EXHIBIT 99.1 RESOURCE MORTGAGE CAPITAL, INC. Consolidated Balance Sheets (Thousands except share data) September 30, December 31, 1996 1995 < S > A S S E T S I n v e s t m e n t s : M o r t g a g e i n v e s t m e n t s : Collateral for CMOs $2,894,434 1,028,935 Mortgage securities 1,340,400 2,149,416 M 190,253 247,633 o r t g a g e l o a n s i n w a r e h o u s e N 47,500 - o t e r e c e i v a b l e 4,472,587 3,425,984 C 13,752 22,229 a s h A 10,104 14,851 c c r u e d i n t e r e s t r e c e i v a b l e O 16,946 26,974 t h e r a s s e t s 4,513,389 3,490,038 L I A B I L I T I E S A N D S H A R E H O L D E R S ' E Q U I T Y L I A B I L I T I E S : C 2,710,648 949,139 o l l a t e r a l i z e d m o r t g a g e o b l i g a t i o n s R 1,226,401 1,983,358 e p u r c h a s e a g r e e m e n t s N 94,969 154,041 o t e s p a y a b l e A 3,807 5,278 c c r u e d i n t e r e s t p a y a b l e O 29,721 43,399 t h e r l i a b i l i t i e s 4,065,546 3,135,215 S H A R E H O L D E R S ' E Q U I T Y : P r e f e r r e d s t o c k , p a r v a l u e $ . 0 1 p e r s h a r e , 5 0 , 0 0 0 , 0 0 0 s h a r e s a u t h o r i z e d : 9.75% Cumulative Convertible Series A 1,552,500 issued and 35,460 35,460 outstanding ($37,260 aggregate liquidation preference) 9.55% Cumulative Convertible Series B 2,196,824 issued and 51,425 51,425 outstanding ($53,822 aggregate liquidation preference) C o m m o n s t o c k , p a r v a l u e $ . 0 1 p e r s h a r e , 5 0 , 0 0 0 , 0 0 0 s h a r e s a u t h o r i z e d , 2 0 , 5 5 3 , 9 4 3 a n d 2 0 , 1 9 8 , 6 5 4 i s s u e d a 206 202 n d o u t s t a n d i n g , r e s p e c t i v e l y A 289,085 281,508 d d i t i o n a l p a i d- i n c a p i t a l N 65,596 (4,759) e t u n r e a l i z e d g a i n ( l o s s ) o n m o r t g a g e i n v e s t m e n t s R 6,071 (9,013) e t a i n e d e a r n i n g s ( d e f i c i t ) 447,843 354,823 4,513,389 3,490,038 RESOURCE MORTGAGE CAPITAL, INC. Consolidated Balance Sheets (Thousands except share data) Q N u i a n r e t M e o r n E t n h d s e E d n S d e e p d t S e e m p b t e e r m 3 b 0 e , r 3 0 , 1996 1995 1996 1995 I n t e r e s t i n c o m e : C $ $ $ $ o 40,237 18,234 95,880 40,940 l l a t e r a l f o r C M O s M o 33,388 42,110 105,344 122,695 r t g a g e s e c u r i t i e s M o 4,025 6,406 26,505 24,941 r t g a g e l o a n s i n w a r e h o u s e N o 763 - 1,175 - t e r e c e i v a b l e 78,413 66,750 228,904 188,576 I n t e r e s t a n d r e l a t e d e x p e n s e : C o 14,557 l 31,191 75,270 34,747 l a t e r a l i z e d m o r t g a g e o b l i g a t i o n s R e 25,190 35,130 88,150 111,441 p u r c h a s e a g r e e m e n t s N o 1,743 3,192 6,588 9,045 t e s p a y a b l e O t 387 791 2,083 3,182 h e r P r 900 1,174 1,700 1,636 o v i s i o n f o r l o s s e s 59,411 54,844 173,791 160,051 N e 19,002 11,906 55,113 28,525 t i n t e r e s t m a r g i n G a 1,912 2,307 14,615 7,157 i n o n s a l e o f a s s e t s O t 89 316 1,112 2,235 h e r i n c o m e G e (4,445) (4,401) (15,700) (13,152) n e r a l a n d a d m i n i s t r a t i v e e x p e n s e s N e $ $ $ $ t 16,558 10,128 55,140 24,765 i n c o m e N e 16,558 10,128 55,140 24,765 t i n c o m e D i (2,195) (908) (6,581) (908) v i d e n d s o n p r e f e r r e d s t o c k N e $ $ $ $ t 14,363 9,220 48,559 23,857 i n c o m e a v a i l a b l e t o c o m m o n s h a r e h o l d e r s P e r c o m m o n s h a r e : Primary $ $ $ $ 0.70 0.46 2.38 1.19 Fully diluted $ $ $ $ 0.68 0.46 2.28 1.19 W e i g h t e d a v e r a g e n u m b e r o f c o m m o n s h a r e s o u t s t a n d i n g Primary 20,510,77 20,129,0 20,385,59 20,104,26 7 11 2 5 Fully diluted 24,260,10 21,686,8 24,134,91 20,619,04 1 70 6 5