SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549

                              FORM 10-K


 X      Annual Report pursuant to Section 13 or 15(d) of the Securities
- ---     Exchange Act of 1934

For the fiscal year ended June 30, 1997 or

        Transaction report pursuant to Section 13 or 15(d) of the Securities
- ---     Exchange Act of 1934 Commission File Number 0-16032

                       MELAMINE CHEMICALS, INC.
        (Exact name of registrant as specified in its charter)

             DELAWARE                                  64-0475913
 (State or other jurisdiction of                    (I.R.S. Employer
  incorporation or organization)                     Identification
                                                         Number)

Highway 18 West, Donaldsonville, Louisiana               70346
(Address of principal executive offices)               (zip code)

          (504) 473-3121
 (Registrant's telephone number,
       including area code)

   Securities registered pursuant to Section 12(g) of the Act:  Common
stock, $.01 par value.

   Indicate  by  check  mark  whether the registrant (1) has filed all
reports required to be filed by  Section 13 or 15(d) of the Securities
Exchange  Act of 1934 during the preceding  12  months  (or  for  such
shorter period that the registrant was required to file such reports),
and (2) has  been  subject to such filing requirements for the past 90
days.  Yes  X   No
           ---      ---
   Indicate by check  mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best  of registrant's knowledge, in definitive proxy
or information statements  incorporated  by  reference  in Part III of
this Form 10-K or any amendment to this Form 10-K. [X]

   The  aggregate  market  value  of  the  voting  stock held by  non-
affiliates (affiliates being directors, executive officers and holders
of  more than 5% of the Company's common stock) of the  Registrant  at
September 5, 1997 was approximately $21,427,000.

   The  number  of  shares of the Registrant's common stock, par value
one  cent ($.01) per share,  outstanding  at  September  5,  1997  was
5,626,934.

                 DOCUMENTS INCORPORATED BY REFERENCE

   Portions  of  the  registrant's definitive proxy statement prepared
for use in connection with  the  registrant's  1997  Annual Meeting of
Shareholders have been incorporated by reference into Part III of this 
Form 10-K.

                                PART I

Item 1.  Business

General

   Melamine  Chemicals,   Inc.  (the  "Company")  is  engaged  in  the
production and marketing of  melamine  crystal,  a  specialty chemical
having  numerous  industrial  and commercial applications.   Principal
products in which melamine is used include coatings such as paints for
automobiles and major household  appliances; laminates such as kitchen
countertops,  wood  paneling  and  furniture;   virtually  unbreakable
dinnerware;   adhesives   for   composite   wood  products   such   as
particleboard;   and  as  a  flame  retardant  additive   in   certain
polyurethane foams,  paints and polymeric compounds.  The Company, one
of only two producers  of  melamine  in  North  America, is one of the
three largest producers in the world and estimates  that it has 60% of
the  domestic  merchant  market.   The  Company  is  engaged   in  the
development  of  new melamine process and applications technology  and
the development and commercialization of melamine-related compounds.

   The Company was formed in 1968 as a Delaware corporation by Ashland
Inc. ("Ashland") and First Mississippi Corporation, the predecessor of
ChemFirst,  Inc.  ("ChemFirst"),  each  of  which  owned  50%  of  the
Company's outstanding  capital  stock  prior  to the Company's initial
public offering in August 1987. Ashland and ChemFirst  each owns 23.1%
of the Company.  The Company's plant in Donaldsonville, Louisiana (the
"M-I plant"), which has a design and operating capacity  of 75 million
pounds per year, was completed in 1971 and has been producing melamine
with approximately 99.9% purity levels since that date.

   In June 1987, the Company started construction of a new  production
facility  at  the  Donaldsonville plant that utilizes a high-pressure,
high-temperature non-catalytic  process  developed and patented by the
Company (the "M-II process") with a design  and  operating capacity of
30  million  pounds per year (the "M-II plant").  Management  believed
that the M-II  process  would  result in significant improvements over
the low-pressure, catalytic process (the "M-I process") used by the M-
I plant, including savings in capital  costs  and  energy  costs  over
comparable production facilities utilizing the M-I technology.  During
fiscal  1995,  the  M-II  plant  produced  23.8 million pounds, during
fiscal 1996, the plant produced 24.6 million  pounds and during fiscal
1997, the plant produced 25.8 million pounds.

   The purity of the product produced by the M-II  plant  is averaging
in excess of 97%, and 100% of the product's ingredients are chemically
active.   The Company has been successful in introducing this  product
into a variety of markets including adhesive resins, molding compounds
and concrete additives.  While not all market segments are expected to
be  able  to   use   the  M-II  product,  the  Company  believes  that
approximately  70% of the  current  worldwide  melamine  market  could
utilize this product.   During  fiscal 1997, sales of the M-II product
totaled 27.4 million pounds compared  to 21.8 million pounds in fiscal
1996 and 21.8 million pounds in fiscal 1995.

   In June 1995, the Company filed patent  applications  in the United
States covering what it believes to be significant improvements to the
M-II  process.   Laboratory tests of these improvements indicate  that
they can increase  the  purity  of  the M-II product up to 99.5% plus.
With this improvement, the M-II product is expected to be suitable for
approximately 90% of the current worldwide  consumption.   The patents
were issued in May 1996.  In April 1997, the Company sold the M-II and
associated  patents  to  DSM Melamine B.V. (DSM) for $25 million  ($15
million  in  cash and $10 million  in  interest  bearing  notes).   In
addition, DSM  will  assist  the Company in modifying its M-I plant to
implement certain improvements developed by DSM.  The Company retained
the right to use the M-II process to build up to two additional plants
in the Americas.


End-Uses of Melamine

   Three principal characteristics  make  melamine  crystal chemically
unique: (i) stability that makes it resistant to chemical, thermal and
physical degradation; (ii) a structure that allows it  to  be combined
with  other  chemical  compounds, particularly formaldehyde and  other
monomers, in a wide variety of chemical reactions and polymerizations;
and  (iii)  a  66% nitrogen  content.   Melamine  has  excellent  fire
retardant properties  because:   (i)  when exposed to intense heat, it
gives off nitrogen-containing compounds  that  dilute  oxygen, thereby
inhibiting combustion; and (ii) it is endothermic and, therefore, acts
as a heat-sink which also inhibits combustion.

   Over  80%  of  the  melamine  sold  by the Company is used  in  the
manufacture  of  melamine-formaldehyde  resins.    These  resins  have
numerous end-uses including:  (i) surface coatings,  which account for
more than one-third of domestic melamine consumption;  (ii) laminates,
which  account  for  more than one-quarter; and (iii) plastic  molding
compounds,  which account  for  approximately  one-sixth  of  domestic
consumption.   Melamine-based resins are also used in paper treatments
and coatings, textile  treatments  and  coatings,  wood  adhesives and
other uses.  These markets, together with other end-uses of  melamine,
are described below:

Surface  coating  resins.   Melamine resins are used as clear finishes
for paper, fabrics, wood and  metals  and  can be pigmented with white
and colored pigments to produce opaque enamel  finishes.  The finishes
are color retentive and water and chemical resistant,  and can be used
for both interior and exterior applications.  Finishes are  formulated
for  refrigerators, washing machines, automobiles, hospital equipment,
kitchen  utensils  and  cans.   In  combination  with other materials,
melamine  resins can be used as flexible finishes for  paper  textiles
and fabrics.   Surface  and  automotive coatings represent the largest
single domestic use of melamine.   The  Company believes that over 95%
of all automobiles produced in the United States are now being painted
with high solids melamine-based paints that  emit  less  fumes  during
application  and  produce  higher  quality  finishes  than traditional
coatings.

Laminating  resins.   Melamine resins are used in laminated  products.
Decorative  melamine  laminates   are   often  used  when  durability,
especially   heat   and   stain  resistance,  is   desired.    Typical
applications include countertops,  cabinet  surfaces,  simulated  wood
paneling,  furniture  surfaces  and  shelving.   Kitchen  and bathroom
countertops are a principal household use of melamine.

Plastic  molding compounds.  Melamine resins with strong thermosetting
attributes  are  molded  into a variety of translucent, heat-resistant
products that are odorless  and  tasteless, with pale color.  Fillers,
pigments and dyes can be incorporated  into  the  plastic  to  produce
various combinations of opacity and color.  These plastics are used in
tableware,  wash-resistant  buttons,  arc-resistant ignition housings,
insulation and many other products.  The  primary  advantages of these
plastics  are  their strong resistance to water, heat,  chemicals  and
discoloration  and   their   relative   non-conductivity  and  virtual
unbreakability.

Paper-treating resins.  Melamine resins are widely used to impart wet-
strength,  dimensional  stability and other  favorable  properties  to
paper.

Adhesive-binding resins.   Melamine  resins produce excellent weather-
resistant adhesive bonds and are used  in particleboard and as binders
for glass fibers in air filters, brake linings and foundry sand cores.

Flame retardant products.  Melamine is used  as  a  fire  retardant in
specialized  paints, certain thermoplastics, textile products  and  in
flexible polyurethane  foam used in furniture and bedding.  Because of
heightened public awareness  of  fire  hazards  created  by the use of
combustible  materials in fabrics and furniture, the Company  believes
the opportunity for sales growth in this area is promising.

Other uses.  Melamine  is  also  used  in  varied applications such as
flocculating  agents in water treatment, in fluorescent  pigments,  as
concrete additives and as polymeric stabilizers.


Marketing and Sales

   The Company's  domestic  and  international  sales are managed by a
Vice President of Sales and Marketing.  The Company  uses  a number of
agents outside the United States.

   During  the  last  three  years, approximately 50% of the Company's
output was purchased by less than  ten industrial customers, including
Monsanto Chemical Company and Sun Coast  Industries,  Inc.   More than
10% of the Company's output was purchased by Monsanto Chemical Company
during  this  period,  and in fiscal 1995, Sun Coast Industries,  Inc.
also purchased more than 10% of the Company's output.

   During fiscal year 1995,  approximately 38% of the net sales of the
Company   were   derived   from  customers   in   foreign   countries.
Approximately 8% were to customers  in  Italy,  4%  in  Belgium, 4% in
Brazil,  4%  in  the  Netherlands,  2% in Chile, 2% in France,  2%  in
Germany, 2% in Turkey and 10% in other countries.  During fiscal 1996,
approximately 43% of the net sales of  the  Company  were derived from
customers in foreign countries.  Approximately 6% were to customers in
Italy,  5% in the Netherlands, 5% in Belgium, 5% in Australia,  4%  in
Indonesia,  2%  in  India, 2% in Israel, 2% in Korea, 2% in Taiwan and
10% in other countries.   During fiscal 1997, approximately 36% of the
net  sales  of the Company were  derived  from  customers  in  foreign
countries.  Approximately  5%  were  to  customers in Italy, 5% in the
Netherlands,  3%  in  Brazil,  3%  in Belgium,  3%  in  Korea,  2%  in
Australia,  2%  in  Argentina,  and  2% in  Chile  and  11%  in  other
countries.

   For additional information on sales  to  significant  customers and
export sales, see footnote 6 to the financial statements on Page 23.


Competition

   The  Company and American Melamine Industries (AMEL) are  the  only
two domestic  producers of melamine crystal.  AMEL's facility, located
in Fortier, Louisiana,  has  production  capacity of approximately 140
million  pounds  per  year.   AMEL  is a manufacturing  joint  venture
between Cytec Industries Inc. ("Cytec")  and  DSM, the world's largest
melamine producer.

   The Company estimates its share of the domestic  merchant market to
be  approximately  60%.   The  addition  in  1990 of approximately  65
million pounds of production capacity at the AMEL  plant and increased
competition  from  foreign  producers  have  made competition  in  the
domestic market intense.  In the last four fiscal  years,  the Company
has placed greater emphasis on selling in the domestic market.

   Melamine   is  also  produced  through  several  different  process
technologies  at  approximately  20  plants  in  15  other  countries.
Industry  reports   indicate  that  worldwide  nameplate  capacity  is
approximately  1.4 billion  pounds  per  year,  although  the  Company
believes  that  effective  capacity  is  lower.   The  Company  cannot
reliably analyze  worldwide  competitive conditions because production
and consumption data are not available in all countries outside of the
United States.

   Melamine imports during the  twelve months ended June 30, 1997 have
constituted less than 10% of the total merchant market.

   The Company attempts to differentiate  itself  from  competitors to
the  greatest  extent  possible  on  the basis of custom packaging,  a
variety of particle sizes, offering M-II  type melamine crystal (under
the  trademark  G.  P. Crystal(TM)), superior  and  flexible  customer
service and new technology.   Also  emphasized  is  the  fact that all
production  is sold to customers, there being no internal consumption.
Those factors,  combined  with competitive price levels in the various
geographic markets, have led  to  the  Company's share of the domestic
merchant  market  (the  total  domestic  market   less   the   portion
attributable  to  Cytec's  internal  consumption)  and  to its role in
supplying export customers.

   The  Company  generally  has  been protected from competition  from
substitute   materials   because   of   melamine's   unique   physical
characteristics, including its clarity, heat  and chemical resistance,
colorability and surface hardness.


Market Development and Research

   In its research and market development programs,  the  Company uses
its own employees and outside consultants to improve melamine  process
technology, provide marketing support and applications development and
develop new proprietary products and applications for melamine.


Patents

   The Company possesses technical know-how and trade secrets, as well
as   two   United   States  patents,  that  cover  various  industrial
applications.  None of  the  Company's  patents will expire before the
year 2011.  The Company also holds or has  applied  for the equivalent
of many of its United States patents in various foreign countries.


Melamine Production

   General.   Because  of  their complexity, the corrosive  nature  of
their chemical reaction processes,  and  their  integration  with urea
production,  melamine  plants  throughout the world historically  have
proven difficult to operate on a  continuous basis.  The Company's M-I
plant  experienced  operating  difficulties   from  the  time  of  its
construction  in  1971  through 1985.  Refinement  of  critical  plant
processes and careful maintenance  have enabled the Company to produce
nearer to full capacity since January  1986.  The Company believes the
difficulties associated with operating a  melamine  plant  represent a
significant competitive barrier to entry into the industry.

   The   Melamine-I   Process.    Currently,   the   Company  produces
approximately  75%  of  its  melamine  through  a continuous  chemical
process  that  heats  urea,  which  is  made from ammonia  and  carbon
dioxide, under low pressure in the presence  of  a  catalyst.   In the
Company's  M-I  process,  hot  urea  melt (liquid urea) is pumped from
Triad Nitrogen, Inc.'s ("Triad") adjacent  urea  plant  into a reactor
where  it  is atomized with heated ammonia and converted into  gaseous
melamine with  gaseous  ammonia  and  carbon  dioxide  formed  as  by-
products.   The gaseous melamine flows from the reactor to a saturator
cooler where  it  is  converted to a slurry through a cooling process.
The  ammonia and carbon  dioxide  by-products  are  diverted  into  an
ammonia  recovery  system where pure ammonia is recovered for reuse in
the reactor.  The remaining  ammonia and all of the carbon dioxide are
then combined with water into  a concentrated liquid solution known as
carbamate, returned by pipeline  to  the  urea  plant  and recycled to
produce  additional  urea.   The  melamine  slurry  is pumped  into  a
filtration  and recrystallization system designed to produce  melamine
crystal that is approximately 99.9% pure.

   The Melamine-II  Process.   The M-II process is a continuous, high-
pressure, non-catalytic anhydrous  process  in  which hot urea melt is
fed  into  a reactor under high-pressure and converted  directly  into
melamine in  liquid  form  with  ammonia  and carbon dioxide formed as
gaseous by-products.  After separation from  the  ammonia  and  carbon
dioxide, the liquid melamine is injected into a cooling unit where  it
is   depressurized  and  rapidly  cooled.   This  process  allows  the
formation  of  melamine crystal that has purity averaging in excess of
97%.  The Company   has found that  the melamine produced with  the M-
II process is sufficiently pure for use in adhesive resins, as a flame
retardant in flexible polyurethane foam, as a concrete additive and in
certain molding compounds.   While  not all markets are expected to be
able to use the product currently produced  with the M-II process, the
Company  believes  that  approximately  70% of the  current  worldwide
consumption could utilize this product.


Sources of Raw Materials

   Under a feedstock supply agreement between  the  Company and Triad,
the Company obtains all of its urea and anhydrous ammonia  from Triad,
a   subsidiary   of  Mississippi  Chemical  Corporation  ("Mississippi
Chemical").  Urea  is fed directly from Triad's adjacent facility into
the Company's reactor.   The  maximum  amount  of  feedstock available
under the agreement is sufficient for the production  of approximately
95 million pounds per year.  The feedstock agreement is  scheduled  to
expire  in  June 2000.  The Company pays Triad for feedstock an amount
related to, but less than, the weighted average sales price that First
Mississippi charges  bulk  purchasers  of  solid  urea.   The  Company
receives,  as a credit against the price, an amount based on carbamate
returned to  Triad.   Until  December  1996, Triad was a joint venture
between First Mississippi and Mississippi  Chemical.  When Mississippi
Chemical acquired 100% of Triad, the feedstock  supply  agreement  was
assigned   to   Triad,   and   Mississippi   Chemical  guarantees  its
performance.   See  Item  13.  "Certain  Relationships   and   Related
Transactions".

   The  Company currently purchases approximately 25% of Triad's  urea
output. Because  of  the  advantages  of  receiving feedstock from and
returning carbamate to an adjacent urea plant, the continued operation
of Triad's plant is important to the Company. Mississippi Chemical has
not agreed to guarantee the continuation of Triad's operations and has
reserved the right to suspend or terminate  delivery of feedstock upon
any  suspension  or  termination  of  those  operations.   Except  for
temporary shutdowns for maintenance and repairs,  Triad's facility has
been  in  continuous  operation  for 26 years and is believed  by  the
Company to be one of the most cost efficient urea plants in the United
States.   During  such  temporary  shutdowns,  the  Company  has  been
required to suspend melamine production.   To  the extent practicable,
the Company stockpiles melamine in anticipation  of  Triad's regularly
scheduled maintenance shut downs.  The Company does not  believe  that
its  ability  to  fill  customer  orders  in  a timely manner has been
significantly affected by any suspension of operations  at  the  Triad
facility.


Energy Requirements

   The  Company  uses  natural  gas as an energy source to operate its
production  facilities.   The  Company's   production  facilities  are
connected to three pipeline systems, enabling  it  to purchase natural
gas from different suppliers. Under a three-year contract  executed in
August  1986 and extended every six months thereafter under the  terms
of the contract,  the  Company  is  purchasing  all of its natural gas
requirements from one supplier.


Environmental and Other Regulatory Considerations

   The Company is subject to regulation under federal, state and local
environmental laws and regulations.  During the last  three years, the
Company's  operations  did  not  result  in  the  production  of   any
significant  effluents  or  emissions. Catalyst residues occur in such
small quantities that no further  processing  is  necessary for either
environmental or safety reasons.  Substantially all of the ammonia and
carbon dioxide off-gases from the M-I plant are returned  to  Triad as
carbamate and are used for the production of additional urea.  Ammonia
from  the M-II plant is recycled to the M-I plant while carbon dioxide
is vented to the atmosphere.  The Company disposes off-site of a small
quantity  of  material  used  in  its  filtration  system.  Except for
ammonia, none of the Company's products or by-products  are considered
to be toxic within the meaning of current environmental laws.   It  is
the  Company's  policy  to operate its facility in compliance with all
applicable environmental  laws,  and the Company does not believe that
it is subject to any material liability under any such laws.

   On  August  24, 1990,  the  Louisiana  Department  of
Environmental Quality ("DEQ") issued an order requiring the Company to
submit  within  60 days a comprehensive  plan  for  reducing  nitrogen
oxides and reactive  hydrocarbon  emissions.  Similar orders were sent
to  other  facilities  in  the Baton Rouge  area.   Subsequently,  the
Company  voluntarily agreed to  participate  in  a  Baton  Rouge  area
industrial  task  force formed for the purpose of developing plans for
the control and reduction  of  ozone  pollution.   The  task force, in
cooperation  with  the  DEQ,  has performed ozone modeling studies  to
determine whether nitrogen oxides  controls  are  necessary  to reduce
ozone  levels  in  the Baton Rouge area.  The task force has submitted
its recommended plan, and the DEQ has lifted its order.

   See Item 3.  "Legal Proceedings" for a description of the potential
liability associated  with  the cleaning up of Superfund site near the
town of Sorrento, Louisiana.

   Employee  safety  in  the United  States  is  regulated  under  the
Occupational Safety and Health  Act,  and management believes that the
Company  is  in  compliance  in  all  material   respects   with   its
requirements.


Employees

   The  Company  employs 93 persons at the Donaldsonville facility. In
addition,  the Company  regularly  has  approximately  60  independent
contractors  working  at  its facility.  None of the Company's regular
full-time employees or its  independent contractors are represented by
unions.


Insurance

   In  addition to other customary  insurance  coverage,  the  Company
maintains  insurance against property damage and business interruption
loss caused  by  fire,  explosion  or similar catastrophic events that
result in physical damage or destruction to (i) the Company's premises
or  plants,  (ii) the utility transmission  lines  or  equipment  that
service its property and (iii) the facilities of Triad.


Item 2. Properties

   The Company's plant is located on an eight-acre site that is leased
from Triad near  Donaldsonville, Louisiana.  The plant site lease will
expire June 1, 2000,  and the lessee has the right to extend the lease
for four additional five-year  terms  or  until 2020.  The annual rent
under the lease is $2,500 during the primary  term  and any additional
terms.  Because the plant site is surrounded by land  owned  by  Triad
and  would  otherwise have no access to public thoroughfares, railroad
lines or feedstock  or  utility sources, Triad has granted in the site
lease certain non-exclusive  rights-of-way  over  its property for all
purposes necessary to permit operation of the plant.

   The M-I plant was constructed by First Mississippi  and  Ashland in
1971  and  leased to the Company.  In June 1987, the Company purchased
the M-I plant from subsidiaries of Ashland and First Mississippi.

   During fiscal  1989,  construction  of the M-II plant was completed
and start-up of the plant began.  The start-up  of  the M-II plant was
completed in April 1991.

   The Company leases approximately 5,500 square feet  of office space
at the plant site from Triad.  Lease of the office space  is  included
in the plant site lease.

   The  Company owns a 17,600 square foot warehouse building and  four
silos on  the  plant  site  with  combined capacity to store up to 5.5
million  pounds  of melamine.  The Company  uses  common  carriers  to
transport all of the  melamine  it  produces.   The  Company has truck
loading  facilities  at its warehouse and an adjacent rail  spur  that
permits direct loading onto railroad cars.


Item 3.  Legal Proceedings

   The Company is one  of  seventeen  defendants  in  a Superfund site
clean-up cost contribution action brought by four plaintiff companies.
Fifteen  of  the defendants have settled or been dismissed  from  this
litigation.  The  plaintiff  companies  have  been  identified  by the
United States Environmental Protection Agency (the "EPA") as the major
generators  of  wastes disposed at the Cleve Reber Superfund site near
the town of Sorrento,  Louisiana.   In  September  1988, the plaintiff
companies were ordered by the EPA to clean up the site,  and they have
agreed  to  do so.  The plaintiff companies subsequently brought  this
suit seeking  to recover approximately $51 million plus $6 million for
reimbursement to  the  EPA  for  remedial costs.  While the lawsuit is
still  in  the  discovery  stage,  it appears  that  the  Company  has
substantial defenses to the action by  plaintiffs.  Material generated
by the Company is alleged to have been disposed  of  at  this site for
only one brief period when the regular disposal site used by its waste
disposal contractor was unavailable. The Company contends  that any of
its  materials  transported  to the site were not hazardous waste  and
represent only a de minimis contribution  to  the  site as compared to
material  disposed  of  there by the plaintiffs and other  defendants.
The Company has moved for summary judgment seeking dismissal from this
lawsuit.  The motion is presently pending before the court, but placed
in abeyance pending settlement discussions.

   In a purported class action  suit  for recovery of property damages
and personal injuries, the Company and 87 other defendants are accused
of disposing of materials at two sites in Iberville Parish, Louisiana.
One  of these two sites was identified as  a  Superfund  site  and  is
subject  to  a  Consent Decree.  The Company was previously named as a
potential  responsible  party  to  this  site  and  settled  with  the
Environmental Protection Agency in fiscal 1988.  This lawsuit has been
stayed pending  a  decision  to  grant  the defendants' motion to deny
class certification.  While the lawsuit is  in the very early stage of
discovery,  it is management's opinion after discussion  with  counsel
that the case  is  not likely to have a material adverse effect on the
Company.


Item 4.  Submission of Matters to a Vote of Security Holders

   The Company did not  submit  any  matters  to  a  vote  of security
holders during the fourth quarter of fiscal year ended June 30, 1997.


Item 4(a).  Executive Officers of the Registrant

   Set  forth  below  is  certain  information regarding the executive
officers of the Company as of September 5, 1997.

   James W. Crook, 67,  has served as Chairman of the Board since June
1987.  Mr. Crook, a private investor,  has  served  on  the  Board  of
Directors since 1972.

   Frederic  R. Huber, 62, has served as President and Chief Executive
Officer since November 1991.

   Wayne  D. DeLeo,  50,  has  served  as  Vice  President  and  Chief
Financial Officer since 1987.

   Martin F. Lapari, 49, has served as Vice President of Manufacturing
and Engineering since August 1992.

   William  A. Sorensen, 61, has served as Vice President of Sales and
Marketing since January 1994.  From January 1993 to December 1993, Mr.
Sorensen served  as  Director  of  National  Account  Sales of LaRoche
Chemicals, Inc.  From 1989 to 1992, Mr. Sorensen served as Director of
Corporate  Relations  of  LaRoche  Chemicals  Inc., a manufacturer  of
specialty  and  industrial  aluminas,  chlor  alkali  and  conditioned
comfort products.


                               PART II

Item 5.  Market for the Registrant's Common Stock and Related
Stockholder Matters

   The Company's common stock trades on the Nasdaq National Market
under the symbol MTWO.

   The following table sets forth the high and low sales price of the
Company's common stock as quoted on Nasdaq for the fiscal years ending
June 30, 1997 and 1996:

                                      1997             1996
                                  ------------     ------------
                                  High     Low     High     Low
               First Quarter         9   6 1/4   10 1/4   8 1/2
               Second Quarter    8 3/4   6 1/4   10 1/4   8 1/4
               Third Quarter    11 3/4   7 5/8    9 1/2   7 5/8
               Fourth Quarter   14 1/2  10 1/2    9 3/4   7 49/64

   As  of  September  5, 1997, there were 175 record  holders  of  the
Company's   common   stock    and   approximately   1,398   beneficial
shareholders.

   In  May  1992, the Board of Directors  eliminated  the  payment  of
dividends for  the  foreseeable future because of the lack of earnings
and  the  need to conserve  cash.   The  declaration  and  payment  of
dividends are  at  the  discretion  of  the  Board of Directors of the
Company.  The payment of future dividends will  be  considered  by the
Board of Directors from time to time based on the Company's results of
operations,   financial   position,  capital  requirements  and  other
factors.


Item 6.  Selected Financial Data



                              (In thousands, except per shar and operating data)
                                               Fiscal year Ended June 30,

                                                           

                                        1997     1996     1995     1994     1993
                                        ----     ----     ----     ----     ----
Operations Statement Data:          
Net Sales                           $ 59,978   55,619   45,501   39,085   35,423
Cost of Sales                         51,142   46,976   38,204   41,670   37,353
                                      ------   ------   ------   ------   ------
   Gross Profit (loss)                 8,836    8,643    7,297   (2,585)  (1,930)
Selling, general and 
   administrative expenses             3,512    3,293    2,994    2,820    3,285
Research and development costs           250      229      230      182      129
                                       -----    -----    -----    -----    -----
   Operating income (loss)             5,074    5,121    4,073   (5,587)  (5,344)
Other income (expense), net           17,844(1)(1,106)     205    1,668     (266)
   Earnings (loss) before income tax  ------    -----    -----    -----    -----
   expense (benefit)                  22,918    4,015    4,278   (3,919)  (5,610)
Income tax expense (benefit)           8,176    1,285      945   (1,411)  (2,019)
                                      ------    -----    -----    -----    -----
   Net earnings (loss)              $ 14,742    2,730    3,333   (2,508)  (3,591)
                                      ======    =====    =====    =====    =====

Earnings (loss) per common share    $   2.63     0.50     0.60    (0.46)   (0.66)
                                      ======    =====    =====    =====    =====

Dividends per common share          $   0.00     0.00     0.00     0.00     0.18
                                      ======    =====    =====    =====    =====

- ---------------

(1)  Includes $17.4 million from sale of technology in April 1997.






                                  (In thousands, except per share and operating data)
                                  ---------------------------------------------------                   
                                                     As of June 30,
                                        ----------------------------------------
                                        1997     1996     1995     1994     1993
                                        ----     ----     ----     ----     ----
                                                           
Balance Sheet Data:
   Working Capital               $    34,193   18,364   14,020    9,656   12,678
   Total Assets                  $    75,749   47,143   44,289   40,610   46,954
   Stockholders'equity           $    50,044   34,850   32,095   28,760   31,268


                              
                                               Fiscal year Ended June 30,
                                        ----------------------------------------
                                        1997     1996     1995     1994     1993
                                        ----     ----     ----     ----     ----
                                                              
Operating Data (in millions 
   of pounds):                                                               
   Melamine produced                   107.1    106.0     99.3     84.5     94.5
   Domestic sales                       72.2     58.0     62.6     53.9     47.0
   Export sales                         41.5     44.5     37.8     51.2     40.4




Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations

Results of Operations

   Sales in fiscal 1997 increased  by  $4.3  million to $60.0 million.
The increase was due to an 11% increase in sales volume offset by a 3%
decrease  in  sales  prices.   Sales volume for fiscal  1997  exceeded
production by 6.6 million pounds.   Of this amount, 3.6 million pounds
were sold out of inventory and 3.0 million  pounds were purchased from
another producer to satisfy strong customer demand.

   Sales in fiscal 1996 increased to $55.6 million  from $45.5 million
in fiscal 1995.  Sales volume increased by 2% while the  sales  prices
increased  by 20%.  The sales volume for fiscal 1996 was curtailed  by
the Company  to build inventory to a more acceptable level.  The sales
price increases  during  fiscal  1996  reflect  the  impact  of strong
worldwide demand.

   The  following  table,  which  is  derived  from  Item 6. "Selected
Financial  Data," sets forth for the periods indicated  certain  items
from the Company's  statements  of  operations  as a percentage of the
Company's sales:
                                           Fiscal Year Ended June 30,
                                          ---------------------------
                                          1997        1996       1995
                                          ----        ----       ----
   As a percentage of sales
      Cost of sales                       85.3%       84.5%      84.0%
      Gross profit                        14.7        15.5       16.0
      Selling, general and 
        administrative expenses            5.9         5.9        6.6
      Research and development costs       0.4         0.4        0.5
      Operating income                     8.5         9.2        9.0
      Net earnings                        24.6         4.9        7.3

   The  gross  profit  margins  in fiscal 1997 decreased  slightly  as
compared to fiscal 1996.  Net sales prices decreased by 1.4 cents per pound
because  of the impact of the strengthening  U.S.  dollar  in  Europe.
Most of the  Company's  European  sales  are  denominated  in  foreign
currencies  and  a  strengthening  of  the U.S. dollar reduces the net
sales price in U.S. dollars.  While sales  prices  decreased, the cost
of  production  also  dropped  by  1.2 cents per  pound.  The decrease  in
production cost was due entirely to a decrease  in  the  price  of raw
materials.

   Gross  profit margins in fiscal 1996 decreased slightly as compared
to fiscal 1995.  Net sales price for the fiscal year increased by 8.9 cents
per pound while  the  Company  experienced  an increase in the cost of
production of 7.8 cents per pound.  The increase in  the cost of production
was due to:

 -  a 52% increase in the price of raw material increased the cost of
      production by 7.5 cents per pound; and

 -  an increase in the price of natural gas increased the cost of
      production by .9 cents per pound.

   Offsetting these increases was the benefit that increased
production volume had on spreading fixed cost.

   Selling,  general and administrative expenses increased  by  7%  in
fiscal 1997 as  compared  to  1996.  The increase was due mostly to an
increase  in  salary levels, increased  travel  costs  and  a  $25,000
provision for bad debts.  During the first quarter of fiscal 1997, the
Company ended its  association  with  its  sales  agent  in Europe and
appointed  a  new  agent  to  act  on  its behalf in Europe.  In  this
connection, Company personnel traveled extensively  in Europe visiting
its customers to assist in the transition from one agent to another.

   Selling, general and administrative expenses increased  by  10%  in
fiscal  1996 as compared to fiscal 1995.  The increase was caused by a
number of factors including:

  - increase in salaries and an increase in the number of people in the
      sales and customer service area;

  - increase in bad debts expenses; and

  - increase in consulting fees paid.

   During  fiscal  1997  and  1996,  the  amount  of  interest  income
increased  significantly  as  compared to prior years.  The change was
due to an increase in the level  of  cash balances during the year and
$208,000  of  interest earned on tax refunds  received  during  fiscal
1996.

   In fiscal 1996, there was a $195,000 miscellaneous expense compared
to miscellaneous  income  of $159,000 in fiscal 1995.  The expense was
attributable to foreign exchange  losses in fiscal 1996 as compared to
foreign exchange gains in fiscal 1995.

   In the fourth quarter of fiscal  1997,  the  Company  sold  certain
process  patents  to DSM in exchange for $25 million.  Of this amount,
$15 million was paid  in  cash,  and  the  remainder  was  paid to the
Company  in the form of two $5 million interest bearing notes  due  in
2000 and 2005.   Income  of  $17.4 million, net of certain transaction
costs, was recognized.  Approximately $6.9 million of the proceeds has
been  deferred  and  will  be recognized  as  costs  are  incurred  or
obligations fulfilled relating  to  joint  technical  developments and
testing  over  the  next  10  fiscal  years.  In addition to  the  $25
million, the Company will also receive  DSM's  assistance in modifying
its  M-I  plant  to  implement  improvements developed  by  DSM.   The
benefits that may be derived from these improvements are unknown.  The
Company retains certain rights to  the  process  patents including the
right  to  use  the processes to build two additional  plants  in  the
Americas.

   In the fourth  quarter  of  fiscal  1996, the Company's net results
were impacted by a $1,863,000 charge for  costs  associated  with  two
expansion  projects that were terminated.  In fiscal 1992, the Company
announced  that   it   was   going  to  evaluate  the  feasibility  of
constructing a melamine plant  in a joint venture with a subsidiary of
Norsk Hydro A.S. (Hydro).  The Company  was  informed  by Hydro during
the last week of June 1996 that it had decided not to proceed with the
project.   In  addition,  the  Company entered into negotiations  with
Arcadian Corporation (Arcadian)  in  August  1995  to build a melamine
plant in Memphis, Tennessee.  The Company and Arcadian  were unable to
agree  on several substantive commercial terms and agreed  jointly  to
terminate  their  negotiations.  The costs associated with engineering
and design of the two  plant sites were expensed when the decision was
reached not to proceed.

   In addition, the fourth  quarter of fiscal 1996 included a $480,000
gain from a contract dispute resolution.  During 1986, the Company and
its natural gas supplies were  unable  to  resolve  a contract dispute
regarding the price of natural gas.  In the fourth quarter  of  fiscal
1996, the statute of limitation expired on the issue.

   In  the  fourth  quarter  of  fiscal  1995, the Company's operating
results were negatively affected by:

   - A 34% increase in the cost of raw material, which reduced operating
     income by $1.3 million; and

   - A maintenance shut down during the last  nine  days  of  the month,
     which reduced production by about three million pounds.

   Partially  offsetting  these negative factors was a 2.5 cents per  pound
increase in the average selling price.

   During the first quarter of fiscal 1998, the Company's raw material
supplier temporarily reduced the amount of raw materials it is able to
supply the Company because  of equipment repairs being performed.  The
repairs are expected to be completed  by  the end of October 1997, and
the  Company anticipates returning to full production  levels  shortly
thereafter.  The Company expects that first quarter production will be
approximately  seven million pounds below normal levels resulting in a
substantial reduction in earnings in the first fiscal quarter of 1998.

   The Company is subject to extensive regulation under federal, state
and local environmental  laws  and regulations (see Item 1. "Business-
Environmental and Other Regulatory Considerations").  In addition, the
Company obtains its urea and anhydrous  ammonia from Triad, which also
is subject to extensive environmental regulation.   The  inability  of
Triad  to  comply  with  those  laws  and  regulations  could severely
restrict  the Company's ability to produce melamine.  The  Company  is
not aware of  any existing circumstances that materially affect its or
Triad's ability to comply with the applicable regulations.


Liquidity and Capital Resources

   During fiscal  1997, the Company generated cash flow from operation
of $14.2 million and  spent  $1.2 million on capital expenditures.  In
addition,  the  Company  received  $15.0  million  from  the  sale  of
technology to DSM.  While  capital  expenditures  for  fiscal 1998 are
expected  to be around $1.7 million, the Company expects  to  increase
inventories  to more acceptable levels and may increase inventories by
as much as $2.0  million.  The Company attempts to keep inventory to a
four-week supply,  but  because of strong demand has been unable to do
so.

   During fiscal 1996, the Company generated cash flow from operations
of $2.8 million and spent  $3.1 million in capital expenditures.  Cash
flow from operations would have  been  greater,  but  the Company used
$2.2  million in increasing trade receivables for the increased  level
of sales  and  $1.7 million in increasing inventory to more acceptable
levels.

   In fiscal 1995,  the Company generated cash flow from operations of
$9.1 million, a $7.4  million  increase  from  the  prior  year.   The
increase  was due mainly to increased profitability and an increase in
deferred income taxes.  Capital expenditures increased to $1.7 million
in fiscal 1995 and included about $500,000 for the construction of new
salt coils.

   The Company  has  a  $7.5  million  line  of credit that expires in
September 1998.  The Company expects that the  lines of credit will be
sufficient  to  finance  planned  capital expenditures  and  any  cash
shortfalls from operations.

   The  Company  does  not consider the  impact  of  inflation  to  be
significant in the business in which it operates.

   In May 1992, the Board  of  Directors  eliminated  the  payment  of
dividends  because  of  the  lack of earnings and the need to conserve
cash.  While the future payment  of  dividends is at the discretion of
the  Board  of  Directors,  any future payments  will  depend  on  the
Company's  profitability,  financial   position   and   all  liquidity
requirements.

   The Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 128, "Earnings  Per  Share".
SFAS No. 128 is effective for annual and interim periods ending  after
December   15,   1997.    Management   does   not  believe  that  this
pronouncement  will have a material impact on the  Company's  earnings
per share.

   Additionally,   the  FASB  issued  SFAS  No.  129,  "Disclosure  of
Information  About  Capital   Structure",   SFAS  No.  130  "Reporting
Comprehensive  Income"  and  SFAS  No  131  "Reporting   Disaggregated
Information  about a Business Enterprise."  SFAS No. 129 is  effective
for fiscal years  ending after December 15, 1997.  Statements Nos. 130
and 131 are effective  for fiscal years beginning after December 1997.
These statements principally relate to disclosure requirements.


Item 8.  Financial Statements and Supplementary Data

             INDEX TO CONSOLIDATED FINANCIAL STATEMENTS,
         SUPPLEMENTARY DATA AND FINANCIAL STATEMENT SCHEDULES

                                                                 Page
                                                                -------
Independent Auditors' Report                                      14

Consolidated Balance Sheets as of June 30, 1997 and 1996          15

Consolidated Statements of Operations for the years ended 
June 30, 1997, 1996 and 1995                                      16

Consolidated Statements of Stockholders' Equity for the years 
ended June 30, 1997, 1996 and 1995                                16

Consolidated Statements of Cash Flows for the years ended 
June 30, 1997, 1996 and 1995                                      17

Notes to Consolidated Financial Statements                        18

Supplemental Information                                          26

Schedule II - Valuation and Qualifying Accounts                   31

                                         

                     INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
Melamine Chemicals, Inc.:

   We have audited the consolidated  financial  statements of Melamine
Chemicals,  Inc. as listed in the accompanying index.   In  connection
with our audits of the consolidated financial statements, we also have
audited the consolidated financial statement schedule as listed in the
accompanying   index.    These   financial  statements  and  financial
statement schedule are the responsibility of the Company's management.
Our  responsibility is to express an  opinion  on  these  consolidated
financial  statements  and  financial  statement schedule based on our
audits.

   We  conducted  our  audits in accordance  with  generally  accepted
auditing standards.  Those  standards require that we plan and perform
the audit to obtain reasonable  assurance  about whether the financial
statements  are  free  of material misstatement.   An  audit  includes
examining,  on  a test basis,  evidence  supporting  the  amounts  and
disclosures in the  financial  statements.   An  audit  also  includes
assessing  the  accounting  principles  used and significant estimates
made  by  management, as well as evaluating  the  overall  financial
statement  presentation.    We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

   In our opinion, the consolidated  financial  statements referred to
above present fairly, in all material respects, the financial position
of  Melamine  Chemicals, Inc. as of June 30, 1997 and  1996,  and  the
results of its  operations and its cash flows for each of the years in
the  three-year  period  ended  June  30,  1997,  in  conformity  with
generally accepted  accounting  principles.   Also in our opinion, the
related financial statement schedule, when considered  in  relation to
the basic consolidated financial statements taken as a whole, presents
fairly, in all material respects, the information set forth therein.


  /s/  KPMG PEAT MARWICK, L.L.P.


Baton Rouge, Louisiana
July 18, 1997




                         MELAMINE CHEMICALS, INC.                              
                       CONSOLIDATED BALANCE SHEETS
                          JUNE 30, 1997 AND 1996                               
                                               
                                                             
                                               
                                                   1997           1996
                  ASSETS                           ----           ----

Current assets:
   Cash and temporary investments          $ 33,381,898      5,529,644
   Receivables:
     Trade (net of allowance for doubtful    
     debts of $175,000 at June 1997 and              
     $150,000 at June 1996)                   8,902,384     12,170,229   
     Income tax refund                                0         24,877
     Other                                      183,889        167,373
                                             ----------     ----------
        Total receivables                     9,086,273     12,362,479
                                             ----------     ----------
   Inventories:
     Finished goods                             588,000      2,225,000                                           
     Supplies                                   214,958        288,300
                                             ----------     ----------
        Total inventories                       802,958      2,513,300
                                             ----------     ----------
   Prepaid expenses:
     Spare parts                              2,179,773      2,357,090                                           
     Other                                      517,855          1,410
                                             ----------     ----------
        Total prepaid expenses                2,697,628      2,358,500
                                             ----------     ----------
   Deferred income taxes                         37,957      1,522,315
                                             ----------     ----------
        Total current assets                 46,006,714     24,286,238
                                             ----------     ----------
Plant and equipment, at cost                 48,052,680     46,860,949
   Less accumulated depreciation             28,380,158     24,082,467
                                             ----------     ----------
        Net plant and equipment              19,672,522     22,778,482
                                             ----------     ----------
Notes receivable                             10,000,000              0
Other assets                                     70,083         78,073
                                             ----------     ----------
                                            $75,749,319     47,142,793
                                             ==========     ==========
   
   
   LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                         $ 5,248,930      3,175,843                                            
   Accounts expenses                          1,834,217      1,518,082                                            
   Income taxes                               4,730,304              0                                            
   Amounts due to related parties                     0      1,227,711
                                             ----------     ----------
        Total current liabilities            11,813,451      5,921,636
                                             ----------     ----------
Deferred income taxes                         6,926,892      6,371,250                                            
Deferred income                               6,965,000              0                                            
Stockholders' equity:
   Preferred stock of $1 par value.
     Authorized 2,000,000 shares; none      
     issued                                           0              0
   Common stock of $.01 par value.
   Authorized 20,000,000 shares; issued 
      and outstanding 5,529,000 at June 
      1997 and 5,455,300 at June 1996            55,299         54,553 
   Additional paid-in capital                17,275,399     16,823,920 
   Retained earnings                         32,713,278     17,971,434
                                             ----------     ----------
        Total stockholders' equity           50,043,976     34,849,907
                                             ----------     ----------
                                            $75,749,319     47,142,793
                                             ==========     ==========

See accompanying notes to consolidated financial statements.


                     

                     MELAMINE CHEMICALS, INC.
              CONSOLIDATED STATEMENTS OF OPERATIONS
             Years ended June 30, 1997, 1996 and 1995


                                         1997        1996        1995
                                         ----        ----        ----
Net sales                        $ 59,978,341  55,618,937  45,500,736
Cost of sales, including amounts   
   to related parties              51,142,490  46,976,007  38,203,570
                                   ----------  ----------  ----------
   Gross profit                     8,835,851   8,642,930   7,297,166
                                   ----------  ----------  ----------
Selling, general and                
   administrative expenses          3,512,041   3,292,634   2,993,748
Research and development costs        249,853     229,460     229,955
                                   ----------  ----------  ----------
                                    3,761,894   3,522,094   3,223,703
                                   ----------  ----------  ----------
   Operating income                 5,073,957   5,120,836   4,073,463
                                   ----------  ----------  ----------
Other income (expenses):
   Interest income                    833,020     472,240      95,227
   Interest expense                  (160,000)          0     (48,799)
   Projects cost                            0  (1,863,000)          0
   Contract dispute resolution              0     479,827           0
   Gain on sale of technology       17,400,00           0           0
   Miscellaneous                     (229,118)   (194,691)    158,533
                                   ----------  ----------  ----------
                                   17,843,902  (1,105,624)    204,961
                                   ----------  ----------  ----------
     Income before income tax      22,917,859   4,015,212   4,278,424
Income tax expense                  8,176,015   1,284,868     945,533
                                   ----------  ----------  ----------
     Net earnings                $ 14,741,844   2,730,344  3,332, 891
                                   ==========   =========  ==========
Net earnings per common share    $       2.63        0.50        0.60
                                   ==========   =========  ==========

See accompanying notes to consolidated financial statements.





                        MELAMINE CHEMICALS, INC.
           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              Years ended June 30, 1997, 1996 and 1995
                                      
                                        Additional
                             Common       Paid-in     Retained
                              Stock       Capital     Earnings      Total
                             -------    ----------   ----------   ----------
Balance June 30, 1994      $  54,500    16,797,398   11,908,199   28,760,097
Exercise of stock                  3         1,572            0        1,575
    options
Net earnings for fiscal 1995       0             0    3,332,891    3,332,891
                              ------    ----------   ----------   ----------
Balance June 30, 1995         54,503    16,798,970   15,241,090   32,094,563
Exercise of stock                 50        24,950            0       25,000
    options
Net earnings for fiscal 1996       0             0    2,730,344    2,730,344
                              ------    ----------   ----------   ----------
Balance June 30, 1996         54,553    16,823,920   17,971,434   34,849,907
Exercise of stock                746       451,479            0      452,225
    options
Net earnings for fiscal 1997       0             0   14,741,844   14,741,844
                              ------    ----------   ----------   ----------
Balance June 30, 1997      $  55,299    17,275,399   32,713,278   50,043,976
                              ======    ==========   ==========   ==========

See accompanying notes to consolidated financial statements.



                         MELAMINE CHEMICALS, INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                Years ended June 30, 1997, 1996 and 1995
                                                          



                                                          1997          1996           1995
                                                          ----          ----           ----
                                                                               
Cash flows from operating activities:
   Net earnings                                     14,741,844     2,730,344      3,332,891 
   Adjustments to reconcile net earnings
    to net cash provided by operating activities:
      Depreciation                                   4,302,702     3,904,538      3,623,109
      Increase in deferred income taxes                555,642       483,237      1,381,950
      Gain on sale of technology and other assets  (17,400,000)            0         (5,906)
      Change in assets and liabilities
         (Increase) decrease in:
            Receivables                              3,276,206    (2,211,111)      (231,862)
            Inventories                              1,710,342    (1,714,617)       243,824
            Prepaid expenses                          (339,128)      (50,789)        26,441
            Deferred income taxes                    1,484,358        87,846       (494,648)
         Increase (decrease) in:
            Accounts payable                         2,073,087      (599,632)       635,918
            Accrued expenses                           316,135       767,158         73,372
            Income taxes                             4,730,304             0              0
            Amounts due to related parties          (1,227,711)     (552,399)       556,946
                                                    ----------     ---------      ---------
            Cash from operating activities          14,223,781     2,844,575      9,142,035
                                                    ----------     ---------      ---------
Cash flows from investing activities:
   Proceeds from sale of technology and other assets
      net of transaction cost                       14,365,000             0          8,025
   Capital expenditures                             (1,196,742)   (3,144,707)    (1,741,711)
   Decrease (increase) in other assets                   7,990       346,282         (5,975)
                                                    ----------    ----------     ----------
      Cash from investing activities                13,176,248    (2,798,425)    (1,739,661)
                                                    ----------    ----------     ----------
Cash flows from financing activities:
   Repayment of note payable                                 0             0     (2,000,000)
   Proceeds from exercise of stock options             452,225        25,000          1,575
   Other financing activities                                0             0       (303,276)
                                                    ----------    ----------     ----------
   Cash from financing activities                      452,225        25,000     (2,301,701)
                                                    ----------    ----------     ----------
Increase in cash and temporary investments          27,852,254        71,150      5,100,673
Cash and temporary investments at beginning
   of year                                           5,529,644     5,458,494        357,821
                                                    ----------     ---------      ---------
Cash and temporary investments at end of year    $  33,381,898     5,529,644      5,458,494
                                                    ==========     =========      =========
Supplemental disclosure of cash flow information:
   Cash paid during the period for:
      Income taxes                               $   1,405,711       625,000        460,000
                                                    ==========     =========      =========
      Interest                                   $           0             0         73,318
                                                    ==========     =========      ========= 
   Non cash transactions:
      Note receivable for sale of technology    $   10,000,000             0              0
                                                    ==========     =========      =========  

See accompanying notes to consolidated financial statements.




MELAMINE CHEMICALS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1997, 1996 and 1995

(1) Summary of Significant Accounting Policies

(a) Organization and Operations

      Melamine Chemicals, Inc. (the Company) is engaged in the production and 
      marketing of melamine crystal, a specialty chemical having numerous 
      industrial and commercial applications.  The Company is actively involved 
      in the development of new uses for melamine and also in melamine related 
      compounds that modify the characteristics of melamine resins.

      At June 30, 1997, ChemFirst, Inc. (ChemFirst) and a division of Ashland 
      Inc. (Ashland) each owned 23.1% of the Company, which operates a melamine 
      production facility.  ChemFirst acquired its interest in the Company 
      through the spin-off of certain of First Mississippi Corporation's 
      ("First Mississippi") assets.

      The Company has a foreign sales corporation incorporated in the Virgin 
      Islands and a holding company incorporated in Louisiana.  The financial 
      statements include the accounts of the Company and these subsidiaries.  
      All significant intercompany balances and transactions are eliminated in 
      consolidation.

 (b) Use of Estimates

      The preparation of financial statements in conformity with generally 
      accepted accounting principles requires management to make estimates and 
      assumptions that could affect the reported amounts of assets at the date 
      of the financial statements and the reported amounts of revenues and 
      expenses during the reporting period.  Actual results and the results of 
      future periods could differ from those estimates.

(c) Inventories

      Inventories of finished goods are stated at the lower of cost or market 
      as determined by the last-in, first-out (LIFO) method.  Supplies are 
      stated at the lower of average cost or net realizable value.  If the 
      average cost method was used, finished goods inventories would be 
      higher by $615,000 and $653,000 at June 30, 1997 and 1996, respectively.

(d) Plant and Equipment

      Plant and equipment are stated at cost.  Depreciation is provided over 
      the estimated useful lives of the assets using  the straight-line 
      method.  The estimated useful lives used to depreciate assets are:

                                          Years
                                         ------
         Plant and leasehold equipment   3 - 15
         Buildings                       5 - 15
         Machinery and equipment         3 - 10
         Furniture and fixtures          3 - 12

      Expenditures on an asset are capitalized until the asset is placed in 
      service or until the recoverability of the expenditures becomes uncertain.
      Modifications to existing assets are capitalized when the modification
      increases the production capacity or extends the useful life of the 
      assets.

(e) Income Taxes

      Deferred tax assets and liabilities are recognized for the future tax 
      consequences attributable to differences between the financial statement 
      carrying amounts of existing assets and liabilities and their respective 
      tax bases.  Deferred tax assets and liabilities are measured using enacted
      tax rates expected to apply to taxable income in the years in which those
      temporary differences are expected to be recovered or settled. The effect 
      on deferred tax assets and liabilities of a change in tax rates is 
      recognized in income in the period that includes the enactment date.

(f) Postemployment, Pension and Other Postretirement Benefits.

      The Company has a defined benefit pension plan covering all employees who 
      have completed six months of employment.  The benefits are based on years 
      of service  and the employee's highest average monthly compensation for 
      any successive five year period.

      The expected cost of post-retirement benefits is accrued during the years 
      that an employee renders service to the employer.

      The Company's pension funding policy is consistent with Federal laws and 
      regulations.  Prior service costs are being amortized over a 17-year 
      period.

(g) Patent Costs

      Patent costs are charged to research and development costs as incurred.

(h) Earnings Per Share

      Primary and fully diluted earnings per share are computed based on the 
      weighted average number of shares and dilutive equivalent shares of common
      stock (stock options) outstanding during each year using the treasury 
      stock method.

(i) Cash and Temporary Investments

      For purposes of the Statements of Cash Flows, the Company considers all 
      highly liquid investment instruments purchased with a maturity of three 
      months or less to be cash equivalents.

(j) Concentrations of Credit Risk and Other Risk

      Financial instruments which potentially subject the Company to 
      concentrations of credit risk consist principally of trade accounts 
      receivable.  The credit risk in trade accounts receivable is mitigated 
      by the Company's credit evaluation process and the geographical 
      dispersion of sales transactions.

      The Company currently purchases all of its urea and anhydrous ammonia, 
      two significant raw materials, from one plant under a feedstock supply 
      agreement.  Periodic temporary shutdowns by the supplier are anticipated 
      and the Company is generally able to build its finished goods inventory 
      in sufficient quantity to prevent suspension of shipments to customers.

(k) Stock Compensation

      On July 1, 1996, the Company elected to continue to use the intrinsic 
      value method of accounting for stock-based compensation prescribed by 
      Accounting Principles Board (APB) Opinion No. 25 and, accordingly, 
      adopted the disclosure provisions of SFAS No. 123, "Accounting for 
      Stock based Compensation."


 (2) Related Party Transactions

    A summary of significant transactions with related parties follows:




                                                                           
                                                            1997         1996          1995
     Purchases of raw materials from First               ---------    ----------    ----------
     Mississippi at prices approximating market     $    5,357,884    11,592,109     7,153,290
                                                         =========    ==========    ==========
     Amounts paid to Triad Chemical, an affiliate 
     of First Mississippi, for certain utilities 
     and services as well as shared costs such as 
     security, maintenance and related services     $      207,518       265,851       428,502
                                                         =========    ==========    ==========


   Prior to December 24, 1996, direct expenses incurred by First Mississippi 
   were allocated to the Company based on the actual costs incurred.  Amounts 
   paid to Triad for utilities and certain other services were based on actual 
   costs, and shared costs and services were based on pro-rata allocations that
   reasonably approximate actual costs.  Management believes that these methods 
   of allocation were reasonable and that the costs would not be materially 
   different on a stand-alone basis.  On December 23, 1996, First Mississippi 
   spun-off certain of its assets, including its investment in the Company, to 
   ChemFirst, Inc.  Accordingly, First Mississippi is no longer a related party.

   Until December 23, 1996, the Company purchased one-half of its raw materials 
   at approximate market prices from First Mississippi under a long-term 
   contract which expires in June 2000.  The Company now purchases all of its 
   raw material under the same contract that has been assigned to Triad.


(3) Plant and Equipment

   A summary of plant and equipment follows:
                                               June 30,       June 30,
                                                 1997           1996
                                              ----------     ----------
      Plant and leasehold improvements     $  44,065,494     43,070,652
      Buildings                                  669,510        669,510
      Machinery and equipment                  1,952,142      1,872,139
      Furniture and fixtures                   1,082,208        714,124
      Construction in progress                   283,326        534,524
                                              ----------     ----------
      Total plant and equipment            $  48,052,680     46,860,949
                                              ==========     ==========
   
   Maintenance and repairs charged to costs and expenses were $6,367,000, 
$5,957,000 and $6,599,000 for fiscal 1997, 1996 and 1995, respectively.  
Rent expense for all operating leases amounted to $12,025, $12,025 and 
$22,000 for fiscal 1997, 1996, and 1995, respectively.


(4) Income Taxes

   Income tax expense amounted to $8,176,015 for 1997 (an effective rate of 
36%), $1,284,868 for 1996 (an effective rate of 32%) and $945,533 for 1995 
(an effective rate of 22%).The actual tax expense for these years differs 
from the expected tax expense as follows:



                                                          Years ended June 30
                                                          ------------------- 
                                                   1997          1996         1995
                                                   ----          ----         ----
                                                                
   Computed expected tax expense
      (35% for 1997; 34% for 1996 and 1995)  $   8,021,251   1,365,172   1,454,664
   State income taxes (net of Federal Income
     tax benefit)                                  581,495      96,695      65,068
   Settlement of fiscal 1987 through 1994 audit          0           0    (594,700)
   Tax benefit from foreign sales corporation     (166,951)   (189,041)          0
   Other                                          (259,780)     12,042      20,501
                                                 ---------   ---------   ---------
   Actual tax expense                        $   8,176,015   1,284,868     945,533
                                                 =========   =========   =========
   
   Components of income tax expense are as follows:

                                                  Current    Deferred       Total
                                                ---------   ---------   ---------
   Year ended June 30, 1997:
     Federal                                $   5,360,725   1,920,682   7,281,407
     State                                        775,290     119,318     894,608
                                                ---------   ---------   ---------
                                            $   6,136,015   2,040,000   8,176,015
                                                =========   =========   =========
   Year ended June 30, 1996:
     Federal                                      630,732     507,629   1,138,361
     State                                         83,053      63,454     146,507
                                                ---------   ---------   ---------
                                            $     713,785     571,083   1,284,868
                                                =========   =========   =========
   Year ended June 30, 1995:                    
     Federal                                       58,231     788,713     846,944
     State                                              0      98,589      98,589
                                                ---------   ---------   ---------
                                            $      58,231     887,302     945,533
                                                =========   =========   =========


   The tax effects of temporary differences that give rise to significant 
   portions of the deferred tax assets and tax liabilities at June 30, 1997 
   and 1996 are presented below:




                                                                          
                                                                   1997        1996
                                                                   ----        ----
           Deferred tax assets:
            Deferred income related to sale of technology  $  2,539,757           0
            Alternative minimum tax credit carryforwards              0   1,323,430
            Uniform capitalization of LIFO inventory             78,119      56,252
            Expense accrual                                      24,946      35,440
            Deferral of profit during plant start-up                  0      64,080
            Other                                                48,882      43,113
                                                              ---------   ---------
                  Total gross deferred tax assets             2,691,704   1,522,315
                                                              ---------   ---------
           Deferred tax liabilities:
            Depreciation and amortization of plant and 
               equipment                                      5,838,733   6,292,794
            Installment sale of technology                    3,613,317           0
            Prepaid pension costs                               128,589           0
            Other                                                     0      78,457
                                                              ---------   ---------
           Net deferred tax liability                     $   6,888,935   4,848,935
                                                              =========   =========
   
   The Company reached an agreement in fiscal 1995 with the Internal Revenue 
Service (IRS) in connection with its audit of fiscal years 1987 through 
1994.  The IRS allowed additional tax basis for certain assets purchased 
in fiscal 1987.  The impact of the agreement was a net tax benefit of 
$594,700.


(5)  Employee Pension and Thrift Plans

   The Company has a noncontributory group annuity pension plan that covers all 
   full-time employees who have completed six months of service, were hired 
   prior to their 60th birthday and work 1,000 or more hours during the year.  
   The right to discontinue the plan has been reserved by the Company, and, in 
   such event, the accumulated plan benefits would be distributed to the 
   participants.  Approximately one-third of the plan assets are invested in 
   U.S. government bonds with the remainder invested in U.S. equity securities.

   Employee pension costs amounted to $276,895 for 1997, $257,994 for 1996, 
   $205,862 for 1995.  Pension expense for fiscal 1995 decreased because of the 
   change in the assumed rate of compensation increase.






   The net pension cost included the following components:
                                                          1997     1996       1995
                                                       -------   -------   -------
                                                                      
     Service cost benefit earned during the period  $  341,689   294,394   245,658
     Interest cost on projected benefit obligation     406,606   348,323   281,122
     Expected return on assets                        (474,889) (388,212) (324,408)
     Net amortization                                    3,489     3,489     3,490
                                                       -------   -------   -------
        Net pension cost                            $  276,895   257,994   205,862
                                                       =======   =======   =======
   Assumptions used in the accounting were:

     Discount rates                                       7.75%      7.5%     7.5%
                                                       =======   =======   =======
     Rate of increase in compensation                     3.5%       3.5%     3.5%
                                                       =======   =======   =======
     Expected long-term rate of return on assets          9.0%       9.0%     9.0%
                                                       =======   =======   =======

   The following table sets forth the plan's funded status and amounts 
   recognized in the Balance Sheets at June 30, 1997 and 1996.
                                                     
                                                                 1997         1996
                                                             ---------   ---------
   Actuarial present value of vested benefit obligations  $  3,412,894   3,007,143
                                                             =========   =========
   Accumulated benefit obligation                         $  4,002,377   3,524,978
                                                             =========   =========
   Plan assets at fair value                              $  6,465,837   5,084,380
   Projected benefit obligation                              5,879,128   5,260,621
   Plan assets in excess of (less than) projected            ---------   ---------
      benefit obligation                                       586,709    (176,241)
   Unrecognized transition amount                             (200,310)   (227,194)
   Unrecognized prior service loss                             273,360     303,733
   Unrecognized actuarial loss (gain)                         (306,452)     80,152
    Pension asset (liability) recognized in the              ---------   ---------
     Balance Sheets                                       $    353,307     (19,550)
                                                             =========   =========
   
   
   The Company has a contributory 401(k) thrift plan covering substantially all 
   employees who have completed one year of service.  Total expenses under the 
   plan amounted to approximately $187,000 for 1997, $166,000 for 1996 and 
   $153,000 for 1995.


(6) Industry Segment and Export Sales

   The Company's operations consist of one industry segment, and all of the 
   operations are located in the United States.  Export sales comprised 36%, 
   43% and 38% of net sales in fiscal 1997, 1996 and 1995, respectively.  The 
   same customer accounted for 13% of net sales in fiscal 1997, 1996 and 1995, 
   and another customer also accounted for 13% of the net sales in fiscal 1995.


(7) Stockholders' Equity

   A long-term incentive plan for officers and certain key employees of the 
   company was adopted in 1987 and amended in 1991 by the Company's stock-
   holders.  The Company reserved 500,000 shares of common stock for issuance 
   upon exercise of incentives awarded under the plan.  In 1997, the Company's 
   stockholders adopted a new plan, and the Company reserved 350,000 shares 
   of common stock for issuance upon exercise of incentives awarded under the 
   plan.  Awards under the plan may be in the form of options to purchase 
   common stock, convertible debentures, convertible preferred stock, stock 
   appreciation rights, performance units, restricted stock, supplemental cash 
   or other forms as the Board of Directors may direct.  Stock options are 
   granted with an exercise price equal to the stock's fair market value at 
   the date of grant.  Options generally vest over a three year period 
   commencing on the date of grant and expire ten years from the date of grant.

   The Company applies APB Opinion No. 25 in accounting for its plan and, 
   accordingly, no compensation cost has been recognized for the stock option 
   grants in the consolidated financial statements.  Had compensation cost for 
   the Company's stock option plan been determined based on the fair value at 
   the grant date for its stock options under SFAS No. 123, the Company's net 
   earnings and net earnings per common share would have been reduced to the 
   proforma amounts as follows:

                                     1997                   1996
   Net earnings                ----------              ---------
      As reported             $14,741,844              2,730,344
      Pro forma               $14,626,293              2,669,358

   Net earnings per common share
      As reported             $      2.63                   0.50
      Pro forma               $      2.61                   0.48

   Pro forma net earnings and earnings per common share reflect only options 
   granted during fiscal years 1997 and 1996.  Therefore, the full impact of 
   calculating compensation cost for stock options under SFAS No. 123 is not 
   reflected in the proforma amounts presented above because compensation cost 
   is reflected over the options' vesting period of three years and 
   compensation cost for options granted prior to July 1, 1995 is not 
   considered.

   The per share weighted average fair value of stock options granted during 
   fiscal years 1997 and 1996 were $3.63 and $4.36, respectively, on the dates 
   of grant using the Black-Scholes option pricing model with the following 
   weighted average assumptions.

                                               1997        1996
                                               ----        ----
            Risk-free interest rate            6.23%       5.37%
            Expected dividend yield rate          0%          0%
            Expected stock price volatility   48.76%      48.76%
            Expected stock option life       5 years     5 years





   Information regarding the option plan for 1997, 1996 and 1995 follows:

                                 1997                           1996                        1995
                       -------------------------     --------------------------   -------------------------
                                                                         
                                Weighted Average               Weighted Average            Weighted Average
                       Shares   Exercise Price       Shares    Exercise Price     Shares   Exercise Price
                       ------   ----------------     ------    ----------------   ------   ----------------
Options outstanding,
   Beginning of year   394,100           $8.83       328,200             8.79    269,100             9.03
Options granted         64,953            7.13        70,900             8.75     60,000             7.50
Options exercised      (74,600)           6.06        (5,000)            5.00       (300)            5.25
Options expired          3,833            7.68             0             0.00        600             5.25
Options outstanding,   -------            ----       -------             ----    -------             ----
   end of year         380,620            9.10       394,100             8.83    328,200             8.79
Options exercisable    =======            ====       =======             ====    =======             ====  
   at end of year      254,186                       261,934                     214,399
                       =======                       =======                     =======            
Weighted average
   exercise price
   of options 
   exercisable        $   9.76                          8.78                       10.00
                       =======                       =======                     =======             





                     Options Outstanding                          Options Exercisable
     ----------------------------------------------------   --------------------------------                             
                                   
                                                            
                                   Weighted-
                                   Average      Weighted
                                   Remaining    Average      Number
     Range of         Outstanding  Contractual  Exercise     Exercisable   Weighted-Average
     Exercise Price   at 6/30/97   Life         Price        at 6/30/97    Exercise Price
     --------------   -----------  -----------  ---------    -----------   -----------------
     $5.00 - $7.50        183,220       7.4      $   6.63        101,742      $   6.17
     $8.00 - $8.75         72,400       7.8      $   8.70         27,444      $   8.61
    $12.75 - $13.75       125,000       0.6      $  12.94        125,000      $  12.94
                          -------       ---      --------        -------      --------
                          380,620       5.3      $   9.10        254,186      $   9.76
                          =======       ===      ========        =======      ========


   The Company adopted a Share Purchase Rights Plan ("Plan") on November 6, 
   1990 and amended the Plan August 7,1991 and August 3, 1994.  Under the Plan,
   one Preferred Share Purchase Right ("Right") was distributed for each out-
   standing common share.  The Right becomes exercisable if a person or group 
   acquires 10% or more of the Company's common stock or announces a tender 
   offer, the consummation of which would result in the ownership by such a 
   person or group of 10% or more of the common stock.  The terms of the Plan 
   provide that current holdings of ChemFirst and Ashland do not trigger the 
   provisions of the Plan.  The Right entitles its holder to purchase, at the 
   Right's then current exercise price, a number of the Company's common shares
   having a market value of twice such price.  The plan expires on November 15,
   1997 unless extended.


(8) Commitments

   The Company's plant is located on an eight-acre site near Donaldsonville, 
   Louisiana.  In June 1969, the plant site was leased by Triad to Ashland, 
   which subsequently assigned a one-half interest in the lease to First 
   Mississippi.  Ashland and First Mississippi have assigned the lease to the 
   Company.  The plant site lease will expire on June 1, 2000, and the lessee 
   has the right to extend the lease for four additional five-year terms or 
   until 2020.  The annual rent under the lease is $2,500 during the primary 
   term and any additional terms.

   The Company is obligated under other operating leases.  At June 30, 1997, 
   estimated minimum rental expense under noncancelable operating leases was as
   follows:



                           Fiscal Year
                           -----------      
                              1998                    4,881
                              1999                    2,500
                              2000                    2,292
                              2001                        0
                              2002                        0
                           After 2002                     0
                                                      -----
                                                 $    9,673
                                                      =====
   
   Various legal actions are pending against the Company which seek relief or 
   damages including an action seeking contribution to cleaning costs of a 
   Superfund site by plaintiff parties identified by the United States 
   Environmental Protection Agency (EPA).  The plaintiff companies seek to 
   recover an unspecified amount of the cost of cleaning a Superfund site near 
   the town of Sorrento, Louisiana.  The plaintiff contends that they have 
   spent $51 million and that the EPA is seeking reimbursement of $6 million.  
   While the final outcome of these matters cannot be predicted with certainty 
   at this time, management believes, after consulting with counsel, that the 
   ultimate liability, if any, will not have a material effect on the consol-
   idated financial position, results of operations and cash flow of the 
   Company.

   The Company has a $7.5 million revolving loan agreement with a bank which 
   provides for a line of credit.  Under the provisions of this agreement, 
   the Company must pay interest at prime and maintain certain quarterly 
   financial covenants as follows:  current ratio 1.25 : 1; debt to equity 
   ratio .50 : 1; minimum working capital of $8 million; and minimum net worth 
   of $31 million.  This line of credit expires on September 1998 and is 
   unsecured.  At June 30, 1997, there was no amount outstanding under this 
   line of credit.

   Foreign currency transaction gains and losses are included in the 
   determination of net income (loss).  Transaction gains (losses) increased 
   (decreased) net earnings in 1997, 1996, and 1995 by $(337,000), $(192,000) 
   and $93,000, respectively.


 (9) Other Income and Expense

   In the fourth quarter of fiscal 1997, the Company transferred its M-II and 
   M-IV technology in exchange for a fee of $25,000,000.  The Company retained 
   the right to use this technology to operate its current plant as well as to 
   operate certain expansion opportunities as specified in the transfer 
   agreement.  In addition, the Company is obligated to allow the transferee 
   limited use of its existing facility for testing purposes.

   The fee consisted of a cash payment of $15,000,000 and two $5,000,000 
   promissory notes which mature in 2000 and 2005 and bear interest at 5.94 and
   6.32%, respectively.  Income of $17.4 million, net of certain transaction 
   costs, was recognized in 1997.  Approximately $6.9 million of the fee has 
   been deferred and will be recognized as costs are incurred or obligations 
   are fulfilled.

   The estimated fair value of the notes receivable approximates their carrying
   value at June 30, 1997.

   In fiscal 1996, the Company wrote off $1,863,000 of costs associated with 
   two expansion projects which were terminated.  The write off included costs 
   associated with the engineering and design of a plant to be located in 
   Europe and a plant to be located in Memphis, Tennessee.  In addition, the 
   Company recognized a $479,827 gain from a contract dispute resolution.  
   The contract dispute related to the price the Company's previous natural 
   gas supplier was charging.


(10)  New Accounting Pronouncements

   The Financial Accounting Standards Board (FASB) issued Statement of 
   Financial Accounting Standards (SFAS) No. 128, "Earnings Per Share".  SFAS 
   No. 128 is effective for annual and interim periods ending after December 
   15, 1997.  This pronouncement will not have a material impact on its 
   earnings per share.

   Additionally, the FASB issued SFAS No. 129, "Disclosure of Information About
   Capital Structure", SFAS No. 130 "Reporting Comprehensive Income" and SFAS 
   No 131 "Reporting Disaggregated Information about a Business Enterprise." 
   SFAS No. 129 is effective for fiscal years ending after December 15, 1997.  
   Statements Nos. 130 and 131 are effective for fiscal years beginning after 
   December 1997.  These statements principally relate to disclosure 
   requirements.

SUPPLEMENTAL INFORMATION

   The quarterly financial data (unaudited) for the three years ended June 30, 
   1997 follows:

 
 
                                     Earnings
                                     Before   Income             Primary and Fully
                              Gross  Income   Tax     Net        Diluted Earnings   Tax
                      Revenue Profit Taxes    Expense Earnings       Per Share      Rate
                      ------- ------ -------- ------- --------   -----------------  ----             
                                     (In thousands, except per share data)

                                                                  
1997:                                                   
   1st Quarter   $     15,357  2,382  1,548      495     1,053             .19      32.0%
   2nd Quarter         14,553  2,215  1,407      450       957             .17      32.0
   3rd Quarter         14,998  2,997  1,885      603     1,282             .23      32.0
   4th Quarter         15,070  1,242 18,078    6,628    11,450            2.04      36.7

1996:
   1st Quarter   $     11,057  2,115   1,353     433       920             .17      32.0%
   2nd Quarter         12,237  2,050   1,446     463       983             .18      32.0
   3rd Quarter         14,787  2,127   1,148     367       781             .14      32.0
   4th Quarter         17,538  2,349      68      22        46             .01      32.0

1995:
   1st Quarter   $      9,391  1,559     744     268       476             .09      36.0%
   2nd Quarter         11,584  2,333   1,508     543       965             .17      36.0
   3rd Quarter         12,156  2,197   1,559     (33)    1,593             .29       2.1
   4th Quarter         12,370  1,209     467     168       298             .05      36.0



   The tax rate for each quarter is based upon an estimate of the effective tax
   rate of the entire year.  The tax rate in the third quarter of fiscal 1995 
   was impacted by a $594,700 settlement reached with the Internal Revenue 
   Service.  The tax rate in the fourth quarter of fiscal 1997 was impacted by 
   $17.4 million gain on the sale of technology.


Item 9. Changes in and Disagreements on Accounting and Financial Disclosures

   There have been no changes in accountants and no disagreements on accounting
   principles or practices, financial statement disclosure or auditing scope or
   procedure between the Company and its independent certified public 
   accountants during the period beginning July 1, 1994 and ending on the date 
   hereof.

PART III

Item 10. Directors and Executive Officers of the Registrant

   Information regarding directors of the Company is included on pages 3 to 6 
   of the Company's definitive proxy statement prepared in connection with the 
   1997 Annual Meeting of Shareholders and is incorporated herein by reference. 
   Certain information concerning the Company's officers is included in Item 
   4(a) of Part I of this report.


Item 11. Executive Compensation

   Information regarding executive compensation is included on pages 6 to 9 of 
   the Company's definitive proxy statement prepared in connection with the 
   1997 Annual Meeting of and is incorporated herein by reference.


Item 12. Security Ownership of Certain Beneficial Owners and Management

   Information regarding security ownership of certain beneficial owners and 
   management is included on pages 2 to 3 of the Company's definitive proxy 
   statement prepared in connection with the 1997 Annual Meeting of 
   Shareholders and is incorporated herein by reference.


Item 13. Certain Relationships and Related Transactions

   Information regarding certain relationships and related transactions is 
   included on pages 11 to 12 of the Company's definitive proxy statement 
   prepared in connection with the 1997 Annual Meeting of Shareholders and is 
   incorporated herein by reference.


PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) 1. Financial Statements

      See Item 8 of PART II of this report.

   2. Financial Statement Schedules

      See Item 8 of Part II of this report.

   3. Exhibits
           3.1  Restated Certificate of Incorporation of the Company.1

           3.2  Amended By-laws of the Company.1

           3.3  Amendment No. 1 to the Amended By-laws.2

           3.4  Amendment No. 2 to the Amended By-laws.

           4.1  See Exhibits 3.1 and 3.2 for provisions of the Company's 
           Restated Certificate of Incorporation and Amended By-laws defining 
           the rights of holders of Common Stock.

           4.2  Specimen of Common Stock Certificate.1

           4.3  Registration Rights Agreement by and among the Company, Ashland
           and First Mississippi.1

           4.4  Rights Agreement dated November 15, 1990 between the Company 
           and Wachovia Bank and Trust Company, N.A. as Rights Agent.3

           4.5  Amendment to Rights Agreement dated as of August 7, 1991.3

           4.6  Second Amendment to Rights Agreement dated as of August 3, 
           1994.3

          10.1  Feedstock Agreement dated April 30, 1987, by and between the 
          Company and First Mississippi, certain portions of which are filed 
          under a request for confidential treatment under Rule 406 of the 
          Securities Act of 1933, as amended, and the Freedom of  Information 
          Act.1

          10.2  Amendment to Feedstock Agreement dated February 20, 1997 by and
          between the Company and First Mississippi.

          10.3  Standby Feedstock Agreement dated July 1, 1988, by and between 
          the Company and First Mississippi.

          10.4  MCI/Triad Intercompany Agreement dated June 10, 1987, by and 
          between the Companyand Triad.1

          10.5  Gas Sales Contract dated August 1, 1986, by and between 
          Ponchartrain Natural Gas System and the Company.1

          10.6  Site Lease Agreement dated November 4, 1970 and July 1, 1972, 
          by and among Triad, First Mississippi, Mis Coa, Mississippi Chemical 
          Corporation, Coastal Chemical Corporation, Ashland and the Company.1

          10.7  Assignment of Site Lease dated July 23, 1987, by and among 
          Triad, First Mississippi, Mississippi Chemical Corporation, Ashland 
          and the Company.1

          10.8  Amended and Restated Long-Term Incentive Plan.1

          10.9  Second Amended and Restated Long-Term Incentive Plan.4

          10.10 1996 Long-Term Incentive Plan.

          10.11 Employee 401(K) Thrift Plan and related Trust (Restated 1996).

          10.12 Amendment No. 1 to Employee 401(k) Thrift Plan.

          10.13 Amendment No. 2 to Employee 401(k) Thrift Plan.

          10.14 Amended and Restated Retirement Plan for Employees of the 
          Company including First Supplement and related Trust.  (The related 
          Trust is incorporated by reference from the Company's Registration 
          Statement on Form S-1 (Registration No. 33-15181).

          10.15 Amendment No. 1 to the Retirement Plan.

          10.16 Form of Indemnity Agreement.1

          10.17 Schedule describing differences between Indemnity Agreements.

          10.18 Description of Annual Incentive Plan.

          10.19 Assignment Agreement dated July 1, 1988, by and among the 
          Company, Mississippi Chemical Corporation and First Mississippi.1
    
          10.20 Form of Single Trigger Change of Control Severance Agreement.

          10.21 Schedule describing differences between Single Trigger Change 
          of Control Agreement.

          10.22 Form of Double Trigger Change of Control Severance Agreement.

          10.23 Schedule describing differences between Double Trigger Change 
          of Control Agreement.

          10.24 Form of renewal of Change of Control Agreements.

          10.25 Technology Transfer and Technical Cooperation Agreement, dated 
          as of February 25, 1997, by and between Melamine Chemicals, Inc. and 
          DSM Melamine B.V.  (Portions of this agreement are confidential and 
          have been omitted and filed separately with the Securities and 
          Exchange Commission pursuant to a request for confidential 
          treatment).5

          10.26 $5 million 5.94% Promissory Note due 2000 dated April 3, 1997, 
          DSM Melamine B.V. to the Company.

          10.27 $5 million 6.23% Promissory Note due 2005 dated April 3, 1997, 
          DSM Melamine B.V. to the Company.

          24.1 Consent of KPMG Peat Marwick LLP.

       1  Incorporated by reference from the Company's Registration Statement 
       on form S-1 (Registration No. 33-15181).

       2  Incorporated by reference from the Company's Registration Statement 
       on Form S-8 (Registration No. 33-20497).

       3  Incorporated by reference from the Company's Registration Statement 
       on Form 8-A dated November 9, 1990 as amended by the Company's Form 8 
       dated August 20, 1991 and the Company's Form 8-A/A dated December 8, 
       1994.

       4  Incorporated by reference from the Company's Registration Statement 
       on Form S-8 (Registration N. 33-43979).

       5  Incorporated by reference from the Company's Current Report on Form 
       8-K filed with the Commission on April 11, 1997.


(b) Reports on Form 8-K

      A Form 8-K dated July 1, 1996 was filed by the Company announcing the end
      of its consideration of expansion projects in Europe and in Memphis, 
      Tennessee.

      A Form 8-K dated July 30, 1996 was filed by the Company relating to the 
      financial results for the year ended June 30, 1996.

      A Form 8-K dated October 14, 1996 was filed by the Company relating to 
      the financial results for the three month period ended September 30, 
      1996.

      A Form 8-K dated January 14, 1997 was filed by the Company relating to 
      the financial results for the three and six month periods ended December 
      31, 1996.

      A Form 8-K dated February 26, 1997 was filed by the Company announcing 
      the signing of an agreement relating to the sale of Melamine Chemicals 
      Inc.'s patented high-pressure melamine production technologies to DSM 
      Melamine B.V.

      A Form 8-K dated March 25, 1997 was filed by the Company announcing the 
      closing date for the sale of technology.

      A Form 8-K dated April 3, 1997 was filed by the Company relating to the 
      definitive agreement executed with DSM.

      A Form 8-K dated April 17, 1997 was filed by the Company relating to the 
      financial results for the three and nine month periods ended March 31, 
      1997.

      A Form 8-K dated June 30, 1997 was filed by the Company relating to an 
      unsolicited proposal by Ashland, Inc. to acquire all of Melamine's 
      outstanding stock that Ashland does not currently own.

      A Form 8-K dated July 18, 1997 was filed by the Company relating to the 
      financial results for the year ended June 30, 1997.

      A Form 8-K dated August 15, 1997 was filed by the Company relating 
      Ashland's increased offer to purchase the Company.

      A Form 8-K dated August 26, 1997 was filed by the Company relating to its
      financial advisor's, Goldman, Sachs & Co.'s, continuing review of 
      Ashland's offer and other available alternatives.

      A Form 8-K dated August 27, 1997 was filed by the Company relating to 
      Ashland Inc. confirming its offer of August 14 to purchase all of the 
      issued and outstanding shares of the Company that it does not own.

      A Form 8-K dated September 8, 1997 was filed by the Company announcing 
      that it has temporarily reduced its melamine production due to equipment 
      repairs being performed by its primary raw materials supplier, Triad 
      Nitrogen Inc.

                                        


                                                           SCHEDULE II
                           MELAMINE CHEMICALS, INC.
                      VALUATION AND QUALIFYING ACCOUNTS
==================================================================================                                              

                                                                  
                                              Additions-
                                  Balance at  amounts   Deductions-     Balance at
                                  beginning   charged   toreceivables     end of
Description                       of Year     expense   written off        Year
- ----------------------------------------------------------------------------------
Allowance for doubtful accounts 
   Year ended June 30, 1997       $150,000    $25,000        Nil         $175,000
   Year ended June 30, 1996       $150,000     25,486     25,486         $150,000
   Year ended June 30, 1995       $150,000        Nil        Nil         $150,000
- ---------------------------------------------------------------------------------- 




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized on September 26, 1997.

                                    MELAMINE CHEMICALS, INC.

                                    /S/ FREDERIC R. HUBER
                                    ---------------------
                                    Frederic R. Huber
                                    President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed by the following persons on behalf of the Registrant 
and on the dates indicated.


       Signature                           Title                 Date

/s/ JAMES W. CROOK                  Chairman of the Board  September 26, 1997
- ------------------
(James W. Crook)

/s/ CHARLES M. MCAULEY              Director               September 26, 1997 
- ----------------------
(Charles M. McAuley)

/s/ SCOTTY B. PATRICK               Director               September 26, 1997 
- ---------------------
(Scotty B. Patrick)

/s/ R. MICHAEL SUMMERFORD           Director               September 26, 1997
- -------------------------
(R. Michael Summerford)

/s/ DANIEL D. RENEAU, JR.           Director               September 26, 1997 
- -------------------------
(Daniel D. Reneau, Jr.)

/s/ NILON H. PRATER                 Director               September 26, 1997
- -------------------
(Nilon H. Prater)

/s/ DAVID J. D'ANTONI               Director               September 26, 1997
- ---------------------
(David J. D'Antoni)

/s/ WAYNE D. DELEO                  Vice President and     September 26, 1997
- ------------------                  Chief Financial Officer
(Wayne D. DeLeo)                    
(Principal Financial and
  Accounting Officer)

Exhibit Index

Exhibit No.              Description

3.4         Amendment No. 2 to the Amended By-laws.

10.2        Amendment to Feedstock Agreement dated January 1, 1997 by and
            between the Company and First Mississippi.                          

10.3        Standby Feedstock Agreement dated July 1, 1998, by and between
            the Company and First Mississippi.
            
10.10       1996 Long-Term Incentive Plan.

10.11       Employee 401(K) Thrift Plan and related Trust (Restated 1996).

10.12       Amendment No. 1 to Employee 401(K) Thrift Plan.

10.13       Amendment No. 2 to Employee 401(K) Thrift Plan.

10.14       Amended and Restated Retirement Plan for Employees of the Company
            including First Supplement and related Trust. (The related Trust
            is incorporated by reference from the Company's Registration
            Statement on Form S-1 (Registration No. 33-15181).
            
10.15       Amendment No. 1 to the Retirement Plan.

10.17       Schedule describing differences between Indemnity Agreements.

10.18       Description of Annual Incentive Plan.

10.20       Form of Single Trigger Change of Control Severance Agreement.

10.21       Schedule describing differences between Single Trigger Change of
            Control Agreement.
            
10.22       Form of Double Trigger Change of Control Severance Agreement.

10.23       Schedule describing differences between Double Trigger Change of
            Control Agreement.
            
10.24       Form of renewal of Change of Control Agreements.

10.26       $5 million 5.94% Promissory Note due 2000 dated April 3, 1997, DSM
            Melamine B.V. to the Company.
            
10.27       $5 million 6.23% Promissory Note due 2005 dated April 3, 1997, DSM
            Melamine B.V. to the Company.
            
24.1        Consent of KPMG Peat Marwick LLP.