<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM VALCOR,
INC.'S CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIODS NOTED BELOW AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH CONSOLIDATED FINANCIAL
STATEMENTS.  SUCH SUMMARY FINANCIAL INFORMATION HAS BEEN RECLASSIFIED TO PRESENT
THE RESULTS OF OPERATIONS OF MEDITE CORPORATION AND SYBRA, INC. 
AS DISCONTINUED OPERATIONS.
</LEGEND>
<MULTIPLIER> 1,000
       
                                                                                            
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1995             DEC-31-1995             DEC-31-1995
<PERIOD-START>                             JAN-01-1995             JAN-01-1995             JAN-01-1995             JAN-01-1995
<PERIOD-END>                               MAR-31-1995             JUN-30-1995             SEP-30-1995             DEC-31-1995
<CASH>                                          18,594                  22,812                  11,916                  17,618
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                   34,820                  29,074                  34,677                  31,614
<ALLOWANCES>                                       572                     718                     799                     800
<INVENTORY>                                     28,418                  34,920                  39,225                  36,385
<CURRENT-ASSETS>                                88,321                  96,397                  99,040                  94,004
<PP&E>                                         248,455                 249,838                 259,302                 264,930
<DEPRECIATION>                                 100,884                 104,958                 108,401                 111,216
<TOTAL-ASSETS>                                 320,390                 325,592                 332,900                 327,592
<CURRENT-LIABILITIES>                           56,487                  64,190                  66,804                  56,078
<BONDS>                                        194,743                 189,037                 190,266                 198,584
<PREFERRED-MANDATORY>                                0                       0                       0                       0
<PREFERRED>                                          0                       0                       0                       0
<COMMON>                                             1                       1                       1                       1
<OTHER-SE>                                      39,413                  42,287                  44,790                  44,223
<TOTAL-LIABILITY-AND-EQUITY>                   320,390                 325,592                 332,900                 327,592
<SALES>                                         20,099                  39,388                  58,787                  80,238
<TOTAL-REVENUES>                                20,099                  39,388                  58,787                  80,238
<CGS>                                           12,716                  24,842                  37,899                  52,400
<TOTAL-COSTS>                                   12,716                  24,842                  37,899                  52,400
<OTHER-EXPENSES>                                     0                       0                       0                       0
<LOSS-PROVISION>                                    83                     189                     284                     313
<INTEREST-EXPENSE>                               2,524                   5,018                   7,511                  10,006
<INCOME-PRETAX>                                  2,575                   5,581                   7,876                  10,427
<INCOME-TAX>                                     1,002                   2,272                   3,290                   4,503
<INCOME-CONTINUING>                              1,573                   3,309                   4,586                   5,924
<DISCONTINUED>                                   5,180                  10,174                  12,480                  13,622
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                     6,753                  13,483                  17,066                  19,546
<EPS-PRIMARY>                                        0                       0                       0                       0
<EPS-DILUTED>                                        0                       0                       0                       0