NEWS RELEASE For further information contact: Greg Rosenstein Cathy Green Manager of Investor Relations Chief Financial Officer (318) 234-4590 (318) 234-4590 FOR IMMEDIATE RELEASE TUESDAY, AUGUST 6, 1996 AMERICAN OILFIELD DIVERS HISTORICAL FINANCIAL RESULTS REFLECT CHANGE IN FISCAL YEAR END Lafayette, LA -- In conjunction with its previously announced change in fiscal year end from October 31 to December 31, American Oilfield Divers, Inc. (NASDAQ: DIVE) has made available historical financial and operational results for each quarter of the fiscal year ended December 31, 1995, and the first quarter ended March 31, 1996. On August 13, 1996, the Company will announce results for its new second quarter ended June 30, 1996. "By changing AOD's fiscal year end to December 31, the Company will report quarterly and annual results on a comparable basis with other public companies in the oil and gas industry," said George C. Yax, AOD's Chairman of the Board, Chief Executive Officer and President." American Oilfield Divers, Inc., is a leading provider of diving services, subsea products, marine construction and environmental services to the offshore oil and gas industry, in the U.S. Gulf of Mexico, U.S. West Coast and internationally, and to certain U.S. inland customers. Table to follow . . . AMERICAN OILFIELD DIVERS, INC. Consolidated Results of Operations (in thousands except for per share amounts and dive crew information) Three Months Ended ___________________________________________________________ (Unaudited) March 31, June 30, September 30, December 31, March 31, Income Statement 1995 1995 1995 1995 1996<F1> _________ __________ _____________ ____________ ___________ Diving and related revenues $11,921 $19,713 $32,055 $25,197 $19,228 Costs and expenses: Diving and related expenses 9,182 14,084 22,220 17,638 12,621 Selling, general and administrative expenses 4,480 4,675 5,173 5,215 4,720 Depreciation and amortization 1,179 1,265 1,352 1,357 1,362 __________ __________ __________ __________ __________ Total costs and expenses 14,841 20,024 28,745 24,210 18,703 __________ __________ __________ __________ __________ Operating income (loss) (2,920) (311) 3,310 987 525 Other income (expense), net (147) (457) (381) (329) 149 __________ __________ __________ __________ __________ Income (loss) before income taxes and minority interest (3,067) (768) 2,929 658 674 Income tax provision (benefit) (1,250) (330) 1,300 280 280 __________ __________ __________ __________ __________ Income (loss) before minority interest (1,817) (438) 1,629 378 394 Minority interest in (earnings) loss of subsidiary 47 (47) --- (116) --- __________ __________ __________ __________ __________ Net income (loss) $ (1,770) $ (485) $ 1,629 $ 262 $ 394 ========== ========== ========== ========== ========== Net income (loss) per share $ (.26) $ (.07) $ .24 $ .04 $ .06 ========== ========== ========== ========== ========== Weighted average shares outstanding 6,709 6,709 6,709 6,709 6,709 ========== ========== ========== ========== ========== Operational Data Dive crew days 5,393 8,042 12,919 9,139 6,932 Dive crews per day 60 88 140 99 76 Diving support vessel utilization 31.7% 40.9% 57.5% 50.3% 41.0% Earnings before interest, taxes, depreciation and amortization (EBITDA) $(1,741) $ 954 $4,662 $2,344 $1,887 EBITDA as % of revenue (14.6%) 4.8% 14.5% 9.3% 9.8% SG&A as % of revenue 37.6% 23.7% 16.1% 20.7% 24.5% Gross profit % 23.0% 28.6% 30.7% 30.0% 34.4% <FN> <F1> As a result of the change in fiscal year end, the Company is now required to implement Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of," for the fiscal year ended December 31, 1996. The impact of adoption of this Standard will be recorded effective January 1, 1996 and will be reflected in the Company's results of operations for the six month period ended June 30, 1996 reported in form 10-Q on or before August 14, 1996. </FN>