Form 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter ended June 30, 2005 Commission File Number: 0-19212 ------- JEFFERSONVILLE BANCORP ------------------------------------------------------ (Exact name of Registrant as specified in its charter) New York 22-2385448 - ------------------------------- ------------------------------------ (State or other jurisdiction of (I.R.S. Employer identification No.) incorporation or organization) P. O. Box 398, Jeffersonville, New York 12748 - ----------------------------------------------------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (845) 482-4000 -------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the proceeding 12 months (or for such shorter period that the Registrant was required to file such report(s), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes No X Number of Shares Outstanding Class of Common Stock as of August 12, 2005 --------------------- ---------------------------- $0.50 par value 4,434,321 INDEX TO FORM 10-Q Page Part 1 FINANCIAL INFORMATION Item 1 Consolidated Interim Financial Statements (Unaudited) Consolidated Balance Sheets at June 30, 2005 and December 31, 2004 1 Consolidated Statements of Income for the Three Months Ended June 30, 2005 and 2004 2 Consolidated Statements of Income for the Six Months Ended June 30, 2005 and 2004 3 Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2005 and 2004 4 Notes to Unaudited Consolidated Interim Financial Statements 5-7 Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 8-17 Item 3 Quantitative and Qualitative Disclosures about Market Risk 17 Item 4 Controls & Procedures 17 Part 2 OTHER INFORMATION Item 1 Legal Proceedings 18 Item 2 Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities 18 Item 3 Defaults upon Senior Securities 18 Item 4 Submission of Matters to a Vote of Security Holders 18 Item 5 Other Information 18 Item 6 Exhibits and Reports on Form 8-K 18 Signatures 19 Jeffersonville Bancorp and Subsidiary Consolidated Balance Sheets (Unaudited) June 30, December 31, 2005 2004 ASSETS Cash and cash equivalents $ 13,887,000 $ 14,040,000 Securities available for sale, at fair value 93,733,000 100,705,000 Securities held to maturity, estimated fair value of $7,303,000 at June 30, 2005 and $5,998,000 at December 31, 2004 7,292,000 5,957,000 Loans, net of allowance for loan losses of $3,708,000 at June 30, 2005 and $3,645,000 at December 31, 2004 237,454,000 220,591,000 Accrued interest receivable 1,976,000 2,085,000 Premises and equipment, net 3,005,000 2,869,000 Federal Home Loan Bank stock 2,825,000 2,175,000 Cash surrender value of bank-owned life insurance 12,993,000 12,747,000 Other assets 3,004,000 2,698,000 ------------ ------------ TOTAL ASSETS $376,169,000 $363,867,000 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities Deposits: Demand deposits $ 67,086,000 $ 65,208,000 NOW and super NOW accounts 36,077,000 36,594,000 Savings and insured money market deposits 88,277,000 87,115,000 Time deposits 100,080,000 104,177,000 ------------ ------------ TOTAL DEPOSITS 291,520,000 293,094,000 Federal Home Loan Bank borrowings 28,500,000 18,500,000 Short-term debt 8,422,000 8,424,000 Accrued expenses and other liabilities 5,918,000 4,203,000 ------------ ------------ TOTAL LIABILITIES 334,360,000 324,221,000 ------------ ------------ Stockholders' equity: Series A preferred stock, no par value; 2,000,000 shares authorized, none issued -- -- Common stock, $0.50 par value; 11,250,000 shares authorized, 4,767,786 shares issued at June 30, 2005 and at December 31, 2004 2,384,000 2,384,000 Paid-in capital 6,483,000 6,483,000 Treasury stock, at cost; 333,465 shares at June 30, 2005 and at December 31, 2004 (1,108,000) (1,108,000) Retained earnings 34,210,000 32,342,000 Accumulated other comprehensive loss (160,000) (455,000) TOTAL STOCKHOLDERS' EQUITY 41,809,000 39,646,000 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 376,169,000 $ 363,867,000 See accompanying notes to unaudited consolidated interim financial statements. 1 Jeffersonville Bancorp and Subsidiary Consolidated Statements of Income (Unaudited) For the Three Months Ended June 30, 2005 2004 Unaudited Unaudited INTEREST AND DIVIDEND INCOME Loan interest and fees $ 4,250,000 $ 3,738,000 Securities: Taxable 657,000 863,000 Non-taxable 476,000 503,000 Federal funds sold 8,000 5,000 ----------- ----------- TOTAL INTEREST AND DIVIDEND INCOME 5,391,000 5,109,000 ----------- ----------- INTEREST EXPENSE Deposits 919,000 691,000 Federal Home Loan Bank borrowings 307,000 281,000 Other interest expense 26,000 3,000 ----------- ----------- TOTAL INTEREST EXPENSE 1,252,000 975,000 ----------- ----------- NET INTEREST INCOME 4,139,000 4,134,000 Provision for loan losses 60,000 90,000 ----------- ----------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 4,079,000 4,044,000 ----------- ----------- NON-INTEREST INCOME Service charges 480,000 571,000 Increase in cash surrender value of bank-owned life insurance 123,000 139,000 Net security gains 1,000 6,000 Other real estate owned income, net 18,000 11,000 Other non-interest income 342,000 323,000 ----------- ----------- TOTAL NON-INTEREST INCOME 964,000 1,050,000 ----------- ----------- NON-INTEREST EXPENSES Salaries and employee benefits 1,809,000 1,825,000 Occupancy and equipment expenses 497,000 443,000 Other non-interest expenses 843,000 807,000 ----------- ----------- TOTAL NON-INTEREST EXPENSES 3,149,000 3,075,000 ----------- ----------- Income before income tax expense 1,894,000 2,019,000 Income tax expense 498,000 525,000 ----------- ----------- NET INCOME $ 1,396,000 $ 1,494,000 =========== =========== Basic earnings per common share $ 0.31 $ 0.34 =========== =========== Average common shares outstanding 4,434,000 4,434,000 =========== =========== See accompanying notes to unaudited consolidated interim financial statements. 2 Jeffersonville Bancorp and Subsidiary Consolidated Statements of Income (Unaudited) For the Six Months Ended June 30, 2005 2004 Unaudited Unaudited INTEREST AND DIVIDEND INCOME Loan interest and fees $ 8,346,000 $ 7,418,000 Securities: Taxable 1,333,000 1,809,000 Non-taxable 955,000 1,012,000 Federal funds sold 19,000 7,000 ----------- ----------- TOTAL INTEREST AND DIVIDEND INCOME 10,653,000 10,246,000 ----------- ----------- INTEREST EXPENSE Deposits 1,760,000 1,380,000 Federal Home Loan Bank borrowings 540,000 577,000 Other interest expense 40,000 8,000 ----------- ----------- TOTAL INTEREST EXPENSE 2,340,000 1,965,000 ----------- ----------- NET INTEREST INCOME 8,313,000 8,281,000 Provision for loan losses 120,000 180,000 ----------- ----------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 8,193,000 8,101,000 ----------- ----------- NON-INTEREST INCOME Service charges 948,000 1,112,000 Increase in cash surrender value of bank-owned life insurance 246,000 258,000 Net security gains 6,000 6,000 Other real estate owned income, net 125,000 20,000 Other non-interest income 588,000 523,000 ----------- ----------- TOTAL NON-INTEREST INCOME 1,913,000 1,919,000 ----------- ----------- NON-INTEREST EXPENSES Salaries and employee benefits 3,853,000 3,470,000 Occupancy and equipment expenses 978,000 893,000 Other non-interest expenses 1,567,000 1,505,000 ----------- ----------- TOTAL NON-INTEREST EXPENSES 6,398,000 5,868,000 ----------- ----------- Income before income tax expense 3,708,000 4,152,000 Income tax expense 952,000 1,098,000 ----------- ----------- NET INCOME $ 2,756,000 $ 3,054,000 =========== =========== Basic earnings per common share $ 0.62 $ 0.69 =========== =========== Average common shares outstanding 4,434,000 4,434,000 =========== =========== See accompanying notes to unaudited consolidated interim financial statements. 3 Jeffersonville Bancorp and Subsidiary Consolidated Statements of Cash Flows (Unaudited) For the Six Months Ended June 30, 2005 2004 OPERATING ACTIVITIES Net income $ 2,756,000 $ 3,054,000 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan losses 120,000 180,000 Gain on sales of other real estate owned (124,000) (67,000) Depreciation and amortization 286,000 305,000 Net increase in cash surrender value of bank-owned life insurance (246,000) (258,000) Net security gains (6,000) (6,000) Decrease in accrued interest receivable 109,000 149,000 Increase in other assets (554,000) (29,000) Increase in accrued expenses and other liabilities 1,716,000 617,000 ------------ ------------ NET CASH PROVIDED BY OPERATING ACTIVITES 4,057,000 3,945,000 ------------ ------------ INVESTING ACTIVITIES Proceeds from maturities and calls: Securities available for sale 4,786,000 11,344,000 Securities held to maturity 420,000 405,000 Proceeds from sales of securities available for sale 4,782,000 -- Purchases: Securities available for sale (2,049,000) (6,075,000) Securities held to maturity (1,755,000) (313,000) Disbursements for loan originations, net of principal collections (16,983,000) (16,460,000) Purchase of Federal Home Loan Bank stock (2,231,000) (425,000) Redemption of Federal Home Loan Bank stock 1,581,000 675,000 Net purchases of premises and equipment (422,000) (304,000) Proceeds from sales of other real estate owned 124,000 67,000 ------------ ------------ NET CASH USED IN INVESTING ACTIVITES (11,747,000) (11,086,000) ------------ ------------ FINANCING ACTIVITES Net (decrease) increase in deposits (1,574,000) 12,886,000 Proceeds from Federal Home Loan Bank borrowings 10,000,000 -- Net decrease in short-term debt (2,000) (5,105,000) Cash dividends paid (887,000) (800,000) ------------ ------------ NET CASH PROVIDED BY FINANCING ACTIVITIES 7,537,000 6,981,000 ------------ ------------ NET DECREASE IN CASH AND CASH EQUIVALENTS (153,000) (160,000) Cash and cash equivalents at beginning of period 14,040,000 15,992,000 ------------ ------------ Cash and cash equivalents at end of period $ 13,887,000 $ 15,832,000 ============ ============ Supplemental information: Cash paid for: Interest $ 2,257,000 $ 1,972,000 Income taxes 1,198,080 821,000 See accompanying notes to unaudited consolidated interim financial statements. 4 JEFFERSONVILLE BANCORP AND SUBSIDIARY NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS June 30, 2005 (Unaudited) A. Financial Statement Presentation The accompanying unaudited interim consolidated financial statements include the accounts of Jeffersonville Bancorp and its wholly owned subsidiary, The First National Bank of Jeffersonville (collectively, Jeffersonville Bancorp and its subsidiary are referred to herein as the "Company"). In the opinion of Management of the Company, the accompanying unaudited consolidated interim financial statements contain all adjustments necessary to present the financial position as of June 30, 2005 and December 31, 2004, the results of operations for the three month and six month periods ended June 30, 2005 and 2004, and the cash flows for the six month periods ended June 30, 2005 and 2004. Reclassifications are made whenever necessary to conform prior periods' financial statements to current periods' presentation. All adjustments are normal and recurring. Second quarter results are not indicative of full year results. The accompanying unaudited consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X and should be read in conjunction with the Company's consolidated year-end financial statements, including notes thereto, which are included in the 2004 Annual Report on Form 10-K. B. Earnings per Share Basic earnings per share amounts were calculated for the three and six month periods ended June 30, 2005 and 2004 based on weighted average common shares outstanding of 4,434,321. There were no dilutive securities during any of the periods. Earnings per share were $0.31 for the quarter ended June 30, 2005, as compared to $0.34 per share for the same period in 2004. Earnings per share were $0.62 for the six months ended June 30, 2005, as compared to $0.69 for the same period in 2004. C. Comprehensive Income Comprehensive income (loss) for the three-month periods ended June 30, 2005 and 2004 was $2,536,000 and $(894,000), respectively. Six Months Ended June 30, 2005 Net Income $ 2,756,000 Net unrealized holding gains arising during the period, net of tax (pre-tax amount of $498,000) 299,000 Reclassification adjustment for net gains realized in net income income during the period, net of tax (pre-tax amount of $6,000) (4,000) ----------- Other comprehensive income 295,000 ----------- Total comprehensive income $ 3,051,000 =========== Six Months Ended June 30, 2004 Net Income $ 3,054,000 Net unrealized holding losses arising during the period, net of tax (pre-tax amount of $2,871,000) (1,698,000) Reclassification adjustment for net gains realized in net income during the period, net of tax (pre-tax amount of $6,000) (4,000) ----------- Other comprehensive loss (1,702,000) ----------- Total comprehensive income $ 1,352,000 =========== 5 D. New Accounting Pronouncements In December 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) became law in the United States. The Act introduced a prescription drug benefit under Medicare as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D under the Act. In accordance with FASB Staff Position FAS 106-2, "Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003," the Company has elected to defer recognition of the effects of the Act in any measures of the benefit obligation or cost. The Company is still analyzing the specific authoritative guidance on the accounting for the federal subsidy, which was issued in January 2005, but the Company anticipates that, in order to make the plan actuarially equivalent, it may make minor changes to its non-pension postretirement plan. Accordingly, the measures of the accumulated non-pension postretirement benefit obligation and net periodic non-pension postretirement benefit cost do not reflect any amount associated with the subsidy. E. Pension and Other Postretirement Benefits The Company has a noncontributory defined benefit pension plan covering substantially all of its employees. The Company also sponsors a postretirement medical and life insurance benefit plan for retirees in the pension plan. The components of the net periodic benefit cost for these plans were as follows for the six and three month periods ended June 30: For the six months ended June 30, 2005: Pension benefits Postretirement benefits 2005 2004 2005 2004 Service cost $ 149,000 $ 134,000 $ 83,000 $122,000 Interest cost 204,000 188,000 88,000 104,000 Expected return on plan assets (183,000) (160,000) -- -- Amortization of prior service cost 12,000 12,000 (22,000) -- Amortization of transition (asset) obligation (2,000) (2,000) -- 8,000 Recognized net actuarial loss 67,000 66,000 26,000 30,000 --------- --------- -------- -------- Net periodic benefit cost $ 247,000 $ 238,000 $175,000 $264,000 ========= ========= ======== ======== For the three months ended June 30, 2005: Pension benefits Postretirement benefits 2005 2004 2005 2004 Service cost $ 75,000 $ 67,000 $ 42,000 $ 61,000 Interest cost 102,000 94,000 44,000 52,000 Expected return on plan assets (91,000) (80,000) -- -- Amortization of prior service cost 5,000 6,000 (11,000) -- Amortization of transition (asset) obligation (1,000) (1,000) -- 4,000 Recognized net actuarial loss 33,000 33,000 12,000 15,000 -------- -------- -------- -------- Net periodic benefit cost $123,000 $119,000 $ 87,000 $132,000 ======== ======== ======== ======== The Company previously disclosed in its consolidated financial statements for the year ended December 31, 2004, that it expected to contribute $341,000 to its pension plan and $73,000 to its other postretirement benefits plan in 2005. As of June 30, 2005, contributions of $170,000 have been made to the pension plan and $24,000 of contributions have been made to the other postretirement benefits plan. 6 F. Guarantees FASB Interpretation No. 45 (FIN No. 45), "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others; an interpretation of FASB Statements No. 5, 57, and 107 and rescission of FASB Interpretation No. 34" requires certain disclosures and liability recognition for the fair value at issuance of guarantees that fall within its scope. Under FIN No. 45, the Company does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Standby letters of credit generally arise in connection with lending relationships. The credit risk involved in issuing these instruments is essentially the same as that involved in extending loans to customers. Contingent obligations under standby letters of credit totaled approximately $1,176,000 at June 30, 2005 and $808,000 at December 31, 2004 and represent the maximum potential future payments the Company could be required to make. Typically, these instruments have terms of twelve months or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements. Each customer is evaluated individually for creditworthiness under the same underwriting standards used for commitments to extend credit and on-balance sheet instruments. Company policies governing loan collateral apply to standby letters of credit at the time of credit extension. Loan-to-value ratios are generally consistent with loan-to-value requirements for other commercial loans secured by similar types of collateral. The fair value of the Company's standby letters of credit at June 30, 2005 and December 31, 2004 was insignificant. 7 Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements In addition to historical information, this report includes certain forward-looking statements with respect to the financial condition, results of operations and business of the Company based on current management's expectations. The Company's ability to predict results or the effect of future plans and strategies is inherently uncertain and actual results, performance or achievements could differ materially from those management expectations. Factors that could cause future results to vary from current management expectations include, but are not limited to, general economic conditions, legislative and regulatory changes, monetary and fiscal policies of the federal government, changes in tax policies, rates and regulations, changes in interest rates, deposit flows, the cost of funds, demand for loan products, demand for financial services, competition, changes in the quality or composition of the Company's loan and securities portfolios, changes in accounting principles, and other economic, competitive, governmental, and technological factors affecting the Company's operations, markets, products, services and prices. A. Overview - Financial Condition During the period from December 31, 2004 to June 30, 2005, total assets increased $12,302,000 or 3.4%. Decreases in securities available for sale, cash and cash equivalents and accrued interest receivable were offset by increases in held to maturity securities, net loans, Federal Home Loan Bank stock and the cash surrender value of bank-owned life insurance. Securities available for sale decreased from $100,705,000 at year end 2004 to $93,733,000 at June 30, 2005, a decrease of $6,972,000 or 6.9%. Securities held to maturity increased from $5,957,000 at year end 2004 to $7,292,000 at June 30, 2005, an increase of $1,335,000 or 22.4%. Net loans increased from $220,591,000 at year end 2004 to $237,454,000 at June 30, 2005, an increase of $16,863,000 or 7.6%. Deposits decreased from $293,094,000 at December 31, 2004 to $291,520,000 at June 30, 2005, a decrease of $1,574,000 or 0.5%. Demand deposits increased from $65,208,000 at December 31, 2004 to $67,086,000 at June 30, 2005, an increase of $1,878,000 or 2.9%. These lower cost deposits are an important offset to the cost of higher priced funds. Time deposits decreased $4,097,000 or 3.9% to $100,080,000 at June 30, 2005 from December 31, 2004. NOW and super NOW accounts decreased from $36,594,000 at December 31, 2004 by $517,000 or 1.4%, to $36,077,000 at June 30, 2005. Savings deposits increased from $87,115,000 at December 31, 2004 to $88,277,000 at June 30, 2005, an increase of $1,162,000 or 1.3%. Non deposit liabilities increased from $31,127,000 at December 31, 2004 to $42,840,000 at June 30, 2005, an increase of $11,713,000 or 37.6%, largely due to a $10,000,000 or 54% increase in Federal Home Loan Bank borrowings at June 30, 2005. 8 Total stockholders' equity increased $2,163,000 or 5.5% from $39,646,000 at December 31, 2004 to $41,809,000 at June 30, 2005. This increase was the result of net income of $2,756,000 less cash dividends of $887,000 and a $295,000 reduction in accumulated other comprehensive loss. Loan Portfolio Composition: June 30, 2005 December 31, 2004 Amount Percent Amount Percent REAL ESTATE LOANS Residential $ 86,805,000 35.9% $ 83,340,000 37.0% Commercial 81,006,000 33.5% 75,357,000 33.4% Home Equity 21,825,000 9.0% 21,127,000 9.4% Farm Land 3,778,000 1.6% 3,727,000 1.7% Construction 6,618,000 2.7% 4,524,000 2.0% ------------ ----- ------------ ----- 200,032,000 82.7% 188,075,000 83.5% ------------ ----- ------------ ----- OTHER LOANS Commercial Loans 27,063,000 11.1% 21,317,000 9.5% Consumer Installment Loans 12,968,000 5.4% 14,116,000 6.3% Other Consumer Loans 1,418,000 0.6% 1,345,000 0.6% Agriculture Loans 462,000 0.2% 338,000 0.1% ------------ ----- ------------ ----- 41,911,000 17.3% 37,116,000 16.5% ------------ ----- ------------ ----- Total Loans 241,943,000 100.0% 225,191,000 100.0% ------------ ----- ------------ ----- Unearned Income (781,000) (955,000) Allowance for Loan Losses (3,708,000) (3,645,000) ============ ============ TOTAL LOANS, NET $237,454,000 $220,591,000 ============ ============ B. Allowance for Loan Losses The allowance for loan losses reflects management's assessment of the risk inherent in the loan portfolio, which includes factors such as the general state of the economy and past loan experience. The provision for loan losses was $120,000 for the six months ended June 30, 2005 compared to $180,000 for the six months ended June 30, 2004. Total charge-offs for the six month period ended June 30, 2005 were $181,000 compared to $254,000 for the same period in the prior year, while recoveries increased from $83,000 for the 2004 period to $124,000 for the 2005 period. The amounts represent net charge-offs of $57,000 in the first six months of 2005 versus net charge-offs of $171,000 for the same period in the prior year. Based on management's analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate. Changes in the allowance for loan losses are summarized as follows for the six month periods ended June 30: 2005 2004 Balance at beginning of period $3,645,000 $3,569,000 Provision for loan losses 120,000 180,000 Loans charged-off (181,000) (254,000) Recoveries 124,000 83,000 ---------- ---------- Balance at end of period $3,708,000 $3,578,000 ========== ========== Annualized net charge-offs as a percentage of average outstanding loans 0.05% 0.17% Allowance for loan losses to: Total loans 1.54% 1.68% Total nonperforming loans 116.6% 274.0% 9 C. Nonaccrual and Past Due Loans The Company places a loan on nonaccrual status when collectability of principal or interest is doubtful, or when either principal or interest is 90 days or more past due and the loan is not well secured and in the process of collection. Interest payments received on nonaccrual loans are applied as a reduction of the principal balance when concern exists as to the ultimate collection of principal. Nonperforming loans are summarized as follows at June 30: Nonaccrual loans $3,015,000 $1,076,000 Loans past due 90 days or more and still accruing interest 166,000 230,000 ---------- ---------- Total nonperforming loans 3,181,000 1,306,000 ---------- ---------- Nonperforming loans as a percentage of total loans 1.32% 0.61% ---------- ---------- As of June 30, 2005 and 2004, the recorded investment in loans considered to be impaired under Statement of Financial Accounting Standards ("SFAS") No.114 totaled $1,690,000 and $708,000, respectively. There was no allowance for loan impairment under SFAS No.114 at either date, primarily due to prior charge-offs and the adequacy of collateral values on these loans. D. Capital Under the Federal Reserve Bank's risk-based capital rules, the Company's Tier I risk-based capital was 16.9% and total risk-based capital was 18.1% of risk-weighted assets at June 30, 2005. These risk-based capital ratios are well above the minimum regulatory requirements of 4.0% for Tier I capital and 8.0% for total capital. The Company's leverage ratio (Tier I capital to average assets) of 11.3% at June 30, 2005 is well above the 4.0% minimum regulatory requirement. The following table shows the Company's actual capital measurements compared to the minimum regulatory requirements at June 30, 2005. TIER I CAPITAL Stockholders' equity, excluding accumulated other comprehensive loss $ 41,705 TIER II CAPITAL Allowance for loan losses(1) 3,083 --------- Total risk-based capital $ 44,788 --------- Risk-weighted assets(2) $ 247,155 --------- Average assets $ 368,623 --------- RATIOS Tier I risk-based capital (minimum 4.0%) 11.3% Total risk-based capital (minimum 8.0%) 16.9% Leverage (minimum 4.0%) 18.1% (1) The allowance for loan losses is limited to 1.25% of risk-weighted assets for the purpose of this calculation. (2) Risk-weighted assets have been reduced for excess allowance for loan losses excluded from total risk-based capital 10 Consolidated Average Balance Sheet for the six months ended June 30, 2005 (Fully Taxable Equivalent) % AVERAGE OF INTEREST AVERAGE BALANCE ASSETS EARNED/PAID YIELD/RATE ASSETS Investment securities (1) Taxable securities $ 55,630,000 15.09% $ 1,333,000 4.79% Tax exempt securities 47,702,000 12.94% 1,447,000 6.07% ------------ ------- ----------- ----- TOTAL SECURITIES 103,332,000 28.03% 2,780,000 5.38% ------------ ------- ----------- ----- Short-term investments 1,509,000 0.41% 19,000 2.52% Loans, net of unearned income Real estate mortgages 165,583,000 44.92% 5,769,000 6.97% Home equity loans 21,105,000 5.73% 625,000 5.92% Time and demand loans 25,366,000 6.88% 946,000 7.46% Installment loans 17,060,000 4.63% 856,000 10.04% Other loans 2,685,000 0.73% 150,000 11.17% ------------ ------- ----------- ----- TOTAL LOANS (2) 231,799,000 62.89% 8,346,000 7.20% ------------ ------- ----------- ----- TOTAL INTEREST EARNING ASSETS 336,640,000 91.33% 11,145,000 6.62% ------------ ------- ----------- ----- Allowance for loan losses (3,651,000) -0.99% Unrealized gains and losses on portfolio, net 308,000 0.08% Cash and due from banks 13,128,000 3.56% Premise and equipment, net 2,918,000 0.79% Cash surrender value of bank-owned life insurance 12,005,000 3.26% Other assets 7,275,000 1.97% ------------ ------ TOTAL ASSETS $368,623,000 100.00% ============ ====== LIABILITIES AND STOCKHOLDERS' EQUITY NOW and Super NOW accounts $ 38,312,000 10.39% 49,000 0.26% Savings and insured money market deposits 87,552,000 23.75% 380,000 0.87% Time deposits 105,095,000 28.51% 1,331,000 2.53% ------------ ------- ----------- ----- TOTAL INTEREST BEARING DEPOSITS 230,959,000 62.65% 1,760,000 1.52% Federal funds purchased and other short-term debt 2,738,000 0.74% 40,000 2.92% Long-term debt 21,925,000 5.96% 540,000 4.93% ------------ ------- ----------- ----- TOTAL INTEREST BEARING LIABILITIES 255,622,000 69.35% 2,340,000 1.83% ------------ ------- ----------- ----- Demand deposits 65,358,000 17.73% Other liabilities 6,861,000 1.86% ------------ ------- TOTAL LIABILITIES 327,841,000 88.94% STOCKHOLDERS' EQUITY 40,782,000 11.06% ------------ ------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $368,623,000 100.00% ============ ======= NET INTEREST INCOME $ 8,805,000 =========== NET INTEREST SPREAD 4.79% ===== NET INTEREST MARGIN (3) 5.23% ===== (1) Yields on securities available for sale are based on amortized costs. (2) For purpose of this schedule, interest in nonaccruing loans has been included only to the extent reflected in the consolidated income statement. However, the nonaccrual loan balances are included in the average amount outstanding. (3) Computed by dividing net interest income by average interest earning assets 11 Consolidated Average Balance Sheet for the six months ended June 30, 2004 (Fully Taxable Equivalent) % AVERAGE OF INTEREST AVERAGE BALANCE ASSETS EARNED/PAID YIELD/RATE ASSETS Investment securities (1) Taxable securities $ 69,214,000 19.52% $ 1,809,000 5.23% Tax exempt securities 49,883,000 14.07% 1,533,000 6.15% ------------ ----------- TOTAL SECURITIES 119,097,000 33.59% 3,342,000 5.61% Short-term investments 1,764,000 0.50% 7,000 0.79% Loans, net of unearned income Real estate mortgages 147,939,000 41.72% 5,276,000 7.13% Home equity loans 18,890,000 5.33% 585,000 6.19% Time and demand loans 17,090,000 4.82% 531,000 6.21% Installment loans 17,208,000 4.85% 874,000 10.16% Other loans 3,178,000 0.90% 152,000 9.57% ------------ ------- ----------- ------ TOTAL LOANS (2) 204,305,000 57.62% 7,418,000 7.26% ------------ ------- ----------- ------ TOTAL INTEREST EARNING ASSETS 325,166,000 91.71% 10,767,000 6.62% ------------ ------- ----------- ------ Allowance for loan losses (3,512,000) -0.99% Unrealized gains and losses on portfolio, net 679,000 0.19% Cash and due from banks 12,643,000 3.57% Premise and equipment, net 3,080,000 0.87% Cash surrender value of bank-owned life insurance 12,379,000 3.49% Other assets 4,120,000 1.16% ------------ ------- TOTAL ASSETS $354,555,000 100.00% ============ ======= LIABILITIES AND STOCKHOLDERS' EQUITY NOW and Super NOW accounts $ 40,046,000 11.29% 55,000 0.27% Savings and insured money market deposits 82,559,000 23.29% 239,000 0.58% Time deposits 103,327,000 29.14% 1,086,000 2.10% ------------ ------- ----------- ------ TOTAL INTEREST BEARING DEPOSITS 225,932,000 63.72% 1,380,000 1.22% Federal funds purchased and other short-term debt 1,364,000 0.38% 8,000 1.17% Long-term debt 27,000,000 7.62% 577,000 4.27% ------------ ------- ----------- ------ TOTAL INTEREST BEARING LIABILITIES 254,296,000 71.72% 1,965,000 1.55% ------------ ------- ----------- ------ Demand deposits 59,772,000 16.86% Other liabilities 4,513,000 1.27% ------------ ------- TOTAL LIABILITIES 318,581,000 89.85% STOCKHOLDERS' EQUITY 35,974,000 10.15% ------------ ------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $354,555,000 100.00% ============ ======= NET INTEREST INCOME $8,802,000 ========== NET INTEREST SPREAD 5.07% ===== NET INTEREST MARGIN (3) 5.41% ===== (1) Yields on securities available for sale are based on amortized costs. (2) For purpose of this schedule, interest in nonaccruing loans has been included only to the extent reflected in the consolidated income statement. However, the nonaccrual loan balances are included in the average amount outstanding. (3) Computed by dividing net interest income by average interest earning assets. 12 Consolidated Average Balance Sheet for the three months ended June 30, 2005 (Fully Taxable Equivalent) Percentage of Total Interest Average Average Earned/ Average Balance Assets Paid Yield/Rate ASSETS Investment securities (1) Taxable securities $ 54,937,000 14.64% $ 657,000 4.78% Tax exempt securities 47,911,000 12.77% 721,000 6.02% ------------ ---------- Total securities 102,848,000 27.41% 1,378,000 5.36% Short-term investments 1,275,000 0.34% 8,000 2.51% Loans, net of unearned income Real estate mortgages 169,422,000 45.16% 2,923,000 6.90% Home equity loans 21,615,000 5.76% 315,000 5.83% Time and demand loans 27,210,000 7.25% 518,000 7.61% Installment loans 17,209,000 4.59% 420,000 9.76% Other loans 2,859,000 0.76% 74,000 10.35% ------------ ------ ---------- ------ Total loans (2) 238,315,000 63.52% 4,250,000 7.13% ------------ ------ ---------- ------ Total interest earning assets 342,436,000 91.27% 5,636,000 6.58% ------------ ------ ---------- ------ Allowance for loan losses (3,712,000) -0.99% Unrealized gains and losses on portfolio, net 97,000 0.03% Cash and due from banks 13,202,000 3.51% Premise and equipment, net 2,992,000 0.80% Cash surrender value of bank-owned life insurance 11,351,000 3.03% Other assets 8,812,000 2.35% Total assets $375,180,000 100.00% LIABILITIES AND STOCKHOLDERS' EQUITY NOW and Super NOW deposits $ 36,540,000 9.74% 24,000 0.26% Savings and insured money market deposits 90,647,000 24.16% 209,000 0.92% Time deposits 103,506,000 27.59% 686,000 2.65% ------------ ---------- Total interest bearing deposits 230,693,000 61.49% 919,000 1.59% Federal funds purchased and other short-term debt 3,425,000 0.91% 26,000 3.04% Long-term debt 25,594,000 6.82% 307,000 4.80% ------------ ---------- Total interest bearing liabilities 259,712,000 69.22% 1,252,000 1.93% ------------ ---------- Demand deposits 66,071,000 17.61% Other liabilities 7,576,000 2.02% ------------ Total liabilities 333,359,000 88.85% Stockholders' equity 41,821,000 11.15% ------------ Total liabilities and stockholders' equity $375,180,000 100.00% ============ Net interest income $4,384,000 ========== Net interest spread 4.66% ===== Net interest margin (3) 5.12% ===== (1) Yields on securities available for sale are based on amortized costs. (2) For purpose of this schedule, interest in nonaccruing loans has been included only to the extent reflected in the consolidated income statement. However, the nonaccrual loan balances are included in the average amount outstanding. (3) Computed by dividing net interest income by average interest earning assets 13 Consolidated Average Balance Sheet for the three months ended June 30, 2004 (Fully Taxable Equivalent) Percentage of Total Interest Average Average Earned/ Average Balance Assets Paid Yield/Rate ASSETS Investment securities (1) Taxable securities $ 68,362,000 18.91% $ 863,000 5.05% Tax exempt securities 50,181,000 13.88% 762,000 6.07% ------------ ---------- Total securities 118,543,000 32.79% 1,625,000 5.48% Short-term investments 2,876,000 0.80% 5,000 0.70% Loans, net of unearned income Real estate mortgages 152,354,000 42.13% 2,657,000 6.98% Home equity loans 19,605,000 5.42% 300,000 6.12% Time and demand loans 17,307,000 4.79% 264,000 6.10% Installment loans 17,621,000 4.87% 443,000 10.06% Other loans 3,442,000 0.95% 74,000 8.60% ------------ ---------- Total loans (2) 210,329,000 58.16% 3,738,000 7.11% ------------ ---------- Total interest earning assets 331,748,000 91.75% 5,368,000 6.47% ------------ ---------- Allowance for loan losses (3,577,000) -0.99% Unrealized gains and losses on portfolio, net (136,000) -0.04% Cash and due from banks 12,570,000 3.48% Premise and equipment, net 3,130,000 0.87% Cash surrender value of bank-owned life insurance 12,579,000 3.48% Other assets 5,257,000 1.45% ------------ Total assets $361,571,000 100.00% ============ LIABILITIES AND STOCKHOLDERS' EQUITY NOW and Super NOW deposits $ 38,095,000 10.54% 23,000 0.24% Savings and insured money market deposits 86,198,000 23.84% 119,000 0.55% Time deposits 105,480,000 29.17% 549,000 2.08% ------------ ---------- Total interest bearing deposits 229,773,000 63.55% 691,000 1.20% Federal funds purchased and other short-term debt 702,000 0.19% 3,000 1.71% Long-term debt 27,000,000 7.55% 281,000 4.16% ------------ ---------- Total interest bearing liabilities 257,475,000 71.29% 975,000 1.51% ------------ ---------- Demand deposits 62,492,000 17.20% Other liabilities 5,987,000 1.66% ------------ Total liabilities 325,954,000 90.15% Stockholders' equity 35,617,000 9.85% ------------ Total liabilities and stockholders' equity $361,571,000 100.00% ============ Net interest income $ 4,393,000 =========== Net interest spread 4.96% ===== Net interest margin (3) 5.30% ===== (1) Yields on securities available for sale are based on amortized costs. (2) For purpose of this schedule, interest in nonaccruing loans has been included only to the extent reflected in the consolidated income statement. However, the nonaccrual loan balances are included in the average amount outstanding. (3) Computed by dividing net interest income by average interest earning assets 14 Liquidity The objective of maintaining adequate liquidity is to assure the ability of the Company and its subsidiary to meet their financial obligations. These obligations include the payment of interest on deposits borrowings, withdrawal of deposits on demand or at their contractual maturity and repayment of borrowings as they mature, the ability to fund new and existing loan commitments and the ability to take advantage of new business opportunities. The Company and its subsidiary achieve liquidity by maintaining a strong base of core customer funds, maturing short-term assets, the ability to sell securities, the availability of lines of credit and access to capital markets. Liquidity at the subsidiary bank level is managed through the monitoring of anticipated changes in loans, the investment portfolio, core deposits and wholesale funds. The strength of the subsidiary banks' liquidity position is a result of its base of core customer deposits. These core deposits are supplemented by wholesale funding sources, including credit lines with the other banking institutions, and the Federal Home Loan Bank. The primary sources of liquidity for the parent company are dividends and lease payments from the bank. In 2005, cash generated from operating activities amounted to $4.1 million and cash provided by financing activities amounted to $7.5 million. These amounts were offset by amounts used in investing activities of $11.7 million, resulting in a net decrease in cash and cash equivalents of $153,000. See the Consolidated Statements of Cash Flows for additional information. Maturity Schedule of Time Deposits of $100,000 or More at June 30, 2005: Deposits Due three months or less $ 8,068,000 Over three months through six months 3,412,000 Over six months though twelve months 3,861,000 Over twelve months 10,061,000 ----------- $25,402,000 =========== E. Result of Operations Net income for the quarter ended June 30, 2005 decreased by $98,000 to $1,396,000 compared to $1,494,000 for the corresponding period in 2004. The Company's annualized return on average assets was 1.5% and 1.7% for the quarters ended June 30, 2005 and 2004, respectively. The annualized return on average stockholders' equity was 13.4% and 16.8% for the second quarter of 2005 and 2004, respectively. Total interest income for the second quarter of 2005 increased $282,000 or 5.5% from the corresponding period in 2004 and total interest expense increased $277,000 or 28.4% from the corresponding period in 2004. Net interest income increased $5,000 or 0.1% from the prior year period. Non-interest income for the second quarter of 2005 decreased $86,000 or 8.2% from the corresponding period in 2004, while total non-interest expenses increased $74,000 or 2.4% from the second quarter of 2004. Total interest income increased as did the overall yield on average interest earning assets. Total average interest earning assets were $342,436,000 for the three month period ended June 30, 2005 compared to $331,748,000 for the corresponding period in 2004, an increase of $10,688,000 or 3.2%. There was an increase of $27,986,000 or 13.3% on loan average interest earning assets, for the period ended June 30, 2005 as compared to June 30, 2004. Total securities decreased by $15,695,000 or 15.3% from June 30, 2004 to June 30, 2005. The yield on total loans increased 2 basis points from 7.11% June 30, 2004 to 7.13% for the respective period in 2005. The yield on total average interest earning assets increased from 6.47% for the period ended June 30, 2004 to 6.58% for the period ended June 30, 2005 or 11 basis points. Total interest expense increased primarily as a result of an increase in the overall rate paid on interest bearing liabilities. The total average balance for interest bearing liabilities was $259,711,000 for the three month period ended June 30, 2005 compared to $257,475,000 for the corresponding period in 2004, an increase of $2,236,000 or 0.9%. The rate paid on interest bearing liabilities increased by 42 basis points from 1.51% for the three month period ended June 30, 2004 to 1.93% for the three month period ended June 30, 2005. The provision for loan losses was $60,000 for the three months ended June 30, 2005, a decrease of $30,000 compared to $90,000 for the three months ended June 30, 2004. This decrease was primarily due to reduced net charge offs and low delinquency rates, offset to some degree by an increase in nonperforming loans and overall loan growth. Non-interest income was $964,000 for the three month period ended June 30, 2005 compared to $1,050,000 for the corresponding period in 2004, a decrease of $86,000 or 8.2%. This increase was primarily due to a decrease in deposit account service charges. 15 Non-interest expenses were $3,149,000 for the three month period ended June 30, 2005 compared to $3,075,000 for the corresponding period in 2004, an increase of $74,000 or 2.4%. Occupancy and equipment expense increased $54,000 from last year. There was an increase of $36,000 or 4.5% in other non-interest expenses primarily due to increases in legal fees and advertising expenditures. Income tax expense was $498,000 for the three month period ended June 30, 2005 compared to $525,000 for the corresponding period in 2004, a decrease of $27,000 or 5.1%. This decrease was primarily due to a decrease in taxable income. The Company's effective tax rates were 26.3% and 26.0% for the three month periods ended June 30, 2005 and 2004, respectively. This increase was primarily due to an increase in the percentage of taxable income total income during the three month period ended June 30, 2005 compared to the corresponding period in 2004. Comparison of the six month periods June 30, 2004 and 2005 Net income for the first six months of 2005 decreased by $298,000 to $2,756,000 compared to $3,054,000 for the same period in 2004. This overall decrease was primarily due to an increase of $530,000 in non-interest expenses which was partially offset by a $32,000 increase in net interest income, a decrease of $60,000 in provision for loan losses and reduction of income tax expense of $146,000. The Company's annualized return on average assets was 1.5% for the six months ended June 30, 2005 compared to 1.7% in the same period last year. The annualized return on average stockholders' equity was 13.5% and 17.0% for the first six months of 2005 and 2004, respectively. Tax equivalent interest income increased $378,000 or 3.5% in the first six months of 2005 compared to the same period in 2004, primarily due to an increase in average earning assets. The yield on investment securities decreased 23 basis points from 5.61% in 2004 to 5.38% in 2005 as the result of the sale and call of higher yielding securities. The yield on the total loan portfolio decreased by 6 basis points in the period ended June 30, 2005 compared to the first six months of 2004. Several loan categories average rates decreased. The average yield on real estate mortgage loans, the major portion of the loan portfolio, decreased 16 basis points for the six month period primarily due to the origination of fixed rate loans at lower interest rates. The overall yield on interest earning assets remained unchanged from 2004 at 6.62%. The total average balance for earning assets was $336,640,000 for the six month period ended June 30, 2005 compared to $325,166,000 for the same six month period in 2004, an increase of $11,474,000 or 3.5%. An increase in average loans of $27,494,000, which was partially offset by a decrease in average securities of $15,765,000 accounted for the increase in average balance for earning assets. The increasing interest rate environment caused the Company to re-price its deposits which resulted in a 28 basis point increase in the rate paid on interest bearing deposits for the six month period ended June 30, 2005 as compared to the same period in 2004. The overall net interest margin decreased 18 basis points from 5.41% in the first six months of 2004 to 5.23% in the first six months of 2005 due to the increase in rates paid on interest bearing liabilities. The provision for loan losses was $120,000 for the six months ended June 30, 2005, a decrease of $60,000 compared to $180,000 for the six months ended June 30, 2004. This decrease was principally due to a decrease in net charge-offs in 2005 as compared to 2004 offset by increases in nonperforming loans. Non-interest income was $1,913,000 for the first six months of 2005 compared to $1,919,000 for the same period in 2004, a decrease of $6,000 or 0.3%. This decrease was primarily due to reduced service charge income of $164,000 resulting from a decrease in fees for insufficient funds and returned checks. Gains on the sale of other real estate owned, which increased $105,000 over 2004, were the result of the last remaining condominium units at Grandview Palace being sold. Other non-interest income increased $65,000 due to an increase in ATM fees. Non-interest expenses were $6,398,000 for the first six months of 2005 compared to $5,868,000 for the same period in 2004, an increase of $530,000 or 9.0%. This increase reflects a $383,000 increase in salaries and employee benefits costs due to normal salary increases, increased costs for Supplemental Employee Retirement Program (SERP) and health care benefits. Occupancy cost increased 9.5%, or $85,000 to $978,000 for the six months primarily as a result of increases in software maintenance expense. Other non-interest expense increased by $62,000. Income tax expense was $952,000 for the six month period ended June 30, 2005 compared to $1,098,000 for the corresponding period in 2004, a decrease of $146,000 or 13.3%. The Company's effective tax rates were 25.7% and 26.4% for the six month periods ended June 30, 2005 and 2004, respectively. This decrease was primarily due to a larger percentage of income before taxes being generated by tax exempt securities. 16 F. Critical Accounting Policies Management of the Company considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the inherent uncertainty in evaluating the levels of the allowance required to cover credit losses in the portfolio and the material effect that such judgments can have on the results of operations. The allowance for loan losses is maintained at a level deemed adequate by management based on an evaluation of such factors as economic conditions in the Company's market area, past loan loss experience, the financial condition of individual borrowers, and underlying collateral values based on independent appraisals. While management uses available information to recognize losses on loans, future additions to the allowance for loan losses may be necessary based on changes in economic conditions and values of real estate particularly in Sullivan County. Collateral underlying certain real estate loans could lose value which could lead to future additions to the allowance for loan losses. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Item 3: Quantitative and Qualitative Disclosures about Market Risk The Company's most significant form of market risk is interest rate risk, as the majority of the assets and liabilities are sensitive to changes in interest rates. There have been no material changes in the Company's interest rate risk position since December 31, 2004. Other types of market risk, such as foreign exchange rate risk and commodity price risk, do not arise in the normal course of the Company's business activities. Item 4. Controls & Procedures The Company's management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) (the "Exchange Act") as of the end of the period covered by this report. Based upon that evaluation, the Company's management, including the Chief Executive Officer and Chief Financial Officer, concluded that, the Company's disclosure controls and procedures are effective in timely alerting them to any material information relating to the Company and its subsidiaries required to be included in the Company's Exchange Act filings. There were no significant changes made in the Company's internal controls over financial reporting that occurred during the Company's most recent fiscal quarters that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. 17 PART II - OTHER INFORMATION Item 1. Legal Proceedings There are no pending legal proceedings, other than ordinary routine litigation incidental to the business, to which the Company or any of its subsidiaries is a party or which their property is subject. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds None Item 3. Defaults Upon Senior Securities Not Applicable Item 4. Submission of Matters to a Vote of Security Holders (a) The Annual Meeting of Shareholders was held on April 26, 2005. (b) The Following individuals were elected as directors at the annual meeting for three year terms: John K. Gempler Gibson E. McKean Edward T. Sykes The other continuing directors are: John W. Galligan, Douglas A. Heinle, Arthur E. Keelser; Kenneth Klein, James F. Roche, Raymond Walter and Earle A. Wilde. (c) The following matters were voted upon and approved by the Registrant's shareholders at the 2005 Annual Meeting of Shareholders on April 26, 2005. (i) the election of three directors to serve for three-year terms (Proposal 1) (ii) the ratification of the appointment of KPMG LLP as independent auditors of the Company for the Fiscal Year ending December 31, 2005 (Proposal 2). The votes for the above-listed proposals were as follows: Proposal 1 John K. Gempler received 3,467,235.51 votes for election and 1,193.64 votes were withheld; Gibson E. McKean received 3,467,657.46 votes for election and 2,731.67 votes were withheld; Edward T. Sykes received 3,465,456.47 votes for election and 2,972.67 votes were withheld. Proposal 2 Shareholders cast 3,464,281.69 votes for, 1,403 votes against and 2,744.44 abstentions. (d) Not applicable (e) Not applicable Item 5. Other Information None Item 6. Exhibits 31.1 Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley of 2002 31.2 Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002 32.1 Certification of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 32.2 Certification of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 18 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. JEFFERSONVILLE BANCORP ---------------------- (Registrant) /s/ Raymond Walter ------------------ Raymond Walter President and Chief Executive Officer /s/ Charles E. Burnett ---------------------- Charles E. Burnett Chief Financial Officer and Treasurer August 12, 2005 19