Exhibit 13.01 Front Cover: ALBANK 1996 Annual Report Inside Front Cover: Branch Locations NEW YORK ALBANY 10 North Pearl Street (Main Office) Colonie Center Crossgates Mall (Merchant Operation) Delaware Plaza Empire State Plaza Guilderland Latham Loudonville Northway Mall Pine Hills Schoolhouse Road Washington Avenue GLENS FALLS Bay Street Queensbury (2 locations) KINGSTON Wall Street Hudson Valley Mall NEWBURGH Meadow Hill Broadway PLATTSBURGH Champlain Center North Margaret Street West End, Route 3 POUGHKEEPSIE Poughkeepsie Galleria Red Oaks Mill SARATOGA Saratoga Springs Wilton Township UTICA Genesee Street New Hartford Whitesboro Beacon Champlain Clay, Penn-Can Mall Clifton Park (2 locations) East Greenbush Fishkill, Dutchess Mall Herkimer Johnstown Malone Niskayuna North Greenbush Oneida Pleasant Valley Schenectady Spring Valley Ticonderoga Troy Vails Gate Wappingers Falls West Haverstraw MASSACHUSETTS LUDLOW Center Street Downtown SPRINGFIELD Island Pond Main Street Page Boulevard Belchertown Chicopee Indian Orchard Wilbraham VERMONT RUTLAND Merchants Row Bondville Castleton Middlebury Norwich Poultney Proctor Shelburne Springfield West Pawlet White River Junction Woodstock Inside Spine: Design & Production: Tribich Design Associates, Inc., NYC Photography: Mark McCarty, Cropseyville, NY Printing: Benchemark, Schenectady, NY Financial Typography: Word Management Corporation, Albany, NY Inside Back Cover: Corporate Information STOCK TRANSFER AGENT Inquiries regarding stock transfer, lost certificates or changes in name and/or address should be directed to the stock transfer agent and registrar by writing to: ChaseMellon Shareholder Services, LLC P.O. Box 590 Ridgefield Park, NJ 07660 (800) 953-2705 DIVIDEND REINVESTMENT PLAN Inquiries regarding the dividend reinvestment plan should be directed in writing to: ChaseMellon Shareholder Services, LLC P.O. Box 750 Pittsburgh, PA 15230 (800) 953-2705 INVESTOR INFORMATION Shareholders, investors and analysts interested in additional information may contact: Richard J. Heller Executive Vice President and Chief Financial Officer ALBANK Financial Corporation 10 North Pearl Street Albany, NY 12207-2774 STOCK LISTING The Company's common stock trades on The NASDAQ Stock Market under the symbol ALBK. STOCK PRICE The table below shows the reported closing prices of ALBANK common stock during the periods indicated in calendar 1996 and 1995. 1996 Quarterly Stock Prices 1995 Quarterly Stock Prices <F1> High Low Qtr. End High Low Qtr. End First 28.88 22.92 <F1> 28.88 21.25 19.27 20.83 Second 30.63 26.38 26.38 21.98 21.05 21.77 Third 29.56 25.13 28.75 25.52 21.88 25.00 Fourth 32.81 27.38 31.38 25.20 24.06 25.00 <FN> <F1> Adjusted to reflect the 6-for-5 stock dividend paid on April 1, 1996. ANNUAL MEETING OF SHAREHOLDERS The Annual Meeting of the shareholders of ALBANK Financial Corporation will be held on May 21, 1997, at 9:30 AM at: ALBANK Operations Center 833 Broadway Albany, NY 12207-2415 ANNUAL REPORT ON FORM 10-K A copy of ALBANK Financial Corporation's annual report on Form 10-K filed with the Securities and Exchange Commission is available without charge by writing to: Freling H. Smith, Esq. Senior Vice President, Secretary and General Counsel ALBANK Financial Corporation 10 North Pearl Street Albany, NY 12207-2774 Outside Back Cover: /Albank Logo/ ALBANK Financial Corporation 10 North Pearl Street Albany, NY 12207 (518) 445-2100 Outside Spine: ALBANK Financial Corporation 1996 Annual Report About ALBANK ALBANK Financial Corporation is a publicly owned company (NASDAQ: ALBK) which was formed to be the holding company for ALBANK, FSB. Founded in 1820 as Albany Savings Bank, ALBANK, FSB is the oldest operating savings bank in New York State. With headquarters in Albany, New York's capital city, the Bank and its brokerage and insurance subsidiary, Alvest Financial Services, Inc., offer a wide range of financial products and services through a branch network of 71 offices in upstate New York, western Massachusetts and Vermont. On January 30, 1997, ALBANK Financial announced its intention to acquire 35 KeyBank branch offices. Pending the necessary bank regulatory approvals, the transaction should close in mid-1997. The KeyBank offices are located in the northern, greater Hudson Valley and Binghamton regions of New York State. Bar Graphs 1992 1993 1994 1995 1996 CORE NET INCOME (dollars in millions) 21,696 25,435 28,572 30,013 32,584 FULLY DILUTED CORE EARNINGS PER SHARE (in dollars) 0.92<F1> 1.45 1.77 1.98 2.28 RETURN ON EQUITY BASED ON CORE NET INCOME (in percentages) 8.02 8.23 9.11 9.32 10.20 RETURN ON ASSETS BASED ON CORE NET INCOME (in percentages) 0.88 0.92 1.02 1.01 0.96 NET INTEREST MARGIN (in percentages) 3.61 3.69 3.87 3.84 3.91 STOCKHOLDERS' EQUITY (dollars in millions at year end) 309,909 313,283 316,789 323,182 319,125 <FN> <F1> '92 = 9 mos. Financial Highlights (Dollars in thousands, except per share data) December 31, 1996 1995 FOR THE YEAR ENDED Net income $ 26,207 29,283 Net interest income 125,641 108,487 Primary earnings per share <F1> 1.84 1.94 Fully diluted earnings per share <F1> 1.83 1.93 Core net income <F2> 32,584 30,013 Primary earnings per share based on core net income <F1> <F2> 2.29 1.99 Fully diluted earnings per share based on core net income <F1> <F2> 2.28 1.98 AT YEAR END Total assets $ 3,506,136 2,970,170 Loans receivable 2,566,364 1,946,601 Deposits 3,013,129 2,558,288 Stockholders' equity 319,125 323,182 Book value per share <F1> 24.72 23.37 Tangible book value per share <F1> 21.35 22.05 SIGNIFICANT RATIOS FOR THE YEAR Return on average stockholders' equity ("ROE") 8.20% 9.09% Return on average assets ("ROA") 0.77 0.99 ROE based on core net income <F2> 10.20 9.32 ROA based on core net income <F2> 0.96 1.01 Net interest spread 3.52 3.40 Net interest margin 3.91 3.84 Stockholders' equity to total assets (at year end) 9.10 10.88 Efficiency ratio 54.32 52.91 ASSET QUALITY RATIOS AT YEAR END Nonperforming loans to loans receivable 1.16% 1.19% Nonperforming assets to total assets 0.96 0.91 Allowance for loan losses to: Loans receivable 0.94 0.82 Nonperforming loans 80.88 68.88 <FN> <F1> Adjusted to reflect the 6-for-5 stock dividend paid on April 1, 1996. <F2> Core net income excludes the net after-tax effect of the 9/30/96 $6.4 million one-time special assessment to recapitalize the Savings Association Insurance Fund and the 3/31/95 $0.7 million write-off of the capital investment in Nationar. To Our Shareholders Nineteen ninety-six was without doubt the most successful year that ALBANK Financial has enjoyed since its public debut. Our company achieved record core net income for the fourth consecutive year, and total assets increased 18% to $3.5 billion. We saw robust growth in our loan portfolio as total loans receivable grew 32% to $2.6 billion, and we successfully introduced ALBANK to the residents of Vermont. Performance Profile ALBANK Financial Corporation's consolidated 1996 core earnings per share on a fully diluted basis were $2.28 compared with $1.98 earned in 1995, an increase of 15%. Core net income was $32.6 million, up 9% from the $30.0 million earned in 1995. Core earnings in 1996 exclude the one-time Savings Association Insurance Fund ("SAIF") recapitalization assessment. The Federal Deposit Insurance Corporation levied this charge against all SAIF- insured institutions in the third quarter of 1996. ALBANK's after-tax share amounted to $6.4 million. In return for paying the special assessment, SAIF-insured institutions received a substantial reduction in their deposit insurance premiums effective January 1 of this year. This premium reduction, applied to our current deposit levels, would add approximately $0.14 per share to ALBANK's earnings. Core earnings in 1995 exclude the $0.7 million after-tax write-off of the Bank's investment in Nationar, a special purpose commercial bank, which the New York State Banking Superintendent took control of in February 1995. Return on average shareholders' equity ("ROE") in 1996 based on core net income was 10.20% compared with 9.32% in 1995; return on average assets for the year was 0.96% compared with 1.01% in 1995. Net income for 1996, including the one-time SAIF charge, was $26.2 million, or $1.83 per share fully diluted; net income in 1995, including the Nationar charge, totaled $29.3 million, or $1.93 per share. Our 1996 net interest spread increased to 3.52% from 3.40% in 1995 while the net interest margin was 3.91%, up from 1995's 3.84%. Shareholders' equity was $319.1 million at year end versus $323.2 million at year-end 1995. During 1996, we invested an additional $25.8 million in our ongoing stock repurchase program, acquiring 926,517 shares of our outstanding common stock. Consolidated equity as a percentage of total assets at year end was 9.10% compared with 10.88% at December 31, 1995. The lower 1996 percentage is one indication that our efforts to improve our capital leverage are succeeding. Along with what financial industry analysts refer to as "reported earnings", analysts during the last year have started to pay particular attention to what they call "cash earnings". Cash earnings consist of reported earnings plus certain specific noncash expenses. In ALBANK's case, cash earnings are core net income plus amortization of goodwill and costs associated with our employee retention plans, both net of any income tax benefit. Cash earnings are said to be another indicator of a bank's fundamental performance and to provide a good basis for comparison among competing institutions. /picture of Herbert G. Chorbajian/ Herbert G. Chorbajian Chairman of the Board, President & Chief Executive Officer /picture of four people/ Richard J. Heller Executive Vice President & Chief Financial Officer Margaret F. Ludington Senior Vice President, Human Resources Robert J. Gould Vice President & Controller Freling H. Smith, Esq. Senior Vice President, Secretary & General Counsel ALBANK Financial Corporation's consolidated 1996 cash earnings per share on a fully diluted basis were $2.54 compared with $2.13 earned in 1995, an increase of 19%. Cash earnings were $36.3 million, up 12% from the $32.3 million we earned in 1995. For 1996, return on average shareholders' tangible equity (that is, equity less unamortized goodwill) based on cash earnings was 12.95% compared with 10.65% in 1995 while return on average tangible assets for the year was 1.09% compared with 1.10% in 1995. At December 31, 1996, nonperforming assets totaled $33.8 million, or 0.96% of total assets; comparable figures for 1995 were $27.1 million and 0.91%. Nonperforming loans amounted to $29.8 million, or 1.16% of loans receivable; the 1995 figure was $23.2 million, or 1.19% of loans receivable. I should point out that the 1996 year-end percentage of nonperforming assets is 0.19% lower than it was at September 30, 1996. The drop in this percentage was for the most part the result of our sale of $10.3 million in nonperforming assets in December. The increase in non- performing assets during the first three quarters of 1996 was principally attributable to the two Vermont acquisitions that we made during the period. At year end, the Bank's loan loss reserve was equal to 81% of nonperforming loans, up from 69% at December 31, 1995. Strong Loan Growth Last year we saw unprecedented growth in our loan portfolio, both in absolute and relative terms. ALBANK's loan originations in 1996 totaled a record $638.4 million, a 39% increase from 1995's production. Strong originations and our two Vermont acquisitions led to significant gains in nearly all segments of the loan portfolio. Mortgage loans, including home equity loans and commercial real estate loans, rose to $2.1 billion at the end of 1996, up 28% from year-end 1995. Commercial loans at year end totaled $247.8 million, up 114% from the prior year. Consumer loans, led by a 60% increase in personal and automobile loans, rose to $233.4 million at year end, an overall increase of 18%. As a result of this across-the-board growth, total loans receivable as a percentage of total deposits rose to 85.2% at year-end 1996 compared with 76.1% at the end of 1995. Market Expansion On January 30, 1997, we announced that we had entered into an agreement with KeyCorp to purchase 35 New York State banking offices currently operated by KeyBank. The offices are located in northern New York, the greater Hudson Valley, and the Binghamton area. They have approximately $530 million in deposits for which we will pay a 7% premium. The purchase is consistent with our strategic business plan which calls for controlled growth through acquisitions and branch purchases in, or adjacent to, our existing market area. The Key branches are a natural fit. They will fill in some gaps which currently exist between Glens Falls and Plattsburgh in the northern region of the state, increase our presence and market share in the greater Hudson Valley, and give us a new presence in the Binghamton area which is adjacent to and west of our current Hudson Valley market. The transaction should increase earnings, improve our return on equity and further enhance the value of our franchise. In order to retain the municipal funds currently on deposit in the KeyBank offices, we will form a new commercial bank which will acquire the 35 offices. Since ALBANK Financial will then be the parent company of both ALBANK, FSB and the new commercial bank, its legal classification will shift from that of a thrift holding company to a bank holding company. Pending regulatory approval, we should close the transaction this summer. During 1996, we completed two acquisitions in the state of Vermont. In January, ALBANK purchased Marble Financial Corporation of Rutland in a transaction that involved $396 million in assets, $327 million in deposits and seven branch offices. In September, we closed on the purchase of six Vermont branch offices from Arrow Financial Corporation of Glens Falls, New York. That transaction included $108 million in assets and deposits. In December of last year, we opened two new full-service supermarket branch offices in the Capital District. During this year, we will open at least one more supermarket facility and one traditional retail branch office, both in the Capital District. These will bring the number of ALBANK branch offices to 73, not counting the planned KeyBank branch purchases. Capital Management Since going public, we have employed three tools to better utilize our Company's capital. Those tools are acquisitions, stock repurchases and dividend payouts. Our acquisitions have clearly leveraged capital since, in every instance, we have increased our assets without having to issue any additional equity. I have already mentioned the extent of our stock repurchases in 1996. We have been repurchasing ALBANK's stock since June of 1992. Right now we are in our seventh buyback program in which we expect to acquire up to 7.5% of our outstanding shares. From June 1992 to year-end 1996, we have invested $108.7 million in these repurchase programs, acquiring a little more than 5.1 million shares of ALBANK common stock. Our Company started paying cash dividends in 1994, with an annual split- adjusted payout of $0.333 per share. We increased the dividend by 20% in 1995 and again in April of last year by the same amount through a six-for- five stock split. Most recently, in November, we announced a 25% increase in the quarterly dividend payable in January 1997. This increase brings the current annual dividend rate up to $0.60 a share. These efforts to improve the use of our capital and the steady increase in core net income have combined to drive ALBANK's return on average shareholders' equity from 8.02% in 1992 to 10.20% in 1996. The trend is good and it's getting better; during the fourth quarter of 1996 ALBANK's ROE rose to 11.24%. The Board Room We were saddened last December by the death of my predecessor, Gilbert O. Robert. Gil became President and a Director of the Bank in 1975, Chairman of the Board and Chief Executive Officer in 1983, and held those latter positions until his retirement in 1990. He remained a Director at the time of his death. As CEO, he led the Bank through a period of successful restructuring brought on by federal deregulation. By the time of his retirement, the Bank had achieved then unprecedented profit levels. His family, friends and business associates are diminished by his passing. /picture of four people/ Robert L. Meyer Senior Vice President, Retail Lending Margaret J. Welch Senior Vice President, Branch Administration Clifford M. Apgar Executive Vice President, Senior Credit Officer Joseph P. Richardson Senior Vice President, Commercial Lending /picture of four people/ Barry G. Blenis Executive Vice President, Operations & Strategic Planning Frank J. Vaselewski Senior Vice President, Retail Banking Mary Jean Laraway Vice President, Corporate Services Edward C. Tremblay Vice President & Auditor John G. Underhill, a member of our Board of Directors for nearly twenty- five years retired at the end of 1996. Mr. Underhill was the former President of Sager Spuck Supply Company, a regional industrial supply company headquartered in Albany. His experience and business acumen were instrumental in guiding the Bank through its transition from a local to an interstate financial institution. We also added two new members to the Board of Directors in 1996. In October, Dr. Karen R. Hitchcock joined the Board. Dr. Hitchcock is the current President of the University at Albany, State University of New York. In November, Francis L. McKone, President and Chief Executive Officer of Albany International, was appointed a Director. Dr. Hitchcock and Mr. McKone bring impeccable credentials and a wealth of ability with them to our Board. The Year Ahead Although 1996 was ALBANK Financial's best year, we are looking forward to 1997 with heightened optimism. There are a number of events, some of which have already transpired, others that we anticipate will occur in the coming months, that color our outlook. Congress has finally eliminated much of the disparity between deposit insurance premiums that banks and thrifts pay. We have completed the integration of our Vermont acquisitions. Given the growth in our loan portfolio that has resulted from shifting funds out of lower yielding assets, our current interest rate forecast indicates our interest spreads and margins should remain firm. Going forward, we hope to continue to improve productivity as we realize additional gains from our 1995-96 investment in new information systems and technology ("IST"). The planned productivity increases should reduce back-office costs without weakening our commitment to top quality customer service. We also plan to use the new IST platform as the launching pad for a number of new products and services. We intend to introduce a debit card and cash management services, to mention only two. After we complete the purchase of the KeyBank offices, ALBANK will have a presence in 9 new counties and the third largest market share of deposits in the 26 counties that will then comprise our New York State market. When we look at all these factors and the earnings and growth momentum we have already generated, we are quite confident that ALBANK's performance in 1997 will once again set new standards. /s/ Herbert G. Chorbajian Herbert G. Chorbajian Chairman of the Board, President and Chief Executive Officer February 14, 1997 Contents 13 Five Year Selected Financial Data 14 Management's Discussion and Analysis 25 Statement of Management's Responsibility 26 Independent Auditors' Report 27 Consolidated Statements of Earnings 28 Consolidated Statements of Financial Condition 29 Consolidated Statements of Changes in Stockholders' Equity 30 Consolidated Statements of Cash Flows 31 Notes to Consolidated Financial Statements 50 Directors and Officers Five Year Selected Financial Data ALBANK FINANCIAL CORPORATION AND SUBSIDIARY (Dollars in thousands, except per share data) December 31, 1996 1995 1994 1993 1992 Selected Financial Condition Data at Year End Total assets $ 3,506,136 2,970,170 2,963,843 2,773,223 2,482,851 Loans receivable 2,566,364 1,946,601 1,788,400 1,540,464 1,492,618 Securities available for sale 617,943 656,784 167,024 51,256 49,766 Investment securities 109,607 153,740 801,247 962,204 720,125 Deposits 3,013,129 2,558,288 2,541,962 2,381,714 2,098,891 Borrowed funds 72,407 1,290 15,300 4,200 7,600 Total stockholders' equity 319,125 323,182 316,789 313,283 309,909 Selected Operating Data for the Year Interest income $ 248,526 212,502 186,804 183,986 190,699 Interest expense 122,885 104,015 82,092 86,416 104,541 Net interest income 125,641 108,487 104,712 97,570 86,158 Provision for loan losses 5,775 4,500 4,500 4,200 4,100 Net interest income after provision for loan losses 119,866 103,987 100,212 93,370 82,058 Net security transactions 8 (1,198) 14 130 278 Other noninterest income 12,146 10,646 10,077 9,905 9,336 Noninterest expense 90,303 65,804 61,833 59,718 55,236 Income before income taxes and cumulative net effect of changes in accounting principles 41,717 47,631 48,470 43,687 36,436 Income tax expense 15,510 18,348 19,898 18,289 14,740 Income before cumulative net effect of changes in accounting principles 26,207 29,283 28,572 25,398 21,696 Cumulative net effect of changes in accounting principles -- -- -- 37 -- Net income $ 26,207 29,283 28,572 25,435 21,696 Earnings per share:<F1> Primary 1.84 1.94 1.77 1.46 0.93<F2> Fully diluted 1.83 1.93 1.77 1.45 0.92<F2> Other Selected Financial Data Book value per share<F1> $ 24.72 23.37 21.27 19.48 17.48 Tangible book value per share<F1> 21.35 22.05 19.98 19.15 17.48 Loan originations (including individual loans purchased) 638,423 459,198 556,785 407,125 331,309 Return on average stockholders' equity ("ROE") 8.20% 9.09% 9.11% 8.23% 8.02% Return on average assets ("ROA") 0.77 0.99 1.02 0.92 0.88 Stockholders' equity to total assets 9.10 10.88 10.69 11.30 12.48 Net interest spread 3.52 3.40 3.49 3.28 3.09 Net interest margin 3.91 3.84 3.87 3.69 3.61 Efficiency ratio 54.32 52.91 51.99 53.97 56.73 Nonperforming loans to loans receivable 1.16 1.19 1.14 1.49 1.60 Nonperforming assets to total assets 0.96 0.91 0.81 0.99 1.15 Allowance for loan losses to: Loans receivable 0.94 0.82 0.87 0.84 0.80 Nonperforming loans 80.88 68.88 76.39 56.67 49.77 Core net income<F3> $ 32,584 30,013 28,572 25,435 21,696 Earnings per share based on core net income:<F1><F3> Primary 2.29 1.99 1.77 1.46 0.93<F2> Fully diluted 2.28 1.98 1.77 1.45 0.92<F2> ROE based on core net income<F3> 10.20% 9.32% 9.11% 8.23% 8.02% ROA based on core net income<F3> 0.96 1.01 1.02 0.92 0.88 Noninterest expense to average assets<F3> 2.36 2.22 2.20 2.17 2.24 Noninterest expense less other noninterest income to average assets<F3> 2.00 1.86 1.84 1.81 1.86 <FN> <F1> Adjusted to reflect the 6-for-5 stock dividend paid on April 1, 1996. <F2> 1992 earnings per share are calculated for the period April 1, 1992 (the date of conversion from mutual to stock form) through December 31, 1992. <F3> Core net income excludes the net after-tax effect of the September 30, 1996, $6.4 million special assessment to recapitalize the Savings Association Insurance Fund (SAIF) and the March 31, 1995, $0.7 million write-off of the capital investment in Nationar. Noninterest expense excludes the pre-tax SAIF special assessment amounting to $10.4 million. Management's Discussion and Analysis General ALBANK Financial Corporation ("ALBANK" or the "Company") is the holding company and owner of 100% of the common stock of ALBANK, FSB (the "Bank"), a federally chartered stock savings bank. On April 1, 1992, the Bank completed its conversion from a mutual to a stock form savings bank at which time ALBANK issued 15,697,500 shares of common stock at $10.00 per share, realizing net proceeds of $150.8 million after expenses. ALBANK used $75.4 million of the net proceeds to acquire all of the issued and outstanding stock of the Bank. ALBANK's business currently consists primarily of the business of the Bank. The Bank's principal business is attracting retail deposits from the general public and investing those deposits, together with funds generated from operations and borrowings, in various loan products and investment securities. With regard to loans, the Bank originates and purchases primarily one- to four-family adjustable rate mortgage loans. The Bank's results of operations are dependent on net interest income, provisions for loan losses, the levels of noninterest income earned and noninterest expense incurred and the effect of income taxes. The Bank's results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and actions of regulatory authorities. Liquidity and Capital Resources The Company's primary sources of funds are deposits and principal and interest payments on loans and investment securities. While maturities and scheduled amortization of loans and securities are a predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. The Bank is required to maintain minimum levels of liquid assets as defined by regulations issued by its primary regulator, the Office of Thrift Supervision (the "OTS"). This requirement, which may vary at the direction of the OTS depending on economic conditions and deposit flows, is based upon a percentage of deposits and short-term borrowings. The required ratio of liquid assets to deposits and short-term borrowings is currently 5%. At December 31, 1996 and 1995, the Bank's liquidity ratios were 23.7% and 21.8%, respectively. The Company's most liquid assets are cash and cash equivalents, which include investments in highly liquid, short-term investments. The level of these assets is dependent on the Company's operating, financing and investing activities during any given period. At December 31, 1996 and 1995, cash and cash equivalents totaled $68.9 million and $105.0 million, respectively. At the time of its conversion to stock form, the Bank was required to establish a liquidation account in an amount equal to its regulatory net worth as of December 31, 1991. The amount of this liquidation account reduces to the extent that eligible depositors' accounts are reduced. In the unlikely event of a complete liquidation (and only in such an event), each eligible depositor would be entitled to receive a distribution from the liquidation account before any liquidation distribution could be made to common stockholders of the Company. Stockholders' equity totaled $319.1 million at December 31, 1996, representing a capital-to-assets ratio of 9.10%. At year-end 1996, book value and tangible book value per common share amounted to $24.72 and $21.35, respectively. At December 31, 1996, the Bank exceeded all of the capital requirements of the OTS. The Bank's ratios at December 31, 1996, were as follows: tangible capital, 7.00%; core capital, 7.00%; core risk- based capital, 10.80%; and total risk-based capital, 11.88%. The regulatory capital ratio minimum requirements are 1.5%, 3.0%, 4.0% and 8.0%, respectively. Among other things, OTS regulations provide that an institution that exceeds all capital requirements before and after a proposed capital distribution could, after prior notice to but without the approval of the OTS, make capital distributions during the calendar year of an amount that would reduce by one half its "excess capital ratio" plus its net income for the current calendar year. Under such limitation, the Bank could declare dividends to the holding company in 1997 of approximately $43 million plus an amount equal to 1997 earnings. As one method of enhancing shareholder value, the Company instituted a stock repurchase program in June 1992. In May 1996, the Board authorized a seventh repurchase of the Company's outstanding shares of common stock under this program. Through December 31, 1996, the Company had repurchased 5,144,247 shares of stock and had remaining authorization to repurchase another 341,695 shares. On February 27, 1996, the Board of Directors of the Company declared a 6- for-5 stock split effected as a 20% stock dividend. This stock dividend was paid April 1, 1996, to shareholders of record on March 15, 1996. By maintaining the quarterly per share cash dividend at $0.12 following the stock dividend, the Board effectively increased the dividend by 20%, the second such increase in as many years. On November 25, 1996, the Company announced that its Board increased the Company's quarterly cash dividend an additional 25% by initiating payment at a quarterly rate of $0.15 per share commencing with the dividend to be paid on January 2, 1997. The analyses of net interest income that are shown in the following two tables are an integral part of the discussion of the results of operations for 1996, 1995 and 1994 that follows: ALBANK FINANCIAL CORPORATION AND SUBSIDIARY Average Balance Sheets, Interest Rates and Interest Differential Years Ended December 31, 1996 1995 1994 Average Average Average Average Yield/ Average Yield/ Average Yield/ (Dollars in thousands) Balance Interest Cost Balance Interest Cost Balance Interest Cost Assets Interest-earning assets: Mortgage loans, net<F1> $1,923,787 155,914 8.10% $1,586,878 125,228 7.89% $1,352,972 98,630 7.29% Other loans, net<F1> 418,506 38,621 9.23 301,892 28,905 9.57 247,853 21,576 8.71 Securities available for sale 670,111 41,676 6.22 164,970 11,098 6.73 148,852 9,455 6.35 Investment securities 133,937 8,532 6.37 713,198 43,186 6.06 884,409 53,478 6.05 Federal funds sold 9,529 508 5.33 15,680 918 5.85 12,698 535 4.21 Securities purchased under agreement to resell 38,115 2,225 5.84 30,247 1,888 6.24 44,186 2,010 4.55 Stock in Federal Home Loan Bank 16,754 1,050 6.27 15,554 1,279 8.22 14,189 1,120 7.89 Total interest-earning assets 3,210,739 248,526 7.74 2,828,419 212,502 7.51 2,705,159 186,804 6.91 Noninterest-earning assets 174,784 132,663 108,504 Total assets $3,385,523 $2,961,082 $2,813,663 Liabilities and Stockholders' Equity Interest-bearing liabilities: Deposits: Savings accounts<F2> $ 872,348 25,373 2.91% $ 909,019 26,544 2.92% $1,036,181 30,572 2.95% Transaction accounts<F3> 463,864 11,898 2.56 336,647 6,925 2.06 320,767 6,288 1.96 Certificate accounts 1,521,036 82,735 5.44 1,280,662 70,341 5.49 1,020,737 44,027 4.31 Short-term borrowed funds and repurchase agreements 25,337 1,338 5.28 1,898 125 6.59 21,225 1,037 4.89 Long-term debt 28,305 1,541 5.44 1,463 80 5.47 3,090 168 5.44 Total interest-bearing liabilities 2,910,890 122,885 4.22 2,529,689 104,015 4.11 2,402,000 82,092 3.42 Demand deposits 83,634 53,935 42,262 Noninterest-bearing liabilities 71,405 55,478 55,788 Total liabilities 3,065,929 2,639,102 2,500,050 Stockholders' equity 319,594 321,980 313,613 Total liabilities and stockholders' equity $3,385,523 $2,961,082 $2,813,663 Net interest income and net interest spread $125,641 3.52% $108,487 3.40% $104,712 3.49% Net interest-earning 		 assets and net interest margin $ 299,849 3.91% $ 298,730 3.84% $ 303,159 3.87% Interest-earning assets to interest-bearing liabilities 1.10x 1.12x 1.13x Average balances are derived principally from average daily balances and include nonaccruing loans. Tax-exempt securities income has not been calculated on a tax equivalent basis. Interest on securities available for sale includes dividends received on equity securities. <FN> <F1> Net of unearned discounts, premiums and related deferred loan fees/costs, where applicable. <F2> Includes passbook, statement and interest-bearing escrow accounts. <F3> Includes NOW, Super NOW, money market and interest-bearing demand deposit accounts. Analysis of Changes in Net Interest Income Year Ended December 31, 1996 Year Ended December 31, 1995 Compared with Compared with Year Ended December 31, 1995 Year Ended December 31, 1994 Increase (Decrease) Increase (Decrease) Due to Due to (In thousands) Volume Rate Net Volume Rate Net Interest Income Mortgage loans, net $27,224 3,462 30,686 18,004 8,594 26,598 Other loans, net 10,796 (1,080) 9,716 5,026 2,303 7,329 Securities available for sale 31,478 (900) 30,578 1,063 580 1,643 Investment securities (36,790) 2,136 (34,654) (10,367) 75 (10,292) Federal funds sold (334) (76) (410) 144 239 383 Securities purchased under agreement to resell 465 (128) 337 (742) 620 (122) Stock in Federal Home Loan Bank 93 (322) (229) 111 48 159 Total 32,932 3,092 36,024 13,239 12,459 25,698 Interest Expense Savings accounts (1,067) (104) (1,171) (3,716) (312) (4,028) Transaction accounts 3,008 1,965 4,973 319 318 637 Certificate accounts 13,081 (687) 12,394 12,690 13,624 26,314 Short-term borrowed funds and repurchase agreements 1,243 (30) 1,213 (1,182) 270 (912) Long-term debt 1,461 -- 1,461 (89) 1 (88) Total 17,726 1,144 18,870 8,022 13,901 21,923 Change in net interest income $15,206 1,948 17,154 5,217 (1,442) 3,775 Information in the above table is provided in each category with respect to (i) changes attributable to changes in volume (change in volume multiplied by prior rate), (ii) changes attributable to changes in rate (change in rate multiplied by prior volume) and (iii) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate. ALBANK FINANCIAL CORPORATION AND SUBSIDIARY Results of Operations--1996 Compared With 1995 General Net income for the year ended December 31, 1996, decreased $3.1 million (11%) from 1995 and totaled $26.2 million for the year. Primary and fully diluted per share earnings were $1.84 and $1.83 for 1996, each down 5% compared with $1.94 and $1.93, respectively, in 1995. Return on average equity was 8.20% for 1996 compared with 9.09% in 1995, while return on average assets amounted to 0.77% and 0.99% for the respective years. Net income for 1996 included a one-time Savings Association Insurance Fund ("SAIF") special assessment of $6.4 million after tax ($10.4 million before tax) while 1995 net income included a $0.7 million after-tax ($1.2 million before tax) writeoff of the Bank's investment in Nationar, a special purpose commercial bank. Excluding these respective charges, core net income totaled $32.6 million for the year ended December 31, 1996, an increase of $2.6 million (9%) over 1995's core net income level of $30.0 million. Primary and fully diluted earnings per share based on core net income were $2.29 and $2.28, respectively for 1996, both of which rose 15% from the respective $1.99 and $1.98 per share earned in 1995. Return on average equity based on core net income was 10.20% in 1996 and 9.32% in 1995; for return on average assets, the respective ratios were 0.96% and 1.01%. All of the per share earnings results above have been adjusted to reflect the Company's April 1, 1996, 20% stock dividend. Cash earnings, a relatively new concept now being used by financial analysts to evaluate bank performance, is defined as core net income plus amortization of goodwill and costs associated with the Bank's employees benefit plans, both net of any related income tax benefits. On this basis, the Company would have earned $36.3 million in 1996 an increase of 12% compared with $32.3 million in 1995. On a cash basis, fully diluted earnings per share were $2.54 compared with $2.13 in 1995. Return on tangible equity (equity less goodwill) amounted to 12.95% compared with 10.65% in 1995, while return on tangible assets for the current year of 1.09% compared with 1.10% in 1995. On January 3, 1996, the Bank acquired all of the outstanding common stock of Marble Financial Corporation of Rutland, Vermont for $18.00 per share in cash or approximately $61 million in total consideration. On the date of closing, Marble and its banking subsidiary Marble Bank had consolidated assets and deposits of $396.2 million and $326.6 million, respectively. An additional Vermont acquisition was completed on September 27, 1996, when the Company assumed the deposit liabilities and purchased loans owned and serviced by six banking offices operated by the Green Mountain Bank of Rutland, Vermont. This transaction included approximately $108 million in loans and deposits. Both transactions were accounted for under the purchase method of accounting and generated accounting goodwill of $20.1 million with respect to the Marble acquisition and $8.2 million with respect to Green Mountain. The banking offices from these Vermont acquisitions are currently operating as the Bank's Marble Division. On January 30, 1997, the Company entered into a purchase agreement with KeyCorp. Under the terms of the agreement, the Company will assume deposit liabilities of approximately $530 million and purchase 35 New York State banking offices currently operated by KeyBank. The offices are located in northern New York, the Hudson Valley, and the Binghamton area. The Company will pay a deposit premium of approximately 7% based on average deposit balances just prior to closing and has the option to purchase approximately $53 million in small business, consumer, and mortgage loans. In order to retain municipal funds currently on deposit in the KeyBank offices, the Company intends to form a new commercial bank which will acquire the 35 offices. Since ALBANK Financial Corporation will then be the parent company of both ALBANK, FSB and the new commercial bank, its legal classification will shift from that of a thrift holding company to a bank holding company. The agreement is subject to approval by bank regulatory authorities. Pending those approvals, the two companies will move to close the sale in mid-1997. Interest Income Interest income of $248.5 million for the year ended December 31, 1996, was $36.0 million (17%) higher than the $212.5 million earned during 1995, as a $382.3 million (14%) increase in average interest-earning assets to $3.211 billion combined with a 23 basis point (3%) rise in average rate earned to 7.74%. The increase in interest-bearing assets was primarily related to the assets acquired from the Vermont acquisitions. Interest income on mortgage loans totaled $155.9 million for the year, a $30.7 million (25%) improvement from the prior year. The increase was generally the result of increased average balances of $336.9 million (21%), about two-thirds of which were related to the Vermont acquisitions, along with an increase in the average rate earned of 21 basis points (3%). Interest income on other loans increased $9.7 million (34%) to $38.6 million as an increase in the average amount invested of $116.6 million (39%) was only partially offset by a decrease of 34 basis points (4%) in the average rate earned. Commercial loans had the most significant impact as an increase in the average balance of $96.8 million (101%), again about two-thirds of which resulted from the Vermont acquisitions, more than offset a 22 basis point (2%) decline in the average rate earned and resulted in an increase in interest income of $8.5 million (96%) compared with the prior year. Interest income on securities available for sale amounted to $41.7 million, an advance of $30.6 million (276%) over 1995. The higher earnings were a net result of an increase in the average balance outstanding of $505.1 million (306%) and a 51 basis point (8%) reduction in the average rate earned. The increased average amount invested was primarily the result of a December 29, 1995, transfer of investment securities with a total market value of $491.9 million to securities available for sale and, to a lesser extent, the addition of securities from the Vermont acquisitions. Earnings on investment securities amounted to $8.5 million, a decline of $34.7 million (80%) from 1995 as a net result of a $579.3 million (81%) reduction in the average amount invested and an increase of 31 basis points (5%) in the average rate earned. Reductions in the average amount invested were primarily the result of the previously mentioned transfer to securities available for sale and a decision to redirect funds generated from maturing investments into the loan portfolio. A decline in the average amount invested and the average rate earned on federal funds sold of $6.2 million (39%) and 52 basis points (9%), respectively, combined to reduce the related interest income by $0.4 million (45%). Interest income from securities purchased under agreement to resell rose $0.3 million (18%) to $2.2 million as an increase in the average amount invested of $7.9 million (26%) was partially offset by a decline in the average rate earned of 40 basis points (6%). A decline in the average rate earned of 195 basis points (24%) on stock in the Federal Home Loan Bank was only partially offset by an increase in the average amount invested of $1.2 million (8%) resulting in a $0.2 million (18%) decline in interest income to $1.1 million. Interest Expense Interest expense for the year ended December 31, 1996, was $122.9 million, an increase of $18.9 million (18%) over the $104.0 million paid in 1995. The higher level of expense resulted from a $381.2 million (15%) increase in average interest-bearing liabilities to $2.911 billion and a rise in the average rate paid of 11 basis points (3%) to 4.22%. Almost 90% of the rise in average interest-bearing liabilities was the result of deposits acquired in the Vermont acquisitions. Interest paid on savings accounts declined $1.2 million (4%) to total $25.4 million for 1996. Savings account average balances declined $36.7 million (4%) while the average rate paid declined 1 basis point. The average balance of savings accounts declined despite the addition of $30.8 million in average balances that resulted from the Vermont acquisitions. The decrease in savings balances resulted from the movement of savings balances into higher yielding certificate accounts coupled with general deposit outflow. Interest paid on transaction accounts increased by $5.0 million (72%) as the average balance increased $127.2 million (38%), four-fifths of which was related to the Vermont acquisitions, while the average rate paid rose 50 basis points (24%). Interest paid on certificate accounts for the year amounted to $82.7 million, an advance of $12.4 million (18%) over 1995. The balance in certificate accounts averaged $1.521 billion for 1996, an increase of $240.4 million (19%) over last year, while the average rate paid was 5.44%, a 5 basis point (1%) decline compared with 1995. Over four-fifths of the increase in the average balances of certificate accounts was directly attributable to the Vermont acquisitions. Interest paid on short-term borrowed funds and repurchase agreements increased $1.2 million as the net effect of a $23.4 million increase in the average balance, and a 131 basis point (20%) decrease in the average rate paid. Interest paid on long-term debt increased $1.5 million as a $26.8 million increase in the average balance, which was the direct result of borrowings to fund the Marble acquisition, more than offset a 3 basis point (1%) decrease in the average rate paid. Net Interest Income Net interest income for the year ended December 31, 1996, totaled $125.6 million, $17.2 million (16%) greater than the prior year as an interest income rise of $36.0 million (17%) to $248.5 million was somewhat offset by an increase in interest expense of $18.9 million (18%) to $122.9 million. The increase in net interest income was driven by an almost equal increase in the levels of average interest-earning assets and interest-bearing liabilities, which was primarily the result of the Vermont acquisitions, coupled with improved interest spreads and margins. The net interest spread for 1996 equaled 3.52%, an increase of 12 basis points (4%) over last year, while the net interest margin advanced 7 basis points (2%) to total 3.91% for 1996 compared with 3.84% in 1995. Provision for Loan Losses The provision for loan losses increased to $5.8 million for the year ended December 31, 1996, up $1.3 million (28%) from the $4.5 million recorded in 1995. The allowance for loan losses at year-end 1996 was $24.1 million, an increase of $8.2 million (51%) over the prior year. In addition to the provision for loan losses, the allowance for loan losses increased due to $11.3 million in balances acquired as components of the Vermont acquisitions. Offsetting these additions were net charge-offs of $8.9 million which included a charge-off of $4.1 million resulting from the December 1996 sale of a group of one- to four-family nonperforming loans with a book value of $10.3 million. The Bank utilizes the provision for loan losses to maintain an allowance for loan losses that it deems appropriate to provide for known and inherent risks in its loan portfolio. In determining the adequacy of its allowance for loan losses, management takes into account the current status of the Bank's loan portfolio and changes in appraised values of collateral as well as general economic conditions. Although the Bank maintains its allowance for loan losses at a level which it considers to be adequate to provide for potential losses, there can be no absolute assurance that such losses will not exceed the current estimated amounts. The allowance as a percentage of loans receivable at year-end 1996 was 0.94% compared with 0.82% at the end of 1995. The allowance as a percentage of nonperforming loans at December 31, 1996, was 81% compared with 69% a year earlier. Nonperforming loans at December 31, 1996, were 1.16% of loans receivable while nonperforming assets to total assets were 0.96%; comparable 1995 percentages were 1.19% and 0.91%, respectively. Of the nonperforming loans outstanding at year-end 1996, approximately 55% were one- to four-family mortgages while federally guaranteed loans comprised approximately 9% of nonperforming loans. The increase in nonperforming assets between 1995 and 1996 was the combined effect of nonperforming loans acquired from the Vermont acquisitions as well as a measure of economic softening in the Bank's market area. Noninterest Income Noninterest income increased $2.7 million (29%) to $12.2 million for the year ended December 31, 1996. Noninterest income for 1995 included a loss of $1.2 million for the write-off of the Bank's investment in Nationar stock and debentures. Excluding the Nationar loss, the increase in noninterest income of $1.5 million (14%) was primarily the result of service charges on deposits which rose $0.5 million (10%), driven by NOW and business account activity; brokerage and insurance commissions were up $0.4 million (26%) as stepped up cross-selling efforts by the Bank combined with favorable market conditions for the financial products offered; and increased servicing income on mortgage loans of $0.3 million (19%) primarily due to loan servicing commitments resulting from the Vermont acquisitions. These improvements in noninterest income were all positively impacted by the Company's 1996 acquisition activity and the resultant expansion of its branch network. Noninterest income also included increases over 1995 of $0.3 million (42%) due to an increase in gains realized on the origination of loans for sale and net increases in various other noninterest income categories. Noninterest Expense Noninterest expense of $90.3 million for the year ended December 31, 1996, included a one-time Federal Deposit Insurance Corporation ("FDIC") SAIF special assessment of $10.4 million. Excluding the SAIF special assessment, noninterest expense would have increased $14.1 million (21%) over the previous year's total of $65.8 million. The increase was primarily the result of costs associated with operating the Bank's expanded franchise which includes branches added as a result of the Vermont acquisitions. Compensation and employee benefits increased $6.7 million (21%) to equal $38.5 million for 1996 compared with $31.8 million in 1995. Approximately two-thirds of the 1996 increase was a result of salaries directly related to the Vermont acquisitions while the remaining increase was split nearly equally between salary merit increases and benefit costs related to the Bank's expanded employee base. Increases of $0.3 million (35%) in building depreciation, $0.3 million (16%) in maintenance and repair expenses and $0.2 million (13%) in property taxes contributed to the overall increase in occupancy expense of $0.9 million (11%) which totaled $9.2 million for 1996 compared with $8.3 million in 1995. These increases were due mainly to branches added to the Bank's franchise during 1996. Furniture, fixtures and equipment expense rose $1.2 million (31%) to $5.3 million in 1996. Approximately three-fifths of the 1996 increase was the result of a full year's depreciation of the Bank's 1995 data processing hardware and software upgrades while the operational costs of the Vermont acquisitions accounted for most of the remaining increase. Despite increased levels of total deposits, FDIC insurance expense declined $0.8 million (16%) below 1995 to equal $4.3 million for the year ended December 31, 1996. The reduction reflects a change in the Bank's deposit mix as the percentage of Bank Insurance Fund ("BIF") insured deposits increased as a result of deposits acquired in the Vermont acquisitions. At December 31, 1996, approximately 34% of the Bank's deposits were BIF insured with the remaining deposits insured by the SAIF. During 1996, the BIF insurance rate was effectively zero while the SAIF insurance rate was $0.23 per $100 for the first three quarters of 1996 and $0.18 per $100 for the last quarter. The FDIC special SAIF assessment in 1996 of $10.4 million represents a one- time charge to the Bank to recapitalize the SAIF insurance fund. As a result of the recapitalization, the Bank will receive a substantial reduction in deposit insurance premiums on SAIF insured deposits beginning in 1997. The Bank's SAIF insurance assessment rate was reduced to approximately 6.5 basis points for its intital semi-annual assessment period in 1997; simultaneously, the BIF insurance assessment rate has increased from effectively zero to approximately 1.3 basis points. Professional, legal and other fees increased $0.7 million (29%) to $3.2 million for the year ended December 31, 1996. Higher legal fees were the most significant component of the increase. Telephone, postage and printing expense of $4.4 million for 1996 increased $0.3 million (8%) above 1995 levels, as higher 1996 postage and printing costs associated with the operation of the expanded branch network were somewhat offset by a reduction in telephone expense. Goodwill amortization increased $1.5 million (96%) over 1995 levels as a direct result of goodwill generated by the Vermont acquisitions. Other noninterest expense of $12.0 million represented a $3.6 million (42%) increase over 1995. Categories showing increases included advertising, foreclosure and acquisition costs, real estate owned write-downs and losses, appraisal fees, other losses, real estate owned expenses, and computer processing and software charges; the operation of the Bank's expanded branch network was a prominent factor in all of the aforementioned increases. Excluding the special SAIF assessment in 1996, the ratios of noninterest expense to average assets were 2.36% and 2.22% for 1996 and 1995, respectively. Another measure of cost containment is the efficiency ratio which measures noninterest expense (excluding amortization of intangibles, real estate owned related expense, and the FDIC special SAIF assessment) as a percentage of net interest income plus noninterest income (exclusive of net security transactions and real estate owned related income). The efficiency ratio of 54.32% for 1996 compared with 52.91% in 1995. Income Tax Expense Income tax expense for the year ended December 31, 1996, was $15.5 million, a decrease of $2.8 million (15%) from the previous year. The decrease was the combined result of a lower amount of income before income taxes combined with a slightly lower overall effective income tax rate for 1996 of 37.2% compared with 38.5% in 1995. A continuing trend of tax rate reductions in New York State coupled with an expansion of operations into the State of Vermont resulted in a lower effective state income tax rate. Adjustments affecting the effective federal income tax rate are disclosed in Footnote 14 to the consolidated financial statements. Results of Operations--1995 Compared With 1994 General Net income for 1995 totaled $29.3 million, an increase of $0.7 million (2%) over 1994. Primary and fully diluted earnings per share for 1995 increased over 9% from 1994 levels to $1.94 and $1.93, respectively. Return on average equity was 9.09% and return on average assets was 0.99% in 1995 compared with 9.11% and 1.02% for 1994, respectively. Net income for 1995 included a $0.7 million after-tax writeoff of the the Bank's investment in Nationar. Excluding the Nationar charge, core net income increased $1.4 million (5%) over 1994 and totaled $30.0 million for the year ended December 31, 1995. Primary and fully diluted earnings per share based on core net income were $1.99 and $1.98, respectively, for 1995 and represented a 12% increase over the $1.77 earned on both a primary and fully diluted basis in 1994. Return on average equity based on core net income was 9.32% in 1995 and 9.11% in 1994; for return on average assets, the respective ratios were 1.01% and 1.02%. The above per share earnings results have been adjusted to reflect the Company's April 1, 1996, 20% stock dividend. On October 21, 1994, the Bank purchased the deposits of the Ludlow Savings Bank of Ludlow, Massachusetts from the FDIC. The transaction added approximately $216 million in deposits and nine banking offices, all located in the metropolitan Springfield area. The acquisition was accounted for under the purchase method of accounting and generated accounting goodwill of approximately $14.6 million. Accordingly, ALBANK'S 1995 results reflect the full year impact of the Ludlow acquisition. Interest Income Interest income increased $25.7 million (14%) from the prior year to equal $212.5 million for 1995 as a $123.3 million (5%) rise in average earning assets to $2.828 billion combined with a 60 basis point (9%) increase in the average rate earned to 7.51%. The most significant factor contributing to the higher level of interest income was a rise of $26.6 million (27%) in interest earned on mortgage loans to $125.2 million that was the combined effect of increases in both the average outstandings of $233.9 million (17%) and the average rate earned of 60 basis points (8%). Income earned on other loans increased $7.3 million (34%) to $28.9 million due to an increase of $54.0 million (22%) in average outstandings which combined with an 86 basis point (10%) jump in the average rate earned. Commercial loans accounted for almost half of the increase in average outstandings. Income earned on securities available for sale rose $1.6 million (17%) to equal $11.1 million as a result of increases of $16.1 million (11%) in the average amount invested and 38 basis points (6%) in yield. A decline of $10.3 million (19%) to $43.2 million in interest income on investment securities resulted primarily from a $171.2 million (19%) decline in the average amount invested as funds generated from maturities were reinvested in loan products. Interest Expense Interest expense for 1995 increased $21.9 million (27%) over 1994 levels to $104.0 million as a result of increases in the average outstandings of $127.7 million (5%) to $2.530 billion and a rise in the average rate paid of 69 basis points (20%) to 4.11%. The increase in average outstandings was the result of a full year's impact of the 1994 Ludlow acquisition. Interest expense on savings accounts declined $4.0 million (13%) due to a decrease in the average outstandings of $127.2 million (12%) and a drop in the average rate paid of 3 basis points (1%). Interest expense on transaction accounts rose $0.6 million (10%) as a result of an increase of $15.9 million (5%) in the average balance and a 10 basis point (5%) increase in the average rate paid. Most significantly, interest expense on certificate accounts rose $26.3 million (60%) to $70.3 million as an increase in the average outstandings of $259.9 million (25%) combined with a rise in the average rate paid of 118 basis points (27%). Average short-term borrowed funds decreased $19.3 million (91%) to $1.9 million and more than offset a 170 basis point (35%) jump in the average rate paid; resulting interest expense declined $0.9 million (88%). Interest expense on long-term debt declined primarily as a result of a $1.6 million (53%) decline in the average balance outstanding. Net Interest Income Net interest income totaled $108.5 million in 1995, an increase of $3.8 million (4%) from the prior year, as interest income advanced $25.7 million (14%), while interest expense increased $21.9 million (27%). The net interest spread declined 9 basis points (3%) to 3.40% in 1995, while the net interest margin declined 3 basis points (1%) to 3.84%. Provision for Loan Losses The provision for loan losses amounted to $4.5 million for both 1995 and 1994. Net chargeoffs during 1995 totaled $4.1 million or 0.22% of average loans; comparable 1994 figures were $2.1 million or 0.13%. The allowance for loan loss as a percentage of nonperforming loans was 69% at December 31, 1995, compared with 76% a year earlier. The allowance as a percentage of loans receivable at year-end 1995 and 1994 was 0.82% and 0.87%, respectively. Nonperforming loans were 1.19% of loans receivable while nonperforming assets to total assets equaled 0.91% at December 31, 1995; comparable 1994 figures were 1.14% and 0.81%, respectively. Noninterest Income Noninterest income totaled $9.4 million for the year ended December 31, 1995, a decrease of $0.6 million (6%) from 1994. Excluding the Bank's $1.2 million write-off of its investment in Nationar, noninterest income would have increased $0.6 million (6%). Service charges on deposit accounts totaled $5.0 million for the year ended December 31, 1995, an increase of $0.9 million (21%). This increase was reflective of fees related to deposits acquired in the Ludlow acquisition. Brokerage and insurance commissions decreased $0.7 million (29%) to $1.6 million as declining annuity sales combined with a shift in the product mix away from higher-commission mutual funds to lower-commission bonds. Other noninterest income rose $0.4 million (10%) to total $4.0 million as a result of increases in loan related servicing fees and customer based fees of $0.1 million (6%) and $0.3 million (20%), respectively. Noninterest Expense Noninterest expense for 1995 totaled $65.8 million, an increase of $4.0 million (6%) over 1994 levels. The full year impact of the operation of the Ludlow branches and three supermarket branches combined with expenses incurred in our data center conversion to drive up operating expenses. Compensation and employee benefits increased $3.1 million (11%) to $31.8 million as a result of the full year impact of the Ludlow and supermarket branches, annual merit increases, as well as overtime and temporary help related to the data center conversion. Mitigating factors were decreases in commission expense and costs related to employee benefits. Net occupancy expense increased $0.6 million (7%) and totaled $8.3 million as a result of the operation of an expanded branch network throughout all of 1995. Similarly, expense related to furniture, fixtures and equipment totaled $4.0 million, an increase of $0.6 million (18%). Telephone, postage and printing expense increased $0.9 million (29%) to $4.1 million as a result of the expanded branch network, the data center conversion, and increased postal rates. During 1995, FDIC premiums decreased $0.4 million (6%) to total $5.2 million. The reduction in the Bank's premium expense was directly related to a lower premium rate paid on that portion of its deposits insured by the BIF compared with SAIF insured deposits. Additionally, professional, legal and other fees declined $0.5 million (16%) to $2.5 million. During 1995, amortization of goodwill increased $0.8 million (98%) which was reflective of a full year's amortization on goodwill generated in the Ludlow acquisition. Increases in computer processing and software charges and advertising expenditures were offset by reductions in various other operating expense categories and produced a decline in other noninterest expense of $1.2 million (12%) compared with the prior year. The ratios of noninterest expense to average assets were 2.22% and 2.20% for 1995 and 1994, respectively. The efficiency ratio of 52.91% for 1995 compared with 51.99% for 1994. Income Tax Expense Income tax expense totaled $18.3 million for the year ended December 31, 1995, a decrease of $1.6 million (8%) from 1994. The decrease was principally the result of downward trends in state franchise tax rates which produced an effective tax rate of 38.5% for 1995 compared with 41.0% in 1994. Impact of Inflation and Changing Prices The consolidated financial statements and accompanying notes have been prepared in accordance with generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of the Company's operations. Unlike most industrial companies, nearly all the assets and liabilities of the Company are monetary. As a result, interest rates have a greater impact on the Company's performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the price of goods and services. Impact of Changes in Accounting Standards Accounting for Mortgage Servicing Rights In May 1995, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 122, "Accounting for Mortgage Servicing Rights," which amends SFAS No. 65 "Accounting for Certain Mortgage Banking Activities." SFAS No. 122 requires that entities recognize as a separate asset, the rights to service mortgage loans for others, regardless of how those servicing rights are acquired. Additionally, SFAS No. 122 requires that capitalized mortgage servicing rights be assessed for impairment based on the fair value of those rights, and that impairment, if any, be recognized through a valuation allowance. The Company adopted SFAS No. 122 in the first quarter of 1996. The adoption of SFAS No. 122 resulted in increased gains recognized on the sale of mortgage loans when the servicing rights are retained, offset by the amortization of the capitalized mortgage servicing rights. The adoption of SFAS No. 122 did not have a material effect on the Company's consolidated financial statements. Accounting for Stock-Based Compensation In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based Compensation," which establishes a fair value based method of accounting for employee stock options, such as the Company's stock option plans, or similar equity instruments. Under SFAS No. 123, entities can recognize stock-based compensation expense in the basic financial statements using either (i) the intrinsic value based approach set forth in the Accounting Principles Board ("APB") Opinion No. 25 or (ii) the fair value based method introduced in SFAS No. 123. Entities electing to continue the application of APB Opinion No. 25, must make pro forma disclosures of net income and earnings per share, as if the fair value based method of accounting defined in SFAS No. 123 had been applied. Under the method currently utilized by the Company (APB Opinion No. 25), compensation expense is determined based upon the option's intrinsic value, or the excess (if any) of the market price of the underlying stock at the measurement date over the amount the employee is required to pay. Under the fair value based method introduced by SFAS No. 123, compensation expense is based on the option's estimated fair value at the grant date and is generally recognized over the vesting period. Management elected to continue to measure stock-based compensation costs in accordance with APB Opinion No. 25; accordingly, the required pro forma disclosure requirements of SFAS No. 123 are presented in Note 17 of the accompanying consolidated financial statements. Transfers and Servicing of Financial Assets and Extinguishments of Liabilities In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." SFAS No. 125 is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after December 31, 1996, and is to be applied prospectively. This Statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities based on consistent application of a financial-components approach that focuses on control. It distinguishes transfers of financial assets that are sales from transfers that are secured borrowings. SFAS No. 125 is effective for transfers and servicing of assets and extinguishments of liabilities occurring after December 31, 1996, and will supersede SFAS No. 122. Certain aspects of SFAS No. 125 were amended by SFAS No. 127, "Deferral of the Effective Date of Certain Provisions of FASB Statement No. 125." Management believes the adoption of SFAS No. 125 will not have a material impact on the Company's consolidated financial statements. Interest rate sensitivity analysis The Company employs many strategies to manage interest rate risk, the general goal of which has been to shorten the repricing periods of assets within the Company's balance sheet. This goal has been pursued actively in the management of the mortgage loan and investment portfolios. Since the early 1980's, the Company has emphasized the origination of one- to four- family ARMs for portfolio retention. As a result, the percentage of ARMs has grown steadily and at December 31, 1996, represented 76% of total mortgage loans outstanding. Additions to the investment securities and securities available for sale portfolios in 1996 of $70.8 million generally had maturities or expected average lives of three to five years; applying reasonable prepayment assumptions to the securities backed by certain tangible assets, the entire portfolio at year-end 1996 had an expected average life of between two and three years. The interest rate risk analysis table that follows sets forth at December 31, 1996, the approximate amounts of interest-earning assets and interest- bearing liabilities outstanding which are expected to reprice or mature in each of the time periods indicated. Loans that have an adjustable interest rate are shown as being due in the period during which the interest rate is next subject to change. Principal amortization of loans is shown in accordance with contractual terms (scheduled amortization) and by using assumptions on the rate at which the loan will repay in excess of scheduled amortization (prepayments). Monthly prepayment factors were developed taking into account current economic forecasts as well as historic prepayment activity. The monthly prepayment factors utilized were as follows: ARMs, 0.57% to 1.08%; convertible ARMs, 3.33%; residential fixed rate mortgage loans, 0.32% to 1.29%; fixed rate home equity loans, 1.15% to 1.26%; adjustable rate home equity loans, 1.72%; nonresidential fixed rate mortgage loans, 0.19% to 0.80%; consumer loans, 0.92% to 1.00%; and student loans, 1.00%. With regard to deposit accounts, the following withdrawal/repricing rates have been assumed: savings accounts, 20% per year; NOW and super NOW accounts, 10% per year, in years one through four with the remainder repricing in year five; regular money market accounts, 25% per year; premium money market accounts, 100% repricing in less than one year. The 20% sensitivity of savings accounts represents the portion of total savings that management believes to be interest rate sensitive. In arriving at this judgment, management considered a number of factors including the trend and level of overall interest rates and the review of historic, current and projected future deposit flows. The perceived sensitivity of premium money market accounts to interest rate shifts is reflected in their 100% classification in the less than one year category. The lower relative interest rate sensitivity of regular money market accounts is reflected in their 25% per year classification. The classification of 10% of the NOW and super NOW accounts in the less than one year category illustrates their lesser degree of interest rate sensitivity. Interest rate "gap" analysis is a common, though imperfect, measure of interest rate risk. It measures the relative dollar amounts of interest- earning assets and interest-bearing liabilities which reprice within a specific time period, either through maturity or by rate adjustment. A "positive" gap for a given period means that the amount of interest- earning assets maturing or otherwise repricing exceeds the amount of interest-bearing liabilities maturing or otherwise repricing within the same period. Accordingly, in a rising interest rate environment, an institution with a positive gap would generally be expected, absent the effects of other factors, to experience a greater increase in the yield of its assets relative to the cost of its liabilities. Conversely, the cost of funds for an institution with a positive gap would generally be expected to decline less quickly than the yield on its assets in a falling interest rate environment. Changes in interest rates generally have the opposite effect on an institution with a "negative" gap. There are some shortcomings inherent in the method of analysis presented in the following table. For example, although certain assets and liabilities have similar periods to maturity or to repricing, they may react in different degrees to changes in market rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets such as adjustable rate mortgage loans have features which restrict changes in interest rates on a short-term basis and over the life of the assets. Further, in the event of a significant change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in the table. Finally, the ability of many borrowers to service their debt may decrease in the event of a significant interest rate increase. Management takes these factors into account when reviewing the Bank's gap position and establishing future asset/liability strategy. As of December 31, 1996, the following table indicates that total interest- earning assets maturing or repricing within one year exceeded total interest-bearing liabilities maturing or repricing in the same time period by $345.6 million. One Year One to Three to Five to Over (Dollars in thousands) At December 31, 1996 or Less Three Years Five Years Ten Years Ten Years Total Interest-Earning Assets Mortgage loans $1,390,814 347,888 76,307 120,013 127,371 2,062,393<F1> Other loans 223,362 106,183 54,789 61,647 28,174 474,155<F1> Securities available for sale 239,020 215,901 74,303 85,225 598 615,047<F2> Investment securities 31,785 29,616 33,497 14,454 255 109,607 Stock in Federal Home Loan Bank -- -- -- 16,913 -- 16,913 Total interest-earning assets 1,884,981 699,588 238,896 298,252 156,398 3,278,115 Interest-Bearing Liabilities Deposits: Savings accounts 164,831 329,660 329,660 -- 25,480 849,631<F3> Transaction accounts 207,959 97,355 188,883 -- -- 494,197<F4> Certificate accounts 1,114,227 417,300 44,674 7,676 48 1,583,925 Short-term borrowed funds and repurchase agreements 42,346 -- -- -- -- 42,346 Long-term debt 10,000 20,000 -- -- 61 30,061 Total interest-bearing liabilities 1,539,363 864,315 563,217 7,676 25,589 3,000,160 Interest Sensitivity Gap Per period $ 345,618 (164,727) (324,321) 290,576 130,809 277,955 Cumulative $ 345,618 180,891 (143,430) 147,146 277,955 277,955 Cumulative interest sensitivity gap as a percentage of total assets 9.86% 5.16% (4.09)% 4.20% 7.93% Cumulative interest-earning assets as a percentage of cumulative interest-bearing liabilities 122.45% 107.53% 95.17% 104.95% 109.26% <FN> <F1> Mortgage and other loans are reduced for nonperforming loans but are not reduced for the allowance for loan losses. <F2> Does not include SFAS No. 115 unrealized gain of $2,896. <F3> Includes interest-bearing escrow accounts of $25,480. <F4> Does not include noninterest-bearing demand deposits of $110,856. Management's Discussion and Analysis ALBANK FINANCIAL CORPORATION AND SUBSIDIARY QUARTERLY RESULTS OF OPERATIONS The Company's quarterly results of operations for the years ended December 31, 1996 and 1995 are as follows: (In thousands, except per share data) Year Ended December 31, 1996 First Quarter Second Quarter Third Quarter Fourth Quarter Quarterly Operating Data Interest income $ 61,588 61,089 61,660 64,189 Interest expense 30,696 29,847 30,282 32,060 Net interest income 30,892 31,242 31,378 32,129 Provision for loan losses 1,425 1,425 1,425 1,500 Noninterest income 3,010 3,092 2,910 3,142 Noninterest expense 19,648 19,729 30,571 20,355 Income before income taxes 12,829 13,180 2,292 13,416 Income tax expense 5,118 5,345 644 4,403 Net income $ 7,711 7,835 1,648 9,013 Core net income<F1> $ 7,711 7,835 8,025 9,013 Primary and fully diluted earnings per share $ 0.53 0.54 0.12 0.64 Primary and fully diluted earnings per share based on core net income<F1> 0.53 0.54 0.57 0.64 Dividends declared per share 0.12 0.12 0.12 0.15 (In thousands, except per share data) Year Ended December 31, 1995 First Quarter Second Quarter Third Quarter Fourth Quarter Quarterly Operating Data Interest income $ 51,224 52,779 54,549 53,950 Interest expense 23,545 26,113 27,268 27,089 Net interest income 27,679 26,666 27,281 26,861 Provision for loan losses 1,125 1,125 1,125 1,125 Noninterest income 1,419 2,916 2,602 2,511 Noninterest expense 16,547 16,513 16,253 16,491 Income before income taxes 11,426 11,944 12,505 11,756 Income tax expense 4,475 4,687 4,935 4,251 Net income $ 6,951 7,257 7,570 7,505 Core net income<F1> $ 7,681 7,257 7,570 7,505 Primary and fully diluted earnings per share<F2> $ 0.45 0.48 0.50 0.51 Primary and fully diluted earnings per share based on core net income<F1><F2> 0.50 0.48 0.50 0.51 Dividends declared per share<F2> 0.10 0.10 0.10 0.10 <FN> <F1> Core net income excludes the net after-tax effect of the September 30, 1996, $6.4 million special assessment to recapitalize the SAIF and the March 31, 1995, $0.7 million write-off of the capital investment in Nationar. <F2> Adjusted to reflect the 6-for-5 stock dividend paid on April 1, 1996. ALBANK FINANCIAL CORPORATION AND SUBSIDIARY Statement of Management's Responsibility ALBANK Financial Corporation 10 North Pearl Street Albany, NY 12207-2774 To Our Stockholders: The accompanying consolidated financial statements and the related financial information in this Annual Report were prepared by the management of ALBANK Financial Corporation in accordance with generally accepted accounting principles and, where appropriate, reflect management's best estimates and judgment. Management is responsible for the integrity, objectivity, consistency and fair presentation of the consolidated financial statements and all financial information contained in this Annual Report. In order to fulfill its responsibility, management relies in part on a system of internal accounting control which has been designed to safeguard the Company's assets from material loss or misuse and ensure that transactions are properly authorized and recorded in its financial records. An extensive internal auditing program monitors compliance with established procedures and controls to provide assurance that the system of internal accounting control is functioning in a proper manner. There are limits inherent in all systems of internal control based on the recognition that the cost of such systems should not exceed the benefits to be derived. Management believes the Company's system of internal accounting control provides reasonable assurance that its assets are safeguarded and that its financial records are reliable. The consolidated financial statements have been audited by KPMG Peat Marwick LLP, independent public accountants, who rendered an independent professional opinion on the accompanying consolidated financial statements. Their appointment was ratified by the stockholders of ALBANK Financial Corporation. Their examination provides an objective assessment of the degree to which the Company's management has met its responsibility for financial reporting. The opinion of the independent public accountants on the consolidated financial statements is based on auditing procedures which include reviewing the internal control structure to determine the timing and scope of audit procedures and performing selected tests of transactions and records as they deem appropriate. Their auditing procedures are designed to provide a reasonable level of assurance that the consolidated financial statements are fairly presented in all material respects. The Company's internal auditor and independent auditors have direct access to the Audit Committee of the Board of Directors. This committee, which is composed entirely of outside directors, meets periodically with management, the internal auditor and the independent auditors to gain assurance the financial accounting and audit process is properly conducted. /s/ Herbert G. Chorbajian Herbert G. Chorbajian Chairman of the Board, President and Chief Executive Officer /s/ Richard J. Heller Richard J. Heller Executive Vice President and Chief Financial Officer Independent Auditors' Report ALBANK FINANCIAL CORPORATION AND SUBSIDIARY KPMG Peat Marwick LLP Certified Public Accountants 74 North Pearl Street Albany, NY 12207-2774 The Board of Directors and Stockholders ALBANK Financial Corporation and Subsidiary: We have audited the accompanying consolidated statements of financial condition of ALBANK Financial Corporation and subsidiary as of December 31, 1996 and 1995, and the related consolidated statements of earnings, changes in stockholders' equity and cash flows for each of the years in the three- year period ended December 31, 1996. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of ALBANK Financial Corporation and subsidiary as of December 31, 1996 and 1995, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 1996, in conformity with generally accepted accounting principles. /s/ KPMG Peat Marwick LLP January 31, 1997 ALBANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Statements of Earnings (In thousands, except per share data) Years Ended December 31, 1996 1995 1994 Interest Income Mortgage loans $ 155,914 125,228 98,630 Other loans 38,621 28,905 21,576 Securities available for sale 41,676 11,098 9,455 Investment securities 8,532 43,186 53,478 Federal funds sold 508 918 535 Securities purchased under agreement to resell 2,225 1,888 2,010 Stock in Federal Home Loan Bank 1,050 1,279 1,120 Total interest income 248,526 212,502 186,804 Interest Expense Deposits and escrow accounts 120,006 103,810 80,887 Short-term borrowed funds and repurchase agreements 1,338 125 1,037 Long-term debt 1,541 80 168 Total interest expense 122,885 104,015 82,092 Net interest income 125,641 108,487 104,712 Provision for loan losses 5,775 4,500 4,500 Net interest income after provision for loan losses 119,866 103,987 100,212 Noninterest Income Service charges on deposit accounts 5,556 5,046 4,181 Net security transactions 8 (1,198) 14 Brokerage and insurance commissions 2,049 1,621 2,276 Other 4,541 3,979 3,620 Total noninterest income 12,154 9,448 10,091 Noninterest Expense Compensation and employee benefits 38,455 31,817 28,705 Occupancy, net 9,186 8,260 7,710 Furniture, fixtures and equipment 5,270 4,036 3,418 Federal deposit insurance premiums 4,331 5,152 5,508 Federal deposit insurance special SAIF assessment 10,397 -- -- Professional, legal and other fees 3,242 2,512 2,982 Telephone, postage and printing 4,393 4,062 3,144 Goodwill amortization 3,078 1,570 794 Other 11,951 8,395 9,572 Total noninterest expense 90,303 65,804 61,833 Income before income taxes 41,717 47,631 48,470 Income tax expense 15,510 18,348 19,898 Net income $ 26,207 29,283 28,572 Earnings per share: Primary $ 1.84 1.94 1.77 Fully diluted 1.83 1.93 1.77 See accompanying notes to consolidated financial statements. ALBANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Statements of Financial Condition (Dollars in thousands, except per share data) December 31, 1996 1995 Assets Cash and due from banks $ 68,883 54,002 Federal funds sold -- 1,000 Securities purchased under agreement to resell -- 50,000 Total cash and cash equivalents 68,883 105,002 Securities available for sale, at approximate market value 617,943 656,784 Investment securities (approximate market value of $111,091 at December 31, 1996 and $155,862 at December 31, 1995) 109,607 153,740 Loans receivable 2,566,364 1,946,601 Less: allowance for loan losses 24,114 15,949 Loans receivable, net 2,542,250 1,930,652 Accrued interest receivable 27,092 26,351 Office premises and equipment, net 48,554 40,655 Stock in Federal Home Loan Bank, at cost 16,913 15,750 Real estate owned 4,012 3,899 Other assets 70,882 37,337 $ 3,506,136 2,970,170 Liabilities Deposits $ 3,013,129 2,558,288 Escrow accounts 26,603 34,928 Accrued income taxes payable 3,938 4,529 Short-term borrowed funds and repurchase agreements 42,346 1,290 Long-term debt 30,061 -- Obligation under capital lease 4,646 4,743 Other liabilities 66,288 43,210 Total liabilities 3,187,011 2,646,988 Commitments and contingent liabilities Stockholders' Equity Preferred stock, $.01 par value. Authorized 25,000,000 shares; none outstanding -- -- Common stock, $.01 par value. Authorized 50,000,000 shares; 15,697,500 shares issued; 12,910,763 shares outstanding at December 31, 1996 and 11,521,970 at December 31, 1995 157 157 Additional paid-in capital 180,670 151,969 Retained earnings, substantially restricted 214,283 258,631 Treasury stock, at cost (2,786,737 shares at December 31, 1996 and 4,175,530 at December 31, 1995) (71,235) (82,381) Unrealized gain on securities available for sale, net of tax 1,781 3,528 Common stock acquired by: Employee stock ownership plan ("ESOP") (6,279) (7,535) Bank recognition plan ("BRP") (252) (1,187) Total stockholders' equity 319,125 323,182 $ 3,506,136 2,970,170 See accompanying notes to consolidated financial statements. ALBANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Statements of Changes in Stockholders' Equity Net Unrealized Gain (Loss) Common Common Additional on Securities Stock Stock Common Paid-in Retained Treasury Available Acquired Acquired (Dollars in thousands) Stock Capital Earnings Stock for Sale by ESOP by BRP Total Balance at JANUARY 1, 1994 $ 157 150,976 211,659 (36,406) -- (10,046) (3,057) 313,283 January 1, 1994 cumulative effect of change in accounting for securities available for sale, net of tax -- -- -- -- 3,239 -- -- 3,239 Net income -- -- 28,572 -- -- -- -- 28,572 Purchase of treasury stock (1,008,122 shares) -- -- -- (22,072) -- -- -- (22,072) Exercise of stock options -- -- (38) 260 -- -- -- 222 Tax benefits related to vested BRP stock and stock options exercised -- 457 -- -- -- -- -- 457 Adjustment of securities available for sale to market, net of tax -- -- -- -- (3,974) -- -- (3,974) Cash dividends declared -- -- (5,128) -- -- -- -- (5,128) Amortization of award of ESOP stock -- -- -- -- -- 1,255 -- 1,255 Amortization of award of BRP stock -- -- -- -- -- -- 935 935 Balance at December 31, 1994 157 151,433 235,065 (58,218) (735) (8,791) (2,122) 316,789 Net income -- -- 29,283 -- -- -- -- 29,283 Purchase of treasury stock (898,053 shares) -- -- -- (24,233) -- -- -- (24,233) Exercise of stock options -- -- (10) 70 -- -- -- 60 Tax benefits related to vested BRP stock and stock options exercised -- 536 -- -- -- -- -- 536 Adjustment of securities available for sale to market, net of tax -- -- -- -- 4,263 -- -- 4,263 Cash dividends declared -- -- (5,707) -- -- -- -- (5,707) Amortization of award of ESOP stock -- -- -- -- -- 1,256 -- 1,256 Amortization of award of BRP stock -- -- -- -- -- -- 935 935 Balance at December 31, 1995 157 151,969 258,631 (82,381) 3,528 (7,535) (1,187) 323,182 Net income -- -- 26,207 -- -- -- -- 26,207 Purchase of treasury stock (926,517 shares) -- -- -- (25,847) -- -- -- (25,847) Exercise of stock options -- -- 275 745 -- -- -- 1,020 Tax benefits related to vested BRP stock and stock options exercised -- 898 -- -- -- -- -- 898 Adjustment of securities available for sale to market, net of tax -- -- -- -- (1,747) -- -- (1,747) Cash dividends declared -- -- (6,779) -- -- -- -- (6,779) Stock dividend declared -- 27,803 (64,051) 36,248 -- -- -- -- Amortization of award of ESOP stock -- -- -- -- -- 1,256 -- 1,256 Amortization of award of BRP stock -- -- -- -- -- -- 935 935 Balance at December 31, 1996 $ 157 180,670 214,283 (71,235) 1,781 (6,279) (252) 319,125 See accompanying notes to consolidated financial statements. ALBANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Statements of Cash Flows (In thousands) Years Ended December 31, 1996 1995 1994 Decrease in Cash and Cash Equivalents Cash Flows from Operating Activities Net income $ 26,207 29,283 28,572 Reconciliation of net income to net cash provided by operating activities: Depreciation and lease amortization 5,385 3,962 3,429 Goodwill amortization 3,078 1,570 794 Net amortization of premiums and accretion of discounts on securities 1,233 1,326 2,128 Amortization of award of ESOP and BRP stock 2,191 2,191 2,190 Net loss (gain) on security transactions (8) 1,198 (14) Net gain on sale of real estate owned (383) (328) (338) Origination of loans receivable for sale (22,631) (15,401) (12,506) Proceeds from sale of loans receivable 34,024 31,379 15,112 Provision for loan losses 5,775 4,500 4,500 Writedown of real estate owned 603 312 336 Net increase in accrued income taxes payable 277 2,632 131 Net decrease (increase) in accrued interest receivable 2,814 (1,682) (2,299) Net increase in other assets (619) (3,291) (3,956) Net increase (decrease) in other liabilities and obligation under capital lease 18,692 (6,272) 10,505 Net cash provided by operating activities 76,638 51,379 48,584 Cash Flows from Investing Activities Net cash provided (used) by acquisition activity (61,439) 17,488 201,483 Proceeds from the sale of securities available for sale 22,985 -- 5,015 Proceeds from the maturity or call of securities available for sale 154,445 90,008 61,563 Proceeds from the maturity or call of investment securities 70,032 173,113 211,279 Purchase of securities available for sale (45,105) (79,902) (95,248) Purchase of investment securities (25,678) (20,350) (141,318) Purchase of loans receivable (229,342) (125,894) (146,162) Net increase in loans receivable (30,157) (58,002) (114,205) Redemption (purchase) of Federal Home Loan Bank stock 2,912 (1,621) 407 Proceeds from the sale of real estate owned 6,950 5,648 8,624 Capital expenditures (6,740) (9,882) (6,293) Net cash used by investing activities (141,137) (9,394) (14,855) Cash Flows from Financing Activities Net increase (decrease) in deposits 20,530 (1,868) (55,704) Net increase (decrease) in escrow accounts (8,465) 1,441 2,969 Net increase (decrease) in short-term borrowed funds and repurchase agreements 17,907 (12,010) 13,300 Proceeds from long-term debt 30,061 -- -- Redemption of long-term debt -- (2,000) (2,200) Purchase of treasury stock (25,847) (24,233) (22,072) Dividends paid (6,210) (5,565) (3,884) Cash proceeds from the exercise of stock options 404 60 222 Net cash provided (used) by financing activities 28,380 (44,175) (67,369) Net decrease in cash and cash equivalents (36,119) (2,190) (33,640) Cash and cash equivalents at beginning of year 105,002 107,192 140,832 Cash and cash equivalents at end of year $ 68,883 105,002 107,192 Supplemental Disclosures of Cash Flow Information Cash paid during the year: Interest on deposits, escrows, short-term borrowed funds, repurchase agreements and long-term debt $ 122,662 104,022 82,055 Income taxes 12,804 16,118 18,576 Supplemental schedule of noncash investing and financing activities: Net reduction in loans resulting from transfers to real estate owned 5,941 5,710 8,026 Net unrealized gain (loss) on securities available for sale (3,098) 7,251 (1,256) Transfer of investment securities to securities available for sale -- 492,246 87,793 Transfer of investment securities to other assets -- -- 353 Transfer of investment securities to commercial loans -- -- 175 Tax benefits related to vested BRP stock and stock options 898 536 457 Acquisition activity: Fair value of noncash assets acquired 523,406 712 15,843 Fair value of liabilities assumed 461,967 18,200 217,326 See accompanying notes to consolidated financial statements. Notes to Consolidated Financial Statements ALBANK FINANCIAL CORPORATION AND SUBSIDIARY 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES ALBANK Financial Corporation (the "Holding Company") completed its initial public offering on April 1, 1992. Simultaneously, the Holding Company purchased all of the outstanding stock of ALBANK, FSB. To date, the principal operations of ALBANK Financial Corporation and subsidiary (the "Company") have been those of the ALBANK, FSB and subsidiaries (the "Bank"). The accounting and reporting policies of the Company conform in all material respects to generally accepted accounting principles and to general practice within the savings bank industry. Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with generally accepted accounting principles. Actual results could differ from those estimates. Certain prior year amounts have been reclassified to conform to current year classifications. The following is a description of the more significant policies which the Company followed in preparing and presenting its consolidated financial statements. (A) Basic Presentation The accompanying consolidated financial statements include the accounts of the Holding Company, its wholly owned subsidiary, ALBANK, FSB, and the Bank's wholly owned subsidiaries. Significant intercompany transactions and balances have been eliminated in consolidation. (B) Cash Equivalents For purposes of the consolidated statements of cash flows, the Company considers all highly liquid debt instruments with original maturities of three months or less to be cash equivalents. (C) Restriction on Cash Balances The Bank was required to retain cash funds of $28,164,000 at December 31, 1996, and $23,546,000 at December 31, 1995, to satisfy minimum reserve requirements established by the Federal Reserve Bank of New York. (D) Securities Securities are classified at the time of purchase as investment securities, securities available for sale, or trading account securities. Investment securities are those securities that management has the positive intent and ability to hold to maturity and are carried at amortized cost. Securities available for sale are those that management intends to hold for an indefinite period of time. Such securities may be sold in response to changes in interest rates, prepayment risk, liquidity needs or other similar factors. Securities available for sale are reported at fair value, with unrealized gains and losses reported, net of tax, as a separate component of stockholders' equity. If securities are purchased for the purpose of selling them in the near term, they are classified as trading securities and are reported at fair value with unrealized gains and losses reflected in current earnings. The Company had no trading account securities during the three-year period ended December 31, 1996. Any portion of unrealized loss on an individual security deemed to be other than temporary is recognized as a realized loss in the accounting period in which such determination is made. Gains and losses on the sale of securities are determined using the specific identification method. Discounts and premiums on securities are accreted or amortized into income using a method which approximates the level-yield method. (E) Loans Receivable/Allowance for Loan Losses Loans receivable are stated at unpaid principal amounts, net of unearned discounts, unamortized premiums and net deferred loan fees/costs. Discounts, premiums and deferred loan fees/costs on loans are accreted into or amortized against interest income as appropriate using a method that approximates the level-yield method over the estimated terms of the loans. Loans considered doubtful of collection by management are placed on nonaccrual status. Generally, nonperforming one- to four-family residential mortgage loans continue to accrue interest income until a formal summons and complaint is executed by the Bank, at which time they are placed on nonaccrual status. Loans other than residential mortgage loans past due 90 days or more as to principal or interest are placed on nonaccrual status except for those loans which, in management's judgment, are adequately secured and for which collection is probable. Generally, previously accrued income that has not been collected is reversed from current income, and subsequent cash receipts are applied to reduce the unpaid principal balance. Amortization of related deferred fees is suspended when a loan is placed on nonaccrual status. The Company accounts for impairment of loans in accordance with Statement of Financial Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan" and SFAS No. 118, "Accounting by Creditors for Impairment of a Loan--Income Recognition and Disclosure." These Statements prescribe recognition criteria for loan impairment, generally related to commercial type loans. The statements also prescribe measurement methods for certain impaired loans as well as all loans whose terms are modified in troubled debt restructurings. A loan is considered impaired when collection of principal and interest is doubtful, and there is insufficient collateral or other repayment resources available to repay the principal balance of the loan along with all interest that would accrue until the loan is fully satisfied. The Company generally places impaired loans on nonaccrual status and recognizes interest income on such loans only on a cash basis upon receipt of interest payments from the borrower. In some instances, all moneys received from the borrower, or from the proceeds of collateral, are applied directly to reduce the principal balance of the loan, and no interest income is recognized until the principal balance of the impaired loan is paid in full or is no longer considered impaired. The Bank maintains a valuation allowance for losses on loans for estimable and probable future losses. The allowance for loan losses is maintained at a level deemed appropriate by management to adequately provide for known and inherent risks in the present portfolio. The determination of the amount of the allowance includes estimates that are susceptible to significant changes due to changes in appraised values of collateral and general economic conditions. In connection with such determination concerning collateral, management obtains independent appraisals for significant properties. While management uses available information to recognize future losses on loans, future additions to the allowance may be necessary based on changes in relevant facts and circumstances including changes in general economic conditions. In addition, various regulatory agencies as an integral part of their examination process periodically review the Bank's allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments of information available to them at the time of their examinations. (F) Originated Mortgage Servicing Rights In May 1995, the Financial Accounting Standards Board ("FASB") issued SFAS No. 122, "Accounting for Mortgage Servicing Rights," which amends SFAS No. 65, "Accounting for Certain Mortgage Banking Activities." SFAS No. 122 requires that entities recognize as separate assets, the rights to service mortgage loans for others, regardless of how those servicing rights are acquired. Additionally, SFAS No. 122 requires that the capitalized mortgage servicing rights be assessed for impairment based on the fair value of those rights, and that impairment, if any, be recognized through a valuation allowance. The Company adopted SFAS No. 122 in the first quarter of 1996. The adoption of SFAS No. 122 resulted in increased gains recognized on the sale of mortgage loans when the servicing rights are retained, offset by the amortization of the capitalized mortgage servicing rights. The adoption of SFAS No. 122 did not have a material effect on the Company's consolidated financial statements. (G) Real Estate Owned It is the Company's policy to include in real estate owned all assets received from loan foreclosure and loans deemed to be in-substance foreclosures. A loan is considered an in-substance foreclosure when the Company has taken possession of the collateral regardless of whether formal foreclosure proceedings have taken place. Real estate owned is recorded on an individual asset basis at net realizable value which is the lower of (1) fair value minus estimated costs to sell or (2) "cost" (defined as the fair value at initial foreclosure). When a property is acquired, any excess of the loan balance over fair value is charged to the allowance for loan losses. Subsequent write-downs to carry the property at net realizable value are included in other noninterest expense. (H) Office Premises and Equipment Office premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization of premises and equipment are computed primarily using the straight-line method over the estimated useful life of the respective asset. Useful lives vary between 20 and 50 years for banking facilities and between 3 and 15 years for furniture, fixtures, and equipment. Amortization of capital leases and leasehold improvements is computed on the straight-line method over the lesser of the term of the lease or the useful life of the property. (I) Goodwill In acquisitions accounted for as a purchase, goodwill results when the consideration paid exceeds the fair value of net assets acquired. Goodwill resulting from acquisition activity by the Company is being amortized using the straight-line method generally over 15 years. (J) Income Taxes Deferred income taxes arise from the recognition of certain items of income and expense for tax purposes in years different from those in which they are recognized in the consolidated financial statements. The Company records deferred tax assets and liabilities for the temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. To the extent that current available evidence about the future raises doubt about the realization of a deferred tax asset, a valuation allowance is established. (K) Treasury Stock Repurchases of common stock are accounted for under the cost method, whereby shares repurchased are recorded in a contra-equity account. (L) Stock Option Plan Prior to January 1, 1996, the Company accounted for its stock option plans in accordance with the provisions of Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations. As such, compensation expense would be recorded on the date of grant only if the then current market price of the underlying stock exceeded the exercise price. On January 1, 1996, the Company adopted SFAS No. 123, "Accounting for Stock-Based Compensation," with respect to employee stock options granted subsequent to 1994. As such, the Company has adopted the provision of SFAS No. 123 whereby it will continue to apply the provisions of APB Opinion No. 25 in its financial statements and supplementally provide in its footnotes to financial statements pro forma net income and proforma earnings per share disclosures as if the fair value based method of valuing options defined in SFAS No. 123 had been applied. (M) Transfers and Servicing of Financial Assets and Extinguishments of Liabilities In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." SFAS No. 125 is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after December 31, 1996, and is to be applied prospectively. This Statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities based on consistent application of a financial-components approach that focuses on control. It distinguishes transfers of financial assets that are sales from transfers that are secured borrowings. SFAS No. 125 is effective for transfers and servicing of assets and extinguishments of liabilities occurring after December 31, 1996, and will supersede SFAS No. 122. Certain aspects of SFAS No. 125 were amended by SFAS No. 127, "Deferral of the Effective Date of Certain Provisions of FASB Statement No. 125." Management believes the adoption of SFAS No. 125 will not have a material impact on the Company's consolidated financial statements. (N) Earnings Per Share Earnings per share are calculated by dividing net income by the weighted average number of common shares and common stock equivalents outstanding for the respective period, retroactively adjusted to give effect to the declaration of stock dividends. Stock options are regarded as common stock equivalents and are therefore considered in the earnings per share calculations if dilutive. Common stock equivalents are computed using the treasury stock method. The weighted average common stock equivalents utilized for primary earnings per share were 14,259,059, 15,112,284 and 16,130,677 for 1996, 1995, and 1994, respectively. The weighted average common stock equivalents utilized for fully diluted earnings per share were 14,322,166, 15,161,602 and 16,149,694 for 1996, 1995, and 1994, respectively. 2. RESTRICTIONS ON STOCKHOLDERS' EQUITY As part of its conversion to a stock form savings bank, the Bank established a liquidation account for the benefit of eligible depositors who continue to maintain their deposit accounts in the Bank after conversion. In the unlikely event of a complete liquidation of the Bank, each eligible depositor will be entitled to receive a liquidation distribution from the liquidation account, in the proportionate amount of the then current adjusted balance for deposit accounts held, before distribution may be made with respect to the Bank's capital stock. The Bank may not declare or pay a cash dividend to the Holding Company on, or repurchase any of, its capital stock if the effect thereof would cause the retained earnings of the Bank to be reduced below the amount required for the liquidation account. Except for such restrictions, the existence of the liquidation account does not restrict the use or application of retained earnings. The Bank's capital exceeds all capital regulatory requirements. The Office of Thrift Supervision (the "OTS") regulations provide that an institution that exceeds all capital requirements before and after a proposed capital distribution could, after prior notice to but without the approval of the OTS, make capital distributions during the calendar year of an amount that would reduce by one half its "excess capital ratio" plus its net income for the current calendar year. Under such limitation, the Bank could declare dividends to the Holding Company in 1997 of approximately $43 million plus an amount equal to 1997 earnings. 3. ACQUISITIONS On January 3, 1996, the Bank acquired all of the outstanding common stock of Marble Financial Corporation of Rutland, Vermont for $18.00 per share in cash or approximately $61 million in total consideration. On the date of closing, Marble Financial and its banking subsidiary Marble Bank had consolidated assets and deposits of approximately $396 million and $327 million, respectively. The transaction, which was accounted for under the purchase method of accounting, generated accounting goodwill of $20.1 million which is being amortized over 15 years. On September 27, 1996, the Company assumed the deposit liabilities and purchased loans owned and serviced by six banking offices formerly operated by the Green Mountain Bank of Rutland, Vermont, a wholly owned subsidiary of Arrow Financial Corporation. The acquisition included $107.7 million in deposits and loans with a net book value of $108.4 million. This acquisition, which was accounted for under the purchase method of accounting, generated goodwill amounting to $8.2 million which is being amortized over a period of 15 years. The Rutland banking office of Green Mountain was consolidated with the existing Rutland banking office acquired from Marble. The remaining Green Mountain banking offices together with the seven former Marble banking offices are currently operating as the Bank's Marble division. On a pro forma basis, certain historical financial information for the Company adjusted for the acquisition of Marble Financial Corporation and calculated for the year ended December 31, 1995, as if such acquisition had been consummated on January 1, 1995, follows: net interest income, $120.4 million; net income, $29.7 million; and $1.96 for both primary and fully diluted earnings per share. Subsequent Event (Unaudited) On January 30, 1997, the Company entered into a purchase agreement with KeyCorp. Under the terms of the agreement, the Company will assume deposit liabilities of approximately $530 million and purchase 35 New York State banking offices currently operated by KeyBank. The offices are located in northern New York, the greater Hudson Valley, and the Binghamton area. The Company will pay a deposit premium of approximately 7% based on average deposit balances just prior to closing and has the option to purchase $53 million in small business, consumer, and mortgage loans. The agreement is subject to approval by bank regulatory authorities. Pending those approvals, the two companies will move to close the sale in mid-1997. 4. SECURITIES The amortized cost and estimated market value of investment securities are as follows: Gross Gross Unrealized Unrealized Estimated (In thousands) December 31, 1996 Amortized Cost Gains Losses Market Value U.S. Government obligations $ 1,744 9 (6) 1,747 U.S. Government agency obligations 25,140 129 -- 25,269 Mortgage-backed securities 25,082 1,456 (5) 26,533 Corporate bonds 219 -- -- 219 Collateralized mortgage obligation and real estate mortgage investment conduit securities 34,587 21 (248) 34,360 Asset-backed securities 21,532 141 (48) 21,625 Other debt securities 1,303 35 -- 1,338 Total $ 109,607 1,791 (307) 111,091 Gross Gross Unrealized Unrealized Estimated (In thousands) December 31, 1995 Amortized Cost Gains Losses Market Value U.S. Government obligations $ 1,592 35 -- 1,627 U.S. Government agency obligations 20,393 174 -- 20,567 Mortgage-backed securities 31,030 1,957 -- 32,987 Collateralized mortgage obligation and real estate mortgage investment conduit securities 55,446 241 (341) 55,346 Asset-backed securities 43,540 159 (151) 43,548 Other debt securities 1,739 54 (6) 1,787 Total $ 153,740 2,620 (498) 155,862 There were no sales of investment securities in the three year period ended December 31, 1996. Gross gains and losses recorded on calls and writedowns of investment securities were as follows: (In thousands) Years Ended December 31, 1996 1995 1994 Gross gains recognized $ 3 1 14 Gross losses recognized -- (1,199) -- Total $ 3 (1,198) 14 The contractual maturity schedule of investment securities at amortized cost and estimated market value is as follows: Estimated (In thousands) December 31, 1996 Amortized Cost Market Value Within 1 year $ 7,432 7,527 After 1 year through 5 years 49,035 49,209 After 5 years through 10 years 10,380 10,477 After 10 years 42,760 43,878 Total $ 109,607 111,091 In the foregoing table and the contractual maturity table of securities available for sale on the following page, maturities of mortgage-backed securities, collateralized mortgage obligation securities, real estate mortgage investment conduit securities and asset-backed securities are based on the maturity of the final scheduled payment. Such securities, which comprise most of the balances shown as maturing beyond five years, generally amortize on a regular basis, predominantly monthly, and are subject to prepayment. Taking into account such contractual amortization and expected prepayments, a significant amount of principal reduction on the aforementioned securities will occur within five years. In November 1995, the FASB released its Special Report, "A Guide to Implementation of Statement 115 on Accounting for Certain Investments in Debt and Equity Securities." The Special Report contained a unique provision that, as of one date between November 15, 1995, and December 31, 1995, allowed entities to assess the appropriateness of the classifications of all securities held at that time. In conjunction with the provisions of this Special Report, as of December 29, 1995, the Company transferred investment securities with a book value of $492.3 million and a market value of $491.9 million to securities available for sale. The amortized cost and estimated market value of securities available for sale are as follows: Gross Gross Unrealized Unrealized Estimated (In thousands) December 31, 1996 Amortized Cost Gains Losses Market Value U.S. Government obligations $ 75,910 604 (252) 76,262 U.S. Government agency obligations 6,032 24 (42) 6,014 Mortgage-backed securities 200,870 1,407 (2,235) 200,042 Corporate bonds 282,867 1,862 (869) 283,860 Collateralized mortgage obligation and real estate mortgage investment conduit securities 19,443 -- (392) 19,051 Asset-backed securities 23,093 94 (31) 23,156 Equity securities 6,832 2,732 (6) 9,558 Total $ 615,047 6,723 (3,827) 617,943 Gross Gross Unrealized Unrealized Estimated (In thousands) December 31, 1995 Amortized Cost Gains Losses Market Value U.S. Government obligations $ 120,980 1,602 (96) 122,486 Mortgage-backed securities 122,952 562 (1,072) 122,442 Corporate bonds 352,727 4,213 (461) 356,479 Collateralized mortgage obligation and real estate mortgage investment conduit securities 25,322 41 (269) 25,094 Asset-backed securities 24,043 178 (20) 24,201 Equity securities 4,766 1,329 (13) 6,082 Total $ 650,790 7,925 (1,931) 656,784 Proceeds from the sale of securities available for sale in 1996, 1995 and 1994 amounted to $22,985,000, $0, and $5,015,000, respectively. In 1996, gains and losses amounted to $11,198 and $6,575, respectively. There were no gains or losses in 1995 or 1994. The contractual maturity schedule of securities available for sale (exclusive of equity securities) at amortized cost and estimated market value is as follows: Estimated (In thousands) December 31, 1996 Amortized Cost Market Value Within 1 year $ 191,060 190,987 After 1 year through 5 years 269,831 270,066 After 5 years through 10 years 56,055 56,206 After 10 years 91,269 91,126 Total $ 608,215 608,385 The book value of securities pledged as required by law and for other purposes amounted to $107.2 million and $3.8 million at December 31, 1996 and 1995, respectively. The increase in such securities in 1996 was primarily used to secure municipal deposits located in the state of Vermont. The Bank has entered into an agreement to loan certain securities to investment brokers for which the Bank receives a fee. The total book value of securities loaned to brokers under this agreement was approximately $67.0 million and $75.7 million at December 31, 1996 and 1995, respectively. 5. ACCRUED INTEREST RECEIVABLE Accrued interest receivable consists of the following: (In thousands) December 31, 1996 1995 Loans $ 18,223 15,151 Securities available for sale 7,669 9,368 Investment securities 989 1,269 Other earning assets 211 563 Total $ 27,092 26,351 6. LOANS RECEIVABLE Loans receivable consist of the following: (In thousands) December 31, 1996 1995 Mortgage Loans One- to four-family $ 1,730,059 1,362,277 Home equity 169,214 147,136 Commercial real estate 135,284 81,448 Multi-family 31,792 28,313 Construction 13,338 11,577 Total 2,079,687 1,630,751 Other Loans Commercial 247,783 115,698 Student 94,478 93,816 Personal, secured and unsecured 84,308 52,627 Home improvement 23,593 22,800 Credit cards 14,754 17,233 Overdraft and other 16,222 12,065 Total 481,138 314,239 Total loans receivable 2,560,825 1,944,990 Net discounts, premiums and deferred loan fees and costs 5,539 1,611 Loans receivable $ 2,566,364 1,946,601 Real estate mortgage loans serviced by the Bank for other institutions of approximately $289.7 million and $138.2 million at December 31, 1996 and 1995, respectively, are not included in loans receivable. Nonperforming loans are as follows: (In thousands) December 31, 1996 1995 1994 Mortgage Loans Nonaccrual $ 15,298 12,571 10,231 Delinquent more than 90 days and still accruing 7,367 5,567 5,104 Total nonperforming mortgage loans 22,665 18,138 15,335 Other Loans Nonaccrual 3,933 372 424 Delinquent more than 90 days and still accruing 3,218 4,646 4,544 Total nonperforming other loans 7,151 5,018 4,968 Total nonperforming loans $ 29,816 23,156 20,303 Assuming all nonaccrual loans had been current, the amounts of interest income recorded on such loans during the years ended December 31, 1996, 1995 and 1994, based on such loans' original rates of interest, would have totaled $1.7 million, $1.0 million and $0.9 million, respectively. The amounts included in interest income recorded in these periods with respect to such loans were $320,000, $295,000 and $290,000, respectively. The Bank has no commitments to extend further credit on nonaccrual loans. Certain directors and executive officers of the Company, as well as certain affiliates of directors, were customers of and had other transactions with the Company in the ordinary course of the Company's business. Loans to these parties were made in the ordinary course of business at the Company's normal credit terms, including interest rate and collateralization. The aggregate of such loans totaled $463,000 and $894,000 at December 31, 1996 and 1995, respectively. Total advances to these directors and executive officers during the year ended December 31, 1996, were $152,000. Total payments made on these loans were $583,000. 7. ALLOWANCE FOR LOAN LOSSES Changes in the allowance for loan losses were as follows: (In thousands) Years Ended December 31, 1996 1995 1994 Balance, beginning of year $ 15,949 15,510 12,984 Allowance of acquired banks 11,310 -- 151 Provision charged to operations 5,775 4,500 4,500 Loans charged-off (9,648) (4,421) (3,011) Recoveries of loans previously charged-off 728 360 886 Balance, end of year $ 24,114 15,949 15,510 Of the total loans charged-off in 1996, $4.1 million was related to a sale of a group of one- to four-family nonperforming loans consummated during the fourth quarter of 1996. 8. ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A LOAN The allowance for loan losses related to impaired loans is based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain loans where repayment of the loan is expected to be provided solely by the underlying collateral (collateral dependent loans). Impaired loans at December 31, 1996 and 1995, were generally collateral dependent. The Company considers estimated costs to sell, on a discounted basis, when determining the fair value of collateral in the measurement of impairment if those costs are expected to reduce the cash flows available to repay or otherwise satisfy the loans. At December 31, 1996 and 1995, the recorded investment in loans that were considered to be impaired under SFAS No. 114 totaled $4,358,000 and $948,000, respectively. Restructured loans included in the foregoing impaired loan balances amounted to $320,000 and $398,000 at the respective year-end dates. The allowance for loan losses allocated to impaired loans at December 31, 1996 and 1995, was $1,375,000 and $390,000, respectively. Included in the total impaired loans at December 31, 1995, were $106,000 of impaired loans that as a result of charge-offs of $75,000 did not have an allowance for loan losses determined in accordance with SFAS No. 114. The average recorded investment in impaired loans during the twelve months ended December 31, 1996 and 1995, was approximately $3,560,000 and $1,433,000, respectively. Impaired loans are included in nonperforming loans generally as nonaccrual loans. Commercial type loans past due greater than 90 days and still accruing are generally not considered to be impaired as the Company expects to collect all amounts due, including interest accrued at the contractual interest rate for the delinquent period. As of December 31, 1996, the balance of loans restructured prior to the adoption of SFAS No. 114 amounted to $742,000; such loans were not considered impaired. For the years ended December 31, 1996 and 1995, the Company recognized no interest income on impaired loans. 9. REAL ESTATE OWNED A summary of real estate acquired through foreclosure follows: (In thousands) December 31, 1996 1995 Residential (1-4 family) $ 2,750 3,760 Commercial properties 1,262 139 Total $ 4,012 3,899 10. DEPOSITS A summary of depositors' balances is as follows: (Dollars in thousands) December 31, 1996 1995 Weighted Weighted Amount Average Rate Amount Average Rate Passbook and statement accounts $ 824,151 2.94% $ 826,875 2.96% Certificate accounts: 2.01% to 3.00% 9,215 4,626 3.01% to 4.00% 11,908 16,384 4.01% to 5.00% 411,986 237,755 5.01% to 6.00% 967,800 630,827 6.01% to 7.00% 110,113 348,158 7.01% to 8.00% 69,572 61,070 8.01% to 9.00% 3,196 9,502 9.01% to 10.00% -- 414 10.01% to 11.00% 135 122 Total certificate accounts 1,583,925 5.37 1,308,858 5.64 Money market accounts 260,521 3.14 157,056 2.74 Super NOW accounts 27,908 1.82 10,139 1.09 NOW accounts 195,479 1.02 181,022 1.00 Commercial demand deposit accounts from 0% to 2.47% in 1996 and 0% to 1.50% in 1995 74,238 0.29 45,113 0.05 Demand deposit accounts 46,907 -- 29,225 -- Total $ 3,013,129 3.99% $ 2,558,288 4.09% At December 31, 1996 and 1995, the aggregate amounts of certificate accounts with balances equal to or in excess of $100,000 were approximately $174.5 million and $91.0 million, respectively. The approximate amount of contractual maturities of certificate accounts for the years subsequent to December 31, 1996, is as follows: (In thousands) Amount 1997 $ 1,114,101 1998 225,080 1999 192,220 2000 33,703 2001 10,971 Thereafter 7,850 Total $ 1,583,925 Components of interest expense on deposits and escrow accounts are detailed as follows: (In thousands) Years Ended December 31, 1996 1995 1994 Passbook and statement accounts $ 24,773 25,870 30,057 Certificate accounts 82,734 70,341 44,027 Money market accounts 9,320 4,346 3,124 Super NOW and NOW accounts 2,499 2,557 3,093 Commercial demand deposit accounts 79 22 21 Escrow accounts 601 674 565 Total $ 120,006 103,810 80,887 11. SHORT-TERM BORROWED FUNDS AND REPURCHASE AGREEMENTS Short-term borrowed funds and repurchase agreements, consisting of advances with maturities of less than one year are as follows: (Dollars in thousands) December 31, Interest Rate 1996 1995 Federal Home Loan Bank advances 5.38% $ -- 1,290 6.88% to 7.38% 36,000 -- Repurchase agreements 4.00% 4,796 -- Other short-term borrowings 6.00% 1,550 -- Total $ 42,346 1,290 Repurchase agreements are accounted for as borrowings and are secured by certain mortgage-backed and other qualifying securities. Short-term Federal Home Loan Bank advances are made pursuant to several different credit programs, each of which has its own interest rate and range of maturities, and are collateralized by Federal Home Loan Bank stock and real estate mortgages. 12. LONG-TERM DEBT Long-term debt, consisting of advances from the Federal Home Loan Bank with maturities of one year or more is as follows: (Dollars in thousands) December 31, Interest Rate 1996 1995 Year of Maturity 1997 5.40% $ 10,000 -- 1998 5.41% 10,000 -- 1999 5.52% 10,000 -- 2016 7.47% 61 -- Total $ 30,061 -- Long-term Federal Home Loan Bank advances are collateralized by Federal Home Loan Bank stock and real estate mortgages. 13. OFFICE PREMISES AND EQUIPMENT A summary of office premises and equipment follows: (In thousands) December 31, 1996 1995 Banking house, land and land improvements $ 37,975 30,607 Leasehold improvements 9,010 9,206 Furniture, fixtures and equipment 35,488 30,118 Capitalized lease 5,775 5,775 88,248 75,706 Less: accumulated depreciation and amortization 39,694 35,051 Total $ 48,554 40,655 Amounts charged to expense for depreciation and amortization aggregated $5,385,000, $3,962,000 and $3,429,000 for the years ended December 31, 1996, 1995 and 1994, respectively. 14. INCOME TAXES Income tax expense consists of the following: (In thousands) Years Ended December 31, 1996 1995 1994 Current tax expense: Federal $ 10,860 15,648 14,347 State 2,835 3,626 4,864 13,695 19,274 19,211 Deferred tax expense (benefit) 1,815 (926) 687 Total $ 15,510 18,348 19,898 The income tax provisions are higher than the statutory federal income tax rate. The reasons for the differences are as follows: Years Ended December 31, 1996 1995 1994 % of % of % of Pretax Pretax Pretax (Dollars in thousands) Amount Income Amount Income Amount Income Federal income tax at 35% $ 14,601 35.0% $ 16,671 35.0% $ 16,965 35.0% Tax-exempt income and dividend received deduction (272) (0.7) (178) (0.4) (122) (0.3) State income taxes, net of federal tax benefit 1,843 4.4 2,357 4.9 3,162 6.5 Other (662) (1.5) (502) (1.0) (107) (0.2) Total $ 15,510 37.2% $ 18,348 38.5% $ 19,898 41.0% Prior to 1996, the Bank was allowed to claim a special bad debt deduction in excess of its actual loss experience; such special deduction was not subject to deferred tax allocation prior to 1988 in accordance with SFAS No. 109. Accordingly, no deferred tax liability has been recorded for the tax bad debt reserve at December 31, 1987 (the "base year reserve"). The pre-1988 tax bad debt reserve, which was approximately $27.3 million at December 31, 1996, will not be subject to tax as long as the Bank does not redeem stock or distribute amounts to the Company in excess of historical tax earnings. As a result of tax legislation passed by Congress in 1996, the Bank is no longer eligible to claim the special bad debt deduction for federal income tax purposes. The total federal tax bad debt reserve, aggregating approximately $33.5 million at December 31, 1995, exceeds the base year reserve by approximately $6.2 million (the "excess reserve"). The excess reserve is to be recaptured as taxable income over a defined number of years. The Company had previously established a deferred tax liability for this excess reserve such that there is no impact on total tax expense for the Company for 1996 or any future year based on current tax rates. Significant net temporary differences and carryforwards that give rise to net deferred tax assets are as follows: (In thousands) December 31, 1996 1995 Allowance for loan losses $ 6,279 5,000 Net operating loss carryforwards 247 389 Employee benefit plans 5,589 5,153 Net deferred fees on loans (1,225) (329) Prepaid expenses (1,907) (1,826) Accrued expenses 1,246 987 Unrealized gain on securities available for sale (1,115) (2,466) Other items (92) (161) 9,022 6,747 Valuation reserve (1,689) (2,150) Net deferred tax asset--at year end 7,333 4,597 Less: net deferred tax asset-- at beginning of year 4,597 6,657 Decrease (increase) in deferred tax asset (2,736) 2,060 Change in temporary difference for unrealized gain on securities available for sale 1,351 (2,986) Deferred tax asset acquired 3,200 -- Deferred tax expense (benefit) for the years ended $ 1,815 (926) The Company established valuation reserves at December 31, 1996 and 1995, based on an evaluation of the Company's historical levels of taxable income in prior years and the anticipated time period for the reversal of the items giving rise to the deferred tax asset. Management believes that it is more likely than not that the results of future operations of the Company will generate sufficient taxable income to realize the net deferred tax asset as of December 31, 1996. At December 31, 1996, the Company has a net operating loss carryforward of $705,000 available to offset future taxable income. Such carrryforward expires in 2004. 15. RETIREMENT PLANS The Company maintains a noncontributory defined benefit pension plan covering substantially all employees 21 years of age or older who have completed at least one year of service. The amounts contributed to the plan are determined annually on the basis of (a) the maximum amount that can be deducted for federal income tax purposes or (b) the amount certified by a consulting actuary as necessary to avoid an accumulated funding deficiency as defined by the Employee Retirement Income Security Act of 1974. Contributions are intended to provide for benefits attributed to service to date and for those expected to be earned in the future. Assets of the plan are primarily invested in pooled equity funds and fixed income funds. The following table sets forth the plan's funded status and amounts recognized in the consolidated financial statements at or for the years ended December 31, 1996 and 1995: (In thousands) December 31, 1996 1995 Accumulated benefit obligation, including vested benefits of $21,081 in 1996 and $21,434 in 1995 $ (23,488) (23,267) Projected benefit obligation for service rendered to date $ (30,379) (28,589) Plan assets at fair value 33,261 30,097 Plan assets greater than projected benefit obligation 2,882 1,508 Unrecognized net loss from past experience different from that assumed and effects and changes in assumptions 359 1,987 Unrecognized prior service cost 758 816 Unrecognized net asset at July 1, 1987, being recognized over a weighted average period of 13 years (879) (1,077) Prepaid pension asset $ 3,120 3,234 Net periodic pension cost includes the following components: (In thousands) Years Ended December 31, 1996 1995 1994 Service cost--benefits earned during the year $ 820 561 794 Interest cost on projected benefit obligation 2,119 1,959 1,921 Actual return on plan assets (4,245) (5,196) (17) Net amortization and deferral 1,652 2,994 (1,928) Net periodic pension cost $ 346 318 770 Significant assumptions used in the accounting for the plan were: (In percentages) As of December 31, 1996 1995 1994 Settlement rate 7.50% 7.50 8.50 Expected long-term rate of return on plan assets 8.50 8.50 8.50 Salary increase rate 5.00 5.00 4.50 The Company also has a directors' retirement plan which was amended to freeze participation in the plan to directors who were participants in the plan on January 1, 1992. The directors' retirement plan, which is unfunded, provides a benefit of $500 for each quarter of service not to exceed 40 quarters or a total annual maximum pension payment of $20,000. The amount of pension liability recorded on the books of the Company related to the directors' retirement plan was $2.4 million and $2.0 million at December 31, 1996 and 1995, respectively. Net periodic pension costs for this plan for the years ended December 31, 1996, 1995 and 1994, were $248,000, $284,000 and $348,000, respectively. Settlement rates used in accounting for the plan were 7.50%, 7.50% and 8.50% as of December 31, 1996, 1995 and 1994, respectively. The Company also has supplemental retirement contracts with certain key executives. The amount of pension liability recorded on the books of the Company related to these supplemental retirement contracts was $1.0 million and $0.7 million at December 31, 1996 and 1995, respectively. Net periodic pension costs in connection with these contracts for the years ended December 31, 1996, 1995 and 1994 were $238,700, $173,300 and $116,200, respectively. Settlement rates used in accounting for the plan were 7.50%, 7.50% and 8.50% as of December 31, 1996, 1995 and 1994, respectively. 16. POSTRETIREMENT BENEFITS OTHER THAN PENSIONS The Company sponsors a defined benefit postretirement medical plan that covers all of its full-time employees who have retired from the Bank and attained age 55 with 15 years of service. Retired employees contribute towards these benefits for themselves and their spouses based on age and service at retirement. The Company also sponsors an employer paid postretirement life insurance plan which covers all employees who have retired from the Bank and attained 15 years of service. The following table sets forth the plan's funded status and amounts recognized in the consolidated financial statements: (In thousands) December 31, 1996 1995 Accumulated postretirement benefit obligation: Retired employees $ (5,586) (4,981) Active employees (2,520) (1,720) Unfunded postretirement benefit obligation (8,106) (6,701) Unrecognized net loss (gain) resulting from past experience different from that assumed and changes in assumptions 521 (479) Accrued postretirement benefit liability $ (7,585) (7,180) Net periodic postretirement benefit cost included the following components: (In thousands) Years Ended December 31, 1996 1995 1994 Service cost--benefits earned during the year $ 169 81 83 Interest cost 580 474 453 Net amortization and deferral 6 (56) -- Net periodic postretirement benefit cost $ 755 499 536 For measurement purposes, an 8.5% annual rate of increase in the per capita cost of covered health care benefits was assumed for fiscal 1997; the rate was assumed to decrease gradually down to 5.5% for fiscal 2003 and remain at that level thereafter. The healthcare cost trend rate assumption has a significant effect on the amounts reported. To illustrate, increasing the assumed health care cost trend rate one percentage point in each year would increase the accumulated postretirement benefit obligation as of December 31, 1996, by $712,000 (9%) and the aggregate of the service and interest cost components of the net periodic postretirement benefit cost for fiscal 1996 by $52,400 (7%). The weighted average discount rates used in determining the accumulated postretirement benefit obligation were 7.50%, 7.25% and 8.50% as of December 31, 1996, 1995 and 1994, respectively. 17. STOCK BENEFIT PLANS At December 31, 1996, the Company had several stock-based compensation plans, which are described below. As allowed by SFAS No. 123, the Company has continued to apply APB Opinion No. 25 and related interpretations in accounting for its plans. Accordingly, no compensation cost has been recognized for its fixed stock option plans. Alternatively, had compensation cost for the Company's stock-based compensation plans been determined consistent with the fair value based method outlined in SFAS No. 123, the Company's net income and earnings per share would have been reduced to the pro forma amounts indicated below: (In thousands, except per share data) Years Ended December 31, 1996 1995 Net income: as reported $ 26,207 29,283 pro-forma 25,822 29,236 Primary earnings per share: as reported 1.84 1.94 pro-forma 1.81 1.93 Fully dilurted earnings per share: as reported 1.83 1.93 proforma 1.80 1.93 Under the 1992 Incentive Stock Option Plan as amended, the Company may grant up to 1,674,500 shares to senior officers. Under this plan, the exercise price of each option equals the market price of the Company stock on the date of grant. Options granted before December 18, 1995, become exercisable on a cumulative basis in equal installments at a rate of one-fifth per year commencing one year from the date of grant; however, all options become 100% exercisable in the event the employee's employment is terminated due to death, disability or in the event of a change in control of the Bank or the Company. Options granted on or after December 18, 1995, become exercisable on a cumulative basis in equal installments at a rate of one-third per year commencing one year from the date of grant. All options granted under the 1992 Incentive Stock Option Plan as amended give rise to a "limited right" with respect to the shares covered by the options. Limited rights granted are subject to certain terms and conditions and can be exercised only in the event of a change in control of the Company. Upon exercise of a limited right, the holder shall receive from the Company a cash payment equal to the difference between the exercise price of the option and the fair market value of the underlying shares of the Company's common stock. All options granted under the 1992 Incentive Stock Option Plan as amended, including limited rights, expire ten years following the date of grant. Under the 1992 Directors' Option Plan, the Company granted to directors who were not officers or employees of the Company options to acquire 330,000 shares. Under this plan, the exercise price of each option equals the market price of the Company stock on the date of grant with limited rights. Options are exercisable by a director on a cumulative basis in equal installments at the rate of one-fifth per year commencing one year from the date of grant; however, all options become 100% exercisable in the event a director dies or becomes disabled or in the event of a change in control of the Bank or the Company. All options granted under this Directors' Option Plan, including limited rights which have characteristics similar to the rights granted under the 1992 Incentive Stock Option Plan as amended, expire upon the earlier of ten years following the date of grant or one year following the date the optionee's term as a director or a director emeritus expires. Under the 1995 Directors' Option Plan, which superseded the 1992 Directors' Option Plan, the Company may grant up to 240,000 options to acquire shares to directors who are not officers or employees of the Company. Options are exercisable by a director on a cumulative basis in equal installments at a rate of one-third per year commencing one year from the date of grant. All other significant provisions of this plan are identical to those of the 1992 Directors' Option Plan. In connection with the acquisition of Marble, the Company assumed liability for the Marble stock option plans (the "Marble Option Plan"). All options granted under the Marble Option Plan were converted to options to acquire 0.732 shares of ALBANK stock, based on the market price of the Company stock and cash consideration paid for the Marble common stock on the acquisition date. All options granted under these plans have an original maximum term of ten years from the date of grant and are fully vested. The Company recorded a liability of $1,867,000 for the estimated fair value of these options on the assumption date. In regard to the disclosure required by SFAS No. 123, the fair value of each of the option grants in the years ended December 31, 1996 and 1995, was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in 1996 and 1995, respectively: dividend yields of 1.91% and 1.92%; expected volatility of 25% and 25%; risk-free interest rates of 6.5% and 5.6%; and expected lives of 7.5 years for all plan options. A summary of the status of the Company's fixed-stock option plans as of December 31, 1996, 1995 and 1994 is as follows: Years Ended December 31, 1996 1995 1994 Weighted- Weighted- Weighted- Average Average Average Exercise Exercise Exercise Shares Price Shares Price Shares Price Outstanding at beginning of year 1,464,960 $ 10.7550 1,263,960 $ 8.5791 1,290,600 $ 8.5740 Granted 192,000 31.1146 208,200 23.8809 -- -- Assumed in acquisition 112,362 8.1784 -- -- -- -- Exercised (53,349) 7.5708 (7,200) 8.3333 (26,640) 8.3333 Forfeited -- -- -- -- -- -- Outstanding at end of year 1,715,973 $ 12.9633 1,464,960 $ 10.7550 1,263,960 $ 8.5791 Options exercisable at year-end 1,113,893 722,400 468,120 Weighted-average fair value of options granted during the year $ 2,077,000 1,611,000 Weighted-average fair value of options assumed during the year $ 1,867,000 The following table summarizes information about fixed-stock options outstanding at December 31, 1996: Options Outstanding Options Exercisable Weighted- Average Weighted- Weighted- Remaining Average Average Number Contractual Exercise Number Exercise Range of Exercise Prices Outstanding Life Price Exercisable Price $ 6.6598 to $ 9.9999 1,228,029 5.1 years $ 8.2705 983,949 $ 8.2549 $10.0000 to $14.9999 85,914 6.5 years 12.9388 63,114 12.6339 $15.0000 to $24.9999 234,030 8.8 years 23.9184 66,830 23.9307 $25.0000 to $32.1250 168,000 9.9 years 32.0179 -- -- $ 6.6598 to $32.1250 1,715,973 6.1 years $ 12.9633 1,113,893 $ 9.4435 Incentive Savings and Employee Stock Ownership Plans The Bank maintains an Incentive Savings Plan which is a tax-qualified defined contribution plan. All salaried employees of the Bank become eligible to participate in the plan after completing one year of service. The Incentive Savings Plan was amended effective April 1, 1992, to discontinue after-tax contributions and instead provide for pretax contributions pursuant to Section 401(k) of the Internal Revenue Code. The plan as amended requires a minimum age of 21 for participation. In connection with the amendment of the Incentive Savings Plan, the Bank established an employee stock ownership plan ("ESOP"). The ESOP borrowed $12.4 million from the Holding Company and, along with $126,000 contributed by the Bank, purchased 8%, or 1,255,800 shares, of common stock issued in the Bank's conversion to stock form. The cost of the purchased shares is being amortized over a ten-year period. At December 31, 1996, the total unamortized cost of $6.3 million is reflected as a reduction of stockholders' equity. Shares purchased by the ESOP are held in a suspense account for allocation among participants as the ESOP loan is repaid. The Bank's current intention is to repay the loan in substantially equal installments over a remaining term of five years. The Bank will make scheduled discretionary cash contributions as approved by the Board of Directors to the ESOP at least sufficient to fund the scheduled principal and interest payments on the debt of the ESOP. During 1996 and 1995, dividends on unallocated ESOP shares amounted to $427,000 and $417,000, respectively and were used to reduce the Company's compensation expense. The Company has elected to make payments on the loan obligation equal to the amount of these dividends; such amounts will be used to reduce the regularly scheduled principal and interest payments due on the ESOP obligation. At December 31, 1996 and 1995, the loan had an outstanding balance of $6.3 million and $7.5 million, respectively, and respective interest rates of 8.00% and 8.25%, both of which were based on the prime lending rate less 0.25%. Interest paid by the Bank on the obligation of $596,000 and $742,000 for the years ended December 31, 1996 and 1995, respectively, was eliminated in consolidation. ESOP shares are allocated to contributing participants in the Bank's amended 401(k) plan in order to satisfy the Company's minimum matching obligation. The shares released from the ESOP in excess of the amount necessary to satisfy the minimum matching allocation of the 401(k) plan are allocated to eligible employees on the basis of compensation subject to Internal Revenue Code limitations. In connection with these plans, an expense of $780,000, $790,000 and $849,000 was recognized for the years ended December 31, 1996, 1995 and 1994, respectively. Bank Recognition Plans and Trusts In conjunction with the Bank's conversion, a Bank recognition plan ("BRP") was established to acquire, in the aggregate, 3% of the shares of common stock issued in the conversion to provide employees, officers, and directors of the Company with a proprietary interest in the Holding Company in a manner designed to encourage such persons to remain with the Company. The Bank's BRP trustee acquired a total of 470,925 shares of common stock in the conversion and an additional 6,183 shares during the first quarter of 1993. The BRP will vest on the anniversary of the date of award at a rate of one-fifth per year. The BRP becomes 100% vested in the event an employee, officer or director's employment is terminated due to death, disability or in the event of a change in control of the Bank or the Company. The $4.8 million contributed to the BRP is being amortized to compensation expense as the Company's employees become vested in those shares. Amortized expense related to the BRP of $900,000, $907,000 and $916,000 was recognized for the years ended December 31, 1996, 1995 and 1994, respectively. The expense includes the pro-rata amount of shares earned but not yet vested. The Bank distributed 93,583, 80,010 and 83,442 shares of common stock pursuant to the BRP during the years ended December 31, 1996, 1995 and 1994, respectively. The unamortized cost is reflected as a reduction of stockholders' equity. 18. FAIR VALUE OF FINANCIAL INSTRUMENTS SFAS No. 107, "Disclosures about Fair Value of Financial Instruments" requires the Company to disclose estimated fair values for its financial instruments. SFAS No. 107 defines fair value of financial instruments as the amount at which the instrument could be exchanged in a current transaction between willing parties other than in a forced or liquidation sale. SFAS No. 107 defines a financial instrument as cash, evidence of ownership interest in an entity, or a contract that imposes on one entity a contractual obligation to deliver cash or another financial instrument to a second entity or to exchange other financial instruments on potentially unfavorable terms with a second entity and conveys to that second entity a contractual right to receive cash or another financial instrument from the first entity or to exchange other financial instruments on potentially favorable terms with the first entity. Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no ready market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected net cash flows, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include the deferred tax asset and office premises and equipment. In addition, tax ramifications related to the realization of the unrealized gains and losses on securities available for sale, which can have a significant effect on fair value estimates, have not been considered in the estimates of fair value under SFAS No. 107. In addition there are significant intangible assets that SFAS No. 107 does not recognize, such as the value of "core deposits," the Bank's branch network and other items generally referred to as "goodwill". The following table presents the carrying amounts and estimated fair values of the Company's financial instruments: (In thousands) December 31, 1996 1995 Carrying Estimated Carrying Estimated Amount Fair Value Amount Fair Value Cash and cash equivalents $ 68,883 68,883 105,002 105,002 Securities available for sale 617,943 617,943 656,784 656,784 Investment securities 109,607 111,091 153,740 155,862 Stock in Federal Home Loan Bank 16,913 16,913 15,750 15,750 Accrued interest receivable 27,092 27,092 26,351 26,351 Loans receivable 2,560,825 2,602,160 1,944,990 1,963,541 Allowance for loan losses (24,114) -- (15,949) -- Net discounts, premiums and deferred loan fees and costs 5,539 -- 1,611 -- Loans receivable, net 2,542,250 2,602,160 1,930,652 1,963,541 Demand deposits 121,145 121,145 74,338 74,338 Passbook, statement, NOW and super NOW accounts 1,047,538 1,047,538 1,018,036 1,018,036 Money market accounts 260,521 260,521 157,056 157,056 Certificates of deposit 1,583,925 1,589,489 1,308,858 1,317,599 Escrow accounts 26,603 26,603 34,928 34,928 Short-term borrowed funds and repurchase agreements 42,346 42,346 1,290 1,290 Long-term debt 30,061 29,958 -- -- Financial Instruments with Carrying Amount Equal to Fair Value The carrying amount of cash and due from banks, federal funds sold and securities purchased under agreement to resell (collectively defined as "cash and cash equivalents"), accrued interest receivable and stock in the Federal Home Loan Bank is considered to be equal to fair value as a result of their short-term nature or limited marketability. Securities Available for Sale and Investment Securities The fair value of securities available for sale and investment securities is estimated based on bid prices published in financial newspapers and bid quotations received from either quotation services or securities dealers. Loans Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as one- to four-family, commercial real estate, consumer and commercial loans. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories. The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the contractual term of the loans to maturity, adjusted for estimated prepayments. The fair value estimate for credit card loans is based on the value of existing loans at December 31, 1996 and 1995. This estimate does not include the value of estimated cash flows from new loans generated from existing cardholders over the remaining life of the portfolio. Fair value for nonperforming loans is based on recent external appraisals and discounting of cash flows. Estimated cash flows are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows, and discount rates are judgmentally determined using available market information and specific borrower information. Deposits, Escrow Accounts, Short-Term Borrowed Funds and Repurchase Agreements, and Long-Term Debt Under SFAS No. 107, the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, passbook, statement, NOW and super NOW accounts, money market accounts and escrow accounts, is estimated to be the amount payable on demand as of December 31, 1996 and 1995. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. As per SFAS No. 107, the fair value estimates of deposit liabilities in the foregoing table do not include the benefit that results from the low cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the debt market. The fair value of short-term borrowed funds and repurchase agreements for 1996 and 1995 is considered to be equal to the carrying amount due to their short-term nature. The fair value of long-term debt for 1996 and 1995 is estimated using the present value of the anticipated cash flows related to the debt considering the remaining maturity and yield. Commitments to Extend Credit and Standby Letters of Credit The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit worthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties. Fees such as these are not a major part of the Bank's business. Based on an analysis of the foregoing factors, the fair value of these items is deemed insignificant at December 31, 1996 and 1995. 19. COMMITMENTS AND CONTINGENT LIABILITIES (A) Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit The Bank enters into financial agreements in the normal course of business that have off-balance sheet risk. These agreements include commitments to extend credit and standby letters of credit and involve, to varying degrees, elements of credit risk in excess of the amount recognized on the consolidated statements of financial condition. The Bank's exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit and standby letters of credit is represented by a contractual amount. The Bank uses the same credit policies in making commitments as it does for on-balance sheet instruments. Contract amounts of financial instruments that represent credit risk are as follows: (In thousands) December 31, 1996 1995 Mortgage loans $ 30,757 19,404 Commercial real estate loans 9,726 5,320 Construction loans 12,247 6,722 Credit cards 42,002 43,942 Commercial loans 98,115 74,972 Student loans 6,322 6,063 Overdraft loans 17,883 13,808 217,052 170,231 Standby letters of credit 1,599 230 Total $ 218,651 170,461 The range of interest rates on fixed rate commitments was 7.13% to 18.00% at December 31, 1996, and 7.00% to 18.00% at December 31, 1995. The Bank offers a variety of adjustable rate mortgage ("ARM") products on one- to four-family residential dwellings. Generally, the principal one-year ARM offered by the Bank has a 2.00% annual interest rate adjustment cap, and uses the weekly average from the one-year Treasury Constant Maturity Index, plus a margin of 3.00%, as an index for rate adjustments. The lifetime rate ceilings for one-year ARM originations generally are 6.00% over the initial first year rate. Another one-year product offered by the Bank is an ARM that is convertible to a fixed rate loan between the 13th and 60th months. Three-, five- and seven-year ARMs are also available; such loans have a 3.00% periodic adjustment cap at the first adjustment date and a 2.00% cap in all subsequent years. The Bank does not originate loans which provide for negative amortization. Loan terms vary from 5 to 30 years. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral, if any, required by the Bank upon the extension of credit is based on management's credit evaluation of the customer. Mortgage and construction loan commitments are secured by a first lien on real estate. Collateral on extensions of credit for commercial loans varies but may include accounts receivable, inventory, property, plant and equipment, and income producing commercial property. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support borrowing arrangements. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank grants residential, consumer and commercial loans to customers principally throughout much of upstate New York State and Vermont, and in a part of western Massachusetts. Although the Bank has a diversified loan portfolio, a substantial portion of its debtors' ability to honor their contracts is dependent upon the real estate and construction related sectors of the local/regional economy. (B) Leases The Bank leases several branch office facilities and equipment used in its operations which are accounted for as operating leases. These leases expire (excluding renewal options) in periods ranging from 1 to 9 years. The Bank also occupies its main office building under a lease agreement which is accounted for as a "capital lease" for financial reporting purposes. Minimum rental commitments under operating and capital leases are as follows: (In thousands) Operating Leases Capital Leases 1997 $ 2,311 415 1998 1,502 415 1999 1,052 415 2000 761 415 2001 616 415 Thereafter 2,483 6,656 Total minimum lease payments 8,725 8,731 Imputed interest at 6.76% n.a. 4,085 Present value of minimum lease payments $ n.a. 4,646 Rent expense aggregated $2,544,000, $2,082,000 and $1,873,000 for the years ended December 31, 1996, 1995 and 1994, respectively. (C) Litigation There are legal proceedings against the Company arising in the ordinary course of business. Although it is not possible to determine the ultimate outcome of the Company's legal proceedings, management believes that the outstanding litigation will not result in material losses to the Company upon resolution. 20. CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS The following condensed statements of financial condition as of December 31, 1996 and 1995, and condensed statements of earnings and cash flows for each of the years in the three-year period ended December 31, 1996, for ALBANK Financial Corporation (parent company only) should be read in conjunction with the consolidated financial statements and accompanying notes. Statements of Financial Condition (In thousands) December 31, 1996 1995 Assets Cash and cash equivalents $ 13,813 1,581 Securities available for sale 9,453 16,137 Loans receivable 12,994 14,752 Equity in net assets of subsidiary 284,813 290,890 Intercompany accounts receivable 3,037 2,073 Other assets 180 129 $ 324,290 325,562 Liabilities Accrued income taxes payable $ 1,031 571 Other liabilities 4,134 1,809 Total liabilities 5,165 2,380 Stockholders' Equity Preferred stock -- -- Common stock 157 157 Additional paid-in capital 180,670 151,969 Retained earnings 214,283 258,631 Treasury stock (71,235) (82,381) Unrealized gain on securities available for sale, net of tax 1,781 3,528 Common stock acquired by ESOP (6,279) (7,535) Common stock acquired by BRP (252) (1,187) Total stockholders' equity 319,125 323,182 $ 324,290 325,562 Statements of Earnings (In thousands) Years Ended December 31, 1996 1995 1994 Interest income $ 1,984 2,091 2,742 Interest expense 63 215 435 Net interest income 1,921 1,876 2,307 Noninterest income 2 157 16 Noninterest expense 967 782 951 Income before income taxes and equity in earnings of subsidiary 956 1,251 1,372 Income tax expense 256 459 577 Income before equity in earnings of subsidiary 700 792 795 Equity in earnings of subsidiary 25,507 28,491 27,777 Net income $ 26,207 29,283 28,572 Statements of Cash Flows (In thousands) Years Ended December 31, 1996 1995 1994 Increase (Decrease) in Cash and Cash Equivalents Cash Flows from Operating Activities Net income $ 26,207 29,283 28,572 Reconciliation of net income to net cash provided (used) by operating activities: Equity in earnings of subsidiary (25,507) (28,491) (27,777) Net amortization of premiums and accretion of discounts on securities 32 106 316 Net decrease (increase) in other assets (51) 61 14 Net increase in intercompany accounts receivable (964) (47) (1,791) Net increase in accrued income taxes payable 103 5 110 Net increase (decrease) in other liabilities 2,372 (128) (740) Net cash provided (used) by operating activities 2,192 789 (1,296) Cash Flows from Investing Activities Net decrease (increase) in loans receivable 1,758 (1,359) (3,347) Proceeds from the sale of securities available for sale -- -- 5,015 Proceeds from the maturity of investment securities -- 7,500 10,000 Proceeds from the maturity of securities available for sale 10,000 -- -- Purchase of securities available for sale (2,065) (3,205) (1,182) Net cash provided by investing activities 9,693 2,936 10,486 Cash Flows from Financing Activities Net increase (decrease) in repurchase agreements -- (11,800) 9,300 Dividends received 32,000 28,000 17,500 Dividends paid (6,210) (5,565) (3,884) Purchase of treasury stock (25,847) (24,233) (22,072) Cash proceeds from the exercise of stock options 404 60 222 Net cash provided (used) by financing activities 347 (13,538) 1,066 Net increase (decrease) in cash and cash equivalents 12,232 (9,813) 10,256 Cash and cash equivalents at beginning of year 1,581 11,394 1,138 Cash and cash equivalents at end of year $ 13,813 1,581 11,394 Supplemental Disclosures of Cash Flow Information Net unrealized gain on securities available for sale, net of tax $ 824 677 125 Transfer of investment securities to securities available for sale -- -- 23,196 Tax benefits related to stock options exercised 100 40 117 21. REGULATORY CAPITAL REQUIREMENTS Office of Thrift Supervision ("OTS") capital regulations require savings institutions to maintain minimum levels of regulatory capital. Under the regulations in effect at December 31, 1996, the Bank was required to maintain a minimum ratio of tangible capital to tangible assets of 1.5%; a minimum leverage ratio of core (Tier 1) capital to total adjusted tangible assets of 3.0%; and a minimum ratio of total capital (core capital and supplementary capital) to risk-weighted assets of 8.0%, of which 4.0% must be core (Tier 1) capital. Under its prompt corrective action regulations, the OTS is required to take certain supervisory actions (and may take additional discretionary actions) with respect to an undercapitalized institution. Such actions could have a direct material effect on an institution's financial statements. The regulations establish a framework for the classification of savings institutions into five categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. Generally, an institution is considered well capitalized if it has a core (Tier 1) capital ratio of at least 5.0% (based on adjusted total assets); a core (Tier 1) risk-based capital ratio of at least 6.0%; and a total risk-based capital ratio of at least 10.0%. The foregoing capital ratios are based in part on specific quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by the OTS about capital components, risk weightings and other factors. Management believes that, as of December 31, 1996, the Bank meets all capital adequacy requirements to which it is subject. Further, the most recent OTS notification categorized the Bank as a well-capitalized institution under the prompt corrective action regulations. There have been no conditions or events since that notification that management believes have changed the Bank's capital classification. The following is a summary of the Bank's actual capital amounts and ratios as of December 31, 1996, compared to the OTS minimum bank capital adequacy requirements and the OTS requirements for classification as a well-capitalized institution. Although the OTS capital regulations apply at the Bank level only, the Company's consolidated capital amounts and ratios are also presented. The OTS does not have a holding company capital requirement. OTS Bank Capital Requirements Minimum For Classification Capital Adequacy as Well Capitalized (Dollars in thousands) Amount Ratio Ratio Ratio Tangible capital: Bank only $ 241,150 7.00% 1.50% 5.00% Consolidated 273,835 7.92 Core (Tier 1) capital: Bank only 241,150 7.00 3.00 5.00 Consolidated 273,835 7.92 Risk-based capital: Core (Tier 1): Bank only 241,150 10.80 4.00 6.00 Consolidated 273,835 12.24 Total: Bank only 265,094 11.88 8.00 10.00 Consolidated 290,971 13.00 Directors and Officers BOARD OF DIRECTORS Herbert G. Chorbajian Chairman of the Board, President and Chief Executive Officer William J. Barr Retired Senior Vice President and Controller, ALBANK, FSB Henry M. Elliot, Jr. Retired Agency Manager, Equitable Life Assurance Society of the United States John E. Maloy, Sr. President, J.H. Maloy, Inc. Susan J. Stabile, Esq. Associate Professor of Law, St. John's University School of Law Anthony P. Tartaglia, M.D. Professor of Medicine, Albany Medical College John G. Underhill Retired President, Sager Spuck Supply Company, Inc. Karen R. Hitchcock, Ph.D. President, University at Albany, State University of New York Francis L. McKone President and Chief Executive Officer, Albany International Corp. OFFICERS Herbert G. Chorbajian Chairman of the Board, President and Chief Executive Officer Clifford M. Apgar Executive Vice President--Senior Credit Officer Barry G. Blenis Executive Vice President--Operations and Strategic Planning Richard J. Heller Executive Vice President and Chief Financial Officer Freling H. Smith, Esq. Senior Vice President, Secretary and General Counsel Frank J. Vaselewski Senior Vice President--Retail Banking Margaret F. Ludington Senior Vice President--Human Resources Robert L. Meyer Senior Vice President--Retail Lending Joseph P. Richardson Senior Vice President--Commercial Lending Margaret J. Welch Senior Vice President--Branch Administration Robert J. Gould Vice President and Controller Mary Jean Laraway Vice President--Corporate Services Edward C. Tremblay Vice President and Auditor