As filed with the Securities and Exchange Commission on June 23, 1999
                           Registration No. 333-70963



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   -----------
                                    FORM S-6

                      PRE-EFFECTIVE AMENDMENT NO. 1 TO THE

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                   -----------
                            COLI VUL-2 SERIES ACCOUNT
                              (Exact Name of Trust)

                   GREAT-WEST LIFE INSURANCE & ANNUITY COMPANY
                               (Name of Depositor)

                             8515 East Orchard Road
                            Englewood, Colorado 80111
          (Complete Address of Depositor's Principal Executive Offices)

                               William T. McCallum
                      President and Chief Executive Officer
                   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
                             8515 East Orchard Road
                            Englewood, Colorado 80111
                (Name and Complete Address of Agent for Service)\

 (Name and Complete Address of Agent for Service)
       Copies to:
       James F. Jorden, Esq.                     Beverly A. Byrne, Esq.
       Jorden Burt Boros Cicchetti               Counsel
          Berenson & Johnson                     Great-West Life & Annuity
       1025 Thomas Jefferson Street, N.W.          Insurance Company
       Washington, D.C.  20007-5201              8515 East Orchard Road
                                                 Englewood, Colorado 80111

Securities  being  offered -- variable  portion of individual  flexible  premium
variable  universal life insurance  contracts.
                                  -----------
Approximate date of proposed public offering:  as soon as practicable  after the
effective date of this registration statement.

The registrant is registering an indefinite  amount of securities,  by reason of
Section 24(f) of the Investment Company Act of 1940.

The registrant hereby amends this registration statement on such dates as may be
necessary to delay its effective date until the registrant  shall file a further
amendment  which  specifically  states that this  registration  statement  shall
thereafter  become  effective in accordance  with Section 8(a) of the Securities
Act of 1933 or until the  registration  statement shall become effective on such
date as the Commission, acting pursuant to Section 8(a), may determine.

 -------------------------------------------------------------------------------
 -------------------------------------------------------------------------------







                       CROSS REFERENCE SHEET TO PROSPECTUS

Cross reference sheet pursuant to Rule 404(c) showing  location in Prospectus of
information required by Items of Form N-8B-2.



Item Number in Form N-8B-2                                                      Caption in Prospectus
- --------------------------                                                      ---------------------
                                                                             


                      ORGANIZATION AND GENERAL INFORMATION
1.    (a)   Name of trust........................................................ Cover, The Series Account,
                                                                                  Appendix A - Glossary of
                                                                                  Terms
      (b)   Title of each class of securities issued............................. Cover, About the Policy

2.    Name & address of each depositor........................................... Cover, Great-West Life &
                                                                                  Annuity Insurance Company
3.    Name & address of custodian................................................ The Series Account

4.    Name & address of principal underwriter.................................... Distribution of the Policy

5.    State in which organized................................................... The Series Account

6.    Date of organization....................................................... The Series Account

9.    Material litigation........................................................ Other Information - - Legal
                                                                                  Proceedings

          GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

General Information Concerning Securities and Rights of Holders
- ---------------------------------------------------------------

10.   (a), (b)Type of Securities................................................. Cover, About the Policy

      (c)   Rights of security holders........................................... Cover, About the Policy - -
            re: withdrawal or redemption                                          Termination of Policy,
                                                                                  Surrenders, Policy Loans
      (d)   Rights of security holders........................................... Cover, About the Policy - -
            re: conversion, transfer or partial withdrawal                        Termination of Policy, Partial
                                                                                  Withdrawals, Surrenders,
                                                                                  Premium Payments, Transfers
                                                                                  Between Divisions, Dollar Cost
                                                                                  Averaging, The Rebalancer
                                                                                  Option


                                                        ii






      (e)   Rights of security holders........................................... About the Policy - -
            re: lapses, default, & reinstatement                                  Termination of Policy, Grace
                                                                                  Period, Reinstatement

      (f)   Provisions re: voting rights......................................... Voting Rights

      (g)   Notice to security holders........................................... Report to Owners

      (h)   Consent of security holders.......................................... Addition, Deletion, or
                                                                                  Substitution of Investments,
                                                                                  Allocation of Net Premium
      (i)   Other principal features............................................. About the Policy

Information Concerning Securities Underlying Trust's Securities
- ---------------------------------------------------------------

11.   Unit of specified securities in which security holders have an interest     Cover, The Investment Options

12.   (a)-(d) Name of company, name & address of its custodian................... Cover, The Investment Options

Information Concerning Loads, Fees, Charges & Expenses
- ------------------------------------------------------

13.   (a)   With respect to each load, fee, charge & expense..................... About the Policy - - Charges
                                                                                  and Deductions

      (b)   Deductions for sales charges......................................... About the Policy - - Charges
                                                                                  and Deductions - -Expense
                                                                                  Charges Applied to Premium,
                                                                                  Supplemental Benefits - - Term
                                                                                  Life Insurance Rider

      (c)   Sales load as percentage of amount invested.......................... About the Policy - - Charges
                                                                                  and Deductions

      (d)-(g) Other loads, fees & expenses....................................... About the Policy - - Charges
                                                                                  and Deductions

Information Concerning Operation of Trust
- -----------------------------------------

14.   Procedure for applications for & issuance of trust's securities............ About the Policy - - Policy
                                                                                  Application, Issuance and
                                                                                  Initial Premium, About the
                                                                                  Policy - - Premium Payments -
                                                                                  - Allocation of Net Premiums,
                                                                                  Distribution of the Policy


                                                        iii






15.   Procedure for receipt of payments from purchases of trust's securities..... About the Policy - - Policy
                                                                                  Application, Issuance and
                                                                                  Initial Premium, About the
                                                                                  Policy - - Premium Payments,
                                                                                  About the Policy - - Transfers
                                                                                  Between Divisions

16.   Acquisition and disposition of underlying securities....................... Cover, The Series Account,
                                                                                  The Investment Options

17.   (a)   Procedure for withdrawal............................................. Cover, About the Policy - -
                                                                                  Termination of Policy,
                                                                                  Surrenders, Policy Loans,
                                                                                  Partial Withdrawals, Premium
                                                                                  Payments, Transfers Between
                                                                                  Divisions, Dollar Cost
                                                                                  Averaging, The Rebalancer
                                                                                  Option

      (b)   Redemption or repurchase............................................. Cover, About the Policy - -
                                                                                  Termination of Policy,
                                                                                  Surrenders, Policy Loans,
                                                                                  Partial Withdrawals, Premium
                                                                                  Payments, Transfers Between
                                                                                  Divisions, Dollar Cost
                                                                                  Averaging, The Rebalancer
                                                                                  Option

      (c)   Cancellation or resale............................................... Not Applicable

18.   (a)   Income of the Trust.................................................. The Investment Options, About
                                                                                  the Policy - - Premium
                                                                                  Payments - -Allocation of Net
                                                                                  Premiums

19.   Procedure for keeping records & furnishing information to security
      holders.................................................................... Report to Owner

21.   (a) & (b) Loans to security holders........................................ About the Policy - - Policy
                                                                                  Loans

23.   Bonding arrangements for depositor......................................... Great-West Life & Annuity
                                                                                  Insurance Company


                                                        iv






24.   Other material provisions.................................................. About the Policy - -Death
                                                                                  Benefit, Changes in Death
                                                                                  Benefit Option, Changes in
                                                                                  Total Face Amount, Paid-Up
                                                                                  Life Insurance, Deferral of
                                                                                  Payment, Other Policy
                                                                                  Provisions
            ORGANIZATION, PERSONNEL & AFFILIATED PERSONS OF DEPOSITOR

Organization & Operations of Depositor
- --------------------------------------

25.   Form, state & date of organization of depositor............................ Great-West Life & Annuity
                                                                                  Insurance Company

27.   General character of business of depositor................................. Great-West Life & Annuity
                                                                                  Insurance Company

28.   (a)   Officials and affiliates of the depositor............................ Great-West Life & Annuity
                                                                                  Insurance Company, Our
                                                                                  Directors and Executive
                                                                                  Officers

      (b)   Business experience of officers and directors of the depositor....... Our Directors and Executive
                                                                                  Officers
Companies Owning Securities of Depositor
- ----------------------------------------

29.   Each company owning 5% of voting securities of depositor................... Great-West Life & Annuity
                                                                                  Insurance Company
Controlling Persons
- -------------------

30.   Control of depositor....................................................... Great-West Life & Annuity
                                                                                  Insurance Company
                                      DISTRIBUTION & REDEMPTIONS OF SECURITIES

Distribution of Securities

35.   Distribution............................................................... Great-West Life & Annuity
                                                                                  Insurance Company,
                                                                                  Distribution of the Policy

38.   (a)   General description of method of distribution of securities.......... Distribution of the Policy

      (b)   Selling agreement between trust or depositor & underwriter........... Distribution of the Policy

      (c)   Substance of current agreements...................................... Distribution of the Policy


                                                         v






Principal Underwriter
- ---------------------

39.   (a) & (b) Principal Underwriter............................................ Distribution of the Policy

41.   Character of Underwriter's business........................................ Distribution of the Policy

Offering Price or Acquisition Value of Securities of Trust
- ----------------------------------------------------------

44.   Information concerning offering price or acquisition valuation of
      securities of trust.  (All underlying securities are shares in registered   The Investment Options, About
      investment companies.)..................................................... the Policy - - Account Value

Redemption Valuation of Securities of Trust
- -------------------------------------------

46.   Information concerning redemption valuation of securities of trust.  (All
      underlying securities are shares in a registered investment company.)...... The Investment Options, About
                                                                                  the Policy - - Account Value
Purchase & Sale of Interests in Underlying Securities
- -----------------------------------------------------

47.   Maintenance of Position.................................................... Cover, The Series Account,
                                                                                  The Investment Options, About
                                                                                  the Policy - - Premium
                                                                                  Payments - - Allocation of Net
                                                                                  Premium
                   INFORMATION CONCERNING TRUSTEE OR CUSTODIAN

48.   Custodian of trust......................................................... The Series Account

50.   Lien on trust assets....................................................... The Series Account

            INFORMATION CONCERNING INSURANCE OF HOLDERS OF SECURITIES

51.   (a)   Name & address of insurer............................................ Cover, Great-West Life &
                                                                                  Annuity Insurance Company

      (b)   Types of Contracts................................................... Cover, About the Policy - -
                                                                                  Policy Application, Issuance
                                                                                  and Initial Premium, Federal
                                                                                  Income Tax Considerations

      (c)   Risks insured & excluded............................................. About the Policy - - Death
                                                                                  Benefit, Paid-Up Insurance,
                                                                                  Supplemental Benefits, Other
                                                                                  Policy Provisions - -
                                                                                  Misstatement of Age or Sex,
                                                                                  Suicide


                                                        vi






      (d)   Coverage............................................................. Cover, About the Policy - -
                                                                                  Death Benefit, Changes in
                                                                                  Death Benefit Option, Changes
                                                                                  in Total Face Amount

      (e)   Beneficiaries........................................................ About the Policy - - Death
                                                                                  Benefit, Rights of Beneficiary

      (f)   Terms of cancellations & reinstatement............................... About the Policy - -
                                                                                  Termination of Policy

      (g)   Method of determining amount of premium paid by holder............... About the Policy - - Policy
                                                                                  Application, Issuance and
                                                                                  Initial Premium, Premium
                                                                                  Payments
                              POLICY OF REGISTRANT

52.   (a) & (c) Selection of Portfolio securities................................ Addition, Deletion, or
                                                                                  Substitution of Investments
Regulated Investment Company
- ----------------------------

53.   (a)   Taxable status of trust.............................................. Our Taxes

                      FINANCIAL AND STATISTICAL INFORMATION

59.   Financial Statements....................................................... Financial Statements

*Items not listed are not applicable to this Registration Statement.



                                                        vii




                             [SUBJECT TO COMPLETION]

THE  INFORMATION IN THIS  PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  WE MAY
NOT SELL  THESE  SECURITIES  UNTIL THE  REGISTRATION  STATEMENT  FILED  WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE  SECURITIES AND IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES
IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                   Great-West Life & Annuity Insurance Company
                                 A Stock Company
                             8515 East Orchard Road
                            Englewood, Colorado 80111
                                 (303) 689-3000



[logo]                                                               PROSPECTUS


           A Flexible Premium Variable Universal Life Insurance Policy
             offered by Great-West Life & Annuity Insurance Company
                in connection with its COLI VUL-2 Series Account

      This  Prospectus  describes a flexible  premium  variable  universal  life
insurance policy (the "Policy")  offered by Great-West Life & Annuity  Insurance
Company  ("Great-West,"  "we"  or  "us").  The  Policy  is  designed  for use by
corporations  and  employers to provide life  insurance  coverage in  connection
with, among other things, deferred compensation plans. The Policies are designed
to meet the  definition of "life  insurance  contracts"  for federal  income tax
purposes.

      The Policy allows "you," the Policy owner, within certain limits to:

o     choose the type and amount of insurance  coverage you need and increase or
      decrease that coverage as your insurance needs change;

o     choose the amount and timing of premium payments, within certain limits;

o     allocate premium payments among 33 investment options and transfer Account
      Value among available  investment  options as your  investment  objectives
      change; and

o     access your Policy's  Account Value through loans and partial  withdrawals
      or total surrenders.

      This  Prospectus  contains  important  information  you should  understand
before  purchasing a Policy.  We use certain  special terms which are defined in
Appendix A. You should  read this  Prospectus  carefully  and keep it for future
reference.


                                                         i





         Neither the Securities and Exchange Commission nor any state securities
commission has approved these  securities or determined  that this Prospectus is
accurate or complete. Any representation to the contrary is a criminal offense.

                   The Date of this Prospectus is _____, 1999

                                                        ii





         The Policies currently offer 33 investment options,  each of which is a
Division of Great-West's COLI VUL-2 Series Account (the "Series Account").  Each
Division  uses its assets to  purchase,  at their net asset  value,  shares of a
single mutual fund (collectively the "Funds").  The Divisions are referred to as
"variable"  because  their  investment  experience  depends upon the  investment
experience  of the Funds in which they invest.  Following is a list of the Funds
in which the Divisions currently invest:

American Century Variable Portfolios, Inc.

     American Century VP Income & Growth
     American Century VP International
     American Century VP Value

Dreyfus Stock Index Fund

Dreyfus Variable Investment Fund

     Dreyfus Capital Appreciation Portfolio
     Dreyfus Growth and Income Portfolio

Federated Insurance Series

     Federated American Leaders Fund II
     Federated Growth Strategies Fund II
     Federated High Income Bond Fund II
     Federated International Equity Fund II

INVESCO Variable Investments Fund, Inc.

     INVESCO VIF - High Yield Portfolio
     INVESCO VIF - Industrial Income Portfolio
     INVESCO VIF - Total Return Portfolio

Janus Aspen Series

     Balanced Portfolio
     Flexible Income Portfolio
     High-Yield Portfolio
     Worldwide Growth Portfolio

Maxim Series Fund, Inc.

     Maxim Loomis Sayles Corporate Bond
         Portfolio
     Maxim INVESCO ADR Portfolio
     Maxim INVESCO Balanced Portfolio
     Maxim INVESCO Small-Cap Growth
         Portfolio
     Maxim Ariel MidCap Value Portfolio
     Maxim Money Market Portfolio
     Maxim U.S. Government Securities Portfolio

     Maxim Profile Portfolios:

         Maxim Aggressive Profile Portfolio
         Maxim Moderately Aggressive Profile
                  Portfolio
         Maxim Moderate Profile Portfolio
         Maxim Moderately Conservative Profile
                  Portfolio
         Maxim Conservative Profile Portfolio

Neuberger&Berman Advisers Management
Trust
         Guardian Portfolio
         Mid-Cap Growth Portfolio
         Partners Portfolio
         Socially Responsive Portfolio


     You should contact your  representative  for further  information as to the
availability of the Divisions.  We may add or delete  investment  options in the
future.

                                                        iii





     The Policy does not have a guaranteed  minimum Account Value. Your Policy's
Account Value may rise or fall,  depending on the investment  performance of the
Funds  underlying the Divisions to which you have  allocated your premiums.  You
bear the entire  investment  risk on amounts  allocated  to the  Divisions.  The
investment  policies and risks of each Fund are  described  in the  accompanying
prospectuses  for the Funds.  Your Account Value will also reflect net premiums,
amounts withdrawn and cost of insurance or other charges.

     The  Policy  provides  for a Total  Face  Amount  as  shown  on the  Policy
Specifications  page of your Policy. The death benefit payable under your Policy
may be greater  than the Total  Face  Amount.  As long as the Policy  remains in
force and you make no withdrawals, the death benefit will never be less than the
Total Face Amount. If the Cash Surrender Value is insufficient to pay the Policy
charges, however, your Policy may lapse without value.

     When the  Insured  dies,  we will pay a death  benefit  to the  beneficiary
specified  by you. We will  reduce the amount of the death  benefit by any prior
withdrawals, unpaid Policy Debt, and unpaid Policy charges.

     You  generally  may cancel the Policy by returning it to us within ten days
after you receive it. In some states,  however,  this right to return period may
be  longer,  as  provided  by state  law.  We will  refund  the  greater of your
premiums, less any withdrawals, or Account Value.

     It may not be advantageous for you to purchase a Policy to replace existing
life insurance coverage.

     This  Prospectus is valid only if accompanied by current  prospectuses  for
the Funds listed above.  If any of these  prospectuses  are missing or outdated,
please contact us and we will send you the prospectus you need.

     We may offer this Policy in group form in certain  states,  with individual
ownership  represented  by  certificates.  The  description  of Policies in this
Prospectus  applies  equally to  certificates  under group  Policies  unless the
context specifies otherwise.

     The Policy may not be available in all states.

                                                        iv





                                Table of Contents


                                                                                                            
Topic                                                                                                          Page

Summary of Policy.................................................................................................1
Great-West Life & Annuity Insurance Company .....................................................................11
The Series Account...............................................................................................12
The Investment Options...........................................................................................13
Expenses of the Funds............................................................................................19
About the Policy.................................................................................................19
     Policy Application, Issuance and Initial Premium............................................................19
     Free Look Period............................................................................................20
     Premium Payments............................................................................................21
         Premium. ...............................................................................................21
         Net Premiums............................................................................................21
         Allocation of Net Premium...............................................................................22
         Planned Periodic Premiums...............................................................................22
     Death Benefit...............................................................................................22
     Changes in Death Benefit Option.............................................................................25
     Changes in Total Face Amount................................................................................26
         Minimum Changes.........................................................................................26
         Increases...............................................................................................26
         Decreases...............................................................................................26
     Surrenders..................................................................................................26
     Partial Withdrawal..........................................................................................27
     Policy Loans................................................................................................27
     Transfers Between Divisions.................................................................................28
     Dollar Cost Averaging.......................................................................................29
     The Rebalancer Option.......................................................................................30
     Account Value...............................................................................................31
         Net Investment Factor...................................................................................33
         Splitting Units.........................................................................................33
     Charges and Deductions......................................................................................34
         Expense Charges Applied to Premium......................................................................34
         Mortality and Expense Risk Charge.......................................................................35
         Monthly Deduction.......................................................................................35
                  Monthly Risk Rates.............................................................................36
                  Service Charge.................................................................................36
         Transfer Fee............................................................................................36
         Partial Withdrawal Fee..................................................................................37
         Change of Death Benefit Option Fee   ...................................................................37
         Fund Expenses...........................................................................................37
     Paid-Up Life Insurance......................................................................................37
     Supplemental Benefits.......................................................................................38
         Term Life Insurance Rider...............................................................................38
         Change of Insured Rider.................................................................................39
     Continuation of Coverage....................................................................................40
     Grace Period................................................................................................40
     Termination of Policy.......................................................................................40
     Reinstatement...............................................................................................41
     Deferral of Payment.........................................................................................41
     Rights of Owner.............................................................................................42
     Rights of Beneficiary.......................................................................................42
     Other Policy Provisions.....................................................................................43
         Exchange of Policy......................................................................................43
         Addition, Deletion or Substitution of Investments.......................................................43
         Entire Contract.........................................................................................43
         Alteration..............................................................................................44
         Modification............................................................................................44
         Assignments.............................................................................................44
         Non-Participating.......................................................................................44
         Misstatement of Age or Sex (Non-Unisex Policy)..........................................................44
         Suicide. ...............................................................................................45
         Incontestability........................................................................................45
         Report to Owner.........................................................................................45
         Illustrations...........................................................................................46
         Notice and Elections....................................................................................46
Performance Information and Illustrations........................................................................46
     Fund Performance............................................................................................46
     Adjusted Fund Performance...................................................................................47
     Other Information...........................................................................................47
     Policy Illustrations........................................................................................48
Federal Income Tax Considerations................................................................................48
     Tax Status of the Policy....................................................................................48
     Diversification of Investments..............................................................................49
     Policy Owner Control........................................................................................49
     Tax Treatment of Policy Benefits............................................................................49
         Life Insurance Death Benefit Proceeds...................................................................49
         Tax Deferred Accumulation...............................................................................49

                                                         v





         Distributions............................................................................................50
         Modified Endowment Contracts.............................................................................50
         Distributions Under Modified Endowment Contracts.........................................................51
         Distributions Under a Policy That Is Not a MEC...........................................................51
         Multiple Policies........................................................................................52
         Treatment When Insured Reaches Attained Age 100..........................................................52
         Federal Income Tax Withholding...........................................................................52
         Actions to Ensure Compliance with the Tax Law............................................................52
     Trade or Business Entity Owns or is Directly or Indirectly a Beneficiary of the Policy.......................53
     Other Employee Benefit Programs..............................................................................53
     Policy Loan Interest.........................................................................................54
     Our Taxes....................................................................................................54
Distribution of the Policy........................................................................................54
Voting Rights.....................................................................................................55
Our Directors and Executive Officers..............................................................................56
Other Information.................................................................................................59
     State Regulation.............................................................................................59
     Legal Proceedings............................................................................................59
     Legal Matters................................................................................................59
     Experts......................................................................................................59
     Registration Statements......................................................................................60
     Year 2000 Compliance.........................................................................................60
Financial Statements..............................................................................................62

Appendix A -- Glossary of Terms...................................................................................A-1
Appendix B -- Table of Death Benefit Percentages..................................................................B-1
Appendix C -- Sample Hypothetical Illustrations...................................................................C-1



         This  Prospectus  does not  constitute an offering in any  jurisdiction
where the offering would not be lawful.  You should rely only on the information
contained in this  Prospectus  or in the  prospectus  or statement of additional
information  of the Funds.  We have not  authorized  anyone to provide  you with
information that is different.


                                                         vi






                                Summary of Policy

                    This is a summary of some of the most important  features of
               your Policy.  The Policy is more fully described in the remainder
               of the Prospectus.  Please read this Prospectus carefully. Unless
               otherwise  indicated,  the  description  of the  Policy  in  this
               Prospectus  assumes  that the  Policy  is in  force,  there is no
               Policy Debt and current federal tax laws apply.

               Corporate-Owned Variable Life Insurance

               o    The  Policy  provides  for life  insurance  coverage  on the
                    Insured and for a Cash  Surrender  Value which is payable if
                    your Policy is terminated during the Insured's lifetime. You
                    may also take partial  withdrawals  from and borrow portions
                    of your Account Value.

               o    The  Account  Value and death  benefit  of your  Policy  may
                    increase or decrease depending on the investment performance
                    of the Divisions to which you have  allocated  your premiums
                    and the death  benefit  option you have chosen.  Your Policy
                    has no guaranteed  minimum Cash Surrender Value. If the Cash
                    Surrender  Value is  insufficient  to cover Policy  charges,
                    your Policy may lapse without value.

               o    Under certain circumstances, a Policy may become a "modified
                    endowment  contract" ("MEC") for federal tax purposes.  This
                    may occur if you reduce the Total Face Amount of your Policy
                    or pay  excessive  premiums.  We will  monitor  your premium
                    payments and other Policy  transactions  and notify you if a
                    payment or other  transaction  might  cause  your  Policy to
                    become a MEC. We will not invest any premium or portion of a
                    premium  that would  cause your  Policy to become a MEC.  We
                    will  promptly  refund the money to you and, if you elect to
                    have a MEC  contract,  you can return the money to us with a
                    signed form of acceptance.

               o    We will issue  Policies to  corporations  and  employers  to
                    provide life insurance  coverage in connection  with,  among
                    other things,  deferred  compensation  plans.  We will issue
                    Policies on the lives of  prospective  Insureds who meet our
                    underwriting  standards.  An  Insured's  Issue  Age  must be
                    between   20  and  85  for   Policies   issued  on  a  fully
                    underwritten basis and between 20 and 70 for Policies issued
                    on a guaranteed  underwriting  or a simplified  underwriting
                    basis.

                                                                              1




            Free Look Period

                    You may return  your  Policy to us for any reason  within 10
               days of  receiving  it,  or such  longer  period as  required  by
               applicable  state law, and receive the greater of your  premiums,
               less any withdrawals, or your Account Value.

               Premium Payments

               o    You must pay us an  Initial  Premium  to put your  Policy in
                    force.  The  minimum  Initial  Premium  will  vary  based on
                    various  factors,  including  the age of the Insured and the
                    death benefit option you select.

               o    Thereafter,  you  choose  the  amount  and timing of premium
                    payments, within certain limits.

               Death Benefit

               o    You may choose from among three death benefit options --

The Total Face      o    a fixed  benefit equal to the Total Face Amount of your
Amount is the            Policy;
minimum amount
of life insu-       o    a variable  benefit  equal to the sum of the Total Face
rance coverage           Amount and your Policy's Account Value; or
specified in
your Policy         o    an  increasing  benefit  equal to the sum of the  Total
                         Face Amount and the  accumulated  value of all premiums
                         paid under your Policy accumulated at the interest rate
                         shown on the Policy Specifications page of your Policy.

               o    For  each  option,  the  death  benefit  may be  greater  if
                    necessary to satisfy federal tax law requirements.

               o    We will deduct any outstanding Policy Debt and unpaid Policy
                    charges  before we pay a death benefit.  In addition,  prior
                    partial  withdrawals  may reduce the death  benefit  payable
                    under the first and third options.

               o    At any time,  you may  increase or  decrease  the Total Face
                    Amount,  subject to our approval and other  requirements set
                    forth in the Policy.

               o    After the first  Policy  Year,  you may  change  your  death
                    benefit option once each Policy Year.

                                                                               2



               The Series Account

               o    We have  established a separate account to fund the variable
                    benefits under the Policy.

               o    The assets of the separate  account are  insulated  from the
                    claims of our general creditors.

               Investment Options

               o    You may  allocate  your net  premium  payments  among the 33
                    variable  Divisions  listed  on  the  front  cover  of  this
                    Prospectus.

               o    Each  Division  invests  exclusively  in  shares of a single
                    mutual fund.  Each Fund has distinct  investment  objectives
                    and  policies,  which  are  described  in  the  accompanying
                    prospectuses for the Funds.

               o      You may transfer amounts from one Division to another.

               Supplemental Benefits

               o      The following riders are available --

                      o      term life insurance; and
                      o      change of insured.

               o    We will deduct the cost,  if any, of the rider(s)  from your
                    Policy's Account Value on a monthly basis.

               Accessing Your Policy's Account Value

               o    You  may  borrow  from  us  using  your  Account   Value  as
                    collateral.  Loans may be treated as taxable  income if your
                    Policy is a "modified endowment contract" for federal income
Cash Surrender      tax  purposes  and you  have  had  positive  net  investment
Value is Account    performance.
Value minus
any accrued    o    You may surrender your Policy for its Cash Surrender  Value.
and unpaid          There are no surrender charges associated with your Policy.
policy charges
and any        o    You may withdraw a portion of your Policy's Account Value at
Policy Debt.        any time while your Policy is in force.

                                                                               3




               o    A  withdrawal  may reduce your death  benefit,  depending on
                    which death benefit option you have chosen.

               o    We will charge an  administrative  fee not greater  than $25
                    per withdrawal on partial  withdrawals  after the first in a
                    Policy Year.

               Account Value

               o    Your Policy's Account Value will reflect --
Account Value
is the sum of       o    the premiums you pay;
and the amount
of the Loan         o    the investment performance of the Divisions you select;
Account
                    o    any Policy loans or partial withdrawals;

                    o    your Loan Account balance; and

                    o    the charges we deduct under the Policy.

               Policy Charges and Deductions

               o    Expense Charges  Against  Premiums-- We will deduct a charge
                    from your premium  payments that is guaranteed to be no more
                    than 10% to cover our sales expenses,  premium tax expenses,
                    and certain federal tax consequences  and other  obligations
                    resulting  from the receipt of premiums.  The premium charge
                    consists  of two  portions:  (i) a sales  charge  and (ii) a
                    "deferred  acquisition  cost" tax charge ("DAC  charge") and
                    premium tax charge. The current sales charge in Policy Years
                    1 - 10 consists of 5.5% of premiums up to the target  annual
                    premium plus 3.0% of premiums in excess of target, and 0% of
                    premiums  in years  thereafter.  The current DAC and premium
                    tax charge  equals 3.5% of premium in all Policy  Years.  We
                    may change  these  rates at any time  subject to the overall
                    guarantee set forth above.

               o    Monthly  Deduction -- At the beginning of each Policy Month,
                    we will deduct from your Policy's Account Value --

                    o    a Monthly Risk Charge,  to cover our anticipated  costs
                         of providing insurance under the Policy;

                    o    the cost of any supplemental  benefit riders you choose
                         to add to your Policy;

                                                                               4




                    o    a  Service  Charge  to  cover  certain   administrative
                         expenses in connection  with the Policies.  The Service
                         Charge is  guaranteed  not to exceed $15.00 each Policy
                         Month.  Currently,  this  charge is $10.00  each Policy
                         Month for the first  three  Policy  Years and $7.50 per
                         Policy Month thereafter; and

                    o    any  extra  risk  charge if the  Insured  is in a rated
                         class as specified in your Policy.

               o    Separate  Account Charges -- On each Valuation Day we deduct
                    a Mortality  and Expense  Risk Charge from the  Divisions to
                    compensate Great-West for the mortality and expense risks we
                    assume by issuing your  Policy.  The  Mortality  and Expense
                    Risk  Charge  will  not  exceed  0.90%  of net  asset  value
                    annually of your Account  Value.  Currently,  this charge is
                    0.40% in  Policy  Years 1 through 5, 0.25% in Policy Years 6
                    through 20, and 0.10% thereafter.

               o    Surrender Charges -- Your Policy has no surrender charges.

               o    Transfer  Fee -- You may  transfer  Account  Value among the
                    Divisions free of charge up to the first 12 transfers in one
                    calendar year. Thereafter,  subject to certain exceptions, a
                    maximum  administrative  charge of $10 per transfer  will be
                    deducted from your Account Value for all transfers in excess
                    of 12 made in the same calendar year.

               o    Partial  Withdrawal  Fee -- You may make  one  free  partial
                    withdrawal   of  your   Account   Value  each  Policy  Year.
                    Thereafter,  a maximum  administrative charge of $25 will be
                    deducted from your Account Value for all partial withdrawals
                    after the first made in the same Policy Year.

               o    Change   of  Death   Benefit   Option   Fee  --  A   maximum
                    administrative  charge  of $100 will be  deducted  from your
                    Account  Value  each  time you  change  your  death  benefit
                    option.

                    The charges  assessed under the Policy are described in more
               detail in "Charges and Deductions", beginning on page .

               Fees and Expenses of the Funds

                    You will indirectly bear the costs of investment  management
               fees  and  expenses  paid  from the  assets  of the  mutual  fund
               portfolios you select.  The  prospectuses  for the Funds describe
               their  respective  charges and  expenses in more  detail.  We may

                                                                               5





               receive    compensation   from   the   investment   advisers   or
               administrators of the Funds. Such compensation will be consistent
               with the services we provide or the cost savings  resulting  from
               the arrangement and therefore may differ between Funds.

               Table of Fees and Expenses of the Funds



                                                                                       Gross           Less Fee          Net Total
                                                                                    Total Annual        Waivers &          Annual
                                                   Management         Other           Operating        Expense Re-        Operating
                     Fund                             Fees           Expenses         Expenses         imbursement        Expenses
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
American Century Variable Portfolios, Inc.
o     American Century VP Income &                   0.70%            0.00%             0.70%             0.00%             0.70%
      Growth

o     American Century VP International              1.50%            0.00%             1.50%             0.00%             1.50%

o     American Century VP Value                      1.00%            0.00%             1.00%             0.00%             1.00%

Dreyfus Stock Index Fund                             0.25%            0.01%             0.26%             0.00%             0.26%

Dreyfus Variable Investment Fund
o     Dreyfus Capital Appreciation Portfolio         0.75%            0.06%             0.81%             0.00%             0.81%

o     Dreyfus Growth and Income Portfolio            0.75%            0.03%             0.78%             0.00%             0.78%

Federated Insurance Series
o     Federated American Leaders Fund II             0.75%            0.14%             0.89%            0.01%1             0.88%

o     Federated Growth Strategies Fund II            0.75%            0.42%             1.17%            0.31%2             0.86%

o     Federated High Income Bond Fund II             0.60%            0.18%             0.78%             0.00%             0.78%

o     Federated International Equity Fund II         1.00%            0.72%             1.72%            0.47%3             1.25%

INVESCO Variable Investments Fund, Inc.
o     INVESCO VIF - High Yield Portfolio             0.60%            0.47%             1.07%             0.00%             1.07%

o     INVESCO VIF - Industrial Income                0.75%            0.42%             1.17%            0.24%4             0.93%
      Portfolio

o     INVESCO VIF - Total Return Portfolio           0.75%            0.49%             1.24%            0.23%5             1.01%

                                                                               6
                                                                                                                                   6




                 Table of Fees and Expenses of the Funds (cont.)

                                                                                        Gross           Less Fee          Net Total
Janus Aspen Series
o     Balanced Portfolio                             0.72%            0.02%             0.74%             0.00%             0.74%

o     Flexible Income Portfolio                      0.65%            0.08%             0.73%             0.00%             0.73%

o     High-Yield Portfolio                           0.75%            1.36%             2.11%            1.11%6             1.00%

o     Worldwide Growth Portfolio                     0.67%            0.07%             0.74%            0.02%6             0.72%

Maxim Series Fund, Inc.
o     Maxim Loomis Sayles Corporate Bond             0.90%            0.00%             0.90%             0.00%             0.90%
      Portfolio

o     Maxim INVESCO ADR Portfolio                    1.00%            0.28%             1.28%             0.00%             1.28%

o     Maxim INVESCO Balanced Portfolio               1.00%            0.00%             1.00%             0.00%             1.00%

o     Maxim INVESCO Small-Cap Growth                 0.95%            0.15%             1.10%             0.00%             1.10%
      Portfolio

o     Maxim Ariel MidCap Value Portfolio             0.95%            0.08%             1.03%             0.00%             1.03%

o     Maxim Money Market Portfolio                   0.46%            0.00%             0.46%             0.00%             0.46%

o     Maxim U.S. Government Securities               0.60%            0.00%             0.60%             0.00%             0.60%
      Portfolio

Maxim Profile Portfolios:
o     Maxim Aggressive Profile Portfolio             0.25%            0.00%             0.25%             0.00%             0.25%

o     Maxim Moderately Aggressive Portfolio          0.25%            0.00%             0.25%             0.00%             0.25%

o     Maxim Moderate Profile Portfolio               0.25%            0.00%             0.25%             0.00%             0.25%

o     Maxim Moderately Conservative Profile          0.25%            0.00%             0.25%             0.00%             0.25%
      Portfolio

o     Maxim Conservative Profile Portfolio           0.25%            0.00%             0.25%             0.00%             0.25%


                                                                               7
                                                                                                                                   7




                 Table of Fees and Expenses of the Funds (cont.)

                                                                                        Gross           Less Fee          Net Total
Neuberger&Berman Advisers Management Trust
o     Guardian Portfolio                             0.85%            0.29%             1.14%            0.14%7             1.00%

o     Mid-Cap Growth Portfolio                       0.85%            0.58%             1.43%            0.43%8             1.00%

o     Partners Portfolio                             0.78%            0.06%             0.84%             0.00%             0.84%

o     Socially Responsive Portfolio                  0.85%            1.65%             2.50%            1.00%9             1.50%


             1 Federated Insurance Series - American Leaders Fund The management
               fee has been reduced to reflect the voluntary waiver of a portion
               of the  management  fee. The adviser can terminate this voluntary
               waiver at any time at its sole discretion. The maximum management
               fee is  0.75%.  The Fund did not pay or  accrue  the  shareholder
               services fee during the fiscal year ended  December 31 1998.  The
               Fund  has  no  present   intention  of  paying  or  accruing  the
               shareholder services fee during the fiscal year ended December 31
               1999.  The maximum  shareholder  services  fee is 0.25% The total
               operating  expenses  would have been 0.89%  absent the  voluntary
               waiver of a portion of the management fee.

             2 Federated   Insurance   Series  -  Growth   Strategies  Fund  The
               management  fee has been reduced to reflect the voluntary  waiver
               of a portion of the  management  fee.  The adviser can  terminate
               this  voluntary  waiver at any time at its sole  discretion.  The
               maximum  management fee is 0.75%.  The Fund did not pay or accrue
               the  shareholder  services  fee  during  the  fiscal  year  ended
               December 31 1998. The Fund has no present  intention of paying or
               accruing  the  shareholder  services  fee during the fiscal  year
               ended December 31 1999. The maximum  shareholder  services fee is
               0.25%. The total operating  expenses would have been 1.17% absent
               the voluntary waiver of a portion of the management fee.

             3 Federated  Insurance  Series  -  International  Equity  Fund  The
               management  fee has been reduced to reflect the voluntary  waiver
               of a portion of the  management  fee.  The adviser can  terminate
               this  voluntary  waiver at any time at its sole  discretion.  The
               maximum  management fee is 1.00%.  The Fund did not pay or accrue
               the  shareholder  services  fee  during  the  fiscal  year  ended
               December 31 1998. The Fund has no present  intention of paying or
               accruing  the  shareholder  services  fee during the fiscal  year
               ended December 31 1999. The maximum  shareholder  services fee is
               0.25% The total  operating  expenses would have been 1.72% absent
               the voluntary waiver of a portion of the management fee.

             4 INVESCO  Variable  Investments  Fund,  Inc. -  Industrial  Income
               Portfolio Certain expenses of the Portfolio are being voluntarily
               absorbed by INVESCO. Accordingly, "Other Expenses" and "Net Total
               Annual  Operating  Expenses" after absorption for the fiscal year
               ended December 31, 1998, were 0.18% and 0.93%, respectively.  The
               Portfolio's actual Net Total Annual Operating Expenses were lower

                                                                               8





               than the figures  shown,  because its transfer  agent fees and/or
               custodian  fees were reduced under expense  offset  arrangements.
               Because of an SEC  requirement,  the figures shown do not reflect
               these reductions.

             5 INVESCO Variable  Investments Fund, Inc. - Total Return Portfolio
               Certain expenses of the Portfolio are being voluntarily  absorbed
               by INVESCO.  Accordingly,  "Other Expenses" and "Net Total Annual
               Operating  Expenses"  after  absorption for the fiscal year ended
               December  31,  1998,  were  0.26% and  1.01%,  respectively.  The
               Portfolio's actual Net Total Annual Operating Expenses were lower
               than the figures  shown,  because its transfer  agent fees and/or
               custodian  fees were reduced under expense  offset  arrangements.
               Because of an SEC  requirement,  the figures shown do not reflect
               these reductions.

             6 Janus Aspen Series Fee  reductions  reduce the  management fee to
               the level of the  corresponding  Janus retail fund. Janus Capital
               may modify or terminate  the waivers at any time upon at least 90
               days' notice to the Trustees.

             7 Neuberger Berman Advisers  Management Trust - Guardian  Portfolio
               Management has  voluntarily  undertaken to limit the  Portfolio's
               operating  expenses which exceed in aggregate 1% per annum of the
               Portfolio's average daily net assets.

             8 Neuberger  Berman  Advisers  Management  Trust -  Mid-Cap  Growth
               Portfolio  Management  has  voluntarily  undertaken  to limit the
               Portfolio's  operating  expenses which exceed in aggregate 1% per
               annum of the Portfolio's average daily net assets.

             9 Neuberger Berman Advisers  Management Trust - Socially Responsive
               Portfolio  Management  has  voluntarily  undertaken  to limit the
               Portfolio's  operating  expenses which exceed in aggregate  1.50%
               per annum of the Portfolio's average daily net assets.




       The Fund expenses  shown above are assessed at the Fund level and are not
direct charges  against Series Account assets or reductions from Account Values.
These expenses are taken into  consideration  in computing each Fund's net asset
value,  which is the share price used to calculate the Unit Values of the Series
Account.

       The management  fees and other  expenses are more fully  described in the
prospectuses  for each Fund. The  information  relating to the Fund expenses was
provided by the Fund and was not independently verified by us.


               What if Charges and Deductions Exceed Account Value?

               o    Your  Policy  may  terminate  if your  Account  Value at the
                    beginning  of any Policy  Month is  insufficient  to pay all
                    charges and deductions then due.

                                                                               9



               o    If your Policy would terminate due to insufficient value, we
                    will send you notice and allow you a 61 day Grace Period.

               o    If,  within  the  Grace  Period,  you do not make a  premium
                    payment  sufficient to cover all accrued and unpaid  charges
                    and deductions, your Policy will terminate at the end of the
                    Grace Period without further notice.

               Reinstatement

                    If your Policy terminates due to insufficient value, we will
               reinstate  it within  three  years at your  request,  subject  to
               certain conditions.

               Paid-Up Life Insurance

                    If the Insured  reaches  Attained Age 100 and your Policy is
               in force, the Policy's  Account Value,  less Policy Debt, will be
               applied as a single premium to purchase "paid-up" insurance. Your
               Policy's   Account  Value  will  remain  in  the  Series  Account
               allocated to the Divisions in accordance with your  instructions.
               The death benefit under this paid-up insurance  generally will be
               equal to your Account Value.  As your Account Value changes based
               on the investment experience of the Divisions,  the death benefit
               will increase or decrease accordingly.

               Federal Tax Considerations

                    Your Policy is structured to meet the  definition of a "life
               insurance  contract" under the Tax Code. We may need to limit the
               amount  of your  premium  payments  to ensure  that  your  Policy
               continues to meet that definition.

                    Your purchase of, and  transactions  under,  your Policy may
               have tax consequences  that you should consider before purchasing
               a Policy. In general, the death benefit will be excluded from the
               gross income of the beneficiary.  Increases in Account Value will
               not be taxable as earned, although there may be income tax due on
               a surrender of your Policy or partial withdrawal of your Policy's
               Account Value.  For more  information on the tax treatment of the
               Policy, see "Federal Income Tax Considerations" beginning on page
               and consult your tax adviser.

                                                                              10



                        Great-West Life & Annuity Insurance Company

                    Great-West Life & Annuity Insurance  Company  ("Great-West")
               is a stock life insurance  company that was originally  organized
               under the laws of the state of Kansas as the  National  Interment
               Association.  Our  name  was  changed  to  Ranger  National  Life
               Insurance  Company in 1963 and to Insuramerica  Corporation prior
               to changing to our current  name in February  1982.  In September
               1990, we redomesticated under the laws of Colorado.

                    We are authorized to do business in forty-nine  states,  the
               District of Columbia,  Puerto Rico and Guam. We issue  individual
               and group life  insurance  policies  and  annuity  contracts  and
               accident and health insurance policies.

                    Great-West  is  a  member  of  the   Insurance   Marketplace
               Standards Association ("IMSA").  Accordingly, we may use the IMSA
               logo and membership in IMSA in advertisements.  Being a member of
               IMSA means that  Great-West  has chosen to  participate in IMSA's
               Life Insurance Ethical Market Conduct Program.

                    Great-West  is an indirect  wholly-owned  subsidiary  of The
               Great-West Life Assurance Company.  The Great-West Life Assurance
               Company is a  subsidiary  of  Great-West  Lifeco  Inc., a holding
               company.  Great-West Lifeco Inc. is in turn a subsidiary of Power
               Financial  Corporation of Canada, a financial  services  company.
               Power  Corporation of Canada,  a holding and management  company,
               has voting control of Power Financial  Corporation of Canada. Mr.
               Paul  Desmarais,  through a group of private  holding  companies,
               which he controls,  has voting  control of Power  Corporation  of
               Canada.

                    Great-West  also  acts as a  sponsor  for six  other  of its
               separate  accounts that are registered with the SEC as investment
               companies:  FutureFunds  Series  Account,  Maxim Series  Account,
               Pinnacle Series Account, Retirement Plan Series Account, Variable
               Annuity-1 Series Account, and Variable Annuity Account A.

                    The officers and  employees of  Great-West  are covered by a
               joint  fidelity  bond.  The fidelity bond coverage is $(Canadian)
               100,000,000  in  the  aggregate  with  a  single  loss  limit  of
               $(Canadian)  50,000,000.  In addition to  covering  officers  and
               employees  of  Great-West,  the joint  fidelity  bond also covers
               certain affiliates of Great-West.

                                                                              11


                                       The Series Account

                    We  established  "COLI VUL-2  Series  Account"  (the "Series
               Account") in  accordance  with Colorado law on November 25, 1997.
               The  Series  Account  may also be used to fund  benefits  payable
               under other life insurance policies issued by us.

                    We own the assets of the Series Account.  The income,  gains
               or losses,  realized or unrealized,  from assets allocated to the
               Series  Account  are  credited  to or charged  against the Series
               Account without regard to our other income, gains or losses.

The assets of       We will at all times  maintain  assets in the Series Account
the Series     with a total  market  value at least  equal to the  reserves  and
Account are    other  liabilities  relating to the variable  benefits  under all
insulated      policies  participating  in the Series Account.  Those assets may
from our       not be charged with our liabilities from our other business.  Our
general        obligations  under  those  policies  are,  however,  our  general
liabilities.   corporate obligations.

                    The Series  Account is registered  with the  Securities  and
The Series     Exchange  Commission (the "SEC") under the Investment Company Act
Account is     of 1940 ("1940  Act") as a unit  investment  trust.  Registration
registered     under the 1940 Act does not involve any supervision by the SEC of
with the SEC.  the management or investment  practices or policies of the Series
               Account.

                    The  Series  Account  is  divided  into 33  Divisions.  Each
The Series     Division  invests   exclusively  in  shares  of  a  corresponding
Account has    investment portfolio of a registered investment company (commonly
33 Divisions.  known as a mutual  fund).  We may in the future add new or delete
Each Divi-     existing  Divisions.  The  income,  gains or losses,  realized or
sion invests   unrealized,  from assets  allocated to each Division are credited
exclusively    to or charged  against that Division  without regard to the other
in shares of   income,  gains or  losses  of the other  Divisions.  All  amounts
a single       allocated  to a Division  will be used to purchase  shares of the
mutual fund    corresponding  Fund.  The  Divisions  will at all  times be fully
portfolio.     invested in Fund shares.

                    We hold the  assets of the  Series  Account.  We keep  those
               assets physically segregated and held separate and apart from our
               general account assets.  We maintain records of all purchases and
               redemptions of shares of the Funds.


                                                                              12



                                       The Investment Options

The Fund            The   Policy   offers  a  number  of   investment   options,
Prospectuses   corresponding to the Divisions. Each Division invests in a single
have more      Fund. Each Fund is a mutual fund  registered  under the 1940 Act,
information    or a  separate  series  of  shares  of such a mutual  fund.  More
about the      comprehensive  information,  including a discussion  of potential
Funds, and     risks,  is found in the current  prospectuses  for the Funds (the
may be ob-     "Fund  Prospectuses").  The Fund  Prospectuses  should be read in
tained from    connection  with this  Prospectus.  You may obtain a copy of each
us without     Fund Prospectus without charge by Request.
charge.
                    Each Fund holds its assets  separate  from the assets of the
               other  Funds,  and  each  Fund  has its own  distinct  investment
               objective  and  policies.   Each  Fund  operates  as  a  separate
               investment  fund,  and the  income,  gains and losses of one Fund
               generally  have no effect on the  investment  performance  of any
               other Fund.

                    The Funds are NOT available to the general public  directly.
               The Funds are  available as  investment  options in variable life
               insurance  policies or variable annuity  contracts issued by life
               insurance companies or, in some cases,  through  participation in
               certain qualified pension or retirement plans.

                    Some  of the  Funds  have  been  established  by  investment
               advisers which manage publicly traded mutual funds having similar
               names and investment  objectives.  While some of the Funds may be
               similar  to, and may in fact be  modeled  after  publicly  traded
               mutual funds, the Funds are not otherwise directly related to any
               publicly  traded  mutual  fund.   Consequently,   the  investment
               performance  of publicly  traded  mutual funds and any  similarly
               named Fund may differ substantially.

                    The  investment  objectives of the current Funds are briefly
               described below:

               American Century Variable  Portfolios,  Inc. (advised by American
               Century Investment Management, Inc.)

                    American  Century VP Income & Growth seeks dividend  growth,
               current  income and capital  appreciation  by investing in common
               stocks.

                    American  Century VP  International  seeks capital growth by
               investing primarily in an internationally  diversified  portfolio
               of common  stocks  that are  considered  by the  adviser  to have
               prospects for appreciation.


                                                                              13


                    American Century VP Value seeks long-term  capital growth by
               investing  in  securities   that  the  adviser   believes  to  be
               undervalued  at the  time  of  purchase.  Income  is a  secondary
               objective.

               Dreyfus Stock Index Fund (advised by The Dreyfus  Corporation and
               its affiliate Mellon Equity Associates)

                    Dreyfus Stock Index Fund seeks to provide investment results
               that  correspond to the price and yield  performance  of publicly
               traded  common stocks in the  aggregate,  as  represented  by the
               Standard & Poor's 500 Composite Stock Price Index.

               Dreyfus   Variable   Investment  Fund  (advised  by  The  Dreyfus
               Corporation)

                    Dreyfus  Capital  Appreciation  Portfolio  seeks to  provide
               long-term  capital growth  consistent  with the  preservation  of
               capital by investing  primarily in the common  stocks of domestic
               and foreign  issuers.  Current  income is a secondary  investment
               objective.  Fayez Sarofim & Co. is the  sub-adviser  to this Fund
               and, as such, provides day-to-day management.

                    Dreyfus  Growth  and  Income   Portfolio  seeks  to  provide
               long-term  capital  growth,  current income and growth of income,
               consistent with reasonable investment risk by investing primarily
               in  equity   securities,   debt   securities   and  money  market
               instruments of domestic and foreign issuers.

               Federated Insurance Series (advised by Federated Advisers)

                    Federated   American   Leaders  Fund  II  seeks  to  achieve
               long-term   growth  of  capital  by   investing,   under   normal
               circumstances,  at least 65% of its total  assets in common stock
               of "blue-chip"  companies.  The Fund's secondary  objective is to
               provide income.

                    Federated   Growth   Strategies   Fund  II   seeks   capital
               appreciation  by  investing  at least 65% of its assets in equity
               securities of companies with prospects for  above-average  growth
               in  earnings  and  dividends  or  companies   where   significant
               fundamental changes are taking place.

                    Federated High Income Bond Fund II seeks high current income
               by investing primarily in a professionally  managed,  diversified
               portfolio  of  fixed-income  securities,   including  lower-rated
               corporate debt obligations commonly referred to as "junk bonds."


                                                                              14




                    Federated  International  Equity  Fund II seeks to  obtain a
               total  return  on its  assets  by  investing  at least 65% of its
               assets in equity  securities of issuers located in at least three
               different countries outside the United States.

               INVESCO Variable Investments Fund, Inc. (advised by INVESCO Funds
               Group, Inc.)

                    INVESCO  VIF - High  Yield  Portfolio  seeks a high level of
               current  income by investing  substantially  all of its assets in
               lower-rated  bonds and other  debt  securities  and in  preferred
               stock.

                    INVESCO VIF -  Industrial  Income  Portfolio  seeks the best
               possible   current  income  while  following   sound   investment
               practices  by  investing  at least  65% of its  total  assets  in
               dividend-paying common stocks, with up to 10% of its total assets
               invested in equity  securities that do not pay regular  dividends
               and the remainder invested in other  income-producing  securities
               such  as  corporate   bonds.   Capital  growth  potential  is  an
               additional   consideration   in  the   selection   of   portfolio
               securities.

                    INVESCO  VIF - Total  Return  Portfolio  seeks a high  total
               return on investment  through  capital  appreciation  and current
               income by investing in a combination  of equity and  fixed-income
               securities.  INVESCO  Capital  Management,  Inc.  serves  as  the
               sub-adviser  to this  Fund  and,  as  such,  provides  day-to-day
               management.

               Janus Aspen Series (advised by Janus Capital Corporation)

                    Balanced   Portfolio  seeks  long-term  growth  of  capital,
               balanced  by  current  income  by  investing  up to 40-60% of its
               assets  in  securities   selected   primarily  for  their  growth
               potential  and  40-60%  of  its  assets  in  securities  selected
               primarily for their income potential.

                    Flexible  Income  Portfolio  seeks to maximize  total return
               from  a  combination  of  income  and  capital   appreciation  by
               investing primarily in income-producing securities.

                    High-Yield  Portfolio  seeks  high  current  income  as  its
               primary objective by investing  primarily in high yield/high risk
               fixed-income  securities,  commonly  referred to as "junk bonds."
               Capital  appreciation  is a secondary  objective when  consistent
               with the primary objective.

                    Worldwide Growth Portfolio seeks long-term growth of capital
               by investing  primarily in common  stocks of foreign and domestic
               issuers.

                                                                              15




               Maxim Series Fund, Inc. (advised by GW Capital Management, LLC, a
               wholly-owned subsidiary of Great-West)


                    Maxim Loomis  Sayles  Corporate  Bond  Portfolio  seeks high
               total investment return by investing primarily in debt securities
               (including convertibles),  although up to 20% of its total assets
               may be invested in preferred  stocks.  Loomis,  Sayles & Company,
               L.P.  serves as sub-adviser  to this Fund and, as such,  provides
               day-to-day management.

                    Maxim  INVESCO ADR  Portfolio  seeks to achieve a high total
               return on investment  through  capital  appreciation  and current
               income, while reducing risk through diversification, by investing
               in foreign  securities  that are  issued in the form of  American
               Depository  Receipts or foreign stocks that are  registered  with
               the SEC and  traded in the  United  States.  Institutional  Trust
               Company  serves as the  sub-adviser  to this  Fund and,  as such,
               provides day-to-day management.

                    Maxim  INVESCO  Balanced  Portfolio  seeks to achieve a high
               total  return on  investment  through  capital  appreciation  and
               current income by investing in a combination of common stocks and
               fixed-income  securities.  Institutional  Trust Company serves as
               the  sub-adviser to this Fund and, as such,  provides  day-to-day
               management.

                    Maxim INVESCO  Small-Cap  Growth  Portfolio  seeks long-term
               capital   growth  by  investing  its  assets   principally  in  a
               diversified   group  of  equity  securities  of  emerging  growth
               companies with market capitalization of $1 billion or less at the
               time of initial purchase.  Institutional  Trust Company serves as
               the  sub-adviser to this Fund and, as such,  provides  day-to-day
               management.

                    Maxim Ariel MidCap Value Portfolio seeks long-term growth of
               capital  by  normally  investing  at least  65% of its  assets in
               securities  issued  by  medium-sized  companies.   Ariel  Capital
               Management  serves as the  sub-adviser to this Fund and, as such,
               provides day-to-day management.


                    Maxim Money Market Portfolio seeks  preservation of capital,
               liquidity  and  the  highest   possible  current  income  through
               investments in short-term money market securities.  An investment
               in this Fund is not  insured  by the  Federal  Deposit  Insurance
               Corporation  or any other  government  agency.  Although the Fund
               seeks to preserve the value of an  investment at $1.00 per share,
               it is possible to lose money.

                                                                              16





                    Maxim U.S. Government Securities Portfolio seeks the highest
               level of return  consistent  with  preservation  of  capital  and
               substantial   credit   protection   by  investing   primarily  in
               mortgage-related  securities issued or guaranteed by an agency or
               instrumentality  of the U.S.  Government,  other U.S.  agency and
               instrumentality obligations and in U.S. Treasury obligations.

               Maxim Profile Portfolios

                    Maxim Aggressive  Profile  Portfolio seeks to achieve a high
               total return on investment through long-term capital appreciation
               by  investing  in other  Maxim  Funds with an  emphasis on equity
               investments.

                    Maxim  Moderately  Aggressive  Profile  Portfolio  seeks  to
               achieve a high  total  return  on  investment  through  long-term
               capital  appreciation  by  investing in other Maxim Funds with an
               emphasis  on equity  investments,  though  income is a  secondary
               consideration.

                    Maxim  Moderate  Profile  Portfolio  seeks to achieve a high
               total return on investment through long-term capital appreciation
               by  investing  in  other  Maxim  Funds  with a  relatively  equal
               emphasis on equity and fixed-income investments.

                    Maxim  Moderately  Conservative  Profile  Portfolio seeks to
               achieve  the  highest  possible  total  return   consistent  with
               reasonable  risk  through a  combination  of income  and  capital
               appreciation  by  investing  in other  Maxim  Funds with  primary
               emphasis on fixed-income investments, and, to a lesser degree, in
               other Maxim Funds with an emphasis on equity investments.

                    Maxim Conservative  Profile Portfolio seeks to achieve total
               return  consistent with preservation of capital primarily through
               fixed-income  investments  by investing in other Maxim Funds with
               an emphasis on fixed-income investments.

              Neuberger&Berman Advisers Management Trust

                    The  portfolios  listed  below  invest  their  assets  in  a
               corresponding  portfolio of  Neuberger&Berman  Advisers  Managers
               Trust, an open-end  investment  company registered under the 1940
               Act.  This  type of  arrangement  is  commonly  referred  to as a
               "master/feeder"  structure  and is  different  from  that of many
               other  investment  companies  which  directly  acquire and manage
               their own assets.  The  investment  objectives of the  portfolios
               listed below are  identical to the  corresponding  portfolios  in
               which they invest and their investment  performance will directly
               correspond with the investment performance of those corresponding
               portfolios.  Neuberger&Berman  Management  Incorporated serves as
               the   investment   adviser  to   Advisers   Managers   Trust  and
               Neuberger&Berman, LLC acts as sub-adviser.

                                                                              17



                    Guardian   Portfolio   seeks  capital   appreciation,   and,
               secondarily,  current  income by  investing  primarily  in common
               stocks  of   long-established,   high-   quality   companies.   A
               value-oriented   investment   approach   is  used  in   selecting
               securities.

                    Mid-Cap  Growth  Portfolio  seeks  capital  appreciation  by
               investing,  under normal market conditions,  in equity securities
               of medium-sized companies. A growth-oriented  investment approach
               is used in selecting securities.

                    Partners  Portfolio  seeks  capital  growth by  investing in
               common  stocks  and other  equity  securities  of medium to large
               capitalization established companies. A value-oriented investment
               approach is used in selecting securities.

                    Socially   Responsive   Portfolio  seeks  long-term  capital
               appreciation   by   investing   in  stocks  of  medium  to  large
               capitalization  companies  that meet both  financial  and  social
               criteria.  A  value-oriented   investment  approach  is  used  in
               selecting securities.

                    You  should   contact   your   representative   for  further
               information on the availability of the Divisions.

                    Each Fund is subject to certain investment  restrictions and
               policies  which may not be  changed  without  the  approval  of a
               majority of the  shareholders  of the Fund. See the  accompanying
               Fund Prospectuses for further information.

                    We  automatically  reinvest all  dividends and capital gains
               distributions  from the Funds in shares of the distributing  Fund
               at their net asset value.  The income and realized and unrealized
               gains or losses on the assets of each  Division  are separate and
               are  credited  to or  charged  against  the  particular  Division
               without regard to income, gains or losses from any other Division
               or from any other part of our  business.  We will use amounts you
               allocate to a Division to  purchase  shares in the  corresponding
               Fund  and  will  redeem  shares  in  the  Funds  to  meet  Policy
               obligations  or make  adjustments  in  reserves.  The  Funds  are
               required  to redeem  their  shares at net asset value and to make
               payment within seven days.


                                                                              18




                    The  Funds  may  also  be  available  to  separate  accounts
               offering  variable  annuity and variable  life  products of other
               affiliated and unaffiliated  insurance companies,  as well as our
               other  separate  accounts.  Although  we do  not  anticipate  any
               disadvantages  to this,  there is a  possibility  that a material
               conflict may arise  between the  interests of the Series  Account
               and one or more of the other separate  accounts  participating in
               the Funds.  A conflict may occur due to a change in law affecting
               the  operations  of variable life and variable  annuity  separate
               accounts,  differences in the voting instructions of policyowners
               and those of other companies,  or some other reason. In the event
               of  conflict,  we  will  take  any  steps  necessary  to  protect
               policyowners,  including  withdrawal  of the Series  Account from
               participation  in the Funds which are involved in the conflict or
               substitution of shares of other Funds.

                                       Expenses of the Funds

                    Fund shares are purchased at net asset value, which reflects
               the  deduction of  investment  management  fees and certain other
               expenses.  These  expenses,  therefore,  are not  direct  charges
               against Series  Account  assets or reductions  from your Policy's
               Account Value.  You do, however,  indirectly bear the expenses of
               the Funds because those expenses are taken into  consideration in
               computing  each Fund's net asset value,  which is the share price
               used to  calculate  the Unit Values of the Series  Account.  Fund
               expenses are shown at "Summary of the Policy -- Fees and expenses
               of the Funds beginning on page 57 of this Prospectus.

                    The management fees and other expenses of the Funds are more
               fully  described  in  the  Fund  Prospectuses.   The  information
               relating to the Fund  expenses  was provided by each Fund and was
               not independently verified by us.


                                       About the Policy

               Policy Application, Issuance and Initial Premium

                    To purchase a Policy,  you must submit an application to our
               Principal Office. We will then follow our underwriting procedures
               designed to determine the  insurability of the proposed  Insured.
               We may  require a full  underwriting,  which  includes  a medical
               examination and further  information,  before your application is
               approved.   We  also  may  offer  the  Policy  on  a   simplified
               underwriting or guaranteed issue basis. Proposed Insureds must be
               acceptable risks based on our applicable  underwriting limits and
               standards.  We will not  issue a Policy  until  the  underwriting
               process has been  completed to our  satisfaction.  We reserve the
               right to reject an application for any lawful reason or to "rate"

                                                                              19



               an Insured as a substandard  risk, which will result in increased
               Monthly  Risk  Charges.  The  Monthly  Risk  Charge also may vary
               depending on the type of underwriting we use.

                    You must specify  certain  information  in the  application,
               including  the Total Face Amount,  the death  benefit  option and
               supplemental  benefits,  if any. The Total Face Amount  generally
               may not be decreased below $100,000.

                    Upon  approval  of the  application,  we will issue to you a
               Policy on the life of the Insured.  A specified  Initial  Premium
               must be paid before we issue the Policy.  The  effective  date of
               coverage for your Policy  (which we call the "Policy  Date") will
               be the date we  receive  a  premium  equal to or in excess of the
               specified   Initial   Premium   after  we  have   approved   your
               application.  If your  premium  payment is  received on the 29th,
               30th or 31st of a month,  the  Policy  will be dated  the 28th of
               that month.

                    We generally do not accept premium  payments before approval
               of an application. However, at our discretion, we may elect to do
               so. While your application is in underwriting,  if we accept your
               premium  payment  before  approval of your  application,  we will
               provide you with temporary  insurance coverage in accordance with
               the  terms  of  our  temporary   insurance   agreement.   In  our
               discretion,  we may limit the amount of premium we accept and the
               amount of  temporary  coverage  we  provide.  If we approve  your
               application,  we will allocate your premium to the Series Account
               on the  Policy  Date,  as  described  below.  Otherwise,  we will
               promptly  return your payment to you. We will not credit interest
               to your premium payment for the period while your  application is
               in underwriting.

                    We reserve  the right to change the terms or  conditions  of
               your Policy to comply with  differences in applicable  state law.
               Variations from the information  appearing in this Prospectus due
               to individual  state  requirements  are described in  supplements
               which are attached to this  Prospectus or in  endorsements to the
               Policy, as appropriate.

               Free Look Period

                    If  you  are  not  satisfied  with  your  Policy,  it may be
               returned by delivering  or mailing it to our Principal  Office or
               to the  representative  from whom the Policy was purchased within
               10 days from the date you  receive it (unless a longer  period is
               required under  applicable  state  insurance law) (the "Free Look
               Period").

                                                                              20




                    A Policy  returned under this provision will be deemed void.
               You will receive a refund equal to the greater of --

               o    the sum of all premium payments made (less any withdrawals);
                    or

               o    the Policy's Account Value.

                    During  the Free  Look  Period,  we will  allocate  your net
               premium  payments  to the  Division  of the Series  Account  that
               invests in the Maxim Money Market Portfolio. We will transfer the
               Account  Value in that  Division  to the other  Divisions  of the
               Series Account in accordance  with your  allocation  instructions
               five days after the end of the Free Look Period.

               Premium Payments

               Premium. All premium payments must be made payable to "Great-West
               Life & Annuity  Insurance  Company"  and mailed to our  Principal
               Office.  The Initial Premium will be due and payable on or before
               your Policy's Issue Date. You may pay additional premium payments
               to us in the amounts and at the times you choose,  subject to the
               limitations described below.

                    We reserve the right to limit the number of premium payments
               we accept on an annual basis. No premium payment may be less than
               $100  without  our  consent,  although  we will  accept a smaller
               premium  payment if  necessary  to keep your Policy in force.  We
               reserve the right to restrict or refuse any premium payments that
               exceed the Initial  Premium amount shown on your Policy.  We also
               reserve the right not to accept a premium payment that causes the
               death  benefit to increase by an amount that  exceeds the premium
               received.  Evidence  of  insurability  satisfactory  to us may be
               required before we accept any such premium.

                    We will not  accept  premium  payments  that  would,  in our
               opinion,  cause your Policy to fail to qualify as life  insurance
               under applicable federal tax law. If a premium payment is made in
               excess of these  limits,  we will accept only that portion of the
               premium  within those  limits,  and will refund the  remainder to
               you.

               Net  Premiums.  The  net  premium  is the  amount  you pay as the
               premium less any Expense Charges Applied to Premium. See "Charges
               and Deductions - - Expense Charges Applied to Premium," beginning
               on page 34 of this Prospectus.


                                                                              21




               Allocation of Net Premium.  Except as otherwise described herein,
               your  net  premium  will be  allocated  in  accordance  with  the
               allocation  percentages you select.  Percentages must be in whole
               numbers.

                    Premiums  received  prior to the end of the Free Look Period
               will  initially be credited to the Maxim Money  Market  Portfolio
               Division.  Your initial  allocation  percentages will take effect
               five days after the end of your state's Free Look Period.

                    You may change your  allocation  percentages  at any time by
               Request.  Telephone  Requests  will be honored  only if we have a
               properly completed telephone  authorization form for you on file.
               An allocation  change will be effective as of the date we receive
               the  Request  for  that  change.   We,  our  affiliates  and  the
               representative  from whom you  purchased  your Policy will not be
               responsible  for losses  resulting  from  acting  upon  telephone
               Requests   reasonably   believed  to  be  genuine.  We  will  use
               reasonable  procedures to confirm that instructions  communicated
               by  telephone  are  genuine.  You will be  required  to  identify
               yourself  by  name  and  a  personal  identification  number  for
               transactions  initiated by telephone.  However, if we do not take
               reasonable  steps to ensure  that a  telephone  authorization  is
               valid, we may be liable for such losses.  We may suspend,  modify
               or terminate this telephone privilege at any time without notice.

               Planned  Periodic  Premiums.  While you are not  required to make
               additional  premium payments  according to a fixed schedule,  you
               may select a planned periodic premium schedule and  corresponding
               billing period,  subject to our limits. We will send you reminder
               notices for the planned periodic  premium,  unless you request to
               have reminder notices suspended.  You are not required,  however,
               to pay the planned periodic premium; you may increase or decrease
               the planned periodic  premium subject to our limits,  and you may
               skip a planned payment or make unscheduled payments. Depending on
               the  investment  performance  of the  Divisions  you select,  the
               planned  periodic  premium  may not be  sufficient  to keep  your
               Policy in force,  and you may need to change your planned payment
               schedule  or  make  additional   payments  in  order  to  prevent
               termination of your Policy.

               Death Benefit

You may             If your  Policy  is in force  at the  time of the  Insured's
choose from    death,  we will pay the  beneficiary an amount based on the death
three death    benefit  option you select once we have received Due Proof of the
benefit op-    Insured's death. The amount payable will be:
tions.  Your
choice will    o    the amount of the selected death benefit option, plus
affect the

                                                                              22




insurance      o    any amounts  payable under any  supplemental  benefit riders
charges we          added to your Policy, less
deduct from
your Account   o    the value of any  Policy  Debt on the date of the  Insured's
Value and the       death, less
amount of the
death benefit.  o    any accrued and unpaid Policy charges.

                    We will pay this amount to the  beneficiary in one lump sum,
               unless  we  and  the   beneficiary   agree  on  another  form  of
               settlement.  We will pay  interest,  at a rate not less than that
               required by law, on the amount of Policy Proceeds,  if payable in
               one lump sum, from the date of the Insured's death to the date of
               payment.

                    In order to meet the definition of life insurance  under the
               Internal  Revenue Code of 1986, as amended (the "Code"),  Section
               7702 of the Code defines  alternative  testing procedures for the
               minimum death benefit under a Policy:  the guideline premium test
               ("GPT")  and the  cash  value  accumulation  test  ("CVAT").  See
               "Federal Income Tax  Considerations  - Tax Status of the Policy,"
               at page . The Policy  must  qualify  under  either the GPT or the
               CVAT.  When you purchase a Policy,  you must choose the procedure
               under  which your Policy  will  qualify.  You may not change your
               choice while the Policy is in force.

                    Under  both  testing  procedures,  there is a minimum  death
               benefit  required  at all times  equal to your  Policy's  Account
               Value multiplied by some pre-determined  factor. The factors used
               to determined  the minimum  death  benefit  depend on the testing
               procedure  chosen and vary by age.  The factors  used for GPT are
               shown in Appendix C and those used for CVAT are set forth in your
               Policy.

                    Under  the GPT,  there is also a maximum  amount of  premium
               which may be paid with respect to your Policy.

                    Use of  the  CVAT  can be  advantageous  if  you  intend  to
               maximize  the  total  amount  of  premiums  paid.  An  offsetting
               consideration, however, is that the factors used to determine the
               minimum death benefit are higher under the CVAT, which can result
               in a higher  death  benefit  over time and,  thus, a higher total
               cost of insurance.

You may select        The Policy has three death benefit options.
from among
three death    Option 1. The "Level Death" Option.  Under this option, the death
benefit        benefit is --
options.
                                                                              23




               o    the Policy's  Total Face Amount on the date of the Insured's
                    death less any partial withdrawals; or, if greater,

               o    the Policy's  Account Value on the date of death  multiplied
                    by the  applicable  factor  shown in the  table set forth in
                    Appendix C or in your Policy.

                    This death benefit  option should be selected if you want to
               minimize your cost of insurance.

               Option 2. The  "Coverage  Plus"  Option.  Under this option,  the
               death benefit is --

               o    the sum of the Total Face  Amount and  Account  Value of the
                    Policy on the date of the Insured's death; or, if greater,

               o    the Policy's  Account Value on the date of death  multiplied
                    by the  applicable  factor  shown in the  table set forth in
                    Appendix C or in your Policy.

                    This death  benefit  option  should be  selected if you want
               your death benefit to increase with your Policy's Account Value.

               Option 3. The "Premium  Accumulation"  Option. Under this option,
               the death benefit is --

               o    the sum of the Total Face Amount and premiums paid under the
                    Policy plus  interest at the rate  specified  in your Policy
                    less any partial withdrawals; or, if greater,

               o    the Policy's  Account Value on the date of death  multiplied
                    by the  applicable  factor  shown in the  table set forth in
                    Appendix C or in your Policy.

                    This death  benefit  option should be selected if you want a
               specified  amount of death  benefit plus a return of the premiums
               you paid with guaranteed interest.


                                                                              24




               Changes in Death Benefit Option

                    After the  first  Policy  Year,  but not more than once each
               Policy Year,  you may change the death benefit option by Request.
               Any change will be effective on the first day of the Policy Month
               following   the  date  we  approve   your   Request.   A  maximum
               administrative  fee of $100 will be  deducted  from your  Account
               Value each time you change your death benefit option.

                    A change in the death  benefit  option  will not  change the
               amount  payable  upon the  death of the  Insured.  Any  change is
               subject to the following conditions:

               o    If the  change  is from  Option 1 to Option 2, the new Total
                    Face Amount, at the time of the change, will equal the prior
                    Total Face Amount less the Policy's Account Value.  Evidence
                    of insurability may be required.

               o    If the  change  is from  Option 1 to Option 3, the new Total
                    Face Amount, at the time of the change, will equal the prior
                    Total Face Amount less the accumulated value of all premiums
                    at the  interest  rate  shown in your  Policy.  Evidence  of
                    insurability may be required.

              o     If the  change  is from  Option 2 to Option 1, the new Total
                    Face Amount, at the time of the change, will equal the prior
                    Total Face Amount plus the Policy's Account Value.

              o     If the  change  is from  Option 2 to Option 3, the new Total
                    Face Amount, at the time of the change, will equal the prior
                    Total Face Amount plus the Policy's  Account  Value less the
                    accumulated value of all premiums at the interest rate shown
                    in your Policy.

              o     If the  change  is from  Option 3 to Option 1, the new Total
                    Face Amount, at the time of the change, will equal the prior
                    Total Face Amount plus the accumulated value of all premiums
                    at the interest rate shown in your Policy.

              o     If the  change  is from  Option 3 to Option 2, the new Total
                    Face Amount, at the time of the change, will equal the prior
                    Total Face Amount less the Policy's  Account  Value plus the
                    accumulated value of all premiums at the interest rate shown
                    in your Policy.

                                                                              25




               Changes in Total Face Amount

You may in-         You may  increase or decrease  the Total Face Amount of your
crease or      Policy at any time within certain limits.
decrease the
Total Face     Minimum  Changes.  Each  increase  or  decrease in the Total Face
Amount with-   Amount must be at least  $25,000.  We reserve the right to change
in certain     the minimum amount by which you may change the Total Face Amount.
limits.
               Increases.  To Request an increase, you must provide satisfactory
               evidence of the Insured's  insurability.  Once approved by us, an
               increase  will  become   effective  on  the  Policy   Anniversary
               following our approval of your Request,  subject to the deduction
               of the first Policy Month's Monthly Risk Charge,  Service Charge,
               any extra risk  charge if the Insured is in a rated class and the
               cost of any riders.

               Decreases.  A decrease will become  effective at the beginning of
               the next Policy Month following our approval of your request. The
               Total Face Amount after the decrease must be at least $100,000.

                    For  purposes  of the  Incontestability  Provision  of  your
               Policy,  any decrease in Total Face Amount will be applied in the
               following order:

               o    first, to the most recent increase;

               o    second,  to the  next  most  recent  increases,  in  reverse
                    chronological order; and

               o    finally, to the initial Total Face Amount.

               Surrenders

If you sur-         You may surrender your Policy for its Cash  Surrender  Value
render your    at any time while the Insured is living. If you do, the insurance
Policy and     coverage and all other benefits under the Policy will terminate.
receive its
Cash Sur-      Cash Surrender Value is your Policy's  Account Value less the sum
render Value,  of:
you may
incur taxes    o    the outstanding balance of any Policy Debt; and
and tax
penalties.     o    any other accrued and unpaid Policy charges.

                    We will determine your Cash Surrender Value as of the end of
               the first  Valuation  Date  after we  receive  your  Request  for
               surrender.

                                                                              26




               Partial Withdrawal

If you with-        You may Request a partial withdrawal of Account Value at any
draw part of   time  while the  Policy is in force.  The  amount of any  partial
the Cash       withdrawal  must be at least  $500 and may not exceed 90% of your
Surrender      Policy's  Account  Value less the value of the Loan  Account.  An
Value, your    administrative  fee will be deducted  from your Account Value for
Policy's       all  partial  withdrawals  after the first  made  during the same
death benefit  Policy  Year.  This  administrative  fee is  guaranteed  to be no
will be re-    greater than $25.
duced and
you may incur       If you have chosen  either Death  Benefit  Option 1 or Death
taxes and      Benefit Option 3, then the death benefit  payable will be reduced
tax penal-     by the amount of any partial withdrawals.
ties.
                    Your Policy's Account Value will be reduced by the amount of
               a partial withdrawal.  The amount of a partial withdrawal will be
               withdrawn from the Divisions in the proportion the amounts in the
               Divisions bear to your Policy's  Account Value.  You cannot repay
               amounts taken as a partial  withdrawal.  Any subsequent  payments
               received by us will be treated as additional premium payments and
               will be subject to our limitations on premiums.

                    A partial withdrawal may have tax consequences. See "Federal
               Income Tax  Considerations - - Tax Treatment of Policy Benefits,"
               beginning on page 49 of this Prospectus.

               Policy Loans

You may             You may request a Policy loan of up to 90% of your  Policy's
borrow from    Account Value,  decreased by the amount of any outstanding Policy
us using       Debt on the date the Policy  loan is made.  When a Policy loan is
your Account   made, a portion of your Account  Value equal to the amount of the
Value as       Policy loan will be allocated  to the Loan Account as  collateral
collateral.    for the loan.  This amount will not be affected by the investment
               experience of the Series  Account  while the loan is  outstanding
               and will be subtracted  from the Divisions in the  proportion the
               amounts in the Divisions bear to your Account Value.  The minimum
               Policy loan amount is $500.

                    The  interest  rate on the  Policy  loan will be  determined
               annually at the beginning of each Policy Year. That interest rate
               will be  guaranteed  for that  Policy  Year and will apply to all
               Policy loans outstanding during that Policy Year. Interest is due
               and payable on each Policy  Anniversary.  Interest  not paid when
               due will be added to the  principal  amount  of the loan and will
               bear interest at the loan interest rate.


                                                                              27




                    Presently, the maximum interest rate for Policy loans is The
               Moody's   Corporate   Bond  Yield   Average  -  Monthly   Average
               Corporates,  which is published by Moody's Investor Service, Inc.
               If that Average ceases to be published, the maximum interest rate
               for Policy  loans will be derived  from a  substantially  similar
               average adopted by your state's Insurance Commissioner.

                    We must reduce our Policy loan  interest rate if the maximum
               loan  interest  rate is lower than the loan interest rate for the
               previous Policy Year by one-half of one percent or more.

                    We may  increase  the  Policy  loan  interest  rate but such
               increase  must be at least  one-half of one percent.  No increase
               may be made if the Policy  loan  interest  rate would  exceed the
               maximum loan interest  rate.  We will send you advance  notice of
               any increase in the Policy loan rate.


                    Interest  will be  credited  to  amounts  held  in the  Loan
               Account.  The rate will be no less than the Policy loan  interest
               rate then in effect less a maximum of 0.9%.

                    All  payments we receive from you will be treated as premium
               payments unless we have received notice,  in form satisfactory to
               us, that the funds are for loan  repayment.  If you have a Policy
               loan, it is generally  advantageous to repay the loan rather than
               make a premium  payment  because  premium  payments incur expense
               charges  whereas loan  repayments  do not. Loan  repayments  will
               first reduce the outstanding  balance of the Policy loan and then
               accrued  but  unpaid  interest  on such  loans.  We  will  accept
               repayment  of any Policy  loan at any time while the Policy is in
               force.  Amounts  paid to repay a Policy loan will be allocated to
               the Divisions in  accordance  with your  allocation  instructions
               then in effect at the time of repayment.

                    A Policy loan, whether or not repaid, will affect the Policy
               Proceeds  payable upon the Insured's  death and the Account Value
               because the  investment  results of the Divisions do not apply to
               amounts  held  in  the  Loan  Account.   The  longer  a  loan  is
               outstanding, the greater the effect is likely to be, depending on
               the  investment  results  of the  Divisions  while  the  loan  is
               outstanding. The effect could be favorable or unfavorable.

               Transfers Between Sub-Accounts

                    Subject  to our rules as they may  exist  from time to time,
               you may at any time transfer to another Division all or a portion
               of the  Account  Value  allocated  to a  Division.  We will  make
               transfers  pursuant  to a  Request.  Telephone  Requests  will be


                                                                              28




               honored   only  if  we  have  a  properly   completed   telephone
               authorization  form for you on file.  We, our  affiliates and the
               representative  from whom you  purchased  your Policy will not be
               responsible  for losses  resulting  from  acting  upon  telephone
               Requests   reasonably   believed  to  be  genuine.  We  will  use
               reasonable  procedures to confirm that instructions  communicated
               by  telephone  are  genuine.   For   transactions   initiated  by
               telephone,  you will be required to identify yourself by name and
               a  personal  identification  number.  However,  if we do not take
               reasonable steps to help ensure that a telephone authorization is
               valid, we may be liable for such losses.  We may suspend,  modify
               or terminate the telephone transfer privilege at any time without
               notice.

                    Transfers  may be  Requested by  indicating  the transfer of
               either a specified dollar amount or a specified percentage of the
               Division's value from which the transfer will be made.

                    Transfer  privileges are subject to our consent.  We reserve
               the right to impose limitations on transfers,  including, but not
               limited to: (1) the minimum amount that may be  transferred;  and
               (2) the minimum amount that may remain in a Division  following a
               transfer from that Division.

                    An administrative  charge of $10 per transfer will apply for
               all  transfers  in excess of 12 made in a calendar  year.  We may
               increase  or  decrease  the  transfer  charge;   however,  it  is
               guaranteed to never exceed $10 per transfer.  All transfers  made
               in a single  day will  count as only one  transfer  toward the 12
               free  transfers.  The transfer of your  Initial  Premium from the
               Maxim Money Market Portfolio  Division to your selected Divisions
               does not count toward the twelve free  transfers.  Likewise,  any
               transfers under Dollar Cost Averaging or periodic  rebalancing of
               your  Account  Value  under  the  Rebalancer  Option do not count
               toward  the  twelve  free  transfers  (a  one  time  rebalancing,
               however, will be counted as one transfer).

               Dollar Cost Averaging

                    By Request,  you may elect Dollar Cost Averaging in order to
               purchase Units of the Divisions  over a period of time.  There is
               no charge for this service.

                   Dollar Cost Averaging permits you to automatically  transfer
               a predetermined dollar amount, subject to our minimum, at regular
Dollar Cost    intervals  from any one or more  designated  Divisions  to one or
Averaging      more of the remaining,  then available Divisions.  The Unit Value
permits you    will be  determined  on the  dates  of the  transfers.  You  must
to transfer    specify the  percentage to be  transferred  into each  designated

                                                                              29




your Account   Division.  Transfers  may be set up on any  one of the  following
Value at       frequency periods: monthly, quarterly, semiannually, or annually.
regular        The transfer will be initiated one frequency period following the
intervals      date  of  your  request.  We will  provide  a list  of  Divisions
from one or    eligible  for Dollar Cost  Averaging  which may be modified  from
more Divi-     time to time. Amounts  transferred  through Dollar Cost Averaging
sions to       are not counted  against the twelve free  transfers  allowed in a
other          calendar year.  You may not  participate in Dollar Cost Averaging
Divisions.     and the  Rebalancer  Option  (described  below) at the same time.
               Participation  in Dollar Cost Averaging does not assure a greater
               profit,  or any  profit,  nor  will  it  prevent  or  necessarily
               alleviate losses in a declining  market.  We reserve the right to
               modify, suspend, or terminate Dollar Cost Averaging at any time.

               The Rebalancer Option

The Reba-           By Request,  you may elect the Rebalancer Option in order to
lancer Option  automatically  transfer  Account  Value among the  Divisions on a
permits you    periodic  basis.  There is  no  charge  for  this  service, real-
to reba-       locates  your  Account  Value  so  as  to  maintain a  particular
lance your     percentage  allocation  among Divisions chosen by you. The amount
Account Value  allocated  to each  Division  will grow or decline  at  different
so that you    rates depending on the investment experience of the Divisions.
may main-
tain your           You may Request  that  rebalancing  occur one time only,  in
chosen         which  case  the  transfer  will  take  place  on the date of the
percentage     Request.  This  transfer  will count as one transfer  towards the
allocation     twelve free transfers allowed in a calendar year.
among
Divisions.          You may also choose to  rebalance  your  Account  Value on a
               quarterly,  semiannual,  or annual basis, in which case the first
               transfer  will be initiated one  frequency  period  following the
               date of your  request.  On that date,  your Account Value will be
               automatically reallocated to the selected Divisions.  Thereafter,
               your Account Value will be rebalanced once each frequency period.
               In order to  participate in the  Rebalancer  Option,  your entire
               Account  Value  must  be  included.  Transfers  made  with  these
               frequencies  will not count  against  the twelve  free  transfers
               allowed in a calendar year.

                    You must  specify  the  percentage  of  Account  Value to be
               allocated to each Division and the frequency of rebalancing.  You
               may terminate the Rebalancer Option at any time by Request.

                    You may not participate in the Rebalancer  Option and Dollar
               Cost Averaging at the same time.  Participation in the Rebalancer
               Option does not assure a greater profit, or any profit,  nor will
               it prevent or necessarily alleviate losses in a declining market.
               The Company reserves the right to modify,  suspend,  or terminate
               the Rebalancer Option at any time.


                                                                              30




               Account Value

                    Your  Account  Value  is the sum of your  interests  in each
               Division  you have chosen  plus the amount in your Loan  Account.
               The  Account  Value  varies  depending  upon the  premiums  paid,
               Expense  Charges  Applied to Premium,  Mortality and Expense Risk
               Charge,   Service   Charges,   Monthly  Risk   Charges,   partial
               withdrawals,  fees,  Policy loans and the net  investment  factor
               (described  below) for the  Divisions to which your Account Value
               is allocated.

A Valuation         We measure  the amounts in the  Divisions  in terms of Units
Date is any    and Unit Values.  On any given date,  your interest in a Division
day on which   is equal to the Unit  Value  multiplied  by the  number  of Units
we, the appli- credited to you in that Division. Amounts allocated to a Division
cable Fund,    will be used to  purchase  Units  of  that  Division.  Units  are
and the NYSE   redeemed  when you make  partial  withdrawals,  undertake  Policy
are open for   loans or transfer amounts from a Division, and for the payment of
business.      Service Charges,  Monthly Risk Charges and other fees. The number
               of Units of each Division  purchased or redeemed is determined by
The Valuation  dividing the dollar amount of the  transaction  by the Unit Value
Period is the  for  the   Division.   The  Unit  Value  for  each  Division  was
period of      established  at  $10.00  for  the  first  Valuation  Date  of the
time from one  Division.  The Unit Value for any  subsequent  Valuation  Date is
determination  equal  to  the  Unit  Value  for  the  preceding  Valuation  Date
of Unit        multiplied by the net investment  factor  (determined as provided
Values to      below).  The Unit Value of a Division for any  Valuation  Date is
the next.      determined as of the close of the Valuation Period ending on that
               Valuation Date.

                    Transactions  are processed on the date we receive a premium
               at our Principal  Office or upon  approval of a Request.  If your
               premium or Request is  received on a date that is not a Valuation
               Date,  or after the  close of the New York  Stock  Exchange  on a
               Valuation  Date,  the  transaction  will be processed on the next
               Valuation Date.

We apply your       The  Account  Value  attributable  to each  Division  of the
Initial Pre-   Series Account on the Policy Date equals:
mium on the
Policy Date,   o    that portion of net premium  received  and  allocated to the
which will          Division, less
be the Issue
Date (if we    o    the Service Charges due on the Policy Date, less
have already
received       o    the Monthly Risk Charge due on the Policy Date, less
your Initial
Premium) or    o    the  Monthly  Risk  Charge  for any riders due on the Policy
the Business        Date.
Day we receive

                                                                              31




a premium           The  Account  Value  attributable  to each  Division  of the
equal to or    Series Account on subsequent Valuation Dates is equal to:
in excess of
the Initial    o    the  Account  Value  attributable  to  the  Division  on the
Premium after       preceding  Valuation Date  multiplied by that Division's net
we have             investment factor, plus
approved your
Policy         o    that portion of net premium  received  and  allocated to the
application.        Division during the current Valuation Period, plus

               o    that portion of the value of the Loan Account transferred to
                    the  Division  upon  repayment  of a Policy  loan during the
                    current Valuation Period; plus

               o    any amounts  transferred by you to the Division from another
                    Division during the current Valuation Period, less

               o    any amounts  transferred by you from the Division to another
                    Division during the current Valuation Period, less

               o    that portion of any partial  withdrawals  deducted  from the
                    Division during the current Valuation Period, less

               o    that  portion  of any  Account  Value  transferred  from the
                    Division to the Loan  Account  during the current  Valuation
                    Period, less

               o    that  portion  of  fees  due in  connection  with a  partial
                    surrender charged to the Division, less

               o    if the first day of a Policy Month occurs during the current
                    Valuation Period, that portion of the Service Charge for the
                    Policy Month just beginning charged to the Division, less

               o    if the first day of a Policy Month occurs during the current
                    Valuation  Period,  that  portion of the Monthly Risk Charge
                    for the Policy Month just beginning charged to the Division,
                    less

               o    if the first day of a Policy Month occurs during the current
                    Valuation  Period,  that Division's  portion of the cost for
                    any riders and any extra risk  charge if the Insured is in a
                    rated  class as  specified  in your  Policy,  for the Policy
                    Month just beginning.

                                                                              32




               Net  Investment  Factor.  The  net  investment  factor  for  each
               Division for any Valuation  Period is determined by deducting the
               Mortality  and Expense Risk Charge for each day in the  Valuation
               Period  from the  quotient  of (1) and (2) where:  (1) is the net
               result of:

               o    the net asset  value of a Fund  share  held in the  Division
                    determined  as of the end of the current  Valuation  Period,
                    plus

               o    the per share amount of any  dividend or other  distribution
                    declared  on  Fund  shares  held  in  the  Division  if  the
                    "ex-dividend"  date  occurs  during  the  current  Valuation
                    Period, plus or minus

               o    a per  share  credit  or charge  with  respect  to any taxes
                    incurred by or reserved for, or paid by us if not previously
                    reserved for, during the current  Valuation Period which are
                    determined by us to be  attributable to the operation of the
                    Division; and

                (2) is the net result of:

               o    the net asset  value of a Fund  share  held in the  Division
                    determined as of the end of the preceding  Valuation Period;
                    plus or minus

               o    a per  share  credit  or charge  with  respect  to any taxes
                    incurred by or reserved for, or paid by us if not previously
                    reserved for,  during the preceding  Valuation  Period which
                    are determined by us to be  attributable to the operation of
                    the Division.

               The Mortality and Expense Risk Charge for the Valuation Period is
               the annual  Mortality  and  Expense  Risk  Charge  divided by 365
               multiplied by the number of days in the Valuation Period.

               The net investment factor may be greater or less than or equal to
               one.

               Splitting  Units.  We reserve  the right to split or combine  the
               value of Units. In effecting any such change,  strict equity will
               be  preserved  and no such change will have a material  effect on
               the benefits or other provisions of your Policy.

                                                                              33



               Charges and Deductions

               Expense  Charges  Applied to  Premium.  We will  deduct a maximum
               charge of 10% from each  premium  payment.  A maximum  of 6.5% of
               this charge will be  deducted as sales load to  compensate  us in
               part for  sales  and  promotional  expenses  in  connection  with
               selling the Policies, such as commissions,  the cost of preparing
               sales literature,  other promotional  activities and other direct
               and indirect  expenses.  A maximum of 3.5% of this charge will be
               used to cover  premium  taxes  and  certain  federal  income  tax
               obligations  resulting  from the receipt of premiums.  All states
               and a few cities and municipalities impose taxes on premiums paid
               for  life  insurance,  which  generally  range  from  2% to 4% of
               premium but may exceed 4% in some states (for example, Kentucky).
               The  amount of your  state's  premium  tax may be higher or lower
               than the amount attributable to premium taxes that we deduct from
               your premium payments.

                    The current Expense Charge Applied to Premium for sales load
               is 5.5% of  premium up to target and 3.0% of premium in excess of
               target for Policy  Years 1 through 10. Your target  premium  will
               depend on the  initial  Total Face  Amount of your  Policy,  your
               Issue Age, your sex (except in unisex  states),  and rating class
               (if any).  [Others?]  Thereafter,  there is no  charge  for sales
               load. The current  Expense Charge Applied to Premium to cover our
               premium taxes and the federal tax obligation  described  above is
               3.5% in all Policy Years.

                    As described in "Term Life Insurance  Rider", we may offer a
               Term Life  Insurance  Rider that may have the effect of  reducing
               the sales charge you pay on purchasing  an  equivalent  amount of
               insurance.  We offer this rider in circumstances  which result in
               the savings of sales and distribution expenses and administrative
               costs. To qualify,  a corporation,  employer,  or other purchaser
               must satisfy certain criteria such as, for example, the number of
               Policies  it expects to  purchase,  and the  expected  Total Face
               Amount under all such Policies. Generally, the sales contacts and
               effort and administrative costs per Policy depend on factors such
               as the  number  of  Policies  purchased  by a single  owner,  the
               purpose  for  which  the   Policies   are   purchased,   and  the
               characteristics of the proposed Insureds. The amount of reduction
               and the  criteria  for  qualification  are  related  to the sales
               effort  and  administrative  costs  resulting  from  sales  to  a
               qualifying  owner.  Great-West  from time to time may modify on a
               uniform basis both the amounts of reductions and the criteria for
               qualification.  Reductions  in these charges will not be unfairly
               discriminatory against any person,  including the affected owners
               funded by the Series Account.

                                                                              34





               Mortality  and  Expense  Risk  Charge.  This  charge  is for  the
               mortality and expense risks we assume with respect to the Policy.
               It is based on an annual rate that we apply against each Division
               of the Series Account on a daily basis.  We convert the Mortality
               and Expense  Risk Charge into a daily rate by dividing the annual
               rate by 365.  The  Mortality  and  Expense  Risk  Charge  will be
               determined by us from time to time based on our  expectations  of
               future interest, mortality experience,  persistency, expenses and
               taxes, but will not exceed 0.90% annually.  Currently, the charge
               is 0.40% for Policy  Years 1 through 5, 0.25% for Policy  Years 6
               through 20 and 0.10% thereafter.

                    The  mortality  risk we  assume  is that the  group of lives
               insured  under the  Policies  may, on  average,  live for shorter
               periods of time than we estimated.  The expense risk we assume is
               that the costs of issuing and administering  Policies may be more
               than we estimated.

               Monthly Deduction.  We make a monthly deduction from your Account
               Value on the Policy Date and the first day of each Policy  Month.
               This  monthly  deduction  will be charged  proportionally  to the
               amounts in the Divisions.

                    The monthly  deduction  equals the sum of (1),  (2), (3) and
               (4) where:

               (1)  is the cost of  insurance  charge (the  Monthly Risk Charge)
                    equal to the current  Monthly  Risk Rate  (described  below)
                    multiplied by the net amount at risk divided by 1,000;

               (2)  is the Service Charge;

               (3)  is the monthly cost of any additional  benefits  provided by
                    riders which are a part of your Policy; and

               (4)  is any extra risk  charge if the Insured is in a rated class
                    as specified in your Policy.

               The net amount at risk equals:

               o    the death benefit divided by 1.00327374; less

               o    your  Policy's  Account  Value on the  first day of a Policy
                    Month prior to assessing the monthly deduction.

                    If there are  increases  in the Total Face Amount other than
               increases  caused by changes  in the death  benefit  option,  the
               monthly  deduction  described above is determined  separately for


                                                                              35





               the initial Total Face Amount and each increase in the Total Face
               Amount. In calculating the net amount at risk, your Account Value
               will first be allocated to the most recent  increase in the death
               benefit and then to each increase in the Total Face Amount in the
               reverse order in which the increases were made.

                    Monthly  Risk  Rates.  The  Monthly  Risk  Rate  is  used to
               determine the cost of insurance  charge for  providing  insurance
               coverage under the Policy. The Monthly Risk Rates (except for any
               such rate applicable to an increase in the Total Face Amount) are
               based on the length of time your Policy has been in force and the
               Insured's sex (in the case of non-unisex Policies) and Issue Age.
               If the Insured is in a rated class as  specified  in your Policy,
               we will  deduct an extra risk  charge  that  reflects  that class
               rating. The Monthly Risk Rates applicable to each increase in the
               Total Face  Amount  are based on the length of time the  increase
               has  been  in  force  and  the  Insured's  sex  (in  the  case of
               non-unisex  Policies),  Issue Age, and class rating,  if any. The
               Monthly  Risk  Rates will be  determined  by us from time to time
               based on our  expectations  of future  experience with respect to
               mortality,  persistency,  interest rates, expenses and taxes, but
               will not exceed the Guaranteed  Maximum  Monthly Risk Rates based
               on  the  1980  Commissioner's   Standard  Ordinary,  Age  Nearest
               Birthday,  Male/Female,  Unismoke Ultimate Mortality Table ("1980
               CSO").  Our  Monthly  Risk Rates for unisex  Policies  will never
               exceed a maximum based on the 1980 CSO using male lives.

                    The Guaranteed  Maximum Monthly Risk Rates reflect any class
               rating  applicable  to the  Policy.  We  have  filed  a  detailed
               statement of our methods for  computing  Account  Values with the
               insurance  department in each  jurisdiction  where the Policy was
               delivered.  These  values  are  equal to or  exceed  the  minimum
               required by law.

                    Service Charge. We will deduct a maximum of $15.00 from your
               Policy's  Account  Value on the first day of each Policy Month to
               cover  our  administrative  costs,  such  as  salaries,  postage,
               telephone, office equipment and periodic reports. This charge may
               be  increased  or  decreased by us from time to time based on our
               expectations of future expenses, but will never exceed $15.00 per
               Policy Month. The Service Charge will be deducted  proportionally
               from the  Divisions.  The  current  Service  Charge is $10.00 per
               Policy  Month for  Policy  Years 1 through 3 and $7.50 per Policy
               Month thereafter.

               Transfer Fee. A maximum administrative charge of $10 per transfer
               of Account  Value from one  Division to other  Divisions  will be
               deducted  from your  Policy's  Account Value for all transfers in
               excess of 12 made in the same calendar  year.  The  allocation of
               your  Initial  Premium  from the  Maxim  Money  Market  Portfolio
               Division to your selected  Divisions will not count toward the 12
               free  transfers.  Similarly,  transfers  made under  Dollar  Cost
               Averaging and periodic rebalancing under the Rebalancer Option do


                                                                              36




               not count as  transfers  for this purpose  (although,  a one-time
               rebalancing  under  the  Rebalancer  Option  will  count  as  one
               transfer).  All transfers requested on the same Business Day will
               be aggregated and counted as one transfer.  The current charge is
               $10 per transfer.

               Partial Withdrawal Fee. A maximum  administrative fee of $25 will
               be  deducted  from your  Policy's  Account  Value for all partial
               withdrawals after the first made in the same Policy Year.

               Change of Death Benefit Option Fee. A maximum  administrative fee
               of $100 will be deducted  from your  Policy's  Account Value each
               time you change your death benefit option.

               Fund Expenses.  You  indirectly  bear the charges and expenses of
               the Funds  whose  shares are held by the  Divisions  to which you
               allocate your Account Value. The Series Account  purchases shares
               of the Funds at net asset  value.  Each  Fund's  net asset  value
               reflects  investment  advisory fees and  administrative  expenses
               already  deducted  from the  Fund's  assets.  A table  containing
               current  estimates  of these  charges and  expenses  can be found
               starting  on  page  6.  For  more   information   concerning  the
               investment advisory fees and other charges against the Funds, see
               the  Fund   Prospectuses   and  the   statements   of  additional
               information for the Funds, which are available upon Request.

                    We may receive  compensation from the investment advisers or
               administrators of the Funds. Such compensation will be consistent
               with the services we provide or the cost savings  resulting  from
               the arrangement and, therefore, may differ between Funds.

               Paid-Up Life Insurance

                    When the Insured reaches Attained Age 100 (if your Policy is
               in force at that time),  the entire  Account Value of your Policy
               (less  outstanding  Policy  Debt)  will be  applied  as a  single
               premium to purchase "paid-up" insurance.  Outstanding Policy Debt
               will be repaid at this time.  This  repayment may be treated as a
               taxable  distribution to you if your Policy is not a MEC. The net
               single  premium  for  this  insurance  will be  based on the 1980
               Commissioner's   Standard  Ordinary,  Sex  Distinct,   Non-Smoker
               Mortality Table. The cash value of your paid-up insurance,  which
               initially is equal to the net single premium,  will remain in the
               Divisions  of the  Series  Account in  accordance  with your then
               current allocation. While the paid-up life insurance is in effect
               your  assets will  remain in the Series  Account.  You may change
               your Division  allocation  instructions and you may transfer your
               cash value among the Divisions. All charges under your Policy, to
               the extent  applicable,  will continue to be assessed,  except we
               will no longer make a deduction each Policy Month for the Monthly

                                                                              37




               Risk Charge.  Your death  benefit will be equal to the cash value
               of the paid-up policy and, thus, as your cash value changes based
               on the investment experience of the Divisions,  the death benefit
               will  increase or decrease  accordingly.  You may  surrender  the
               paid-up  insurance policy at any time and, if surrendered  within
               30 days of a Policy Anniversary,  its cash value will not be less
               than it was on that Policy  Anniversary.  See "Federal Income Tax
               Considerations  -- Treatment  When Insured  Reached  Attained Age
               100 at page 52."

               Supplemental Benefits

                    The following  supplemental  benefit  riders are  available,
               subject to certain limitations. An additional Monthly Risk Charge
               will be assessed  for each rider which is in force as part of the
               monthly deduction from your Account Value.

                    Term Life Insurance Rider

                    This Rider  provides  term life  insurance  on the  Insured.
               Coverage is renewable annually to the Insured's Attained Age 100.
               The amount of  coverage  provided  under this Rider  varies  from
               month to month as described  below. We will pay the Rider's death
               benefit to the beneficiary  when we receive Due Proof of death of
               the Insured while this Rider is in force.

                    This Rider provides the same three death benefit  options as
               your  Policy.  The option you choose  under the Rider must at all
               times be the same as the option you have chosen for your  Policy.
               The Rider's  death benefit will be determined at the beginning of
               each Policy Month in accordance  with one of those  options.  For
               each of the  options,  your death  benefit will be reduced by any
               outstanding Policy Debt.

                    If you purchase  this Rider,  the Total Face Amount shown on
               your  Policy's  Specifications  Page will be equal to the minimum
               amount of  coverage  provided  by this  Rider  plus the Base Face
               Amount  (which is the  minimum  death  benefit  under your Policy
               without the Rider's  death  benefit).  The minimum  allocation of
               Total Face  Amount  between  your Policy and the Rider is 10% and
               90% at inception,  respectively.  The total death benefit payable
               under the Rider and the Policy will be determined as described in
               "Death Benefit" above,  using the Total Face Amount shown on your
               Policy's Specifications page.

               Coverage under this Rider will take effect on the later of:

               o    the  Policy  Date of the  Policy  to  which  this  Rider  is
                    attached; or

                                                                              38



               o    the  Policy  Anniversary  following  our  approval  of  your
                    Request  to add this  Rider to your  Policy,  subject to the
                    deduction of the first Monthly Risk Charge for the Rider.

                    The  Monthly  Risk Rate for this  Rider  will be the same as
               that used for the  Policy  and the  Monthly  Risk  Charge for the
               Rider will be determined by multiplying  the Monthly Risk Rate by
               the Rider's death benefit.  This charge will be calculated on the
               first day of each Policy Month and added to the Policy's  Monthly
               Risk Charge.

                    If you purchase this Rider,  the target premium  amount,  to
               which the sales charge applies, will be proportionately lower. As
               a result,  the sales charge  deducted from your premium  payments
               will be less than you would pay on a single Policy  providing the
               same Total Face Amount of coverage as your Policy and Rider.

                    We will offer this Rider only in circumstances  which result
               in the savings of sales and distribution  expenses.  As a result,
               in our  discretion,  we may  decline  to offer the Term  Rider or
               refuse to consent to a proposed  allocation of coverage between a
               Base Policy and Term Rider.  In exercising  this  discretion,  we
               will not discriminate unfairly against any person,  including the
               affected   owners  funded  by  the  Series   Account.   For  more
               information  see  "Expense  Charges  Applied to  Premium" at page
               above.

                    You may  terminate  this Rider by  Request.  This Rider also
               will terminate on the earliest of the following dates:

                    o    the date the Policy is surrendered or terminated;

                    o    the expiration of the Grace Period of the Policy; or

                    o    the death of the Insured.

                    Change of Insured Rider

                    This  Rider  permits  you to change the  Insured  under your
               Policy  or any  Insured  that has been  named by  virtue  of this
               Rider.  Before we change the Insured you must provide us with (1)
               a Request  for the change  signed by you and  approved by us; (2)
               evidence of insurability  for the new Insured;  (3) evidence that
               there is an insurable  interest  between you and the new Insured;
               (4) evidence that the new Insured's  age,  nearest  birthday,  is
               under 70 years;  and (5)  evidence  that the new Insured was born
               prior to the Policy Date.  We may charge a maximum fee of $25 for


                                                                              39





               administrative  expenses  when you  changed the  Insured.  When a
               change of Insured takes effect,  Policy premiums will be based on
               the new Insured's age, sex,  mortality class and the premium rate
               in effect on the Policy Date.

               Continuation of Coverage

                    If you cease making  premium  payments,  coverage under your
               Policy  and any  Riders to the Policy  will  continue  until your
               Policy's Account Value,  less any Policy Debt, is insufficient to
               cover the monthly  deduction.  When that occurs, the Grace Period
               will go into effect.

               Grace Period

                    If the  first  day  of a  Policy  Month  occurs  during  the
               Valuation Period and your Policy's Account Value, less any Policy
               Debt, is not  sufficient to cover the monthly  deduction for that
               Policy  month,  then your  Policy  will  enter  the Grace  Period
               described below. If you do not pay sufficient additional premiums
               during the Grace  Period,  your  Policy  will  terminate  without
               value.

                    The  Grace  Period  will  allow 61 days for the  payment  of
               premium  sufficient to keep the Policy in force. Any such premium
               must be in an  amount  sufficient  to  cover  deductions  for the
               Monthly Risk Charge,  the Service Charge, the cost for any riders
               and any extra risk  charge if the Insured is in a rated class for
               the next two Policy Months.  Notice of premium due will be mailed
               to your last  known  address  or the last  known  address  of any
               assignee  of record  at least 31 days  before  the date  coverage
               under your  Policy  will  cease.  If the  premium due is not paid
               within  the  Grace  Period,  then the  Policy  and all  rights to
               benefits  will  terminate  without value at the end of the 61 day
               period.  The Policy will  continue to remain in force during this
               Grace Period.  If the Policy Proceeds become payable by us during
               the Grace Period,  then any due and unpaid Policy charges will be
               deducted from the amount payable by us.

               Termination of Policy

                    Your  Policy  will  terminate  on the earlier of the date we
               receive your Request to  surrender,  the  expiration  date of the
               Grace  Period due to  insufficient  value or the date of death of
               the Insured.


                                                                              40




               Reinstatement

                    Before the Insured's  death,  we will reinstate your Policy,
               provided that the Policy has not been  surrendered,  and provided
               further that:

               o    you make your reinstatement  Request within three years from
                    the date of termination;

               o    you submit satisfactory evidence of insurability to us;

               o    you pay an amount equal to the Policy charges which were due
                    and unpaid at the end of the Grace Period;

               o    you pay a premium equal to four times the monthly  deduction
                    applicable on the date of reinstatement; and


               o    you repay or reinstate any Policy loan that was  outstanding
                    on the date coverage ceased, including interest at 6.00% per
                    year  compounded  annually from the date coverage ceased  to
                    the date of  reinstatement  of your Policy.

                    A reinstated  Policy's  Total Face Amount may not exceed the
               Total Face Amount at the time of termination.  Your Account Value
               on the reinstatement date will reflect:

               o    the Account Value at the time of termination; plus

               o    net premiums  attributable to premiums paid to reinstate the
                    Policy; less

               o    the Monthly Expense Charge; less

               o    the Monthly Cost of Insurance charge  applicable on the date
                    of reinstatement.

                    The  effective  date of  reinstatement  will be the date the
               application for reinstatement is approved by us.

               Deferral of Payment

                    We will  usually pay any amount due from the Series  Account
               within seven days after the Valuation Date following your Request
               giving  rise to such  payment  or,  in the  case of  death of the
               Insured,  Due Proof of such death.  Payment of any amount payable
               from the Series Account on death,  surrender,  partial surrender,
               or Policy loan may be postponed whenever:

               o    the New York Stock  Exchange is closed other than  customary
                    weekend  and  holiday  closing,  or  trading  on the NYSE is
                    otherwise restricted;

                                                                              41



               o    the Securities and Exchange  Commission,  by order,  permits
                    postponement for the protection of policyowners; or

               o    an emergency  exists as  determined  by the  Securities  and
                    Exchange  Commission,  as a  result  of  which  disposal  of
                    securities  is  not  reasonably  practicable,  or it is  not
                    reasonably  practicable to determine the value of the assets
                    of the Series Account.

               Rights of Owner

                    While the Insured is alive,  unless you have assigned any of
               these rights, you may:

               o    transfer ownership to a new owner;

               o    name a contingent  owner who will  automatically  become the
                    owner of the Policy if you die before the Insured;

               o    change or revoke a contingent owner;

               o    change  or   revoke  a   beneficiary   (unless  a   previous
                    beneficiary  designation  was  irrevocable);  o exercise all
                    other rights in the Policy;

               o    increase or decrease the Total Face  Amount,  subject to the
                    other  provisions  of the  Policy;  and o change  the  death
                    benefit  option,  subject  to the  other  provisions  of the
                    Policy.

                    When  you  transfer   your  rights  to  a  new  owner,   you
               automatically revoke any prior contingent owner designation. When
               you want to change or revoke a prior beneficiary designation, you
               have  to  specify  that  action.   You  do  not  affect  a  prior
               beneficiary  when you  merely  transfer  ownership,  or change or
               revoke a contingent owner designation.

                    You do not need the consent of a beneficiary or a contingent
               owner in order to exercise any of your rights.  However, you must
               give  us  written  notice  satisfactory  to us of  the  Requested
               action.  Your  Request will then,  except as otherwise  specified
               herein, be effective as of the date you signed the form,  subject
               to any action taken before it was received by us.

               Rights of Beneficiary

                    The  beneficiary has no rights in the Policy until the death
               of the  Insured,  except  an  irrevocable  beneficiary  cannot be
               changed without the consent of that beneficiary. If a beneficiary
               is  alive at that  time,  the  beneficiary  will be  entitled  to
               payment of the Policy Proceeds as they become due.

                                                                              42



               Other Policy Provisions

               Exchange of Policy. You may exchange your Policy for a new policy
               issued by Great-West that does not provide for variable benefits.
               The new policy will have the same  Policy  Date,  Issue Age,  and
               Insured as your Policy on the date of the exchange.  The exchange
               must be made within 24 Policy Months after the Issue Date of your
               Policy and all Policy Debt must be repaid.

               Addition, Deletion or Substitution of Investments.  Shares of any
               or all of the Funds may not always be  available  for purchase by
               the  Divisions  of the  Series  Account,  or we may  decide  that
               further  investment in any such shares is no longer  appropriate.
               In either event,  shares of other registered  open-end investment
               companies or unit investment  trusts may be substituted  both for
               Fund shares already purchased by the Series Account and/or as the
               security  to be  purchased  in the  future,  provided  that these
               substitutions  have been approved by the  Securities and Exchange
               Commission, to the extent necessary. We also may close a Division
               to future premium  allocations and transfers of Account Value. If
               we do so, we will notify you and ask you to change  your  premium
               allocation instructions.  If you do not change those instructions
               by the  Division's  closing  date,  premiums  allocated  to  that
               Division  automatically  will be  allocated  to the  Maxim  Money
               Market  Portfolio  Division  until you instruct us  otherwise.  A
               Division  closing  may  affect  Dollar  Cost  Averaging  and  the
               Rebalancer  Option.  We reserve  the right to operate  the Series
               Account  in any  form  permitted  by  law,  to  take  any  action
               necessary  to comply with  applicable  law or obtain and continue
               any exemption from applicable  laws, to assess a charge for taxes
               attributable  to the operation of the Series Account or for other
               taxes, as described in "Charges and Deductions" beginning on page
               34 of  this Prospectus,  and to change the way in which we assess
               other  charges,  as long as the total other charges do not exceed
               the  maximum  guaranteed  changes  under  the  Policies.  We also
               reserve the right to add  Divisions,  or to  eliminate or combine
               existing  Divisions or to transfer assets between  Divisions,  or
               from any  Division  to our general  account.  In the event of any
               substitution  or other act  described in this  paragraph,  we may
               make appropriate amendment to the Policy to reflect the change.

               Entire  Contract.  Your entire  contract  with us consists of the
               Policy,  including the attached  copy of your Policy  application
               and  any  attached  copies  of  supplemental   applications   for
               increases  in the Total Face  Amount,  any  endorsements  and any
               riders. Any illustrations  prepared in connection with the Policy
               do not  form a part of our  contract  with  you and are  intended
               solely to provide  information about how values under the Policy,
               such as Cash  Surrender  Value,  death benefit and Account Value,
               will change with the investment experience of the Divisions,  and
               such  information is based solely upon data available at the time
               such illustrations are prepared.

                                                                              43




               Alteration.  Sales  representatives  do not have any authority to
               either  alter  or  modify  your  Policy  or to  waive  any of its
               provisions.   The  only  persons  with  this  authority  are  our
               president, secretary, or one of our vice presidents.

               Modification.  Upon  notice to you,  we may  modify the Policy if
               such a modification --

               o    is necessary to make the Policy or the Series Account comply
                    with any law or regulation  issued by a governmental  agency
                    to which we are or the Series Account is subject;

               o    is necessary to assure continued qualification of the Policy
                    under the Internal  Revenue  Code or other  federal or state
                    laws as a life insurance policy;

               o    is  necessary  to reflect a change in the  operation  of the
                    Series Account or the Divisions; or

               o    adds, deletes or otherwise changes Division options.

               We also  reserve the right to modify  certain  provisions  of the
               Policy as stated  in those  provisions.  In the event of any such
               modification,  we may make appropriate amendment to the Policy to
               reflect such modification.

               Assignments.  During the lifetime of the Insured,  you may assign
               all or some of your rights under the Policy. All assignments must
               be filed at our  Principal  Office  and must be in  written  form
               satisfactory  to us. The assignment  will then be effective as of
               the date you signed the form,  subject to any action taken before
               it was received by us. We are not responsible for the validity or
               legal effect of any assignment.

               Non-Participating. The Policy does not pay dividends.

               Misstatement of Age or Sex (Non-Unisex Policy). If the age or (in
               the case of a  non-unisex  Policy)  sex of the  Insured is stated
               incorrectly in your Policy application or rider  application,  we
               will adjust the amount payable  appropriately as described in the
               Policy.

               If we  determine  that the Insured was not  eligible for coverage
               under  the  Policy  after  we  discover  a  misstatement  of  the
               Insured's  age,  our  liability  will be  limited  to a return of
               premiums paid, less any partial withdrawals, any Policy Debt, and
               the cost for riders.


                                                                              44




               Suicide. If the Insured,  whether sane or insane, commits suicide
               within two years after your Policy's Issue Date (one year if your
               Policy is issued in  Colorado or North  Dakota),  we will not pay
               any part of the  Policy  Proceeds.  We will  pay the  beneficiary
               premiums  paid,  less the amount of any Policy Debt,  any partial
               withdrawals and the cost for riders.

                    If the  Insured,  whether  sane or insane,  commits  suicide
               within two years after the  effective  date of an increase in the
               Total Face  Amount (one year if your Policy is issued in Colorado
               or North Dakota),  then our liability as to that increase will be
               the cost of insurance for that increase and that portion of the

               Account  Value  attributable  to that  increase.  The Total  Face
               Amount of the Policy  will be  reduced  to the Total Face  Amount
               that was in effect prior to the increase.

               Incontestability.  All statements made in the application or in a
               supplemental  application are representations and not warranties.
               We relied and will rely on those  statements  when  approving the
               issuance, increase in face amount, increase in death benefit over
               premium paid, or change in death benefit option of the Policy. In
               the absence of fraud,  no statement  can be used by us in defense
               of a claim or to cancel the Policy for  misrepresentation  unless
               the statement was made in the  application  or in a  supplemental
               application.  In the absence of fraud,  after the Policy has been
               in force  during the  lifetime of the Insured for a period of two
               years  from its Issue  Date,  we  cannot  contest  it except  for
               non-payment of premiums.  However, any increase in the Total Face
               Amount  which  is   effective   after  the  Issue  Date  will  be
               incontestable  only after such  increase has been in force during
               the lifetime of the Insured for two years from the effective date
               of coverage of such increase.

               Report to Owner.  We will  maintain  all records  relating to the
               Series  Account and the  Divisions.  We will send you a report at
               least  once  each  Policy  Year  within  30 days  after a  Policy
               Anniversary.  The report will show current Account Value, current
               allocation  in  each  Division,  death  benefit,  premiums  paid,
               investment  experience  since your last report,  deductions  made
               since the last report,  and any further  information  that may be
               required by laws of the state in which your Policy was issued. It
               will also show the balance of any  outstanding  Policy  loans and
               accrued  interest  on such  loans.  There is no  charge  for this
               report.

               In addition,  we will send you the  financial  statements  of the
               Funds and other  reports as specified in the  Investment  Company
               Act of 1940,  as  amended.  We also  will  mail you  confirmation
               notices  or other  appropriate  notices  of  Policy  transactions
               quarterly or more frequently within the time periods specified by
               law.  Please give us prompt written notice of any address change.

                                                                              45




               Please  read your  statements  and  confirmations  carefully  and
               verify their accuracy and contact us promptly with any question.

               Illustrations.   Upon  request,  we  will  provide  you  with  an
               illustration of how Cash Surrender Value, Account Value and death
               benefits  change with the  investment  experience of your Policy.
               This  illustration will be furnished to you for a nominal fee not
               to exceed $50.

               Notice and Elections. To be effective,  all notices and elections
               under the Policy must be in writing,  signed by you, and received
               by us at our  Principal  Office.  Certain  exceptions  may apply.
               Unless otherwise  provided in the Policy,  all notices,  requests
               and  elections  will be effective  when received at our Principal
               Office complete with all necessary information.

                          Performance Information and Illustrations

We may pre-         We may sometimes publish performance  information related to
sent mutual    the Fund, the Series Account or the Policy in advertising,  sales
fund port-     literature and other promotional  materials.  This information is
folio per-     based on past  investment  results  and is not an  indication  of
formance in    future performance.
sales
literature.    Fund Performance.  We may publish a mutual fund portfolio's total
               return or average annual total return. Total return is the change
               in  value  of  an  investment  over  a  given  period,   assuming
               reinvestment  of any dividends and capital gains.  Average annual
               total return is a  hypothetical  rate of return that, if achieved
               annually, would have produced the same total return over a stated
               period if  performance  had been constant over the entire period.
               Average  annual total returns smooth  variations in  performance,
               and are not the same as actual year-by-year results.

                    We may also publish a mutual fund portfolio's  yield.  Yield
               refers to the income  generated by an  investment  in a portfolio
               over a given period of time,  expressed  as an annual  percentage
               rate.  When a yield assumes that income earned is reinvested,  it
               is called an effective  yield.  Seven-day  yield  illustrates the
               income  earned by an  investment  in a money  market  fund over a
               recent seven-day period.

                    Total returns and yields quoted for a mutual fund  portfolio
               include the investment  management fees and other expenses of the
               portfolio, but do not include charges and deductions attributable
               to your  Policy.  These  expenses  would  reduce the  performance
               quoted.

                                                                              46




               Adjusted  Fund   Performance.   We  may  publish  a  mutual  fund
               portfolio's  total return and yields adjusted for charges against
               the assets of the Series Account.

                    We may publish  total return and yield  quotations  based on
               the  period  of time  that a mutual  fund  portfolio  has been in
               existence.  The results for any period  prior to any Policy being
               offered  will be  calculated  as if the Policy  had been  offered
               during that period of time,  with all charges assumed to be those
               applicable to the Policy.

               Other Information.  Performance  information may be compared,  in
               reports and promotional literature, to:

               o    the S&P 500, Dow Jones Industrial  Average,  Lehman Brothers
                    Aggregate  Bond  Index or other  unmanaged  indices  so that
                    investors  may compare the Division  results with those of a
                    group of unmanaged  securities  widely regarded by investors
                    as representative of the securities markets in general;

               o    other  groups of variable  life  variable  accounts or other
                    investment products tracked by Lipper Analytical Services, a
                    widely used  independent  research  firm which ranks  mutual
                    funds and other investment products by overall  performance,
                    investment  objectives,  and  assets,  or  tracked  by other
                    services,  companies,  publications,  or  persons,  such  as
                    Morningstar,  Inc.,  who rank such  investment  products  on
                    overall performance or other criteria; or

               o    the Consumer Price Index (a measure for inflation) to assess
                    the real rate of return from an  investment in the Division.
                    Unmanaged  indices may assume the  reinvestment of dividends
                    but generally do not reflect  deductions for  administrative
                    and management expenses.

                    We may  provide  policy  information  on  various  topics of
               interest to you and other prospective policyowners.  These topics
               may include:

               o    the  relationship  between  sectors of the  economy  and the
                    economy  as a whole  and its  effect on  various  securities
                    markets;

               o    investment   strategies  and   techniques   (such  as  value
                    investing,  market  timing,  dollar  cost  averaging,  asset
                    allocation,    constant    ratio    transfer   and   account
                    rebalancing);

               o    the   advantages   and   disadvantages   of   investing   in
                    tax-deferred and taxable investments;

                                                                              47




               o    customer  profiles and hypothetical  purchase and investment
                    scenarios;

               o    financial management and tax and retirement planning; and

               o    investment alternatives to certificates of deposit and other
                    financial  instruments,   including  comparisons  between  a
                    Policy and the  characteristics  of, and  market  for,  such
                    financial instruments.

               Policy  Illustrations.  Upon  request we will provide you with an
               illustration  of Cash  Surrender  Value,  Account Value and death
               benefits. The first illustration you Request during a Policy Year
               will  be  provided  to  you  free  of  charge.  Thereafter,  each
               additional  illustration  Requested  during the same  Policy Year
               will be provided to you for a nominal fee not to exceed $50.

                                Federal Income Tax Considerations

                    The following summary provides a general  description of the
               federal income tax considerations  associated with the Policy and
               does not purport to be complete or to cover all situations.  This
               discussion  is not  intended  as tax advice.  You should  consult
We do not      counsel  or  other  competent  tax  advisers  for  more  complete
make any       information.  This discussion is based upon our  understanding of
guarantees     the  current  federal  income  tax  laws  as they  are  currently
about the      interpreted by the Internal Revenue Service (the "IRS").  We make
Policy's       no  representation  as to the likelihood of  continuation  of the
tax status.    current federal income tax laws or of the current interpretations
               by the IRS. We do not make any guarantee regarding the tax status
               of any policy or any transaction regarding the Policy.

                    The Policy may be used in  various  arrangements,  including
               non-qualified  deferred compensation or salary continuance plans,
               split dollar  insurance  plans,  executive  bonus plans,  retiree
               medical  benefit plans and others.  The tax  consequences of such
               plans   may  vary   depending   on  the   particular   facts  and
               circumstances of each individual  arrangement.  Therefore, if the
               use of the Policy in any such  arrangement is  contemplated,  you
               should  consult a  qualified  tax  adviser  for advice on the tax
               attributes and consequences of the particular arrangement.

               Tax Status of the Policy

We believe          A Policy has certain tax  advantages  when treated as a life
the Policy     insurance  contract  within the  meaning  of Section  7702 of the
will be        Internal  Revenue  Code of 1986,  as  amended  (the  "Code").  We

                                                                              48




treated as     believe that the Policy meets the Section  7702  definition  of a
a life in-     life  insurance   contract  and  will  take  whatever  steps  are
surance        appropriate  and  reasonable  to  attempt  to cause the Policy to
contract       comply  with  Section  7702.  We  reserve  the right to amend the
under federal  Policies  to comply  with any  future  changes  in the Code,  any
tax laws.      regulations or rulings under the Code and any other  requirements
               imposed by the IRS.

                              Diversification of Investments

                    Section 817(h) of the Code requires that the  investments of
               each Division of the Series Account be  "adequately  diversified"
               in accordance with certain Treasury regulations.  We believe that
               the Divisions will be adequately diversified.

               Policy Owner Control

                    In  certain  circumstances,  the  owner of a  variable  life
               insurance  policy  may be  considered,  for  federal  income  tax
               purposes, the owner of the assets of the variable account used to
               support the policy. In those circumstances, income and gains from
               the  variable   account   assets  would  be   includible  in  the
               policyowner's gross income. We do not know what standards will be
               established,  if any,  in the  regulations  or rulings  which the
               Treasury  has  stated it expects  to issue on this  question.  We
               therefore  reserve the right to modify the Policy as necessary to
               attempt to prevent a policyowner  from being considered the owner
               of a pro-rata share of the assets of the Series Account.

                    The  following  discussion  assumes  that your  Policy  will
               qualify  as a life  insurance  contract  for  federal  income tax
               purposes.

                              Tax Treatment of Policy Benefits

Death bene-    Life Insurance Death Benefit Proceeds.  In general, the amount of
fits general-  the death benefit  payable  under your Policy is excludible  from
ly are not     your gross income under the Code.
subject to
federal in-         If the death  benefit is not  received in a lump sum and is,
come tax.      instead,  applied under a proceeds option agreed to by us and the
               beneficiary,  payments generally will be prorated between amounts
               attributable to the death benefit,  which will be excludable from
               the beneficiary's  income,  and amounts  attributable to interest
               (occurring after the insured's  death),  which will be includable
               in the beneficiary's income.

Investment     Tax Deferred Accumulation.  Any increase in your Account Value is
gains are      generally  not taxable to you unless you receive or are deemed to
normally not   receive amounts from the Policy before the Insured dies.
taxed unless
distributed
to you be-
fore the
Insured dies.                                                                 49





               Distributions.  If you surrender your Policy, the amount you will
               receive as a result will be subject to tax as ordinary  income to
               the extent that amount exceeds the  "investment in the contract,"
               which is generally the total of premiums and other  consideration
               paid for the Policy,  less all amounts previously  received under
               the Policy to the extent those amounts were excludible from gross
               income.

                    Depending  on  the  circumstances,   any  of  the  following
               transactions may have federal income tax consequences:

               o    the exchange of a Policy for a life insurance,  endowment or
                    annuity contract;

               o    a change in the death benefit option;

               o    a policy loan;

               o    a partial surrender;

               o    a surrender;

               o    a change in the ownership of a Policy;

               o    a change of the named Insured; or

               o    an assignment of a Policy.

               In  addition,  federal,  state and local  transfer  and other tax
               consequences  of  ownership  or receipt of Policy  Proceeds  will
               depend on your  circumstances and those of the named beneficiary.
               Whether  partial  withdrawals  (or  other  amounts  deemed  to be
               distributed)  constitute  income  subject to  federal  income tax
               depends,  in part,  upon  whether  your  Policy is  considered  a
               "modified endowment contract."

If you pay     Modified  Endowment  Contracts.  Section 7702A of the Code treats
more pre-      certain  life   insurance   contracts   as  "modified   endowment
miums than     contracts"  ("MECs").  In general,  a Policy will be treated as a
permitted      MEC if total  premiums  paid at any time  during the first  seven
under the      Policy Years exceed the sum of the net level premiums which would
seven-pay      have been paid on or before that time if the Policy  provided for
test, your     paid-up  future  benefits after the payment of seven level annual
Policy will    premiums ("seven-pay test"). In addition, a Policy may be treated
be a MEC.      as a MEC if there is a "material change" of the Policy.

                    We will  monitor  your  premium  payments  and other  Policy
               transactions  and notify  you if a payment  or other  transaction
               might  cause your  Policy to become a MEC. We will not invest any
               premium or portion of a premium  that would  cause your Policy to
               become a MEC. We will  promptly  refund that money to you and, if
               you elect to have a MEC contract,  you can return the money to us
               with a signed form of acceptance.

                                                                              50




                    Further,  if a transaction  occurs which decreases the Total
               Face Amount of your Policy during the first seven years,  we will
               retest your Policy, as of the date of its purchase,  based on the
               lower  Total  Face  Amount  to  determine   compliance  with  the
               seven-pay  test.  Also, if a decrease in Total Face Amount occurs
               within  seven years of a  "material  change," we will retest your
               Policy for  compliance as of the date of the  "material  change."
               Failure  to comply in either  case would  result in the  Policy's
               classification  as a MEC  regardless  of our efforts to provide a
               payment  schedule that would not otherwise  violate the seven-pay
               test.

                    The rules  relating to whether a Policy will be treated as a
               MEC are  complex  and cannot be fully  described  in the  limited
               confines of this summary.  Therefore,  you should  consult with a
               competent   tax  adviser  to   determine   whether  a  particular
               transaction will cause your Policy to be treated as a MEC.

               Distributions Under Modified Endowment Contracts. If treated as a
               MEC, your Policy will be subject to the following tax rules:

               o    First,  partial  withdrawals  are treated as ordinary income
If your Policy      subject to tax up to the amount equal to the excess (if any)
becomes a MEC,      of your Account Value  immediately  before the  distribution
Policy loans        over the  "investment  in the  contract"  at the time of the
and surrenders      distribution.
may incur
taxes and tax  o    Second,  policy  loans and  loans  secured  by a Policy  are
penalties.          treated as partial  withdrawals and taxed  accordingly.  Any
                    past-due  loan  interest  that is added to the amount of the
                    loan is treated as a loan.

               o    Third,  a 10 percent  additional  penalty  tax is imposed on
                    that portion of any  distribution  (including  distributions
                    upon  surrender),  policy loan, or loan secured by a Policy,
                    that is included in income, except where the distribution or
                    loan is:

                    o    made when you are age 59 1/2 or older;

                    o    attributable to your becoming disabled; or

                    o    is part of a series  of  substantially  equal  periodic
                         payments  for  the  duration  of  your  life  (or  life
                         expectancy)  or for the  duration of the longer of your
                         or the beneficiary's life (or life expectancies).

If your        Distributions Under a Policy That Is Not a MEC. If your Policy is
Policy is      not a  MEC,  a  distribution  is  generally  treated  first  as a
not a MEC,     tax-free  recovery of the  "investment in the contract," and then
partial with-  as  a   distribution   of  taxable   income  to  the  extent  the
drawals or     distribution   exceeds  the  "investment  in  the  contract."  An
surrenders     exception is made for cash  distributions that occur in the first
are taxed      15 Policy Years as a result of a decrease in the death benefit or
only if they   other change which  reduces  benefits  under the Policy which are
exceed your    made for purposes of  maintaining  compliance  with Section 7702.

                                                                              51




investment     Such  distributions are taxed in whole or part as ordinary income
in your Policy (to the extent of any gain in the Policy) under rules  prescribed
and Policy     in Section 7702.
loans are
generally           If your Policy is not a MEC,  policy loans and loans secured
not taxed.     by the Policy are  generally not treated as  distributions.  Such
               loans are instead generally treated as your indebtedness.

                    Finally,  if  your  Policy  is  not  a  MEC,   distributions
               (including distributions upon surrender),  policy loans and loans
               secured  by  the  Policy  are  not  subject  to  the  10  percent
               additional tax.

               Multiple Policies.  All modified endowment contracts issued by us
               (or our  affiliates)  to you  during  any  calendar  year will be
               treated as a single MEC for purposes of determining the amount of
               a policy distribution which is taxable to you.

               Treatment  When  Insured  Reaches  Attained Age 100. As described
               above,  when the Insured reaches  Attained Age 100, we will issue
               you a  "paid-up"  life  insurance  policy.  We  believe  that the
               paid-up life insurance policy will continue to qualify as a "life
               insurance  contract"  under  the  Code.  However,  there  is some
               uncertainty regarding this treatment. It is possible,  therefore,
               that you  would be viewed as  constructively  receiving  the Cash
               Surrender  Value in the year in which the Insured attains age 100
               and would realize taxable income at that time, even if the Policy
               Proceeds  were not  distributed  at that time.  In addition,  any
               outstanding  Policy  Debt  will  be  repaid  at that  time.  This
               repayment  may be treated as a taxable  distribution  to you,  if
               your contract is not a MEC.

               Federal  Income  Tax  Withholding.  We are not  required  to and,
               hence,  will  not  withhold  the  amount  of any  tax due on that
               portion of a policy distribution which is taxable.  However, as a
               service  to you,  we  will  withhold  and  remit  to the  federal
               government  such  amounts if you direct us to do so in writing at
               or before the time of the policy distribution. As the policyowner
               you are  responsible  for the  payment  of any  taxes  and  early
               distribution penalties that may be due on policy distributions.

               Actions to Ensure  Compliance  with the Tax Law. We believe  that
               the  maximum  amount of  premiums  we  intend  to permit  for the
               Policies  will  comply  with  the  Code  definition  of  a  "life
               insurance contract." We will monitor the amount of your premiums,
               and, if you pay a premium during a Policy Year that exceeds those
               permitted by the Code, we will  promptly  refund the premium or a
               portion of the premium  before any  allocation  to the Funds.  We
               reserve the right to increase the death benefit (which may result

                                                                              52




               in larger  charges  under a Policy)  or to take any other  action
               deemed  necessary to ensure the compliance of the Policy with the
               federal tax definition of a life insurance contract.

               Trade or Business  Entity Owns or Is  Directly  or  Indirectly  a
               Beneficiary of the Policy

                    Where a Policy is owned by other than a natural person,  the
               owner's  ability  to  deduct   interest  on  business   borrowing
               unrelated  to the  Policy  can be  impacted  as a  result  of its
               ownership  of cash value life  insurance.  No  deduction  will be
               allowed  for  a  portion  of a  taxpayer's  otherwise  deductible
               interest  expense  unless the policy covers only one  individual,
               and such  individual is, at the time first covered by the policy,
               a 20 percent owner of the trade or business  entity that owns the
               policy,  or an  officer,  director,  or employee of such trade or
               business.  Although this  limitation  generally does not apply to
               policies held by natural  persons,  if a trade or business (other
               than one  carried on as a sole  proprietorship)  is  directly  or
               indirectly the  beneficiary  under a policy (e.g.,  pursuant to a
               split-dollar  agreement),  the policy shall be treated as held by
               such trade or business.  The effect will be that a portion of the
               trade or business  entity's  deduction for its interest  expenses
               will be  disallowed  unless the above  exception for a 20 percent
               owner, employee, officer or director applies.

                    The  portion  of the  entity's  interest  deduction  that is
               disallowed  will  generally  be a pro rata amount which bears the
               same ratio to such  interest  expense as the  taxpayer's  average
               unborrowed cash value bears to the sum of the taxpayer's  average
               unborrowed  cash value and  average  adjusted  bases of all other
               assets.  Any  corporate  or  business  use of the life  insurance
               should be carefully  reviewed by your tax adviser with  attention
               to these  rules as well as any other rules and  possible  tax law
               changes  that could  occur with  respect to  business-owned  life
               insurance.

               Other Employee Benefit Programs

                    Complex rules may apply when a Policy is held by an employer
               or a trust,  or acquired by an employee,  in connection  with the
               provision of employee  benefits.  These  Policy  owners also must
               consider  whether  the Policy was  applied  for by or issued to a
               person having an insurable  interest under  applicable state law,
               as the lack of insurable interest may, among other things, affect
               the  qualification  of the Policy as life  insurance  for federal
               income tax  purposes  and the right of the  beneficiary  to death
               benefits. Employers and employer-created trusts may be subject to
               reporting,   disclosure  and  fiduciary   obligations  under  the
               Employee Retirement Income Security Act of 1974, as amended.  You
               should consult your legal adviser.


                                                                              53





               Policy Loan Interest

                    Generally,  no tax deduction is allowed for interest paid or
               accrued on any indebtedness under a Policy.

               Our Taxes

                    We are taxed as a life  insurance  company  under  Part I of
               Subchapter L of the Code.  The  operations of the Series  Account
               are  taxed  as  part of our  operations.  Investment  income  and
               realized  capital gains are not taxed to the extent that they are
               applied  under the  Policies.  As a result of the Omnibus  Budget
               Reconciliation  Act of 1990,  we are  currently  making,  and are
               generally  required to  capitalize  and amortize  certain  policy
               acquisition expenses over a 10- year period rather than currently
               deducting such expenses.  This  so-called  "deferred  acquisition
               cost"  tax  ("DAC  tax")  applies  to  the  deferred  acquisition
               expenses  of a  Policy  and  results  in a  significantly  higher
               corporate  income tax  liability for  Great-West.  We reserve the
               right to adjust the  amount of a charge to premium to  compensate
               us for these anticipated higher corporate income taxes.

                    A portion of the Expense  Charges Applied to Premium is used
               to offset the  federal,  state or local taxes that we incur which
               are attributable to the Series Account or the Policy.  We reserve
               the right to adjust the amount of this charge.

                                   Distribution of the Policy

                    The  Policy  will be sold by  licensed  insurance  agents in
               those states where the Policy may be lawfully  sold.  Such agents
               will be registered  representatives of broker-dealers  registered
               under the Securities  Exchange Act of 1934 who are members of the
               National  Association  of Securities  Dealers,  Inc. and who have
               entered into  selling  agreements  with our general  distributor,
               BenefitsCorp   Equities,   Inc.  ("BCE").  BCE,  whose  principal
               business address is 8515 East Orchard Road,  Englewood,  Colorado
               80111, is an indirect,  wholly-owned subsidiary of Great-West and
               is registered with the Securities and Exchange  Commission  under
               the  Securities  Exchange Act of 1934 as  broker-dealer  and is a
               member of the National  Association of Securities  Dealers,  Inc.
               BCE also  acts as the  general  distributor  of  certain  annuity
               contracts issued by us. The maximum sales commissions  payable to
               our agents,  independent  registered  insurance  agents and other
               registered  broker-dealers  is  40%  of  the  first  year  target
               premium. In addition,  asset-based trail commissions may be paid.
               A  sales  representative  may  be  required  to  return  all  the
               commissions  paid if a  Policy  terminates  prior  to the  second
               Policy Anniversary.

                                                                              54




                    The directors and executive  officers of BCE are: Charles P.
               Nelson,  Chairman  of the Board and  President,  Robert K.  Shaw,
               Director,  John A. Brown,  Director,  Dennis Low, Director,  G.E.
               Seller, Director and Vice President,  Major Accounts,  Douglas L.
               Wooden,  Director,  J.  Baker,  Vice  President,   Licensing  and
               Contracts,  Glen  Ray  Derback,  Treasurer,   Beverly  A.  Byrne,
               Secretary and T. L. Buckley,  Compliance  Officer.  The principal
               business address of each director and executive  officer,  except
               G.E.  Seller,  is 8515 East  Orchard  Road,  Englewood,  Colorado
               80111.  G.E.  Seller's  principal  business  address is 18101 Von
               Karman Avenue, Suite 1460, Irvine, California 92612.

                                         Voting Rights

                    We are the legal  owner of all  shares of the Funds  held in
               the Divisions of the Series  Account,  and as such have the right
               to vote  upon  matters  that are  required  by the 1940 Act to be
               approved or ratified by the shareholders of the Funds and to vote
               upon any other matters that may be voted upon at a  shareholders'
               meeting. We will,  however,  vote shares held in the Divisions in
               accordance with instructions  received from policyowners who have
               an interest in the respective Divisions.

                    We will  vote  shares  held in each  Division  for  which no
               timely instructions from policyowners are received, together with
               shares not  attributable  to a Policy,  in the same proportion as
               those  shares  in  that  Division  for  which   instructions  are
               received.

                    The number of shares in each Division for which instructions
               may be given by a  policyowner  is  determined  by  dividing  the
               portion of the Account Value derived from  participation  in that
               Division,  if any, by the value of one share of the corresponding
               Fund.  We will  determine the number as of the record date chosen
               by the Fund.  Fractional votes are counted.  Voting  instructions
               will be  solicited  in  writing  at  least  14 days  prior to the
               shareholders' meeting.

                    We may, if required by state insurance regulators, disregard
               voting instructions if those instructions would require shares to
               be voted so as to cause a  change  in the  sub-classification  or
               investment policies of one or more of the Funds, or to approve or
               disapprove an investment management contract. In addition, we may
               disregard voting  instructions  that would require changes in the
               investment  policies  or  investment  adviser,  provided  that we
               reasonably   disapprove  of  those  changes  in  accordance  with
               applicable   federal   regulations.   If  we   disregard   voting
               instructions,  we will  advise you of that action and our reasons
               for it in our next communication to policyowners.

                                                                              55


                    This  description  reflects our current  view of  applicable
               law. Should the applicable  federal  securities laws change so as
               to permit us to vote shares held in the Series Account in our own
               right, we may elect to do so.

                              Our Directors and Executive Officers

                    Our  directors  and  executive  officers  are listed  below,
               together with information as to their ages, dates of election and
               principal  business  occupations  during  the last five years (if
               other than their  present  business  occupations).  The asterisks
               below denote the year that the indicated  director was elected to
               our board of directors.



                                                        
Name, Age and Position with Great-West                     Principal Occupation(s)
- --------------------------------------                     -----------------------
Directors

James Balog (70) (1993*)                                   Company Director since 1993

James W. Burns, O.C. (69) (1991*)                          Chairman of the Boards of Great-West Lifeco,
                                                           Great-West Life, London Insurance Group Inc.
                                                           and London Life Insurance Company; Deputy
                                                           Chairman, Power Corporation since 1991

Orest T. Dackow (62) (1991*)                               President and Chief Executive Officer, Great-
                                                           West Lifeco since 1991

Andre Desmarais (42) (1997*)                               President and Co-Chief Executive Officer,
                                                           Power Corporation; Deputy Chairman, Power
                                                           Financial since 1997

Paul Desmarais, Jr. (44) (1991*)                           Chairman and Co-Chief Executive Officer,
                                                           Power Corp; Chairman, Power Financial since
                                                           1991

Robert G. Graham (67) (1991*)                              Company Director since January 1996;
                                                           previously Chairman and Chief Executive
                                                           Officer, Inter-City Products Corporation since
                                                           1991

Robert Gratton (55) (1991*)                                Chairman of the Board of the Company;
                                                           President and Chief Financial Officer, Power
                                                           Financial since 1991

N. Berne Hart (69) (1991*)                                 Company Director since 1991

Kevin P. Kavanagh (66) (1986*)                             Company Director since 1996

                                                                              56





Name, Age and Position with Great-West                     Principal Occupation(s)
- --------------------------------------                     -----------------------
William Mackness (60) (1991*)                              Company Director since July 1995; previously
                                                           Dean, Faculty of Management, University of
                                                           Manitoba since 1991

William T. McCallum (56) (1990*)                           President and Chief Executive Officer of the
                                                           Company; President and Chief Executive
                                                           Officer, United States Operations, Great-West
                                                           since 1990

Jerry Edgar Alan Nickerson (62) (1994*)                    Chairman of the Board, H.B. Nickerson & Sons
                                                           Limited since 1994

The Honourable P. Michael Pittfield, P.C.,                 Vice-Chairman, Power Corporation; Member of
Q.C. (61) (1991*)                                          the Senate of Canada since 1991

Michel Plessis-Belair, F.C.A. (56) (1991*)                 Vice-Chairman and Chief Financial Officer,
                                                           Power Corporation; Executive Vice-President
                                                           and Chief Financial Officer, Power Financial
                                                           since 1991

Brian E. Walsh (45) (1995*)                                Co-Founder and Managing Partner, Veritas
                                                           Capital Management, LLC since September
                                                           1997; previously Partner, Trinity L.P. from
                                                           January 1996; previously Managing Director and
                                                           Co-Head, Global Investment Bank, Bankers
                                                           Trust Company since 1995


Executive Officers

John A. Brown (51)                                         Senior Vice President, Sales, Financial Services
                                                           of the Company and Great-West Life since 1992

Donna A. Goldin (51)                                       Executive Vice President and Chief Operating
                                                           Officer, One Corporation since June 1996;
                                                           previously Executive Vice President and Chief
                                                           Operating Officer, Harris Methodist Health
                                                           Plan since March 1995; previously Executive
                                                           Vice President and Chief Operating Officers,
                                                           Private Healthcare Systems, Inc. since 1996

                                                                              57




Name, Age and Position with Great-West                     Principal Occupation(s)
- --------------------------------------                     -----------------------
Mitchell T. G. Graye (43)                                  Senior Vice President, Chief Financial Officer of
                                                           the Company; Senior Vice President, Chief
                                                           Financial Officer, United States, Great-West Life
                                                           since 1997

John T. Hughes (62)                                        Senior Vice President, Chief Investment Officer
                                                           of the Company; Senior Vice President, Chief
                                                           Investment Officer; United States, Great-West
                                                           Life since 1989

D. Craig Lennox (51)                                       Senior Vice President, General Counsel and
                                                           Secretary of the Company; Senior Vice
                                                           President and Chief U.S. Legal Officer,
                                                           Great-West Life since 1984

William T. McCallum (56)                                   President and Chief Executive Officer of the
                                                           Company; President and Chief Executive
                                                           Officer, United States Operations, Great-West
                                                           Life since 1984

Steve H. Miller (46)                                       Senior Vice President, Employee Benefits Sales
                                                           of the Company and Great-West Life since 1997

James D. Motz (49)                                         Executive Vice President, Employee Benefits of
                                                           the Company and Great-West Life since 1992

Charles P. Nelson (37)                                     Senior Vice President, Public Non-Profit
                                                           Markets of the Company and Great-West life
                                                           since 1998

Martin Rosenbaum (46)                                      Senior Vice President, Employee Benefits
                                                           Operations of the Company and Great-West
                                                           Life since 1997

Robert K. Shaw (43)                                        Senior Vice President, Individual Markets of the
                                                           Company and Great-West Life since 1998

Douglas L. Wooden (42)                                     Executive Vice President, Financial Services of
                                                           the Company and Great-West Life since 1991



                                                                              58


                                     Other Information

               State Regulation

                    We are  subject  to the  laws  of  Colorado  governing  life
               insurance companies and to regulation by Colorado's  Commissioner
               of Insurance, whose agents periodically conduct an examination of
               our  financial  condition  and business  operations.  We are also
               subject  to  the  insurance  laws  and  regulations  of  the  all
               jurisdictions in which we are authorized to do business.

                    We are  required  to  file  an  annual  statement  with  the
               insurance  regulatory  authority of those  jurisdictions where we
               are authorized to do business relating to our business operations
               and  financial  condition  as of December  31st of the  preceding
               year.

               Legal Proceedings

                    There are no pending legal  proceedings  which would have an
               adverse  material  effect on the Series  Account.  Great-West  is
               engaged in  various  kinds of routine  litigation  which,  in our
               judgment,  is not material to its total  assets or material  with
               respect to the Series Account.

               Legal Matters

                    All  matters  of  Colorado  law  pertaining  to the  Policy,
               including  the  validity of the Policy and our right to issue the
               Policy under  Colorado  law,  have been passed upon by Beverly A.
               Byrne, Assistant Vice President,  Associate Counsel and Assistant
               Secretary  of  Great-West.  The law  firm of  Jorden  Burt  Boros
               Cicchetti  Berenson & Johnson  LLP,  1025 Thomas  Jefferson  St.,
               Suite 400, East Lobby,  Washington,  D.C.  20007-5201,  serves as
               special   counsel  to  Great-West  with  regard  to  the  federal
               securities laws.

               Experts

                    The consolidated  financial statements for Great-West Life &
               Annuity  Insurance  Company as of December  31, 1998 and 1997 and
               for each of the three years in the period ended December 31, 1998
               have been audited by Deloitte & Touch LLP, 555 17th Street, Suite
               3600, Denver, Colorado 80202,  independent auditors, as stated in
               their report.  We have  included  those  financial  statements in
               reliance  upon the reports of  Deloitte & Touche LLP,  given upon
               their authority as experts in accounting and auditing.


                                                                              59



                    Actuarial  matters  included  in  this  Prospectus  and  the
               registration  statement  of  which  it is a part,  including  the
               hypothetical  Policy  illustrations,  have been  examined  by Ron
               Laeyendecker,  F.S.A., M.A.A.A.,  Actuary of the Company, and are
               included in reliance upon his opinion as to their reasonableness.

               Registration Statements

                    This Prospectus is part of a registration statement that has
               been filed with the Securities and Exchange  Commission under the
               Securities  Act of 1933, as amended,  with respect to the Policy.
               It does  not  contain  all of the  information  set  forth in the
               registration  statement  and the  exhibits  filed  as part of the
               registration  statement.  You  should  refer to the  registration
               statement for further information  concerning the Series Account,
               Great-West,  the mutual fund investment options,  and the Policy.
               The  descriptions  in this  Prospectus  of the Policies and other
               legal  instruments  are  summaries.  You  should  refer  to those
               instruments as filed for their precise terms.

               Year 2000 Compliance

                    The  year  2000  ("Y2K")  problem  arises  when  a  computer
               performing   date-based   computations  or  operations   produces
               erroneous  results  due to the  historical  practice of using two
               digit years within  computer  hardware and software.  This causes
               errors or misinterpretations of the century in date calculations.
               Virtually all businesses,  including Great-West,  are required to
               determine the extent of their Y2K  problems.  Systems that have a
               Y2K problem  must then be  converted  or replaced by systems that
               will operate correctly with respect to the year 2000 and beyond.

                    Great-West has a written plan that  encompasses all computer
               hardware, software,  networks,  facilities (embedded systems) and
               telephone  systems.   The  plan  also  includes   provisions  for
               identifying   and  verifying  that  major  vendors  and  business
               partners are Y2K compliant.  Great-West is developing contingency
               plans to address the  possibility  of both  internal and external
               failures as well. The plan calls for full Y2K compliance for core
               systems  by  June  30,  1999  and  full  Y2K  compliance  for all
               Great-West systems by October 31, 1999.

                    Great-West's  plan  establishes five phases for becoming Y2K
               compliant.  Phase 1 is "impact  analysis" which includes  initial
               inventory and  preliminary  assessment of Y2K impact.  Phase 2 is
               "solution  planning"  which includes system by system planning to
               outline the approach and timing for reaching compliance.  Phase 3


                                                                              60




               is  "conversion/renovation"  which  means the  actual  process of
               replacing  or  repairing   non-compliant   systems.  Phase  4  is
               "testing" to ensure that the systems  function  correctly under a
               variety of different date scenarios including current dates, year
               2000 and leap year dates. Phase 5 is "implementation" which means
               putting Y2K compliant systems back into production.

                    As of  March  31,  1999,  Great-West  had  completed  impact
               analysis (phase 1) and solution planning (phase 2) for all of its
               core  systems  and was more than 99%  complete  for phase 1 and 2
               with respect to its systems as a whole.  In addition,  Great-West
               was  approximately  95% complete with respect to  conversion  and
               renovation (phase 3), 88% complete with respect to testing (phase
               4) and 86% complete with respect to implementation (phase 5).

                    In addition to ensuring  that  Great-West's  own systems are
               Y2K compliant, Great-West has identified third parties with which
               Great-West has  significant  business  relationships  in order to
               assess the potential  impact on Great-West of the third  parties'
               Y2K  issues  and  plans.  As of March 31,  1999,  Great-West  had
               completed  most  of  this  assessment  process.  Great-West  will
               continue  investigating  third party  readiness  and will conduct
               system  testing with  selected  third  parties  throughout  1999.
               Great-West  does not have  control  over these third  parties and
               cannot make any  representations  as to what extent  Great-West's
               future operating results may be adversely affected by the failure
               of any third party to address successfully its own Y2K issues.

                    On the basis of currently available information, the expense
               incurred by Great-West,  including  anticipated  future expenses,
               related  to the  Y2K  issue  has not  and is not  expected  to be
               material  to  Great-West's  financial  condition  or  results  of
               operations.  Great-West has spent  approximately $11.3 million on
               its Y2K  project  through  the end of March  1999 and  expects to
               spend up to approximately  $15.3 million on its Y2K project.  All
               of these  funds  will  come  from  Great-West's  cash  flow  from
               operations.  Great-West  has continued  other  scheduled  non-Y2K
               information  systems  changes and upgrades.  Although work on Y2K
               issues may have  resulted in minor delays on the other  projects,
               the delays are not expected to have a material  adverse effect on
               Great-West's  consolidated  financial  condition  or  results  of
               operations.

                    The most  reasonably  likely worst case Y2K scenario is that
               Great-West  will  experience  isolated  internal  or third  party
               computer  failures  and will be  temporarily  unable  to  process
               insurance and annuity benefit  transactions.  All of Great-West's
               Y2K efforts  have been  designed to prevent  such an  occurrence.
               However,  if  Great-West  identifies  internal or third party Y2K
               issues  which  cannot  be  timely  corrected,  there  can  be  no

                                                                              61




               assurance that Great-West can avoid Y2K problems or that the cost
               of curing the problem will not be material.

                    In an effort to mitigate risks associated with Y2K failures,
               Great-West is in the process of developing  contingency  plans to
               address  its  core  functions,  including  relations  with  third
               parties.  It is Great-West's  expectation that contingency  plans
               will address possible failures generated  internally,  by vendors
               or  business  partners,   and  by  customers.   Possible  general
               approaches  include manual  processing,  payments on an estimated
               basis and use of disaster recovery facilities.

                                      Financial Statements

                    Great-West's  consolidated  financial statements,  which are
               included in this prospectus, should be considered only as bearing
               on our ability to meet our obligations  with respect to the death
               benefit and our  assumption of the  mortality and expense  risks.
               They  should  not be  considered  as  bearing  on the  investment
               performance of the Fund shares held in the Series Account.

                    There are no  financial  statements  for the Series  Account
               because it had not  commenced  operations  as of the date of this
               Prospectus,  has no assets or  liabilities,  and has  received no
               income or incurred any expense.






                                                                              62






                   GREAT-WEST  LIFE & ANNUITY  INSURANCE  COMPANY  (An  indirect
 wholly-owned subsidiary of The Great-West Life Assurance Company)

       Consolidated Financial Statements for the Years Ended December 31,
              1998, 1997, and 1996 and Independent Auditors' Report



























                                                                              63








INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholder
of Great-West Life & Annuity Insurance Company:

We have audited the accompanying  consolidated balance sheets of Great-West Life
&  Annuity  Insurance  Company  (an  indirect  wholly-owned  subsidiary  of  The
Great-West Life Assurance  Company) and subsidiaries as of December 31, 1998 and
1997, and the related consolidated  statements of income,  stockholder's equity,
and cash flows for each of the three  years in the  period  ended  December  31,
1998.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects, the financial position of Great-West Life & Annuity Insurance
Company and  subsidiaries  as of December 31, 1998 and 1997,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1998 in  conformity  with  generally  accepted  accounting
principles.


/s/ Deloitte & Touche LLP


DELOITTE & TOUCHE LLP
Denver, Colorado
January 25, 1999



                                                                              64




GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997
(Dollars in Thousands)


                                                                              
                                                              1998                  1997
                                                       --------------------   ------------------
ASSETS

INVESTMENTS:
  Fixed Maturities:
    Held-to-maturity, at amortized cost (fair value
      $2,298,936 and $2,151,476)                     $       2,199,818     $         2,082,716
    Available-for-sale, at fair value (amortized
cost
      $6,752,532 and $6,541,422)                             6,936,726               6,698,629
  Common stock, at fair value (cost $41,932 and                 48,640                  39,021
    $34,414)
  Mortgage loans on real estate, net                         1,133,468               1,235,594
  Real estate, net                                              73,042                  93,775
  Policy loans                                               2,858,673               2,657,116
  Short-term investments, available-for-sale (cost
    approximates fair value)                                   420,169                 399,131
                                                       --------------------   ------------------

        Total Investments                                   13,670,536              13,205,982

Cash                                                           176,119                 126,278
Reinsurance receivable
  Related party                                                  5,006                   1,950
  Other                                                        187,952                  82,414
Deferred policy acquisition costs                              238,901                 255,442
Investment income due and accrued                              157,587                 165,827
Other assets                                                   311,078                 121,543
Premiums in course of collection                                84,940                  77,008
Deferred income taxes                                          191,483                 193,820
Separate account assets                                     10,099,543               7,847,451
                                                       --------------------   ------------------




TOTAL ASSETS                                         $      25,123,145     $        22,077,715
                                                       ====================   ==================



See notes to consolidated financial statements.

                                                                             65




                                                           1998         1997
                                                      ------------- ------------
LIABILITIES AND STOCKHOLDER'S EQUITY
POLICY BENEFIT LIABILITIES:
    Policy reserves
      Related party                                        555,300        17,774
      Other                                             11,284,414    11,084,945
    Policy and contract claims                             491,932       375,499
    Policyholders' funds                                   181,779       165,106
    Provision for policyholders' dividends                  69,530        62,937
GENERAL LIABILITIES:
    Due to Parent Corporation                               52,877       126,656
    Repurchase agreements                                  244,258       325,538
    Commercial paper                                        39,731        54,058
    Other liabilities                                      761,505       689,967
    Undistributed earnings on participating business       143,717       141,865
    Separate account liabilities                        10,099,543     7,847,451
                                                      ------------- ------------
        Total Liabilities                               23,924,586    20,891,796
                                                      ------------- ------------

COMMITMENTS AND CONTINGENCIES


                                                                              
                                                                       1998         1997
STOCKHOLDER'S EQUITY:                                             ------------- ------------
    Preferred stock, $1 par value, 50,000,000 shares authorized
        Series A, cumulative, 1,500 shares authorized,
          liquidation value of $100,000 per share,
          0 and 600 shares issued and outstanding                                  60,000
        Series B, cumulative, 1,500 shares authorized,
          liquidation value of $100,000 per share,
          0 and 200 shares issued and outstanding                                  20,000
        Series C, cumulative, 1,500 shares authorized,
          none outstanding
        Series D, cumulative, 1,500 shares authorized,
          none outstanding
        Series E, non-cumulative, 2,000,000 shares
          authorized, liquidation value of $20.90 per share,
          0 and 2,000,000 shares issued and outstanding                            41,800
    Common stock, $1 par value; 50,000,000 shares
      authorized; 7,032,000 shares issued and outstanding         7,032             7,032
    Additional paid-in capital                                  699,556           690,748
    Accumulated other comprehensive income                       61,560            52,807
    Retained earnings                                           430,411           313,532
                                                             -------------   --------------
        Total Stockholder's Equity                            1,198,559         1,185,919
                                                             -------------   --------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                   25,123,145   $    22,077,715
                                                             =============   ==============




                                                                             66



GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
(Dollars in Thousands)


                                                                              
                                                        1998            1997           1996
                                                    -------------   -------------  -------------
REVENUES:
  Premiums
    Related party (net of premiums
       recaptured totaling $0,
      $155,798, and $164,839)                    $       46,191  $      155,798  $     164,839
    Other (net of premiums ceded
      totaling $86,409, $61,152, and $60,589)           948,672         677,381        664,610
  Fee income                                            516,052         420,730        347,519
  Net investment income
    Related party                                        (9,416)         (8,957)       (26,082)
    Other                                               906,776         890,630        860,719
  Net realized gains (losses) on investments             38,173           9,800        (21,078)
                                                    -------------   -------------  -------------
                                                      2,446,448       2,145,382      1,990,527
                                                    -------------   -------------  -------------
BENEFITS AND EXPENSES:
  Life and other policy benefits (net of
    reinsurance recoveries totaling $81,205,
    $44,871 and $52,675)                                768,474         543,903        515,750
  Increase in reserves
    Related party                                        46,191         155,798        164,839
    Other                                                78,851          90,013         64,359
  Interest paid or credited to contractholders          491,616         527,784        561,786
  Provision for policyholders' share of earnings
    (losses) on participating business                    5,908           3,753             (7)
  Dividends to policyholders                             71,429          63,799         49,237
                                                    -------------   -------------  -------------
                                                      1,462,469       1,385,050      1,355,964
  Commissions                                           144,246         102,150        106,561
  Operating expenses (income):
    Related party                                        (4,542)         (6,292)       304,599
    Other                                               517,676         431,714         33,435
  Premium taxes                                          30,848          24,153         25,021
                                                    -------------   -------------  -------------
                                                      2,150,697       1,936,775      1,825,580
INCOME BEFORE INCOME TAXES                              295,751         208,607        164,947
                                                    -------------   -------------  -------------
PROVISION FOR INCOME TAXES:
  Current                                                81,770          61,644         45,934
  Deferred                                               17,066         (11,797)       (15,562)
                                                    -------------   -------------  -------------
                                                         98,836          49,847         30,372
                                                    -------------   -------------  -------------
NET INCOME                                       $      196,915  $      158,760  $     134,575
                                                    =============   =============  =============





See notes to consolidated financial statements.


                                                                             67





GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
(Dollars in Thousands)


                         
                                                                                                          Accumulated
                                                                                     Additional            Other
                                    Preferred Stock             Common Stock          Paid-in           Comprehensive     Retained
                               --------------------------  -----------------------
                                 Shares       Amount       Shares     Amount    Capital       Income       Earnings      Total
                               ------------ -----------  ----------- --------- ------------- ------------- ----------  ------------
BALANCE, JANUARY 1, 1996       2,000,800     121,800     7,032,000      7,032     657,265       58,763     148,261      993,121

   Net income                                                                                              134,575      134,575
   Other comprehensive loss                                                                    (43,812)                 (43,812)
                                                                                                                      ------------
Total comprehensive income                                                                                               90,763
                                                                                                                      ------------
Capital contributions                                                               7,000                                 7,000
Dividends                                                                                                  (56,670)     (56,670)
                               ------------ -----------  ----------- --------- -------------------------------------- ------------
BALANCE, DECEMBER 31, 1996     2,000,800     121,800     7,032,000      7,032     664,265       14,951     226,166    1,034,214




   Net income                                                                                              158,760      158,760
   Other comprehensive income                                                                   37,856                   37,856
                                                                                                                      ------------
Total comprehensive income                                                                                              196,616
                                                                                                                      ------------
Capital contributions                                                              26,483                                26,483
Dividends                                                                                                  (71,394)     (71,394)
                               ------------ -----------  ----------- --------- ------------- ------------- ----------  ------------
BALANCE, DECEMBER 31, 1997     2,000,800     121,800     7,032,000      7,032     690,748       52,807     313,532    1,185,919

   Net income                                                                                              196,915      196,915
   Other comprehensive income                                                                    8,753                    8,753
                                                                                                                      ------------
Total comprehensive income                                                                                              205,668
                                                                                                                      ------------
Capital contributions                                                               8,808                                 8,808
Dividends                                                                                                  (80,036)     (80,036)
Purchase of preferred shares   (2,000,800)  (121,800)                                                                  (121,800)
                               ------------ -----------  ----------- --------- ------------ -------------- ----------  ------------
BALANCE, DECEMBER 31, 1998             0           0     7,032,000      7,032     699,556       61,560     430,411    1,198,559
                               ============ ===========  =========== ========= =========== =============== ==========  ============









See notes to consolidated financial statements.


                                                                             68



87

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
(Dollars in Thousands)


                                                                              
                                                         1998            1997          1996
                                                     -------------   -------------  ------------
OPERATING ACTIVITIES:
  Net income                                      $      196,915  $      158,760  $     134,575
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Gain (loss) allocated to participating
        policyholders                                      5,908           3,753             (7)
      Amortization of investments                        (15,068)            409         15,518
      Realized losses (gains) on disposal of
        investments and provisions for mortgage
        loans and real estate                            (38,173)         (9,800)        21,078
      Amortization                                        55,550          46,929         49,454
      Deferred income taxes                               17,066         (11,824)       (14,658)
  Changes in assets and liabilities:
      Policy benefit liabilities                         938,444         498,114        358,393
      Reinsurance receivable                             (43,643)        112,594        136,966
      Accrued interest and other receivables              28,467          30,299         24,778
      Other, net                                        (184,536)         64,465        (13,676)
                                                     -------------   -------------  ------------
        Net cash provided by operating activities        960,930         893,699        712,421
                                                     -------------   -------------  ------------
INVESTING ACTIVITIES:
  Proceeds from sales, maturities, and
    redemptions of investments:
    Fixed maturities
         Held-to maturity
        Sales                                              9,920
        Maturities and redemptions                       471,432         359,021        516,838
         Available-for-sale
        Sales                                          6,169,678       3,174,246      3,569,608
        Maturities and redemptions                     1,268,323         771,737        803,369
    Mortgage loans                                       211,026         248,170        235,907
    Real estate                                           16,456          36,624          2,607
    Common stock                                           3,814          17,211          1,888
  Purchases of investments:
    Fixed maturities
         Held-to-maturity                               (584,092)       (439,269)      (453,787)
         Available-for-sale                           (7,410,485)     (4,314,722)    (4,753,154)
    Mortgage loans                                      (100,240)         (2,532)       (23,237)
    Real estate                                           (4,581)        (64,205)       (15,588)
    Common stock                                         (10,020)        (29,608)       (12,113)
                                                     -------------   -------------  ------------
        Net cash provided by (used in)
          investing activities                    $       41,231  $     (243,327) $    (127,662)
                                                     =============   =============  ============



                                                                   (Continued)

                                                                             69



GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
(Dollars in Thousands)


                                                                              
                                                       1998            1997            1996
                                                   --------------  --------------  -------------
FINANCING ACTIVITIES:
  Contract withdrawals, net of deposits         $     (507,237)  $    (577,538)  $    (413,568)
  Due to Parent Corporation                            (73,779)        (19,522)          1,457
  Dividends paid                                       (80,036)        (71,394)        (56,670)
  Net commercial paper repayments                      (14,327)        (30,624)           (172)
  Net repurchase agreements (repayments)
    borrowings                                         (81,280)         38,802         (88,563)
  Capital contributions                                  8,808          11,000           7,000
  Purchase of preferred shares                        (121,800)
  Acquisition of subsidiary                            (82,669)
                                                   --------------  --------------  -------------
                                                   --------------  --------------  -------------
        Net cash used in financing activities         (952,320)       (649,276)       (550,516)
                                                   --------------  --------------  -------------

NET INCREASE IN CASH                                    49,841           1,096          34,243

CASH, BEGINNING OF YEAR                                126,278         125,182          90,939
                                                   --------------  --------------  -------------

CASH, END OF YEAR                               $      176,119   $     126,278   $     125,182
                                                   ==============  ==============  =============

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION
  Cash paid during the year for:
    Income taxes                                $      111,493   $      86,829   $     103,700
    Interest                                            13,849          15,124          15,414

















See notes to consolidated financial statements.               (Concluded)


                                                                             70



GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO CONSOLIDATED  FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 1998, 1997,
AND 1996 (Amounts in Thousands, except Share Amounts)

1.      ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

        Organization - Great-West Life & Annuity Insurance Company (the Company)
        is an indirect wholly-owned  subsidiary of The Great-West Life Assurance
        Company (the Parent  Corporation).  The Company is an insurance  company
        domiciled in the State of Colorado.  The Company  offers a wide range of
        life insurance, health insurance, and retirement and investment products
        to individuals,  businesses,  and other private and public organizations
        throughout the United States.

        Basis of  Presentation  - The  preparation  of financial  statements  in
        conformity  with  generally  accepted  accounting   principles  requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and  liabilities  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.  The  consolidated  financial
        statements include the accounts of the Company and its subsidiaries. All
        material intercompany  transactions and balances have been eliminated in
        consolidation.

        Certain  reclassifications,  primarily  related to the  presentation  of
        related party  transactions and the  classification  of the release of a
        contingent  liability  (see Note 10) have been made to the 1997 and 1996
        financial statements.

        Investments - Investments are reported as follows:

        1.     Management  determines the  classification of fixed maturities at
               the  time  of  purchase.   Fixed  maturities  are  classified  as
               held-to-maturity  when the  Company has the  positive  intent and
               ability  to hold the  securities  to  maturity.  Held-to-maturity
               securities are stated at amortized cost unless fair value is less
               than cost and the  decline is deemed to be other than  temporary,
               in which case they are written  down to fair value and a new cost
               basis is established.

               Fixed   maturities   not  classified  as   held-to-maturity   are
               classified as available-for-sale.  Available-for-sale  securities


                                                                              71




               are  carried at fair  value,  with the net  unrealized  gains and
               losses  reported as  accumulated  other  comprehensive  income in
               stockholder's  equity.  The net  unrealized  gains and  losses on
               derivative financial instruments used to hedge available-for-sale
               securities are also included in other comprehensive income.

               The   amortized   cost  of   fixed   maturities   classified   as
               held-to-maturity   or    available-for-sale   is   adjusted   for
               amortization  of premiums and  accretion  of discounts  using the
               effective  interest method over the estimated life of the related
               bonds.  Such  amortization is included in net investment  income.
               Realized  gains and losses,  and  declines in value  judged to be
               other-than-temporary  are included in net realized gains (losses)
               on investments.

        2.     Mortgage  loans  on real  estate  are  carried  at  their  unpaid
               balances  adjusted for any unamortized  premiums or discounts and
               any valuation reserves.  Interest income is accrued on the unpaid
               principal  balance.  Discounts  and premiums are amortized to net
               investment income using the effective interest method. Accrual of
               interest is discontinued  on any impaired loans where  collection
               of interest is doubtful.

               The Company  maintains an allowance  for credit losses at a level
               that, in management's  opinion,  is sufficient to absorb possible
               credit  losses  on its  impaired  loans and to  provide  adequate
               provision for any possible losses inherent in the loan portfolio.
               Management's  judgment is based on past loss experience,  current
               and projected  economic  conditions,  and  extensive  situational
               analysis of each  individual  loan.  The  measurement of impaired
               loans is based on the fair value of the collateral.

        3.     Real estate is carried at cost. The carrying value of real estate
               is subject to periodic evaluation of recoverability.

        4. Investments in common stock are carried at fair value.

        5. Policy loans are carried at their unpaid balances.

        6.     Short-term  investments include securities purchased with initial
               maturities of one year or less and are carried at amortized cost.
               The   Company    considers    short-term    investments   to   be
               available-for-sale and amortized cost approximates fair value.

        7.     Gains  and  losses   realized  on  disposal  of  investments  are
               determined on a specific identification basis.

        Cash - Cash includes only amounts in demand deposit accounts.

                                                                              72




        Deferred Policy  Acquisition  Costs - Policy  acquisition  costs,  which
        primarily consist of sales commissions  related to the production of new
        and renewal  business,  have been  deferred  to the extent  recoverable.
        Other costs capitalized  include expenses  associated with the Company's
        group sales representatives.  These costs are variable in nature and are
        dependent upon sales volume.  Deferred costs associated with the annuity
        products  are  being  amortized  over  the  life  of  the  contracts  in
        proportion to the emergence of gross profits.  Retrospective adjustments
        of these  amounts are made when the Company  revises  its  estimates  of
        current  or  future  gross  profits.   Deferred  costs  associated  with
        traditional  life insurance are amortized over the premium paying period
        of the related  policies in proportion to premium  revenues  recognized.
        Amortization  of deferred  policy  acquisition  costs  totaled  $51,724,
        $44,298, and $47,089 in 1998, 1997, and 1996, respectively.

        Separate Accounts - Separate account assets and related  liabilities are
        carried at fair value. The Company's  separate accounts invest in shares
        of  Maxim  Series  Fund,  Inc.  and  Orchard  Series  Fund,  Inc.,  both
        diversified,   open-end  management   investment   companies  which  are
        affiliates of the Company,  shares of other  external  mutual funds,  or
        government or corporate  bonds.  Investment  income and realized capital
        gains  and  losses  of the  separate  accounts  accrue  directly  to the
        contractholders  and,  therefore,  are  not  included  in the  Company's
        statements of income. Revenues to the Company from the separate accounts
        consist of contract maintenance fees, administrative fees, and mortality
        and expense risk charges.

        Life Insurance and Annuity  Reserves - Life insurance and annuity policy
        reserves  with  life  contingencies  of  $6,866,478  and  $5,741,596  at
        December 31, 1998 and 1997,  respectively,  are computed on the basis of
        estimated mortality,  investment yield, withdrawals,  future maintenance
        and settlement  expenses,  and  retrospective  experience rating premium
        refunds.   Annuity  contract  reserves  without  life  contingencies  of
        $4,908,964 and  $5,346,516 at December 31, 1998 and 1997,  respectively,
        are established at the contractholder's account value.

        Reinsurance - Policy  reserves  ceded to other  insurance  companies are
        carried as a  reinsurance  receivable on the balance sheet (see Note 3).
        The cost of reinsurance related to long-duration  contracts is accounted
        for over the life of the underlying reinsured policies using assumptions
        consistent with those used to account for the underlying policies.

        Policy  and  Contract  Claims  -  Policy  and  contract  claims  include
        provisions for reported life and health claims in process of settlement,
        valued  in  accordance  with  the  terms  of the  related  policies  and
        contracts,  as well as  provisions  for claims  incurred and  unreported
        based primarily on prior experience of the Company.

                                                                              73




        Participating  Fund  Account -  Participating  life and  annuity  policy
        reserves are  $4,108,314  and  $3,901,297 at December 31, 1998 and 1997,
        respectively. Participating business approximates 32.7% and 50.5% of the
        Company's  ordinary  life  insurance  in force  and  71.9%  and 91.1% of
        ordinary life  insurance  premium  income at December 31, 1998 and 1997,
        respectively.

        The  amount of  dividends  to be paid  from  undistributed  earnings  on
        participating business is determined annually by the Board of Directors.
        Amounts  allocable to  participating  policyholders  are consistent with
        established Company practice.

        The Company has  established  a  Participating  Policyholder  Experience
        Account (PPEA) for the benefit of all participating  policyholders which
        is included in the  accompanying  consolidated  balance sheet.  Earnings
        associated with the operation of the PPEA are credited to the benefit of
        all  participating  policyholders.  In the event  that the assets of the
        PPEA are insufficient to provide contractually  guaranteed benefits, the
        Company must provide such benefits from its general assets.

        The Company has also established a Participation  Fund Account (PFA) for
        the benefit of the participating policyholders previously transferred to
        the Company from the Parent under an assumption reinsurance transaction.
        The PFA is part of the PPEA.  Earnings derived from the operation of the
        PFA net of a management  fee paid to the Company  accrue  solely for the
        benefit of the acquired participating policyholders.

        Recognition  of Premium and Fee Income and  Benefits and Expenses - Life
        insurance  premiums are recognized when due.  Annuity premiums with life
        contingencies  are recognized as received.  Accident and health premiums
        are earned on a monthly pro rata basis.  Revenues  for annuity and other
        contracts  without  significant life  contingencies  consist of contract
        charges  for  the  cost  of  insurance,  contract  administration,   and
        surrender  fees that have been  assessed  against the  contract  account
        balance  during  the  period.  Fee  income  is  derived  primarily  from
        contracts for claim processing or other administrative services and from
        assets under  management.  Fees from  contracts for claim  processing or
        other administrative services are recorded as the services are provided.
        Fees from assets under management, which consist of contract maintenance
        fees,  administration  fees and mortality and expense risk changes,  are
        recognized  when  due.  Benefits  and  expenses  on  policies  with life
        contingencies impact premium income by means of the provision for future
        policy  benefit  reserves,  resulting in recognition of profits over the
        life of the contracts.  The average  crediting rate on annuity  products
        was approximately 6.3%, 6.6%, and 6.8% in 1998, 1997, and 1996.

        Income Taxes - Income taxes are recorded  using the asset and  liability
        approach,  which requires,  among other  provisions,  the recognition of
        deferred tax assets and liabilities for expected future tax consequences
        of  events  that  have  been  recognized  in  the  Company's   financial


                                                                              74




        statements or tax returns.  In estimating future tax  consequences,  all
        expected  future events (other than the enactments or changes in the tax
        laws or rules) are  considered.  Although  realization  is not  assured,
        management  believes it is more likely  than not that the  deferred  tax
        asset, net of a valuation allowance, will be realized.

        Repurchase  Agreements and Securities  Lending - The Company enters into
        repurchase  agreements  with  third-party  broker/dealers  in which  the
        Company sells securities and agrees to repurchase  substantially similar
        securities at a specified date and price.  Such agreements are accounted
        for  as  collateralized  borrowings.   Interest  expense  on  repurchase
        agreements  is recorded at the coupon  interest  rate on the  underlying
        securities.  The  repurchase  fee received or paid is amortized over the
        term  of the  related  agreement  and  recognized  as an  adjustment  to
        investment income.

        The Company  requires  collateral in an amount  greater than or equal to
        102% of the borrowing for all securities lending transactions.

        The Company  implemented  Statement  of Financial  Accounting  Standards
        (SFAS) No. 125  "Accounting  for  Transfer  and  Servicing  of Financial
        Assets  and  Extinguishments  of  Liabilities"  in 1998 as it relates to
        repurchase   agreements  and  securities   lending   arrangements.   The
        implementation of this statement had no material effect on the Company's
        financial statements.

        Derivatives  - The Company  makes  limited use of  derivative  financial
        instruments to manage interest rate,  market, and foreign exchange risk.
        Such  hedging  activity  consists  of  interest  rate  swap  agreements,
        interest rate floors and caps,  foreign currency exchange  contracts and
        equity swaps. The differential paid or received under the terms of these
        contracts is recognized as an adjustment to net investment income on the
        accrual  method.  Gains and losses on  foreign  exchange  contracts  are
        deferred  and  recognized  in net  investment  income  when  the  hedged
        transactions are realized.

        Interest rate swap  agreements  are used to convert the interest rate on
        certain fixed maturities from a floating rate to a fixed rate.  Interest
        rate swap  transactions  generally  involve  the  exchange  of fixed and
        floating rate interest payment  obligations  without the exchange of the
        underlying principal amount.  Interest rate floors and caps are interest


                                                                              75




        rate protection  instruments that require the payment by a counter-party
        to the  Company  of an  interest  rate  differential.  The  differential
        represents  the  difference   between  current  interest  rates  and  an
        agreed-upon  rate,  the strike  rate,  applied  to a notional  principal
        amount.  Foreign  currency  exchange  contracts  are used to  hedge  the
        foreign  exchange rate risk associated  with bonds  denominated in other
        than U.S.  dollars.  Equity  swap  transactions  generally  involve  the
        exchange of variable market  performance of a basket of securities for a
        fixed interest rate.

        Although  derivative  financial  instruments  taken alone may expose the
        Company to varying  degrees of market and credit  risk when used  solely
        for hedging purposes,  these instruments typically reduce overall market
        and  interest  rate risk.  The Company  controls  the credit risk of its
        financial  contracts  through credit approvals,  limits,  and monitoring
        procedures.  As the Company generally enters into transactions only with
        high quality institutions,  no losses associated with non-performance on
        derivative financial instruments have occurred or are expected to occur.

        In June 1998,  the Financial  Accounting  Standards  Board (FASB) issued
        Statement of Financial  Accounting  Standards (SFAS) No. 133 "Accounting
        for Derivative  Instruments and for Hedging Activities".  This Statement
        provides a comprehensive and consistent standard for the recognition and
        measurement of  derivatives  and hedging  activities.  This Statement is
        effective  for the  Company  beginning  January  1,  2000,  and  earlier
        adoption is encouraged. The Company has not adopted this Statement as of
        December  31,  1998.  Management  has not  determined  the impact of the
        Statement on the Company's financial position or results of operations.

        Stock  Options  - In  October  1995,  the  FASB  issued  SFAS  No.  123,
        "Accounting for Stock-Based  Compensation",  which was effective for the
        Company  beginning  January 1, 1996.  This Statement  requires  expanded
        disclosures of stock-based compensation  arrangements with employees and
        encourages (but does not require) compensation cost to be measured based
        on the fair  value  of the  equity  instrument  awarded.  Companies  are
        permitted,  however,  to continue  to apply APB  Opinion  No. 25,  which
        recognizes  compensation cost based on the intrinsic value of the equity
        instrument  awarded.  The Company has continued to apply APB Opinion No.
        25 to stock-based compensation awards to employees and has disclosed the
        required pro forma effect on net income (see Note 13).

2.      ACQUISITION

        On July 8, 1998,  the Company paid $82,669 in cash to acquire all of the
        outstanding shares of Anthem Health & Life Insurance Company (AH&L). The
        purchase price was based on AH&L's  adjusted book value,  and is subject
        to further minor adjustments.  The results of AH&L's  operations,  which
        had an insignificant effect on net income, have been combined with those
        of the Company since the date of acquisition.

        The   acquisition  was  accounted  for  using  the  purchase  method  of
        accounting and, accordingly, the purchase price was allocated to the net
        assets acquired based on their estimated fair values.  The fair value of
        tangible  assets  acquired  and  liabilities  assumed was  $379,934  and
        $317,440,  respectively. The balance of the purchase price, $20,175, was

                                                                              76




        recorded as excess cost over net assets acquired (goodwill) and is being
        amortized over 30 years on a straight-line basis.  Management intends to
        finalize  its  allocation  of the  purchase  price  within a year of the
        transaction,  which will likely result in a reallocation of the purchase
        price, which is not expected to be material.

3.      RELATED-PARTY TRANSACTIONS

        On December 31,  1998,  the Company and the Parent  Corporation  entered
        into an Indemnity  Reinsurance  Agreement  pursuant to which the Company
        reinsured  by   coinsurance   certain  Parent   Corporation   individual
        non-participating  life insurance policies. The Company recorded $859 in
        premium  income and an increase in  reserves,  associated  with  certain
        policies,  as a result of this transaction.  Of the $137,638 in reserves
        that  were  recorded  as a  result  of this  transaction,  $136,779  was
        recorded  under SFAS No. 97,  "Accounting  and  Reporting  by  Insurance
        Enterprises for Certain  Long-Duration  Contracts and for Realized Gains
        and Losses from the Sale of  Investments"  ("SFAS No.  97"),  accounting
        principles.  The Company recorded, at the Parent Corporation's  carrying
        amount,  which  approximates  estimated  fair value,  the  following  at
        December 31, 1998 as a result of this transaction:

        Assets                         Liabilities and Stockholder's Equity

        Cash                             24,600    Policy reserves    137,638
        Deferred income taxes             3,816
        Policy loans                     82,649
        Due from Parent Corporation      19,753
        Other                             6,820
                                      -----------                    -----------
                                        137,638                       137,638

        In  connection  with this  transaction,  the Parent  Corporation  made a
        capital contribution of $5,608 to the Company.

        On September 30, 1998,  the Company and the Parent  Corporation  entered
        into an Indemnity  Reinsurance  Agreement  pursuant to which the Company
        reinsured  by   coinsurance   certain  Parent   Corporation   individual
        non-participating  life insurance policies. The Company recorded $45,332
        in  premium  income  and an  increase  in  reserves  as a result of this
        transaction.  Of the $428,152 in reserves that were recorded as a result
        of this transaction,  $382,820 was recorded under SFAS No. 97 accounting
        principles.  The Company recorded, at the Parent Corporation's  carrying

                                                                              77




        amount,  which  approximates  estimated  fair value,  the  following  at
        September 30, 1998 as a result of this transaction:

        Assets                       Liabilities and Stockholder's Equity


                                                                            
        Bonds                            $    147,475   Policy reserves           $   428,152
        Mortgages                              82,637   Due to Parent Corporation      20,820
        Cash                                  134,900
        Deferred policy acquisition             9,724
        costs
        Deferred income taxes                  15,762
        Policy loans                           56,209
        Other                                   2,265
                                            ----------                               -----------
                                         $    448,972                             $   448,972


        In  connection  with this  transaction,  the Parent  Corporation  made a
        capital contribution of $3,200 to the Company.

        On September 30, 1998,  the Company  purchased  furniture,  fixtures and
        equipment from the Parent Corporation for $25,184. In February 1997, the
        Company purchased the corporate headquarters  properties from the Parent
        Corporation for $63,700.

        On June 30, 1997,  the Company  recaptured  all  remaining  pieces of an
        individual   participating   insurance  block  of  business   previously
        reinsured to the Parent  Corporation  on December 31, 1992.  The Company
        recorded  $155,798  in premium  income and an  increase in reserves as a
        result  of  this  transaction.  The  Company  recorded,  at  the  Parent
        Corporation's  carrying amount, which approximates estimated fair value,
        the following at June 30, 1997 as a result of this transaction:

        Assets              Liabilities and Stockholder's Equity

        Cash        160,000   Policy reserves                  155,798
        Bonds        17,975   Due to Parent Corporation         20,373
        Other            60   Deferred income taxes              2,719
                              Undistributed earnings on
                                participating business            (855)
                 -----------                                ---------------
                    178,035                                    178,035

        In  connection  with this  transaction,  the Parent  Corporation  made a
        capital contribution of $11,000 to the Company.

        On  October  31,  1996,  the  Company  recaptured  certain  pieces of an
        individual   participating   insurance  block  of  business   previously
        reinsured to the Parent  Corporation  on December 31, 1992.  The Company
        recorded  $164,839  in premium  income and an  increase in reserves as a
        result  of  this  transaction.  The  Company  recorded,  at  the  Parent

                                                                              78




        Corporation's  carrying amount, which approximates estimated fair value,
        the following at October 31, 1996 as a result of this transaction:

        Assets                Liabilities and Stockholder's Equity

        Cash           162,000     Policy reserves                   164,839
        Mortgages       19,753     Due to Parent Corporation          16,180
        Other              118     Deferred income taxes               1,283
                                   Undistributed earnings on
                                     participating business             (431)
                    ------------                                  --------------
                       181,871                                       181,871

        In  connection  with this  transaction,  the Parent  Corporation  made a
        capital contribution of $7,000 to the Company.

        Effective  January 1, 1997, all employees of the U.S.  operations of the
        Parent Corporation and the related benefit plans were transferred to the
        Company.  All related  employee benefit plan assets and liabilities were
        also  transferred to the Company (see Note 9). The transfer did not have
        a material  effect on the  Company's  operating  expenses  as the actual
        costs  associated  with the employees and the benefit plans were charged
        previously  to  the  Company  under  administrative  service  agreements
        between the Company and the Parent Corporation.

        Prior to January 1997, the Parent Corporation administered, distributed,
        and underwrote  business for the Company and  administered the Company's
        investment  portfolio  under various  administrative  agreements.  Since
        January 1, 1997,  the Company has performed  these services for the U.S.
        operations of the Parent Corporation.  The following  represents revenue
        from or payments made to the Parent  Corporation  for services  provided
        pursuant to these  service  agreements.  The amounts  recorded are based
        upon  management's  best estimate of actual costs incurred and resources
        expended based upon number of policies and/or certificates in force.


                                                                              79





                            Years Ended December 31,
                         
                                                      ------------------------------------------
                                                         1998           1997           1996
                                                      ------------   ------------   ------------

        Investment management revenue (expense)    $        475   $        801   $     (14,800)
        Administrative and underwriting revenue
         (payments)                                       4,542          6,292        (304,599)


        At  December  31,  1998 and  1997,  due to Parent  Corporation  includes
        $17,930  and $8,957  due on demand and  $34,947  and  $117,699  of notes
        payable which bear interest and mature at various dates through June 15,
        2008. These notes may be prepaid in whole or in part at any time without
        penalty; the issuer may not demand payment before the maturity date. The
        amounts  due on demand to the Parent  Corporation  bear  interest at the
        public  bond  rate  (6.1%  and  7.1% at  December  31,  1998  and  1997,
        respectively) while the remainder bear interest at various rates ranging
        from 5.4% to 6.6%.  Interest expense  attributable to these payables was
        $9,891,  $9,758, and $11,282 for the years ended December 31, 1998, 1997
        and 1996, respectively.

4.      REINSURANCE

        In the  normal  course  of  business,  the  Company  seeks to limit  its
        exposure  to loss on any  single  insured  and to  recover a portion  of
        benefits  paid by  ceding  risks to other  insurance  enterprises  under
        excess  coverage  and  co-insurance  contracts.  The  Company  retains a
        maximum of $1.5 million of coverage per individual life.

        Reinsurance contracts do not relieve the Company from its obligations to
        policyholders.  Failure of reinsurers to honor their  obligations  could
        result in losses to the Company.  The Company  evaluates  the  financial
        condition of its reinsurers and monitors  concentrations  of credit risk
        arising  from  similar  geographic  regions,   activities,  or  economic
        characteristics   of  the   reinsurers   to  minimize  its  exposure  to
        significant losses from reinsurer insolvencies. At December 31, 1998 and
        1997,  the  reinsurance  receivable had a carrying value of $192,958 and
        $84,364, respectively.


                                                                              80




        The  following  schedule  details  life  insurance in force and life and
accident/health premiums:




                         
                                             Ceded         Assumed                    Percentage
                                          Primarily to    Primarily                    of Amount
                               Gross       the Parent     from Other       Net          Assumed
                               Amount     Corporation     Companies       Amount        to Net
                            ------------- -------------  ------------- -------------  ------------
        December 31, 1998:
          Life insurance in force:
            Individual    $   34,017,379 $   4,785,079 $    8,948,442 $  38,180,742     23.44%
            Group             81,907,539                    2,213,372    84,120,911      2.63%
                            ============= =============  ============= =============
                Total     $  115,924,918 $   4,785,079 $   11,161,814 $ 122,301,653
                            ============= =============  ============= =============

          Premium Income:
            Life          $      352,710 $      24,720 $       65,452 $     393,442     16.6%
        insurance
                                 571,992        61,689         74,284       584,587     12.7%
        Accident/health
                            ============= =============  ============= =============
                Total     $      924,702 $      86,409 $      139,736 $     978,029
                            ============= =============  ============= =============
        December 31, 1997:
          Life insurance in force:
            Individual    $   24,598,679 $   4,040,398 $    3,667,235 $  24,225,516     15.1%
            Group             51,179,343                    2,031,477    53,210,820      3.8%
                            ============= =============  ============= =============
                Total     $   75,778,022 $   4,040,398 $    5,698,712 $  77,436,336
                            ============= =============  ============= =============

          Premium Income:
            Life          $      320,456 $   (127,388) $       19,923 $     467,767      4.1%
        insurance
                                 341,837        32,645         34,994       344,186     10.0%
        Accident/health
                            ============= =============  ============= =============
                Total     $      662,293 $    (94,743) $       54,917 $     811,953
                            ============= =============  ============= =============

        December 31, 1996:
          Life insurance in force:
            Individual    $   23,409,823 $   5,246,079 $    3,482,118 $  21,645,862     16.1%
            Group             47,682,237                    1,817,511    49,499,748      3.7%
                            ============= =============  ============= =============
                Total     $   71,092,060 $   5,246,079 $    5,299,629 $  71,145,610
                            ============= =============  ============= =============

          Premium Income:
            Life          $      307,516 $   (111,743) $       19,633 $     438,892      4.2%
        insurance
                                 339,284         7,493         34,242       366,033      9.4%
        Accident/health
                            ============= =============  ============= =============
                Total     $      646,800 $   (104,250) $       53,875 $     804,925
                            ============= =============  ============= =============



                                                                             81





5.      NET INVESTMENT INCOME AND NET REALIZED GAINS (LOSSES) ON INVESTMENTS

        Net investment income is summarized as follows:


                            Years Ended December 31,
                         
                                                      ---------------------------------------------
                                                          1998            1997            1996
                                                      -------------   -------------   -------------
        Investment income:
          Fixed maturities and short-term          $       638,079 $       633,975 $       601,913
        investments
          Mortgage loans on real estate                    110,170         118,274         140,823
          Real estate                                       20,019          20,990           5,292
          Policy loans                                     180,933         194,826         175,746
          Other                                                285              18           1,316
                                                      -------------   -------------   -------------
                                                           949,486         968,083         925,090
        Investment expenses, including interest
        on
          amounts charged by the Parent                     52,126          86,410          90,453
        Corporation
          of $9,891, $9,758, and $11,282
                                                      -------------   -------------   -------------
        Net investment income                      $       897,360 $       881,673 $       834,637
                                                      =============   =============   =============

        Net realized gains (losses) on investments are as follows:

                                                                 Years Ended December 31,
                                                        -------------------------------------------
                                                            1998          1997           1996
                                                        -------------  ------------  --------------
        Realized gains (losses):
          Fixed maturities                            $       38,391 $      15,966 $      (11,624)
          Mortgage loans on real estate                          424         1,081           1,143
          Real estate                                                          363
          Provisions                                           (642)       (7,610)        (10,597)
                                                        =============  ============  ==============
        Net realized gains (losses) on investment     $       38,173 $       9,800 $      (21,078)
                                                        =============  ============  ==============




                                                                                                82





6.    SUMMARY OF INVESTMENTS

      Fixed maturities owned at December 31, 1998 are summarized as follows:

                                                    Gross         Gross       Estimated
                                   Amortized     Unrealized     Unrealized       Fair       Carrying
                                      Cost          Gains         Losses        Value        Value
                                   -----------   ------------   -----------   -----------  -----------
      Held-to-Maturity:
        U.S. Treasury
      Securities
          and obligations of    $      34,374 $        1,822 $             $      36,196 $     34,374
      U.S.
          Government Agencies
        Collateralized mortgage
          obligations                                                  194
                                       10,135                                      9,941       10,135
        Public utilities              213,256         12,999           460       225,795      213,256
        Corporate bonds             1,809,957         78,854         3,983     1,884,828    1,809,957
        Foreign governments                              782
                                       10,133                                     10,915       10,133
        State and                     121,963          9,298                     131,261      121,963
      municipalities
                                   -----------   ------------   -----------   -----------  -----------
                                $   2,199,818 $      103,755 $     4,637 $     2,298,936 $  2,199,818
                                   ===========   ============   =========     ===========  ===========
       Available-for-Sale:
        U.S. Treasury
      Securities
          and obligations of
      U.S.
          Government Agencies:
            Collateralized
               mortgage
               obligations      $     863,479 $       39,855 $       1,704 $     901,630 $    901,630
            Direct mortgage
      pass-
               through                467,100          4,344           692       470,752      470,752
      certificates
            Other                     191,138          1,765           788       192,115      192,115
        Collateralized mortgage
          obligations                 926,797         16,260         1,949       941,108      941,108
        Public utilities              464,096         14,929            36       478,989      478,989
        Corporate bonds             3,557,209        123,318        17,420     3,663,107    3,663,107
        Foreign governments                            2,732
                                       56,505                                     59,237       59,237
        State and                     226,208          4,588         1,008       229,788      229,788
      municipalities
                                   -----------   ------------   -----------   -----------  -----------
                                $   6,752,532 $      207,791 $      23,597 $   6,936,726 $  6,936,726
                                   ===========   ============   ===========   ===========  ===========



                                                                                                   83




      Fixed maturities owned at December 31, 1997 are summarized as follows:

                                                    Gross         Gross      Estimated
                                   Amortized     Unrealized    Unrealized       Fair       Carrying
                                      Cost          Gains        Losses        Value        Value
                                   -----------   ------------  ------------  -----------  -----------
      Held-to-Maturity:
          U.S. Treasury
            Securities
            and obligations of
      U.S.
            Government Agencies  $             $       1,186 $          25 $            $
                                       25,883                                    27,044       25,883
          Collateralized
      mortgage
             obligations                                 174
                                        5,006                                     5,180        5,006
          Public utilities                            11,214             3      256,605      245,394
                                      245,394
          Corporate bonds           1,668,710         57,036         3,069    1,722,677    1,668,710
          Foreign governments                            659
                                       10,268                                    10,927       10,268
          State and                                    1,588                    129,043      127,455
      municipalities                  127,455
                                   -----------   ------------  ------------  -----------  -----------
                                 $  2,082,716  $      71,857 $       3,097 $  2,151,476 $  2,082,716
                                   ===========   ============  ============  ===========  ===========

                                                     Gross         Gross       Estimated
                                     Amortized     Unrealized    Unrealized       Fair       Carrying
                                       Cost          Gains         Losses        Value        Value
                                    ------------   -----------   -----------   -----------  -----------
      Available-for-Sale:
        U.S. Treasury Securities
          and obligations of
      U.S.
          Government Agencies:
            Collateralized
      mortgage
               obligations         $   652,975    $     17,339  $        310  $     670,004 $    670,004


           Direct mortgage
      pass-
               through                                 7,911         2,668        922,459      922,459
      certificates                    917,216
            Other                                      1,794           244        298,887      298,887
                                      297,337

        Collateralized mortgage
           obligations                                19,494         1,453        700,199      700,199
                                      682,158

        Public utilities                               8,716         1,320        556,831      556,831
                                      549,435

        Corporate bonds               3,265,039      107,740         4,350      3,368,429    3,368,429

        Foreign governments                            4,115            60        135,641      135,641
                                      131,586

        State and municipalities                         503                       46,179       46,179
                                       45,676
                                    ------------   -----------   -----------   -----------  -----------
                                 $    6,541,422 $    167,612  $     10,405  $   6,698,629 $  6,698,629
                                    ============   ===========   ===========   ===========  ===========


                                                                             84




      The collateralized  mortgage  obligations  consist primarily of sequential
      and planned  amortization  classes with final stated  maturities of two to
      thirty  years  and  average  lives  of less  than  one to  fifteen  years.
      Prepayments on all  mortgage-backed  securities are monitored  monthly and
      amortization   of  the  premium  and/or  the  accretion  of  the  discount
      associated  with the  purchase  of such  securities  is  adjusted  by such
      prepayments.

      See Note 8 for additional information on policies regarding estimated fair
value of fixed maturities.

      The amortized cost and estimated fair value of fixed maturity  investments
      at December  31,  1998,  by projected  maturity,  are shown below.  Actual
      maturities will likely differ from these projections because borrowers may
      have the  right to call or  prepay  obligations  with or  without  call or
      prepayment penalties.

                              Held-to-Maturity               Available-for-Sale
                        ------------------------------  --------- --------------
                         Amortized      Estimated     Amortized     Estimated
                           Cost        Fair Value       Cost       Fair Value
                        ------------- -------------- ------------ --------------
Due in one year or less     316,174        321,228       235,842       252,067
Due after one year
  through five years        925,016        961,592     1,279,123     1,309,202
Due after five years
  through ten years         675,444        722,685       769,278       803,498
Due after ten years         130,480        138,119       449,273       457,785
Mortgage-backed
  securities                 10,135          9,941     2,257,376     2,313,490
Asset-backed securities     142,569        145,371     1,761,640     1,800,684
                        ============= ============== ============= =============
                          2,199,818      2,298,936     6,752,532     6,936,726
                        ============= ============== ============= =============

      Proceeds  from sales of  securities  available-for-sale  were  $6,169,678,
      $3,174,246, and $3,569,608 during 1998, 1997, and 1996, respectively.  The
      realized  gains on such sales totaled  $41,136,  $20,543,  and $24,919 for
      1998,  1997, and 1996,  respectively.  The realized losses totaled $8,643,
      $10,643,  and $40,748 for 1998, 1997, and 1996,  respectively.  During the
      years 1998, 1997, and 1996  held-to-maturity  securities with an amortized
      cost of  $9,920,  $0,  and $0 were sold due to credit  deterioration  with
      insignificant gains and losses.

      At December 31, 1998 and 1997, pursuant to fully collateralized securities
      lending  arrangements,  the Company had loaned  $115,168  and  $162,817 of
      fixed maturities, respectively.

      The Company  engages in hedging  activities  to manage  interest  rate and
      exchange risk.  The following  table  summarizes the 1998 financial  hedge
      instruments:

                                                                              85






                         
                                  Notional            Strike/Swap
     December 31, 1998             Amount                 Rate                   Maturity
     ------------------------   --------------  -------------------------  ---------------------

     Interest Rate Floor     $      100,000          4.50% (LIBOR)                11/99
     Interest Rate Caps           1,070,000       6.75% - 11.82% (CMT)        12/99 - 10/03
     Interest Rate Swaps            242,451          4.95% - 9.35%            08/99 - 02/03
     Foreign Currency
       Exchange Contracts            34,123               N/A                 05/99 - 07/06
     Equity Swap                     95,652              4.00%                    12/99

     The following table summarizes the 1997 financial hedge instruments:

                                  Notional            Strike/Swap
     December 31, 1997             Amount                Rate                    Maturity
     ------------------------   -------------- --------------------------  ---------------------

     Interest Rate Floor     $      100,000          4.5% (LIBOR)                  1999
     Interest Rate Caps             565,000      6.75% - 11.82% (CMT)          1999 - 2002
     Interest Rate Swaps            212,139          6.20% - 9.35%            01/98 - 02/03
     Foreign Currency
       Exchange Contracts            57,168               N/A                 09/98 - 07/06
     Equity Swap                    100,000              5.64%                    12/98


      LIBOR - London Interbank Offered Rate
      CMT - Constant Maturity Treasury Rate

      The Company has established  specific  investment  guidelines  designed to
      emphasize  a  diversified  and  geographically   dispersed   portfolio  of
      mortgages  collateralized by commercial and industrial  properties located
      in the  United  States.  The  Company's  policy  is to  obtain  collateral
      sufficient to provide  loan-to-value ratios of not greater than 75% at the
      inception of the mortgages. At December 31, 1998, approximately 33% of the
      Company's  mortgage  loans were  collateralized  by real estate located in
      California.

      The following represents impairments and other information with respect to
impaired loans:


                                                                                 
                                                                      1998             1997
                                                                 ---------------   -------------

      Loans with related allowance for credit losses of
        $2,492 and $2,493                                     $        13,192   $       13,193
      Loans with no related allowance for credit losses                10,420           20,013
      Average balance of impaired loans during the year                31,193           37,890
      Interest income recognized (while impaired)                       2,308            2,428
      Interest income received and recorded (while impaired)
        using the cash basis method of recognition                      2,309            2,484


      As part  of an  active  loan  management  policy  and in the  interest  of
      maximizing the future return of each individual loan, the Company may from
      time  to  time  modify  the  original  terms  of  certain   loans.   These
      restructured loans, all performing in accordance with their modified terms
      that are not impaired, aggregated $52,913 and $64,406 at December 31, 1998
      and 1997, respectively.


                                                                              86





      The following table presents changes in allowance for credit losses:

                                      1998          1997         1996
                                 ------------- ------------- --------------

     Balance, beginning of year      67,242        65,242         63,994
     Provision for loan losses          642         4,521          4,470
     Chargeoffs                        (787)       (2,521)        (3,468)
     Recoveries                         145                          246
                                 ============= ============= ==============
     Balance, end of year            67,242        67,242         65,242
                                 ============= ============= ==============

7.    COMMERCIAL PAPER

      The Company has a commercial paper program that is partially  supported by
      a $50,000 standby letter-of-credit. At December 31, 1998, commercial paper
      outstanding had maturities  ranging from 69 to 118 days and interest rates
      ranging from 5.10% to 5.22%. At December 31, 1997,  maturities ranged from
      41 to 99 days and interest rates ranged from 5.6% to 5.8%.

8.    ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS


                                                               December 31,
                         
                                         ----------------------------------------------------------
                                                    1998                          1997
                                         ----------------------------  ----------------------------
                                          Carrying       Estimated       Carrying      Estimated
                                           Amount        Fair Value       Amount       Fair Value
                                         ------------   -------------  -------------  -------------
      ASSETS:
         Fixed maturities and
           short-term investments     $    9,556,713 $   9,655,831   $   9,180,476  $  9,249,235
         Mortgage loans on real
           estate                          1,133,468     1,160,568       1,235,594     1,261,949
         Policy loans                      2,858,673     2,858,673       2,657,116     2,657,116
         Common stock                         48,640        48,640          39,021        39,021

      LIABILITIES:
         Annuity contract reserves
           without life contingencies      4,908,964     4,928,800       5,346,516     5,373,818
         Policyholders' funds                181,779       181,779         165,106       165,106
         Due to Parent Corporation            52,877        52,877         126,656       124,776
         Repurchase agreements               244,258       244,258         325,538       325,538
         Commercial paper                     39,731        39,731          54,058        54,058

      HEDGE CONTRACTS:
         Interest rate floor                      17            17              25            25
         Interest rate caps                      971           971             130           130
         Interest rate swaps                   6,125         6,125           4,265         4,265
         Foreign currency exchange
           contracts                             689           689           3,381         3,381
         Equity swap                          (8,150)       (8,150)            856           856



                                                                             87




      The estimated  fair value of financial  instruments  have been  determined
      using  available  information  and  appropriate  valuation  methodologies.
      However,  considerable  judgement  is  necessarily  required to  interpret
      market data to develop estimates of fair value. Accordingly, the estimates
      presented are not necessarily  indicative of the amounts the Company could
      realize  in a  current  market  exchange.  The  use  of  different  market
      assumptions and/or estimation  methodologies may have a material effect on
      the estimated fair value amounts.

      The estimated fair value of fixed  maturities that are publicly traded are
      obtained from an independent  pricing service. To determine fair value for
      fixed maturities not actively traded, the Company utilized discounted cash
      flows calculated at current market rates on investments of similar quality
      and term.

      Mortgage  loans fair value  estimates  generally are based on a discounted
      cash flow basis.  A discount  rate  "matrix" is  incorporated  whereby the
      discount rate used in valuing a specific mortgage generally corresponds to
      that  mortgage's  remaining  term. The rates selected for inclusion in the
      discount  rate  "matrix"  reflect  rates that the  Company  would quote if
      placing loans representative in size and quality to those currently in the
      portfolio.

      Policy loans  accrue  interest  generally at variable  rates with no fixed
      maturity dates and, therefore,  estimated fair value approximates carrying
      value.

      The fair value of annuity contract reserves without life  contingencies is
      estimated  by  discounting  the cash flows to maturity  of the  contracts,
      utilizing current crediting rates for similar products.

      The  estimated  fair  value  of  policyholders'  funds  is the same as the
      carrying amount as the Company can change the crediting rates with 30 days
      notice.

      The  estimated  fair  value  of due to  Parent  Corporation  is  based  on
      discounted  cash  flows at current  market  spread  rates on high  quality
      investments.

                                                                              88





      The carrying  value of repurchase  agreements  and  commercial  paper is a
      reasonable  estimate  of fair  value due to the  short-term  nature of the
      liabilities.

      The estimated fair value of financial hedge instruments,  all of which are
      held for other than trading purposes,  is the estimated amount the Company
      would receive or pay to terminate the agreement at each  year-end,  taking
      into  consideration  current  interest rates and other  relevant  factors.
      Included  in the net gain  position  for  interest  rates  swaps are $0 of
      unrealized losses in 1998 and 1997.  Included in the net gain position for
      foreign currency  exchange  contracts are $932 and $0 of loss exposures in
      1998 and 1997, respectively.

9.    EMPLOYEE BENEFIT PLANS

      Effective  January 1, 1997,  all  employees of the U.S.  operations of the
      Parent  Corporation and the related benefit plans were  transferred to the
      Company. See Note 3 for further discussion.

      The Company's  Parent had previously  accounted for the pension plan under
      the Canadian Institute of Chartered  Accountants (CICA) guidelines and had
      recorded a prepaid pension asset of $19,091.  As U.S.  generally  accepted
      accounting  principles do not materially differ from these CICA guidelines
      and the transfer was between  related  parties,  the prepaid pension asset
      was transferred at carrying value. As a result,  the Company  recorded the
      following effective January 1, 1997:

      Prepaid pension cost   19,091      Undistributed earnings on     3,608
                                           participating business
                                         Stockholder's equity         15,483
                           ------------                            -----------
                             19,091                                   19,091

      The following table summarizes  changes from 1997 to 1998 and from 1996 to
      1997,  in the benefit  obligations  and in plan  assets for the  Company's
      defined benefit pension plan and post-retirement medical plan. There is no
      additional minimum pension liability required to be recognized. There were
      no amendments to the plans due to the acquisition of AH&L.



                                                                              89








                         
                                                                            Post-Retirement
                                                 Pension Benefits            Medical Plan
                                             -------------------------  ------------------------
                                                1998         1997          1998         1997
                                             -----------  ------------  -----------  -----------
      Change in benefit obligation
      Benefit obligation at beginning of   $   115,057  $   96,417    $    19,454  $    16,160
      year
      Service cost                               6,834       5,491          1,365        1,158
      Interest cost                              7,927       7,103          1,341        1,191
      Actuarial gain (loss)                      5,117       9,470         (1,613)       1,500
      Benefits paid                             (3,630)     (3,424)          (603)        (555)
                                             -----------  ------------  -----------  -----------
      Benefit obligation at end of year        131,305     115,057         19,944       19,454
                                             -----------  ------------  -----------  -----------

      Change in plan assets
      Fair value of plan assets at
        beginning of year                      162,879     138,221
      Actual return on plan assets              23,887      28,082
      Benefits paid                             (3,630)     (3,424)
                                             -----------  ------------  -----------  -----------
      Fair value of plan assets at end of
        year                                   183,136     162,879
                                             -----------  ------------  -----------  -----------

      Funded status                             51,831      47,822        (19,944)     (19,454)
      Unrecognized net actuarial loss          (11,405)     (6,326)          (113)       1,500
      Unrecognized net obligation or
      (asset)
        at transition                          (19,684)    (21,198)        14,544       15,352
                                             ===========  ============  ===========  ===========
      Prepaid (accrued) benefit cost       $    20,742  $   20,298    $    (5,513) $    (2,602)
                                             ===========  ============  ===========  ===========

      Weighted-average assumptions as of
      December 31
      Discount rate                             6.50%         7.00%          6.50%        7.00%
      Expected return on plan assets            8.50%         8.50%          8.50%        8.50%
      Rate of compensation increase             4.00%         4.50%          4.00%        4.50%

      Components of net periodic
      benefit cost
      Service cost                         $     6,834  $     5,491   $      1,365 $      1,158
      Interest cost                              7,927        7,103          1,341        1,191
      Expected return on plan assets           (13,691)     (12,286)
      Amortization of transition                (1,514)      (1,514)           808          808
      obligation
                                             -----------   -----------   ----------   ----------
                                             ===========   ===========   ==========   ==========
      Net periodic (benefit) cost          $      (444) $    (1,206)  $      3,514 $      3,157
                                             ===========   ===========   ==========   ==========


      The Company-sponsored post-retirement medical plan (medical plan) provides
      health  benefits  to  employees.  The  medical  plan is  contributory  and
      contains other cost sharing  features,  which may be adjusted annually for
      the expected general  inflation rate. The Company's policy will be to fund
      the  cost of the  medical  plan  benefits  in  amounts  determined  at the
      discretion of management.


                                                                              90





Assumed health  care cost trend rates have a  significant  effect on the amounts
      reported for the medical plan.  For  measurement  purposes,  a 6.5% annual
      rate of increase in the per capita  cost of covered  health care  benefits
      was assumed.  A  one-percentage-point  change in assumed  health care cost
      trend rates would have the following effects:

                                                  1-Percentage    1-Percentage
                                                     Point           Point
                                                    Increase        Decrease
                                                 -------------- ----------------
   Effect on total of service and interest cost
     on components                                        649           1,140
   Effect on post-retirement benefit obligation         4,129           3,098

      The Company sponsors a defined  contribution  401(k) retirement plan which
      provides eligible  participants with the opportunity to defer up to 15% of
      base compensation.  The Company matches 50% of the first 5% of participant
      pre-tax contributions.  Company contributions for the years ended December
      31, 1998 and 1997 totaled $3,915 and $3,475, respectively.

      The Company has a deferred compensation plan providing key executives with
      the  opportunity  to  participate  in an unfunded,  deferred  compensation
      program.  Under the program,  participants may defer base compensation and
      bonuses,  and earn interest on their deferred amounts.  The program is not
      qualified  under Section 401 of the Internal  Revenue  Code.  The total of
      participant  deferrals,  which  is  reflected  in other  liabilities,  was
      $16,102  and  $13,952 at December  31,  1998 and 1997,  respectively.  The
      participant deferrals earn interest at a rate based on the average 10-year
      composite  government  securities  rate plus 1.5%.  The  interest  expense
      related to this plan was $1,185 and $1,019 in 1998 and 1997, respectively.

      The Company also provides a supplemental  executive retirement plan (SERP)
      to certain key executives.  This plan provides key executives with certain
      benefits  upon   retirement,   disability,   or  death  based  upon  total
      compensation. The Company has purchased individual life insurance policies
      with  respect to each  employee  covered by this plan.  The Company is the
      owner and beneficiary of the insurance contracts.  The incremental expense
      for this plan for 1998 and 1997 was $2,840 and $2,531,  respectively.  The
      total  liability  of $9,349 and $6,509 as of December 31, 1998 and 1997 is
      included in other liabilities.


                                                                              91




10.   FEDERAL INCOME TAXES

      The following is a reconciliation  between the federal income tax rate and
      the Company's effective rate after giving effect to the  reclassifications
      discussed below:

                                               1998         1997        1996
                                            -----------  -----------  ---------
      Federal tax rate                           35.0  %     35.0   %     35.0 %
      Change in tax rate resulting from:
        Settlement of Parent tax exposures                  (20.2)       (18.9)
        Provision for contingencies                           7.7          3.4
        Prior year tax adjustment                (1.5)        0.5         (1.4)
        Other, net                               (0.1)        0.9          0.3
                                            ===========  ===========  =========
      Total                                      33.4  %     23.9   %     18.4 %
                                            ===========  ===========  =========

      The Company's income tax provision was favorably impacted in 1997 and 1996
      by  releases  of  contingent  liabilities  relating to taxes of the Parent
      Corporation's  U.S.  branch  associated  with blocks of business that were
      transferred from the Parent  Corporation's U.S. branch to the Company from
      1989 to 1993;  the  Company  had  agreed  to the  transfer  of  these  tax
      liabilities  as  part  of the  transfer  of this  business.  The  releases
      recorded in 1997 and 1996  reflected the  resolution of certain tax issues
      with the Internal  Revenue  Service  (IRS)  relating to the  1990-1991 and
      1988-1989 audit years, respectively. The releases totaled $42,150 for 1997
      and  $31,200  for  1996;  however,  $15,100  of the  release  in 1997  was
      attributable to participating policyholders and therefore had no effect on
      the net income of the  Company  since  that  amount  was  credited  to the
      provision for policyholders' share of earnings (losses).

      The 1997 and 1996  releases  were  recorded in  revenues in the  Company's
      prior financial statements, but have been reclassified in the accompanying
      consolidated financial statements as a component of the current income tax
      provisions for those years.

      In addition to these releases of contingent tax liabilities, the Company's
      income tax provisions  for 1997 and 1996 also reflect  increases for other
      contingent  items relating to open tax years where the Company  determined
      it was probable  that  additional  taxes could be owed based on changes in
      facts  and  circumstances.  The  increase  in 1997 was  $16,000,  of which
      $10,100 was attributable to participating  policyholders and therefore had
      no  effect on the net  income of the  Company.  The  increase  in 1996 was
      $5,600.  These increases in contingent tax liabilities have been reflected
      as a component of the deferred  income tax provisions for 1997 and 1996 as
      the Company does not expect near term resolution of these contingencies.

      Excluding the effect of the 1997 and 1996 tax items discussed  above,  the
      effective tax rates for 1997 and 1996 were 34.1% and 33.9%, respectively.

      Temporary  differences  which  give rise to the  deferred  tax  assets and
      liabilities as of December 31, 1998 and 1997 are as follows:

                                                                              92






                                                                            
                                                     1998                         1997
                                          ---------------------------   -------------------------
                                            Deferred     Deferred      Deferred      Deferred
                                              Tax           Tax           Tax          Tax
                                             Asset       Liability       Asset      Liability
                                          ------------- ------------  ------------  -----------
       Policyholder reserves                  143,244                   159,767
       Deferred policy acquisition costs                    39,933                     47,463
       Deferred acquisition cost proxy
         tax                                  100,387                    79,954
       Investment assets                                    19,870                      5,574
       Net operating loss carryforwards         2,867                     9,427
       Other                                    6,566                     1,279
                                          ------------- ------------  ------------  -----------
               Subtotal                       253,064       59,803      250,427        53,037
       Valuation allowance                     (1,778)                   (3,570)
                                          ============= ============  ============  ===========
               Total Deferred Taxes           251,286       59,803      246,857        53,037
                                          ============= ============  ============  ===========


      Amounts  included in investment  assets above include  $34,556 and $30,085
      related  to  the  unrealized  gains  on  the  Company's  fixed  maturities
      available-for-sale at December 31, 1998 and 1997, respectively.

      The Company files a separate tax return and, therefore, losses incurred by
      subsidiaries  cannot be offset against operating income of the Company. At
      December 31, 1998, the Company's  subsidiaries had approximately $8,193 of
      net operating loss carryforwards,  expiring through the year 2011. The tax
      benefit  of  subsidiaries'  net  operating  loss  carryforwards,  net of a
      valuation  allowance  of $0 and $1,809 are  included in the  deferred  tax
      assets at December 31, 1998 and 1997, respectively.

      The Company's valuation allowance was increased (decreased) in 1998, 1997,
      and 1996 by $(1,792),  $34, and $1,463,  respectively,  as a result of the
      re-evaluation  by management  of future  estimated  taxable  income in its
      subsidiaries.

      Under pre-1984 life  insurance  company income tax laws, a portion of life
      insurance  company gain from  operations was not subject to current income
      taxation but was accumulated,  for tax purposes,  in a memorandum  account
      designated as "policyholders' surplus account." The aggregate accumulation
      in the  account  is  $7,742  and  the  Company  does  not  anticipate  any
      transactions,  which would cause any part of the amount to become taxable.
      Accordingly, no provision has been made for possible future federal income
      taxes on this accumulation.


                                                                              93




11.   COMPREHENSIVE INCOME

      Effective  January 1, 1998,  the Company  adopted  Statement  of Financial
      Accounting Standards (SFAS) No. 130 "Reporting Comprehensive Income". This
      Statement establishes new rules for reporting and display of comprehensive
      income and its components;  however, the adoption of this Statement had no
      impact on the Company's net income or stockholders' equity. This Statement
      requires  unrealized  gains or losses on the Company's  available-for-sale
      securities   and  related   offsets  for  reserves  and  deferred   policy
      acquisition  costs,  which prior to adoption were  reported  separately in
      stockholder's  equity, to be included in other comprehensive income. Prior
      year  financial  statements  have  been  reclassified  to  conform  to the
      requirements of Statement No. 130.

      Other comprehensive income at December 31, 1998 is summarized as follows:


                         
                                                  Before-Tax       Tax (Expense)    Net-of-Tax
                                                    Amount          or Benefit        Amount
                                                 --------------   ------------------------------
      Unrealized gains on available-for-sale securities:
         Unrealized holding gains arising
      during
            the period                        $       39,430   $      (13,800)    $      25,630
         Less:  reclassification adjustment
      for
            (gains) losses realized in net           (14,350)           5,022            (9,328)
      income
                                                 --------------   ----------------  ------------
         Net unrealized gains                         25,080           (8,778)           16,302
       Reserve and  DAC adjustment                   (11,614)           4,065            (7,549)
                                                 --------------   ----------------  ------------
                                                 ==============   ================  ============
      Other comprehensive income              $       13,466   $       (4,713)    $       8,753
                                                 ==============   ================  ============

      Other comprehensive income at December 31, 1997 is summarized as follows:

                                                  Before-Tax       Tax (Expense)     Net-of-Tax
                                                    Amount          or Benefit         Amount
                                                 --------------   ----------------  --------------
      Unrealized gains on available-for-sale securities:
         Unrealized holding gains arising
      during
            the period                        $       80,821   $      (28,313)    $      52,508
         Less:  reclassification adjustment
      for
            (gains) losses realized in net             2,012             (704)            1,308
      income
                                                 --------------   ----------------  --------------
         Net unrealized gains                         82,833          (29,017)           53,816
      Reserve and  DAC adjustment                    (24,554)           8,594           (15,960)
                                                 ==============   ================  ==============
      Other comprehensive income              $       58,279   $      (20,423)    $      37,856
                                                 ==============   ================  ==============

                                                                                               94




      Other comprehensive loss at December 31, 1996 is summarized as follows:

                                                  Before-Tax       Tax (Expense)     Net-of-Tax
                                                    Amount          or Benefit         Amount
                                                 --------------   ----------------  --------------
      Unrealized gains on available-for-sale securities:
         Unrealized holding gains (losses)
            arising during the period         $     (125,559)  $       43,971     $     (81,588)
         Less:  reclassification adjustment
      for
            (gains) losses realized in net            19,381           (6,783)           12,598
      income
                                                 --------------   ----------------  --------------
         Net unrealized gains (losses)              (106,178)          37,188           (68,990)
                                                                                    --------------
      Reserve and  DAC adjustment                     38,736          (13,558)           25,178
                                                 ==============   ================  ==============
      Other comprehensive loss                $      (67,442)  $       23,630     $     (43,812)
                                                 ==============   ================  ==============







12.   STOCKHOLDER'S EQUITY, DIVIDEND RESTRICTIONS, AND OTHER MATTERS

      Effective September 30, 1998, the Company purchased all of its outstanding
      series of preferred stock, which were owned by the Parent Corporation, for
      $121,800.

      The  Company's  net income and  capital  and  surplus,  as  determined  in
      accordance with statutory accounting principles and practices for December
      31 are as follows:

                                     1998             1997            1996
                                ---------------   -------------   -------------
                                 (Unaudited)
      Net income                   225,863     $     181,312   $      180,634
      Capital and surplus          727,124           759,429          713,324

      The  maximum  amount of  dividends  which can be paid to  stockholders  by
      insurance  companies  domiciled  in the State of  Colorado  are subject to
      restrictions  relating to statutory  surplus and  statutory  net gain from
      operations.  Statutory  surplus and net gains from  operations at December
      31, 1998 were $727,124 and $225,586 (unaudited), respectively. The Company
      should be able to pay up to $225,586 (unaudited) of dividends in 1999.

      Dividends of $6,692,  $8,854,  and $8,587 were paid on preferred  stock in
      1998,  1997, and 1996,  respectively.  In addition,  dividends of $73,344,
      $62,540,  and $48,083 were paid on common stock in 1998,  1997,  and 1996,
      respectively. Dividends are paid as determined by the Board of Directors.

      The Company is involved in various legal  proceedings,  which arise in the
      ordinary  course of its  business.  In the  opinion of  management,  after
      consultation with counsel,  the resolution of these proceedings should not
      have a material  adverse  effect on its  financial  position or results of
      operations.


                                                                              95




13.   STOCK OPTIONS

      The Company is an indirect  subsidiary of Great-West Lifeco Inc. (Lifeco).
      Lifeco has a stock  option plan (the Lifeco  plan) that  provides  for the
      granting of options for common  shares of Lifeco to certain  officers  and
      employees of Lifeco and its subsidiaries,  including the Company.  Options
      may be awarded at no less than the market  price on the date of the grant.
      Termination  of employment  prior to vesting  results in forfeiture of the
      options,  unless otherwise  determined by a committee that administers the
      Lifeco plan. As of December 31, 1998,  1997 and 1996,  stock available for
      award under the Lifeco plan aggregated 1,424,400,  3,440,000 and 6,244,000
      shares.

      The plan  provides  for the  granting of options  with  varying  terms and
      vesting requirements.  The basic options under the plan become exercisable
      twenty percent per year  commencing on the first  anniversary of the grant
      and expire ten years from the date of grant.  Options  granted in 1997 and
      1998 totaling 1,832,000 and 278,000,  respectively,  become exercisable if
      certain  long-term   cumulative   financial   targets  are  attained.   If
      exercisable, the exercise period runs from April 1, 2002 to June 26, 2007.
      Additional  options granted in 1998 totaling 380,000 become exercisable if
      certain sales or financial  targets are attained.  During 1998,  30,000 of
      these options vested and accordingly,  the Company recognized compensation
      expense of $116. If  exercisable,  the exercise  period runs from the date
      that the particular options become exercisable until January 27, 2008.

      The  following  table  summarizes  the status of, and changes  in,  Lifeco
      options outstanding and the weighted-average exercise price (WAEP) for the
      years ended December 31. As the options  granted relate to Canadian stock,
      the values,  which are  presented  in U.S.  dollars,  will  fluctuate as a
      result of exchange rate fluctuations:


                                                                              96







                                                                               
                                        1998                    1997                    1996
                                ----------------------  ----------------------  ----------------------
                                  Options      WAEP      Options       WAEP      Options       WAEP
                                ------------  --------  -----------   --------  -----------  ---------
       Outstanding, Jan. 1,      5,736,000  $    7.71   4,104,000  $    6.22            0  $    .00
         Granted                   988,000      13.90   1,932,000      10.82    4,104,000      6.62
         Exercised                  99,176       6.33      16,000       5.95            0       .00
         Expired or canceled        80,000      13.05     284,000       6.12            0       .00
                                ============  ========  ===========   ========  ===========  =========
       Outstanding, Dec. 31,     6,544,824       8.07   5,736,000       7.71    4,104,000      6.22
                                ============  ========  ===========   ========  ===========  =========

       Options exercisable
         at year-end             1,652,424  $    5.72     760,800  $    5.96            0  $    .00
                                ============  ========  ===========   ========  ===========  =========

       Weighted average fair
       value of options
       granted during year    $    1.18               $   2.65                $   4.46
                                ============            ===========             ===========

      The  following   table   summarizes  the  range  of  exercise  prices  for
      outstanding Lifeco common stock options at December 31, 1998:

                                          Outstanding                         Exercisable
                            ----------------------------------------  ----------------------------
                                                          Average                       Average
            Exercise                         Average      Exercise                     Exercise
          Price Range          Options        Life         Price        Options          Price
       -------------------  --------------  ----------   -----------  -------------   ------------
       $  5.54 - $  7.36      3,804,824        7.62   $      5.61       1,622,424  $     5.58
       $10.61 - $13.23        2,740,000        8.70   $     11.48          30,000  $    13.23


      Of the exercisable Lifeco options, 1,622,424 relate to basic option grants
      and 30,000 relate to variable grants.

      Power  Financial  Corporation  (PFC),  which is the parent  corporation of
      Lifeco,  has a stock  option  plan (the PFC plan)  that  provides  for the
      granting of options for common  shares of PFC to key  employees of PFC and
      its  affiliates.  Prior to the  creation of the Lifeco plan in April 1996,
      certain  officers of the Company  participated in the PFC plan.  Under the
      PFC plan,  options may be awarded at no less than the market  price on the
      date of the grant.  Termination of employment  prior to vesting results in
      forfeiture of the options, unless otherwise determined by a committee that
      administers  the PFC plan. As of December 31, 1998,  1997 and 1996,  stock
      available for award under the PFC plan aggregated 4,400,800, 4,400,800 and
      5,440,800 shares.


                                                                              97




      Options  granted to  officers  of the  Company  under the PFC plan  become
      exercisable  twenty  percent per year  commencing on the date of the grant
      and expire ten years from the date of grant.

      The following table  summarizes the status of, and changes in, PFC options
      outstanding and the  weighted-average  exercise price (WAEP) for the years
      ended December 31. As the options  granted relate to Canadian  stock,  the
      values, which are presented in U.S. dollars, will fluctuate as a result of
      exchange rate fluctuations:


                                                                            
                                      1998                   1997                    1996
                              ---------------------- ----------------------  ---------------------
                               Options       WAEP     Options       WAEP      Options      WAEP
                              -----------  --------- -----------   --------  -----------  --------
      Outstanding, Jan. 1,     1,076,000 $    3.05   1,329,200  $    3.14    1,436,000  $   3.17
        Exercised                720,946      3.60     253,200       2.68      106,800      2.95
                              ===========  ========= ===========   ========  ===========  ========
      Outstanding, Dec. 31,      355,054      2.89   1,076,000       3.05    1,329,200      3.14
                              ===========  ========= ===========   ========  ===========  ========

      Options exercisable
        at year-end              355,054 $    2.89   1,076,000  $    3.05    1,301,200  $   3.15
                              ===========  ========= ===========   ========  ===========  ========



      As of December 31, 1998, the PFC options  outstanding have exercise prices
      between $2.25 and $3.44 and a weighted-average  remaining contractual life
      of 2.99 years.

      The Company  accounts for  stock-based  compensation  using the  intrinsic
      value method  prescribed  by APB No. 25,  "Accounting  for Stock Issued to
      Employees",  under  which  compensation  expenses  for stock  options  are
      generally not  recognized for stock option awards granted at or above fair
      market value. Had compensation expense for the Company's stock option plan
      been determined based upon fair values at the grant dates for awards under
      the plan in  accordance  with SFAS No. 123,  "Accounting  for  Stock-Based
      Compensation",  the Company's net income, would have been reduced by $727,
      $608, and $257, in 1998, 1997, and 1996,  respectively.  The fair value of
      each  option  grant  was   estimated  on  the  date  of  grant  using  the
      Black-Scholes  option-pricing  model with the  following  weighted-average
      assumption  used for  those  options  granted  in 1998,  1997,  and  1996,
      respectively:  dividend  yield of 3.00%,  expected  volatility  of 34.05%,
      24.04%, and 15.61%,  risk-free interest rates of 4.79%,  4.72%, and 4.67%,
      and expected lives of 7.5 years.


                                                                              98




14.   SEGMENT INFORMATION

      The Company has two reportable  segments:  Employee Benefits and Financial
      Services.  The Employee Benefits segment markets group life and health and
      401(k) products to small and mid-sized corporate employers.  The Financial
      Services  segment markets and administers  savings  products to public and
      not-for-profit   employers  and  individuals  and  offers  life  insurance
      products to individuals and businesses.

      The accounting policies of the segments are the same as those described in
      Note 1. The  Company  evaluates  performance  based on profit or loss from
      operations after income taxes.

      The Company's  reportable segments are strategic business units that offer
      different  products  and  services.  They are managed  separately  as each
      segment has unique distribution channels.

      The  Company's  operations  are not  materially  dependent on one or a few
customers, brokers or agents.

      Summarized  segment  financial  information  for the year  ended and as of
December 31 was as follows:

      Year ended December 31, 1998

      Operations:


                         
                                                   Employee         Financial         Total
                                                   Benefits         Services           U.S.
                                                 --------------   --------------   -------------
       Revenue:
          Premium income                       $     746,898   $      247,965   $      994,863
          Fee income                                 444,649           71,403          516,052
          Net investment income                       95,118          802,242          897,360
          Realized investment gains (losses)           8,145           30,028           38,173
                                                 --------------   --------------   -------------
       Total revenue                               1,294,810        1,151,638        2,446,448
       Benefits and Expenses:
          Benefits                                   590,058          872,411        1,462,469
          Operating expenses                         546,959          141,269          688,228
                                                 --------------   --------------   -------------
       Total benefits and expenses                 1,137,017        1,013,680        2,150,697

       Net operating income before income
          taxes                                      157,793          137,958          295,751
       Income taxes                                   50,678           48,158           98,836
                                                 ==============   ==============   =============
       Net income                              $     107,115   $       89,800   $      196,915
                                                 ==============   ==============   =============


                                                                             99






       Assets:


                         
                                                   Employee        Financial          Total
                                                   Benefits        Services           U.S.
                                                ---------------  --------------   --------------
       Investment assets                      $   1,434,691    $  12,235,845   $   13,670,536
       Separate account assets                    5,704,313        4,395,230       10,099,543
       Other assets                                 567,126          785,940        1,353,066
                                                ===============  ==============   ==============
       Total assets                           $   7,706,130    $  17,417,015   $   25,123,145
                                                ===============  ==============   ==============

      Year ended December 31, 1997

      Operations:
                                                    Employee        Financial         Total
                                                    Benefits         Services          U.S.
                                                  --------------   -------------   -------------
       Revenue:
          Premium income                       $      465,143   $      368,036  $      833,179
          Fee income                                  358,005           62,725         420,730
          Net investment income                       100,067          781,606         881,673
          Realized investment gains (losses)            3,059            6,741           9,800
                                                  --------------   -------------   -------------
       Total revenue                                  926,274        1,219,108       2,145,382
       Benefits and Expenses:
          Benefits                                    371,333        1,013,717       1,385,050
          Operating expenses                          427,969          123,756         551,725
                                                  --------------   -------------   -------------
       Total benefits and expenses                    799,302        1,137,473       1,936,775

       Net operating income before income
          taxes                                       126,972           81,635         208,607
       Income taxes                                    28,726           21,121          49,847
                                                                                   -------------
                                                  ==============   =============
       Net income                              $       98,246   $       60,514  $      158,760
                                                  ==============   =============

===============================================================================================================
        Assets:

                                                  Employee         Financial          Total
                                                  Benefits         Services           U.S.
                                               ---------------   --------------   --------------
       Investment assets                     $   1,346,944    $   11,859,038   $   13,205,982
       Separate account assets                   4,533,516         3,313,935        7,847,451
       Other assets                                355,764           668,518        1,024,282
                                               ===============   ==============   ==============
       Total assets                          $   6,236,224    $   15,841,491   $   22,077,715
                                               ===============   ==============   ==============


                                                                             100





      Year ended December 31, 1996


                         
      Operations:
                                                   Employee         Financial         Total
                                                   Benefits         Services           U.S.
                                                ---------------   --------------   -------------
       Revenue:
          Premium income                      $     486,565    $      342,884   $      829,449
          Fee income                                321,074            26,445          347,519
          Net investment income                      87,511           747,126          834,637
          Realized investment gains (losses)         (2,661)          (18,417)         (21,078)
                                                ---------------   --------------   -------------
       Total revenue                                892,489         1,098,038        1,990,527
       Benefits and Expenses:
          Benefits                                  406,143           949,821        1,355,964
          Operating expenses                        368,258           101,358          469,616
                                                ---------------   --------------   -------------
       Total benefits and expenses                  774,401         1,051,179        1,825,580

       Net operating income before income
          taxes                                     118,088            46,859          164,947
       Income taxes                                  22,874             7,498           30,372
                                                ===============   ==============   =============
       Net income                             $      95,214    $       39,361   $      134,575
                                                ===============   ==============   =============


       The following table,  which summarizes premium and fee income by segment,
       represents supplemental information:

                                                      1998              1997             1996
                                                  -------------     -------------    -------------
        Premium Income
        Employee Benefits
             Group Life & Health                $  746,898        $   465,143      $   486,565
                                                  -------------     -------------    -------------
                Total Employee Benefits            746,898            465,143          486,565
                                                  -------------     -------------    -------------
        Financial Services
             Savings                                16,765             22,634           26,655
             Individual Insurance                  231,200            345,402          316,229
                                                  -------------     -------------    -------------
                Total Financial Services           247,965            368,036          342,884
                                                  -------------     -------------    -------------
             Premium income                     $  994,863        $   833,179      $   829,449
                                                  =============     =============    =============
        Fee Income
        Employee Benefits
             Group Life & Health                $  366,805        $   305,302      $   276,688
             401(k)                                 77,844             52,703           44,386
                                                  -------------     -------------    -------------
                                                  -------------     -------------    -------------
                Total Employee Benefits            444,649            358,005          321,074
                                                  -------------     -------------    -------------
                                                  -------------     -------------    -------------
         Financial Services
             Savings                                71,403             62,725           26,445
                                                  -------------     -------------    -------------
                Total Financial Services            71,403             62,725           26,445
                                                  -------------     -------------    -------------
                                                  =============     =============    =============
             Fee income                         $  516,052        $   420,730      $   347,519
                                                  =============     =============    =============


                                                                             101


                       Appendix A -- Glossary of Terms

Account Value -- The sum of the value of your interests in the Divisions and the
     Loan Account.

Attained Age -- The  Insured's  Issue Age plus the  number of  completed  Policy
     Years.

Business Day -- Any day that we are open for business.  We are open for business
     every day that the New York Stock Exchange is open for trading.

Cash Surrender Value -- The Account Value minus any outstanding Policy Debt.

Divisions -- Divisions  into which the assets of the Series Account are divided,
     each of which corresponds to an investment choice available to you.

Due  Proof -- Such evidence as we may  reasonably  require in order to establish
     that Policy Proceeds are due and payable.

Fund -- An underlying mutual fund in which a Division  invests.  Each Fund is an
     investment company registered with the SEC or a separate  investment series
     of a registered investment company.

Initial Premium -- The initial premium amount specified in a Policy.

Insured -- The person whose life is insured under the Policy.

IssueAge -- The Insured's age as of the  Insured's  birthday  nearest the Policy
     Date.

Issue Date -- The date on which we issue a Policy.

Loan Account  --  An  account  established  for  amounts  transferred  from  the
     Divisions as security for outstanding Policy Debt.

Policy  Anniversary  -- The same day in each  succeeding  year as the day of the
     year corresponding to the Policy Date.

Policy Date -- The date coverage  commences  under your Policy and the date from
     which Policy Months, Policy Years and Policy Anniversaries are measured.

Policy Debt -- The principal  amount of any outstanding loan against the Policy,
     plus accrued but unpaid interest on such loan.

Policy Month -- The one-month period  commencing on the same day of the month as
     the Policy Date.

                                                                             A-1




Policy Proceeds -- The amount  determined  in  accordance  with the terms of the
     Policy  which is payable at the death of the  Insured.  This  amount is the
     death benefit,  decreased by the amount of any outstanding Policy Debt, and
     increased by the amounts payable under any supplemental benefits.

Policy Year -- The one-year  period  commencing on the Policy Date or any Policy
     Anniversary and ending on the next Policy Anniversary.

Principal  Office --  Great-West  Life & Annuity  Insurance  Company,  8515 East
     Orchard Road,  Englewood,  Colorado  80111, or such other address as we may
     hereafter specify to you by written notice.

Request -- Any  instruction  in a form,  written,  telephoned  or  computerized,
     satisfactory  to us  and  received  at our  Principal  Office  from  you as
     required by any  provision of your Policy or as required by us. The Request
     is  subject  to any  action  taken  or  payment  made  by us  before  it is
     processed.

SEC  -- The United States Securities and Exchange Commission.

Series  Account  -- COLI  VUL-2  Series  Account  of  Great-West  Life & Annuity
     Insurance Company.

TotalFace  Amount -- The  amount  of life  insurance  coverage  you  request  as
     specified in your Policy.

Unit -- An accounting unit of measurement  that we use to calculate the value of
     each Division.

Unit Value -- The value of each Unit in a Division.

Valuation Date -- Any day that  benefits  vary and on which  the New York  Stock
     Exchange is open for regular business,  except as may otherwise be required
     or permitted by the applicable rules and regulations of the SEC.

Valuation Period -- The period of time from one  determination of Unit Values to
     the next  following  determination  of Unit Values.  We will determine Unit
     Values  for each  Valuation  Date as of the  close  of the New  York  Stock
     Exchange on that Valuation Date.

                                                                             A-2





               Appendix B -- Table of Death Benefit Percentages



                                                                                   
                                       Applicable                                           Applicable
                 Age                   Percentage                     Age                   Percentage
                 20                       250%                        60                       130%
                 21                       250%                        61                       128%
                 22                       250%                        62                       126%
                 23                       250%                        63                       124%
                 24                       250%                        64                       122%
                 25                       250%                        65                       120%
                 26                       250%                        66                       119%
                 27                       250%                        67                       118%
                 28                       250%                        68                       117%
                 29                       250%                        69                       116%
                 30                       250%                        70                       115%
                 31                       250%                        71                       113%
                 32                       250%                        72                       111%
                 33                       250%                        73                       109%
                 34                       250%                        74                       107%
                 35                       250%                        75                       105%
                 36                       250%                        76                       105%
                 37                       250%                        77                       105%
                 38                       250%                        78                       105%
                 39                       250%                        79                       105%
                 40                       250%                        80                       105%
                 41                       243%                        81                       105%
                 42                       236%                        82                       105%
                 43                       229%                        83                       105%
                 44                       222%                        84                       105%
                 45                       215%                        85                       105%
                 46                       209%                        86                       105%
                 47                       203%                        87                       105%
                 48                       197%                        88                       105%
                 49                       191%                        89                       105%
                 50                       185%                        90                       105%
                 51                       178%                        91                       104%
                 52                       171%                        92                       103%
                 53                       164%                        93                       102%
                 54                       157%                        94                       101%
                 55                       150%                        95                       100%
                 56                       146%                        96                       100%
                 57                       142%                        97                       100%
                 58                       138%                        98                       100%
                 59                       134%                        99                       100%


                                                                             B-1





               Appendix C -- Sample Hypothetical Illustrations

  Illustrations of Death Benefits, Surrender Values And Accumulated Premiums

The  illustrations in this prospectus have been prepared to help show how values
under the Policy change with investment  performance.  The  illustrations on the
following  pages  illustrate  the way in which a Policy  Year's  death  benefit,
Account  Value and Cash  Surrender  Value could vary over an extended  period of
time.  They assume that all premiums  are  allocated to and remain in the Series
Account for the entire period shown and are based on  hypothetical  gross annual
investment returns for the Funds (i.e.,  investment income and capital gains and
losses, realized or unrealized) equivalent to constant gross annual rates of 0%,
6%, and 12% over the periods indicated.

The Account Values and death benefits would be different from those shown if the
gross annual  investment  rates of return averaged 0%, 6%, and 12% over a period
of years,  but  fluctuated  above or below such averages for  individual  Policy
Years.  The values would also be  different  depending  on the  allocation  of a
Policy's total Account Value among the Divisions of the Series  Account,  if the
actual rates of return averaged 0%, 6% or 12%, but the rates of each Fund varied
above and below such averages.

The amounts  shown for the death  benefits and Account  Values take into account
all charges and deductions imposed under the Policy based on the assumptions set
forth in the tables below. These include the Expense Charges Applied to Premium,
the Daily Risk  Percentage  charged against the Series Account for mortality and
expense risks, the Monthly Service Charge and the Monthly Cost of Insurance. The
Expense Charges Applied to Premium is equal to a guaranteed  maximum of 6.5% for
sales load and a guaranteed maximum of 3.5% to cover our federal tax obligations
and the  applicable  local and state  premium  tax.  The current  level of these
charges is 5.5% (for Policy Years 1 through 10 only) and 3.5%, respectively. The
Daily Risk  Percentage  charged  against the Series  Account for  mortality  and
expense  risks is an annual  effective  rate of 0.40% for the first five  Policy
Years,  0.25%  for  Policy  Years 6 through  20,  and  0.10%  thereafter  and is
guaranteed not to exceed an annual  effective rate of 0.90%. The Monthly Service
Charge is $10.00  per month for first  three  Policy  Years and $7.50 per Policy
Month for all Policy Years  thereafter.  This Charge is guaranteed not to exceed
$15 per Policy Month.

The amounts shown in the tables also take into account the Funds'  advisory fees
and  operating  expenses,  which are assumed to be at an annual rate of 0.82% of
the average daily net assets of each Fund.  This is based upon a simple  average
of the advisory  fees and  expenses of all the Funds for the most recent  fiscal
year taking into account any  applicable  expense caps or expense  reimbursement
arrangements.  Actual fees and expenses  that you will incur may be more or less
than 0.82%, and will vary from year to year. See "Charges and Deductions -- Fund
Expenses"  in this  prospectus  and the  prospectuses  for the  Funds  for  more
information on Fund expenses. The gross annual rates of investment return of 0%,
6% and 12%  correspond  to net  annual  rates  of  -1.22%,  4.76%,  and  10.74%,
respectively,  during the first five Policy Years,  -1.07%,  4.92%,  and 10.90%,
respectively,  for Policy  Years 6 through  20, and  -0.92%,  5.07% and  11.07%,
respectively, thereafter.

The  hypothetical  returns  shown in the tables do not  reflect  any charges for
income taxes against the Series Account since no charges are currently made. If,

                                                                             C-1





in the future,  such charges are made, in order to produce the illustrated death
benefits,  Account Values and Cash Surrender Values, the gross annual investment
rate of return  would have to exceed 0%,  6%, or 12% by a  sufficient  amount to
cover the tax charges.

The second  column of each table shows the amount which would  accumulate  if an
amount equal to each premium were invested and earned interest,  after taxes, at
5% per year, compounded annually.

We will  furnish  upon  request a  comparable  table using any  specific  set of
circumstances.  In addition to a table assuming Policy charges at their maximum,
we will furnish a table assuming current Policy charges.







                                                                             C-2







                                     TABLE 1

                   Great-West Life & Annuity Insurance Company
                            COLI VUL-2 Series Account

                                  Male, Age 45
                          $1,000,000 Total Face Amount
                            Annual Premium $12,524.03
                             Death Benefit Option 1
                             Current Policy Charges



                                       Hypothetical 0%                    Hypothetical 6%                    Hypothetical 12%
                 Premiums          Gross Investment Return            Gross Investment Return            Gross Investment Return
                   plus                Net -1.22%                         Net 4.76%                          Net 10.74%
                 interest
   Policy        At 5%      Contract   Surrender     Death     Contract   Surrender     Death     Contract   Surrender     Death
    Year         Per Year    Value       Value      Benefit     Value       Value      Benefit     Value       Value      Benefit
    ----         -------     -----       -----      -------     -----       -----      -------     -----       -----      -------
                                                                                            
           1     13,150       9,611       9,611   1,000,000     10,239      10,239   1,000,000     10,868      10,868    1,000,000
           2     26,958      16,904      16,904   1,000,000     18,697      18,697   1,000,000     20,569      20,569    1,000,000
           3     41,456      24,136      24,136   1,000,000     27,592      27,592   1,000,000     31,353      31,353    1,000,000
           4     56,679      30,877      30,877   1,000,000     36,504      36,504   1,000,000     42,888      42,888    1,000,000

           5     72,663      36,994      36,994   1,000,000     45,295      45,295   1,000,000     55,117      55,117    1,000,000
           6     89,447      42,793      42,793   1,000,000     54,287      54,287   1,000,000     68,478      68,478    1,000,000
           7    107,069      48,108      48,108   1,000,000     63,311      63,311   1,000,000     82,909      82,909    1,000,000
           8    125,573      52,834      52,834   1,000,000     72,262      72,262   1,000,000     98,431      98,431    1,000,000
           9    145,002      56,980      56,980   1,000,000     81,150      81,150   1,000,000    115,192     115,192    1,000,000

          10    165,402      60,553      60,553   1,000,000     89,980      89,980   1,000,000    133,359     133,359    1,000,000
          11    186,823      66,022      66,022   1,000,000    101,259     101,259   1,000,000    155,615     155,615    1,000,000
          12    209,314      71,356      71,356   1,000,000    113,058     113,058   1,000,000    180,347     180,347    1,000,000
          13    232,930      76,557      76,557   1,000,000    125,409     125,409   1,000,000    207,849     207,849    1,000,000
          14    257,727      81,190      81,190   1,000,000    137,921     137,921   1,000,000    238,058     238,058    1,000,000

          15    283,763      85,264      85,264   1,000,000    150,618     150,618   1,000,000    271,330     271,330    1,000,000
          16    311,101      88,677      88,677   1,000,000    163,424     163,424   1,000,000    307,975     307,975    1,000,000
          17    339,807      91,326      91,326   1,000,000    176,262     176,262   1,000,000    348,366     348,366    1,000,000
          18    369,947      93,111      93,111   1,000,000    189,057     189,057   1,000,000    392,942     392,942    1,000,000
          19    401,595      93,928      93,928   1,000,000    201,733     201,733   1,000,000    442,224     442,224    1,000,000


                                                                                                                             C-3





                                   TABLE 1
          20    434,825      93,455       93,455   1,000,000    214,019    214,019   1,000,000      496,696     496,696    1,000,000

Age 60          283,763      85,264       85,264   1,000,000    150,618    150,618   1,000,000      271,330     271,330    1,000,000

Age 65          434,825      93,455       93,455   1,000,000    214,019    214,019   1,000,000      496,696     496,696    1,000,000

Age 70          507,488      70,019       70,019   1,000,000    270,597    270,597   1,000,000      873,902     873,902    1,353,875

Age 75          580,152           -            -   1,000,000    300,110    300,110   1,000,000    1,462,089   1,462,089    2,054,938



(1)  Assumes a $12,524.03  premium is paid at the beginning of each Policy Year.
     Values  will be  different  if  premiums  are  are  paid  with a  different
     frequency or in different amounts.

(2)  Assumes  that no policy  loans have been made.  Excessive  loans or partial
     withdrawals  may cause  your  Policy to lapse due to  insufficient  Account
     Value.




The hypothetical  investment  rates of return are illustrative  only, and should
not be deemed a  representation  of past or future  investment  rates of return.
Actual investment  results may be more or less than those shown, and will depend
on a number of factors,  including the investment allocations by a policy owner,
and the different  investment  rates of return for the Funds. The Cash Surrender
Value and death benefit for a Policy would be different  from those shown if the
actual  rates of  investment  return  averaged  0%, 6%, and 12% over a period of
years,  but  fluctuated  above and below those  averages for  individual  Policy
Years.  They would also be different if any policy loans or partial  withdrawals
were made. No  representations  can be made that these  hypothetical  investment
rates of return can be achieved for any one year or sustained over any period of
time.


                                                                             C-4






                                     TABLE 2

                   Great-West Life & Annuity Insurance Company
                            COLI VUL-2 Series Account

                                  Male, Age 45
                          $1,000,000 Total Face Amount
                            Annual Premium $12,524.03
                             Death Benefit Option 1
                            Guaranteed Policy Charges




                                       Hypothetical 0%                    Hypothetical 6%                    Hypothetical 12%
               Premiums          Gross Investment Return            Gross Investment Return            Gross Investment Return
                 plus                Net -1.22%                         Net 4.76%                          Net 10.74%
               interest
   Policy      At 5%      Contract   Surrender     Death     Contract   Surrender     Death     Contract   Surrender     Death
    Year       Per Year    Value       Value      Benefit     Value       Value      Benefit     Value       Value      Benefit
    ----       -------     -----       -----      -------     -----       -----      -------     -----       -----      -------
                                                                                          
        1      13,150       6,556       6,556   1,000,000      7,081       7,081   1,000,000      7,609      7,609    1,000,000
        2      26,958      12,562      12,562   1,000,000     14,013      14,013   1,000,000     15,533     15,533    1,000,000
        3      41,456      18,145      18,145   1,000,000     20,915      20,915   1,000,000     23,938     23,938    1,000,000
        4      56,679      23,315      23,315   1,000,000     27,791      27,791   1,000,000     32,882     32,882    1,000,000

        5      72,663      27,965      27,965   1,000,000     34,527      34,527   1,000,000     42,309     42,309    1,000,000
        6      89,447      32,105      32,105   1,000,000     41,122      41,122   1,000,000     52,280     52,280    1,000,000
        7     107,069      35,632      35,632   1,000,000     47,459      47,459   1,000,000     62,748     62,748    1,000,000
        8     125,573      38,440      38,440   1,000,000     53,417      53,417   1,000,000     73,661     73,661    1,000,000
        9     145,002      40,541      40,541   1,000,000     58,987      58,987   1,000,000     85,087     85,087    1,000,000

       10     165,402      41,831      41,831   1,000,000     64,041      64,041   1,000,000     96,986     96,986    1,000,000
       11     186,823      42,205      42,205   1,000,000     68,448      68,448   1,000,000    109,318    109,318    1,000,000
       12     209,314      41,670      41,670   1,000,000     72,182      72,182   1,000,000    122,158    122,158    1,000,000
       13     232,930      40,117      40,117   1,000,000     75,100      75,100   1,000,000    135,481    135,481    1,000,000
       14     257,727      37,546      37,546   1,000,000     77,164      77,164   1,000,000    149,373    149,373    1,000,000

       15     283,763      33,843      33,843   1,000,000     78,218      78,218   1,000,000    163,825    163,825    1,000,000
       16     311,101      28,887      28,887   1,000,000     78,092      78,092   1,000,000    178,837    178,837    1,000,000
       17     339,807      22,550      22,550   1,000,000     76,604      76,604   1,000,000    194,415    194,415    1,000,000
       18     369,947      14,697      14,697   1,000,000     73,553      73,553   1,000,000    210,574    210,574    1,000,000

                                                                                                                                 C-5




                                     TABLE 2
       19     401,595       4,949       4,949   1,000,000     68,490      68,490   1,000,000    227,143    227,143   1,000,000
       20     434,825           -           -   1,000,000     61,152      61,152   1,000,000    244,146    244,146   1,000,000

Age 60        283,763      33,843      33,843   1,000,000     78,218      78,218   1,000,000    163,825    163,825   1,000,000

Age 65        434,825           -           -   1,000,000     61,152      61,152   1,000,000    244,146    244,146   1,000,000

Age 70        504,028           -           -   1,000,000          -           -   1,000,000    335,014    335,014   1,000,000

Age 75        573,231           -           -   1,000,000          -           -   1,000,000    433,386    433,386   1,000,000


(1)  Assumes a $12,524.03  premium is paid at the beginning of each Policy Year.
     Values will be different if premium are paid with a different  frequency or
     in different amounts.

(2)  Assumes  that no policy  loans have been made.  Excessive  loans or partial
     withdrawals  may cause  your  Policy to lapse due to  insufficient  Account
     Value.



The hypothetical  investment  rates of return are illustrative  only, and should
not be deemed a  representation  of past or future  investment  rates of return.
Actual investment  results may be more or less than those shown, and will depend
on a number of factors,  including the investment allocations by a policy owner,
and the different  investment  rates of return for the Funds. The Cash Surrender
Value and death benefit for a Policy would be different  from those shown if the
actual  rates of  investment  return  averaged  0%, 6%, and 12% over a period of
years,  but  fluctuated  above and below those  averages for  individual  Policy
Years.  They would also be different if any policy loans or partial  withdrawals
were made. No  representations  can be made that these  hypothetical  investment
rates of return can be achieved for any one year or sustained over any period of
time.


                                                                             C-6




                                 [ Back Cover ]

The  Securities  and  Exchange   Commission   maintains  an  Internet  Web  site
(http//www.sec.gov) that contains additional information about Great-West Life &
Annuity  Insurance  Company,  the Policy and the Series  Account which may be of
interest to you. The Web site also  contains  additional  information  about the
Policy Year's mutual fund investment options.






                                                                             C-7





                           PART II - OTHER INFORMATION

                           UNDERTAKING TO FILE REPORTS

         Subject to the terms and  conditions of Section 15(d) of the Securities
Exchange Act of 1934, as amended,  the undersigned  Registrant hereby undertakes
to file with the  Securities  and Exchange  Commission  such  supplementary  and
periodic information, documents, and reports as may be prescribed by any rule or
regulation of the Commission  heretofore or hereafter  duly adopted  pursuant to
authority conferred in that section.


                      REPRESENTATION AS TO FEES AND CHARGES

         Great-West Life & Annuity  Insurance Company hereby represents that the
fees  and  charges  deducted  under  the  Corporate  Flexible  Premium  Variable
Universal  Life  Insurance  Policies  hereby  registered  by  this  Registration
Statement in the aggregate are reasonable in relation to the services  rendered,
the expenses expected to be incurred, and the risks assumed by Great-West Life &
Annuity Insurance Company.


                     REPRESENTATION PURSUANT TO RULE 6e-3(T)

         This  filing is made  pursuant  to Rule  6e-3(T)  under the  Investment
Company Act of 1940, as amended (the "1940 Act").


                        UNDERTAKING AS TO INDEMNIFICATION

         Insofar as  indemnification  for liability arising under the Securities
Act of 1933, as amended (the  "Securities  Act"), may be permitted to directors,
officers and  controlling  persons of the  Registrant,  the  Registrant has been
advised that, in the opinion of the  Securities  and Exchange  Commission,  such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

                     CONTENTS OF THIS REGISTRATION STATEMENT

This Registration Statement consists of the following papers and documents:

         Facing Sheet
         Cross-Reference Sheet
         Prospectus consisting of 110 pages (including appendices)


                                                                            II-1





         Undertaking to File Reports
         Undertaking As To Indemnification
         Representation As To Fees and Charges
         Representation Pursuant to Rule 6e-3(T)
         Signature Pages
         Exhibits

                                  EXHIBIT LIST

1.       Exhibits  required by paragraph A of the instructions as to Exhibits of
         Form N-8B-2

         (1)      Resolution  of the Board of  Directors  of  Great-West  Life &
                  Annuity  Insurance Company  authorizing  establishment of COLI
                  VUL-2 Series Account (1)

         (2)      Custodian Agreement (not applicable)

         (3)      (a)      Form of Distribution Agreement (1)

                  (b)      Form  of   Broker-Dealer   and  General  Agent  Sales
                           Agreement (1)

                  (c)      Schedule of Sales Commissions (1)

         (4)      Other Agreements between the depositor, principal underwriter,
                  and custodian  with respect to  Registrant  or its  securities
                  (not applicable)

         (5)      (a)      Specimen Policy (1)

                  (b)      Specimen Term Life Insurance Rider (1)

         (6)      (a)      Articles  of   Incorporation  of  Great-West  Life  &
                           Annuity Insurance Company, as amended(2)

                  (b)      By-laws  of  Great-West  Life  &  Annuity   Insurance
                           Company(3)

         (7)      Not applicable

         (8)      Form of Participation Agreement (1)

         (9)      Other Material Contracts (not applicable)

         (10)     Specimen Application (filed herewith)

2.(a)    Opinion of Beverly A. Byrne, Esq. (filed herewith)

  (b)    Consent of Beverly A. Byrne, Esq. (filed herewith)

  (c)    Consent of Jorden  Burt Boros  Cicchetti  Berenson & Johnson LLP (filed
         herewith)

                                                                            II-2




3.       All financial statements omitted from the Prospectus (not applicable)

4.       Not applicable

5.       Financial Data Schedule (not applicable)

6.       Procedures  memorandum  pursuant  to  Rule  6e-3(T)(b)(12)(iii)  (filed
         herewith)

7.       Actuarial Opinion and Consent (filed herewith)

8.       Consent of Independent Accountants (filed herewith)


(1)      Incorporated by reference to initial Registration Statement on Form S-6
         of COLI VUL-2 Series  Account of  Great-West  Life & Annuity  Insurance
         Company (File No. 333-70963) (filed on January 21, 1999).

(2)      Incorporated by reference to Pre-Effective  Amendment No. 2 to Form S-1
         of Great-West  Life & Annuity  Insurance  Company  (File No.  333-1173,
         filed on October 29, 1996).

(3)      Incorporated by reference to Amendment No. 1 to Form 10-K of Great-West
         Life & Annuity Insurance Company (File No. 333-1173, filed on March 31,
         1998).


                                                                            II-3





                                   SIGNATURES


As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, the registrant has duly caused this  Pre-Effective  Amendment No. 1 to the
Registration  Statement  to be  signed on its  behalf in the City of  Englewood,
State of Colorado, on the 22nd day of June, 1999.

                                    COLI VUL-2 SERIES ACCOUNT
                                            (Registrant)

                                    BY: GREAT-WEST LIFE & ANNUITY INSURANCE
                                            COMPANY
                                            (Depositor)


                                    By:/s/W.T. McCallum
                                       -------------------------------------
                                       W.T. McCallum
                                       President and Chief Executive Officer

As required by the Securities Act of 1933, this Pre-Effective Amendment No. 1 to
the Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated:




                                                                                              
/s/R. Gratton*
- -------------
R. Gratton                                  Chairman of the Board                               June 22, 1999

/s/W.T. McCallum
- ----------------
W.T. McCallum                               President, Chief Executive Officer                  June 22, 1999
                                                  and Director

/s/M.T.G. Graye
- ---------------
M.T.G. Graye                                Chief Financial Officer                             June 22, 1999


/s/J. Balog*
- -----------
J. Balog                                    Director                                            June 22, 1999


/s/J.W. Burns*
- -------------
J.W. Burns                                  Director                                            June 22, 1999


/s/O.T. Dackow*
- --------------
O.T. Dackow                                 Director                                            June 22, 1999

/s/A. Desmarais*
- ---------------
A. Desmarais                                Director                                            June 22, 1999






/s/P. Desmarais, Jr.*
- --------------------
P. Desmarais, Jr.                           Director                                            June 22, 1999

/s/R.G. Graham*
- --------------
R.G. Graham                                 Director                                            June 22, 1999

/s/N.B. Hart*
- ------------
N.B. Hart                                   Director                                            June 22, 1999

/s/K.P. Kavanagh*
- ----------------
K.P. Kavanagh                               Director                                            June 22, 1999

/s/W. Mackness*
- --------------
W. Mackness                                 Director                                            June 22, 1999

/s/J.E.A. Nickerson*
- -------------------
J.E.A. Nickerson                            Director                                            June 22, 1999

/s/P.M. Pittfield*
- -----------------
P.M. Pittfield                              Director                                            June 22, 1999


/s/M. Plessis-Belair*
- --------------------
M. Plessis-Belair                           Director                                            June 22, 1999

/s/B.E. Walsh*
- -------------
B.E. Walsh                                  Director                                            June 22, 1999



*By:/s/D.C. Lennox
    --------------
    D.C. Lennox

Attorney-in-fact  pursuant to Powers of Attorney  filed with this  Pre-Effective
Amendment No. 1 and with the Registration Statement.







                                POWER OF ATTORNEY

                                       RE

                   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


Know all men by these  presents,  that I, B.E.  Walsh,  a Member of the Board of
Directors  of  Great-West  Life  &  Annuity   Insurance   Company,   a  Colorado
corporation,  do hereby  constitute  and  appoint  each of D.C.  Lennox and G.R.
Derback as my true and lawful attorney and agent for me and in my name and on my
behalf to do, individually and without the concurrence of the other attorney and
agent, any and all acts and things and to execute any and all instruments  which
either  said  attorney  and  agent may deem  necessary  or  desirable  to enable
Great-West Life & Annuity  Insurance  Company and COLI VUL-2 Series  Account,  a
separate and distinct  account of Great-West  Life & Annuity  Insurance  Company
governed under the provisions of the Colorado Insurance Code, to comply with the
Securities  Act of 1933 and the  Investment  Company  Act of 1940 and any rules,
regulations,   and  requirements  of  the  Securities  and  Exchange  Commission
thereunder, in connection with the registration under said Acts of variable life
contracts,  including  specifically,  but without limiting the generality of the
foregoing,  power and  authority to sign my name,  in my capacity as a Member of
the Board of Directors of Great-West Life & Annuity  Insurance  Company,  to the
Registration Statement (Form S-6) of Great-West Life & Annuity Insurance Company
and COLI VUL-2  Series  Account  (Registration  No.  _____ ), and to any and all
amendments  thereto,  and I hereby  ratify  and  confirm  all that  either  said
attorney and agent shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, I have hereunto set my hand this 26 day of January, 1999.


                                     /s/B.E. Walsh
                                     -------------------------------------------
                                     Member, Board of Directors
                                     Great-West Life & Annuity Insurance Company


Witness:


/s/ D.C. Lennox
- ------------------
Name:  D.C. Lennox

(Type or print name of witness)







                                POWER OF ATTORNEY

                                       RE

                   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


Know all men by these  presents,  that I, W. Mackness,  a Member of the Board of
Directors  of  Great-West  Life  &  Annuity   Insurance   Company,   a  Colorado
corporation,  do hereby  constitute  and  appoint  each of D.C.  Lennox and G.R.
Derback as my true and lawful attorney and agent for me and in my name and on my
behalf to do, individually and without the concurrence of the other attorney and
agent, any and all acts and things and to execute any and all instruments  which
either  said  attorney  and  agent may deem  necessary  or  desirable  to enable
Great-West Life & Annuity  Insurance  Company and COLI VUL-2 Series  Account,  a
separate and distinct  account of Great-West  Life & Annuity  Insurance  Company
governed under the provisions of the Colorado Insurance Code, to comply with the
Securities  Act of 1933 and the  Investment  Company  Act of 1940 and any rules,
regulations,   and  requirements  of  the  Securities  and  Exchange  Commission
thereunder, in connection with the registration under said Acts of variable life
contracts,  including  specifically,  but without limiting the generality of the
foregoing,  power and  authority to sign my name,  in my capacity as a Member of
the Board of Directors of Great-West Life & Annuity  Insurance  Company,  to the
Registration Statement (Form S-6) of Great-West Life & Annuity Insurance Company
and COLI VUL-2  Series  Account  (Registration  No.  _____ ), and to any and all
amendments  thereto,  and I hereby  ratify  and  confirm  all that  either  said
attorney and agent shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, I have hereunto set my hand this 21 day of January, 1999.


                                     /s/W. Mackness
                                     -------------------------------------------
                                     Member, Board of Directors
                                     Great-West Life & Annuity Insurance Company


Witness:


/s/Gary Hapke
- ------------------
Name:  Gary Hapke

(Type or print name of witness)







                                POWER OF ATTORNEY

                                       RE

                   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


Know all men by these presents,  that I, J.E.A. Nickerson, a Member of the Board
of  Directors  of  Great-West  Life &  Annuity  Insurance  Company,  a  Colorado
corporation,  do hereby  constitute  and  appoint  each of D.C.  Lennox and G.R.
Derback as my true and lawful attorney and agent for me and in my name and on my
behalf to do, individually and without the concurrence of the other attorney and
agent, any and all acts and things and to execute any and all instruments  which
either  said  attorney  and  agent may deem  necessary  or  desirable  to enable
Great-West Life & Annuity  Insurance  Company and COLI VUL-2 Series  Account,  a
separate and distinct  account of Great-West  Life & Annuity  Insurance  Company
governed under the provisions of the Colorado Insurance Code, to comply with the
Securities  Act of 1933 and the  Investment  Company  Act of 1940 and any rules,
regulations,   and  requirements  of  the  Securities  and  Exchange  Commission
thereunder, in connection with the registration under said Acts of variable life
contracts,  including  specifically,  but without limiting the generality of the
foregoing,  power and  authority to sign my name,  in my capacity as a Member of
the Board of Directors of Great-West Life & Annuity  Insurance  Company,  to the
Registration Statement (Form S-6) of Great-West Life & Annuity Insurance Company
and COLI VUL-2  Series  Account  (Registration  No.  _____ ), and to any and all
amendments  thereto,  and I hereby  ratify  and  confirm  all that  either  said
attorney and agent shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, I have hereunto set my hand this 22nd day of January, 1999.


                                     /s/J.E.A. Nickerson
                                     -------------------------------------------
                                     Member, Board of Directors
                                     Great-West Life & Annuity Insurance Company


Witness:


/s/M. Lynne Reid
- --------------------
Name:  M. Lynne Reid

(Type or print name of witness)







                                POWER OF ATTORNEY

                                       RE

                   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


Know all men by these presents,  that I, K.P. Kavanagh, a Member of the Board of
Directors  of  Great-West  Life  &  Annuity   Insurance   Company,   a  Colorado
corporation,  do hereby  constitute  and  appoint  each of D.C.  Lennox and G.R.
Derback as my true and lawful attorney and agent for me and in my name and on my
behalf to do, individually and without the concurrence of the other attorney and
agent, any and all acts and things and to execute any and all instruments  which
either  said  attorney  and  agent may deem  necessary  or  desirable  to enable
Great-West Life & Annuity  Insurance  Company and COLI VUL-2 Series  Account,  a
separate and distinct  account of Great-West  Life & Annuity  Insurance  Company
governed under the provisions of the Colorado Insurance Code, to comply with the
Securities  Act of 1933 and the  Investment  Company  Act of 1940 and any rules,
regulations,   and  requirements  of  the  Securities  and  Exchange  Commission
thereunder, in connection with the registration under said Acts of variable life
contracts,  including  specifically,  but without limiting the generality of the
foregoing,  power and  authority to sign my name,  in my capacity as a Member of
the Board of Directors of Great-West Life & Annuity  Insurance  Company,  to the
Registration Statement (Form S-6) of Great-West Life & Annuity Insurance Company
and COLI VUL-2  Series  Account  (Registration  No.  _____ ), and to any and all
amendments  thereto,  and I hereby  ratify  and  confirm  all that  either  said
attorney and agent shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, I have hereunto set my hand this 1st day of February, 1999.


                                     /s/K.P. Kavanagh
                                     -------------------------------------------
                                     Member, Board of Directors
                                     Great-West Life & Annuity Insurance Company


Witness:


/s/Michelle Thompson
- ------------------------
Name:  Michelle Thompson

(Type or print name of witness)







                                POWER OF ATTORNEY

                                       RE

                   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


Know all men by these  presents,  that I, R.G. Graham,  a Member of the Board of
Directors  of  Great-West  Life  &  Annuity   Insurance   Company,   a  Colorado
corporation,  do hereby  constitute  and  appoint  each of D.C.  Lennox and G.R.
Derback as my true and lawful attorney and agent for me and in my name and on my
behalf to do, individually and without the concurrence of the other attorney and
agent, any and all acts and things and to execute any and all instruments  which
either  said  attorney  and  agent may deem  necessary  or  desirable  to enable
Great-West Life & Annuity  Insurance  Company and COLI VUL-2 Series  Account,  a
separate and distinct  account of Great-West  Life & Annuity  Insurance  Company
governed under the provisions of the Colorado Insurance Code, to comply with the
Securities  Act of 1933 and the  Investment  Company  Act of 1940 and any rules,
regulations,   and  requirements  of  the  Securities  and  Exchange  Commission
thereunder, in connection with the registration under said Acts of variable life
contracts,  including  specifically,  but without limiting the generality of the
foregoing,  power and  authority to sign my name,  in my capacity as a Member of
the Board of Directors of Great-West Life & Annuity  Insurance  Company,  to the
Registration Statement (Form S-6) of Great-West Life & Annuity Insurance Company
and COLI VUL-2  Series  Account  (Registration  No.  _____ ), and to any and all
amendments  thereto,  and I hereby  ratify  and  confirm  all that  either  said
attorney and agent shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, I have hereunto set my hand this 21st day of January, 1999.


                                     /s/R.G. Graham
                                     -------------------------------------------
                                     Member, Board of Directors
                                     Great-West Life & Annuity Insurance Company


Witness:


/s/L. Robin Graham
- ----------------------
Name:  L. Robin Graham

(Type or print name of witness)







                                POWER OF ATTORNEY

                                       RE

                   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


Know all men by these  presents,  that I, J.  Balog,  a Member  of the  Board of
Directors  of  Great-West  Life  &  Annuity   Insurance   Company,   a  Colorado
corporation,  do hereby  constitute  and  appoint  each of D.C.  Lennox and G.R.
Derback as my true and lawful attorney and agent for me and in my name and on my
behalf to do, individually and without the concurrence of the other attorney and
agent, any and all acts and things and to execute any and all instruments  which
either  said  attorney  and  agent may deem  necessary  or  desirable  to enable
Great-West Life & Annuity  Insurance  Company and COLI VUL-2 Series  Account,  a
separate and distinct  account of Great-West  Life & Annuity  Insurance  Company
governed under the provisions of the Colorado Insurance Code, to comply with the
Securities  Act of 1933 and the  Investment  Company  Act of 1940 and any rules,
regulations,   and  requirements  of  the  Securities  and  Exchange  Commission
thereunder, in connection with the registration under said Acts of variable life
contracts,  including  specifically,  but without limiting the generality of the
foregoing,  power and  authority to sign my name,  in my capacity as a Member of
the Board of Directors of Great-West Life & Annuity  Insurance  Company,  to the
Registration Statement (Form S-6) of Great-West Life & Annuity Insurance Company
and COLI VUL-2  Series  Account  (Registration  No.  _____ ), and to any and all
amendments  thereto,  and I hereby  ratify  and  confirm  all that  either  said
attorney and agent shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, I have hereunto set my hand this 21st day of January, 1999.


                                     /s/J. Balog
                                     -------------------------------------------
                                     Member, Board of Directors
                                     Great-West Life & Annuity Insurance Company


Witness:


/s/Alaina B. Balog
- ----------------------
Name:  Alaina B. Balog

(Type or print name of witness)




                                  EXHIBIT INDEX

1.(10)   Specimen Application

2.(a)    Opinion of Beverly A. Byrne, Esq.

2.(b)    Consent of Beverly A. Byrne, Esq.

2.(c)    Consent of Jorden Burt Boros Cicchetti Berenson & Johnson LLP

6.       Procedures Memorandum Pursuant to Rule 6e-3(T)(b)(12)(iii)

7.       Actuarial Opinion and Consent

8.       Consent of Independent Accountants