EXHIBIT 99.1


                     RESOURCE MORTGAGE CAPITAL, INC.
                       Consolidated Balance Sheets
                      (Thousands except share data)
                                     
                                           September 30,      December 31,
                                               1996               1995
<                                                          
S
>
A                                                             
S
S
E
T
S
I                                                             
n
v
e
s
t
m
e
n
t
s
:
 M                                                            
o
r
t
g
a
g
e
i
n
v
e
s
t
m
e
n
t
s
:
  Collateral for CMOs                       $2,894,434         1,028,935
  Mortgage securities                        1,340,400         2,149,416
 M                                             190,253           247,633
 o
 r
 t
 g
 a
 g
 e
 l
 o
 a
 n
 s
 i
 n
 w
 a
 r
 e
 h
 o
 u
 s
 e
 N                                              47,500            -
 o
 t
 e
 r
 e
 c
 e
 i
 v
 a
 b
 l
 e
                                             4,472,587         3,425,984
                                                             
C                                                13,752            22,229
a
s
h
A                                                10,104            14,851
c
c
r
u
e
d
i
n
t
e
r
e
s
t
r
e
c
e
i
v
a
b
l
e
O                                                16,946            26,974
t
h
e
r
a
s
s
e
t
s
                                                             
                                             4,513,389         3,490,038
                                                             
L                                                            
I
A
B
I
L
I
T
I
E
S
A
N
D
S
H
A
R
E
H
O
L
D
E
R
S
'
E
Q
U
I
T
Y
                                                             
L                                                             
I
A
B
I
L
I
T
I
E
S
:
C   2,710,648                                                     949,139
o
l
l
a
t
e
r
a
l
i
z
e
d
m
o
r
t
g
a
g
e
o
b
l
i
g
a
t
i
o
n
s
R                                             1,226,401         1,983,358
e
p
u
r
c
h
a
s
e
a
g
r
e
e
m
e
n
t
s
N                                                94,969           154,041
o
t
e
s
p
a
y
a
b
l
e
A                                                 3,807             5,278
c
c
r
u
e
d
i
n
t
e
r
e
s
t
p
a
y
a
b
l
e
O                                                29,721            43,399
t
h
e
r
l
i
a
b
i
l
i
t
i
e
s
                                                             
                                             4,065,546         3,135,215
                                                             
S                                                             
H
A
R
E
H
O
L
D
E
R
S
'
E
Q
U
I
T
Y
:
P                                                             
r
e
f
e
r
r
e
d
s
t
o
c
k
,
p
a
r
v
a
l
u
e
$
 .
0
1
p
e
r
s
h
a
r
e
,
 5                                                            
0
,
0
0
0
,
0
0
0
s
h
a
r
e
s
a
u
t
h
o
r
i
z
e
d
:
  9.75% Cumulative Convertible                                
                      Series A
          1,552,500 issued and       35,460                        35,460
                   outstanding
     ($37,260 aggregate                                      
  liquidation preference)
  9.55% Cumulative Convertible                                
                      Series B
          2,196,824 issued and       51,425                        51,425
                   outstanding
     ($53,822 aggregate                                      
  liquidation preference)
C                                                             
o
m
m
o
n
s
t
o
c
k
,
p
a
r
v
a
l
u
e
$
 .
0
1
p
e
r
s
h
a
r
e
,
 5                                                            
0
,
0
0
0
,
0
0
0
s
h
a
r
e
s
a
u
t
h
o
r
i
z
e
d
,
 2                                                            
0
,
5
5
3
,
9
4
3
a
n
d
2
0
,
1
9
8
,
6
5
4
i
s
s
u
e
d
 a                                                  206               202
n
d
o
u
t
s
t
a
n
d
i
n
g
,
r
e
s
p
e
c
t
i
v
e
l
y
A                                               289,085           281,508
d
d
i
t
i
o
n
a
l
p
a
i
d-
i
n
c
a
p
i
t
a
l
N      65,596                                                      (4,759)
e
t
u
n
r
e
a
l
i
z
e
d
g
a
i
n
(
l
o
s
s
)
o
n
m
o
r
t
g
a
g
e
i
n
v
e
s
t
m
e
n
t
s
R                                                 6,071            (9,013)
e
t
a
i
n
e
d
e
a
r
n
i
n
g
s
(
d
e
f
i
c
i
t
)
                                                             
                                               447,843           354,823
                                                             
                                             4,513,389         3,490,038

                                                                           
                                                                           


                     RESOURCE MORTGAGE CAPITAL, INC.
                       Consolidated Balance Sheets
                      (Thousands except share data)
                                                                          
                                                                       
                                                                       
                           Q                        N
                           u                        i
                           a                        n
                           r                        e
                           t                        M
                           e                        o
                           r                        n
                           E                        t
                           n                        h
                           d                        s
                           e                        E
                           d                        n
                           S                        d
                           e                        e
                           p                        d
                           t                        S
                           e                        e
                           m                        p
                           b                        t
                           e                        e
                           r                        m
                           3                        b
                           0                        e
                           ,                        r
                                                    3
                                                    0
                                                    ,
                                                                          
                               1996        1995        1996         1995
I                                                                        
n
t
e
r
e
s
t
i
n
c
o
m
e
:
                                                      
 C                         $              $             $             $  
 o                           40,237       18,234      95,880       40,940
 l
 l
 a
 t
 e
 r
 a
 l
 f
 o
 r
 C
 M
 O
 s
 M                                                                       
 o                           33,388       42,110      105,344      122,695
 r
 t
 g
 a
 g
 e
 s
 e
 c
 u
 r
 i
 t
 i
 e
 s
 M                                                                      
 o                           4,025        6,406       26,505       24,941
 r
 t
 g
 a
 g
 e
 l
 o
 a
 n
 s
 i
 n
 w
 a
 r
 e
 h
 o
 u
 s
 e
 N                                                                      
 o                           763          -           1,175        -
 t
 e
 r
 e
 c
 e
 i
 v
 a
 b
 l
 e
                                                                        
                                                                  
                            78,413       66,750      228,904      188,576
                                                                        
I                                                                        
n
t
e
r
e
s
t
a
n
d
r
e
l
a
t
e
d
e
x
p
e
n
s
e
:
 C                                                                       
o                                         14,557                   
l                            31,191                   75,270       34,747
l
a
t
e
r
a
l
i
z
e
d
m
o
r
t
g
a
g
e
o
b
l
i
g
a
t
i
o
n
s
 R                                                                      
 e                           25,190       35,130      88,150       111,441
 p
 u
 r
 c
 h
 a
 s
 e
 a
 g
 r
 e
 e
 m
 e
 n
 t
 s
 N                                                                      
 o                           1,743        3,192       6,588        9,045
 t
 e
 s
 p
 a
 y
 a
 b
 l
 e
 O                                                                      
 t                           387          791         2,083        3,182
 h
 e
 r
 P                                                                      
 r                           900          1,174       1,700        1,636
 o
 v
 i
 s
 i
 o
 n
 f
 o
 r
 l
 o
 s
 s
 e
 s
                                                                        
                                                                  
                            59,411       54,844      173,791      160,051
                                                                        
N                                                                        
e                             19,002       11,906      55,113       28,525
t
i
n
t
e
r
e
s
t
m
a
r
g
i
n
                                                                        
G                                                                        
a                             1,912        2,307       14,615       7,157
i
n
o
n
s
a
l
e
o
f
a
s
s
e
t
s
O                                                                        
t                             89           316         1,112        2,235
h
e
r
i
n
c
o
m
e
G                                                                        
e                             (4,445)      (4,401)     (15,700)     (13,152)
n
e
r
a
l
a
n
d
a
d
m
i
n
i
s
t
r
a
t
i
v
e
e
x
p
e
n
s
e
s
N                                                                         
e                           $             $            $            $  
t                             16,558       10,128      55,140       24,765
i
n
c
o
m
e
                                                                         
N                                                                         
e                             16,558       10,128      55,140       24,765
t
i
n
c
o
m
e
D                                                                         
i                             (2,195)      (908)       (6,581)      (908)
v
i
d
e
n
d
s
o
n
p
r
e
f
e
r
r
e
d
s
t
o
c
k
N                                                                        
e $                                      $            $            $  
t                             14,363       9,220       48,559       23,857
i
n
c
o
m
e
a
v
a
i
l
a
b
l
e
t
o
c
o
m
m
o
n
s
h
a
r
e
h
o
l
d
e
r
s
                                                                        
P                                                                         
e
r
c
o
m
m
o
n
s
h
a
r
e
:
  Primary                  $              $             $             $  
                            0.70         0.46        2.38         1.19
  Fully diluted            $              $             $             $  
                            0.68         0.46        2.28         1.19
                                                                        
W                                                                        
e
i
g
h
t
e
d
a
v
e
r
a
g
e
n
u
m
b
e
r
o
f
c
o
m
m
o
n
 s                                                                       
h
a
r
e
s
o
u
t
s
t
a
n
d
i
n
g
  Primary                                                               
                            20,510,77    20,129,0    20,385,59    20,104,26
                            7            11          2            5
  Fully diluted                                                         
                            24,260,10    21,686,8    24,134,91    20,619,04
                            1            70          6            5