SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter Ended Commission File Number June 30, 1995 1-3574 HASTINGS MANUFACTURING COMPANY (Exact name of registrant as specified in its charter) Michigan 38-0633740 (State of Incorporation) (I.R.S. Employer Identification No.) 325 North Hanover Street Hastings, Michigan 49058 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: 616-945-2491 None Former name, former address, and former fiscal year if changed since last report. Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No ____ Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Outstanding at Class July 31, 1995 Common stock, $2 par value 388,668 shares 1 Hastings Manufacturing Company and Subsidiaries Contents =============================================== Part I - Financial Information Item 1 - Financial Statements: Report on Review by Independent Certified Public Accountants 3 Condensed Consolidated Balance Sheets - June 30, 1995 and December 31, 1994 4-5 Condensed Consolidated Statements of Operations - Three and Six Months Ended June 30, 1995 and 1994 6 Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 1995 and 1994 7-8 Notes to Condensed Consolidated Financial Statements 9 Management's Discussion and Analysis of Financial Condition and Results of Operations 10-13 Review by Independent Certified Public Accountants 14 Part II - Other Information 15 2 Report on Review by Independent Certified Public Accountants Board of Directors Hastings Manufacturing Company Hastings, Michigan We have reviewed the accompanying condensed consolidated balance sheets of Hastings Manufacturing Company and subsidiaries as of June 30, 1995, and the related condensed consolidated statements of operations for the three month and six month periods ended June 30, 1995 and 1994 and the condensed consolidated statements of cash flows for the six month periods ended June 30, 1995 and 1994, included in the accompanying Securities and Exchange Commission Form 10-Q for the period ended June 30, 1995. These financial statements are the responsibility of the Company's management. We conducted our reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our reviews, we are not aware of any material modifications that should be made to the accompanying condensed consolidated financial statements for them to be in conformity with generally accepted accounting principles. We have previously audited, in accordance with generally accepted auditing standards, the consolidated balance sheet as of December 31, 1994, and the related consolidated statements of operations, stockholders' equity and cash flows for the year then ended (not presented herein). In our report dated March 3, 1995, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 1994, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived. BDO Seidman, LLP Grand Rapids, Michigan July 31, 1995 3 Hastings Manufacturing Company and Subsidiaries Condensed Consolidated Balance Sheets ============================================= June 30, December 31, 1995 1994 Assets Current Assets Cash $ 521,498 $ 485,034 Accounts receivable, less allowance of $575,000 and $415,000 for possible losses 9,271,080 10,734,164 Refundable income taxes 387,281 307,494 Inventories: Finished products 8,676,990 8,720,119 Work in process 1,536,810 1,273,155 Raw materials 4,566,943 4,468,048 Prepaid expenses and other assets 89,036 91,905 Future income tax benefits 2,294,982 2,294,982 Total Current Assets 27,344,557 28,374,901 Property and Equipment Land and improvements 1,224,687 1,217,716 Buildings 8,831,515 8,770,979 Machinery and equipment 26,772,318 25,881,850 36,828,520 35,870,545 Less accumulated depreciation 23,770,569 22,672,063 Net Property and Equipment 13,057,951 13,198,482 Intangible Pension Asset 1,426,580 1,426,580 Future Income Tax Benefits 4,685,686 4,688,969 Other Assets 146,747 165,347 $46,661,521 $47,854,279 4 Hastings Manufacturing Company and Subsidiaries Condensed Consolidated Balance Sheets ============================================= June 30, December 31, 1995 1994 Liabilities and Stockholders' Equity Current Liabilities Notes payable to banks $ 6,900,000 $ 5,671,280 Accounts payable 1,704,639 3,283,078 Accruals: Compensation 927,575 542,102 Pension plan contribution 966,755 725,882 Taxes other than income 641,350 468,565 Miscellaneous 307,051 526,557 Current portion of postretirement benefit obligation 1,473,374 1,473,374 Current maturities of long-term debt 1,778,800 1,778,800 Total Current Liabilities 14,699,544 14,469,638 Long-Term Debt, less current maturities 5,365,755 6,223,900 Pension Liability, less current portion 3,368,354 3,368,354 Postretirement Benefit Obligation, less current portion 15,404,285 15,492,236 Total Liabilities 38,837,938 39,554,128 Stockholders' Equity Preferred stock, $2 par value, authorized and unissued 500,000 shares - - Common stock, $2 par value, 1,750,000 shares authorized; 388,668 shares issued and outstanding 777,336 777,336 Additional paid-in capital 147,384 147,384 Retained earnings 9,462,532 10,033,512 Cumulative foreign currency translation adjustment (621,895) (716,307) Pension liability adjustment (1,941,774) (1,941,774) Total Stockholders' Equity 7,823,583 8,300,151 $46,661,521 $47,854,279 See accompanying independent accountants' review report and notes to condensed consolidated financial statements. 5 Hastings Manufacturing Company and Subsidiaries Condensed Consolidated Statements of Operations ================================================= Three months ended Six months ended June 30, 1995 1994 1995 1994 Net Sales $18,754,159 $20,148,878 $35,088,882 $37,078,361 Cost of Sales 13,512,820 13,498,695 24,816,851 24,619,569 Gross profit 5,241,339 6,650,183 10,272,031 12,458,792 Expenses Advertising 300,688 355,656 604,263 707,284 Selling 2,276,493 2,582,052 4,389,368 4,992,351 General and administrative 2,773,893 2,849,949 5,547,131 5,721,073 Interest 239,239 162,209 480,289 376,322 Other, net 23,106 (2,367) 20,382 (232,864) Total expenses 5,613,419 5,947,499 11,041,433 11,564,166 Income (loss) before income tax expense (benefit) (372,080) 702,684 (769,402) 894,626 Income Taxes Expense (Benefit) (128,000) 270,000 (275,000) 363,000 Net Income (Loss) $ (244,080) $ 432,684 $ (494,402) $ 531,626 Net Income (Loss) Per Share of Common Stock $ (.63) $ 1.11 $ (1.27) $ 1.37 Average Shares of Common Stock Outstanding 388,668 388,565 388,668 388,474 Dividends Per Share of Common Stock $ .10 $ .10 $ .20 $ .20 See accompanying independent accountants' review report and notes to condensed consolidated financial statements. 6 Hastings Manufacturing Company and Subsidiaries Condensed Consolidated Statements of Cash Flows ================================================= Six months ended June 30, 1995 1994 Operating Activities Net income (loss) $ (494,402) $ 531,626 Adjustments to reconcile net income (loss) to net cash from operating activities: Depreciation 1,062,755 1,042,729 Gain on sale of property and equipment (900) (231,616) Change in postretirement benefit obligation (87,951) (95,128) Changes in operating assets and liabilities: Accounts receivable 1,482,341 246,885 Inventories (265,164) (339,790) Prepaid expenses and other current assets 3,103 18,739 Future income tax benefits and refundable income taxes (79,724) 292,810 Other assets 16,437 25,343 Accounts payable and accruals (1,005,317) (1,370,462) Net cash from operating activities 631,178 121,136 Investing Activities Capital expenditures (889,834) (2,457,392) Proceeds from sale of property and equipment 900 236,275 Net cash for investing activities (888,934) (2,221,117) Financing Activities Proceeds from issuance of notes payable to banks 12,546,065 9,700,000 Principal payments on notes payable to banks (11,317,975) (7,500,000) Principal payments on long-term debt (858,145) (544,552) Dividends paid (77,734) (77,704) 7 Net cash from financing activities 292,211 1,577,744 Effect of Exchange Rate Changes on Cash 2,009 (4,504) Net Increase (Decrease) in Cash 36,464 (526,741) Cash, beginning of period 485,034 597,556 Cash, end of period $ 521,498 $ 70,815 Supplemental Disclosures of Cash Flow Information Cash paid during the period for: Interest $ 547,593 $ 450,391 Income taxes, net of refunds (194,883) 77,218 See accompanying independent accountants' review report and notes to condensed consolidated financial statements. 8 Hastings Manufacturing Company and Subsidiaries Notes to Condensed Consolidated Financial Statements ===================================================== Note 1 In the opinion of the management of Hastings Manufacturing Company and subsidiaries (Company), the accompanying unaudited condensed consolidated financial statements include all normal recurring adjustments considered necessary to present fairly the financial position as of June 30, 1995, the results of operations for the three months and six months ended June 30, 1995 and 1994, and cash flows for the six months ended June 30, 1995 and 1994. Note 2 The results of operations for the six months ended June 30, 1995, are not necessarily indicative of the results for all of 1995. Note 3 Net income (loss) per share is determined based on the weighted average number of shares of common stock outstanding during each period. Note 4 Under the terms of a debt agreement, the Company is subject to a restriction on the declaration or payment of dividends, such that dividend distributions may not exceed 50 percent of cumulative net income of the Company and its subsidiaries, beginning January 1, 1994. The Company has obtained a waiver from the bank for its noncompliance with this restriction. Note 5 The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances, transactions and stockholdings have been eliminated. The accompanying consolidated financial statements are condensed and do not contain all information required by generally accepted accounting principles in a complete set of financial statements. 9 Hastings Manufacturing Company and Subsidiaries Management's Discussion and Analysis of Financial Condition and Results of Operations ================================================== Net Sales Net sales in the second quarter of 1995 decreased $1,394,719, or 6.9%, from $20,148,878 in the second quarter of 1994 to $18,754,159. Net sales for the first half of 1995 decreased $1,989,479, or 5.4%, from $37,078,361 in the first half of 1994 to $35,088,882. These declines resulted from the 1994 inclusion of the sale of technology and equipment to a foreign customer, an increased level of inventory backorder problems early in the year and a general reduction in sales through our traditional distributor account network. The export piston ring portion of our business has experienced significant growth resulting in added demands upon certain production capacities. As the distributor volume softness is the partial result of production availability problems, the Company is reviewing various methods to enhance production capacities and efficiencies. Net sales for the second quarter of 1995 exceeded the first quarter of this year by $2,419,436, or 14.8%. This increase reflects, in part, seasonality within the automotive aftermarket. This increase also resulted from some improved product availability attained from increased production levels during the second quarter. Net sales for the second quarter of 1994 exceeded the 1993 second quarter by $854,085, or 4.4%. That increase reflects the 1994 inclusion of a portion of the noted equipment sale. Cost of Sales and Gross Profit Cost of sales during the second quarter of 1995 increased $14,125, or .1%, from the second quarter of 1994. As a percent of net sales, cost of sales during the second quarter of 1995 (72.1%) increased from the 1994 second quarter results (67.0%). The six-month performance likewise reflects a higher cost of sales ratio for 1995 (70.7% versus 66.4%). The resulting gross profit margins declined a similar amount in the 1995 comparative periods. The gross profit margin decline is driven, in part, by the technology and equipment sale in 1994 with its higher relative margin. The 1995 results reflect higher material, labor and overhead costs. The material costs reflect price increases absorbed to date on purchased items. The direct labor costs and overhead costs reflect slightly higher average labor rates combined with significant overtime costs as the Company has worked toward an improved order fill performance. The 1995 results also reflect a gross profit margin decline driven by the noted sales mix change. The Company's export sales have always generated a lower gross margin under the logic that they require a lower level of operating expense support. 10 Hastings Manufacturing Company and Subsidiaries Management's Discussion and Analysis of Financial Condition and Results of Operations ================================================== Cost of sales during the second quarter of 1994 increased 4.2% from the second quarter of 1993. The six-month results for 1994 reflect an increase in the gross margin results, however, up to 33.6% from 32.4% in the first half of 1993. The stronger 1994 gross margin was due primarily to the noted sale of equipment and technology combined with steady material and labor cost components. Expenses Total expenses during the second quarter of 1995, excluding interest expense, declined $411,110, or 7.1%, from $5,785,290 to $5,374,180. For the 1995 six-month period, these expenses decreased $626,700, or 5.6%, from $11,187,844 to $10,561,144. Advertising expenses decreased $103,021 through the first six months of 1995, reflecting lower printed materials costs and cooperative advertising program credits. Selling expenses decreased $602,983 due to a continued rollback in inventory conversion efforts related to new account activity and the absence in 1995 of a marketing assistance program as offered in 1994 to our export representative. General and administrative expenses have decreased $173,942 thus far due to continued lower employee education costs and a lower interim estimate for retiree medical costs in 1995. The "other" expense category for 1994 reflects a one-time gain on the sale of a warehouse facility. Total expenses during the first half of 1994, excluding interest expense, increased $967,466, or 9.5%, from the first half of 1993. Advertising expenses were higher due to increased regional cooperative campaign costs. Selling expenses were higher due to a run-up in inventory conversion costs and to the noted export marketing assistance program. The 1994 general and administrative expenses were higher due to increased group health care estimates, increased compensation costs driven by wage and personnel adjustments, increased employee education costs and higher computer support costs driven by a systems upgrade. Interest Expense Interest expense during the first half of 1995 increased $103,967, or 27.6%, from the first half of 1994. The level of total debt outstanding during the first half of 1995 was higher than the debt level during the first half of 1994. While most of the Company's variable-rate borrowings are covered by an interest rate swap agreement, certain borrowings outside of that agreement were carried at a higher interest rate in early 1995. 11 Hastings Manufacturing Company and Subsidiaries Management's Discussion and Analysis of Financial Condition and Results of Operations ================================================== The recorded interest expense for the first half of 1994 was lower than the first have of 1993. The level of total debt outstanding during the first half of 1994 projected lower borrowing costs for the full year due to lower variable rates on certain loan agreements and a lower fixed interest rate within the rate swap agreement covering the 1994 period. Liquidity and Capital Resources The Company's primary cash requirements are for operating expenses, including labor costs and raw materials, and for funding accounts receivable, capital expenditures and long-term debt service. Historically, the Company's primary sources of cash have been from operations and from bank borrowings. The 1995 operating results to date have led to a greater reliance upon short-term borrowings. The Company, however, expects to generate sufficient future cash flows from these sources. During the first half of 1995, the Company generated $631,178 of net cash from operating activities. The depreciation and accounts receivable sources were offset by the operating loss and reduced accounts payable and accrued liabilities. The accounts receivable reduction developed, in part, from the reduced sales level for the quarter. The accounts payable and accrued liabilities declined via scheduled payments to vendors and payment of accruals for rebate and promotional programs driven by the late 1994 operating results. During the first half of 1994, the Company generated $121,136 of net cash from operating activities. The net income and depreciation sources were offset by higher inventories and reduced accounts payable and accrued liabilities. During the first half of 1995, the Company invested $889,834 in new machinery and equipment. This pace is slightly below the half year depreciation level and reflects a more normal relationship for the Company. During the first half of 1994, the Company invested $2,457,392 in new machinery and equipment as part of an effort to increase certain piston ring and filter manufacturing capacities. During the first half of 1995, the Company extended its short-term lines of credit with two of its current banks by an aggregate amount of $2.5 million. That extension was implemented, in part, to fund an increase in 12 finished goods inventories and to offset any cash shortfall from operations. To date, the added short-term reserves have been sufficient to fund that shortfall. The Company has likewise actively pursued improvements in its operating potential. The Company believes that current financing agreements with its lenders, combined with cash flows generated by future operating activities and operating enhancements, will be sufficient to meet its working capital, capital expenditure and dividend requirements through 1995. 13 Hastings Manufacturing Company and Subsidiaries Review by Independent Certified Public Accountants ==================================================== The June 30, 1995 and 1994 condensed consolidated financial statements included in this filing of Form 10-Q have been reviewed by BDO Seidman, LLP, Independent Certified Public Accountants, in accordance with established professional standards and procedures for such a review. The review report of BDO Seidman, LLP is included in Part I, Item 1. 14 Part II - Other Information ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibit 27 - Financial Data Schedule - Page 16 (b) Reports on Form 8-K No reports on Form 8-K have been filed during the quarter for which this report is filed. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on his behalf by the undersigned thereunto duly authorized. HASTINGS MANUFACTURING COMPANY Date: July 8, 1995 /s/ Monty C. Bennett Monty C. Bennett (Vice-President) Date: July 8, 1995 /s/ Thomas J. Bellgraph Thomas J. Bellgraph (Treasurer) 15 13912