholders of such
series, unless such holders offered to the Indenture Trustee security or
indemnity satisfactory to it against the costs, expenses and liabilities which
might be incurred by it in complying with such request or direction. Subject
to such provisions for indemnification and certain limitations contained in
the Indenture, the Securityholders of a majority of the then aggregate
outstanding amount of the Notes of such series shall have the right to direct
the time, method and place of conducting any proceeding for any remedy
available to the Indenture Trustee or exercising any trust or power conferred
on the Indenture Trustee with respect to the Notes of such series, and the
Securityholders of a majority of the then aggregate outstanding amount of the
Notes of such series may, in certain cases, waive any default with respect
thereto, except a default in the payment of principal or interest or a default
in respect of a covenant or provision of the Indenture that cannot be modified
without the waiver or consent of all the Securityholders of the outstanding
Notes of such series affected thereby.

         Discharge of Indenture

         The Indenture will be discharged with respect to a series of Notes
(except with respect to certain continuing rights specified in the Indenture)
upon the delivery to the Indenture Trustee for cancellation of all the Notes
of such series or, with certain limitations, upon deposit with the Indenture
Trustee of funds sufficient for the payment in full of all of the Notes of
such series.

         In addition to such discharge with certain limitations, the Indenture
will provide that, if so specified with respect to the Notes of any series,
the related Trust Fund will be discharged from any and all obligations in
respect of the Notes of such series (except for certain obligations relating
to temporary Notes and exchange of Notes, to register the transfer of or
exchange Notes of such series, to replace stolen, lost or mutilated Notes of
such series, to maintain paying agencies and to hold monies for payment in
trust) upon the deposit with the Indenture Trustee, in trust, of money and/or
direct obligations of or obligations guaranteed by the United States of
America which through the payment of interest and principal in respect thereof
in accordance with their terms will provide money in an amount sufficient to
pay the principal of and each installment of interest on the Notes of such
series on the maturity date for such Notes and any installment of interest on
such Notes in accordance with the terms of the Indenture and the Notes of such
series. In the event of any such defeasance and discharge of Notes of such
series, holders of Notes of such series would be able to look only to such
money and/or direct obligations for payment of principal and interest, if any,
on their Notes until maturity.

         Indenture Trustee's Annual Report

         The Indenture Trustee for each series of Notes will be required to
mail each year to all related Securityholders a brief report relating to its
eligibility and qualification to continue as Indenture Trustee under the
related Indenture, any amounts advanced by it under the Indenture, the amount,
interest rate and maturity date of certain indebtedness owing by such Trust to
the applicable Indenture Trustee in its individual capacity, the property and
funds physically held by such Indenture Trustee as such and any action taken
by it that materially affects such Notes and that has not been previously
reported.

         The Indenture Trustee

         The Indenture Trustee for a series of Notes will be specified in the
related Prospectus Supplement. The Indenture Trustee for any series may resign
at any time, in which event the Depositor will be obligated to appoint a
successor trustee for such series. The Depositor may also remove any such
Indenture Trustee if such Indenture Trustee ceases to be eligible to continue
as such under the related Indenture or if such Indenture Trustee becomes
insolvent. In such circumstances the Depositor will be obligated to appoint a
successor trustee for the applicable series of Notes. Any resignation or
removal of the Indenture Trustee and appointment of a successor trustee for
any series of Notes does not become effective until acceptance of the
appointment by the successor trustee for such series.

         The bank or trust company serving as Indenture Trustee may have a
banking relationship with the Depositor or any of its affiliates, a Servicer
or any of its affiliates or the Master Servicer or any of its affiliates.

                         Description of Credit Support

General

         For any series of Securities, Credit Support may be provided with
respect to one or more classes thereof or the related Assets. Credit Support
may be in the form of the subordination of one or more classes of Securities,
letters of credit, insurance policies, guarantees, the establishment of one or
more reserve funds or another method of Credit Support described in the
related Prospectus Supplement, or any combination of the foregoing. If so
provided in the related Prospectus Supplement, any form of Credit Support may
be structured so as to be drawn upon by more than one series to the extent
described therein.

         The coverage provided by any Credit Support will be described in the
related Prospectus Supplement. Generally, such coverage will not provide
protection against all risks of loss and will not guarantee repayment of the
entire Security Balance of the Securities and interest thereon. If losses or
shortfalls occur that exceed the amount covered by Credit Support or that are
not covered by Credit Support, Securityholders will bear their allocable share
of deficiencies. Moreover, if a form of Credit Support covers more than one
series of Securities (each, a "Covered Trust"), Securityholders evidencing
interests in any of such Covered Trusts will be subject to the risk that such
Credit Support will be exhausted by the claims of other Covered Trusts prior
to such Covered Trust receiving any of its intended share of such coverage.

         If Credit Support is provided with respect to one or more classes of
Securities of a series, or the related Assets, the related Prospectus
Supplement will include a description of (a) the nature and amount of coverage
under such Credit Support, (b) any conditions to payment thereunder not
otherwise described herein, (c) the conditions (if any) under which the amount
of coverage under such Credit Support may be reduced and under which such
Credit Support may be terminated or replaced and (d) the material provisions
relating to such Credit Support. Additionally, the related Prospectus
Supplement will set forth certain information with respect to the obligor
under any instrument of Credit Support, including (i) a brief description of
its principal business activities, (ii) its principal place of business, place
of incorporation and the jurisdiction under which it is chartered or licensed
to do business, (iii) if applicable, the identity of regulatory agencies that
exercise primary jurisdiction over the conduct of its business and (iv) its
total assets, and its stockholders' or policyholders' surplus, if applicable,
as of the date specified in the Prospectus Supplement. See "Risk
Factors--Credit Support is Limited in Amount and Coverage."

Subordinate Securities

         If so specified in the related Prospectus Supplement, one or more
classes of Securities of a series may be Subordinate Securities. To the extent
specified in the related Prospectus Supplement, the rights of the holders of
Subordinate Securities to receive distributions of principal and interest from
the Collection Account on any Distribution Date will be subordinated to such
rights of the holders of Senior Securities. If so provided in the related
Prospectus Supplement, the subordination of a class may apply only in the
event of (or may be limited to) certain types of losses or shortfalls. The
related Prospectus Supplement will set forth information concerning the amount
of subordination of a class or classes of Subordinate Securities in a series,
the circumstances in which such subordination will be applicable and the
manner, if any, in which the amount of subordination will be effected.

Cross-Support Provisions

         If the Assets for a series are divided into separate groups, each
supporting a separate class or classes of Securities of a series, Credit
Support may be provided by cross-support provisions requiring that
distributions be made on Senior Securities evidencing interests in one group
of Mortgage Loans prior to distributions on Subordinate Securities evidencing
interests in a different group of Mortgage Loans within the Trust Fund. The
Prospectus Supplement for a series that includes a cross-support provision
will describe the manner and conditions for applying such provisions.

Limited Guarantee

         If so specified in the related Prospectus Supplement with respect to
a series of Securities, credit enhancement may be provided in the form of a
limited guarantee issued by a guarantor named therein.

Financial Guaranty Insurance Policy or Surety Bond

         If so specified in the related Prospectus Supplement with respect to
a series of Securities, credit enhancement may be provided in the form of a
financial guaranty insurance policy or a surety bond issued by an insurer
named therein.

Letter of Credit

         Alternative credit support with respect to a series of Securities may
be provided by the issuance of a letter of credit by the bank or financial
institution specified in the related Prospectus Supplement. The coverage,
amount and frequency of any reduction in coverage provided by a letter of
credit issued with respect to a series of Securities will be set forth in the
Prospectus Supplement relating to such series.

Pool Insurance Policies

         If so specified in the related Prospectus Supplement relating to a
series of Securities, a pool insurance policy for the Mortgage Loans in the
related Trust Fund will be obtained. The pool insurance policy will cover any
loss (subject to the limitations described in the related Prospectus
Supplement) by reason of default to the extent a related Mortgage Loan is not
covered by any primary mortgage insurance policy. The amount and principal
terms of any such coverage will be set forth in the Prospectus Supplement.

Special Hazard Insurance Policies

         If so specified in the related Prospectus Supplement, a special
hazard insurance policy may also be obtained for the related Trust Fund in the
amount set forth in such Prospectus Supplement. The special hazard insurance
policy will, subject to the limitations described in the related Prospectus
Supplement, protect against loss by reason of damage to Mortgaged Properties
caused by certain hazards not insured against under the standard form of
hazard insurance policy for the respective states, in which the Mortgaged
Properties are located. The amount and principal terms of any such coverage
will be set forth in the Prospectus Supplement.

Mortgagor Bankruptcy Bond

         If so specified in the related Prospectus Supplement, losses
resulting from a bankruptcy proceeding relating to a mortgagor affecting the
Mortgage Loans in a Trust Fund with respect to a series of Securities will be
covered under a mortgagor bankruptcy bond (or any other instrument that will
not result in a downgrading of the rating of the Securities of a series by the
Rating Agency or Rating Agencies that rate such series). Any mortgagor
bankruptcy bond or such other instrument will provide for coverage in an
amount meeting the criteria of the Rating Agency or Rating Agencies rating the
Securities of the related series, which amount will be set forth in the
related Prospectus Supplement. The amount and principal terms of any such
coverage will be set forth in the Prospectus Supplement.

Reserve Funds

         If so provided in the Prospectus Supplement for a series of
Securities, deficiencies in amounts otherwise payable on such Securities or
certain classes thereof will be covered by one or more reserve funds in which
cash, a letter of credit, Permitted Investments, a demand note or a
combination thereof will be deposited, in the amounts so specified in such
Prospectus Supplement. The reserve funds for a series may also be funded over
time by depositing therein a specified amount of the distributions received on
the related Assets as specified in the related Prospectus Supplement.

         Amounts on deposit in any reserve fund for a series, together with
the reinvestment income thereon, if any, will be applied for the purposes, in
the manner, and to the extent specified in the related Prospectus Supplement.
A reserve fund may be provided to increase the likelihood of timely
distributions of principal of and interest on the Securities. If so specified
in the related Prospectus Supplement, reserve funds may be established to
provide limited protection against only certain types of losses and
shortfalls. Following each Distribution Date amounts in a reserve fund in
excess of any amount required to be maintained therein may be released from
the reserve fund under the conditions and to the extent specified in the
related Prospectus Supplement and will not be available for further
application to the Securities.

         Moneys deposited in any reserve funds will be invested in Permitted
Investments, to the extent specified in the related Prospectus Supplement. To
the extent specified in the related Prospectus Supplement, any reinvestment
income or other gain from such investments will be credited to the related
reserve fund for such series, and any loss resulting from such investments
will be charged to such reserve fund. However, such income may be payable to
any related Servicer or another service provider as additional compensation.
To the extent specified in the related Prospectus Supplement, the reserve
fund, if any, for a series will not be a part of the Trust Fund.

         Additional information concerning any reserve fund will be set forth
in the related Prospectus Supplement, including the initial balance of such
reserve fund, the balance required to be maintained in the reserve fund, the
manner in which such required balance will decrease over time, the manner of
funding such reserve fund, the purposes for which funds in the reserve fund
may be applied to make distributions to Securityholders and use of investment
earnings from the reserve fund, if any.

Overcollateralization

         If specified in the related Prospectus Supplement, subordination
provisions of a Trust Fund may be used to accelerate to a limited extent the
amortization of one or more classes of Securities relative to the amortization
of the related Assets. The accelerated amortization is achieved by the
application of certain excess interest to the payment of principal of one or
more classes of Securities. This acceleration feature creates, with respect to
the Assets or groups thereof, overcollateralization which results from the
excess of the aggregate principal balance of the related Assets, or a group
thereof, over the principal balance of the related class or classes of
Securities. Such acceleration may continue for the life of the related
Security, or may be limited. In the case of limited acceleration, once the
required level of overcollateralization is reached, and subject to certain
provisions specified in the related Prospectus Supplement, such limited
acceleration feature may cease, unless necessary to maintain the required
level of overcollateralization.

                    Certain Legal Aspects of Mortgage Loans

         The following discussion contains summaries, which are general in
nature, of certain legal aspects of loans secured by single-family or
multi-family residential properties. Because such legal aspects are governed
primarily by applicable state law (which laws may differ substantially), the
summaries do not purport to be complete nor to reflect the laws of any
particular state, nor to encompass the laws of all states in which the
security for the Mortgage Loans is situated. The summaries are qualified in
their entirety by reference to the applicable federal and state laws governing
the Mortgage Loans. In this regard, the following discussion does not fully
reflect federal regulations with respect to FHA Loans and VA Loans. See
"Description of The Trust Funds--FHA Loans and VA Loans," "Description of the
Agreements--Material Terms of the Pooling and Servicing Agreements and
Underlying Servicing Agreements--FHA Insurance and VA Guarantees" and
"Description of the Trust Funds--Assets."

General

         All of the Mortgage Loans are loans evidenced by a note or bond and
secured by instruments granting a security interest in real property which may
be mortgages, deeds of trust, security deeds or deeds to secure debt,
depending upon the prevailing practice and law in the state in which the
Mortgaged Property is located. Mortgages, deeds of trust and deeds to secure
debt are herein collectively referred to as "mortgages." Any of the foregoing
types of mortgages will create a lien upon, or grant a title interest in, the
subject property, the priority of which will depend on the terms of the
particular security instrument, as well as separate, recorded, contractual
arrangements with others holding interests in the mortgaged property, the
knowledge of the parties to such instrument as well as the order of
recordation of the instrument in the appropriate public recording office.
However, recording does not generally establish priority over governmental
claims for real estate taxes and assessments and other charges imposed under
governmental police powers.

Types of Mortgage Instruments

         A mortgage either creates a lien against or constitutes a conveyance
of real property between two parties--a mortgagor (the borrower and usually
the owner of the subject property) and a mortgagee (the lender). In contrast,
a deed of trust is a three-party instrument, among a trustor (the equivalent
of a mortgagor), a trustee to whom the mortgaged property is conveyed, and a
beneficiary (the lender) for whose benefit the conveyance is made. As used in
this Prospectus, unless the context otherwise requires, "mortgagor" includes
the trustor under a deed of trust and a grantor under a security deed or a
deed to secure debt. Under a deed of trust, the mortgagor grants the property,
irrevocably until the debt is paid, in trust, generally with a power of sale
as security for the indebtedness evidenced by the related note. A deed to
secure debt typically has two parties. By executing a deed to secure debt, the
grantor conveys title to, as opposed to merely creating a lien upon, the
subject property to the grantee until such time as the underlying debt is
repaid, generally with a power of sale as security for the indebtedness
evidenced by the related mortgage note. In case the mortgagor under a mortgage
is a land trust, there would be an additional party because legal title to the
property is held by a land trustee under a land trust agreement for the
benefit of the mortgagor. At origination of a mortgage loan involving a land
trust, the mortgagor executes a separate undertaking to make payments on the
mortgage note. The mortgagee's authority under a mortgage, the trustee's
authority under a deed of trust and the grantee's authority under a deed to
secure debt are governed by the express provisions of the mortgage, the law of
the state in which the real property is located, certain federal laws
(including, without limitation, the Soldiers' and Sailors' Civil Relief Act of
1940) and, in some cases, in deed of trust transactions, the directions of the
beneficiary.

         The Mortgages that encumber Multifamily Properties may contain an
assignment of rents and leases, pursuant to which the Mortgagor assigns to the
lender the Mortgagor's right, title and interest as landlord under each lease
and the income derived therefrom, while retaining a revocable license to
collect the rents for so long as there is no default. If the Mortgagor
defaults, the license terminates and the lender is entitled to collect the
rents. Local law may require that the lender take possession of the property
and/or obtain a court-appointed receiver before becoming entitled to collect
the rents.

Interest in Real Property

         The real property covered by a mortgage, deed of trust, security deed
or deed to secure debt is most often the fee estate in land and improvements.
However, such an instrument may encumber other interests in real property such
as a tenant's interest in a lease of land or improvements, or both, and the
leasehold estate created by such lease. An instrument covering an interest in
real property other than the fee estate requires special provisions in the
instrument creating such interest or in the mortgage, deed of trust, security
deed or deed to secure debt, to protect the mortgagee against termination of
such interest before the mortgage, deed of trust, security deed or deed to
secure debt is paid. The Depositor, the Asset Seller or other entity specified
in the related Prospectus Supplement will make certain representations and
warranties in the Agreement or certain representations and warranties will be
assigned to the Trustee with respect to any Mortgage Loans that are secured by
an interest in a leasehold estate. Such representation and warranties, if
applicable, will be set forth in the Prospectus Supplement.

Cooperative Loans

         If specified in the Prospectus Supplement relating to a series of
Offered Securities, the Mortgage Loans may also consist of cooperative
apartment loans ("Cooperative Loans") secured by security interests in shares
issued by a cooperative housing corporation (a "Cooperative") and in the
related proprietary leases or occupancy agreements granting exclusive rights
to occupy specific dwelling units in the cooperatives' buildings. The security
agreement will create a lien upon, or grant a title interest in, the property
which it covers, the priority of which will depend on the terms of the
particular security agreement as well as the order of recordation of the
agreement in the appropriate recording office. Such a lien or title interest
is not prior to the lien for real estate taxes and assessments and other
charges imposed under governmental police powers.

         Each Cooperative owns in fee or has a leasehold interest in all the
real property and owns in fee or leases the building and all separate dwelling
units therein. The Cooperative is directly responsible for property management
and, in most cases, payment of real estate taxes, other governmental
impositions and hazard and liability insurance. If there is a blanket mortgage
or mortgages on the cooperative apartment building or underlying land, as is
generally the case, or an underlying lease of the land, as is the case in some
instances, the Cooperative, as property mortgagor, or lessee, as the case may
be, is also responsible for meeting these mortgage or rental obligations. A
blanket mortgage is ordinarily incurred by the cooperative in connection with
either the construction or purchase of the Cooperative's apartment building or
obtaining of capital by the Cooperative. The interest of the occupant under
proprietary leases or occupancy agreements as to which that Cooperative is the
landlord are generally subordinate to the interest of the holder of a blanket
mortgage and to the interest of the holder of a land lease. If the Cooperative
is unable to meet the payment obligations (i) arising under a blanket
mortgage, the mortgagee holding a blanket mortgage could foreclose on that
mortgage and terminate all subordinate proprietary leases and occupancy
agreements or (ii) arising under its land lease, the holder of the landlord's
interest under the land lease could terminate it and all subordinate
proprietary leases and occupancy agreements. Also, a blanket mortgage on a
cooperative may provide financing in the form of a mortgage that does not
fully amortize, with a significant portion of principal being due in one final
payment at maturity. The inability of the Cooperative to refinance a mortgage
and its consequent inability to make such final payment could lead to
foreclosure by the mortgagee. Similarly, a land lease has an expiration date
and the inability of the Cooperative to extend its term or, in the
alternative, to purchase the land could lead to termination of the
Cooperative's interest in the property and termination of all proprietary
leases and occupancy agreement. In either event, a foreclosure by the holder
of a blanket mortgage or the termination of the underlying lease could
eliminate or significantly diminish the value of any collateral held by the
lender that financed the purchase by an individual tenant stockholder of
cooperative shares or, in the case of the Mortgage Loans, the collateral
securing the Cooperative Loans.

         The Cooperative is owned by tenant-stockholders who, through
ownership of stock or shares in the corporation, receive proprietary lease or
occupancy agreements which confer exclusive rights to occupy specific units.
Generally, a tenant-stockholder of a Cooperative must make a monthly payment
to the Cooperative representing such tenant-stockholder's pro rata share of
the Cooperative's payments for its blanket mortgage, real property taxes,
maintenance expenses and other capital or ordinary expenses. An ownership
interest in a Cooperative and accompanying occupancy rights are financed
through a Cooperative Loan evidenced by a promissory note and secured by an
assignment of and a security interest in the occupancy agreement or
proprietary lease and a security interest in the related Cooperative shares.
The lender generally takes possession of the share certificate and a
counterpart of the proprietary lease or occupancy agreement and a financing
statement covering the proprietary lease or occupancy agreement and the
cooperative shares is filed in the appropriate state and local offices to
perfect the lender's interest in its collateral. Subject to the limitations
discussed below, upon default of the tenant-stockholder, the lender may sue
for judgment on the promissory note, dispose of the collateral at a public or
private sale or otherwise proceed against the collateral or tenant-stockholder
as an individual as provided in the security agreement covering the assignment
of the proprietary lease or occupancy agreement and the pledge of Cooperative
shares. See "--Foreclosure--Cooperative Loans" below.

Land Sale Contracts

         Under an installment land sale contract for the sale of real estate
(a "land sale contract") the contract seller (hereinafter referred to as the
"contract lender") retains legal title to the property and enters into an
agreement with the contract purchaser (hereinafter referred to as the
"contract borrower") for the payment of the purchase price, plus interest,
over the term of the land sale contract. Only after full performance by the
borrower of the contract is the contract lender obligated to convey title to
the real estate to the purchaser. As with mortgage or deed of trust financing,
during the effective period of the land sale contract, the contract borrower
is responsible for maintaining the property in good condition and for paying
real estate taxes, assessments and hazard insurance premiums associated with
the property.

         The method of enforcing the rights of the contract lender under an
installment contract varies on a state-by-state basis depending upon the
extent to which state courts are willing, or able pursuant to state statute,
to enforce the contract strictly according to its terms. The terms of land
sale contracts generally provide that upon default by the contract borrower,
the borrower loses his or her right to occupy the property, the entire
indebtedness is accelerated, and the buyer's equitable interest in the
property is forfeited. The contract lender in such a situation does not have
to foreclose in order to obtain title to the property, although in some cases
a quiet title action is in order if the contract borrower has filed the land
sale contract in local land records and an ejectment action may be necessary
to recover possession. In a few states, particularly in cases of contract
borrower default during the early years of a land sale contract, the courts
will permit ejectment of the buyer and a forfeiture of his or her interest in
the property. However, most state legislatures have enacted provisions by
analogy to mortgage law protecting borrowers under land sale contracts from
the harsh consequences of forfeiture. Under such statues, a judicial contract
may be reinstated upon full payment of the default amount and the borrower may
have a post-foreclosure statutory redemption right. In other states, courts in
equity may permit a contract borrower with significant investment in the
property under a land sale contract for the sale of real estate to share the
proceeds of sale of the property after the indebtedness is repaid or may
otherwise refuse to enforce the forfeiture clause. Nevertheless, generally
speaking, the contract lender's procedures for obtaining possession and clear
title under a land sale contract for the sale of real estate in a given state
are simpler and less time consuming and costly than are the procedures for
foreclosing and obtaining clear title to a mortgaged property.

Foreclosure

         General

         Foreclosure is a legal procedure that allows the mortgagee to recover
its mortgage debt by enforcing its rights and available legal remedies under
the mortgage. If the mortgagor defaults in payment or performance of its
obligations under the note or mortgage, the mortgagee has the right to
institute foreclosure proceedings to sell the mortgaged property at public
auction to satisfy the indebtedness.

         Foreclosure procedures with respect to the enforcement of a mortgage
vary from state to state. Two primary methods of foreclosing a mortgage are
judicial foreclosure and non-judicial foreclosure pursuant to a power of sale
granted in the mortgage instrument. There are several other foreclosure
procedures available in some states that are either infrequently used or
available only in certain limited circumstances, such as strict foreclosure.

         Judicial Foreclosure

         A judicial foreclosure proceeding is conducted in a court having
jurisdiction over the mortgaged property. Generally, the action is initiated
by the service of legal pleadings upon all parties having an interest of
record in the real property. Delays in completion of the foreclosure may
occasionally result from difficulties in locating defendants. When the
lender's right to foreclose is contested, the legal proceedings can be
time-consuming. Upon successful completion of a judicial foreclosure
proceeding, the court generally issues a judgment of foreclosure and appoints
a referee or other officer to conduct a public sale of the mortgaged property,
the proceeds of which are used to satisfy the judgment. Such sales are made in
accordance with procedures that vary from state to state.

         Equitable Limitations on Enforceability of Certain Provisions

         United States courts have traditionally imposed general equitable
principles to limit the remedies available to a mortgagee in connection with
foreclosure. These equitable principles are generally designed to relieve the
mortgagor from the legal effect of mortgage defaults, to the extent that such
effect is perceived as harsh or unfair. Relying on such principles, a court
may alter the specific terms of a loan to the extent it considers necessary to
prevent or remedy an injustice, undue oppression or overreaching, or may
require the lender to undertake affirmative and expensive actions to determine
the cause of the mortgagor's default and the likelihood that the mortgagor
will be able to reinstate the loan. In some cases, courts have substituted
their judgment for the lender's and have required that lenders reinstate loans
or recast payment schedules in order to accommodate mortgagors who are
suffering from a temporary financial disability. In other cases, courts have
limited the right of the lender to foreclose if the default under the mortgage
is not monetary, e.g., the mortgagor failed to maintain the mortgaged property
adequately or the mortgagor executed a junior mortgage on the mortgaged
property. The exercise by the court of its equity powers will depend on the
individual circumstances of each case presented to it. Finally, some courts
have been faced with the issue of whether federal or state constitutional
provisions reflecting due process concerns for adequate notice require that a
mortgagor receive notice in addition to statutorily-prescribed minimum notice.
For the most part, these cases have upheld the reasonableness of the notice
provisions or have found that a public sale under a mortgage providing for a
power of sale does not involve sufficient state action to afford
constitutional protections to the mortgagor.

         Non-Judicial Foreclosure/Power of Sale

         Foreclosure of a deed of trust is generally accomplished by a
non-judicial trustee's sale pursuant to the power of sale granted in the deed
of trust. A power of sale is typically granted in a deed of trust. It may also
be contained in any other type of mortgage instrument. A power of sale allows
a non-judicial public sale to be conducted generally following a request from
the beneficiary/lender to the trustee to sell the property upon any default by
the mortgagor under the terms of the mortgage note or the mortgage instrument
and after notice of sale is given in accordance with the terms of the mortgage
instrument, as well as applicable state law. In some states, prior to such
sale, the trustee under a deed of trust must record a notice of default and
notice of sale and send a copy to the mortgagor and to any other party who has
recorded a request for a copy of a notice of default and notice of sale. In
addition, in some states the trustee must provide notice to any other party
having an interest of record in the real property, including junior
lienholders. A notice of sale must be posted in a public place and, in most
states, published for a specified period of time in one or more newspapers.
The mortgagor or junior lienholder may then have the right, during a
reinstatement period required in some states, to cure the default by paying
the entire actual amount in arrears (without acceleration) plus the expenses
incurred in enforcing the obligation. In other states, the mortgagor or the
junior lienholder is not provided a period to reinstate the loan, but has only
the right to pay off the entire debt to prevent the foreclosure sale.
Generally, the procedure for public sale, the parties entitled to notice, the
method of giving notice and the applicable time periods are governed by state
law and vary among the states. Foreclosure of a deed to secure debt is also
generally accomplished by a non-judicial sale similar to that required by a
deed of trust, except that the lender or its agent, rather than a trustee, is
typically empowered to perform the sale in accordance with the terms of the
deed to secure debt and applicable law.

         Public Sale

         A third party may be unwilling to purchase a mortgaged property at a
public sale because of the difficulty in determining the value of such
property at the time of sale, due to, among other things, redemption rights
which may exist and the possibility of physical deterioration of the property
during the foreclosure proceedings. For these reasons, it is common for the
lender to purchase the mortgaged property for an amount equal to or less than
the underlying debt and accrued and unpaid interest plus the expenses of
foreclosure. Generally, state law controls the amount of foreclosure costs and
expenses which may be recovered by a lender. Thereafter, subject to the
mortgagor's right in some states to remain in possession during a redemption
period, if applicable, the lender will become the owner of the property and
have both the benefits and burdens of ownership of the mortgaged property. For
example, the lender will become obligated to pay taxes, obtain casualty
insurance and to make such repairs at its own expense as are necessary to
render the property suitable for sale. The lender will commonly obtain the
services of a real estate broker and pay the broker's commission in connection
with the sale of the property. Depending upon market conditions, the ultimate
proceeds of the sale of the property may not equal the lender's investment in
the property. Moreover, a lender commonly incurs substantial legal fees and
court costs in acquiring a mortgaged property through contested foreclosure
and/or bankruptcy proceedings. Generally, state law controls the amount of
foreclosure expenses and costs, including attorneys' fees, that may be
recovered by a lender.

         A junior mortgagee may not foreclose on the property securing the
junior mortgage unless it forecloses subject to senior mortgages and any other
prior liens, in which case it may be obliged to make payments on the senior
mortgages to avoid their foreclosure. In addition, in the event that the
foreclosure of a junior mortgage triggers the enforcement of a "due-on-sale"
clause contained in a senior mortgage, the junior mortgagee may be required to
pay the full amount of the senior mortgage to avoid its foreclosure.
Accordingly, with respect to those Mortgage Loans, if any, that are junior
mortgage loans, if the lender purchases the property the lender's title will
be subject to all senior mortgages, prior liens and certain governmental
liens.

         The proceeds received by the referee or trustee from the sale are
applied first to the costs, fees and expenses of sale and then in satisfaction
of the indebtedness secured by the mortgage under which the sale was
conducted. Any proceeds remaining after satisfaction of senior mortgage debt
are generally payable to the holders of junior mortgages and other liens and
claims in order of their priority, whether or not the mortgagor is in default.
Any additional proceeds are generally payable to the mortgagor. The payment of
the proceeds to the holders of junior mortgages may occur in the foreclosure
action of the senior mortgage or a subsequent ancillary proceeding or may
require the institution of separate legal proceedings by such holders.

         Rights of Redemption

         The purposes of a foreclosure action are to enable the mortgagee to
realize upon its security and to bar the mortgagor, and all persons who have
an interest in the property which is subordinate to the mortgage being
foreclosed, from exercise of their "equity of redemption." The doctrine of
equity of redemption provides that, until the property covered by a mortgage
has been sold in accordance with a properly conducted foreclosure and
foreclosure sale, those having an interest which is subordinate to that of the
foreclosing mortgagee have an equity of redemption and may redeem the property
by paying the entire debt with interest. In addition, in some states, when a
foreclosure action has been commenced, the redeeming party must pay certain
costs of such action. Those having an equity of redemption must generally be
made parties and joined in the foreclosure proceeding in order for their
equity of redemption to be cut off and terminated.

         The equity of redemption is a common-law (non-statutory) right which
exists prior to completion of the foreclosure, is not waivable by the
mortgagor, must be exercised prior to foreclosure sale and should be
distinguished from the post-sale statutory rights of redemption. In some
states, after sale pursuant to a deed of trust or foreclosure of a mortgage,
the mortgagor and foreclosed junior lienors are given a statutory period in
which to redeem the property from the foreclosure sale. In some states,
statutory redemption may occur only upon payment of the foreclosure sale
price. In other states, redemption may be authorized if the former mortgagor
pays only a portion of the sums due. The effect of a statutory right of
redemption is to diminish the ability of the lender to sell the foreclosed
property. The exercise of a right of redemption would defeat the title of any
purchaser from a foreclosure sale or sale under a deed of trust. Consequently,
the practical effect of the redemption right is to force the lender to
maintain the property and pay the expenses of ownership until the redemption
period has expired. In some states, a post-sale statutory right of redemption
may exist following a judicial foreclosure, but not following a trustee's sale
under a deed of trust.

         Under the REMIC Provisions currently in effect, property acquired by
foreclosure generally must not be held for more than two years. With respect
to a series of Securities for which an election is made to qualify the Trust
Fund or a part thereof as a REMIC, the Agreement will permit foreclosed
property to be held for more than two years if the Internal Revenue Service
grants an extension of time within which to sell such property or independent
counsel renders an opinion to the effect that holding such property for such
additional period is permissible under the REMIC Provisions.

         Cooperative Loans

         The Cooperative shares owned by the tenant-stockholder and pledged to
the lender are, in almost all cases, subject to restrictions on transfer as
set forth in the Cooperative's certificate of incorporation and bylaws, as
well as the proprietary lease or occupancy agreement, and may be canceled by
the Cooperative for failure by the tenant-stockholder to pay rent or other
obligations or charges owed by such tenant-stockholder, including mechanics'
liens against the cooperative apartment building incurred by such
tenant-stockholder. The proprietary lease or occupancy agreement generally
permit the Cooperative to terminate such lease or agreement in the event an
obligor fails to make payments or defaults in the performance of covenants
required thereunder. Typically, the lender and the Cooperative enter into a
recognition agreement which establishes the rights and obligations of both
parties in the event of a default by the tenant-stockholder under the
proprietary lease or occupancy agreement will usually constitute a default
under the security agreement between the lender and the tenant-stockholder.

         The recognition agreement generally provides that, in the event that
the tenant-stockholder has defaulted under the proprietary lease or occupancy
agreement, the Cooperative will take no action to terminate such lease or
agreement until the lender has been provided with an opportunity to cure the
default. The recognition agreement typically provides that if the proprietary
lease or occupancy agreement is terminated, the Cooperative will recognize the
lender's lien against proceeds from the sale of the Cooperative apartment,
subject, however, to the Cooperative's right to sums due under such
proprietary lease or occupancy agreement. The total amount owed to the
Cooperative by the tenant-stockholder, which the lender generally cannot
restrict and does not monitor, could reduce the value of the collateral below
the outstanding principal balance of the Cooperative Loan and accrued and
unpaid interest thereon.

         Recognition agreements also provide that in the event of a
foreclosure on a Cooperative Loan, the lender must obtain the approval or
consent of the Cooperative as required by the proprietary lease before
transferring the Cooperative shares or assigning the proprietary lease.
Generally, the lender is not limited in any rights it may have to dispossess
the tenant-stockholders.

         In some states, foreclosure on the Cooperative shares is accomplished
by a sale in accordance with the provisions of Article 9 of the UCC and the
security agreement relating to those shares. Article 9 of the UCC requires
that a sale be conducted in a "commercially reasonable" manner. Whether a
foreclosure sale has been conducted in a "commercially reasonable" manner will
depend on the facts in each case. In determining commercial reasonableness, a
court will look to the notice given the debtor and the method, manner, time,
place and terms of the foreclosure. Generally, a sale conducted according to
the usual practice of banks selling similar collateral will be considered
reasonably conducted.

         Article 9 of the UCC provides that the proceeds of the sale will be
applied first to pay the costs and expenses of the sale and then to satisfy
the indebtedness secured by the lender's security interest. The recognition
agreement, however, generally provides that the lender's right to
reimbursement is subject to the right of the Cooperatives to receive sums due
under the proprietary lease or occupancy agreement. If there are proceeds
remaining, the lender must account to the tenant-stockholder for the surplus.
Conversely, if a portion of the indebtedness remains unpaid, the
tenant-stockholder is generally responsible for the deficiency.

         In the case of foreclosure on a building which was converted from a
rental building to a building owned by a Cooperative under a non-eviction
plan, some states require that a purchaser at a foreclosure sale take the
property subject to rent control and rent stabilization laws which apply to
certain tenants who elected to remain in a building so converted.

Junior Mortgages

         Some of the Mortgage Loans may be secured by junior mortgages or
deeds of trust, which are subordinate to first or other senior mortgages or
deeds of trust held by other lenders. The rights of the Trust Fund as the
holder of a junior deed of trust or a junior mortgage are subordinate in lien
and in payment to those of the holder of the senior mortgage or deed of trust,
including the prior rights of the senior mortgagee or beneficiary to receive
and apply hazard insurance and condemnation proceeds and, upon default of the
mortgagor, to cause a foreclosure on the property. Upon completion of the
foreclosure proceedings by the holder of the senior mortgage or the sale
pursuant to the deed of trust, the junior mortgagee's or junior beneficiary's
lien will be extinguished unless the junior lienholder satisfies the defaulted
senior loan or asserts its subordinate interest in a property in foreclosure
proceedings. See "--Foreclosure" above.

         Furthermore, because the terms of the junior mortgage or deed of
trust are subordinate to the terms of the first mortgage or deed of trust, in
the event of a conflict between the terms of the first mortgage or deed of
trust and the junior mortgage or deed of trust, the terms of the first
mortgage or deed of trust will generally govern. Upon a failure of the
mortgagor or trustor to perform any of its obligations, the senior mortgagee
or beneficiary, subject to the terms of the senior mortgage or deed of trust,
may have the right to perform the obligation itself. Generally, all sums so
expended by the mortgagee or beneficiary become part of the indebtedness
secured by the mortgage or deed of trust. To the extent a first mortgagee
expends such sums, such sums will generally have priority over all sums due
under the junior mortgage.

Anti-Deficiency Legislation and Other Limitations on Lenders

         Statutes in some states limit the right of a beneficiary under a deed
of trust or a mortgagee under a mortgage to obtain a deficiency judgment
against the mortgagor following foreclosure or sale under a deed of trust. A
deficiency judgment would be a personal judgment against the former mortgagor
equal to the difference between the net amount realized upon the public sale
of the real property and the amount due to the lender. Some states require the
lender to exhaust the security afforded under a mortgage by foreclosure in an
attempt to satisfy the full debt before bringing a personal action against the
mortgagor. In certain other states, the lender has the option of bringing a
personal action against the mortgagor on the debt without first exhausting
such security; however, in some of these states, the lender, following
judgment on such personal action, may be deemed to have elected a remedy and
may be precluded from exercising remedies with respect to the security. In
some cases, a lender will be precluded from exercising any additional rights
under the note or mortgage if it has taken any prior enforcement action.
Consequently, the practical effect of the election requirement, in those
states permitting such election, is that lenders will usually proceed against
the security first rather than bringing a personal action against the
mortgagor. Finally, other statutory provisions limit any deficiency judgment
against the former mortgagor following a judicial sale to the excess of the
outstanding debt over the fair market value of the property at the time of the
public sale. The purpose of these statutes is generally to prevent a lender
from obtaining a large deficiency judgment against the former mortgagor as a
result of low or no bids at the judicial sale.

         In addition to anti-deficiency and related legislation, numerous
other federal and state statutory provisions, including the federal bankruptcy
laws and state laws affording relief to debtors, may interfere with or affect
the ability of a secured mortgage lender to realize upon its security. For
example, numerous statutory provisions under the United States Bankruptcy
Code, 11 U.S.C. Sections 101 et seq. (the "Bankruptcy Code"), may interfere
with or affect the ability of the secured mortgage lender to obtain payment of
a Mortgage Loan, to realize upon collateral and/or enforce a deficiency
judgment. For example, under federal bankruptcy law, virtually all actions
(including foreclosure actions and deficiency judgment proceedings) are
automatically stayed upon the filing of a bankruptcy petition, and often no
interest or principal payments are made during the course of the bankruptcy
proceeding. In a case under the Bankruptcy Code, the secured party is
precluded from foreclosing without authorization from the bankruptcy court. In
addition, a court with federal bankruptcy jurisdiction may permit a debtor
through his or her Chapter 11 or Chapter 13 plan to cure a monetary default in
respect of a Mortgage Loan by paying arrearages within a reasonable time
period and reinstating the original mortgage loan payment schedule even though
the lender accelerated the mortgage loan and final judgment of foreclosure had
been entered in state court (provided no foreclosure sale had yet occurred)
prior to the filing of the debtor's petition. Some courts with federal
bankruptcy jurisdiction have approved plans, based on the particular facts of
the case, that effected the curing of a mortgage loan default by paying
arrearages over a number of years.

         If a Mortgage Loan is secured by property not consisting solely of
the debtor's principal residence, the Bankruptcy Code also permits such
Mortgage Loan to be modified. Such modifications may include reducing the
amount of each monthly payment, changing the rate of interest, altering the
repayment schedule, and reducing the lender's security interest to the value
of the property, thus leaving the lender in the position of a general
unsecured creditor for the difference between the value of the property and
the outstanding balance of the Mortgage Loan. Some courts have permitted such
modifications when the Mortgage Loan is secured both by the debtor's principal
residence and by personal property.

         In the case of income-producing Multifamily Properties, federal
bankruptcy law may also have the effect of interfering with or affecting the
ability of the secured lender to enforce the borrower's assignment of rents
and leases related to the mortgaged property. Under Section 362 of the
Bankruptcy Code, the lender will be stayed from enforcing the assignment, and
the legal proceedings necessary to resolve the issue could be time-consuming,
with resulting delays in the lender's receipt of the rents.

         Certain tax liens arising under the Code may in certain circumstances
provide priority over the lien of a mortgage or deed of trust. In addition,
substantive requirements are imposed upon mortgage lenders in connection with
the origination and the servicing of mortgage loans by numerous federal and
some state consumer protection laws. These laws include the federal
Truth-in-Lending Act, Real Estate Settlement Procedures Act, Equal Credit
Opportunity Act, Fair Credit Billing Act, Fair Credit Reporting Act and
related statutes. These federal laws impose specific statutory liabilities
upon lenders who originate mortgage loans and who fail to comply with the
provisions of the law. In some cases this liability may affect assignees of
the mortgage loans.

         Generally, Article 9 of the UCC governs foreclosure on Cooperative
shares and the related proprietary lease or occupancy agreement. Some courts
have interpreted Section 9-504 of the UCC to prohibit a deficiency award
unless the creditor establishes that the sale of the collateral (which, in the
case of a Cooperative Loan, would be the shares of the Cooperative and the
related proprietary lease or occupancy agreement) was conducted in a
commercially reasonable manner.

Environmental Considerations

         A lender may be subject to unforeseen environmental risks when taking
a security interest in real or personal property. Property subject to such a
security interest may be subject to federal, state, and local laws and
regulations relating to environmental protection. Such laws may regulate,
among other things: emissions of air pollutants; discharges of wastewater or
storm water; generation, transport, storage or disposal of hazardous waste or
hazardous substances; operation, closure and removal of underground storage
tanks; removal and disposal of asbestos-containing materials; and/or
management of electrical or other equipment containing polychlorinated
biphenyls ("PCBs"). Failure to comply with such laws and regulations may
result in significant penalties, including civil and criminal fines. Under the
laws of certain states, environmental contamination on a property may give
rise to a lien on the property to ensure the availability and/or reimbursement
of cleanup costs. Generally all subsequent liens on such property are
subordinated to such a lien and, in some states, even prior recorded liens are
subordinated to such liens ("Superliens"). In the latter states, the security
interest of the Trustee in a property that is subject to such Superlien could
be adversely affected.

         Under the federal Comprehensive Environmental Response, Compensation
and Liability Act, as amended ("CERCLA"), and under state law in certain
states, a secured party which takes a deed in lieu of foreclosure, purchases a
mortgaged property at a foreclosure sale, operates a mortgaged property or
undertakes certain types of activities that may constitute management of the
mortgaged property may become liable in certain circumstances for the costs of
remedial action ("Cleanup Costs") if hazardous wastes or hazardous substances
have been released or disposed of on the property. Such Cleanup Costs may be
substantial. CERCLA imposes strict, as well as joint and several, liability
for environmental remediation and/or damage costs on several classes of
"potentially responsible parties," including current "owners and/or operators"
of property, irrespective of whether those owners or operators caused or
contributed to the contamination on the property. In addition, owners and
operators of properties that generate hazardous substances that are disposed
of at other "off-site" locations may be held strictly, jointly and severally
liable for environmental remediation and/or damages at those off-site
locations. Many states also have laws that are similar to CERCLA. Liability
under CERCLA or under similar state law could exceed the value of the property
itself as well as the aggregate assets of the property owner.

         The law is unclear as to whether and under what precise circumstances
cleanup costs, or the obligation to take remedial actions, could be imposed on
a secured lender such as the Trust Fund. Under the laws of some states and
under CERCLA, a lender may be liable as an "owner or operator" for costs of
addressing releases or threatened releases of hazardous substances on a
mortgaged property if such lender or its agents or employees have
"participated in the management" of the operations of the borrower, even
though the environmental damage or threat was caused by a prior owner or
current owner or operator or other third party. Excluded from CERCLA's
definition of "owner or operator" is a person "who without participating in
the management of . . . [the] facility, holds indicia of ownership primarily
to protect his security interest" (the "secured-creditor exemption"). This
exemption for holders of a security interest such as a secured lender applies
only to the extent that a lender seeks to protect its security interest in the
contaminated facility or property. Thus, if a lender's activities begin to
encroach on the actual management of such facility or property, the lender
faces potential liability as an "owner or operator" under CERCLA. Similarly,
when a lender forecloses and takes title to a contaminated facility or
property, the lender may incur potential CERCLA liability in various
circumstances, including among others, when it holds the facility or property
as an investment (including leasing the facility or property to a third
party), fails to market the property in a timely fashion or fails to properly
address environmental conditions at the property or facility.

         The Resource Conservation and Recovery Act, as amended ("RCRA"),
contains a similar secured-creditor exemption for those lenders who hold a
security interest in a petroleum underground storage tank ("UST") or in real
estate containing a UST, or that acquire title to a petroleum UST or facility
or property on which such a UST is located. As under CERCLA, a lender may lose
its secured-creditor exemption and be held liable under RCRA as a UST owner or
operator if such lender or its employees or agents participate in the
management of the UST. In addition, if the lender takes title to or possession
of the UST or the real estate containing the UST, under certain circumstances
the secured-creditor exemption may be deemed to be unavailable.

         A decision in May 1990 of the United States Court of Appeals for the
Eleventh Circuit in United States v. Fleet Factors Corp. very narrowly
construed CERCLA's secured-creditor exemption. The court's opinion suggested
that a lender need not have involved itself in the day-to-day operations of
the facility or participated in decisions relating to hazardous waste to be
liable under CERCLA; rather, liability could attach to a lender if its
involvement with the management of the facility were broad enough to support
the inference that the lender had the capacity to influence the borrower's
treatment of hazardous waste. The court added that a lender's capacity to
influence such decisions could be inferred from the extent of its involvement
in the facility's financial management. A subsequent decision by the United
States Court of Appeals for the Ninth Circuit in re Bergsoe Metal Corp.,
apparently disagreeing with, but not expressly contradicting, the Fleet
Factors court, held that a secured lender had no liability absent "some actual
management of the facility" on the part of the lender.

         Court decisions have taken varying views of the scope of the
secured-creditor exemption, leading to administrative and legislative efforts
to provide guidance to lenders on the scope of activities that would trigger
CERCLA and/or RCRA liability. Until recently, these efforts have failed to
provide substantial guidance.

         On September 28, 1996, however, Congress enacted, and on September
30, 1996, the President signed into law the Asset Conservation Lender
Liability and Deposit Insurance Protection Act of 1996 (the "Asset
Conservation Act"). The Asset Conservation Act was intended to clarify the
scope of the secured creditor exemption under both CERCLA and RCRA. The Asset
Conservation Act more explicitly defined the kinds of "participation in
management" that would trigger liability under CERCLA and specified certain
activities that would not constitute "participation in management" or
otherwise result in a forfeiture of the secured-creditor exemption prior to
foreclosure or during a workout period. The Asset Conservation Act also
clarified the extent of protection against liability under CERCLA in the event
of foreclosure and authorized certain regulatory clarifications of the scope
of the secured-creditor exemption for purposes of RCRA, similar to the
statutory protections under CERCLA. However, since the courts have not yet had
the opportunity to interpret the new statutory provisions, the scope of the
additional protections offered by the Asset Conservation Act is not fully
defined. It also is important to note that the Asset Conservation Act does not
offer complete protection to lenders and that the risk of liability remains.

         If a secured lender does become liable, it may be entitled to bring
an action for contribution against the owner or operator who created the
environmental contamination or against some other liable party, but that
person or entity may be bankrupt or otherwise judgment-proof. It is therefore
possible that cleanup or other environmental liability costs could become a
liability of the Trust Fund and occasion a loss to the Trust Fund and to
Securityholders in certain circumstances. The new secured creditor amendments
to CERCLA, also, would not necessarily affect the potential for liability in
actions by either a state or a private party under other federal or state laws
which may impose liability on "owners or operators" but do not incorporate the
secured-creditor exemption.

         Traditionally, residential mortgage lenders have not taken steps to
evaluate whether hazardous wastes or hazardous substances are present with
respect to any mortgaged property prior to the origination of the mortgage
loan or prior to foreclosure or accepting a deed-in-lieu of foreclosure.
Neither the Depositor nor any Servicer makes any representations or warranties
or assumes any liability with respect to: environmental conditions of such
Mortgaged Property; the absence, presence or effect of hazardous wastes or
hazardous substances on, near or emanating from such Mortgaged Property; the
impact on Securityholders of any environmental condition or presence of any
substance on or near such Mortgaged Property; or the compliance of any
Mortgaged Property with any environmental laws. In addition, no agent, person
or entity otherwise affiliated with the Depositor is authorized or able to
make any such representation, warranty or assumption of liability relative to
any such Mortgaged Property.

Due-on-Sale Clauses

         The Mortgage Loans may contain due-on-sale clauses. These clauses
generally provide that the lender may accelerate the maturity of the loan if
the mortgagor sells, transfers or conveys the related Mortgaged Property. The
enforceability of due-on-sale clauses has been the subject of legislation or
litigation in many states and, in some cases, the enforceability of these
clauses was limited or denied. However, with respect to certain loans the
Garn-St. Germain Depository Institutions Act of 1982 (the "Garn-St. Germain
Act") preempts state constitutional, statutory and case law that prohibits the
enforcement of due-on-sale clauses and permits lenders to enforce these
clauses in accordance with their terms, subject to certain limited exceptions.
Due-on-sale clauses contained in mortgage loans originated by federal savings
and loan associations of federal savings banks are fully enforceable pursuant
to regulations of the United States Federal Home Loan Bank Board, as succeeded
by the Office of Thrift Supervision, which preempt state law restrictions on
the enforcement of such clauses. Similarly, "due-on-sale" clauses in mortgage
loans made by national banks and federal credit unions are now fully
enforceable pursuant to preemptive regulations of the Comptroller of the
Currency and the National Credit Union Administration, respectively.

         The Garn-St. Germain Act also sets forth nine specific instances in
which a mortgage lender covered by the act (including federal savings and loan
associations and federal savings banks) may not exercise a "due-on-sale"
clause, notwithstanding the fact that a transfer of the property may have
occurred. These include intra-family transfers, certain transfers by operation
of law, leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St. Germain Act also
prohibit the imposition of a prepayment penalty upon the acceleration of a
loan pursuant to a due-on-sale clause. The inability to enforce a
"due-on-sale" clause may result in a mortgage that bears an interest rate
below the current market rate being assumed by a new home buyer rather than
being paid off, which may affect the average life of the Mortgage Loans and
the number of Mortgage Loans which may extend to maturity.

Prepayment Charges

         Under certain state laws, prepayment charges may not be imposed after
a certain period of time following the origination of mortgage loans secured
by liens encumbering owner-occupied residential properties, if such loans are
paid prior to maturity. With respect to Mortgaged Properties that are
owner-occupied, it is anticipated that prepayment charges may not be imposed
with respect to many of the Mortgage Loans. The absence of such a restraint on
prepayment, particularly with respect to fixed rate Mortgage Loans having
higher Mortgage Rates, may increase the likelihood of refinancing or other
early retirement of such loans.

Subordinate Financing

         Where a mortgagor encumbers mortgaged property with one or more
junior liens, the senior lender is subjected to additional risk. First, the
mortgagor may have difficulty servicing and repaying multiple loans. In
addition, if the junior loan permits recourse to the mortgagor (as junior
loans often do) and the senior loan does not, a mortgagor may be more likely
to repay sums due on the junior loan than those on the senior loan. Second,
acts of the senior lender that prejudice the junior lender or impair the
junior lender's security may create a superior equity in favor of the junior
lender. For example, if the mortgagor and the senior lender agree to an
increase in the principal amount of or the interest rate payable on the senior
loan, the senior lender may lose its priority to the extent any existing
junior lender is harmed or the mortgagor is additionally burdened. Third, if
the mortgagor defaults on the senior loan and/or any junior loan or loans, the
existence of junior loans and actions taken by junior lenders can impair the
security available to the senior lender and can interfere with or delay the
taking of action by the senior lender. Moreover, the bankruptcy of a junior
lender may operate to stay foreclosure or similar proceedings by the senior
lender.

Applicability of Usury Laws

         Title V of the Depository Institutions Deregulation and Monetary
Control Act of 1980, enacted in March 1980 ("Title V"), provides that state
usury limitations shall not apply to certain types of residential first
mortgage loans originated by certain lenders after March 31, 1980. A similar
federal statute was in effect with respect to mortgage loans made during the
first three months of 1980. The Office of Thrift Supervision is authorized to
issue rules and regulations and to publish interpretations governing
implementation of Title V. The statute authorized any state to reimpose
interest rate limits by adopting, before April 1, 1983, a law or
constitutional provision that expressly rejects application of the federal
law. In addition, even where Title V is not so rejected, any state is
authorized by the law to adopt a provision limiting discount points or other
charges on mortgage loans covered by Title V. Certain states have taken action
to reimpose interest rate limits and/or to limit discount points or other
charges.

         The Depositor believes that a court interpreting Title V would hold
that residential first mortgage loans that are originated on or after January
1, 1980, are subject to federal preemption. Therefore, in a state that has not
taken the requisite action to reject application of Title V or to adopt a
provision limiting discount points or other charges prior to origination of
such mortgage loans, any such limitation under such state's usury law would
not apply to such mortgage loans.

         In any state in which application of Title V has been expressly
rejected or a provision limiting discount points or other charges is adopted,
no mortgage loan originated after the date of such state action will be
eligible for inclusion in a Trust Fund unless (i) such mortgage loan provides
for such interest rate, discount points and charges as are permitted in such
state or (ii) such mortgage loan provides that the terms thereof shall be
construed in accordance with the laws of another state under which such
interest rate, discount points and charges would not be usurious and the
mortgagor's counsel has rendered an opinion that such choice of law provision
would be given effect.

         Statutes differ in their provisions as to the consequences of a
usurious loan. One group of statutes requires the lender to forfeit the
interest due above the applicable limit or impose a specified penalty. Under
this statutory scheme, the mortgagor may cancel the recorded mortgage or deed
of trust upon paying its debt with lawful interest, and the lender may
foreclose, but only for the debt plus lawful interest. A second group of
statutes is more severe. A violation of this type of usury law results in the
invalidation of the transaction, thereby permitting the mortgagor to cancel
the recorded mortgage or deed of trust without any payment or prohibiting the
lender from foreclosing.

Alternative Mortgage Instruments

         Alternative mortgage instruments, including adjustable rate mortgage
loans and early ownership mortgage loans, originated by non-federally
chartered lenders have historically been subject to a variety of restrictions.
Such restrictions differed from state to state, resulting in difficulties in
determining whether a particular alternative mortgage instrument originated by
a state-chartered lender was in compliance with applicable law. These
difficulties were alleviated substantially as a result of the enactment of
Title VIII of the Garn-St. Germain Act ("Title VIII"). Title VIII provides
that, notwithstanding any state law to the contrary, state-chartered banks may
originate alternative mortgage instruments in accordance with regulations
promulgated by the Comptroller of the Currency with respect to origination of
alternative mortgage instruments by national banks; state-chartered credit
unions may originate alternative mortgage instruments in accordance with
regulations promulgated by the National Credit Union Administration with
respect to origination of alternative mortgage instruments by federal credit
unions; and all other non-federally chartered housing creditors, including
state-chartered savings and loan associations, state-chartered savings banks
and mutual savings banks and mortgage banking companies, may originate
alternative mortgage instruments in accordance with the regulations
promulgated by the Federal Home Loan Bank Board, predecessor to the Office of
Thrift Supervision, with respect to origination of alternative mortgage
instruments by federal savings and loan associations. Title VIII provides that
any state may reject applicability of the provisions of Title VIII by
adopting, prior to October 15, 1985, a law or constitutional provision
expressly rejecting the applicability of such provisions. Certain states have
taken such action.

Soldiers' and Sailors' Civil Relief Act of 1940

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of
1940, as amended (the "Relief Act"), a mortgagor who enters military service
after the origination of such mortgagor's Mortgage Loan (including a mortgagor
who was in reserve status and is called to active duty after origination of
the Mortgage Loan) may not be charged interest (including fees and charges)
above an annual rate of 6% during the period of such mortgagor's active duty
status, unless a court orders otherwise upon application of the lender. The
Relief Act applies to mortgagors who are members of the Army, Navy, Air Force,
Marines, National Guard, Reserves, Coast Guard and officers of the U.S. Public
Health Service assigned to duty with the military. Because the Relief Act
applies to mortgagors who enter military service (including reservists who are
called to active duty) after origination of the related Mortgage Loan, no
information can be provided as to the number of loans that may be affected by
the Relief Act. Application of the Relief Act would adversely affect, for an
indeterminate period of time, the ability of the Servicer to collect full
amounts of interest on certain of the Mortgage Loans. Any shortfalls in
interest collections resulting from the application of the Relief Act would
result in a reduction of the amounts distributable to the holders of the
related series of Securities, and would not be covered by advances. Such
shortfalls will be covered by the Credit Support provided in connection with
such Securities only to the extent provided in the related Prospectus
Supplement. In addition, the Relief Act imposes limitations that would impair
the ability of the Servicer to foreclose on an affected Mortgage Loan during
the mortgagor's period of active duty status, and, under certain
circumstances, during an additional three month period thereafter. Thus, in
the event that such a Mortgage Loan goes into default, there may be delays and
losses occasioned thereby.

Forfeitures in Drug and RICO Proceedings

         Federal law provides that property owned by persons convicted of
drug-related crimes or of criminal violations of the Racketeer Influenced and
Corrupt Organizations ("RICO") statute can be seized by the government if the
property was used in, or purchased with the proceeds of, such crimes. Under
procedures contained in the Comprehensive Crime Control Act of 1984 (the
"Crime Control Act"), the government may seize the property even before
conviction. The government must publish notice of the forfeiture proceeding
and may give notice to all parties "known to have an alleged interest in the
property," including the holders of mortgage loans.

         A lender may avoid forfeiture of its interest in the property if it
establishes that: (i) its mortgage was executed and recorded before commission
of the crime upon which the forfeiture is based, or (ii) the lender was, at
the time of execution of the mortgage, "reasonably without cause to believe"
that the property was used in, or purchased with the proceeds of, illegal drug
or RICO activities.

                    Certain Legal Aspects of the Contracts

         The following discussion contains summaries, which are general in
nature, of certain legal matters relating to the Contracts. Because such legal
aspects are governed primarily by applicable state law (which laws may differ
substantially), the summaries do not purport to be complete nor to reflect the
laws of any particular state, nor to encompass the laws of all states in which
the security for the Contracts is situated. The summaries are qualified in
their entirety by reference to the appropriate laws of the states in which
Contracts may be originated.

General

         As a result of the assignment of the Contracts to the Trustee, the
Trustee will succeed collectively to all of the rights (including the right to
receive payment on the Contracts) of the obligee under the Contracts. Each
Contract evidences both (a) the obligation of the obligor to repay the loan
evidenced thereby, and (b) the grant of a security interest in the
Manufactured Home to secure repayment of such loan. Certain aspects of both
features of the Contracts are described more fully below.

         The Contracts generally are "chattel paper" as defined in the Uniform
Commercial Code (the "UCC") in effect in the states in which the Manufactured
Homes initially were registered. Pursuant to the UCC, the sale of chattel
paper is treated in a manner similar to perfection of a security interest in
chattel paper. Under the Agreement, the Servicer will transfer physical
possession of the Contracts to the Trustee or its custodian or may retain
possession of the Contracts as custodian for the Trustee. In addition, the
Servicer will make an appropriate filing of a UCC-1 financing statement in the
appropriate states to give notice of the Trustee's ownership of the Contracts.
The Contracts will be stamped or marked otherwise to reflect their assignment
from the Depositor to the Trustee only if provided in the related Prospectus
Supplement. Therefore, if, through negligence, fraud or otherwise, a
subsequent purchaser were able to take physical possession of the Contracts
without notice of such assignment, the Trustee's interest in Contracts could
be defeated.

Security Interests in the Manufactured Homes

         The Manufactured Homes securing the Contracts may be located in all
50 states. Security interests in manufactured homes may be perfected either by
notation of the secured party's lien on the certificate of title or by
delivery of the required documents and payment of a fee to the state motor
vehicle authority, depending on state law. In some nontitle states, perfection
pursuant to the provisions of the UCC is required. The Asset Seller may effect
such notation or delivery of the required documents and fees, and obtain
possession of the certificate of title, as appropriate under the laws of the
state in which any manufactured home securing a manufactured housing
conditional sales contract is registered. In the event the Asset Seller fails,
due to clerical error, to effect such notation or delivery, or files the
security interest under the wrong law (for example, under a motor vehicle
title statute rather than under the UCC, in a few states), the Asset Seller
may not have a first priority security interest in the Manufactured Home
securing a Contract. As manufactured homes have become larger and often have
been attached to their sites without any apparent intention to move them,
courts in many states have held that manufactured homes, under certain
circumstances, may become subject to real estate title and recording laws. As
a result, a security interest in a manufactured home could be rendered
subordinate to the interests of other parties claiming an interest in the home
under applicable state real estate law. In order to perfect a security
interest in a manufactured home under real estate laws, the holder of the
security interest must file either a "fixture filing" under the provisions of
the UCC or a real estate mortgage under the real estate laws of the state
where the home is located. These filings must be made in the real estate
records office of the county where the home is located. Substantially all of
the Contracts contain provisions prohibiting the borrower from permanently
attaching the Manufactured Home to its site. So long as the borrower does not
violate this agreement, a security interest in the Manufactured Home will be
governed by the certificate of title laws or the UCC, and the notation of the
security interest on the certificate of title or the filing of a UCC financing
statement will be effective to maintain the priority of the security interest
in the Manufactured Home. If, however, a Manufactured Home is permanently
attached to its site, other parties could obtain an interest in the
Manufactured Home which is prior to the security interest originally retained
by the Asset Seller and transferred to the Depositor. With respect to a series
of Securities and if so described in the related Prospectus Supplement, the
Servicer may be required to perfect a security interest in the Manufactured
Home under applicable real estate laws. The Warranting Party will represent
that as of the date of the sale to the Depositor it has obtained a perfected
first priority security interest by proper notation or delivery of the
required documents and fees with respect to substantially all of the
Manufactured Homes securing the Contracts.

         The Depositor will cause the security interests in the Manufactured
Homes to be assigned to the Trustee on behalf of the Securityholders. The
Depositor or the Trustee will amend the certificates of title (or file UCC-3
statements) to identify the Trustee as the new secured party, and will deliver
the certificates of title to the Trustee or note thereon the interest of the
Trustee only if specified in the related Prospectus Supplement. Accordingly,
the Asset Seller (or other originator of the Contracts) will continue to be
named as the secured party on the certificates of title relating to the
Manufactured Homes. In some states, such assignment is an effective conveyance
of such security interest without amendment of any lien noted on the related
certificate of title and the new secured party succeeds to Servicer's rights
as the secured party. However, in some states, in the absence of an amendment
to the certificate of title (or the filing of a UCC-3 statement), such
assignment of the security interest in the Manufactured Home may not be held
effective or such security interests may not be perfected and in the absence
of such notation or delivery to the Trustee, the assignment of the security
interest in the Manufactured Home may not be effective against creditors of
the Asset Seller (or such other originator of the Contracts) or a trustee in
bankruptcy of the Asset Seller (or such other originator).

         In the absence of fraud, forgery or permanent affixation of the
Manufactured Home to its site by the Manufactured Home owner, or
administrative error by state recording officials, the notation of the lien of
the Asset Seller (or other originator of the Contracts) on the certificate of
title or delivery of the required documents and fees will be sufficient to
protect the Securityholders against the rights of subsequent purchasers of a
Manufactured Home or subsequent lenders who take a security interest in the
Manufactured Home. If there are any Manufactured Homes as to which the
security interest assigned to the Trustee is not perfected, such security
interest would be subordinate to, among others, subsequent purchasers for
value of Manufactured Homes and holders of perfected security interests. There
also exists a risk in not identifying the Trustee as the new secured party on
the certificate of title that, through fraud or negligence, the security
interest of the Trustee could be released.

         In the event that the owner of a Manufactured Home moves it to a
state other than the state in which such Manufactured Home initially is
registered, under the laws of most states the perfected security interest in
the Manufactured Home would continue for four months after such relocation and
thereafter only if and after the owner re-registers the Manufactured Home in
such state. If the owner were to relocate a Manufactured Home to another state
and not re-register the Manufactured Home in such state, and if steps are not
taken to re-perfect the Trustee's security interest in such state, the
security interest in the Manufactured Home would cease to be perfected. A
majority of states generally require surrender of a certificate of title to
re-register a Manufactured Home; accordingly, the Servicer must surrender
possession if it holds the certificate of title to such Manufactured Home or,
in the case of Manufactured Homes registered in states which provide for
notation of lien, the Asset Seller (or other originator) would receive notice
of surrender if the security interest in the Manufactured Home is noted on the
certificate of title. Accordingly, the Trustee would have the opportunity to
re-perfect its security interest in the Manufactured Home in the state of
relocation. In states which do not require a certificate of title for
registration of a manufactured home, re-registration could defeat perfection.
In the ordinary course of servicing the manufactured housing contracts, the
Servicer takes steps to effect such re-perfection upon receipt of notice of
re-registration or information from the obligor as to relocation. Similarly,
when an obligor under a manufactured housing contract sells a manufactured
home, the Servicer must surrender possession of the certificate of title or,
if it is noted as lienholder on the certificate of title, will receive notice
as a result of its lien noted thereon and accordingly will have an opportunity
to require satisfaction of the related manufactured housing conditional sales
contract before release of the lien. Under the Agreement, the Servicer is
obligated to take such steps, at the Servicer's expense, as are necessary to
maintain perfection of security interests in the Manufactured Homes.

         Under the laws of most states, liens for repairs performed on a
Manufactured Home and liens for personal property taxes take priority even
over a perfected security interest. The Warranting Party will represent in the
Agreement that it has no knowledge of any such liens with respect to any
Manufactured Home securing payment on any Contract. However, such liens could
arise at any time during the term of a Contract. No notice will be given to
the Trustee or Securityholders in the event such a lien arises.

Enforcement of Security Interests in Manufactured Homes

         The Servicer on behalf of the Trustee, to the extent required by the
related Agreement, may take action to enforce the Trustee's security interest
with respect to Contracts in default by repossession and resale of the
Manufactured Homes securing such defaulted Contracts. So long as the
Manufactured Home has not become subject to the real estate law, a creditor
can repossess a Manufactured Home securing a Contract by voluntary surrender,
by "self-help" repossession that is "peaceful" (i.e., without breach of the
peace) or, in the absence of voluntary surrender and the ability to repossess
without breach of the peace, by judicial process. The holder of a Contract
must give the debtor a number of days' notice, which varies from 10 to 30 days
depending on the state, prior to commencement of any repossession. The UCC and
consumer protection laws in most states place restrictions on repossession
sales, including requiring prior notice to the debtor and commercial
reasonableness in effecting such a sale. The law in most states also requires
that the debtor be given notice of any sale prior to resale of the unit so
that the debtor may redeem at or before such resale. In the event of such
repossession and resale of a Manufactured Home, the Trustee would be entitled
to be paid out of the sale proceeds before such proceeds could be applied to
the payment of the claims of unsecured creditors or the holders of
subsequently perfected security interests or, thereafter, to the debtor.

         Under the laws applicable in most states, a creditor is entitled to
obtain a deficiency judgment from a debtor for any deficiency on repossession
and resale of the manufactured home securing such debtor's loan. However, some
states impose prohibitions or limitations on deficiency judgments, and in many
cases the defaulting borrower would have no assets with which to pay a
judgment.

         Certain other statutory provisions, including federal and state
bankruptcy and insolvency laws and general equitable principles, may limit or
delay the ability of a lender to repossess and resell collateral or enforce a
deficiency judgment.

Soldiers' and Sailors' Civil Relief Act of 1940

         The terms of the Relief Act apply to an obligor on a Contract as
described for a mortgagor on a Mortgage Loan under "Certain Legal Aspects of
Mortgage Loans--Soldiers' and Sailors' Civil Relief Act of 1940."

Consumer Protection Laws

         The so-called "Holder-in-Due-Course" rule of the Federal Trade
Commission is intended to defeat the ability of the transferor of a consumer
credit contract which is the seller of goods which gave rise to the
transaction (and certain related lenders and assignees) to transfer such
contract free of notice of claims by the debtor thereunder. The effect of this
rule is to subject the assignee of such a contract to all claims and defenses
which the debtor could assert against the seller of goods. Liability under
this rule is limited to amounts paid under a Contract; however, the obligor
also may be able to assert the rule to set off remaining amounts due as a
defense against a claim brought by the Trustee against such obligor. Numerous
other federal and state consumer protection laws impose requirements
applicable to the origination and lending pursuant to the Contracts, including
the Truth in Lending Act, the Federal Trade Commission Act, the Fair Credit
Billing Act, the Fair Credit Reporting Act, the Equal Credit Opportunity Act,
the Fair Debt Collection Practices Act and the Uniform Consumer Credit Code.
In the case of some of these laws, the failure to comply with their provisions
may affect the enforceability of the related Contract.

Transfers of Manufactured Homes; Enforceability of "Due-on-Sale" Clauses

         The Contracts, in general, prohibit the sale or transfer of the
related Manufactured Homes without the consent of the Servicer and permit the
acceleration of the maturity of the Contracts by the Servicer upon any such
sale or transfer that is not consented to. Generally, it is expected that the
Servicer will permit most transfers of Manufactured Homes and not accelerate
the maturity of the related Contracts. In certain cases, the transfer may be
made by a delinquent obligor in order to avoid a repossession proceeding with
respect to a Manufactured Home.

         In the case of a transfer of a Manufactured Home after which the
Servicer desires to accelerate the maturity of the related Contract, the
Servicer's ability to do so will depend on the enforceability under state law
of the "due-on-sale" clause. The Garn-St. Germain Depositary Institutions Act
of 1982 preempts, subject to certain exceptions and conditions, state laws
prohibiting enforcement of "due-on-sale" clauses applicable to the
Manufactured Homes. Consequently, in some states the Servicer may be
prohibited from enforcing a "due-on-sale" clause in respect of certain
Manufactured Homes.

Applicability of Usury Laws

         Title V of the Depository Institutions Deregulation and Monetary
Control Act of 1980, as amended ("Title V"), provides that, subject to the
following conditions, state usury limitations shall not apply to any loan
which is secured by a first lien on certain kinds of manufactured housing. The
Contracts would be covered if they satisfy certain conditions, among other
things, governing the terms of any prepayments, late charges and deferral fees
and requiring a 30-day notice period prior to instituting any action leading
to repossession of or foreclosure with respect to the related unit.

         Title V authorized any state to reimpose limitations on interest
rates and finance charges by adopting before April 1, 1983, a law or
constitutional provision which expressly rejects application of the federal
law. Fifteen states adopted such a law prior to the April 1, 1983, deadline.
In addition, even where Title V was not so rejected, any state is authorized
by the law to adopt a provision limiting discount points or other charges on
loans covered by Title V. The related Asset Seller will represent that all of
the Contracts comply with applicable usury law.

                   Material Federal Income Tax Consequences

General

         The following discussion represents the opinion of Brown & Wood LLP
as to the material federal income tax consequences of the purchase, ownership
and disposition of the Securities offered hereunder. This opinion assumes
compliance with all provisions of the Agreements pursuant to which the
Securities are issued. This discussion is directed solely to Securityholders
that hold the Securities as capital assets within the meaning of Section 1221
of the Internal Revenue Code of 1986, as amended (the "Code"), and does not
purport to discuss all federal income tax consequences that may be applicable
to particular categories of investors, some of which (such as banks, insurance
companies and foreign investors) may be subject to special rules. Further, the
authorities on which this discussion, and the opinion referred to below, are
based are subject to change or differing interpretations, which could apply
retroactively. In addition to the federal income tax consequences described
herein, potential investors should consider the state and local tax
consequences, if any, of the purchase, ownership and disposition of the
Securities. See "State and Other Tax Consequences." The Depositor recommends
that Securityholders consult their own tax advisors concerning the federal,
state, local or other tax consequences to them of the purchase, ownership and
disposition of the Securities offered hereunder.

         The following discussion addresses securities of four general types:
(i) securities ("REMIC Securities") representing interests in a Trust Fund, or
a portion thereof, that the Trustee will elect to have treated as a real
estate mortgage investment conduit ("REMIC") under Sections 860A through 860G
(the "REMIC Provisions") of the Code, (ii) securities ("Grantor Trust
Securities") representing interests in a Trust Fund ("Grantor Trust Fund") as
to which no such election will be made, (iii) securities ("Partnership
Securities") representing interests in a Trust Fund ("Partnership Trust Fund")
which is treated as a partnership for federal income tax purposes, and (iv)
securities ("Debt Securities") representing indebtedness of a Partnership
Trust Fund for federal income tax purposes. The Prospectus Supplement for each
series of Securities will indicate which of the foregoing treatments will
apply to such series and, if a REMIC election (or elections) will be made for
the related Trust Fund, will identify all "regular interests" and "residual
interests" in the REMIC. For purposes of this tax discussion, (i) references
to a "Securityholder" or a "holder" are to the beneficial owner of a Security,
(ii) references to "REMIC Pool" are to an entity or portion thereof as to
which a REMIC election will be made and (iii) to the extent specified in the
applicable Prospectus Supplement, references to "Mortgage Loans" include
Contracts. Except to the extent specified in the applicable Prospectus
Supplement, no REMIC election will be made with respect to Unsecured Home
Improvement Loans.

         The following discussion is based in part upon the rules governing
original issue discount that are set forth in Sections 1271 through 1273 and
1275 of the Code and in the Treasury regulations issued thereunder (the "OID
Regulations"), and in part upon the REMIC Provisions and the Treasury
regulations issued thereunder (the "REMIC Regulations"). The OID Regulations
do not adequately address certain issues relevant to, and in some instances
provide that they are not applicable to, securities such as the Securities.

         Taxable Mortgage Pools

         Corporate income tax can be imposed on the net income of certain
entities issuing non-REMIC debt obligations secured by real estate mortgages
("Taxable Mortgage Pools"). Any entity other than a REMIC or a FASIT will be
considered a Taxable Mortgage Pool if (i) substantially all of the assets of
the entity consist of debt obligations and more than 50% of such obligations
consist of "real estate mortgages," (ii) such entity is the obligor under debt
obligations with two or more maturities, and (iii) under the terms of the debt
obligations on which the entity is the obligor, payments on such obligations
bear a relationship to payments on the obligations held by the entity.
Furthermore, a group of assets held by an entity can be treated as a separate
Taxable Mortgage Pool if the assets are expected to produce significant cash
flow that will support one or more of the entity's issues of debt obligations.
The Depositor generally will structure offerings of non-REMIC Securities to
avoid the application of the Taxable Mortgage Pool rules.

REMICS

         Classification of REMICS

         With respect to each series of REMIC Securities, assuming compliance
with all provisions of the related Pooling and Servicing Agreement, in the
opinion of Brown & Wood LLP, the related Trust Fund (or each applicable
portion thereof) will qualify as a REMIC and the REMIC Securities offered with
respect thereto will be considered to evidence ownership of "regular
interests" ("Regular Securities") or "residual interests" ("Residual
Securities") in that REMIC within the meaning of the REMIC Provisions.

         In order for the REMIC Pool to qualify as a REMIC, there must be
ongoing compliance on the part of the REMIC Pool with the requirements set
forth in the Code. The REMIC Pool must fulfill an asset test, which requires
that no more than a de minimis portion of the assets of the REMIC Pool, as of
the close of the third calendar month beginning after the "Startup Day" (which
for purposes of this discussion is the date of issuance of the REMIC
Securities) and at all times thereafter, may consist of assets other than
"qualified mortgages" and "permitted investments." The REMIC Regulations
provide a safe harbor pursuant to which the de minimis requirement will be met
if at all times the aggregate adjusted basis of the nonqualified assets is
less than 1% of the aggregate adjusted basis of all the REMIC Pool's assets.
An entity that fails to meet the safe harbor may nevertheless demonstrate that
it holds no more than a de minimis amount of nonqualified assets. A REMIC Pool
also must provide "reasonable arrangements" to prevent its residual interests
from being held by "disqualified organizations" or agents thereof and must
furnish applicable tax information to transferors or agents that violate this
requirement. The Pooling and Servicing Agreement with respect to each Series
of REMIC Securities will contain provisions meeting these requirements. See
"--Taxation of Owners of Residual Securities--Tax-Related Restrictions on
Transfer of Residual Securities--Disqualified Organizations" below.

         A qualified mortgage is any obligation that is principally secured by
an interest in real property and that is either transferred to the REMIC Pool
on the Startup Day or is purchased by the REMIC Pool within a three-month
period thereafter pursuant to a fixed price contract in effect on the Startup
Day. Qualified mortgages include whole mortgage loans, such as the Mortgage
Loans, and, generally, certificates of beneficial interest in a grantor trust
that holds mortgage loans and regular interests in another REMIC, such as
lower-tier regular interests in a tiered REMIC. The REMIC Regulations specify
that loans secured by timeshare interests, shares held by a tenant stockholder
in a cooperative housing corporation, and manufactured housing that qualifies
as a "single family residence" under Code Section 25(e)(10) can be qualified
mortgages. A qualified mortgage includes a qualified replacement mortgage,
which is any property that would have been treated as a qualified mortgage if
it were transferred to the REMIC Pool on the Startup Day and that is received
either (i) in exchange for any qualified mortgage within a three-month period
thereafter or (ii) in exchange for a "defective obligation" within a two-year
period thereafter. A "defective obligation" includes (i) a mortgage in default
or as to which default is reasonably foreseeable, (ii) a mortgage as to which
a customary representation or warranty made at the time of transfer to the
REMIC Pool has been breached, (iii) a mortgage that was fraudulently procured
by the mortgagor, and (iv) a mortgage that was not in fact principally secured
by real property (but only if such mortgage is disposed of within 90 days of
discovery). A Mortgage Loan that is "defective" as described in clause (iv)
above that is not sold or, if within two years of the Startup Day, exchanged,
within 90 days of discovery, ceases to be a qualified mortgage after such
90-day period.

         Permitted investments include cash flow investments, qualified
reserve assets, and foreclosure property. A cash flow investment is an
investment, earning a return in the nature of interest, of amounts received on
or with respect to qualified mortgages for a temporary period, not exceeding
13 months, until the next scheduled distribution to holders of interests in
the REMIC Pool. A qualified reserve asset is any intangible property held for
investment that is part of any reasonably required reserve maintained by the
REMIC Pool to provide for payments of expenses of the REMIC Pool or amounts
due on the regular or residual interests in the event of defaults (including
delinquencies) on the qualified mortgages, lower than expected reinvestment
returns, prepayment interest shortfalls and certain other contingencies. The
reserve fund will be disqualified if more than 30% of the gross income from
the assets in such fund for the year is derived from the sale or other
disposition of property held for less than three months, unless required to
prevent a default on the regular interests caused by a default on one or more
qualified mortgages. A reserve fund must be reduced "promptly and
appropriately" as payments on the Mortgage Loans are received. Foreclosure
property is real property acquired by the REMIC Pool in connection with the
default or imminent default of a qualified mortgage and generally may not be
held for more than three taxable years after the taxable year of acquisition
unless extensions are granted by the Secretary of the Treasury.

         In addition to the foregoing requirements, the various interests in a
REMIC Pool also must meet certain requirements. All of the interests in a
REMIC Pool must be either of the following: (i) one or more classes of regular
interests or (ii) a single class of residual interests on which distributions,
if any, are made pro rata. A regular interest is an interest in a REMIC Pool
that is issued on the Startup Day with fixed terms, is designated as a regular
interest, and unconditionally entitles the holder to receive a specified
principal amount (or other similar amount), and provides that interest
payments (or other similar amounts), if any, at or before maturity either are
payable based on a fixed rate or a qualified variable rate, or consist of a
specified, nonvarying portion of the interest payments on qualified mortgages.
Such a specified portion may consist of a fixed number of basis points, a
fixed percentage of the total interest, or a qualified variable rate, inverse
variable rate or difference between two fixed or qualified variable rates on
some or all of the qualified mortgages. The specified principal amount of a
regular interest that provides for interest payments consisting of a
specified, nonvarying portion of interest payments on qualified mortgages may
be zero. A residual interest is an interest in a REMIC Pool other than a
regular interest that is issued on the Startup Day and that is designated as a
residual interest. An interest in a REMIC Pool may be treated as a regular
interest even if payments of principal with respect to such interest are
subordinated to payments on other regular interests or the residual interest
in the REMIC Pool, and are dependent on the absence of defaults or
delinquencies on qualified mortgages or permitted investments, lower than
reasonably expected returns on permitted investments, unanticipated expenses
incurred by the REMIC Pool or prepayment interest shortfalls. Accordingly, in
the opinion of Brown & Wood LLP, the Regular Securities of a Series will
constitute one or more classes of regular interests, and the Residual
Securities with respect to that Series will constitute a single class of
residual interests with respect to each REMIC Pool.

         If an entity electing to be treated as a REMIC fails to comply with
one or more of the ongoing requirements of the Code for such status during any
taxable year, the Code provides that the entity will not be treated as a REMIC
for such year and thereafter. In that event, such entity may be taxable as a
corporation under Treasury regulations, and the related REMIC Securities may
not be accorded the status or given the tax treatment described below.
Although the Code authorizes the Treasury Department to issue regulations
providing relief in the event of an inadvertent termination of REMIC status,
no such regulations have been issued. Any such relief, moreover, may be
accompanied by sanctions, such as the imposition of a corporate tax on all or
a portion of the Trust Fund's income for the period in which the requirements
for such status are not satisfied. The Pooling and Servicing Agreement with
respect to each REMIC Pool will include provisions designed to maintain the
Trust Fund's status as a REMIC under the REMIC Provisions. It is not
anticipated that the status of any Trust Fund as a REMIC will be terminated.

         Characterization of Investments in REMIC Securities

         In the opinion of Brown & Wood LLP, the REMIC Securities will be
treated as "real estate assets" within the meaning of Section 856(c)(4)(A) of
the Code and assets described in Section 7701(a)(19)(C) of the Code in the
same proportion that the assets of the REMIC Pool underlying such Securities
would be so treated. Moreover, if 95% or more of the assets of the REMIC Pool
qualify for either of the foregoing treatments at all times during a calendar
year, the REMIC Securities will qualify for the corresponding status in their
entirety for that calendar year. If the assets of the REMIC Pool include
Buydown Mortgage Loans, it is possible that the percentage of such assets
constituting "loans . . . secured by an interest in real property which is . .
 . residential real property" for purposes of Code Section 7701(a)(19)(C)(v)
may be required to be reduced by the amount of the related funds paid thereon
(the "Buydown Funds"). No opinion is expressed as to the treatment of such
Buydown Funds because the law is unclear as to whether such Buydown Funds
represent an account held by the lender that reduces the lender's investment
in the mortgage loan. Such a reduction of a holder's investment may reduce the
assets qualifying for the 60% of assets test for meeting the definition of a
"domestic building and loan association." Interest (including original issue
discount) on the Regular Securities and income allocated to the class of
Residual Securities will be interest described in Section 856(c)(3)(B) of the
Code to the extent that such Securities are treated as "real estate assets"
within the meaning of Section 856(c)(4)(A) of the Code. In addition, in the
opinion of Brown & Wood LLP, the Regular Securities generally will be
"qualified mortgages" within the meaning of Section 860G(a)(3) of the Code if
transferred to another REMIC on its Startup Day in exchange for regular or
residual interests therein. The determination as to the percentage of the
REMIC Pool's assets that constitute assets described in the foregoing sections
of the Code will be made with respect to each calendar quarter based on the
average adjusted basis of each category of the assets held by the REMIC Pool
during such calendar quarter. The REMIC will report those determinations to
Securityholders in the manner and at the times required by applicable Treasury
regulations. The Small Business Job Protection Act of 1996 (the "SBJPA of
1996") repealed the reserve method of bad debts of domestic building and loan
associations and mutual savings banks, and thus has eliminated the asset
category of "qualifying real property loans" in former Code Section 593(d) for
taxable years beginning after December 31, 1995. The requirements in the SBJPA
of 1996 that such institutions must "recapture" a portion of their existing
bad debt reserves is suspended if a certain portion of their assets are
maintained in "residential loans" under Code Section 7701(a)(19)(C)(v), but
only if such loans were made to acquire, construct or improve the related real
property and not for the purpose of refinancing. However, no effort will be
made to identify the portion of the Mortgage Loans of any Series meeting this
requirement, and no representation is made in this regard.

         The assets of the REMIC Pool will include, in addition to Mortgage
Loans, payments on Mortgage Loans held pending distribution on the REMIC
Securities and property acquired by foreclosure held pending sale, and may
include amounts in reserve accounts. It is unclear whether property acquired
by foreclosure held pending sale and amounts in reserve accounts would be
considered to be part of the Mortgage Loans, or whether such assets (to the
extent not invested in assets described in the foregoing sections) otherwise
would receive the same treatment as the Mortgage Loans for purposes of all of
the foregoing sections. The REMIC Regulations do provide, however, that
payments on Mortgage Loans held pending distribution are considered part of
the Mortgage Loans for purposes of Section 856(c)(4)(A) of the Code.
Furthermore, foreclosure property generally will qualify as "real estate
assets" under Section 856(c)(4)(A) of the Code.

         Tiered REMIC Structures

         For certain series of REMIC Securities, two or more separate
elections may be made to treat designated portions of the related Trust Fund
as REMICs ("Tiered REMICS") for federal income tax purposes. Upon the issuance
of any such series of REMIC Securities, Brown & Wood LLP will deliver its
opinion that, assuming compliance with all provisions of the related Pooling
and Servicing Agreement, the Tiered REMICs will each qualify as a REMIC and
the REMIC Securities issued by the Tiered REMICS, respectively, will be
considered to evidence ownership of Regular Securities or Residual Securities
in the related REMIC within the meaning of the REMIC Provisions.

         Solely for purposes of determining whether the REMIC Securities will
be "real estate assets" within the meaning of Section 856(c)(4)(A) of the Code
and "loans secured by an interest in real property" under Section
7701(a)(19)(C) of the Code, and whether the income on such Securities is
interest described in Section 856(c)(3)(B) of the Code, the Tiered REMICs will
be treated as one REMIC.

         Taxation of Owners of Regular Securities

         (i)      General

         In general, interest, original issue discount, and market discount on
a Regular Security will be treated as ordinary income to a holder of the
Regular Security (the "Regular Securityholder"), and principal payments on a
Regular Security will be treated as a return of capital to the extent of the
Regular Securityholder's basis in the Regular Security allocable thereto.
Regular Securityholders must use the accrual method of accounting with regard
to Regular Securities, regardless of the method of accounting otherwise used
by such Regular Securityholder.

         (ii)     Original Issue Discount

         Accrual Securities will be, and other classes of Regular Securities
may be, issued with "original issue discount" within the meaning of Code
Section 1273(a). Holders of any Class or Subclass of Regular Securities having
original issue discount generally must include original issue discount in
ordinary income for federal income tax purposes as it accrues, in accordance
with a constant yield method that takes into account the compounding of
interest, in advance of the receipt of the cash attributable to such income.
The following discussion is based in part on temporary and final Treasury
regulations issued on February 2, 1994, as amended on June 14, 1996, (the "OID
Regulations") under Code Section 1271 through 1273 and 1275 and in part on the
provisions of the Tax Reform Act of 1986 (the "1986 Act"). Regular
Securityholders should be aware, however, that the OID Regulations do not
adequately address certain issues relevant to prepayable securities, such as
the Regular Securities. To the extent such issues are not addressed in such
regulations, the Seller intends to apply the methodology described in the
Conference Committee Report to the 1986 Act. No assurance can be provided that
the Internal Revenue Service will not take a different position as to those
matters not currently addressed by the OID Regulations. Moreover, the OID
Regulations include an anti-abuse rule allowing the Internal Revenue Service
to apply or depart from the OID Regulations where necessary or appropriate to
ensure a reasonable tax result in light of the applicable statutory
provisions. A tax result will not be considered unreasonable under the
anti-abuse rule in the absence of a substantial effect on the present value of
a taxpayer's tax liability. Investors are advised to consult their own tax
advisors as to the discussion therein and the appropriate method for reporting
interest and original issue discount with respect to the Regular Securities.

         Each Regular Security (except to the extent described below with
respect to a Regular Security on which principal is distributed in a single
installment or by lots of specified principal amounts upon the request of a
Securityholder or by random lot (a "Non-Pro Rata Security")) will be treated
as a single installment obligation for purposes of determining the original
issue discount includible in a Regular Securityholder's income. The total
amount of original issue discount on a Regular Security is the excess of the
"stated redemption price at maturity" of the Regular Security over its "issue
price." The issue price of a Class of Regular Securities offered pursuant to
this Prospectus generally is the first price at which a substantial amount of
such Class is sold to the public (excluding bond houses, brokers and
underwriters). Although unclear under the OID Regulations, it is anticipated
that the Trustee will treat the issue price of a Class as to which there is no
substantial sale as of the issue date or that is retained by the Depositor as
the fair market value of the Class as of the issue date. The issue price of a
Regular Security also includes any amount paid by an initial Regular
Securityholder for accrued interest that relates to a period prior to the
issue date of the Regular Security, unless the Regular Securityholder elects
on its federal income tax return to exclude such amount from the issue price
and to recover it on the first Distribution Date. The stated redemption price
at maturity of a Regular Security always includes the original principal
amount of the Regular Security, but generally will not include distributions
of interest if such distributions constitute "qualified stated interest."
Under the OID Regulations, qualified stated interest generally means interest
payable at a single fixed rate or a qualified variable rate (as described
below), provided that such interest payments are unconditionally payable at
intervals of one year or less during the entire term of the Regular Security.
Because there is no penalty or default remedy in the case of nonpayment of
interest with respect to a Regular Security, it is possible that no interest
on any Class of Regular Securities will be treated as qualified stated
interest. However, except as provided in the following three sentences or in
the applicable Prospectus Supplement, because the underlying Mortgage Loans
provide for remedies in the event of default, it is anticipated that the
Trustee will treat interest with respect to the Regular Securities as
qualified stated interest. Distributions of interest on an Accrual Security,
or on other Regular Securities with respect to which deferred interest will
accrue, will not constitute qualified stated interest, in which case the
stated redemption price at maturity of such Regular Securities includes all
distributions of interest as well as principal thereon. Likewise, it is
anticipated that the Trustee will treat an interest-only Class or a Class on
which interest is substantially disproportionate to its principal amount (a
so-called "super-premium" Class) as having no qualified stated interest. Where
the interval between the issue date and the first Distribution Date on a
Regular Security is shorter than the interval between subsequent Distribution
Dates, the interest attributable to the additional days will be included in
the stated redemption price at maturity.

         Under a de minimis rule, original issue discount on a Regular
Security will be considered to be zero if such original issue discount is less
than 0.25% of the stated redemption price at maturity of the Regular Security
multiplied by the weighted average maturity of the Regular Security. For this
purpose, the weighted average maturity of the Regular Security is computed as
the sum of the amounts determined by multiplying the number of full years
(i.e., rounding down partial years) from the issue date until each
distribution in reduction of stated redemption price at maturity is scheduled
to be made by a fraction, the numerator of which is the amount of each
distribution included in the stated redemption price at maturity of the
Regular Security and the denominator of which is the stated redemption price
at maturity of the Regular Security. The Conference Committee Report to the
1986 Act provides that the schedule of such distributions should be determined
in accordance with the assumed rate of prepayment of the Mortgage Loans (the
"Prepayment Assumption") and the anticipated reinvestment rate, if any,
relating to the Regular Securities. The Prepayment Assumption with respect to
a Series of Regular Securities will be set forth in the applicable Prospectus
Supplement. Holders generally must report de minimis original issue discount
pro rata as principal payments are received, and such income will be capital
gain if the Regular Security is held as a capital asset. Under the OID
Regulations, however, Regular Securityholders may elect to accrue all de
minimis original issue discount as well as market discount and market premium,
under the constant yield method. See "-Election to Treat All Interest Under
the Constant Yield Method" below.

         A Regular Securityholder generally must include in gross income for
any taxable year the sum of the "daily portions," as defined below, of the
original issue discount on the Regular Security accrued during an accrual
period for each day on which it holds the Regular Security, including the date
of purchase but excluding the date of disposition. The Trustee will treat the
monthly period ending on the day before each Distribution Date as the accrual
period. With respect to each Regular Security, a calculation will be made of
the original issue discount that accrues during each successive full accrual
period (or shorter period from the date of original issue) that ends on the
day before the related Distribution Date on the Regular Security. The
Conference Committee Report to the 1986 Act states that the rate of accrual of
original issue discount is intended to be based on the Prepayment Assumption.
The original issue discount accruing in a full accrual period would be the
excess, if any, of (i) the sum of (a) the present value of all of the
remaining distributions to be made on the Regular Security as of the end of
that accrual period, and (b) the distributions made on the Regular Security
during the accrual period that are included in the Regular Security's stated
redemption price at maturity, over (ii) the adjusted issue price of the
Regular Security at the beginning of the accrual period. The present value of
the remaining distributions referred to in the preceding sentence is
calculated based on (i) the yield to maturity of the Regular Security at the
issue date, (ii) events (including actual prepayments) that have occurred
prior to the end of the accrual period, and (iii) the Prepayment Assumption.
For these purposes, the adjusted issue price of a Regular Security at the
beginning of any accrual period equals the issue price of the Regular
Security, increased by the aggregate amount of original issue discount with
respect to the Regular Security that accrued in all prior accrual periods and
reduced by the amount of distributions included in the Regular Security's
stated redemption price at maturity that were made on the Regular Security in
such prior periods. The original issue discount accruing during any accrual
period (as determined in this paragraph) will then be divided by the number of
days in the period to determine the daily portion of original issue discount
for each day in the period. With respect to an initial accrual period shorter
than a full accrual period, the daily portions of original issue discount must
be determined according to an appropriate allocation under any reasonable
method.

         Under the method described above, the daily portions of original
issue discount required to be included in income by a Regular Securityholder
generally will increase to take into account prepayments on the Regular
Securities as a result of prepayments on the Mortgage Loans that exceed the
Prepayment Assumption, and generally will decrease (but not below zero for any
period) if the prepayments are slower than the Prepayment Assumption. An
increase in prepayments on the Mortgage Loans with respect to a Series of
Regular Securities can result in both a change in the priority of principal
payments with respect to certain Classes of Regular Securities and either an
increase or decrease in the daily portions of original issue discount with
respect to such Regular Securities.

         In the case of a Non-Pro Rata Security, it is anticipated that the
Trustee will determine the yield to maturity of such Security based upon the
anticipated payment characteristics of the Class as a whole under the
Prepayment Assumption. In general, the original issue discount accruing on
each Non-Pro Rata Security in a full accrual period would be its allocable
share of the original issue discount with respect to the entire Class, as
determined in accordance with the preceding paragraph. However, in the case of
a distribution in retirement of the entire unpaid principal balance of any
Non-Pro Rata Security (or portion of such unpaid principal balance), (a) the
remaining unaccrued original issue discount allocable to such Security (or to
such portion) will accrue at the time of such distribution, and (b) the
accrual of original issue discount allocable to each remaining Security of
such Class will be adjusted by reducing the present value of the remaining
payments on such Class and the adjusted issue price of such Class to the
extent attributable to the portion of the unpaid principal balance thereof
that was distributed. The Depositor believes that the foregoing treatment is
consistent with the "pro rata prepayment" rules of the OID Regulations, but
with the rate of accrual of original issue discount determined based on the
Prepayment Assumption for the Class as a whole. Investors are advised to
consult their tax advisors as to this treatment.

         (iii)    Acquisition Premium

         A purchaser of a Regular Security having original issue discount at a
price greater than its adjusted issue price but less than its stated
redemption price at maturity will be required to include in gross income the
daily portions of the original issue discount on the Regular Security reduced
pro rata by a fraction, the numerator of which is the excess of its purchase
price over such adjusted issue price and the denominator of which is the
excess of the remaining stated redemption price at maturity over the adjusted
issue price. Alternatively, such a subsequent purchaser may elect to treat all
such acquisition premium under the constant yield method, as described below
under the heading "--Election to Treat All Interest Under the Constant Yield
Method" below.

         (iv)     Variable Rate Regular Securities

         Regular Securities may provide for interest based on a variable rate.
Under the OID Regulations, interest is treated as payable at a variable rate
if, generally, (i) the issue price does not exceed the original principal
balance by more than a specified amount and (ii) the interest compounds or is
payable at least annually at current values of (a) one or more "qualified
floating rates," (b) a single fixed rate and one or more qualified floating
rates, (c) a single "objective rate," or (d) a single fixed rate and a single
objective rate that is a "qualified inverse floating rate." A floating rate is
a qualified floating rate if variations can reasonably be expected to measure
contemporaneous variations in the cost of newly borrowed funds. A multiple of
a qualified floating rate is considered a qualified floating rate only if the
rate is equal to either (a) the product of a qualified floating rate and a
fixed multiple that is greater than 0.65 but not more than 1.35 or (b) the
product of a qualified floating rate and a fixed multiple that is greater than
0.65 but not more than 1.35, increased or decreased by a fixed rate. Such rate
may also be subject to a fixed cap or floor, or a cap or floor that is not
reasonably expected as of the issue date to affect the yield of the instrument
significantly. An objective rate is any rate (other than a qualified floating
rate) that is determined using a single fixed formula and that is based on
objective financial or economic information, provided that such information is
not (i) within the control of the issuer or a related party or (ii) unique to
the circumstances of the issuer or a related party. A qualified inverse
floating rate is a rate equal to a fixed rate minus a qualified floating rate
that inversely reflects contemporaneous variations in the cost of newly
borrowed funds; an inverse floating rate that is not a qualified inverse
floating rate may nevertheless be an objective rate. A Class of Regular
Securities may be issued under this Prospectus that does not have a variable
rate under the foregoing rules, for example, a Class that bears different
rates at different times during the period it is outstanding such that it is
considered significantly "front-loaded" or "back-loaded" within the meaning of
the OID Regulations. It is possible that such a Class may be considered to
bear "contingent interest" within the meaning of the OID Regulations. The OID
Regulations, as they relate to the treatment of contingent interest, are by
their terms not applicable to Regular Securities. However, if final
regulations dealing with contingent interest with respect to Regular
Securities apply the same principles as the OID Regulations, such regulations
may lead to different timing of income inclusion that would be the case under
the OID Regulations. Furthermore, application of such principles could lead to
the characterization of gain on the sale of contingent interest Regular
Securities as ordinary income. Investors should consult their tax advisors
regarding the appropriate treatment of any Regular Security that does not pay
interest at a fixed rate or variable rate as described in this paragraph.

         Under the REMIC Regulations, a Regular Security (i) bearing interest
at a rate that qualifies as a variable rate under the OID Regulations that is
tied to current values of a variable rate (or the highest, lowest or average
of two or more variable rates, including a rate based on the average cost of
funds of one or more financial institutions), or the product of such a rate
and a positive or a negative multiple (plus or minus a specified number of
basis points), or that represents a weighted average of rates on some or all
of the Mortgage Loans, including such a rate that is subject to one or more
caps or floors, or (ii) bearing one or more such variable rates for one or
more periods, or one or more fixed rates for one or more periods, and a
different variable rate or fixed rate for other periods, qualifies as a
regular interest in a REMIC. Accordingly, it is anticipated that the Trustee
will treat Regular Securities that qualify as regular interests under this
rule in the same manner as obligations bearing a variable rate for original
issue discount reporting purposes.

         The amount of original issue discount with respect to a Regular
Security bearing a variable rate of interest will accrue in the manner
described above under "--Original Issue Discount," with the yield to maturity
and future payments on such Regular Security generally to be determined by
assuming that interest will be payable for the life of the Regular Security
based on the initial rate (or, if different, the value of the applicable
variable rate as of the pricing date) for the relevant Class. Unless required
otherwise by applicable final regulations, it is anticipated that the Trustee
will treat such variable interest as qualified stated interest, other than
variable interest on an interest-only or super-premium Class or a Class
bearing interest at a rate equal to the weighted average of the net rates on
the Mortgage Loans, which will be treated as non-qualified stated interest
includible in the stated redemption price at maturity. Ordinary income
reportable for any period will be adjusted based on subsequent changes in the
applicable interest rate index.

         (v)      Market Discount

         A subsequent purchaser of a Regular Security also may be subject to
the market discount rules of Code Sections 1276 through 1278. Under these
sections and the principles applied by the OID Regulations in the context of
original issue discount, "market discount" is the amount by which the
purchaser's original basis in the Regular Security (i) is exceeded by the
remaining outstanding principal payments and interest payments other than
qualified stated interest payments due on a Regular Security, or (ii) in the
case of a Regular Security having original issue discount, is exceeded by the
adjusted issue price of such Regular Security at the time of purchase. Such
purchaser generally will be required to recognize ordinary income to the
extent of accrued market discount on such Regular Security as distributions
includible in the stated redemption price at maturity thereof are received, in
an amount not exceeding any such distribution. Such market discount would
accrue in a manner to be provided in Treasury regulations and should take into
account the Prepayment Assumption. The Conference Committee Report to the 1986
Act provides that until such regulations are issued, such market discount
would accrue either (i) on the basis of a constant interest rate, or (ii) in
the ratio of stated interest allocable to the relevant period to the sum of
the interest for such period plus the remaining interest as of the end of such
period, or in the case of a Regular Security issued with original issue
discount, in the ratio of original issue discount accrued for the relevant
period to the sum of the original issue discount accrued for such period plus
the remaining original issue discount as of the end of such period. Such
purchaser also generally will be required to treat a portion of any gain on a
sale or exchange of the Regular Security as ordinary income to the extent of
the market discount accrued to the date of disposition under one of the
foregoing methods, less any accrued market discount previously reported as
ordinary income as partial distributions in reduction of the stated redemption
price at maturity were received. Such purchaser will be required to defer
deduction of a portion of the excess of the interest paid or accrued on
indebtedness incurred to purchase or carry a Regular Security over the
interest distributable thereon. The deferred portion of such interest expense
in any taxable year generally will not exceed the accrued market discount on
the Regular Security for such year. Any such deferred interest expense is, in
general, allowed as a deduction not later than the year in which the related
market discount income is recognized or the Regular Security is disposed of.
As an alternative to the inclusion of market discount in income on the
foregoing basis, the Regular Securityholder may elect to include market
discount in income currently as it accrues on all market discount instruments
acquired by such Regular Securityholder in that taxable year or thereafter, in
which case the interest deferral rule will not apply. See "--Election to Treat
All Interest Under the Constant Yield Method" below regarding an alternative
manner in which such election may be deemed to be made. A person who purchases
a Regular Security at a price lower than the remaining amounts includible in
the stated redemption price at maturity of the security, but higher than its
adjusted issue price, does not acquire the Regular Security with market
discount, but will be required to report original issue discount,
appropriately adjusted to reflect the excess of the price paid over the
adjusted issue price.

         Market discount with respect to a Regular Security will be considered
to be zero if such market discount is less than 0.25% of the remaining stated
redemption price at maturity of such Regular Security (or, in the case of a
Regular Security having original issue discount, the adjusted issue price of
such Regular Security) multiplied by the weighted average maturity of the
Regular Security (determined as described above in the third paragraph under
"--Original Issue Discount" above) remaining after the date of purchase. It
appears that de minimis market discount would be reported in a manner similar
to de minimis original issue discount. See "--Original Issue Discount" above.

         Under provisions of the OID Regulations relating to contingent
payment obligations, a secondary purchaser of a Regular Security that has
"contingent interest" at a discount generally would continue to accrue
interest and determine adjustments on the Regular Security based on the
original projected payment schedule devised by the issuer of the Security. The
holder of such a Regular Security would be required, however, to allocate the
difference between the adjusted issue price of the Regular Security and its
basis in the Regular Security as positive adjustments to the accruals or
projected payments on the Regular Security over the remaining term of the
Regular Security in a manner that is reasonable (e.g., based on a constant
yield to maturity).

         Treasury regulations implementing the market discount rules have not
yet been issued, and uncertainty exists with respect to many aspects of those
rules. Due to the substantial lack of regulatory guidance with respect to the
market discount rules, it is unclear how those rules will affect any secondary
market that develops for a given Class of Regular Securities. Prospective
investors in Regular Securities should consult their own tax advisors
regarding the application of the market discount rules to the Regular
Securities. Investors should also consult Revenue Procedure 92-67 concerning
the elections to include market discount in income currently and to accrue
market discount on the basis of the constant yield method.

         (vi)     Amortizable Premium

         A Regular Security purchased at a cost greater than its remaining
stated redemption price at maturity generally is considered to be purchased at
a premium. If the Regular Securityholder holds such Regular Security as a
"capital asset" within the meaning of Code Section 1221, the Regular
Securityholder may elect under Code Section 171 to amortize such premium under
a constant yield method that reflects compounding based on the interval
between payments on the Regular Security. Such election will apply to all
taxable debt obligations (including REMIC regular interests) acquired by the
Regular Securityholder at a premium held in that taxable year or thereafter,
unless revoked with the permission of the Internal Revenue Service. The
Conference Committee Report to the 1986 Act indicates a Congressional intent
that the same rules that apply to the accrual of market discount on
installment obligations will also apply to amortizing bond premium under Code
Section 171 on installment obligations such as the Regular Securities,
although it is unclear whether the alternatives to the constant interest
method described above under "Market Discount" are available. Amortizable bond
premium generally will be treated as an offset to interest income on a Regular
Security, rather than as a separate deductible item. See "--Election to Treat
All Interest Under the Constant Yield Method" below regarding an alternative
manner in which the Code Section 171 election may be deemed to be made.

         Amortizable premium on a Regular Security that is subject to
redemption at the option of the issuer generally must be amortized as if the
optional redemption price and date were the Security's principal amount and
maturity date if doing so would result in a smaller amount of premium
amortization during the period ending with the optional redemption date. Thus,
a holder of a Regular Security would not be able to amortize any premium on a
Regular Security that is subject to optional redemption at a price equal to or
greater than the Securityholder's acquisition price unless and until the
redemption option expires. A Regular Security subject to redemption at the
option of the issuer described in the preceding sentence will be treated as
having matured on the redemption date for the redemption price and then as
having been reissued on that date for that price. Any premium remaining on the
Regular Security at the time of the deemed reissuance will be amortized on the
basis of (i) the original principal amount and maturity date or (ii) the price
and date of any succeeding optional redemption, under the principles described
above.

         (vii) Election to Treat All Interest Under the Constant Yield Method

         A holder of a debt instrument such as a Regular Security may elect to
treat all interest that accrues on the instrument using the constant yield
method, with none of the interest being treated as qualified stated interest.
For purposes of applying the constant yield method to a debt instrument
subject to such an election, (i) "interest" includes stated interest, original
issue discount, de minimis original issue discount, market discount and de
minimis market discount, as adjusted by any amortizable bond premium or
acquisition premium and (ii) the debt instrument is treated as if the
instrument were issued on the holder's acquisition date in the amount of the
holder's adjusted basis immediately after acquisition. It is unclear whether,
for this purpose, the initial Prepayment Assumption would continue to apply or
if a new prepayment assumption as of the date of the holder's acquisition
would apply. A holder generally may make such an election on an instrument by
instrument basis or for a class or group of debt instruments. However, if the
holder makes such an election with respect to a debt instrument with
amortizable bond premium or with market discount, the holder is deemed to have
made elections to amortize bond premium or to report market discount income
currently as it accrues under the constant yield method, respectively, for all
premium bonds held or market discount bonds acquired by the holder in the same
taxable year or thereafter. The election is made on the holder's federal
income tax return for the year in which the debt instrument is acquired and is
irrevocable except with the approval of the Internal Revenue Service.
Investors should consult their own tax advisors regarding the advisability of
making such an election.

         (viii)   Treatment of Losses

         Regular Securityholders will be required to report income with
respect to Regular Securities on the accrual method of accounting, without
giving effect to delays or reductions in distributions attributable to
defaults or delinquencies on the Mortgage Loans, except to the extent it can
be established that such losses are uncollectible. Accordingly, the holder of
a Regular Security, particularly a Subordinate Security, may have income, or
may incur a diminution in cash flow as a result of a default or delinquency,
but may not be able to take a deduction (subject to the discussion below) for
the corresponding loss until a subsequent taxable year. In this regard,
investors are cautioned that while they may generally cease to accrue interest
income if it reasonably appears that the interest will be uncollectible, the
Internal Revenue Service may take the position that original issue discount
must continue to be accrued in spite of its uncollectibility until the debt
instrument is disposed of in a taxable transaction or becomes worthless in
accordance with the rules of Code Section 166. To the extent the rules of Code
Section 166 regarding bad debts are applicable, it appears that Regular
Securityholders that are corporations or that otherwise hold the Regular
Securities in connection with a trade or business should in general be allowed
to deduct as an ordinary loss such loss with respect to principal sustained
during the taxable year on account of any such Regular Securities becoming
wholly or partially worthless, and that, in general, Regular Securityholders
that are not corporations and do not hold the Regular Securities in connection
with a trade or business should be allowed to deduct as a short-term capital
loss any loss sustained during the taxable year on account of a portion of any
such Regular Securities becoming wholly worthless. Although the matter is not
free from doubt, such non-corporate Regular Securityholders should be allowed
a bad debt deduction at such time as the principal balance of such Regular
Securities is reduced to reflect losses resulting from any liquidated Mortgage
Loans. The Internal Revenue Service, however, could take the position that
non-corporate holders will be allowed a bad debt deduction to reflect such
losses only after all the Mortgage Loans remaining in the Trust Estate have
been liquidated or the applicable Class of Regular Securities has been
otherwise retired. The Internal Revenue Service could also assert that losses
on the Regular Securities are deductible based on some other method that may
defer such deductions for all holders, such as reducing future cashflow for
purposes of computing original issue discount. This may have the effect of
creating "negative" original issue discount which would be deductible only
against future positive original issue discount or otherwise upon termination
of the Class. Regular Securityholders are urged to consult their own tax
advisors regarding the appropriate timing, amount and character of any loss
sustained with respect to such Regular Securities. While losses attributable
to interest previously reported as income should be deductible as ordinary
losses by both corporate and non-corporate holders, the Internal Revenue
Service may take the position that losses attributable to accrued original
issue discount may only be deducted as capital losses in the case of
non-corporate holders who do not hold the Regular Securities in connection
with a trade or business. Special loss rules are applicable to banks and
thrift institutions, including rules regarding reserves for bad debts. Such
taxpayers are advised to consult their tax advisors regarding the treatment of
losses on Regular Securities.

         (ix)     Sale or Exchange of Regular Securities

         If a Regular Securityholder sells or exchanges a Regular Security,
the Regular Securityholder will recognize gain or loss equal to the
difference, if any, between the amount received and its adjusted basis in the
Regular Security. The adjusted basis of a Regular Security generally will
equal the original cost of the Regular Security to the seller, increased by
any original issue discount or market discount previously included in the
seller's gross income with respect to the Regular Security and reduced by
amounts included in the stated redemption price at maturity of the Regular
Security that were previously received by the seller, by any amortized
premium, and by any recognized losses.

         Except as described above with respect to market discount, and except
as provided in this paragraph, any gain or loss on the sale or exchange of a
Regular Security realized by an investor who holds the Regular Security as a
capital asset will be capital gain or loss and will be long-term or short-term
depending on whether the Regular Security has been held for the long-term
capital gain holding period (currently, more than one year). Such gain will be
treated as ordinary income (i) if a Regular Security is held as part of a
"conversion transaction" as defined in Code Section 1258(c), up to the amount
of interest that would have accrued on the Regular Securityholder's net
investment in the conversion transaction at 120% of the appropriate applicable
federal rate in effect at the time the taxpayer entered into the transaction
minus any amount previously treated as ordinary income with respect to any
prior disposition of property that was held as part of such transaction, (ii)
in the case of a non-corporate taxpayer, to the extent such taxpayer has made
an election under Code Section 163(d)(4) to have net capital gains taxed as
investment income at ordinary income rates, or (iii) to the extent that such
gain does not exceed the excess, if any, of (a) the amount that would have
been includible in the gross income of the holder if its yield on such Regular
Security were 110% of the applicable federal rate as of the date of purchase,
over (b) the amount of income actually includible in the gross income of such
holder with respect to such Regular Security. In addition, gain or loss
recognized from the sale of a Regular Security by certain banks or thrift
institutions will be treated as ordinary income or loss pursuant to Code
Section 582(c). Long-term capital gains of certain noncorporate taxpayers
generally are subject to a lower maximum tax rate (20%) than ordinary income
of such taxpayers (39.6%) for property held for more than one year. Currently,
the maximum tax rate for corporations is the same with respect to both
ordinary income and capital gains.

         Taxation of Owners of Residual Securities

         (i)      Taxation of REMIC Income

         Generally, the "daily portions" of REMIC taxable income or net loss
will be includible as ordinary income or loss in determining the federal
taxable income of holders of Residual Securities ("Residual Holders"), and
will not be taxed separately to the REMIC Pool. The daily portions of REMIC
taxable income or net loss of a Residual Holder are determined by allocating
the REMIC Pool's taxable income or net loss for each calendar quarter ratably
to each day in such quarter and by allocating such daily portion among the
Residual Holders in proportion to their respective holdings of Residual
Securities in the REMIC Pool on such day. REMIC taxable income is generally
determined in the same manner as the taxable income of an individual using the
accrual method of accounting, except that (i) the limitations on deductibility
of investment interest expense and expenses for the production of income do
not apply, (ii) all bad loans will be deductible as business bad debts, and
(iii) the limitation on the deductibility of interest and expenses related to
tax-exempt income will apply. The REMIC Pool's gross income includes interest,
original issue discount income and market discount income, if any, on the
Mortgage Loans, reduced by amortization of any premium on the Mortgage Loans,
plus income from amortization of issue premium, if any, on the Regular
Securities, plus income on reinvestment of cash flows and reserve assets, plus
any cancellation of indebtedness income upon allocation of realized losses to
the Regular Securities. The REMIC Pool's deductions include interest and
original issue discount expense on the Regular Securities, servicing fees on
the Mortgage Loans, other administrative expenses of the REMIC Pool and
realized losses on the Mortgage Loans. The requirement that Residual Holders
report their pro rata share of taxable income or net loss of the REMIC Pool
will continue until there are no Securities of any class of the related Series
outstanding.

         The taxable income recognized by a Residual Holder in any taxable
year will be affected by, among other factors, the relationship between the
timing of recognition of interest, original issue discount or market discount
income or amortization of premium with respect to the Mortgage Loans, on the
one hand, and the timing of deductions for interest (including original issue
discount) or income from amortization of issue premium on the Regular
Securities, on the other hand. In the event that an interest in the Mortgage
Loans is acquired by the REMIC Pool at a discount, and one or more of such
Mortgage Loans is prepaid, the prepayment may be used in whole or in part to
make distributions in reduction of principal on the Regular Securities, and
(ii) the discount on the Mortgage Loans which is includible in income may
exceed the deduction allowed upon such distributions on those Regular
Securities on account of any unaccrued original issue discount relating to
those Regular Securities. When there is more than one Class of Regular
Securities that distribute principal sequentially, this mismatching of income
and deductions is particularly likely to occur in the early years following
issuance of the Regular Securities when distributions in reduction of
principal are being made in respect of earlier Classes of Regular Securities
to the extent that such Classes are not issued with substantial discount or
are issued at a premium. If taxable income attributable to such a mismatching
is realized, in general, losses would be allowed in later years as
distributions on the later maturing Classes of Regular Securities are made.
Taxable income may also be greater in earlier years than in later years as a
result of the fact that interest expense deductions, expressed as a percentage
of the outstanding principal amount of such a Series of Regular Securities,
may increase over time as distributions in reduction of principal are made on
the lower yielding Classes of Regular Securities, whereas, to the extent the
REMIC Pool consists of fixed rate Mortgage Loans, interest income with respect
to any given Mortgage Loan will remain constant over time as a percentage of
the outstanding principal amount of that loan. Consequently, Residual Holders
must have sufficient other sources of cash to pay any federal, state, or local
income taxes due as a result of such mismatching or unrelated deductions
against which to offset such income, subject to the discussion of "excess
inclusions" below under "--Limitations on Offset or Exemption of REMIC
Income." The timing of such mismatching of income and deductions described in
this paragraph, if present with respect to a Series of Securities, may have a
significant adverse effect upon a Residual Holder's after-tax rate of return.

         A portion of the income of a Residual Securityholder may be treated
unfavorably in three contexts: (i) it may not be offset by current or net
operating loss deductions; (ii) it will be considered unrelated business
taxable income to tax-exempt entities; and (iii) it is ineligible for any
statutory or treaty reduction in the 30% withholding tax otherwise available
to a foreign Residual Securityholder. See "--Limitations on Offset or
Exemption of REMIC Income" below. In addition, a Residual Holder's taxable
income during certain periods may exceed the income reflected by such Residual
Holders for such periods in accordance with generally accepted accounting
principles. Investors should consult their own accountants concerning the
accounting treatment of their investment in Residual Securities.

         (ii)     Basis and Losses

         The amount of any net loss of the REMIC Pool that may be taken into
account by the Residual Holder is limited to the adjusted basis of the
Residual Security as of the close of the quarter (or time of disposition of
the Residual Security if earlier), determined without taking into account the
net loss for the quarter. The initial adjusted basis of a purchaser of a
Residual Security is the amount paid for such Residual Security. Such adjusted
basis will be increased by the amount of taxable income of the REMIC Pool
reportable by the Residual Holder and will be decreased (but not below zero),
first, by a cash distribution from the REMIC Pool and, second, by the amount
of loss of the REMIC Pool reportable by the Residual Holder. Any loss that is
disallowed on account of this limitation may be carried over indefinitely with
respect to the Residual Holder as to whom such loss was disallowed and may be
used by such Residual Holder only to offset any income generated by the same
REMIC Pool.

         A Residual Holder will not be permitted to amortize directly the cost
of its Residual Security as an offset to its share of the taxable income of
the related REMIC Pool. However, the taxable income will not include cash
received by the REMIC Pool that represents a recovery of the REMIC Pool's
basis in its assets. Although the law is unclear in certain respects, such
recovery of basis by the REMIC Pool will have the effect of amortization of
the issue price of the Residual Securities over their life. However, in view
of the possible acceleration of the income of Residual Holders described above
under "--Taxation of REMIC Income," the period of time over which such issue
price is effectively amortized may be longer than the economic life of the
Residual Securities.

         A Residual Security may have a negative value if the net present
value of anticipated tax liabilities exceeds the present value of anticipated
cash flows. The REMIC Regulations appear to treat the issue price of such a
residual interest as zero rather than such negative amount for purposes of
determining the REMIC Pool's basis in its assets. The preamble to the REMIC
Regulations states that the Internal Revenue Service may provide future
guidance on the proper tax treatment of payments made by a transferor of such
a residual interest to induce the transferee to acquire the interest, and
Residual Holders should consult their own tax advisors in this regard.

         Further, to the extent that the initial adjusted basis of a Residual
Holder (other than an original holder) in the Residual Security is greater
than the corresponding portion of the REMIC Pool's basis in the Mortgage
Loans, the Residual Holder will not recover a portion of such basis until
termination of the REMIC Pool unless future Treasury regulations provide for
periodic adjustments to the REMIC income otherwise reportable by such holder.
The REMIC Regulations currently in effect do not so provide. See "--Treatment
of Certain Items of REMIC Income and Expense--Market Discount" below regarding
the basis of Mortgage Loans to the REMIC Pool and "--Sale or Exchange of a
Residual Security" below regarding possible treatment of a loss upon
termination of the REMIC Pool as a capital loss.

         (iii) Treatment of Certain Items of REMIC Income and Expense

         Although it is anticipated that the Trustee will compute REMIC income
and expense in accordance with the Code and applicable regulations, the
authorities regarding the determination of specific items of income and
expense are subject to differing interpretations. The Depositor makes no
representation as to the specific method that will be used for reporting
income with respect to the Mortgage Loans and expenses with respect to the
Regular Securities, and different methods could result in different timing or
reporting of taxable income or net loss to Residual Holders or differences in
capital gain versus ordinary income.

         Original Issue Discount and Premium. Generally, the REMIC Pool's
deductions for original issue discount and income from amortization of premium
will be determined in the same manner as original issue discount income on
Regular Securities as described above under "--Taxation of Owners of Regular
Securities--Original Issue Discount" and "--Variable Rate Regular Securities,"
without regard to the de minimis rule described therein, and "--Amortizable
Premium."

         Market Discount. The REMIC Pool will have market discount income in
respect of Mortgage Loans if, in general, the basis of the REMIC Pool in such
Mortgage Loans is exceeded by their unpaid principal balances. The REMIC
Pool's basis in such Mortgage Loans is generally the fair market value of the
Mortgage Loans immediately after the transfer thereof to the REMIC Pool. The
REMIC Regulations provide that such basis is equal in the aggregate to the
issue prices of all regular and residual interests in the REMIC Pool. The
accrued portion of such market discount would be recognized currently as an
item of ordinary income in a manner similar to original issue discount. Market
discount income generally should accrue in the manner described above under
"--Taxation of Owners of Regular Securities--Market Discount."

         Premium. Generally, if the basis of the REMIC Pool in the Mortgage
Loans exceeds the unpaid principal balances thereof, the REMIC Pool will be
considered to have acquired such Mortgage Loans at a premium equal to the
amount of such excess. As stated above, the REMIC Pool's basis in Mortgage
Loans is the fair market value of the Mortgage Loans, based on the aggregate
of the issue prices of the regular and residual interests in the REMIC Pool
immediately after the transfer thereof to the REMIC Pool. In a manner
analogous to the discussion above under "--Taxation of Owners of Regular
Securities--Amortizable Premium," a person that holds a Mortgage Loan as a
capital asset under Code Section 1221 may elect under Code Section 171 to
amortize premium on Mortgage Loans originated after September 27, 1985, under
the constant yield method. Amortizable bond premium will be treated as an
offset to interest income on the Mortgage Loans, rather than as a separate
deduction item. Because substantially all of the mortgagors on the Mortgage
Loans are expected to be individuals, Code Section 171 will not be available
for premium on Mortgage Loans originated on or prior to September 27, 1985.
Premium with respect to such Mortgage Loans may be deductible in accordance
with a reasonable method regularly employed by the holder thereof. The
allocation of such premium pro rata among principal payments should be
considered a reasonable method; however, the Internal Revenue Service may
argue that such premium should be allocated in a different manner, such as
allocating such premium entirely to the final payment of principal.

         (iv)     Limitations on Offset or Exemption of REMIC Income

         A portion (or all) of the REMIC taxable income includible in
determining the federal income tax liability of a Residual Holder will be
subject to special treatment. That portion, referred to as the "excess
inclusion," is equal to the excess of REMIC taxable income for the calendar
quarter allocable to a Residual Security over the daily accruals for such
quarterly period of (i) 120% of the long-term applicable federal rate that
would have applied to the Residual Security (if it were a debt instrument) on
the Startup Day under Code Section 1274(d), multiplied by (ii) the adjusted
issue price of such Residual Security at the beginning of such quarterly
period. For this purpose, the adjusted issue price of a Residual Security at
the beginning of a quarter is the issue price of the Residual Security, plus
the amount of such daily accruals of REMIC income described in this paragraph
for all prior quarters, decreased by any distributions made with respect to
such Residual Security prior to the beginning of such quarterly period.
Accordingly, the portion of the REMIC Pool's taxable income that will be
treated as excess inclusions will be a larger portion of such income as the
adjusted issue price of the Residual Securities diminishes.

         The portion of a Residual Holder's REMIC taxable income consisting of
the excess inclusions generally may not be offset by other deductions,
including net operating loss carryforwards, on such Residual Holder's return.
However, net operating loss carryovers are determined without regard to excess
inclusion income. Further, if the Residual Holder is an organization subject
to the tax on unrelated business income imposed by Code Section 511, the
Residual Holder's excess inclusions will be treated as unrelated business
taxable income of such Residual Holder for purposes of Code Section 511. In
addition, REMIC taxable income is subject to 30% withholding tax with respect
to certain persons who are not U.S. Persons (as defined below under
"--Tax-Related Restrictions on Transfer of Residual Securities--Foreign
Investors"), and the portion thereof attributable to excess inclusions is not
eligible for any reduction in the rate of withholding tax (by treaty or
otherwise). See "--Taxation of Certain Foreign Investors--Residual Securities"
below. Finally, if a real estate investment trust or a regulated investment
company owns a Residual Security, a portion (allocated under Treasury
regulations yet to be issued) of dividends paid by the real estate investment
trust or regulated investment company could not be offset by net operating
losses of its shareholders, would constitute unrelated business taxable income
for tax-exempt shareholders, and would be ineligible for reduction of
withholding to certain persons who are not U.S. Persons. The SBJPA of 1996 has
eliminated the special rule permitting Section 593 institutions ("thrift
institutions") to use net operating losses and other allowable deductions to
offset their excess inclusion income from Residual Securities that have
"significant value" within the meaning of the REMIC Regulations, effective for
taxable years beginning after December 31, 1995, except with respect to
Residual Securities continuously held by a thrift institution since November
1, 1995.

         In addition, the SBJPA of 1996 provides three rules for determining
the effect of excess inclusions on the alternative minimum taxable income of a
Residual Holder. First, alternative minimum taxable income for a Residual
Holder is determined without regard to the special rule, discussed above, that
taxable income cannot be less than excess inclusions. Second, a Residual
Holder's alternative minimum taxable income for a taxable year cannot be less
than the excess inclusions for the year. Third, the amount of any alternative
minimum tax net operating loss deduction must be computed without regard to
any excess inclusions. These rules are effective for taxable years beginning
after December 31, 1986, unless a Residual Holder elects to have such rules
apply only to taxable years beginning after August 20, 1996.

         (v)      Tax-Related Restrictions on Transfer of Residual Securities

         Disqualified Organizations. If any legal or beneficial interest in a
Residual Security is transferred to a Disqualified Organization (as defined
below), a tax would be imposed in an amount equal to the product of (i) the
present value of the total anticipated excess inclusions with respect to such
Residual Security for periods after the transfer and (ii) the highest marginal
federal income tax rate applicable to corporations. The REMIC Regulations
provide that the anticipated excess inclusions are based on actual prepayment
experience to the date of the transfer and projected payments based on the
Prepayment Assumption. The present value rate equals the applicable federal
rate under Code Section 1274(d) as of the date of the transfer for a term
ending with the last calendar quarter in which excess inclusions are expected
to accrue. Such rate is applied to the anticipated excess inclusions from the
end of the remaining calendar quarters in which they arise to the date of the
transfer. Such a tax generally would be imposed on the transferor of the
Residual Security, except that where such transfer is through an agent
(including a broker, nominee, or other middleman) for a Disqualified
Organization, the tax would instead be imposed on such agent. However, a
transferor of a Residual Security would in no event be liable for such tax
with respect to a transfer if the transferee furnished to the transferor an
affidavit stating that the transferee is not a Disqualified Organization and,
as of the time of the transfer, the transferor does not have actual knowledge
that such affidavit is false. The tax also may be waived by the Internal
Revenue Service if the Disqualified Organization promptly disposes of the
Residual Security and the transferor pays income tax at the highest corporate
rate on the excess inclusion for the period the Residual Security is actually
held by the Disqualified Organization.

         In addition, if a "Pass-Through Entity" (as defined below) has excess
inclusion income with respect to a Residual Security during a taxable year and
a Disqualified Organization is the record holder of an equity interest in such
entity, then a tax is imposed on such entity equal to the product of (i) the
amount of excess inclusions that are allocable to the interest in the
Pass-Through Entity during the period such interest is held by such
Disqualified Organization, and (ii) the highest marginal federal corporate
income tax rate. Such tax would be deductible from the ordinary gross income
of the Pass-Through Entity for the taxable year. The Pass-Through Entity would
not be liable for such tax if it has received an affidavit from such record
holder that it is not a Disqualified Organization or stating such holder's
taxpayer identification number and, during the period such person is the
record holder of the Residual Security, the Pass-Through Entity does not have
actual knowledge that such affidavit is false.

         For taxable years beginning on or after January 1, 1998, if an
"electing large partnership" holds a Residual Security, all interests in the
electing large partnership are treated as held by Disqualified Organizations
for purposes of the tax imposed upon a Pass-Through Entity by Section 860E(c)
of the Code. An exception to this tax, otherwise available to a Pass-Through
Entity that is furnished certain affidavits by record holders of interests in
the entity and that does not know such affidavits are false, is not available
to an electing large partnership.

         For these purposes, (i) "Disqualified Organization" means the United
States, any state or political subdivision thereof, any foreign government,
any international organization, any agency or instrumentality of any of the
foregoing (provided, that such term does not include an instrumentality if all
of its activities are subject to tax and a majority of its board of directors
in not selected by any such governmental entity), any cooperative organization
furnishing electric energy or providing telephone service or persons in rural
areas as described in Code Section 1381(a)(2)(C), and any organization (other
than a farmers' cooperative described in Code Section 531) that is exempt from
taxation under the Code unless such organization is subject to the tax on
unrelated business income imposed by Code Section 511, and (ii) "Pass-Through
Entity" means any regulated investment company, real estate investment trust,
common trust fund, partnership, trust or estate and certain corporations
operating on a cooperative basis. Except as may be provided in Treasury
regulations, any person holding an interest in a Pass-Through Entity as a
nominee for another will, with respect to such interest, be treated as a
Pass-Through Entity.

         The Pooling and Servicing Agreement with respect to a Series will
provide that no legal or beneficial interest in a Residual Security may be
transferred or registered unless (i) the proposed transferee furnished to the
transferor and the Trustee an affidavit providing its taxpayer identification
number and stating that such transferee is the beneficial owner of the
Residual Security and is not a Disqualified Organization and is not purchasing
such Residual Security on behalf of a Disqualified Organization (i.e., as a
broker, nominee or middleman thereof) and (ii) the transferor provides a
statement in writing to the Trustee that it has no actual knowledge that such
affidavit is false. Moreover, the Pooling and Servicing Agreement will provide
that any attempted or purported transfer in violation of these transfer
restrictions will be null and void and will vest no rights in any purported
transferee. Each Residual Security with respect to a Series will bear a legend
referring to such restrictions on transfer, and each Residual Holder will be
deemed to have agreed, as a condition of ownership thereof, to any amendments
to the related Pooling and Servicing Agreement required under the Code or
applicable Treasury regulations to effectuate the foregoing restrictions.
Information necessary to compute an applicable excise tax must be furnished to
the Internal Revenue Service and to the requesting party within 60 days of the
request, and the Seller or the Trustee may charge a fee for computing and
providing such information.

         Noneconomic Residual Interests. The REMIC Regulations would disregard
certain transfers of Residual Securities, in which case the transferor would
continue to be treated as the owner of the Residual Securities and thus would
continue to be subject to tax on its allocable portion of the net income of
the REMIC Pool. Under the REMIC Regulations, a transfer of a "noneconomic
residual interest" (as defined below) to a Residual Holder (other than a
Residual Holder who is not a U.S. Person as defined below under "Foreign
Investors") is disregarded to all federal income tax purposes if a significant
purpose of the transfer is to impede the assessment or collection of tax. A
residual interest in a REMIC (including a residual interest with a positive
value at issuance) is a "noneconomic residual interest" unless, at the time of
the transfer, (i) the present value of the expected future distributions on
the residual interest at least equals the product of the present value of the
anticipated excess inclusions and the highest corporate income tax rate in
effect for the year in which the transfer occurs, and (ii) the transferor
reasonably expects that the transferee will receive distributions from the
REMIC at or after the time at which taxes accrue on the anticipated excess
inclusions in an amount sufficient to satisfy the accrued taxes on each excess
inclusion. The anticipated excess inclusions and the present value rate are
determined in the same manner as set forth above under "--Disqualified
Organizations." The REMIC Regulations explain that a significant purpose to
impede the assessment or collection of tax exists if the transferor, at the
time of the transfer, either knew or should have known that the transferee
would be unwilling or unable to pay taxes due on its share of the taxable
income of the REMIC. A safe harbor is provided if (i) the transferor
conducted, at the time of the transfer, a reasonable investigation of the
financial condition of the transferee and found that the transferee
historically had paid its debts as they came due and found no significant
evidence to indicate that the transferee would not continue to pay its debts
as they came due in the future, and (ii) the transferee represents to the
transferor that it understands that, as the holder of the non-economic
residual interest, the transferee may incur liabilities in excess of any cash
flows generated by the interest and that the transferee intends to pay taxes
associated with holding the residual interest as they become due. The Pooling
and Servicing Agreement with respect to each Series of Certificates will
require the transferee of a Residual Security to certify to the matters in the
preceding sentence as part of the affidavit described above under the heading
"--Disqualified Organizations."

         Foreign Investors. The REMIC Regulations provide that the transfer of
a Residual Security that has "tax avoidance potential" to a "foreign person"
will be disregarded for all federal tax purposes. This rule appears intended
to apply to a transferee who is not a "U.S. Person" (as defined below), unless
such transferee's income is effectively connected with the conduct of a trade
or business within the United States. A Residual Security is deemed to have
tax avoidance potential unless, at the time of the transfer, (i) the future
value of expected distributions equals at least 30% of the anticipated excess
inclusions after the transfer, and (ii) the transferor reasonably expects that
the transferee will receive sufficient distributions from the REMIC Pool at or
after the time at which the excess inclusions accrue and prior to the end of
the next succeeding taxable year for the accumulated withholding tax liability
to be paid. If the non-U.S. Person transfers the Residual Security back to a
U.S. Person, the transfer will be disregarded and the foreign transferor will
continue to be treated as the owner unless arrangements are made so that the
transfer does not have the effect of allowing the transferor to avoid tax on
accrued excess inclusions.

         The Prospectus Supplement relating to the Certificates of a Series
may provide that a Residual Security may not be purchased by or transferred to
any person that is not a U.S. Person or may describe the circumstances and
restrictions pursuant to which such a transfer may be made. The term "U.S.
Person" means a citizens or resident of the United States, a corporation,
partnership (except as provided in applicable Treasury regulations) or other
entity treated as a partnership or as a corporation created or organized in or
under the laws of the United States or of any state (including, for this
purpose, the District of Columbia), an estate that is subject to U.S. federal
income tax regardless of the source of its income, or a trust if a court
within the United States is able to exercise primary supervision over the
administration of such trust and one or more such U.S. Persons have the
authority to control all substantial decisions of such trust (or, to the
extent provided in applicable Treasury regulations, certain trusts in
existence on August 20, 1996, which are eligible to elect to be treated as
U.S. Persons).

         (vi)     Sale or Exchange of a Residual Security

         Upon the sale or exchange of a Residual Security, the Residual Holder
will recognize gain or loss equal to the excess, if any, of the amount
realized over the adjusted basis (as described above under "--Taxation of
Owners of Residual Securities--Basis and Losses") of such Residual Holder in
such Residual Security at the time of the sale or exchange. In addition to
reporting the taxable income of the REMIC Pool, a Residual Holder will have
taxable income to the extent that any cash distribution to it from the REMIC
Pool exceeds such adjusted basis on that Distribution Date. Such income will
be treated as gain from the sale or exchange of the Residual Holder's Residual
Security, in which case, if the Residual Holder has an adjusted basis in its
Residual Security remaining when its interest in the REMIC Pool terminates,
and if it holds such Residual Security as a capital asset under Code Section
1221, then it will recognize a capital loss at that time in the amount of such
remaining adjusted basis.

         Any gain on the sale of a Residual Security will be treated as
ordinary income (i) if a Residual Security is held as part of a "conversion
transaction" as defined in Code Section 1258(c), up to the amount of interest
that would have accrued on the Residual Holder's net investment in the
conversion transaction at 120% of the appropriate applicable federal rate in
effect at the time the taxpayer entered into the transaction minus any amount
previously treated as ordinary income with respect to any prior disposition of
property that was held as a part of such transaction or (ii) in the case of a
non-corporate taxpayer, to the extent such taxpayer has made an election under
Code Section 163(d)(4) to have net capital gains taxed as investment income at
ordinary income rates. In addition, gain or loss recognized from the sale of a
Residual Security by certain banks or thrift institutions will be treated as
ordinary income or loss pursuant to Code Section 582(c).

         Except as provided in Treasury regulations yet to be issued, the wash
sale rules of Code Section 1091 will apply to dispositions of Residual
Securities where the seller of the Residual Security, during the period
beginning six months before the sale or disposition of the Residual Security
and ending six months after such sale or disposition, acquires (or enters into
any other transaction that results in the application of Code Section 1091)
any residual interest in any REMIC or any interest in a "taxable mortgage
pool" (such as a non-REMIC owner trust) that is economically comparable to a
Residual Security.

         (vii)    Mark to Market Regulations

         On December 24, 1996, the Internal Revenue Service issued final
regulations (the "Mark to Market Regulations") under Code Section 475 relating
to the requirement that a securities dealer mark to market securities held for
sale to customers. This mark-to-market requirement applies to all securities
of a dealer, except to the extent that the dealer has specifically identified
a security as held for investment. The Mark to Market Regulations provide
that, for purposes of this mark to market requirement, a Residual Security is
not treated as a security and thus may not be marked to market. The Mark to
Market Regulations apply to all Residual Securities acquired on or after
January 4, 1995.

         Taxes That May Be Imposed on the REMIC Pool

         (i)      Prohibited Transactions

         Income from certain transaction by the REMIC Pool, called prohibited
transactions, will not be part of the calculation of income or loss includible
in the federal income tax returns of Residual Holders, but rather will be
taxed directly to the REMIC Pool at a 100% rate. Prohibited transactions
generally include (i) the disposition of a qualified mortgages other than for
(a) substitution within two years of the Startup Day for a defective
(including a defaulted) obligation (or repurchase in lieu of substitution of a
defective (including a defaulted) obligation at any time) or for any qualified
mortgage within three months of the Startup Day, (b) foreclosure, default, or
imminent default of a qualified mortgage, (c) bankruptcy or insolvency of the
REMIC Pool, or (d) a qualified (complete) liquidation, (ii) the receipt of
income from assets that are not the type of mortgages or investments that the
REMIC Pool is permitted to hold, (iii) the receipt of compensation for
services, or (iv) the receipt of gain from disposition of cash flow
investments other than pursuant to a qualified liquidation. Notwithstanding
(i) and (iv) above, it is not a prohibited transaction to sell a qualified
mortgage or cash flow investment held by a REMIC Pool to prevent a default on
Regular Securities as a result of a default on qualified mortgages or to
facilitate a clean-up call (generally, an optional termination to save
administrative costs when no more than a small percentage of the Securities is
outstanding). The REMIC Regulations indicate that the modification of a
Mortgage Loan generally will not be treated as a disposition if it is
occasioned by a default or reasonably foreseeable default, an assumption of
the Mortgage Loan, the waiver of a due-on-sale or due-on-encumbrance clause,
or the conversion of an interest rate by a mortgagor pursuant to the terms of
a convertible adjustable rate Mortgage Loan.

         (ii)     Contributions to the REMIC Pool After the Startup Day

         In general, the REMIC Pool will be subject to a tax at a 100% rate on
the value of any property contributed to the REMIC Pool after the Startup Day.
Exceptions are provided for cash contributions to the REMIC Pool (i) during
the three months following the Startup Day, (ii) made to a qualified reserve
fund by a Residual Holder, (iii) in the nature of a guarantee, (iv) made to
facilitate a qualified liquidation or clean-up call, and (v) as otherwise
permitted in Treasury regulations yet to be issued. It is not anticipated that
there will be any contributions to the REMIC Pool after the Startup Day.

         (iii)    Net Income from Foreclosure Property

         The REMIC Pool will be subject of federal income tax at the highest
corporate rate on "net income from foreclosure property," determined by
reference to the rules applicable to real estate investment trusts. Generally,
property acquired by deed in lieu of foreclosure would be treated as
"foreclosure property" until the close of the third calendar year after the
year in which the REMIC Pool acquired such property, with possible extensions.
Net income from foreclosure property generally means gain from the sale of a
foreclosure property that is inventory property and gross income from
foreclosure property other than qualifying rents and other qualifying income
for a real estate investment trust. It is not anticipated that the REMIC Pool
will have any taxable net income from foreclosure property.

         (iv)     Liquidation of the REMIC Pool

         If a REMIC Pool adopts a plan of complete liquidation, within the
meaning of Code Section 860F(a)(4)(A)(i), which may be accomplished by
designating in the REMIC Pool's final tax return a date on which such adoption
is deemed to occur, and sells all of its assets (other than cash) within a
90-day period beginning on such date, the REMIC Pool will not be subject to
the prohibited transaction rules on the sale of its assets, provided that the
REMIC Pool credits or distributes in liquidation all of the sale proceeds plus
its cash (other than amounts retained to meet claims) to holders of Regular
Securities and Residual Holders within the 90-day period.

         (v)      Administrative Matters

         The REMIC Pool will be required to maintain its books on a calendar
year basis and to file federal income tax returns for federal income tax
purposes in a manner similar to a partnership. The form for such income tax
return is Form 1066, U.S. Real Estate Mortgage Investment Conduit Income Tax
Return. The Trustee will be required to sign the REMIC Pool's returns.
Treasury regulations provide that, except where there is a single Residual
Holder for an entire taxable year, the REMIC Pool will be subject to the
procedural and administrative rules of the Code applicable to partnerships,
including the determination by the Internal Revenue Service of any adjustments
to, among other things, items of REMIC income, gain, loss, deduction, or
credit in a unified administrative proceeding. The Master Servicer will be
obligated to act as "tax matters person," as defined in applicable Treasury
regulations, with respect to the REMIC Pool as agent of the Residual Holders
holding the largest percentage interest in the Residual Securities. If the
Code or applicable Treasury regulations do not permit the Master Servicer to
act as tax matters person in its capacity as agent of such Residual Holder,
such Residual Holder or such other person specified pursuant to Treasury
regulations will be required to act as tax matters person. The tax matters
person generally has responsibility for overseeing and providing notice to the
other Residual Holders of certain administrative and judicial proceedings
regarding the REMIC Pool's tax affairs, although other holders of the Residual
Securities of the same series would be able to participate in such proceedings
in appropriate circumstances.

         (vi)     Limitations on Deduction of Certain Expenses

         An investor who is an individual, estate, or trust will be subject to
limitation with respect to certain itemized deductions described in Code
Section 67, to the extent that such itemized deductions, in the aggregate, do
not exceed 2% of the investor's adjusted gross income. In addition, Code
Section 68 provides that itemized deductions otherwise allowable for a taxable
year of an individual taxpayer will be reduced by the lesser or (i) 3% of the
excess, if any, of adjusted gross income over $100,000 ($50,000 in the case of
a married individual filing a separate return) (subject to adjustment for
inflation), or (ii) 80% of the amount of itemized deductions otherwise
allowable for such year. In the case of a REMIC Pool, such deductions may
include deductions under Code Section 212 for the Servicing Fee and all
administrative and other expenses relating to the REMIC Pool, or any similar
expenses allocated to the REMIC Pool with respect to a regular interest it
holds in another REMIC. Such investors who hold REMIC Securities either
directly or indirectly through certain pass-through entities may have their
pro rata share of such expenses allocated to them as additional gross income,
but may be subject to such limitation on deductions. In addition, such
expenses are not deductible at all for purposes of computing the alternative
minimum tax, and may cause such investors to be subject to significant
additional tax liability. Temporary Treasury regulations provide that the
additional gross income and corresponding amount of expenses generally are to
be allocated entirely to the holders of Residual Securities in the case of a
REMIC Pool that would not qualify as a fixed investment trust in the absence
of a REMIC election. With respect to a REMIC Pool that would be classified as
an investment trust in the absence of a REMIC election or that is
substantially similar to an investment trust, any holder of a Regular Security
that is an individual, trust, estate, or pass-through entity also will be
allocated its pro rata share of such expenses and a corresponding amount of
income and will be subject to the limitations or deductions imposed by Code
Sections 67 and 68, as described above. The applicable Prospectus Supplement
will indicate if all such expenses will not be allocable to the Residual
Securities. In general, such allocable portion will be determined based on the
ratio that a REMIC Securityholder's income, determined on a daily basis, bears
to the income of all holders of Regular Securities and Residual Securities
with respect to a REMIC Pool. As a result, individuals, estates or trusts
holding REMIC Securities (either directly or indirectly through a grantor
trust, partnership, S corporation, REMIC, or certain other pass-through
entities described in the foregoing temporary Treasury regulations) may have
taxable income in excess of the interest income at the pass-through rate on
Regular Securities that are issued in a single class or otherwise consistently
with fixed investment trust status or in excess of cash distributions for the
related period on Residual Securities.

         Taxation of Certain Foreign Investors

         (i)      Regular Securities

         Interest, including original issue discount, distributable to Regular
Securityholders who are non-resident aliens, foreign corporations, or other
Non-U.S. Persons (as defined below), generally will be considered "portfolio
interest" and, therefore, generally will not be subject to 30% United States
withholding tax, provided that (i) such interest is not effectively connected
with the conduct of a trade or business in the United States of the
Securityholder, (ii) such Non-U.S. Person is not a "10-percent shareholder"
within the meaning of Code Section 871(h)(3)(B) or a controlled foreign
corporation described in Code Section 881(c)(3)(C) and (iii) such Non-U.S.
Person provides the Trustee, or the person who would otherwise be required to
withhold tax from such distributions under Code Section 1441 or 1442, with an
appropriate statement, signed under penalties of perjury, identifying the
beneficial owner and stating, among other things, that the beneficial owner of
the Regular Security is a Non-U.S. Person. If such statement, or any other
required statement, is not provided, 30% withholding will apply unless reduced
or eliminated pursuant to an applicable tax treaty or unless the interest on
the Regular Security is effectively connected with the conduct of a trade or
business within the United States by such Non-U.S. Person. In the latter case,
such Non-U.S. Person will be subject to United States federal income tax at
regular rates. Investors who are Non-U.S. Persons should consult their own tax
advisors regarding the specific tax consequences to them of owning a Regular
Security. The term "Non-U.S. Person" means any person who is not a U.S.
Person.

         The Internal Revenue Service recently issued final regulations (the
"New Regulations") which would provide alternative methods of satisfying the
beneficial ownership certification requirement described above. The New
Regulations are effective for payments made after December 31, 2000. The New
Regulations would require, in the case of Regular Certificates held by a
foreign partnership, that (x) the certification described above be provided by
the partners rather than by the foreign partnership and (y) the partnership
provide certain information, including a United States taxpayer identification
number. A look-through rule would apply in the case of tiered partnerships.
Non-U.S. Persons should consult their own tax advisors concerning the
application of the certification requirements in the New Regulations.

         (ii)     Residual Securities

         The Conference Committee Report to the 1986 Act indicates that
amounts paid to Residual Holders who are Non-U.S. Persons generally should be
treated as interest for purposes of the 30% (or lower treaty rate) United
States withholding tax. Treasury regulations provide that amount distributed
to Residual Holders may qualify as "portfolio interest," subject to the
conditions described in "Regular Securities" above, but only to the extent
that (i) the Mortgage Loans were issued after July 18, 1984, and (ii) the
Trust Estate or segregated pool of assets therein (as to which a separate
REMIC election will be made), to which the Residual Security relates, consists
of obligations issued in "registered form" within the meaning of Code Section
163 (f) (1). Generally, Mortgage Loans will not be, but regular interests in
another REMIC Pool will be, considered obligations issued in registered form.
Furthermore, Residual Holders will not be entitled to any exemption from the
30% withholding tax (or lower treaty rate) to the extent of that portion of
REMIC taxable income that constitutes an "excess inclusion." See "--Taxation
of Owners of Residual Securities--Limitations on Offset or Exemption of REMIC
Income" above. If the amounts paid to Residual Holders who are Non-U.S.
Persons are effectively connected with the conduct of a trade or business
within the United States by such Non-U.S. Persons, 30% (or lower treaty rate)
withholding will not apply. Instead, the amounts paid to such Non-U.S. Persons
will be subject to United States federal income tax at regular rates. If 30%
(or lower treaty rate) withholding is applicable, such amounts generally will
be taken into account for purposes of withholding only when paid or otherwise
distributed (or when the Residual Security is disposed of) under rules similar
to withholding upon disposition of debt instruments that have original issue
discount. See "--Tax-Related Restrictions on Transfer of Residual
Securities--Foreign Investors" above concerning the disregard of certain
transfers having "tax avoidance potential." Investors who are Non-U.S. Persons
should consult their own tax advisors regarding the specific tax consequences
to them of owning Residual Securities.

         (iii)    Backup Withholding

         Distributions made on the Regular Securities, and proceeds from the
sale of the Regular Securities to or through certain brokers, may be subject
to a "backup" withholding tax under Code Section 3406 of 31% on "reportable
payments" (including interest distributions, original issue discount, and,
under certain circumstances, principal distributions) unless the Regular
Holder complies with certain reporting and/or certification procedures,
including the provision of its taxpayer identification number to the Trustee,
its agent or the broker who effected the sale of the Regular Security, or such
Holder is otherwise an exempt recipient under applicable provisions of the
Code. Any amounts to be withheld from distribution on the Regular Securities
would be refunded by the Internal Revenue Service or allowed as a credit
against the Regular Holder's federal income tax liability.

         (iv)     Reporting Requirements

         Reports of accrued interest, original issue discount and information
necessary to compute the accrual of market discount will be made annually to
the Internal Revenue Service and to individuals, estates, non-exempt and
non-charitable trusts, and partnerships who are either holders of record of
Regular Securities or beneficial owners who own Regular Securities through a
broker or middleman as nominee. All brokers, nominees and all other non-exempt
holders of record of Regular Securities (including corporations, non-calendar
year taxpayers, securities or commodities dealers, real estate investment
trusts, investment companies, common trust funds, thrift institutions and
charitable trusts) may request such information for any calendar quarter by
telephone or in writing by contacting the person designated in Internal
Revenue Service Publication 938 with respect to a particular Series of Regular
Securities. Holders through nominees must request such information from the
nominee.

         The Internal Revenue Service's Form 1066 has an accompanying Schedule
Q, Quarterly Notice to Residual Interest Holders of REMIC Taxable Income or
Net Loss Allocation. Treasury regulations require that Schedule Q be furnished
by the REMIC Pool to each Residual Holder by the end of the month following
the close of each calendar quarter (41 days after the end of a quarter under
proposed Treasury regulations) in which the REMIC Pool is in existence.
Treasury regulations require that, in addition to the foregoing requirements,
information must be furnished quarterly to Residual Holders, furnished
annually, if applicable, to holders of Regular Securities, and filed annually
with the Internal Revenue Service concerning Code Section 67 expenses (see
"Limitations on Deduction of Certain Expenses" above) allocable to such
holders. Furthermore, under such regulations, information must be furnished
quarterly to Residual Holders, furnished annually to holders of Regular
Securities, and filed annually with the Internal Revenue Service concerning
the percentage of the REMIC Pool's assets meeting the qualified asset tests
described above under "--Characterization of Investments in REMIC Securities."

         Residual Holders should be aware that their responsibilities as
holders of the residual interest in a REMIC Pool, including the duty to
account for their shares of the REMIC Pool's income or loss on their returns,
continue for the life of the REMIC Pool, even after the principal and interest
on their Residual Securities have been paid in full.

         Treasury regulations provide that a Residual Holder is not required
to treat items on its return consistently with their treatment on the REMIC
Pool's return if the Holder owns 100% of the Residual Securities for the
entire calendar year. Otherwise, each Residual Holder is required to treat
items on its returns consistently with their treatment on the REMIC Pool's
return, unless the Holder either files a statement identifying the
inconsistency or establishes that the inconsistency resulted from incorrect
information received from the REMIC Pool. The Internal Revenue Service may
assess a deficiency resulting from a failure to comply with the consistency
requirement without instituting an administrative proceeding at the REMIC Pool
level. A REMIC Pool typically will not register as a tax shelter pursuant to
Code Section 6111 because it generally will not have a net loss for any of the
first five taxable years of its existence. Any person that holds a Residual
Security as a nominee for another person may be required to furnish the
related REMIC Pool, in a manner to be provided in Treasury regulations, with
the name and address of such person and other specified information.

Grantor Trust Funds

         Classification of Grantor Trust Funds

         With respect to each series of Grantor Trust Securities, assuming
compliance with all provisions of the related Agreement, in the opinion of
Brown & Wood LLP, the related Grantor Trust Fund will be classified as a
grantor trust under subpart E, part I of subchapter J of the Code and not as a
partnership, an association taxable as a corporation, or a "taxable mortgage
pool" within the meaning of Code Section 7701(i). Accordingly, each holder of
a Grantor Trust Security generally will be treated as the beneficial owner of
an undivided interest in the Mortgage Loans included in the Grantor Trust
Fund.

Standard Securities

         General

         Where there is no Retained Interest or "excess" servicing with
respect to the Mortgage Loans underlying the Securities of a Series, and where
such Securities are not designated as "Stripped Securities," the holder of
each such Security in such Series (referred to herein as "Standard
Securities") will be treated as the owner of a pro rata undivided interest in
the ordinary income and corpus portions of the Grantor Trust Fund represented
by its Standard Security and will be considered the beneficial owner of a pro
rata undivided interest in each of the Mortgage Loans, subject to the
discussion below under "--Recharacterization of Servicing Fees." Accordingly,
the holder of a Standard Security of a particular Series will be required to
report on its federal income tax return its pro rata share of the entire
income from the Mortgage Loans represented by its Standard Security, including
interest at the coupon rate on such Mortgage Loans, original issue discount
(if any), prepayment fees, assumption fees, and late payment charges received
by the Servicer, in accordance with such Securityholder's method of
accounting. A Securityholder generally will be able to deduct its share of the
Servicing Fee and all administrative and other expenses of the Trust Estate in
accordance with its method of accounting, provided that such amounts are
reasonable compensation for services rendered to that Grantor Trust Fund.
However, investors who are individuals, estates or trusts who own Securities,
either directly or indirectly through certain pass-through entities, will be
subject to limitations with respect to certain itemized deductions described
in Code Section 67, including deductions under Code Section 212 for the
Servicing Fee and all such administrative and other expenses of the Grantor
Trust Fund, to the extent that such deductions, in the aggregate, do not
exceed two percent of an investor's adjusted gross income. In addition, Code
Section 68 provides that itemized deductions otherwise allowable for a taxable
year of an individual taxpayer will be reduced by the lesser of (i) 3% of the
excess, if any, of adjusted gross income over $100,000 ($50,000 in the case of
a married individual filing a separate return) (in each case, as adjusted for
post-1991 inflation), or (ii) 80% of the amount of itemized deductions
otherwise allowable for such year. As a result, such investors holding
Standard Securities, directly or indirectly through a pass-through entity, may
have aggregate taxable income in excess of the aggregate amount of cash
received on such Standard Securities with respect to interest at the
pass-through rate or as discount income on such Standard Securities. In
addition, such expenses are not deductible at all for purposes of computing
the alternative minimum tax, and may cause such investors to be subject to
significant additional tax liability. Moreover, where there is Retained
Interest with respect to the Mortgage Loans underlying a Series of Securities
or where the servicing fees are in excess of reasonable servicing
compensation, the transaction will be subject to the application of the
"stripped bond" and "stripped coupon" rules of the Code, as described below
under "--Stripped Securities" and "--Recharacterization of Servicing Fees,"
respectively.

         Holders of Standard Securities, particularly any class of a Series
which is a Subordinate Security, may incur losses of interest or principal
with respect to the Mortgage Loans. Such losses would be deductible generally
only as described above under "--REMICs--Taxation of Owners of Regular
Securities--Treatment of Losses," except that Securityholders on the cash
method of accounting would not be required to report qualified stated interest
as income until actual receipt.

         (i)      Tax Status

         With respect to a series, in the opinion of Brown & Wood LLP, except
with respect to that portion of a Trust Fund consisting of Unsecured Home
Improvement Loans:

         1. A Standard Security owned by a "domestic building and loan
association" within the meaning of Code Section 7701(a)(19) will be considered
to represent "loans . . . secured by an interest in real property which is . .
 . residential real property" within the meaning of Code Section
7701(a)(19)(C)(v), provided that the real property securing the Mortgage Loans
represented by that Standard Security is of the type described in such section
of the Code.

         2. A Standard Security owned by a real estate investment trust will
be considered to represent "real estate assets" within the meaning of Code
Section 856(c)(4)(A) to the extent that the assets of the related Grantor
Trust Fund consist of qualified assets, and interest income on such assets
will be considered "interest on obligations secured by mortgages on real
property" to such extent within the meaning of Code Section 856(c)(3)(B).

         3. A Standard Security owned by a REMIC will be considered to
represent an "obligation (including any participation or certificate of
beneficial ownership therein) which is principally secured by an interest in
real property" within the meaning of Code Section 860G(a)(3)(A) to the extent
that the assets of the related Grantor Trust Fund consist of "qualified
mortgages" within the meaning of Code Section 860G(a)(3).

         An issue arises as to whether Buydown Mortgage Loans may be
characterized in their entirety under the Code provisions cited in clauses 1
and 2 of the immediately preceding paragraph or whether the amount qualifying
for such treatment must be reduced by the amount of the Buydown Mortgage
Funds. There is indirect authority supporting treatment of an investment in a
Buydown Mortgage Loan as entirely secured by real property if the fair market
value of the real property securing the loan exceeds the principal amount of
the loan at the time of issuance or acquisition, as the case may be. There is
no assurance that the treatment described above is proper. Accordingly,
Securityholders are urged to consult their own tax advisors concerning the
effects of such arrangements on the characterization of such Securityholder's
investment for federal income tax purposes.

         (ii)     Premium and Discount

         The Depositor recommends that Securityholders consult with their tax
advisors as to the federal income tax treatment of premium and discount
arising either upon initial acquisition of Standard Securities or thereafter.

         Premium. The treatment of premium incurred upon the purchase of a
Standard Security will be determined generally as described above under
"--REMICs--Taxation of Owners of Residual Securities Premium."

         Original Issue Discount. The original issue discount rules of Code
Section 1271 through 1275 will be applicable to a Securityholder's interest in
those Mortgage Loans as to which the conditions for the application of those
sections are met. Rules regarding periodic inclusion of original issue
discount income generally are applicable to mortgages originated after March
2, 1984. The rules allowing for the amortization of premium are available with
respect to mortgage loans originated after September 27, 1985. Under the OID
Regulations, original issue discount could arise by the charging of points by
the originator of the mortgages in an amount greater than the statutory de
minimis exception, including a payment of points that is currently deductible
by the borrower under applicable Code provisions or, under certain
circumstances, by the presence of "teaser" rates on the Mortgage Loans. See
"--Stripped Securities" below regarding original issue discount on Stripped
Securities.

         Original issue discount generally must be reported as ordinary gross
income as it accrues under a constant interest method that takes into account
the compounding of interest, in advance of the cash attributable to such
income. No prepayment assumption will be assumed for purposes of such accrual
except as set forth in the applicable Prospectus Supplement. However, Code
Section 1272 provides for a reduction in the amount of original issue discount
includible in the income of a holder of an obligation that acquires the
obligation after its initial issuance at a price greater than the sum of the
original issue price and the previously accrued original issue discount, less
prior payments of principal. Accordingly, if such Mortgage Loans acquired by a
Securityholder are purchased at a price equal to the then unpaid principal
amount of such Mortgage Loans, no original issue discount attributable to the
difference between the issue price and the original principal amount of such
Mortgage Loans (i.e., points) will be includible by such holder.

         Market Discount. Securityholders also will be subject to the market
discount rules to the extent that the conditions for application of those
sections are met. Market discount on the Mortgage Loans will be determined and
will be reported as ordinary income generally in the manner described above
under "--REMICs--Taxation of Owners of Regular Securities--Market Discount,"
except that the ratable accrual methods described therein will not apply.
Rather, the holder will accrue market discount pro rata over the life of the
Mortgage Loans, unless the constant yield method is elected. No prepayment
assumption will be assumed for purposes of such accrual except as set forth in
the applicable Prospectus Supplement.

         (iii)    Recharacterization of Servicing Fees

         If the servicing fees paid to a Servicer were deemed to exceed
reasonable servicing compensation, the amount of such excess would represent
neither income nor a deduction to Securityholders. In this regard, there are
no authoritative guidelines for federal income tax purposes as to either the
maximum amount of servicing compensation that may be considered reasonable in
the context of this or similar transactions or whether, in the case of
Standard Securities, the reasonableness of servicing compensation should be
determined on a weighted average or loan-by-loan basis. If a loan-by-loan
basis is appropriate, the likelihood that such amount would exceed reasonable
servicing compensation as to some of the Mortgage Loans would be increased.
Internal Revenue Service guidance indicates that a servicing fee in excess of
reasonable compensation ("excess servicing") will cause the Mortgage Loans to
be treated under the "stripped bond" rules. Such guidance provides safe
harbors for servicing deemed to be reasonable and requires taxpayers to
demonstrate that the value of servicing fees in excess of such amounts is not
greater than the value of the services provided.

         Accordingly, if the Internal Revenue Service's approach is upheld, a
Servicer who receives a servicing fee in excess of such amounts would be
viewed as retaining an ownership interest in a portion of the interest
payments on the Mortgage Loans. Under the rules of Code Section 1286, the
separation of ownership of the right to receive some or all of the interest
payments on an obligation from the right to receive some or all of the
principal payments on the obligation would result in treatment of such
Mortgage Loans as "stripped coupons" and "stripped bonds." Subject to the de
minimis rule discussed below under "--Stripped Securities," each stripped bond
or stripped coupon could be considered for this purpose as a non-interest
bearing obligation issued on the date of issue of the Standard Securities, and
the original issue discount rules of the Code would apply to the holder
thereof. While Securityholders would still be treated as owners of beneficial
interests in a grantor trust for federal income tax purposes, the corpus of
such trust could be viewed as excluding the portion of the Mortgage Loans the
ownership of which is attributed to the Servicer, or as including such portion
as a second class of equitable interest. Applicable Treasury regulations treat
such an arrangement as a fixed investment trust, since the multiple classes of
trust interests should be treated as merely facilitating direct investments in
the trust assets and the existence of multiple classes of ownership interests
is incidental to that purpose. In general, such a recharacterization should
not have any significant effect upon the timing or amount of income reported
by a Securityholder, except that the income reported by a cash method holder
may be slightly accelerated. See "--Stripped Securities" below for a further
description of the federal income tax treatment of stripped bonds and stripped
coupons.

         (iv)     Sale or Exchange of Standard Securities

         Upon sale or exchange of a Standard Securities, a Securityholder will
recognize gain or loss equal to the difference between the amount realized on
the sale and its aggregate adjusted basis in the Mortgage Loans and other
assets represented by the Security. In general, the aggregate adjusted basis
will equal the Securityholder's cost for the Standard Security, exclusive of
accrued interest, increased by the amount of any income previously reported
with respect to the Standard Security and decreased by the amount of any
losses previously reported with respect to the Standard Security and the
amount of any distributions (other than accrued interest) received thereon.
Except as provided above with respect to market discount on any Mortgage
Loans, and except for certain financial institutions subject to the provisions
of Code Section 582(c), any such gain or loss generally would be capital gain
or loss if the Standard Security was held as a capital asset. However, gain on
the sale of a Standard Security will be treated as ordinary income (i) if a
Standard Security is held as part of a "conversion transaction" as defined in
Code Section 1258(c), up to the amount of interest that would have accrued on
the Securityholder's net investment in the conversion transaction at 120% of
the appropriate applicable federal rate in effect at the time the taxpayer
entered into the transaction minus any amount previously treated as ordinary
income with respect to any prior disposition of property that was held as part
of such transaction or (ii) in the case of a non-corporate taxpayer, to the
extent such taxpayer has made an election under Code Section 163(d)(4) to have
net capital gains taxed as investment income at ordinary income rates.
Long-term capital gains of certain non-corporate taxpayers generally are
subject to a lower maximum tax rate (20%) than ordinary income or short-term
capital gains of such taxpayers (39.6%) for property held for more than one
year. The maximum tax rate for corporations currently is the same with respect
to both ordinary income and capital gains.

Stripped Securities

         General

         Pursuant to Code Section 1286, the separation of ownership of the
right to receive some or all of the principal payments on an obligation from
ownership of the right to receive some or all of the interest payments results
in the creation of "stripped bonds" with respect to principal payments and
"stripped coupons" with respect to interest payments. For purposes of this
discussion, Securities that are subject to those rules will be referred to as
"Stripped Securities." In the opinion of Brown & Wood LLP, the Securities will
be subject to those rules if (i) the Depositor or any of its affiliates
retains (for its own account or for purposes of resale), in the form of
Retained Interest or otherwise, an ownership interest in a portion of the
payments on the Mortgage Loans, (ii) the Depositor or any of its affiliates is
treated as having an ownership interest in the Mortgage Loans to the extent it
is paid (or retains) servicing compensation in an amount greater than
reasonable consideration for servicing the Mortgage Loans (see "--Standard
Securities--Recharacterization of Servicing Fees" above), and (iii) a Class of
Securities are issued in two or more Classes or Subclasses representing the
right to non-pro-rata percentages of the interest and principal payments on
the Mortgage Loans.

         In general, a holder of a Stripped Security will be considered to own
"stripped bonds" with respect to its pro rata share of all or a portion of the
principal payments on each Mortgage Loan and/or "stripped coupons" with
respect to its pro rata share of all or a portion of the interest payments on
each Mortgage Loan, including the Stripped Security's allocable share of the
servicing fees paid to a Servicer, to the extent that such fees represent
reasonable compensation for services rendered. See the discussion above under
"--Standard Securities--Recharacterization of Servicing Fees." Although not
free from doubt, for purposes of reporting to Stripped Securityholders, the
servicing fees will be allocated to the classes of Stripped Securities in
proportion to the distributions to such Classes for the related period or
periods. The holder of a Stripped Security generally will be entitled to a
deduction each year in respect of the servicing fees, as described above under
"--Standard Securities--General," subject to the limitation described therein.

         Code Section 1286 treats a stripped bond or a stripped coupon
generally as an obligation issued at an original issue discount on the date
that such stripped interest is purchased. Although the treatment of Stripped
Securities for federal income tax purposes is not clear in certain respects,
particularly where such Stripped Securities are issued with respect to a
Mortgage Pool containing variable-rate Mortgage Loans, in the opinion of Brown
& Wood LLP, (i) the Grantor Trust Fund will be treated as a grantor trust
under subpart E, Part I of subchapter J of the Code and not as an association
taxable as a corporation or a "taxable mortgage pool" within the meaning of
Code Section 7701(i), and (ii) each Stripped Security should be treated as a
single installment obligation for purposes of calculating original issue
discount and gain or loss on disposition. This treatment is based on the
interrelationship of Code Section 1286, Code Sections 1272 through 1275, and
the OID Regulations. Although it is possible that computations with respect to
Stripped Securities could be made in one of the ways described below under
"--Possible Alternative Characterizations," the OID Regulations state, in
general, that two or more debt instruments issued by a single issuer to a
single investor in a single transaction should be treated as a single debt
instrument. Accordingly, for original issue discount purposes, all payments on
any Stripped Securities should be aggregated and treated as though they were
made on a single debt instrument. The Pooling and Servicing Agreement will
require that the Trustee make and report all computations described below
using this aggregate approach, unless substantial legal authority requires
otherwise.

         Furthermore, Treasury regulations provide for treatment of a Stripped
Security as a single debt instrument issued on the date it is purchased for
purposes of calculating any original issue discount. In addition, under such
regulations, a Stripped Security that represents a right to payments of both
interest and principal may be viewed either as issued with original issue
discount or market discount (as described below), at a de minimis original
issue discount, or, presumably, at a premium. This treatment indicates that
the interest component of such a Stripped Security would be treated as
qualified stated interest under the OID Regulations, assuming it is not an
interest-only or super-premium Stripped Security. Further, these regulations
provide that the purchaser of such a Stripped Security will be required to
account for any discount as market discount rather than original issue
discount if either (i) the initial discount with respect to the Stripped
Security was treated as zero under the de minimis rule, or (ii) no more than
100 basis points in excess of reasonable servicing is stripped off the related
Mortgage Loans. Any such market discount would be reportable as described
above under "--REMICs--Taxation of Owners of Regular Securities--Market
Discount," without regard to the de minimis rule therein, assuming that a
prepayment assumption is employed in such computation.

         The holder of a Stripped Security will be treated as owning an
interest in each of the Mortgage Loans held by the Grantor Trust Fund and will
recognize an appropriate share of the income and expenses associated with the
Mortgage Loans. Accordingly, an individual, trust or estate that holds a
Stripped Security directly or through a pass-through entity will be subject to
the limitations on deductions imposed by Code Sections 67 and 68.

         A holder of a Stripped Security, particularly any class of a Series
which is a Subordinate Security, may deduct losses incurred with respect to
the Stripped Security as described above under "--Standard Securities
General."

         Status of Stripped Securities

         No specific legal authority exists as to whether the character of the
Stripped Securities, for federal income tax purposes, will be the same as that
of the Mortgage Loans. Although the issue is not free from doubt, in the
opinion of Brown & Wood LLP, except with respect to a Trust Fund consisting of
Unsecured Home Improvement Loans, Stripped Securities owned by applicable
holders should be considered to represent "real estate assets" within the
meaning of Code Section 856(c)(4)(A), "obligation [ s ] . . . principally
secured by an interest in real property which is . . . . residential real
estate" within the meaning of Code Section 860G(a)(3)(A), and "loans . . .
secured by an interest in real property" within the meaning of Code Section
7701(a)(19)(C)(v), and interest (including original issue discount) income
attributable to Stripped Securities should be considered to represent
"interest on obligations secured by mortgages on real property" within the
meaning of Code Section 856(c)(3)(B), provided that in each case the Mortgage
Loans and interest on such Mortgage Loans qualify for such treatment. The
application of such Code provisions to Buydown Mortgage Loans is uncertain.
See "--Standard Securities--Tax Status" above.

         Taxation of Stripped Securities

         Original Issue Discount. Except as described above under "--General,"
each Stripped Security will be considered to have been issued at an original
issue discount for federal income tax purposes. Original issue discount with
respect to a Stripped Security must be included in ordinary income as it
accrues, in accordance with a constant yield method that takes into account
the compounding of interest, which may be prior to the receipt of the cash
attributable to such income. Based in part on the issue discount required to
be included in the income of a holder of a Stripped Security (referred to in
this discussion as a "Stripped Securityholder") in any taxable year likely
will be computed generally as described above under "--REMICs-- Taxation of
Owners of Regular Securities--Original Issue Discount" and "--Variable Rate
Regular Securities." However, with the apparent exception of a Stripped
Security qualifying as a market discount obligation as described above under
"--General," the issue price of a Stripped Security will be the purchase price
paid by each holder thereof, and the stated redemption price at maturity will
include the aggregate amount of the payments to be made on the Stripped
Security to such Securityholder, presumably under the Prepayment Assumption,
other than qualified stated interest.

         If the Mortgage Loans prepay at a rate either faster or slower than
that under the Prepayment Assumption, a Securityholder's recognition of
original issue discount will be either accelerated or decelerated and the
amount of such original issue discount will be either increased or decreased
depending on the relative interests in principal and interest on each Mortgage
Loan represented by such Securityholder's Stripped Security. While the matter
is not free from doubt, the holder of a Stripped Security should be entitled
in the year that it becomes certain (assuming no further prepayments) that the
holder will not recover a portion of its adjusted basis in such Stripped
Security to recognize a loss (which may be a capital loss) equal to such
portion of unrecoverable basis.

         As an alternative to the method described above, the fact that some
or all of the interest payments with respect to the Stripped Securities will
not be made if the Mortgage Loans are prepaid could lead to the interpretation
that such interest payments are "contingent" within the meaning of the OID
Regulations. The OID Regulations, as they relate to the treatment of
contingent interest, are by their terms not applicable to prepayable
securities such as the Stripped Securities. However, if final regulations
dealing with contingent interest with respect to the Stripped Securities apply
the same principles as the OID Regulations, such regulations may lead to
different timing of income inclusion that would be the case under the OID
Regulations. Furthermore, application of such principles could lead to the
characterization of gain on the sale of contingent interest Stripped
Securities as ordinary income. Investors should consult their tax advisors
regarding the appropriate tax treatment of Stripped Securities.

         Sale or Exchange of Stripped Securities. Sale or exchange of a
Stripped Security prior to its maturity will result in gain or loss equal to
the difference, if any, between the amount received and the Securityholder's
adjusted basis in such Stripped Security, as described above under
"--REMICs--Taxation of Owners of Regular Securities--Sale or Exchange of
Regular Securities." Gain or loss from the sale or exchange of a Stripped
Security generally will be capital gain or loss to the Securityholder if the
Stripped Security is held as a "capital asset" within the meaning of Code
Section 1221, and will be long-term or short-term depending on whether the
Stripped Security has been held for the long-term capital gain holding period
(currently, more than one year). To the extent that a subsequent purchaser's
purchase price is exceeded by the remaining payments on the Stripped
Securities, such subsequent purchaser will be required for federal income tax
purposes to accrue and report such excess as if it were original issue
discount in the manner described above. It is not clear for this purpose
whether the assumed prepayment rate that is to be used in the case of a
Securityholder other than an original Securityholder should be the Prepayment
Assumption or a new rate based on the circumstances at the date of subsequent
purchase.

         Purchase of More Than One Class of Stripped Securities. When an
investor purchases more than one Class of Stripped Securities, it is currently
unclear whether for federal income tax purposes such Classes of Stripped
Securities should be treated separately or aggregated for purposes of the
rules described above.

         Possible Alternative Characterization. The characterizations of the
Stripped Securities discussed above are not the only possible interpretations
of the applicable Code provisions. For example, the Securityholder may be
treated as the owner of (i) one installment obligation consisting of such
Stripped Security's pro rata share of the payments attributable to principal
on each Mortgage Loan and a second installment obligation consisting of such
Stripped Security's pro rata share of the payments attributable to interest on
each Mortgage Loan, (ii) as many stripped bonds or stripped coupons as there
are scheduled payments of principal and/or interest on each Mortgage Loan, or
(iii) a separate installment obligation for each Mortgage Loan, representing
the Stripped Security's pro rata share of payments of principal and/or
interest to be made with respect thereto. Alternatively, the holder of one or
more Classes of Stripped Securities may be treated as the owner of a pro rata
fractional undivided interest in each Mortgage Loan to the extent that such
Stripped Security, or Classes of Stripped Securities in the aggregate,
represent the same pro rata portion of principal and interest on each such
Mortgage Loan, and a stripped bond or stripped coupon (as the case may be),
treated as an installment obligation or contingent payment obligation, as to
the remainder. Treasury regulations regarding original issue discount on
stripped obligations make the foregoing interpretations less likely to be
applicable. The preamble to such regulations states that they are premised on
the assumption that an aggregation approach is appropriate for determining
whether original issue discount on a stripped bond or stripped coupon is de
minimis, and solicits comments on appropriate rules for aggregating stripped
bonds and stripped coupons under Code Section 1286.

         Because of these possible varying characterizations of Stripped
Securities and the resultant differing treatment of income recognition,
Securityholders are urged to consult their own tax advisors regarding the
proper treatment of Stripped Securities for federal income tax purposes.

         Reporting Requirements and Backup Withholding

         The Trustee will furnish, within a reasonable time after the end of
each calendar year, to each Securityholder at any time during such year, such
information (prepared on the basis described above) as is necessary to enable
such Securityholder to prepare its federal income tax returns. Such
information will include the amount of original issue discount accrued on
Securities held by persons other than Securityholders exempted from the
reporting requirements. However, the amount required to be reported by the
Trustee may not be equal to the proper amount of original issue discount
required to be reported as taxable income by a Securityholder, other than an
original Securityholder that purchased at the issue price. In particular, in
the case of Stripped Securities, such reporting will be based upon a
representative initial offering price of each Class of Stripped Securities
except as set forth in the applicable Prospectus Supplement. The Trustee will
also file such original issue discount information with the Internal Revenue
Service. If a Securityholder fails to supply an accurate taxpayer
identification number or if the Secretary of the Treasury determines that a
Securityholder has not reported all interest and dividend income required to
be shown on his federal income tax return, 31% backup withholding may be
required in respect of any reportable payments, as described above under
"--REMICs--Backup Withholding."

         Taxation of Certain Foreign Investors

         To the extent that a Security evidences ownership in Mortgage Loans
that are issued on or before July 18, 1984, interest or original issue
discount paid by the person required to withhold tax under Code Section 1441
or 1442 to nonresident aliens, foreign corporations, or other Non-U.S. persons
generally will be subject to 30% United States withholding tax, or such lower
rate as may be provided for interest by an applicable tax treaty. Accrued
original issue discount recognized by the Securityholder on the sale or
exchange of such a Security also will be subject to federal income tax at the
same rate.

         Treasury regulations provide that interest or original issue discount
paid by the Trustee or other withholding agent to a Non-U.S. Person evidencing
ownership interest in Mortgage Loans issued after July 18, 1984 will be
"portfolio interest" and will be treated in the manner, and such persons will
be subject to the same certification requirements, described above under
"--REMICs--Taxation of Certain Foreign Investors--Regular Securities."

Partnership Trust Funds

         Classification of Partnership Trust Funds

         With respect to each series of Partnership Securities or Debt
Securities, Brown & Wood LLP will deliver its opinion that the Trust Fund will
not be a taxable mortgage pool or an association (or publicly traded
partnership) taxable as a corporation for federal income tax purposes. This
opinion will be based on the assumption that the terms of the related
Agreement and related documents will be complied with, and on counsel's
opinion that the nature of the income of the Trust Fund will exempt it from
the rule that certain publicly traded partnerships are taxable as
corporations.

         Characterization of Investments in Partnership Securities and Debt
Securities

         For federal income tax purposes, (i) Partnership Securities and Debt
Securities held by a thrift institution taxed as a domestic building and loan
association will not constitute "loans . . . secured by an interest in real
property which is . . . residual real property" within the meaning of Code
Section 7701(a)(19)(C)(v) and (ii) interest on Debt Securities held by a real
estate investment trust will not be treated as "interest on obligations
secured by mortgages on real property or on interests in real property" within
the meaning of Code Section 856(c)(3)(B), and Debt Securities held by a real
estate investment trust will not constitute "real estate assets" within the
meaning of Code Section 856(c)(4)(A), but Partnership Securities held by a
real estate investment trust will qualify under those sections based on the
real estate investments trust's proportionate interest in the assets of the
Partnership Trust Fund based on capital accounts.

         Taxation of Debt Securityholders

         (i)      Treatment of the Debt Securities as Indebtedness

         The Depositor will agree, and the Securityholders will agree by their
purchase of Debt Securities, to treat the Debt Securities as debt for federal
income tax purposes. No regulations, published rulings, or judicial decisions
exist that discuss the characterization for federal income tax purposes of
securities with terms substantially the same as the Debt Securities. However,
with respect to each Series of Debt Securities, Brown & Wood LLP will deliver
its opinion that the Debt Securities will be classified as indebtedness for
federal income tax purposes. The discussion below assumes this
characterization of the Debt Securities is correct.

         If, contrary to the opinion of counsel, the Internal Revenue Service
successfully asserted that the Debt Securities were not debt for federal
income tax purposes, the Debt Securities might be treated as equity interests
in the Partnership Trust, and the timing and amount of income allocable to
holders of such Debt Securities may be different than as described in the
following paragraph.

         Debt Securities generally will be subject to the same rules of
taxation as Regular Securities issued by a REMIC, as described above, except
that (i) income reportable on Debt Securities is not required to be reported
under the accrual method unless the holder otherwise uses the accrual method
and (ii) the special rule treating a portion of the gain on sale or exchange
of a Regular Security as ordinary income is inapplicable to Debt Securities.
See "--REMICs--Taxation of Owners of Regular Securities" and "--Sale or
Exchange of Regular Securities."

         Taxation of Owners of Partnership Securities

         (i)      Treatment of the Partnership Trust Fund as a Partnership

         If so specified in the applicable Prospectus Supplement, the
Depositor will agree, and the Securityholders will agree by their purchase of
Securities, to treat the Partnership Trust Fund as a partnership for purposes
of federal and state income tax, franchise tax and any other tax measured in
whole or in part by income, with the assets of the partnership being the
assets held by the Partnership Trust Fund, the partners of the partnership
being the Securityholders (including the Depositor), and the Debt Securities
(if any) being debt of the partnership. However, the proper characterization
of the arrangement involving the Partnership Trust Fund, the Partnership
Securities, the Debt Securities, and the Depositor is not clear, because there
is no authority on transactions closely comparable to that contemplated
herein.

         A variety of alternative characterizations are possible. For example,
because one or more of the classes of Partnership Securities have certain
features characteristic of debt, the Partnership Securities might be
considered debt of the Depositor or the Partnership Trust Fund. Any such
characterization would not result in materially adverse tax consequences to
Securityholders as compared to the consequences from treatment of the
Partnership Securities as equity in a partnership, described below. The
following discussion assumes that the Partnership Securities represent equity
interests in a partnership.

         (ii)     Partnership Taxation

         As a partnership, the Partnership Trust Fund will not be subject to
federal income tax. Rather, each Securityholder will be required to separately
take into account such holder's allocated share of income, gains, losses,
deductions and credits of the Partnership Trust Fund. It is anticipated that
the Partnership Trust Fund's income will consist primarily of interest earned
on the Mortgage Loans (including appropriate adjustments for market discount,
original issue discount and bond premium) as described above under "--Grantor
Trust Funds--Standard Securities--General," and "--Premium and Discount" and
any gain upon collection or disposition of Mortgage Loans. The Partnership
Trust Fund's deductions will consist primarily of interest accruing with
respect to the Debt Securities, servicing and other fees, and losses or
deductions upon collection or disposition of Debt Securities.

         The tax items of a partnership are allocable to the partners in
accordance with the Code, Treasury regulations and the partnership agreement
(here, the Agreement and related documents). The Agreement will provide, in
general, that the Securityholders will be allocated taxable income of the
Partnership Trust Fund for each Due Period equal to the sum of (i) the
interest that accrues on the Partnership Securities in accordance with their
terms for such Due Period, including interest accruing at the applicable
pass-through rate for such Due Period and interest on amounts previously due
on the Partnership Securities but not yet distributed; (ii) any Partnership
Trust Fund income attributable to discount on the Mortgage Loans that
corresponds to any excess of the principal amount of the Partnership
Securities over their initial issue price; and (iii) any other amounts of
income payable to the Securityholders for such Due Period. Such allocation
will be reduced by any amortization by the Partnership Trust Fund of premium
on Mortgage Loans that corresponds to any excess of the issue price of
Partnership Securities over their principal amount. All remaining taxable
income of the Partnership Trust Fund will be allocated to the Depositor. Based
on the economic arrangement of the parties, this approach for allocating
Partnership Trust Fund income should be permissible under applicable Treasury
regulations, although no assurance can be given that the Internal Revenue
Service would not require a greater amount of income to be allocated to
Securityholders. Moreover, even under the foregoing method of allocation,
Securityholders may be allocated income equal to the entire pass-through rate
plus the other items described above even though the Trust Fund might not have
sufficient cash to make current cash distributions of such amount. Thus, cash
basis holders will in effect be required to report income from the Partnership
Securities on the accrual basis and Securityholders may become liable for
taxes on Partnership Trust Fund income even if they have not received cash
from the Partnership Trust Fund to pay such taxes.

         Part or all of the taxable income allocated to a Securityholder that
is a pension, profit sharing or employee benefit plan or other tax-exempt
entity (including an individual retirement account) may constitute "unrelated
business taxable income" generally taxable to such a holder under the Code.

         A share of expenses of the Partnership Trust Fund (including fees of
the Master Servicer but not interest expense) allocable to an individual,
estate or trust Securityholder would be miscellaneous itemized deductions
subject to the limitations described above under "--Grantor Trust
Funds--Standard Securities--General." Accordingly, such deductions might be
disallowed to the individual in whole or in part and might result in such
holder being taxed on an amount of income that exceeds the amount of cash
actually distributed to such holder over the life of the Partnership Trust
Fund.

         Discount income or premium amortization with respect to each Mortgage
Loan would be calculated in a manner similar to the description above under
"--Grantor Trust Funds--Standard Securities--General" and "--Premium and
Discount." Notwithstanding such description, it is intended that the
Partnership Trust Fund will make all tax calculations relating to income and
allocations to Securityholders on an aggregate basis with respect to all
Mortgage Loans held by the Partnership Trust Fund rather than on a Mortgage
Loan-by-Mortgage Loan basis. If the Internal Revenue Service were to require
that such calculations be made separately for each Mortgage Loan, the
Partnership Trust Fund might be required to incur additional expense, but it
is believed that there would not be a material adverse effect on
Securityholders.

         (iii)    Discount and Premium

         It is not anticipated that the Mortgage Loans will have been issued
with original issue discount and, therefore, the Partnership Trust Fund should
not have original issue discount income. However, the purchase price paid by
the Partnership Trust Fund for the Mortgage Loans may be greater or less than
the remaining principal balance of the Mortgage Loans at the time of purchase.
If so, the Mortgage Loans will have been acquired at a premium or discount, as
the case may be. See "--Grantor Trust Funds--Standard Securities--Premium and
Discount." (As indicated above, the Partnership Trust Fund will make this
calculation on an aggregate basis, but might be required to recompute it on a
Mortgage Loan-by-Mortgage Loan basis.)

         If the Partnership Trust Fund acquires the Mortgage Loans at a market
discount or premium, the Partnership Trust Fund will elect to include any such
discount in income currently as it accrues over the life of the Mortgage Loans
or to offset any such premium against interest income on the Mortgage Loans.
As indicated above, a portion of such market discount income or premium
deduction may be allocated to Securityholders.

         (iv)     Section 708 Termination

         Under Section 708 of the Code, the Partnership Trust Fund will be
deemed to terminate for federal income tax purposes if 50% or more of the
capital and profits interests in the Partnership Trust Fund are sold or
exchanged within a 12-month period. If such a termination occurs, it would
cause a deemed contribution of the assets of a Partnership Trust Fund (the
"old partnership") to a new Partnership Trust Fund (the "new partnership") in
exchange for interests in the new partnership. Such interests would be deemed
distributed to the partners of the old partnership in liquidation thereof,
which would not constitute a sale or exchange. The Partnership Trust Fund will
not comply with certain technical requirements that might apply when such a
constructive termination occurs. As a result, the Partnership Trust Fund may
be subject to certain tax penalties and may incur additional expenses if it is
required to comply with those requirements. Furthermore, the Partnership Trust
Fund might not be able to comply due to lack of data.

         (v)      Disposition of Securities

         Generally, capital gain or loss will be recognized on a sale of
Partnership Securities in an amount equal to the difference between the amount
realized and the seller's tax basis in the Partnership Securities sold. A
Securityholder's tax basis in an Partnership Security will generally equal the
holder's cost increased by the holder's share of Partnership Trust Fund income
(includible in income) and decreased by any distributions received with
respect to such Partnership Security. In addition, both the tax basis in the
Partnership Securities and the amount realized on a sale of an Partnership
Security would include the holder's share of the Debt Securities and other
liabilities of the Partnership Trust Fund. A holder acquiring Partnership
Securities at different prices may be required to maintain a single aggregate
adjusted tax basis in such Partnership Securities, and, upon sale or other
disposition of some of the Partnership Securities, allocate a portion of such
aggregate tax basis to the Partnership Securities sold (rather than
maintaining a separate tax basis in each Partnership Security for purposes of
computing gain or loss on a sale of that Partnership Security).

         Any gain on the sale of an Partnership Security attributable to the
holder's share of unrecognized accrued market discount on the Mortgage Loans
would generally be treated as ordinary income to the holder and would give
rise to special tax reporting requirements. The Partnership Trust Fund does
not expect to have any other assets that would give rise to such special
reporting considerations. Thus, to avoid those special reporting requirements,
the Partnership Trust Fund will elect to include market discount in income as
it accrues.

         If a Securityholder is required to recognize an aggregate amount of
income (not including income attributable to disallowed itemized deductions
described above) over the life of the Partnership Securities that exceeds the
aggregate cash distributions with respect thereto, such excess will generally
give rise to a capital loss upon the retirement of the Partnership Securities.

         (vi)     Allocations Between Transferors and Transferees

         In general, the Partnership Trust Fund's taxable income and losses
will be determined each Due Period and the tax items for a particular Due
Period will be apportioned among the Securityholders in proportion to the
principal amount of Partnership Securities owned by them as of the close of
the last day of such Due Period. As a result, a holder purchasing Partnership
Securities may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.

         The use of such a Due Period convention may not be permitted by
existing regulations. If a Due Period convention is not allowed (or only
applies to transfers of less than all of the partner's interest), taxable
income or losses of the Partnership Trust Fund might be reallocated among the
Securityholders. The Depositor will be authorized to revise the Partnership
Trust Fund's method of allocation between transferors and transferees to
conform to a method permitted by future regulations.

         (vii)    Section 731 Distributions

         In the case of any distribution to a Securityholder, no gain will be
recognized to that Securityholder to the extent that the amount of any money
distributed with respect to such Security exceeds the adjusted basis of such
Securityholder's interest in the Security. To the extent that the amount of
money distributed exceeds such Securityholder's adjusted basis, gain will be
currently recognized. In the case of any distribution to a Securityholder, no
loss will be recognized except upon a distribution in liquidation of a
Securityholder's interest. Any gain or loss recognized by a Securityholder
will be capital gain or loss.

         (viii)   Section 754 Election

         In the event that a Securityholder sells its Partnership Securities
at a profit (loss), the purchasing Securityholder will have a higher (lower)
basis in the Partnership Securities than the selling Securityholder had. The
tax basis of the Partnership Trust Fund's assets would not be adjusted to
reflect that higher (or lower) basis unless the Partnership Trust Fund were to
file an election under Section 754 of the Code. In order to avoid the
administrative complexities that would be involved in keeping accurate
accounting records, as well as potentially onerous information reporting
requirements, the Partnership Trust Fund will not make such an election. As a
result, Securityholder might be allocated a greater or lesser amount of
Partnership Trust Fund income than would be appropriate based on their own
purchase price for Partnership Securities.

         (ix)     Administrative Matters

         The Trustee is required to keep or have kept complete and accurate
books of the Partnership Trust Fund. Such books will be maintained for
financial reporting and tax purposes on an accrual basis and the fiscal year
of the Partnership Trust Fund will be the calendar year. The Trustee will file
a partnership information return (Form 1065) with the Internal Revenue Service
for each taxable year of the Partnership Trust Fund and will report each
Securityholder's allocable share of items of Partnership Trust Fund income and
expense to holders and the Internal Revenue Service on Schedule K-1. The
Trustee will provide the Schedule K-1 information to nominees that fail to
provide the Partnership Trust Fund with the information statement described
below and such nominees will be required to forward such information to the
beneficial owners of the Partnership Securities. Generally, holders must file
tax returns that are consistent with the information return filed by the
Partnership Trust Fund or be subject to penalties unless the holder notifies
the Internal Revenue Service of all such inconsistencies.

         Under Section 6031 of the Code, any person that holds Partnership
Securities as a nominee at any time during a calendar year is required to
furnish the Partnership Trust Fund with a statement containing certain
information on the nominee, the beneficial owners and the Partnership
Securities so held. Such information includes (i) the name, address and
taxpayer identification number of the nominee and (ii) as to each beneficial
owner (x) the name, address and identification number of such person, (y)
whether such person is a United States person, a tax-exempt entity or a
foreign government, an international organization, or any wholly-owned agency
or instrumentality of either of the foregoing, and (z) certain information on
Partnership Securities that were held, bought or sold on behalf of such person
throughout the year. In addition, brokers and financial institutions that hold
Partnership Securities through a nominee are required to furnish directly to
the Trustee information as to themselves and their ownership of Partnership
Securities. A clearing agency registered under Section 17A of the Exchange Act
is not required to furnish any such information statement to the Partnership
Trust Fund. The information referred to above for any calendar year must be
furnished to the Partnership Trust Fund on or before the following January 31.
Nominees, brokers and financial institutions that fail to provide the
Partnership Trust Fund with the information described above may be subject to
penalties.

         The Depositor will be designated as the tax matters partner in the
Pooling and Servicing Agreement and, as such, will be responsible for
representing the Securityholders in any dispute with the Internal Revenue
Service. The Code provides for administrative examination of a partnership as
if the partnership were a separate and distinct taxpayer. Generally, the
statute of limitations for partnership items does not expire until three years
after the date on which the partnership information return is filed. Any
adverse determination following an audit of the return of the Partnership
Trust Fund by the appropriate taxing authorities could result in an adjustment
of the returns of the Securityholders, and, under certain circumstances, a
Securityholder may be precluded from separately litigating a proposed
adjustment to the items of the Partnership Trust Fund. An adjustment could
also result in an audit of a Securityholder's returns and adjustments of items
not related to the income and losses of the Partnership Trust Fund.

         (x)      Tax Consequences to Foreign Securityholders

         It is not clear whether the Partnership Trust Fund would be
considered to be engaged in a trade or business in the United States for
purposes of federal withholding taxes with respect to Non-U.S. Persons,
because there is no clear authority dealing with that issue under facts
substantially similar to those described herein. Although it is not expected
that the Partnership Trust Fund would be engaged in a trade or business in the
United States for such purposes, the Partnership Trust Fund will withhold as
if it were so engaged in order to protect the Partnership Trust Fund from
possible adverse consequences of a failure to withhold. The Partnership Trust
Fund expects to withhold on the portion of its taxable income that is
allocable to Securityholders who are Non-U.S. Persons pursuant to Section 1446
of the Code, as if such income were effectively connected to a U.S. trade or
business, at a rate of 35% for Non-U.S. Persons that are taxable as
corporations and 39.6% for all other foreign holders. Amounts withheld will be
deemed distributed to the Non-U.S. Person Securityholders. Subsequent adoption
of Treasury regulations or the issuance of other administrative pronouncements
may require the Partnership Trust Fund to change its withholding procedures.
In determining a holder's withholding status, the Partnership Trust Fund may
rely on Form W-8, Form W-9 or the holder's certification of nonforeign status
signed under penalties of perjury.

         Each Non-U.S. Person holder might be required to file a U.S.
individual or corporate income tax return (including, in the case of a
corporation, the branch profits tax) on its share of the Partnership Trust
Fund's income. Each Non-U.S. Person holder must obtain a taxpayer
identification number from the Internal Revenue Service and submit that number
to the Partnership Trust Fund on Form W-8 in order to assure appropriate
crediting of the taxes withheld. A Non-U.S. Person holder generally would be
entitled to file with the Internal Revenue Service a claim for refund with
respect to taxes withheld by the Partnership Trust Fund, taking the position
that no taxes were due because the Partnership Trust Fund was not engaged in a
U.S. trade or business. However, interest payments made (or accrued) to a
Securityholder who is a Non-U.S. Person generally will be considered
guaranteed payments to the extent such payments are determined without regard
to the income of the Partnership Trust Fund. If these interest payments are
properly characterized as guaranteed payments, then the interest may not be
considered "portfolio interest." As a result, Securityholders who are Non-U.S.
Persons may be subject to United States federal income tax and withholding tax
at a rate of 30%, unless reduced or eliminated pursuant to an applicable
treaty. In such case, a Non-U.S. Person holder would only be entitled to claim
a refund for that portion of the taxes in excess of the taxes that should be
withheld with respect to the guaranteed payments.

         (xi)     Backup Withholding

         Distributions made on the Partnership Securities and proceeds from
the sale of the Partnership Securities will be subject to a "backup"
withholding tax of 31% if, in general, the Securityholder fails to comply with
certain identification procedures, unless the holder is an exempt recipient
under applicable provisions of the Code.

         THE FEDERAL TAX DISCUSSIONS SET FORTH ABOVE MAY NOT BE APPLICABLE
DEPENDING UPON A SECURITYHOLDER'S PARTICULAR TAX SITUATION. THE DEPOSITOR
RECOMMENDS THAT PROSPECTIVE PURCHASERS CONSULT THEIR TAX ADVISORS WITH RESPECT
TO THE TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF
REMIC SECURITIES, GRANTOR TRUST SECURITIES, PARTNERSHIP SECURITIES AND DEBT
SECURITIES, INCLUDING THE TAX CONSEQUENCES UNDER STATE, LOCAL, FOREIGN AND
OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES IN FEDERAL OR OTHER TAX
LAWS.

                       State and Other Tax Consequences

         In addition to the federal income tax consequences described in
"Material Federal Income Tax Consequences," potential investors should
consider the state and local tax consequences of the acquisition, ownership,
and disposition of the Securities offered hereunder. State tax law may differ
substantially from the corresponding federal tax law, and the discussion above
does not purport to describe any aspect of the tax laws of any state or other
jurisdiction. Therefore, prospective investors should consult their own tax
advisors with respect to the various tax consequences of investments in the
Securities offered hereunder.

                             ERISA Considerations

         The Employee Retirement Income Security Act of 1974, as amended
("ERISA"), and the Code impose certain requirements on employee benefit plans
and on certain other retirement plans and arrangements, including individual
retirement accounts and annuities, Keogh plans and collective investment funds
and separate accounts in which such plans, accounts or arrangements are
invested, that are subject to Title I of ERISA and Section 4975 of the Code
("Plans") and on persons who are fiduciaries with respect to such Plans in
connection with the investment of Plan assets. Certain employee benefit plans,
such as governmental plans (as defined in ERISA Section 3(32)), and, if no
election has been made under Section 410(d) of the Code, church plans (as
defined in Section 3(33) of ERISA) are not subject to ERISA requirements.
Accordingly, assets of such plans may be invested in Securities without regard
to the ERISA considerations described below, subject to the provisions of
other applicable federal, state and local law. Any such plan which is
qualified and exempt from taxation under Sections 401(a) and 501(a) of the
Code, however, is subject to the prohibited transaction rules set forth in
Section 503 of the Code.

         ERISA generally imposes on Plan fiduciaries certain general fiduciary
requirements, including those of investment prudence and diversification and
the requirement that a Plan's investments be made in accordance with the
documents governing the Plan. In addition, ERISA and the Code prohibit a broad
range of transactions involving assets of a Plan and persons ("Parties in
Interest") who have certain specified relationships to the Plan unless a
statutory or administrative exemption is available. Certain Parties in
Interest that participate in a prohibited transaction may be subject to an
excise tax imposed pursuant to Section 4975 of the Code, unless a statutory or
administrative exemption is available. These prohibited transactions generally
are set forth in Sections 406 and 407 of ERISA and Section 4975 of the Code.

         A Plan's investment in Securities may cause the Mortgage Loans,
Contracts, Unsecured Home Improvement Loans, Agency Securities, Mortgage
Securities and other assets included in a related Trust Fund to be deemed Plan
assets. Section 2510.3-101 of the regulations of the United States Department
of Labor ("DOL") provides that when a Plan acquires an equity interest in an
entity, the Plan's assets include both such equity interest and an undivided
interest in each of the underlying assets of the entity, unless certain
exceptions not applicable here apply, or unless the equity participation in
the entity by "benefit plan investors" (i.e., Plans and certain employee
benefit plans not subject to ERISA) is not "significant," both as defined
therein. For this purpose, in general, equity participation by benefit plan
investors will be "significant" on any date if 25% or more of the value of any
class of equity interests in the entity is held by benefit plan investors. To
the extent the Securities are treated as equity interests for purposes of DOL
regulations Section 2510.3-101, equity participation in a Trust Fund will be
significant on any date if immediately after the most recent acquisition of
any Security, 25% or more of any class of Securities is held by benefit plan
investors.

         Any person who has discretionary authority or control respecting the
management or disposition of Plan assets, and any person who provides
investment advice with respect to such assets for a fee, is a fiduciary of the
investing Plan. If the Mortgage Loans, Contracts, Unsecured Home Improvement
Loans, Agency Securities, Mortgage Securities and other assets included in a
Trust Fund constitute Plan assets, then any party exercising management or
discretionary control regarding those assets, such as the Servicer or Master
Servicer, may be deemed to be a Plan "fiduciary" and thus subject to the
fiduciary responsibility provisions and prohibited transaction provisions of
ERISA and the Code with respect to the investing Plan. In addition, if the
Mortgage Loans, Contracts, Unsecured Home Improvement Loans, Agency
Securities, Mortgage Securities and other assets included in a Trust Fund
constitute Plan assets, the purchase of Securities by a Plan, as well as the
operation of the Trust Fund, may constitute or involve a prohibited
transaction under ERISA and the Code.

         The DOL issued an individual exemption (the "Exemption"), to DBSI
which generally exempts from the application of the prohibited transaction
provisions of Sections 406(a) and 407 of ERISA, and the excise taxes imposed
on such prohibited transactions pursuant to Section 4975(a) and (b) of the
Code, certain transactions, among others, relating to the servicing and
operation of mortgage pools and the purchase, sale and holding of Securities
underwritten by an Underwriter (as hereinafter defined), that (a) represent a
beneficial ownership interest in the assets of a Trust Fund and entitle the
holder the pass-through payments of principal, interest and/or other payments
made with respect to the assets of the Trust Fund or (b) are denominated as a
debt instrument and represent an interest in a REMIC, provided that certain
conditions set forth in the Exemption are satisfied. For purposes of this
Section "ERISA Considerations," the term "Underwriter" shall include (a) DBSI,
(b) any person directly or indirectly, through one or more intermediaries,
controlling, controlled by or under common control with DBSI, and (c) any
member of the underwriting syndicate or selling group of which a person
described in (a) or (b) is a manager or co-manager with respect to a class of
Securities.

         The Exemption sets forth six general conditions which must be
satisfied for a transaction involving the purchase, sale and holding of
Securities to be eligible for exemptive relief thereunder. First, the
acquisition of Securities by a Plan must be on terms that are at least as
favorable to the Plan as they would be in an arm's-length transaction with an
unrelated party. Second, the Exemption only applies to Securities evidencing
rights and interests not subordinated to the rights and interests evidenced by
the other Securities of the same series. Third, the Securities at the time of
acquisition by the Plan must be rated in one of the three highest generic
rating categories by Standard & Poor's Ratings Services, a division of the
McGraw-Hill Companies, Inc. ("S&P"), Moody's Investors Service ("Moody's"),
Duff & Phelps Credit Rating Co. ("DCR") or Fitch IBCA, Inc. ("Fitch"). Fourth,
the Trustee cannot be an affiliate of any member of the "Restricted Group"
which consists of the Underwriter, the Depositor, the Trustee, the Master
Servicer, any Servicer, any insurer and any obligor with respect to Assets
constituting more than 5% of the aggregate unamortized principal balance of
the Assets in the related Trust Fund as of the date of initial issuance of the
Securities. Fifth, the sum of all payments made to and retained by the
Underwriter(s) must represent not more than reasonable compensation for
underwriting the Securities; the sum of all payments made to and retained by
the Depositor pursuant to the assignment of the Assets to the related Trust
Fund must represent not more than the fair market value of such obligations;
and the sum of all payments made to and retained by the Servicer must
represent not more than reasonable compensation for such person's services
under the related Agreement and reimbursement of such person's reasonable
expenses in connection therewith. Sixth, the investing Plan must be an
accredited investor as defined in Rule 501(a)(1) of Regulation D of the
Securities and Exchange Commission under the Securities Act of 1933, as
amended. In addition, the Trust Fund must meet the following requirements: (i)
the assets of the Trust Fund must consist solely of assets of the type that
have been included in other investment pools; (ii) securities evidencing
interests in such other investment pools must have been rated in one of the
three highest generic rating categories by S&P, Moody's, DCR, or Fitch for at
least one year prior to the Plan's acquisition of the securities; and (iii)
securities evidencing interests in such other investment pools must have been
purchased by investors other than Plans for at least one year prior to any
Plan's acquisition of the Securities.

         A fiduciary of a Plan contemplating purchasing a Security must make
its own determination that the general conditions set forth above will be
satisfied with respect to such Security. However, to the extent Securities are
subordinate, the Exemption will not apply to an investment by a Plan. In
addition, any Securities representing a beneficial ownership interest in
Unsecured Home Improvement Loans or Revolving Credit Line Loans will not
satisfy the general conditions of the Exemption.

         If the general conditions of the Exemption are satisfied, the
Exemption may provide an exemption from the restrictions imposed by Sections
406(a) and 407 of ERISA (as well as the excise taxes imposed by Sections
4975(a) and (b) of the Code by reason of Sections 4975(c) (1)(A) through (D)
of the Code) in connection with the direct or indirect sale, exchange,
transfer, holding or the direct or indirect acquisition or disposition in the
secondary market of Securities by Plans. However, no exemption is provided
from the restrictions of Sections 406(a)(1)(E), 406(a)(2) and 407 of ERISA for
the acquisition or holding of a Security on behalf of an "Excluded Plan" by
any person who has discretionary authority or renders investment advice with
respect to the assets of such Excluded Plan. For purposes of the Securities,
an Excluded Plan is a Plan sponsored by any member of the Restricted Group.

         If certain specific conditions of the Exemption are also satisfied,
the Exemption may provide an exemption from the restrictions imposed by
Sections 406(b)(1) and (2) of ERISA and the taxes imposed by Sections 4975(a)
and (b) of the Code by reason of Section 4975(c)(1)(E) of the Code in
connection with (1) the direct or indirect sale, exchange or transfer of
Securities in the initial issuance of Securities between the Depositor or an
Underwriter and a Plan when the person who has discretionary authority or
renders investment advice with respect to the investment of Plan assets in the
Securities is (a) an obligor with respect to 5% or less of the fair market
value of the Assets or (b) an affiliate of such a person, (2) the direct or
indirect acquisition or disposition in the secondary market of Securities by a
Plan and (3) the holding of Securities by a Plan.

         Further, if certain specific conditions of the Exemption are
satisfied, the Exemption may provide an exemption from the restrictions
imposed by Sections 406(a), 406(b) and 407 of ERISA, and the taxes imposed by
Sections 4975(a) and (b) of the Code by reason of Section 4975(c) of the Code
for transactions in connection with the servicing, management and operation of
the Trust Fund. The Depositor expects that the specific conditions of the
Exemption required for this purpose will be satisfied with respect to the
Securities so that the Exemption would provide an exemption from the
restrictions imposed by Sections 406(a) and (b) of ERISA (as well as the
excise taxes imposed by Sections 4975(a) and (b) of the Code by reason of
Section 4975(c) of the Code) for transactions in connection with the
servicing, management and operation of the Mortgage Pools, provided that the
general conditions of the Exemption are satisfied.

         The Exemption also may provide an exemption from the restrictions
imposed by Sections 406(a) and 407(a) of ERISA, and the taxes imposed by
Section 4975(a) and (b) of the Code by reason of Sections 4975(c)(1)(A)
through (D) of the Code if such restrictions are deemed to otherwise apply
merely because a person is deemed to be a "party in interest" (within the
meaning of Section 3(14) of ERISA) or a "disqualified person" (within the
meaning of Section 4975(e)(2) of the Code) with respect to an investing Plan
by virtue of providing services to the Plan (or by virtue of having certain
specified relationships to such a person) solely as a result of the Plan's
ownership of Securities.

         To the extent the Securities are not treated as equity interests for
purposes of DOL regulations Section 2510.3-101, a Plan's investment in such
Securities ("Non-Equity Securities") would not cause the assets included in a
related Trust Fund to be deemed Plan assets. However, the Depositor, the
Servicer, the Trustee, or Underwriter may be the sponsor of or investment
advisor with respect to one or more Plans. Because such parties may receive
certain benefits in connection with the sale of Non-Equity Securities, the
purchase of Non-Equity Securities using Plan assets over which any such
parties has investment authority might be deemed to be a violation of the
prohibited transaction rules of ERISA and the Code for which no exemption may
be available. Accordingly, Non-Equity Securities may not be purchased using
the assets of any Plan if any of the Depositor, the Servicer, the Trustee or
Underwriter has investment authority with respect to such assets.

         In addition, certain affiliates of the Depositor might be considered
or might become Parties in Interest with respect to a Plan. Also, any holder
of Securities, because of its activities or the activities of its respective
affiliates, may be deemed to be a Party in Interest with respect to certain
Plans, including but not limited to Plans sponsored by such holder. In either
case, the acquisition or holding of Non-Equity Securities by or on behalf of
such a Plan could be considered to give rise to an indirect prohibited
transaction within the meaning of ERISA and the Code, unless it is subject to
one or more statutory or administrative exemptions such as Prohibited
Transaction Class Exemption ("PTCE") 84-14, which exempts certain transactions
effected on behalf of a Plan by a "qualified professional asset manager," PTCE
90-1, which exempts certain transactions involving insurance company pooled
separate accounts, PTCE 91-38, which exempts certain transactions involving
bank collective investment funds, PTCE 95-60, which exempts certain
transactions involving insurance company general accounts, or PTCE 96-23,
which exempts certain transactions effected on behalf of a Plan by certain
"in-house" asset managers. It should be noted, however, that even if the
conditions specified in one or more of these exemptions are met, the scope of
relief provided by these exemptions may not necessarily cover all acts that
might be construed as prohibited transactions.

         Any Plan fiduciary which proposes to cause a Plan to purchase
Securities should consult with its counsel with respect to the potential
applicability of ERISA and the Code to such investment, the availability of
the exemptive relief provided in the Exemption and the potential applicability
of any other prohibited transaction exemption in connection therewith. In
particular, a Plan fiduciary which proposes to cause a Plan to purchase
Securities representing a beneficial ownership interest in a pool of
single-family residential first mortgage loans, a Plan fiduciary should
consider the applicability of PTCE 83-1, which provides exemptive relief for
certain transactions involving mortgage pool investment trusts. The Prospectus
Supplement with respect to a series of Securities may contain additional
information regarding the application of the Exemption, PTCE 83-1 or any other
exemption, with respect to the Securities offered thereby. In addition, any
Plan fiduciary that proposes to cause a Plan to purchase Strip Securities
should consider the federal income tax consequences of such investment.

         Any Plan fiduciary considering whether to purchase a Security on
behalf of a Plan should consult with its counsel regarding the applicability
of the fiduciary responsibility and prohibited transaction provisions of ERISA
and the Code to such investment.

         The sale of Securities to a Plan is in no respect a representation by
the Depositor or the Underwriter that this investment meets all relevant legal
requirements with respect to investments by Plans generally or any particular
Plan, or that this investment is appropriate for Plans generally or any
particular Plan.

                               Legal Investment

         Each class of Offered Securities will be rated at the date of
issuance in one of the four highest rating categories by at least one Rating
Agency. The related Prospectus Supplement will specify which classes of the
Securities, if any, will constitute "mortgage related securities" for purposes
of the Secondary Mortgage Market Enhancement Act of 1984, as amended
("SMMEA"). Generally, only classes of Offered Securities that (i) are rated in
one of the two highest rating categories by one or more Rating Agencies and
(ii) are part of a series representing interests in, or secured by, a Trust
Fund consisting of loans secured by first liens on real property and
originated by certain types of originators specified in SMMEA, will be
"mortgage related securities" for purposes of SMMEA. Those classes of Offered
Securities qualifying as "mortgage related securities" will constitute legal
investments for persons, trusts, corporations, partnerships, associations,
business trusts and business entities (including, but not limited to, state
chartered savings banks, commercial banks, savings and loan associations and
insurance companies, as well as trustees and state government employee
retirement systems) created pursuant to or existing under the laws of the
United States or of any state (including the District of Columbia and Puerto
Rico) whose authorized investments are subject to state regulation to the same
extent that, under applicable law, obligations issued by or guaranteed as to
principal and interest by the United States or any agency or instrumentality
thereof constitute legal investments for such entities. Pursuant to SMMEA, a
number of states enacted legislation, on or before the October 3, 1991,
cut-off for such enactments, limiting to varying extents the ability of
certain entities (in particular, insurance companies) to invest in mortgage
related securities secured by liens on residential, or mixed residential and
commercial, properties, in most cases by requiring the affected investors to
rely solely upon existing state law, and not SMMEA.

         SMMEA also amended the legal investment authority of
federally-chartered depository institutions as follows: federal savings and
loan associations and federal savings banks may invest in, sell or otherwise
deal in "mortgage related securities" without limitation as to the percentage
of their assets represented thereby, federal credit unions may invest in such
securities, and national banks may purchase such securities for their own
account without regard to the limitations generally applicable to investment
securities set forth in 12 U.S.C. ss.24 (Seventh), subject in each case to
such regulations as the applicable federal regulatory authority may prescribe.
In this connection, the Office of the Comptroller of the Currency (the "OCC")
has amended 12 C.F.R. Part 1 to authorize national banks to purchase and sell
for their own account, without limitation as to a percentage of the bank's
capital and surplus (but subject to compliance with certain general standards
concerning "safety and soundness" and retention of credit information in 12
C.F.R. ss.1.5), certain "Type IV securities," defined in 12 C.F.R. ss.1.2(l)
to include certain "residential mortgage related securities." As so defined,
"residential mortgage-related security" means, in relevant part, "mortgage
related security" within the meaning of SMMEA. The National Credit Union
Administration ("NCUA") has adopted rules, codified at 12 C.F.R. Part 703,
which permit federal credit unions to invest in "mortgage related securities"
under certain limited circumstances, other than stripped mortgage related
securities, residual interests in mortgage related securities, and commercial
mortgage related securities, unless the credit union has obtained written
approval from the NCUA to participate in the "investment pilot program"
described in 12 C.F.R. ss.703.140.

         All depository institutions considering an investment in the
Certificates should review the "Supervisory Policy Statement on Investment
Securities and End-User Derivatives Activities" (the "1998 Policy Statement")
of the Federal Financial Institutions Examination Council ("FFIEC"), which has
been adopted by the Board of Governors of the Federal Reserve System, the
Federal Deposit Insurance Corporation, the OCC and the Office of Thrift
Supervision, effective May 26, 1998, and by the NCUA, effective October 1,
1998. The 1998 Policy Statement sets forth general guidelines which depository
institutions must follow in managing risks (including market, credit,
liquidity, operational (transaction), and legal risks) applicable to all
securities (including mortgage pass-through securities and mortgage-derivative
products) used for investment purposes. Until October 1, 1998, federal credit
unions will still be subject to the FFIEC's now-superseded "Supervisory Policy
Statement on Securities Activities" dated January 28, 1992, as adopted by the
NCUA with certain modifications, which prohibited depository institutions from
investing in certain "high-risk mortgage securities," except under limited
circumstances, and set forth certain investment practices deemed to be
unsuitable for regulated institutions.

         If specified in the related Prospectus Supplement, other classes of
Offered Securities offered pursuant to this Prospectus will not constitute
"mortgage related securities" under SMMEA. The appropriate characterization of
those classes under various legal investment restrictions, and thus the
ability of investors subject to these restrictions to purchase such Offered
Securities, may be subject to significant interpretive uncertainties.

         Institutions whose investment activities are subject to regulation by
federal or state authorities should review rules, policies and guidelines
adopted from time to time by such authorities before purchasing any Offered
Securities, as certain classes or subclasses may be deemed unsuitable
investments, or may otherwise be restricted, under such rules, policies or
guidelines (in certain instances irrespective of SMMEA).

         The foregoing does not take into consideration the applicability of
statutes, rules, regulations, orders, guidelines or agreements generally
governing investments made by a particular investor, including, but not
limited to, "prudent investor" provisions, percentage-of-assets limits
provisions which may restrict or prohibit investment in securities which are
not "interest bearing" or "income paying," and with regard to any Offered
Securities issued in book-entry form, provisions which may restrict or
prohibit investments in securities which are issued in book-entry form.

         Except as to the status of certain classes of Offered Securities as
"mortgage related securities," no representation is made as to the proper
characterization of the Offered Securities for legal investment, financial
institution regulatory, or other purposes, or as to the ability of particular
investors to purchase any Offered Securities under applicable legal investment
restrictions. The uncertainties described above (and any unfavorable future
determinations concerning legal investment or financial institution regulatory
characteristics of the Offered Securities) may adversely affect the liquidity
of the Offered Securities.

         Accordingly, all investors whose investment activities are subject to
legal investment laws and regulations, regulatory capital requirements or
review by regulatory authorities should consult with their own legal advisors
in determining whether and to what extent the Offered Securities of any class
constitute legal investments for them or are subject to investment, capital or
other restrictions, and, if applicable, whether SMMEA has been overridden in
any jurisdiction relevant to such investor.

                            Methods of Distribution

         The Securities offered hereby and by the Supplements to this
Prospectus will be offered in series. The distribution of the Securities may
be effected from time to time in one or more transactions, including
negotiated transactions, at a fixed public offering price or at varying prices
to be determined at the time of sale or at the time of commitment therefor. If
so specified in the related Prospectus Supplement, the Securities will be
distributed in a firm commitment underwriting, subject to the terms and
conditions of the underwriting agreement, by Deutsche Bank Securities Inc.
("DBSI") acting as underwriter with other underwriters, if any, named therein.
In such event, the Prospectus Supplement may also specify that the
underwriters will not be obligated to pay for any Securities agreed to be
purchased by purchasers pursuant to purchase agreements acceptable to the
Depositor. In connection with the sale of the Securities, underwriters may
receive compensation from the Depositor or from purchasers of the Securities
in the form of discounts, concessions or commissions. The Prospectus
Supplement will describe any such compensation paid by the Depositor.

         Alternatively, the Prospectus Supplement may specify that the
Securities will be distributed by DBSI acting as agent or in some cases as
principal with respect to Securities which it has previously purchased or
agreed to purchase. If DBSI acts as agent in the sale of Securities, DBSI will
receive a selling commission with respect to each series of Securities,
depending on market conditions, expressed as a percentage of the aggregate
principal balance of the related Mortgage Loans as of the Cut-off Date. The
exact percentage for each series of Securities will be disclosed in the
related Prospectus Supplement. To the extent that DBSI elects to purchase
Securities as principal, DBSI may realize losses or profits based upon the
difference between its purchase price and the sales price. The Prospectus
Supplement with respect to any series offered other than through underwriters
will contain information regarding the nature of such offering and any
agreements to be entered into between the Depositor and purchasers of
Securities of such series.

         The Depositor will indemnify DBSI and any underwriters against
certain civil liabilities, including liabilities under the Securities Act of
1933, or will contribute to payments DBSI and any underwriters may be required
to make in respect thereof.

         In the ordinary course of business, DBSI and the Depositor may engage
in various securities and financing transactions, including repurchase
agreements to provide interim financing of the Depositor's mortgage loans
pending the sale of such mortgage loans or interests therein, including the
Securities.

         The Depositor anticipates that the Securities will be sold primarily
to institutional investors. Purchasers of Securities, including dealers, may,
depending on the facts and circumstances of such purchases, be deemed to be
"underwriters" within the meaning of the Securities Act of 1933 in connection
with reoffers and sales by them of Securities. Securityholders should consult
with their legal advisors in this regard prior to any such reoffer or sale.

         As to each series of Securities, only those classes rated in one of
the four highest rating categories by any Rating Agency will be offered
hereby. Any unrated class may be initially retained by the Depositor, and may
be sold by the Depositor at any time to one or more institutional investors.

                                 Legal Matters

         Certain legal matters, including the federal income tax consequences
to Securityholders of an investment in the Securities of a Series, will be
passed upon for the Depositor by Brown & Wood LLP, Washington, D.C.

                             Financial Information

         A new Trust Fund will be formed with respect to each series of
Securities and no Trust Fund will engage in any business activities or have
any assets or obligations prior to the issuance of the related series of
Securities. Accordingly, no financial statements with respect to any Trust
Fund will be included in this Prospectus or in the related Prospectus
Supplement.

                                    Rating

         It is a condition to the issuance of any class of Offered Securities
that they shall have been rated not lower than investment grade, that is, in
one of the four highest rating categories, by a Rating Agency.

         Ratings on mortgage pass-through certificates address the likelihood
of receipt by Securityholders of all distributions on the underlying mortgage
loans. These ratings address the structural, legal and issuer-related aspects
associated with such certificates, the nature of the underlying assets and the
credit quality of the guarantor, if any. Ratings on mortgage pass-through
certificates and other asset backed securities do not represent any assessment
of the likelihood of principal prepayments by borrowers or of the degree by
which such prepayments might differ from those originally anticipated. As a
result, securityholders might suffer a lower than anticipated yield, and, in
addition, holders of stripped interest certificates in extreme cases might
fail to recoup their initial investments.

         A security rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization. Each security rating should be evaluated
independently of any other security rating.



                            INDEX OF DEFINED TERMS



1986 Act.........................................114
1998 Policy Statement............................151
Accrual Securities................................54
Accrued Security Interest.........................56
Adjustable Rate Assets............................34
Agency Securities..................................1
Agreement.........................................63
Agreements........................................18
ARM Contracts.....................................39
ARM Loans.........................................36
ARM Unsecured Home Improvement Loans..............38
Asset Conservation Act............................99
Asset Group.......................................54
Asset Seller......................................34
Assets.............................................1
Available Distribution Amount.....................55
Balloon Payment Assets............................28
Bankruptcy Code...................................97
Bi-weekly Assets..................................34
Book-Entry Securities.............................54
Buy Down Assets...................................34
Buydown Funds....................................111
Buydown Mortgage Loans............................50
Buydown Period....................................50
Capitalized Interest Account......................45
Cash Flow Agreement...............................46
Cash Flow Agreements...............................1
Cede...............................................4
CERCLA............................................98
Certificates.......................................1
Charter Act.......................................41
Cleanup Costs.....................................98
Code.............................................107
Collection Account................................67
Commission.........................................3
contract borrower.................................91
Contract Lender...................................91
Contract Rate.....................................39
Contracts..........................................1
Convertible Assets................................34
Cooperative.......................................90
Cooperative Loans.................................90
Cooperatives......................................35
Counterparty......................................33
Covered Trust.....................................32
CPR...............................................49
Credit Support.....................................1
Crime Control Act................................103
Cut-off Date......................................20
DBSI.............................................152
DCR..............................................147
Debt Securities..................................108
Definitive Securities.............................33
Deposit Trust Agreement...........................63
Depositor.........................................34
Determination Date................................54
Disqualified Organization........................125
Distribution Date.................................19
DOL..............................................147
DTC................................................4
Due Period........................................55
due-on-sale clauses...............................52
ERISA............................................146
excess servicing.................................134
Exchange Act.......................................4
Excluded Plan....................................148
Exemption........................................147
Fannie Mae.........................................1
Fannie Mae Certificates...........................34
FDIC..............................................67
FFIEC............................................151
FHA...............................................12
FHA Loans.........................................35
Freddie Mac........................................1
Freddie Mac Act...................................42
Freddie Mac Certificate Group.....................42
Freddie Mac Certificates..........................24
Financial Instrument..............................33
Fitch............................................147
Freddie Mac Certificates..........................34
Garn-St Germain Act..............................100
GEM Assets........................................34
Ginnie Mae.........................................1
Ginnie Mae Certificates...........................34
GPM Assets........................................34
Grantor Trust Fund...............................108
Grantor Trust Securities.........................108
Home Equity Loans.................................35
Home Improvement Contracts........................35
Home Ownership Act................................30
Housing Act.......................................30
HUD...............................................75
Increasing Payment Assets.........................34
Indenture.........................................63
Indenture Trustee.................................63
Indirect Participants.............................61
Insurance Proceeds................................55
Interest Accrual Period...........................47
Interest Reduction Assets.........................34
land sale contract................................91
Land Sale Contracts...............................35
Level Payment Assets..............................34
Liquidation Proceeds..............................55
Loan-to-Value Ratio...............................35
Lock-out Date.....................................37
Lock-out Period...................................37
Manufactured Home.................................14
manufactured housing contracts....................30
Mark to Market Regulations.......................127
Master Servicer...................................11
Moody's..........................................147
Mortgage Loans.....................................1
Mortgage Notes....................................35
Mortgage Rate.....................................37
Mortgage Securities...............................34
Mortgaged Properties..............................35
Mortgages.........................................35
mortgagor.........................................89
Multifamily Mortgage Loan.........................35
Multifamily Property..............................35
NCUA.............................................151
new partnership..................................142
New Regulations..................................130
Non-Equity Securities............................149
Non-Pro Rata Security............................112
Nonrecoverable Advance............................58
Non-U..............................................S
Person...........................................130
Notes..............................................1
OCC..............................................150
Offered Securities.................................1
OID Regulations..................................108
old partnership..................................142
Originators.......................................29
Participants......................................61
Parties in Interest..............................146
Partnership Securities...........................108
Partnership Trust Fund...........................108
Pass-Through Entity..............................124
Pass-Through Rate.................................56
PCBs..............................................98
Permitted Investments.............................67
Plan..............................................23
Plans............................................146
Pooling and Servicing Agreement...................63
Pre-Funded Amount.................................45
Pre-Funding Account...............................45
Pre-Funding Period................................45
prepayment........................................49
Prepayment Assumption............................113
Prepayment Premium................................37
PTCE.............................................149
Purchase Price....................................65
Rating Agency.....................................24
RCRA..............................................99
Record Date.......................................54
Refinance Loans...................................36
Regular Securities...............................108
Regular Securityholder...........................112
Related Proceeds..................................58
Relief Act.......................................102
REMIC..............................................3
REMIC Pool.......................................108
REMIC Provisions.................................108
REMIC Regulations................................108
REMIC Securities..................................63
REO Property......................................59
Residual Holders.................................120
Residual Securities..............................109
Restricted Group.................................147
Retained Interest.................................77
Revolving Credit Line Loans.......................37
RICO.............................................103
S&P..............................................147
SBJPA of 1996....................................111
secured-creditor exemption........................99
Securities.........................................1
Security..........................................63
Security Balance..................................57
Security Owners....................................4
Securityholders....................................4
senior lien.......................................28
Senior Securities.................................53
Servicemen's Readjustment Act.....................45
Servicer..........................................11
Servicing Standard................................70
Single Family Mortgage Loan.......................35
Single Family Properties..........................35
SMMEA............................................150
SPA...............................................49
Special Servicer..................................79
Standard Securities..............................132
Startup Day......................................109
Step-up Rate Assets...............................34
Strip Securities..................................53
Stripped Agency Securities........................43
Stripped Securities..............................132
Stripped Securityholder..........................137
Subordinate Securities............................53
Sub-prime Mortgage Loans..........................29
Subsequent Assets.................................45
Superliens........................................98
Taxable Mortgage Pools...........................108
thrift institutions..............................123
Tiered REMICS....................................111
Title V..........................................101
Title VIII.......................................102
Trust Assets.......................................3
Trust Fund.........................................1
Trustee...........................................12
Person...........................................126
UCC...............................................61
Underlying Servicing Agreement....................63
Underwriter......................................147
Unsecured Home Improvement Loans...................1
UST...............................................99
VA................................................12
VA Guaranty Policy................................66
VA Loans..........................................35
Value.............................................36
Voting Rights.....................................80
Warranting Party..................................66