UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended May 31, 1996 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to _______________ Commission File Number 0-21192 CAMPO ELECTRONICS, APPLIANCES AND COMPUTERS, INC. ------------------------------------------------------ (Exact Name of Registrant as Specified in its Charter) LOUISIANA 72-0721367 - - ------------------------------- ------------------------------------ (State or Other Jurisdiction of (I.R.S. Employer Identification No.) Incorporation or Organization) 109 NORTH PARK BLVD., COVINGTON, LOUISIANA 70433 - - ------------------------------------------ ----------- (Address of Principal Executive Offices) (Zip Code) (504) 867-5000 -------------------------------------------------- Registrant's Telephone Number, Including Area Code Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No _____ At July 12, 1996, there were 5,566,906 shares of common stock, $.10 par value, outstanding. CAMPO ELECTRONICS, APPLIANCES AND COMPUTERS, INC. INDEX Part I. Financial Information Page Item 1. Financial Statements - Unaudited Statements of Operations - Three and Nine Months Ended May 31, 1996 and 1995 3 Balance Sheets - As of May 31, 1996, August 31, 1995 and May 31, 1995 4 Statements of Cash Flows - Nine Months Ended May 31, 1996 and 1995 5 Notes to Financial Statements 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 7 Part II. Other Information Item 1. Legal Proceedings 11 Item 6. Exhibits and Reports on Form 8-K 11 Signatures 12 CAMPO ELECTRONICS, APPLIANCES AND COMPUTERS, INC. STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended Nine Months Ended -------------------------- ---------------------------- May 31, May 31, May 31, May 31, 1996 1995 1996 1995 Net sales $ 60,188,532 $ 64,283,271 $ 229,009,134 $ 212,652,676 Cost of sales 47,269,251 49,278,790 179,914,389 165,074,879 ------------ ------------ ------------- ------------- Gross profit 12,919,281 15,004,481 49,094,745 47,577,797 Selling, general and administrative expenses 14,745,996 14,784,282 49,025,291 43,046,954 ------------ ------------ ------------- ------------- Operating income (loss) (1,826,715) 220,199 69,454 4,530,843 Merger costs ----- ----- ----- (303,413) Other income (expense): Interest expense (583,674) (406,734) (1,562,030) (988,260) Interest income 12,021 28,000 86,036 79,571 Other income, net 117,280 87,705 337,086 382,911 ------------ ------------ ------------- ------------- (454,373) (291,029) (1,138,908) (525,778) ------------ ------------ ------------- ------------- Income before income taxes and cumulative effect of change in accounting principle (2,281,088) (70,830) (1,069,454) 3,701,652 Income tax expense (benefit) (879,000) (26,800) (406,000) 1,307,529 ------------ ------------ ------------- ------------- Income (loss) before cumulative effect of change in accounting principle (1,402,088) (44,030) (663,454) 2,394,123 Cumulative effect of change in accounting principle ----- ----- ----- (1,891,948) ------------ ------------ ------------- ------------- Net income (loss) $ (1,402,088) $ (44,030) $ (663,454) $ 502,175 ============ ============ ============= ============= Per share data: Income (loss) before cumulative effect of change in accounting principle $(0.25) $(0.01) $(0.12) $0.43 Cumulative effect of change in accounting principle ----- ----- ----- (0.34) ------------ ------------ ------------- ------------- Net income (loss) per share $(0.25) $(0.01) $(0.12) $0.09 ============ ============ ============= ============= Weighted average number of common shares outstanding 5,566,906 5,566,906 5,566,906 5,565,617 ============ ============ ============= ============= The accompanying notes are an integral part of these financial statements. CAMPO ELECTRONICS, APPLIANCES AND COMPUTERS, INC. BALANCE SHEETS (UNAUDITED) May 31, August 31, May 31, 1996 1995 1995 ASSETS ---- ---- ---- ------ Current assets: Cash and cash equivalents $ 2,485,028 $ 3,105,320 $ 6,286,504 Investments in marketable securities 215,570 218,738 169,953 Receivables (net of an allowance of $806,000, $2,590,000 and $498,000 at May 31, 1996, August 31, 1995 and May 31, 1995, respectively) 17,527,247 19,403,675 20,981,518 Merchandise inventory 61,449,046 60,258,407 59,320,602 Deferred income taxes 1,657,377 4,475,466 2,634,375 Other 720,695 1,749,315 2,188,251 ------------ ------------ ------------ Total current assets 84,054,963 89,210,921 91,581,203 ------------ ------------ ------------ Property and equipment, net 37,143,490 39,667,520 37,999,090 Deferred income taxes 2,246,169 3,145,734 2,849,207 Intangibles and other 3,600,747 3,685,627 3,587,570 ------------ ------------ ------------ $127,045,369 $135,709,802 $136,017,070 ============ ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY ------------------------------------ Current liabilities: Current portion of long-term debt $ 2,450,517 $ 2,459,266 $ 127,851 Short-term borrowings - line of credit ----- ----- 20,738,357 Accounts payable 52,550,713 54,303,767 54,265,068 Accrued expenses 8,052,488 7,219,505 5,780,071 Deferred revenue 5,101,197 6,693,674 6,389,613 ------------ ------------ ------------ Total current liabilities 68,154,915 70,676,212 87,300,960 ------------ ------------ ------------ Long-term debt, less current portion 18,412,684 20,257,360 783,258 Deferred revenue 5,612,759 9,271,590 9,075,288 ------------ ------------ ------------ 24,025,443 29,528,950 9,858,546 ============ ============ ============ Commitments and contingencies Shareholders' equity: Preferred stock, 500,000 shares authorized, no shares issued or outstanding ----- ----- ----- Common stock, $.10 par value; 20,000,000 shares authorized, 5,566,906 issued and outstanding 556,691 556,691 556,691 Paid-in capital 32,373,306 32,373,306 32,373,306 Retained earnings 2,113,456 2,776,910 6,214,278 Less: Unearned compensation (42,188) (67,500) (106,314) Unrealized loss on marketable securities available for sale (136,254) (134,767) (180,397) ------------ ------------ ------------ Total shareholders' equity 34,865,011 35,504,640 38,857,564 ------------ ------------ ------------ $127,045,369 $135,709,802 $136,017,070 ============ ============ ============ The accompanying notes are an integral part of these financial statements. CAMPO ELECTRONICS, APPLIANCES AND COMPUTERS, INC. STATEMENTS OF CASH FLOWS (UNAUDITED) Nine months Ended May 31, 1996 1995 ---- ---- Cash flow from operating activities: Net income (loss) $ (663,454) $ 502,175 Adjustments to reconcile net income (loss) to net cash from operating activities: Depreciation and amortization 4,309,845 2,440,815 Cumulative effect of change in accounting principle --- 1,891,948 Deferred income taxes 3,717,654 (1,594,037) Stock awards 25,313 35,437 (Increase) decrease in assets: Receivables, net 1,876,428 (9,080,944) Merchandise inventory (1,190,640) (10,144,684) Other current assets 16,458 (840,762) Increase (decrease) in liabilities: Accounts payable (1,753,055) 12,441,216 Accrued expenses 832,983 (1,527,844) Deferred revenue (5,251,308) 5,334,236 ------------- ------------ Net cash provided by (used in) operating activites 1,920,225 (542,444) ------------- ------------ Cash flow from investing activities: Purchase of property and equipment (630,084) (16,594,289) Purchase of investments --- (67,938) Sale of investments --- 929,615 Increase on other assets (57,008) (18,805) ------------- ------------ Net cash used in investing activities (687,092) (15,751,417) ------------- ------------ Cash flow from financing activities: Repayment of long-term debt (1,746,551) (59,826) Repayment of capital lease obligation (106,873) (205,614) Net borrowings under line of credit --- 20,545,462 Exercise of stock options --- 63,500 ------------- ------------ Net cash provided by (used in) financiang activities (1,853,424) 20,343,522 ------------- ------------ Net increase (decrease) in cash and cash equivalents (620,292) 4,049,661 Cash and cash equivalents at beginning of period 3,105,320 2,236,843 ------------ ------------ Cash and cash equivalents at end of period $ 2,485,028 $ 6,286,504 ------------ ------------ See Note 2 for additional cash flow information The accompanying notes are an integral part of these financial statements. CAMPO ELECTRONICS, APPLIANCES AND COMPUTERS, INC. NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (1) Basis of Presentation The information for the three and nine months ended May 31, 1996 and 1995 is unaudited, but in the opinion of management, reflects all adjustments, which are of a normal recurring nature, necessary for a fair presentation of the Company's financial position and results of operations for the interim periods. The accompanying financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company's Annual Report on Form 10-K for the fiscal year ended August 31, 1995. The results of operations for the three and nine months ended May 31, 1996 are not necessarily indicative of the results to be expected for the full fiscal year ending August 31, 1996. (2) Cash Flow Information Supplemental cash flow information for the nine months ended May 31, 1996 and 1995 is as follows: Nine Months Ended May 31, --------------------------------------------- 1996 1995 Cash paid during the period for: Interest $ 1,463,593 $ 851,879 Income Taxes $ 118,240 $ 3,871,580 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Industry Overview For the third quarter of fiscal 1996, the Company experienced comparable store sales declines of 10.1%, which is a continuation of a trend that began in the third quarter of fiscal 1995. This business downturn is attributable to general weakness in the retail industry, a slowdown in the development of new exciting products in the consumer electronics categories and a lessened propensity by consumers to spend due to record high debt levels. This has been experienced in different degrees by all companies in Campo's industry segment. The softening of business within the consumer electronics and appliance industry has created an extremely competitive and highly promotional climate which, in turn, has had an adverse impact on the Company's gross profit margins. Declining sales and gross profits are conditions which present a challenging retail environment for all retailers. In such an environment, retailers are focusing on maintaining and improving their respective market shares. Recent market share studies indicate that Campo has exceeded management's expectations of capturing and growing market share in newly entered markets while maintaining and improving market share in our existing markets. Campo Initiatives As a response to the many changes faced by the consumer electronics and appliance industry, the Company has been taking certain initiatives to stream-line store processes, reduce administrative costs and leverage technology. In September 1995, Campo began developing a "Superior Customer Service" (SCS) strategy to improve customer service by streamlining store operational procedures. SCS was evaluated initially in a model store during the second quarter of fiscal 1996. Based on positive results and customer feedback, the Company began to more widely deploy the SCS strategy, which is expected to be completely implemented during the first quarter of fiscal 1997. SCS allows sales managers and associates to focus the majority of their time on serving the customer and selling the products by reassigning administrative duties. Store processes, such as third party financing transactions, cellular and paging paperwork, product retrieval and returned product tasks are being handled by qualified customer service associates specifically trained in each of these tasks. SCS has reduced the time required to process sales transactions which contributes to customer satisfaction and the overall shopping experience. SCS has also streamlined store stock handling procedures, thereby enabling store management to attend to customers needs in a more timely and effective manner. In an industry characterized by declining gross margins, Campo is continuously analyzing the profitability of every product line in order to identify opportunities for improved return on inventory investments. Home office products continue to evolve into a core part of Campo's major business categories. Thus, the Company is continuously restructuring its merchandising strategy to address the impact of the category's inherent low margins on the chain's overall profitability. The Company has also focused on improving controls and procedures affecting inventory shortages. In addition to more widely utilizing SCS and focusing on opportunities to improve gross margin, Campo has implemented a number of changes to reduce its variable expense structure in line with declining sales revenues. Every process at every level is under close scrutiny to identify opportunities for expense reduction and/or revenue growth. The Company has right-sized its corporate structure in light of current business conditions through staff reductions in administrative positions, while centralizing its non-inventory purchasing functions, which will enable Campo to increase savings by leveraging its volume purchases. Campo has reduced telecommunication costs by renegotiating existing service agreements. In order to compensate for increasing paper costs, the Company has reduced the number of pages and frequency of its advertising tabloids. Campo has outsourced functions that can be handled by a third party more efficiently, such as facilities management and extended warranty claims administration. Campo is also evaluating opportunities to improve efficiencies within its distribution operations through system enhancements and process reengineering which will improve inventory accuracy, enable the Company to reduce inventory levels and eliminate redundant handling and transportation. Campo's information systems are being evaluated and a plan developed to install an information systems infrastructure which will accommodate current system requirements and provide the foundation to handle future growth for the Company. The strategic plan is to move the Company's information to a distributed client/server environment and place the applications closer to end users to increase productivity, performance, and data availability. Clearly, for any retailer to be successful, it must be willing to embrace a difficult business climate as a challenge to find opportunities where it can function more efficiently, and at a lower cost than its competitors. Management believes that by implementing the initiatives described above and continuously challenging the efficiency and effectiveness of Campo's retail execution and overall operations, the Company will be positioned to take advantage of any turnaround in the volatile consumer electronics and appliance industry. Results of Operations The following table sets forth, for the periods indicated, the relative percentages that certain income and expense items bear to net sales: Three Months Ended Nine Months Ended May 31, May 31, ------------------ ------------------- 1996 1995 1996 1995 ---- ---- ---- ---- Net sales 100.0% 100.0% 100.0% 100.0% Cost of sales 78.5 76.7 78.6 77.6 ----- ----- ----- ----- Gross profit 21.5 23.3 21.4 22.4 Selling, general and administrative expense 24.5 23.0 21.4 20.3 ----- ----- ----- ----- Operating income (loss) (3.0) 0.3 0.0 2.1 Merger costs --- --- --- (0.1) Interest expense (1.0) (0.6) (0.7) (0.5) Interest income 0.0 0.1 0.0 0.0 Other income, net 0.2 0.1 0.2 0.2 ----- ----- ----- ----- (0.8) (0.4) (0.5) (0.3) ----- ----- ----- ----- Income (loss) before taxes (3.8) (0.1) (0.5) 1.7 Income tax expense (benefit) (1.5) (0.0) (0.2) 0.6 ----- ----- ----- ----- Income (loss) before cumulative effect of change in accounting principle (2.3) (0.1) (0.3) 1.1 Cumulative effect of change in accounting principle ----- ----- ----- 0.9 ------ ------ ------ ----- Net income (loss) (2.3) (0.1) (0.3) 0.2 ===== ===== ===== ===== Three Months Ended May 31, 1996 as Compared to Three Months Ended May 31, 1995 Net sales for the three months ended May 31, 1996 decreased 6.4% to $60.2 million compared to $64.3 million for the same period in 1995. Comparable retail store sales for the same period decreased by 10.1%. Extended warranty revenue recognized under the straight-line method was $2.0 million and $2.5 million for the three months ended May 31, 1996 and 1995, respectively. Extended warranty expenses for these same periods were $1.3 million and $1.2 million, respectively, before any allocation of other selling, general and administrative expenses. Also, effective August 1, 1995, the Company agreed to sell to an unaffiliated third party all extended warranty service contracts sold by the Company subsequent to July 31, 1995. The Company records the sale of these contracts, net of any related sales commissions and the fees paid to the third party, as a component of net sales. Although the Company sells these contracts at a discount, the amount of the discount approximates the cost the Company would incur to service these contracts, while transferring the full obligation for future services to a third party. Third party extended warranty contract net revenue during the three months ended May 31, 1996 was $1.8 million. Gross profit for the three months ended May 31, 1996 was $12.9 million or 21.5% of net sales as compared to $15.0 million, or 23.3% of net sales for the comparable period in the prior year. Selling, general and administrative expenses were $14.7 million or 24.5% of net sales for the three months ended May 31, 1996 as compared to $14.8 million, or 23.0% of net sales for the comparable period in the prior year. This percentage increase was primarily due to the effects of additional fixed costs related to the Company's expansion in fiscal 1995 and soft retail sales on fixed cost ratios as well as increased advertising costs primarily due to higher paper costs. Interest expense for the three months ended May 31, 1996 increased by approximately $177,000 over the same period in the prior year due to the Company using fixed and short-term borrowing arrangements to restructure the debt incurred to fund the Company's expansion in fiscal 1995. The Company's effective income tax rate was 38.5% and 37.8% for the three months ended May 31, 1996 and 1995, respectively. Nine Months ended May 31, 1996 as Compared to Nine Months Ended May 31, 1995 Net sales for the nine months ended May 31, 1996 increased 7.7% to $229.0 million compared to $212.7 million for the same period in the prior fiscal year. Comparable retail store sales for the same period decreased by 10.1%. The overall growth in net sales was attributable to new stores opened during and subsequent to the third quarter of last year and the sale of warranty contracts to a third party. Extended warranty revenue recognized under the straight-line method was $6.6 million and $7.3 million for the nine months ended May 31, 1996, and 1995, respectively. Extended warranty expenses for each of these periods were $4.1 million and $3.5 million, respectively, before any allocation of other selling, general and administrative expenses. Net revenue recognized as a result of selling extended warranty contracts to a third party during the nine months ended May 31, 1996 was $7.2 million. Gross profit for the nine months ended May 31, 1996 was $49.1 million or 21.4% of net sales as compared to $47.6 million, or 22.4% of net sales for the comparable period in the prior year. Selling, general and administrative expenses were $49.0 million or 21.4% of net sales for the nine months ended May 31, 1996 as compared to $43.0 million, or 20.3% of net sales for the comparable period in the prior year. This percentage increase was primarily due to the effects of additional fixed costs related to the Company's expansion in fiscal 1995 and of soft retail sales on fixed cost ratios and increased advertising costs primarily due to higher paper costs. Interest expense for the nine months ended May 31, 1996 increased by approximately $574,000 over the same period in the prior year due to the Company using fixed borrowing arrangements to restructure the debt incurred to fund the Company's expansion in fiscal 1995. The Company's effective income tax rate was 38.0% and 35.3% for the nine months ended May 31, 1996 and 1995, respectively. The effective tax rate for the nine months ended May 31, 1995 was positively impacted by the utilization of inventory tax credits to offset income tax expense. Liquidity and Capital Resources Net cash provided by operating activities was approximately $1.9 million for the nine months ended May 31, 1996, as compared to cash used in operating activities of $542,000 for the nine months ended May 31, 1995. The increase in net cash provided by operating activities was primarily due to improved turnover in vendor receivables. As of May 31, 1996, the Company used several "floor plan" finance companies to finance the majority of its merchandise purchases. The Company has an aggregate borrowing limit with these finance companies of approximately $123 million and it collateralizes the outstanding borrowings with merchandise inventory and certain receivables. Payment terms under these agreements range from 50 to 120 days. In addition, the Company finances inventory purchases through open-account arrangements with various vendors. These arrangements contain certain restrictive covenants which require the Company to maintain certain tangible net worth, debt and earnings requirements. As of May 31, 1996, the Company was not in compliance with certain of these covenants, but has obtained waivers of these covenants from the respective financial institutions. Long-term debt as of May 31, 1996 consisted of two term loans, one with three banks and the other with a financial institution. Principal of $425,000 and applicable interest are payable quarterly on the term loan with the banks, which accrues interest based on one of the following, at the option of the Company: (i) the Prime Rate, (ii) LIBOR plus 2.40%, or (iii) the Commercial Paper Rate plus 2.50%, with the balance of all outstanding principal due and payable at maturity on August 31, 1998. Outstanding amounts pursuant to this agreement are collateralized by the Company's real estate. The outstanding principal balance and applicable interest rate on this loan as of May 31, 1996 were $14.0 million and 7.63% (LIBOR plus 2.40%), respectively. The principal balance of the other term loan, which was $3.7 million at May 31, 1996, accrues interest at an average weekly yield of 30 Day Commercial paper plus 1.80% (7.64% at May 31, 1996). Principal and interest on this loan are payable monthly with the balance of all outstanding principal due and payable at maturity on August 30, 2002. Outstanding amounts pursuant to this agreement are collateralized by certain furniture, fixtures and equipment of the Company. These arrangements contain certain restrictive covenants which require the Company to maintain minimum tangible net worth, as well as maximum debt to tangible net worth and minimum fixed charge coverage ratios. The term loan with the banks also contains a provision which prohibits the Company from paying dividends on its common stock. As of May 31, 1996, the Company was not in compliance with certain of these covenants. The Company has obtained waivers of these covenants from the banks in return for its agreement to amend the loan agreement with the banks effective June 1, 1996 to eliminate the LIBO rate and Commercial Paper rate options, thus fixing the interest rate on the term loan at the Prime rate. The Company's performance for the fourth quarter continues to deteriorate and it appears probable thus far that the Company will be required to seek waivers of certain covenant requirements for the fourth quarter. The Company intends to meet with the banking group during the fourth quarter of fiscal 1996 to discuss revising its credit facility agreements with the objective of amending its existing agreements to better match the Company's needs and to negotiate permanent changes to covenant requirements. Also, as of May 31, 1996, the Company had available to it a $10 million line of credit with the banks discussed above. This line of credit accrues interest similar to that of the term loan; however, interest is payable monthly following the execution of the line of credit notes. As of May 31, 1996, the Company had no borrowings outstanding on this line of credit. During periods of peak purchasing, the Company uses this line of credit to finance purchases. The Company incurred capital expenditures of $630,000 during the nine months ended May 31, 1996 primarily in connection with equipment purchases and leasehold improvements. Capital expenditures of $16.6 million were incurred for the nine months ended May 31, 1995 in connection with the opening of twelve new Campo Concept stores. The expenditures for the nine months ended May 31, 1995 were funded primarily by cash from financing activities. The Company has no plans for further expansion in the remainder of fiscal 1996 and 1997. During the nine months ended May 31, 1996 the Company's net cash used in financing activities was $1.9 million as compared to net cash provided by financing activities of $20.3 million for the nine months ended May 31, 1995. The primary use of funds during the nine months ended May 31, 1996 consisted of principal payments on the Company's long-term debt. For the same period in the prior year, the primary source of funds was borrowings under short-term borrowing arrangements to provide for the Company's expansion during fiscal 1995. In addition to its available line of credit discussed above, the Company believes that its existing funds and its vendor and inventory financing arrangements are sufficient to satisfy its expected cash requirements in fiscal 1996 and for the foreseeable future. Impact of Inflation In management's opinion, inflation has not had a material impact on the Company's financial results for the three months ended May 31, 1996 and 1995. Technological advances coupled with increased competition have caused prices on many of the Company's products to decline. Those products that have increased in price have in most cases done so in proportion to current inflation rates. As a result of the Company's growth over the last three years, it has been able to purchase inventory in larger quantities, thereby lowering the effective cost of its inventory. Management does not anticipate that inflation will have a material impact on the Company's financial results in the future. PART II. OTHER INFORMATION Item 1. Legal Proceedings There have been no material developments during the three months ended May 31, 1996. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 10.1 Second Amendment to Loan Agreement dated May 31, 1996 by and between Hibernia National Bank and Campo Electronics, Appliances and Computers, Inc. 27 Financial Data Schedule (b) Reports on Form 8-K. No reports on Form 8-K have been filed during the three months ended May 31, 1996. CAMPO ELECTRONICS, APPLIANCES AND COMPUTERS, INC. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CAMPO ELECTRONICS, APPLIANCES AND COMPUTERS, INC. July 15, 1996 /s/ ANTHONY P. CAMPO ------------------------------ Anthony P. Campo Chairman of the Board, Chief Executive Officer, President and Director /s/ WILLIAM M. GOLDEN, JR. ------------------------------- William M. Golden, Jr. Chief Financial Officer, Secretary and Director INDEX TO EXHIBITS Sequentially Exhibit No. Description of Exhibits Numbered Page - - ----------- ----------------------- ------------- 10.1 Second Amendment to Loan Agreement dated May 31, 1996 by and between Hibernia National Bank and Campo Electronics, Appliances and Computers, Inc. 27 Financial Data Schedule