1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-K [X] Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the fiscal year ended January 29, 2000 [ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from to Commission file number: 33-63372 PUEBLO XTRA INTERNATIONAL, INC. (Exact name of registrant as specified in its charter) Delaware 65-0415593 ------------------------------------ ----------------------------- (State or other jurisdiction of (I.R.S. employer identification no.) incorporation or organization) 1300 N.W. 22nd Street Pompano Beach, Florida 33069 ------------------------------------ ----------------------------- (Address of principal executive offices) (Zip code) Registrant's telephone number, including area code: (954) 977-2500 Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: None Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X] No voting stock of the Registrant is held by non-affiliates of the Registrant. Number of shares of the Registrant's Common Stock, $ .10 par value, outstanding as of April 27, 2000 -- 200. - 1 - 2 PART I. ITEM 1. BUSINESS General Pueblo Xtra International, Inc. (the "Company") is a Delaware holding company that owns all of the common stock of Pueblo International, Inc., a Delaware company (together with its subsidiaries, "Pueblo"). Pueblo, which was founded in 1955 with the opening of the first mainland-style supermarkets in Puerto Rico, is the leading supermarket chain in the Commonwealth of Puerto Rico and the Territory of the U.S. Virgin Islands. In addition, Pueblo is the leading operator of video rental outlets in Puerto Rico and the U.S. Virgin Islands through its franchise rights with Blockbuster, Inc. ("BI"). The Company currently operates 44 supermarkets in Puerto Rico and six supermarkets in the U.S. Virgin Islands. The Company also currently operates 41 Blockbuster locations in Puerto Rico and two Blockbuster locations in the U.S. Virgin Islands. On July 28, 1993, the Company acquired all of the outstanding shares of common stock of Pueblo for an aggregate purchase price of $283.6 million plus transaction costs (hereinafter referred to as the "Acquisition"). Pursuant to the Acquisition, Pueblo became a wholly-owned subsidiary of the Company. The shares were acquired from an investor group including affiliates of Metropolitan Life Insurance Company, The First Boston Corporation and certain current and former members of Pueblo management and its Board of Directors. The Acquisition has been accounted for under the purchase method effective July 31, 1993 as discussed in Note (2)-- Goodwill of the notes to the Company's consolidated financial statements referenced in Part II, Item 8 of this Form 10-K. Business of the Company Supermarket Industry Overview The top four chains in the retail grocery industry in Puerto Rico account for approximately 61% of total industry sales, with the remainder divided among smaller chains and numerous independent operations. Total supermarket chain sales in calendar year 1999 were approximately $2.5 billion, a significant portion of which was attributable to the more densely populated greater San Juan metropolitan area, where the larger chains are concentrated. The grocery industry in less populated parts of the island is characterized by smaller family-run operations with limited selection and less competitive prices. No major U.S. supermarket chains have established operations in the Puerto Rico grocery market, although a number of national general merchandise chains have significant Puerto Rican operations. National warehouse clubs and mass merchandisers, which have entered the Puerto Rico and U.S. Virgin Islands markets since 1990 offering various bulk grocery and general merchandise items, have increased pricing pressures on grocery retailers including the Company. Puerto Rico The Company operates its supermarkets under the names Pueblo and PuebloXtra with emphasis on service, variety and high quality products at competitive prices. In Puerto Rico, the Company has a grocery retailing market share of approximately 23%. In addition, the Company estimates that it has a 32% market share in the greater San Juan metropolitan area, the most - 2 - 3 densely populated region of Puerto Rico, with more than one-third of the island's 3.8 million residents. In fiscal year 2000 in Puerto Rico, the Company's stores averaged approximately 42,000 gross sq. ft. and generated an average of approximately $491 of sales per selling square foot. Since the Acquisition, the Company has constructed six new supermarkets and remodeled 22 existing supermarkets in Puerto Rico. U.S. Virgin Islands In fiscal 2000, the six supermarkets in the U.S. Virgin Islands averaged 31,634 gross sq. ft. and generated an average of approximately $427 sales per selling square foot. The Company has an estimated U.S. Virgin Islands grocery retailing market share of approximately 40%. Since the Acquisition, the Company has added one new supermarket and remodeled five existing supermarkets in the U.S. Virgin Islands. Video Operations The Company has been the franchisee of Blockbuster locations in Puerto Rico since 1989 and in the U.S. Virgin Islands since 1993 and currently operates 43 Blockbuster locations in Puerto Rico and the U.S. Virgin Islands. In Puerto Rico, the Company operates 18 in-store Blockbuster outlets and 23 free-standing Blockbuster stores, most of which are adjacent to its supermarkets. In the U.S. Virgin Islands, the Company operates two Blockbuster stores. The Company's free-standing Blockbuster stores average approximately 5,700 gross square feet, while the Company's in-store Blockbuster outlets average approximately 3,800 gross square feet. During fiscal 1997, the Company converted all of the remaining video outlets which it operated in its supermarkets under the name Pueblo Video Clubs into Blockbuster outlets. In order to increase customer traffic in its supermarkets, the Company's typical in-store Blockbuster outlet has a separate entrance but its principal exit leads into the supermarket. In addition, the Company is able to take advantage of cross-marketing opportunities with its supermarket operations, including promotional video rental and merchandising offers. The Company's Blockbuster operations are currently the largest major video chain operating in Puerto Rico and the U.S. Virgin Islands. In the last several years Video Avenue has opened 11 stores in competition with the Company. Each free-standing Blockbuster location carries an average of approximately 9,900 tapes dedicated to video rental whereas an in-store Blockbuster location carries approximately 7,300. Each location also offers for sale a selection of recorded and blank video tapes, music compact discs, video game cartridges, self-activated cellular phones, prepaid phone cards, accessories, and snack food products. For promotions of its Blockbuster operations, the Company primarily utilizes print, television, radio, billboards and in-store signage. BI also provides product and support services to the Company. These include, among other things, marketing programs and computer software. The Company's successful development of the Blockbuster franchise has been the result of its ability to leverage its knowledge of Puerto Rico and existing market and retailing expertise. The Company's knowledge of real estate and its existing portfolio of desirable supermarket locations has enabled its Blockbuster division to obtain attractive, high traffic locations. The Company will continue to evaluate expansion opportunities in its markets. The Company's Development Agreements with BI provide for the Company's right to open Blockbuster locations in Puerto Rico and the U.S. Virgin - 3 - 4 Islands during the term of such agreements. The Development Agreements contain development quotas which the Company has fulfilled requiring the Company to open a certain number of Blockbuster locations in Puerto Rico and in the U.S. Virgin Islands. Each Blockbuster location is subject to a Franchise Agreement with BI that provides the right for such location to conduct Blockbuster operations for a 20-year period. Disposal of Florida Retail Operations On January 16, 1996, the Company announced its decision to discontinue its retail operations in Florida (the "Florida Disposal"). The announcement was made as part of the Company's restructuring plans whereby the Company would exit the under-performing Florida retail market and place more emphasis on the strength of its operations in Puerto Rico and the U.S. Virgin Islands. The Florida Disposal, which included the disposal of all eight supermarkets and one warehouse and distribution center, by sale or abandonment, was completed in the first quarter of fiscal year 1997. All property related to the discontinued Florida operations has been disposed of. Store Composition Since the Acquisition, the Company has made capital expenditures of approximately $94.9 million in its supermarket operations in Puerto Rico and the U.S. Virgin Islands, including the opening of six new supermarkets, the acquisition of one new supermarket and the remodeling of 27 existing supermarkets. In the same period, the Company has made capital expenditures totaling approximately $10.9 million in its Blockbuster operations. The history of store openings, closings and remodelings, beginning with fiscal 1996, is set forth in the table below: Fiscal Year ---------------------------------------- 2000 1999 1998 1997 1996 ---- ---- ---- ---- ---- Stores in Operation: At beginning of year . . . . . . . 94 94 77 82 79 Stores opened: Supermarkets . . . . . . . . . - 1 - - 4 Blockbuster video stores . . . - 1 17** 5 - Stores closed: Puerto Rico - Supermarket . . - 1* - 2 1 Puerto Rico - Blockbuster . . 1 1* - - - Florida . . . . . . . . . . . - - - 8 - ---- ---- ---- ---- ---- At end of year . . . . . . . . . 93 94 94 77 82 ==== ==== ==== ==== ==== Remodels and/or conversions . . . 9 2 16 9 1 ==== ==== ==== ==== ==== Store Composition at Year-End: By division: Supermarkets . . . . . . . . 50 50 50 50 60 Blockbuster video stores . . 43 44 44 27 22 ---- ---- ---- ---- ---- Total 93 94 94 77 82 ==== ==== ==== ==== ==== By location: Puerto Rico . . . . . . . . 85 86 86 70 67 Florida . . . . . . . . . . - - - - 8 U.S. Virgin Islands . . . . 8 8 8 7 7 ---- ---- ---- ---- ---- Total 93 94 94 77 82 ==== ==== ==== ==== ==== - 4 - 5 * Closed as a result of Hurricane Georges; will not be reopened. ** Includes conversion of Pueblo Video Clubs into Blockbuster stores. Supermarket Purchasing and Distribution The Company's buying staff actively purchases products from distributors, as well as directly from the producer or manufacturer. The Company generally controls shipping from the point of purchase in an effort to reduce costs and control delivery times. The Company currently buys approximately 57% of its total dollar volume of product purchases directly from manufacturers and is seeking to increase this percentage to reduce costs and to obtain superior payment terms. The Company owns a 300,000 square foot full-line distribution center in greater San Juan. The only facility of its type on the island with both refrigerated and freezer capacity, the San Juan distribution center has capacity to store approximately 1.5 million cases of assorted products and acts as the Company's central distribution center for the island. The distribution center is equipped with a computerized tracking system which is integrated with the Company's purchasing, inventory management and shipping systems. This system enables the Company to make rapid procurement decisions, optimize inventory levels and increase labor productivity. In fiscal 2000, this facility provided approximately 58% of the goods (measured by purchase cost) supplied to the Company's stores in Puerto Rico. Supermarket Merchandising General The Company's merchandising strategies integrate one-stop shopping convenience, premium quality products, attractive pricing and effective advertising and promotions. The Company reinforces its merchandising strategies with friendly and efficient service, effective promotional programs, in-store activities, and both brand name and high quality private label product offerings. Product Offerings Over the past several years management greatly increased the number of items offered, analyzed the preferences of its customers, and then eliminated certain low demand items. The Company expanded its supermarket stock keeping units ("SKU") from approximately 23,000 to approximately 67,000. Management believes the Company's supermarkets offer the greatest product variety within their market areas, as its competitors generally lack the sales volume, store size and procurement efficiencies to stock and merchandise the wide variety of products and services offered by the Company. The Company's management believes that the convenience and quality of its specialty department products contribute to customer satisfaction. The following table sets forth the mix of products sold (as measured in sales dollars) in the Company's supermarkets for the fiscal years indicated: -5- 6 Fiscal Year Ended ------------------------------------------- January 29, January 30, January 31, Product Category 2000 1999 1998 ----------- ----------- ----------- Grocery . . . . . . . . . . . . 45.7% 46.8% 46.7% Health/Beauty Care/General Merchandise 7.7 7.7 6.5 Dairy . . . . . . . . . . . . . . 18.0 17.5 17.4 Meat/Seafood . . . . . . . . . . . 14.4 14.7 15.4 Produce . . . . . . . . . . . . . . 9.7 9.0 9.5 Deli/Bakery . . . . . . . . . . . . 4.5 4.3 4.3 Video Club . . . . . . . . . . . . 0.0 0.0 0.2 ------ ------ ------ Total . . . . . . . . . . . . 100.0% 100.0% 100.0% ====== ====== ====== Pricing As the largest grocery store chain operator in its markets, the Company is able to take advantage of volume purchase discounts and shipping efficiencies in order to offer competitive pricing at its supermarkets. Weekly circulars are used to emphasize special offers. Private Label During fiscal 1998 the Company began selling Pueblo brand private label grocery, dairy, and frozen food items in its supermarkets. During fiscal 2000 the Company continued to introduce Pueblo brand items and as of fiscal 2000 year-end there were approximately 350 SKU's of manufactured Pueblo brand items offered in the Company's supermarkets. Product selection has been based on the ability to ensure quality that is equal to or better than competitive national brand products and sourcing that will enhance gross margin. Historically, the Company utilized only Food Club manufactured private label products through the Company's membership with Topco Associates, Inc. Utilization of these products has not been discontinued. Rather, product offerings among Pueblo private label products, Food Club private label products and national brands are evaluated on performance based on quality, costs, gross margin and sales volume in order to offer what management believes is the best selection and value to customers. The Company's private label program consists of the products discussed in the two preceding paragraphs as well as Pueblo private label products sold in its Bakery and Deli departments and a variety of brand labels sold exclusively at its supermarkets. Total sales of the private label program are approximately 16% of total supermarket sales. Category Management During fiscal 1998, the Company implemented a category management system designed to combine traditional buying, reordering and pricing functions under the leadership of corporate level category merchandisers. The system allows the company to assign profit management to the individual responsible for a product category. The Company believes that such a system improves sales, optimizes inventory levels, reduces purchase costs and thereby enhances gross profit and operating profit margins. -6- 7 Advertising and Promotion The Company primarily utilizes newspaper, radio, television and in-store advertising in both Puerto Rico and the U.S. Virgin Islands. The Company's grocery operations run multi-page newspaper inserts and full-page color advertisements. All advertising is created and designed through the Company's wholly-owned advertising agency, CaribAd, Inc. ("Adteam"). Adteam, based in Puerto Rico, develops promotional programs for all of the Company's markets, thereby providing advertising cost advantages over the Company's competitors. Competition The grocery retailing business is highly competitive. Competition is based primarily on price, quality of goods and service, convenience and product mix. The number and type of competitors, and the degree of competition experienced by individual stores, vary by location. The Company competes with local food chains, such as Supermercados Amigo, Supermercados Grande, Supermercados Econo, Mr. Special Supermarkets, Plaza Gigante Supermarkets, and Supermercados Selecto in Puerto Rico, and Plaza Extra and Cost-U-Less in the U. S. Virgin Islands, as well as numerous independent operations throughout Puerto Rico and the U.S. Virgin Islands. In addition, several warehouse clubs and mass merchandisers, such as Sam's Warehouse Clubs, Wal-Mart, Kmart (including its Big K format) and Walgreens, have opened locations in Puerto Rico and the U.S. Virgin Islands. Despite these competitive challenges, the Company continues to maintain its position as market share leader in each of its respective markets. Although the Company's Blockbuster operations constitute the largest video chain in Puerto Rico and the U.S. Virgin Islands, the Company competes with 11 Video Avenue stores and numerous local, independent video retailers. In addition, the Company's Blockbuster video stores compete against television, cable, satellite broadcasting, movie theaters and other forms of entertainment. Management Information Systems The Company believes that high levels of automation and technology are essential to its operations and has invested considerable resources in computer hardware, systems applications and networking capabilities. These systems integrate all major aspects of the Company's business, including the monitoring of store sales, inventory control, merchandise planning, labor utilization, distribution and financial reporting. All of the Company's stores are equipped with state-of-the-art point of sale terminals with full price look-up capabilities that capture sales at the time of transaction down to the SKU level through the use of bar-code scanners. These scanners facilitate customer check-out and provide, by store, valuable stock-replenishment information for buyers and financial information used by management. Similar scanning technology is used by each store for electronically recording goods received and orders generated. To provide the best service possible, the Company has installed a labor scheduling system that schedules the optimal staffing based on sales, customer traffic and defined service objectives. In addition, the Company has installed software to monitor cash register check out transactions, by cashier, according to type and frequency in order to improve check out operations and reduce inventory shrinkage. The Company's management information systems at its Blockbuster operations are state-of-the art -7- 8 systems which are licensed to the Company by BI. Employees As of January 29, 2000, the Company had approximately 4,800 employees (full- and part-time) of whom approximately 3,700 were employed at the supermarket level, 500 at the administrative and financial services offices and distribution center and 600 by the Blockbuster division. Approximately 59% of the Company's supermarket employees are employed on a part-time basis. Approximately 3,000 store employees are represented by a nonaffiliated collective bargaining organization under a contract expiring in 2002. The Company considers its relations with its employees to be good. Trademarks, Tradenames and Service Marks The Company owns certain trademarks, tradenames and service marks used in its business, which are duly registered with the U. S. Patent and Trade office, and the appropriate governmental authorities in Florida, Puerto Rico, the U. S. Virgin Islands, and selected foreign jurisdictions. The Company believes that its trademarks, tradenames, and service marks, including Pueblo, PuebloXtra, and Xtra, are valuable assets due to the fact that brand name recognition and logos are important considerations in the Company's consumer markets. As a franchisee, the Company has rights to use the Blockbuster trademark in its specified franchise territories. Regulation Compliance by the Company with federal, state and local environmental protection laws has not had, and is not expected to have, a material effect on capital expenditures, earnings or the competitive position of the Company. ITEM 2. PROPERTIES The following table sets forth information as of January 29, 2000 with respect to the owned and leased stores and support facilities used by Pueblo in its business: Owned (1) Leased Total ----------------- ----------------- ---------------- No. Gross Sq. Ft. No. Gross Sq. Ft. No. Gross Sq. Ft --- ------------- --- ------------- --- ------------ Supermarkets . . . . . . . . 6 270,000 44 1,758,000 50 2,028,000 Blockbuster video stores . . 3 17,000 40 194,000 43 211,000 Distribution center & offices 1 300,000 1 13,000 2 313,000 - ---------- (1) On four of the owned stores the Company owns the building and leases the land, three of which are in Puerto Rico, and one of which is in the U.S. Virgin Islands. The majority of the Company's supermarket operations are conducted on leased premises which have initial terms generally ranging from 20 to 25 years. The lease terms typically contain renewal options allowing the Company to extend the lease term in five to ten year increments. The leases provide for fixed monthly rental payments subject to various periodic adjustments. The leases often require the Company to pay percentage annual rent and certain expenses related to the premises such as insurance, taxes and maintenance. See Note (5)-- Leases and Leasehold Interests of the notes to the Company's consolidated financial statements referenced in Part II, -8- 9 Item 8 of this Form 10-K. The Company does not anticipate any difficulties in renewing its leases as they expire. The construction of owned facilities is financed principally with internally generated funds. All owned properties of Pueblo are pledged as collateral (by a pledge of the assets of the Company's subsidiaries) under the Company's existing bank credit agreement dated as of April 29, 1997 (the "New Bank Credit Agreement") with a syndicate of banks (see Note (4)-- Debt of the notes to the Company's consolidated financial statements referenced in Part II, Item 8 of this Form 10-K). The Company owns its headquarters, which includes the supermarket and Blockbuster offices and the Distribution Center located in Carolina, Puerto Rico (near San Juan), and leases its administrative offices located in Pompano Beach, Florida. The Company's management believes that its properties are adequately maintained and sufficient for its business needs. ITEM 3. LEGAL PROCEEDINGS The Company is a party to a number of legal proceedings involving claims for money damages arising in the ordinary course of conducting its business which are either covered by insurance or are within the Company's self-insurance program, and in a number of other proceedings which are not deemed material. The Company's management does not believe that the ultimate resolution of any of these matters could have a material adverse effect on the Company's results of operations or financial condition. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS There were no matters submitted to a vote of security holders during the quarter ended January 29, 2000. PART II. ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS Market Information There is no established public trading market for the Company's common equity. Holders The Company is a wholly-owned subsidiary of PXC&M Holdings, Inc. a Delaware Corporation ("Holdings"). Holdings is beneficially owned by a trust for the benefit of the family of Gustavo Cisneros, and a trust for the benefit of the family of Ricardo Cisneros, with each trust having a 50% indirect beneficial interest in Holdings. These trusts are referred to herein as the "Principal Shareholders." Messrs. Gustavo and Ricardo Cisneros disclaim beneficial ownership of the shares. Dividends No cash dividends have been declared on the common stock since the Company's inception. Certain restrictive covenants in the New Bank Credit Agreement impose limitations on the declaration or payment of dividends by the Company. Additionally, dividend payments by Pueblo to the Company are -9- 10 restricted under the terms of the New Bank Credit Agreement. The New Bank Credit Agreement, however, provides that so long as no default or event of default (as defined in the New Bank Credit Agreement) exists, or would exist as a result, Pueblo is permitted to pay cash dividends to the Company in an aggregate amount necessary to pay interest on the Company's 9 1/2 % Senior Notes due 2003 (the "Notes") and the Company's 9 1/2 % Series C Notes due 2003 (the "Series C Senior Notes") then due and payable in accordance with the terms thereof (see Note (4)-- Notes to Consolidated Financial Statements). ITEM 6. SELECTED FINANCIAL DATA (Dollars in thousands, except average sales per selling square foot amounts) Fiscal Year Ended -------------------------------------------------------------- January 29, January 30, January 31, January 25, January 27, 2000 1999 1998 1997 1996 ----------- ----------- ----------- ----------- ---------- Operating Statement Data Net sales $674,145 $784,774 $938,506 $1,020,056 $1,145,370 Cost of goods sold 456,143 528,395 667,043 760,329 848,490 --------- --------- ----------- ---------- ---------- Gross profit 218,002 256,379 271,463 259,727 296,880 Selling, general and admin- istrative expenses (1) 163,785 172,964 204,185 213,485 240,219 Gain on insurance claim (8) (15,066) - - - - Depreciation and amortization 31,632 36,529 40,175 41,128 43,669 Division closure costs (2) - - - 4,160 28,012 --------- --------- ----------- ----------- ---------- Operating profit (loss) 37,651 46,886 27,103 954 (15,020) Sundry, net - (36) 122 (52) Interest expense-debt and capital lease obligations (30,371) (29,556) (30,527) (30,458) (34,221) Interest and investment income, net 2,750 1,379 910 276 875 Loss on sale of real property (9) (1,291) - - - - Income tax (expense) benefit (4,015) (9,832) (583) 9,535 18,615 --------- --------- ----------- ----------- ---------- Income (loss) before extraordinary item 4,724 8,877 (3,133) (19,571) (29,803) Extraordinary item (3) - - (2,444) - - -------- --------- ----------- ----------- ---------- Net income (loss) $4,724 $8,877 $(5,577) $(19,571) $(29,803) ======== ========= =========== =========== ========== See notes to Selected Financial Data at the end of Item 6. -10- 11 As of ------------------------------------------------------------------- January 29, January 30, January 31, January 25, January 27, 2000 1999 1998 1997 1996 ----------- ----------- ----------- ----------- ----------- Balance Sheet Data Cash and cash equivalents (4) $95,711 $55,500 $28,770 $12,148 $6,998 Working capital (deficit) 22,214 1,578 (23,535) (56,217) (28,571) Property and equipment, net 122,263 129,860 135,844 150,915 166,283 Total assets 521,564 507,002 502,176 522,641 571,788 Total debt and capital lease obligations 283,705 276,032 275,576 295,204 308,497 Stockholder's equity 40,906 36,182 27,305 32,882 47,453 For the Fiscal Year Ended ------------------------------------------------------------------- January 29, January 30, January 31, January 25, January 27, 2000 1999 1998 1997 1996 ----------- ----------- ----------- ----------- ----------- Certain Financial Ratios and Other Data EBITDA (as defined) (5) $69,283 $83,415 $67,278 $42,082 $28,649 Cash flow provided by (used in) investing activities (9) 1,077 (8,209) 187 (1,364) (21,832) Cash flow used in financing activities (576) (591) (20,343) (8,298) (10,915) Cash flow provided by operating activities 39,710 35,530 36,778 14,812 24,065 Capital expenditures 21,650 * 15,271 10,938 14,455 22,334 EBITDA (as defined) margin (5) 10.3% 10.6% 7.2% 4.1% 2.5% Debt to EBITDA (as defined) 4.09:1 3.30:1 4.10:1 7.01:1 10.77:1 * Excludes replacements of approximately $13.1 million as a result of damages from Hurricane Georges. See notes to Selected Financial Data at the end of Item 6. -11- 12 Fiscal Year ------------------------------------------------------ 2000 1999 1998 1997 1996 --------- -------- --------- -------- -------- RETAIL FOOD DIVISION DATA Puerto Rico Number of stores (at fiscal year-end) 44 44 44 44 46 Average sales per store (6) $12,901 $ 14,804 $ 18,221 $ 19,672 $ 19,808 Average selling square footage 28,243 27,179 26,455 27,652 27,055 Average sales per selling square foot (6) $491 $ 590 $ 701 $ 711 $ 732 Total sales $567,658 $650,816 $801,732 $886,765 $877,603 Same store sales % change (13.1)% (17.8)% (10.2)% (2.6)% (2.8)% U.S. Virgin Islands Number of stores (at fiscal year-end) 6 6 6 6 6 Average sales per store (6) $8,364 $ 11,326 $ 14,777 $ 15,110 $ 14,952 Average selling square footage 19,421 19,421 19,421 20,104 20,625 Average sales per selling square foot (6) $427 $ 580 $ 754 $ 752 $ 725 Total sales $50,185 $ 67,958 $ 88,659 $ 90,659 $ 76,813 Same store sales % change (26.2)% (21.7)% (3.9)% 7.0% (3.3)% BLOCKBUSTER DIVISION DATA Blockbuster Stores Number of stores (at fiscal year-end) 43 44 44 27 22 Average sales per store (6) $1,146 $ 1,381 $ 1,371 $ 1,588 $ 1,443 Average weekly sales $ 962 $ 1,184 $ 683 $ 794 $ 608 Total sales $49,920 $ 60,972 $48,115 $ 35,938 $ 31,295 Same store sales % change (18.6)% 10.8% (4.5)% 10.5% 14.0% DISCONTINUED OPERATIONS DATA Florida (7) Number of stores (at fiscal year-end) - - - - 8 Average sales per store (6) - - - - $ 21,518 Average selling square footage - - - - 50,398 Average sales per selling square foot (6) - - - - $ 427 Total sales - - - - $159,659 Same store sales % change - - - - - See notes to Selected Financial Data at the end of Item 6. NOTES TO SELECTED FINANCIAL DATA (1) Selling, general and administrative expenses for fiscal years 1996 and 1997 include certain expenses and charges related to the implementation of the Company's strategic initiatives and other matters. See "Management's Discussion and Analysis of Financial Conditions and Results of Operations -- General". (2) The Company recorded charges of approximately $25.8 million in fiscal 1996 and $4.2 million in fiscal 1997 as a result of the Company's exit from the Florida market and a charge of $2.2 million in fiscal 1996 as a result of the Company's restructuring of its Puerto Rico operations. Costs associated with such closings, when recognized, are included in selling, general and administrative expenses. (3) Amount relates to a loss on the early extinguishment of debt, net of deferred income taxes of $1,567. (4) Highly liquid investments purchased with a maturity of three months or less are considered cash equivalents. (5) EBITDA (as defined) represents Earnings Before Interest, Taxes, Depreciation and Amortization, the loss on sale/leaseback transaction, and sundry. EBITDA (as defined) is not intended to represent cash flow from operations as defined by accounting principles generally accepted in the United States of America and should not be considered as an alternative to net income (loss) as an indication of the Company's operating performance or to cash flows as a measure of liquidity. EBITDA (as defined) is included as it is the basis upon which the -12- 13 Company assesses its financial performance. EBITDA (as defined) margin represents EBITDA (as defined) divided by net sales. (6) For all periods presented, average sales are weighted for the period of time stores are open during the year. (7) All supermarkets in Florida were closed in the first quarter of fiscal 1997. (8) The Company realized a gain from an insurance settlement relating to Hurricane Georges on the excess of replacement costs over book value of assets replaced that were damaged by the storm. (9) The Company received $35.5 million in cash and incurred a loss in a sale/leaseback of real estate. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS General The Company was organized in 1993 to acquire Pueblo in the Acquisition. In connection with the Acquisition, the Company incurred significant indebtedness and recorded significant goodwill. Following the Acquisition, the Company continued an existing operating strategy designed to expand its supermarket penetration through new supermarket openings in Puerto Rico and Florida and new Blockbuster locations in Puerto Rico. The number of the Company's supermarkets in Puerto Rico and the U.S. Virgin Islands grew from 46 to 50 and the number of the Company's Blockbuster locations (including conversions) grew from 20 to 43, in each case measured from the Acquisition through the end of fiscal 2000. In addition, the Company added one new supermarket in Florida after the Acquisition which was subsequently closed in fiscal 1997, as described below. From the Acquisition through fiscal 2000, the Company made capital expenditures totaling $114.9 million, of which $105.8 million related to Puerto Rico and the U.S. Virgin Islands. Throughout this time period, the Company's markets have been affected by an increasing level of competition from local supermarket chains, independent supermarkets, warehouse club stores, discount drug stores and convenience stores. Warehouse club stores and mass merchandisers, which have entered the Puerto Rico and U.S. Virgin Islands markets since 1990 offering various grocery and general merchandise items, have increased pricing pressures on grocery retailers including the Company. In addition, low inflation in food prices in recent years has made it difficult for the Company and other grocery store operators to increase prices and has intensified the competitive environment by causing such retailers to emphasize promotional activities and discount pricing to maintain or gain market share. The Company's focus from the date of Acquisition through the end of fiscal 1997 on new supermarket development rather than supermarket operations, as well as the effects of increased competition, resulted in declines in net sales (from $1,199.1 million in fiscal 1994 to $1,020.1 million in fiscal 1997), same store sales (from $931.3 million in fiscal 1994 to $861.1 million in fiscal 1997), and consolidated operating results (from $27.4 million in fiscal 1994 to $1.0 million in fiscal 1997). The declining operating results together with the Company's high level of interest expense resulting from its significant indebtedness resulted in annual net losses from fiscal 1994 through fiscal 1998. In October 1995, William T. Keon, III was named President and Chief Executive Officer of the Company. Following his arrival at the Company, Mr. Keon conducted a thorough review of the Company's operating business practices and its financial performance. As a result of such review, the Company determined in January 1996 to discontinue its retail operations in the competitive Florida market in order to focus on its core markets where it -13- 14 has a stronger competitive position and greater profit opportunities. In fiscal 1996, management also began to take several other actions designed to improve the financial performance of the Company, including the closing of two under-performing supermarkets in Puerto Rico, an increase in the Company's advertising expenditures in Puerto Rico, and the conversion of six Pueblo Video Clubs into in-store Blockbuster outlets. Throughout fiscal 1997 through 2000, the Company continued its program to convert Pueblo Video Clubs into Blockbuster outlets, to remodel existing stores, and to open new stores in appropriate locations. In 1999 one new supermarket and one new Blockbuster store were opened in Puerto Rico. Although the remodeling program was delayed in fiscal 1999 due to the business interruption as a result of Hurricane Georges, the Company continued the program in fiscal 2000 with completion of nine remodels. In the summer of 1996, in conjunction with implementation of a revised business strategy, the Company retained a retail industry consulting firm to assist management in analyzing the Company's operating practices. One result of such analysis was the reorganization of labor scheduling practices, which enabled the Company to eliminate 440 store employees in January 1997 and reduce annual labor costs in fiscal 1998 by approximately $9.0 million. It is management's belief that the decision to exit the Florida market, together with the actions which the Company began to take in the spring of 1996 and the implementation of its revised business strategy, has contributed toward improved operating results. Management's comprehensive program to refocus on repositioning the business in terms of product mix and modernizing stores contributed to net losses decreasing from fiscal 1996 through fiscal 1998 and in fiscal years 1999 and 2000 the Company realized net income of $8.9 million and $4.7 million, respectively. Other measures being undertaken by the Company include: (i) continual evaluation of the supermarket formats to expand the breadth of product and values offered to customers and to increase customer traffic and convenience, such as adding in-store banking and fast food restaurants for select locations and (ii) adding products such as music department items, self-activated cellular phones, and prepaid phone cards to the Blockbuster stores to expand their entertainment offerings. The Company's management believes that these measures will enhance sales by increasing customer traffic in its supermarkets and Blockbuster stores. In connection with the strategic initiatives begun in January 1996, the Company has incurred a number of charges and other items that have adversely affected the Company's operating profit, including the following items which aggregated $31.9 million in fiscal 1996 and $12.3 million in fiscal 1997. The Company recorded charges of approximately $25.8 million in fiscal 1996 and $4.2 million in fiscal 1997 as a result of the Company's exit from the Florida market, and a charge of $2.2 million in fiscal 1996 as a result of the Company's restructuring of its Puerto Rico operations. Other items which adversely affected the Company's operating profit and were related to the implementation of the Company's strategic initiatives included the following, which aggregated $3.9 million in fiscal 1996 and $8.1 million in fiscal 1997. In fiscal 1996, an adjustment to the net realizable value of certain nonoperating real property in Puerto Rico caused a charge of $3.9 million. In addition, in fiscal 1997, the elimination of 440 store employees resulted in a charge of approximately $1.1 million in severance costs and the closing of two Puerto Rico stores resulted in a $2.9 million charge. Additionally, the Company established reserves totaling $5.6 million during fiscal years 1994 through 1998 pursuant to claims, all of which have been settled. The Company has no operations of its own, and its only assets are its equity interest in Pueblo and intercompany notes issued to the Company by its -14- 15 subsidiaries in connection with its investment of the net proceeds of the 9 1/2% senior note (the "Notes") and the 9 1/2% Series C Senior Note Due 2003 the "Series C Senior Notes"). The Company has no source of cash to meet its obligations, including its obligations under the Notes and the Series C Senior Notes, other than payments by its subsidiaries on such intercompany notes, which are restricted and effectively subordinated to Pueblo's obligations under the New Bank Credit Agreement, and dividends from its subsidiaries. The New Bank Credit Agreement contains an exception to the restriction on the payment of dividends which provides that so long as no default or event of default (as defined in the New Bank Credit Agreement) exists, or would exist as a result thereof, Pueblo is permitted to pay cash dividends to the Company in an aggregate amount necessary to pay interest on the Notes then due and payable in accordance with the terms thereof. Hurricane Georges Hurricane Georges struck all of the Company's operating facilities on September 20 and 21, 1998. All of the Company's stores, with the exception of two, were reopened. Since the storm, operations have been at varying degrees of capacity depending on the extent of damage at each location. The insurance claim settlement for property damage and extra expenses involved inventory losses, reconstruction of property and replacement of equipment, and expenses the Company incurred specifically as a result of the storm. The related insurance coverage for losses resulting from the storm is as follows: Inventory at retail value Reconstruction of property and replacement of equipment at replacement cost Extra expenses reimbursed dollar for dollar During this fiscal year the Company recorded a $15.1 million gain as a result of the excess of insurance coverage for inventory, property and equipment over the net book value of these items at the time the storm occurred. The Company received $41.3 million in cash reimbursement from its insurance carrier under the settlement. The Company's insurance policy also includes business interruption coverage which provides for reimbursement for lost profits as a result of the storm. On December 2, 1999 the Company presented its initial interim business interruption claim covering the 35 weeks ended on May 22, 1999, the period immediately subsequent to the storm. The total claim, when completed, will involve the period from the date of the storm through 12 months after the date the Company's reconstruction efforts are deemed to have been substantially completed. The interim claim is for a material amount of lost profits as will be the total claim when completed. As of this filing, reconstruction efforts have been substantially completed. The Company has provided its view as to the date of substantial completion to the insurance carriers. However, the insurance carriers have not yet either expressed their agreement with this date or suggested a different date. In the absence of both this information and any substantive activities to adjust the interim claim or establish a time period for doing so, management is unable to determine the amount of the total claim or provide an estimate as to how long the adjustment process may take. The accompanying financial statements do not include any anticipated recovery from the business interruption claim as all recoveries will be pretax gains which may be included only at such time as they are settled and realized. -15- 16 Sale/Leaseback Transaction On June 1, 1999, the Company realized approximately $35.2 million in cash from the sale of seven shopping centers that are located in Puerto Rico and the U.S. Virgin Islands. The portions of these centers in which the Company's retail stores are located are being leased back pursuant to long-term leases. The Company incurred a $1.2 million loss (net of the income tax benefit) in the transaction. Management feels that the transaction involving the sale of seven shopping centers with the leaseback of the Company's stores within the centers has increased the Company's general liquidity while reducing its real estate management portfolio, thereby allowing for even greater focus of both effort and assets on the Company's core retail businesses. Year 2000 Compliance From March 1998 through the end of calendar 1999 the Company spent approximately $1.9 million to modify its information technology systems for compliance with the year 2000 and beyond. All of the Company's systems were upgraded on a timely basis, the Company did not experience any adverse effects related to the reprogramming requirements, and systems have continued to operate without related problems to the date of this filing. Results of Operations Fiscal 2000 vs. Fiscal 1999 As of January 29, 2000, the Company operated a total of 50 supermarkets and 43 Blockbuster locations in Puerto Rico and the U. S. Virgin Islands. In fiscal 2000 the Company continued its re-engineering of the entire business including the remodeling process scheduled for all of its stores while reconstructing its facilities at all of its locations damaged by Hurricane Georges. During fiscal 2000 one Blockbuster store within a supermarket was closed to better utilize floor space for supermarket operations. The Company is investigating alternative locations for the video store. Total sales for the year ended January 29, 2000 were $674.1 million versus $784.8 million in the year ended January 30, 1999, a decrease of 14.1%. Same store sales were $653.3 million this year versus $765.3 million for the prior year, a decline of 14.6%. "Same stores" are defined as those stores that were open as of the beginning of both periods and remained open through the end of the periods. Same store sales in the Retail Food Division declined 14.3% for the year from the prior year. The principal factors contributing to the decline in same stores sales in the Retail Food Divisionare increased competition, the disruption over the past 16 months caused by repairing and replacing components of the stores damaged by Hurricane Georges, and the disruption associated with remodeling stores. While essentially all of the repairs are complete, the adverse effect on the Company's customer base caused by the disruption continues. Blockbuster Division same store sales decreased 18.6% from the prior year. The decrease in Blockbuster same store sales was a result of increased competition, a lackluster year for popular new releases of both rental and sell-through videos and the down-sizing of the music departments. The lack of new releases impacted the video sell-through business to a greater extent than the rental business. Increased competition has been in two forms. One is new competing video outlets. Second, a more significant factor, is the result of mass merchandising of self-activated cellular phones and prepaid phone cards on the island of Puerto Rico during the fiscal year that ended January 29, 2000. During the prior year Blockbuster enjoyed a leadership position in this special segment of the market as it was the only island-wide retailer. -16- 17 Gross profit percentages were 32.3% and 32.7% for fiscal years 2000 and 1999 compared to the 28.9% of fiscal 1998. The improved gross margin in recent years is attributed to the re-engineering processes implemented by management as detailed above. The reduction of 0.4% between fiscal 2000 and fiscal 1999 is primarily due to increased costs associated with changes in distribution practices. Selling, general, and administrative expenses were 24.3% as a percentage of sales compared to the 22.0% as a percentage of sales of the prior year. The $9.2 million decline in selling, general, and administrative expenses is a result of the Company's ongoing re-engineering program, which has been in process over the last 36 months. The program involves all areas of the Company's operations and seeks to eliminate excess costs and to control operating costs in light of declining sales. Depreciation and amortization decreased by $4.9 million from $36.5 million to $31.6 million. Approximately $3.5 million of the decrease was a result of various assets becoming fully depreciated during the fiscal year. The remaining $1.4 million is a result of the sale/leaseback transaction previously discussed. Interest expense, net of interest income decreased by $0.6 million due to a $1.4 million increase in interest income due primarily to maintenance of larger balances of cash and cash equivalents on hand throughout the year. The decrease was offset by an increase in interest expense on capital leases and other interest expense of $0.8 million due primarily to establishment of new capital leases in the sale/leaseback transaction. Income tax provision decreased by $5.8 million from $9.8 million to $4.0 million due to the decrease in pretax income. The effective rates for fiscal 2000 and 1999 were 45.9% and 52.6%, respectively. Variances in the effective tax rate are a result of variances in tax rates among the tax jurisdictions in which the Company operates and the results of operations in those specific jurisdictions. Net income for the year ended January 29, 2000 was $4.7 million, a decrease of $4.2 million from the $8.9 million net income of the prior year. Net income includes a $9.2 million gain, net of applicable income taxes, from the settlement of the Hurricane Georges insurance claim and a $1.2 million loss, net of applicable income taxes, on the sale/leaseback transaction. Fiscal 1999 vs. Fiscal 1998 As of January 30, 1999, the Company operated a total of 50 supermarkets and 44 Blockbuster locations in Puerto Rico and the U. S. Virgin Islands. In fiscal 1998, the Company converted its remaining Pueblo Video Clubs into in-store Blockbuster outlets, 15 in Puerto Rico and one in the U. S. Virgin Islands. In fiscal 1999, the Company opened one new supermarket and one new Blockbuster store both of which are in Puerto Rico. One supermarket and one Blockbuster store were closed due to hurricane damage and were not reopened. Net sales decreased by $153.7 million or 16.4% in fiscal 1999 compared to fiscal 1998. For the comparable 52 week period same store sales were $749.8 million versus $903.0 million for the prior year, a decline of 17.0%. New stores opened during these periods and the stores closed as a result of Hurricane Georges are excluded from "same stores." Same store sales in the Retail Food Division declined 18.3% from $863.7 million to $706.3 million. Primary factors contributing to the decline in same stores sales in the -17- 18 Retail Food Division are the aftermath of Hurricane Georges, increased competition including a large number of competitive new store openings and increase in selling square footage, and the effects of repositioning of Pueblo's supermarkets to offer a broader product mix while eliminating marginally profitable product lines. Blockbuster same store sales increased 10.8% from $39.3 million to $43.5 million. The $4.2 million increase was primarily a result of increased product sales. Gross profit margin in fiscal 1999, as a percentage of sales, improved to 32.7% compared to 28.9% in the prior year, resulting in a 380 basis point increase. Approximately two thirds of this improvement in the Company's consolidated gross profit margin, as a percentage of sales, is a result of increased gross profit margins in the Retail Food Division. The improvement in the Retail Food Division margin is a result of continuing programs begun in the prior year including implementation of new merchandising strategies, implementation of the Pueblo private label products program, greater use of the Company's distribution facilities and importing capabilities, and reduction of shrink. The remainder of the improvement in the Company's consolidated gross profit margin, as a percentage of sales, is attributed to increased sales in the Blockbuster Division. Selling, general and administrative expenses decreased by $31.2 million to $173.0 million from the prior year amount of $204.2 million, or 15.3%, primarily as a result of labor scheduling practices and other cost control programs reducing direct store selling expenses. Depreciation and amortization decreased $3.7 million from $40.2 million in fiscal 1998 to $36.5 million in fiscal 1999. Interest expense, net of interest and investment income, of $28.2 million decreased by $1.4 million, or 4.7%, as compared to fiscal 1998. The decrease is due to a decline in the interest expense as a result of the Refinancing Plan (see "Liquidity and Capital Resources"), and by an increase in investment income earned from maintaining larger investment balances. The increase in the income tax expense of $9.2 million was primarily the result of the tax effects of the $19.8 million increase in operating profit. Results for fiscal 1999 were net income for the year of $8.9 million compared to a $5.6 million loss for the prior year which included an extraordinary charge for early extinguishment of debt of $2.4 million. Improvement in net income was $14.5 million. Liquidity and Capital Resources Company operations have historically provided a cash flow which, along with the available credit facility, have provided adequate liquidity for the Company's operational needs. On April 29, 1997 the Company entered into a refinancing plan (the "Refinancing Plan") in connection with which it issued $85.0 million principal amount of Series C Senior Notes. The net proceeds from the sale of the Series C Senior Notes of approximately $73.9 million after deducting expenses, together with available cash of the Company, were used to repay the senior secured indebtedness outstanding under a bank agreement dated July 31, 1993 (the "Old Bank Credit Agreement.") In connection with the Refinancing Plan, the Company entered into an amended bank agreement (the "New Bank Credit Agreement"), which provides for a $65.0 million revolving credit facility with less restrictive covenants compared to the Old Bank Credit Agreement. After the issuance of standby letters of credit in the -18- 19 amount of $13.6 million, as of January 29, 2000, the Company had borrowing availability on a revolving basis of $51.4 million under the New Bank Credit Agreement. At the date of this filing, the Company had no cash borrowings outstanding under the revolver of the New Bank Credit Agreement. Cash provided by operating activities was $39.7 million compared to $35.5 million in the prior year. Net cash provided by (used in) investing activities was $1.1 million, ($8.2) million, and $0.2 million in fiscal years 2000, 1999, and 1998, respectively. During fiscal year 2000, the Company invested $21.6 million in improvements to property and equipment and $13.1 million in reconstruction of property and replacement of equipment destroyed in Hurricane Georges. The Company received proceeds of $35.8 million from disposition of assets during the year, primarily from the sale/leaseback transaction detailed above. Net cash used in financing activities was $0.6 million, $ 0.6 million, and $20.3 million in fiscal years 2000, 1999, and 1998, respectively. During fiscal years 2000 and 1999 the only financing activity was payment of a portion of the capital lease obligations. During fiscal 1998 the Company entered into a Refinancing Plan on April 29, 1997 (as described above) which provided net proceeds of $73.9 million. These proceeds together with available cash were used to repay $63.0 million in term loans and $16 million in revolving loans under the Old Bank Credit Agreement. The Company also satisfied $10.0 million of indebtedness payable to a related party. In addition, the Company, in December of 1997, paid $7.5 million of indebtedness payable to a Puerto Rico governmental agency. Working capital during fiscal 2000 increased by $20.6 million to $22.2 million from $1.6 million at the end of fiscal 1999. The increase was primarily due to the sale/leaseback transaction in which the Company received $35.5 million in proceeds. The increase was offset by the reclassification of $10 million in long-term debt this year to a current liability. Working capital during fiscal 1999 increased by $25.1 million from a deficit of $23.5 million at the end of fiscal 1998 to positive working capital of $1.6 million at the end of fiscal 1999. Working capital during fiscal 1998 increased $32.7 million from a deficit of $56.2 million at the end of fiscal 1997 to a deficit of $23.5 million at the end of fiscal 1998. Outstanding borrowings with a governmental agency of Puerto Rico from the issuance of industrial revenue bonds were $10.0 million as of January 29, 2000. Management anticipates that the principal payments due in fiscal 2001 will be financed by operations. The Company's general liability and certain of its workers compensation insurance programs are self-insured. The Company maintains insurance coverage for claims in excess of $250,000. The current portion of the reserve, representing amounts expected to be paid in the next fiscal year, is $6.5 million as of January 29, 2000 and is anticipated to be funded with cash provided by operating activities. Capital expenditures for fiscal 2001 are expected to be approximately $19 million. This capital program (which is subject to continuing change and review) includes the remodeling of certain existing locations and updating of equipment and software. The Company's management believes that the cash flows generated by its normal business operations together with its available revolving credit facility will be adequate for its liquidity and capital resource needs. -19- 20 Impact of Inflation, Currency Fluctuations, and Market Risk The inflation rate for food prices continues to be lower than the overall increase in the U.S. Consumer Price Index. The Company's primary costs, products and labor, usually increase with inflation. Increases in inventory costs can typically be passed on to the customer. Other cost increases must by recovered through operating efficiencies and improved gross margins. Currency in Puerto Rico and the U.S. Virgin Islands is the U.S. dollar. As such, the Company has no exposure to foreign currency fluctuations. The Company is exposed to certain market risks from transactions that are entered into during the normal course of business. The Company does not trade or speculate in derivative financial instruments. The Company's primary market risk exposure relates to interest rate risk. The Company manages its interest rate risk in order to balance its exposure between fixed and variable rates while attempting to minimize its interest costs. As detailed in Note 4-- Debt in the financial statements, the Company's long-term debt consists of: (i) senior notes of $265 million at a fixed rate of 9 1/2% due in 2003 and (ii) variable rate revenue bonds due in 2001 of $10 million upon which the weighted average interest rate was 4.40% and 4.43% at January 29, 2000 and January 30, 1999, respectively. Forward Looking Statements Statements, other than statements of historical information, under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this Form 10-K may constitute forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements include, among others, statements concerning: (1) Company management's belief that the cash flows generated by its normal business operations together with its available credit facility will be adequate for its liquidity and capital resource needs, (2) insurance recovery expectations, (3) the extent to which future operations may be inhibited by, and the expected period to recover from, the hurricane, and (4) anticipated capital expenditures. These statements are based on Company management's expectations and are subject to various risks and uncertainties. Actual results could differ materially from those anticipated due to a number of factors, including but not limited to the Company's substantial indebtedness and high degree of leverage, which continue as a result of the Refinancing Plan (including limitations on the Company's ability to obtain additional financing and trade credit, to apply operating cash flow for purposes in addition to debt service, to respond to price competition in economic downturns and to dispose of assets pledged to secure such indebtedness or to freely use proceeds of any such dispositions), the Company's limited geographic markets and competitive conditions in the markets in which the Company operates and buying patterns of consumers. ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA See pages F-1 through F-24 and S-1 through S-4 appearing at the end of this report. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE There have been no disagreements with the Company's accountants on accounting and financial disclosure during the applicable periods. -20- 21 PART III. ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY The following is a list, as of the date of this filing, of the names of the directors and executive officers of the Company, their respective ages and their respective positions with the Company. The terms of the directors and executive officers of the Company expire annually upon the holding of the annual meeting of stockholders. Directors - --------- Name Age Position - ---- ---- -------- Gustavo A. Cisneros . . .54 Chairman of the Board; Member of the Executive Committee William T. Keon, III. . .53 Director; President and Chief Executive Officer; Chairman of the Executive Committee; Chairman of the Audit and Risk Committee; Member of the Compensation and Benefits Committee David L. Aston. . . . . .53 Director; Executive Vice President; President of Retail Food Division Steven I. Bandel. . . . .46 Director; Member of the Executive Committee; Chairman of the Compensation and Benefits Committee Guillermo A. Cisneros ...28 Director Cristina Pieretti . . . .48 Director Alejandro Rivera. . . . .57 Director; Member of the Audit and Risk Committee; Member of the Compensation and Benefits Committee Executive Officers - ------------------ William T. Keon, III. . .53 President and Chief Executive Officer David L. Aston. . . . . .53 Executive Vice President; President of Retail Food Division Daniel J. O'Leary . . . .53 Executive Vice President and Chief Financial Officer, Assistant Secretary Fernando J. Bonilla . . .39 Vice President, General Counsel and Secretary Alicia Echevarria . . . .47 Vice President of Human Resources, Assistant Secretary -21- 22 Max Treon .............. 63 Vice President of Operations-Retail Food Division Chuck Newsom ........... 50 Vice President of Merchandising-Retail Food Division Gustavo A. Cisneros has been the Chairman of the Board of the Company since its inception (July 28, 1993). He was appointed to the Executive Committee in October 1995. Since prior to 1992, he has been a direct or indirect beneficial owner of interests in and a director of certain companies that own or are engaged in a number of diverse commercial enterprises in Venezuela, the United States, Brazil, Chile and Mexico (the "Cisneros Group"), including the Company. He is a member of the board of directors of Pan American Beverages Corporation, Spalding Holdings Corporation, and RSL Communications, Inc. William T. Keon, III has been a Director of the Company since October 1995. He assumed the position of President and Chief Executive Officer and was appointed Chairman of the Executive Committee and Audit and Risk Committee also in October 1995. He is also a member of the Compensation and Benefits Committee. Since January 1983, Mr. Keon has served in senior managerial roles in the Cisneros Group. David L. Aston joined the Company in March 1997 as a Director, Executive Vice President and President of the Puerto Rico Food Division. In January 1998, Mr. Aston assumed responsibility for operations of the entire Retail Food Division. From June 1993 until the time he joined the Company, Mr. Aston served as president of Waldbaums and Superfresh Foods, units of the A&P Company, a supermarket chain in the New York area. Prior to June 1993, he served as Vice President of Merchandising and Operations for the Kroger Company. Steven I. Bandel has been a Director of the Company since the Acquisition. He was appointed to the Executive Committee in October 1995. Since prior to 1992, he has been actively involved in the operations and management of certain companies in the Cisneros Group, other than a period from February 1990 to May 1992 during which he was a partner in a Venezuelan investment banking firm. Guillermo A. Cisneros was appointed a Director in April, 1998. Since 1998 he has been Program Director for a non-profit educational television station in Caracas, Venezuela. Prior to 1998 he participated in several internships. He is the son of Gustavo Cisneros and the nephew of Ricardo Cisneros. Cristina Pieretti was appointed a Director in March 1997. During most of the last eight years, she has been actively involved in operations of companies in the Cisneros Group in areas related to consumer goods, retailing and telecommunications, other than a period from March 1995 to February 1997 during which she was a partner in a consulting firm. Alejandro Rivera has been a Director of the Company since April 1, 1997. He was previously a Director of the Company from the Acquisition until June 30, 1995. Since 1976, he has been actively involved in the operations and management of certain companies in the Cisneros Group. Mr. Rivera is also a Director of Univision Communications, Inc. Mr. Rivera is a member of the Audit and Risk Committee and of the Compensation and Benefits Committee. Daniel J. O'Leary joined the Company in June 1997 as Executive Vice -22- 23 President and Chief Financial Officer. From December 1992 until the time he joined the Company, Mr. O'Leary served as Senior Vice President of Finance and Chief Financial Officer of Phar-Mor, Inc., a deep discount drugstore chain. Prior to that time, he served as a Director and, at various times, President and Chief Operating Officer, Executive Vice President, Vice President of Finance and Chief Financial Officer at Fay's, Inc., a multi-concept retailer with drugstores and auto parts stores. From 1969 to 1987, Mr. O'Leary was a member of the accounting firm of Touche, Ross & Co. (now known as Deloitte & Touche LLP). Fernando J. Bonilla joined the Company in September 1997 as Vice President, General Counsel and Secretary. Before joining the Company, Mr. Bonilla served as General Counsel and Secretary to the Board of Directors of the Puerto Rico Maritime Shipping Authority and a junior partner of Fiddler Gonzalez and Rodriguez, a law firm in Puerto Rico. Alicia Echevarria joined the Company in April 1996 as Vice President of Human Resources for the Puerto Rico Division. In March 1997 she became Assistant Secretary to the Company. Prior to joining the Company, she was Director of Human Resources for R.J. Reynolds Tobacco Company (Inc.) in Puerto Rico, where she was employed for 15 years. Max Treon joined the Company in April, 1997 and has over 44 years experience in the retail food business. Mr. Treon worked for Kroger for 42 years and held positions of Store Manager, District Manager, and Director of Operations. Charles Newsom joined the Company in June, 1997 and has over 30 years experience in the retail grocery business. Mr. Newsom worked for Kroger for 15 years as Store Manager, District Manager, Human Resource Manager, and head of Store Manager Training. Mr. Newsom also worked for Big V Supermarkets in New York as Vice President of Operations and Bruno's Supermarket as Vice President of Merchandising. ITEM 11. EXECUTIVE COMPENSATION The following table sets forth the cash compensation paid or distributed by the Company through January 29, 2000 to, or accrued through such date for the account of the Chief Executive Officer as well as each of the four most highly compensated executive officers of the Company serving at January 29, 2000. -23- 24 SUMMARY COMPENSATION TABLE Annual Compensation -------------------------------------------------------------- (a) (b) (c) (d) (e) (f) Other Name Annual All Other and Compen- Compen- Principal Fiscal Salary Bonus sation sation Position Year ($) ($) ($) ($) - -------------------------- -------- -------- --------- ----------- ----------- William T. Keon, III, 2000 450,000 425,000 19,460(2) 19,500(1) President and Chief 1999 360,000 715,000 22,014(2) 32,586(1) Executive Officer 1998 340,015 328,288 21,647(2) 20,049(1) David L. Aston 2000 304,654 60,000 14,293(3) 9,140(1) Executive Vice President; 1999 289,279 347,515 15,461(3) 19,104(1) President, Puerto Rico 1998 243,270 97,308 8,636(3) 7,996(1) Division Daniel J. O'Leary 2000 245,193 60,000 18,174(4) - Executive Vice President; 1999 232,452 279,231 13,920(4) - Chief Financial Officer 1998 138,462 55,758 5,320(4) - Charles R. Newsom 2000 191,057 30,300 10,450(5) - Vice President of 1999 181,072 162,963 12,831(5) - Merchandising 1998 120,954 36,546 6,928(5) - Max Treon 2000 164,973 30,300 14,118(6) - Vice President of 1999 155,934 - 10,235(6) 23,679(7) Operations 1998 117,708 - 7,650(6) - NOTES TO SUMMARY COMPENSATION TABLE (1) Amount represents the Company matching contribution to an elective non-qualified deferred compensation plan maintained by the Company. (2) Includes costs related to the reimbursement of executive medical expense of $7,110, $9,976, and $10,022 and an automobile allowance in the amount of $12,350, $12,038 and $11,625 for fiscal 2000, 1999, and 1998, respectively. (3) Includes costs related to the reimbursement of executive medical expense of $3,243, $4,723, and $4,636 and an automobile allowance in the amount of $11,050, $10,738, and $4,000 for fiscal 2000, 1999, and 1998, respectively. (4) Includes costs related to the reimbursement of executive medical expense of $7,774, $3,832, and $1,570 and an automobile allowance in the amount of $10,400, $10,088, and $3,750 for fiscal 2000, 1999, and 1998, respectively. (5) Includes costs related to the reimbursement of medical expenses of $700, $3,081 and $178 in fiscal 2000, 1999, and 1998, respectively. Also includes automobile allowances in the amounts of $9,750, $9,750 and $6,750 in fiscal 2000, 1999, and 1998, respectively. (6) Includes costs related to the reimbursement of medical expenses of $4,368, $485, and $-0- in fiscal 2000, 1999, and 1998, respectively. Also includes automobile allowances in the amount of $9,750, $9,750, and $7,650 in fiscal 2000, 1999 and 1998, respectively. (7) Other compensation is reimbursement for moving expenses of $23,679 in fiscal 1999. -24- 25 PENSION PLAN TABLES ------------------- The Company sponsors two defined benefit plans. The Pueblo International, Inc. Employees' Retirement Plan (the "Retirement Plan") is tax-qualified under the Internal Revenue Code and covers all full-time and certain part-time employees of the Company over age 21 with one year of service. It provides an annual benefit equal to 1% of the average annual compensation over a five-year period per year of service. The Supplemental Executive Retirement Plan (the "SERP") is non-qualified and covers all officers of the Company and its subsidiaries. It provides an annual benefit equal to 3% of the average compensation over a five-year period per year of service (up to 20 years). Full vesting for the Retirement Plan and the SERP occurs upon completion of five years of service. The following tables give the estimated annual benefit payable upon retirement for participants in the Retirement Plan and the SERP. The SERP benefits are offset by the Retirement Plan benefits and by 100% of social security benefits. These offsets are reflected in the benefits shown in the SERP table. The Company does not sponsor any other defined benefit or actuarial plans. Table 1. Retirement Plan Years of Service --------------------------------------------------------------------------- Remuneration 5 10 15 20 25 30 35 --------------------------------------------------------------------------- 125,000 . . . . . . 6,250 12,500 18,750 25,000 31,250 37,500 43,750 150,000 . . . . . . 7,500 15,000 22,500 30,000 37,500 45,000 52,500 175,000 . . . . . . 8,000 16,000 24,000 32,000 40,000 48,000 56,000 Table 2. Supplemental Executive Retirement Plan Years of Service --------------------------------------------------------------------------- Remuneration 5 10 15 20 25 30 35 --------------------------------------------------------------------------- 125,000 . . . . . . . - 9,069 21,569 34,069 27,819 21,569 15,319 150,000 . . . . . . . - 14,069 29,069 44,069 36,569 29,069 21,569 175,000 . . . . . . . 2,319 20,569 38,819 57,069 49,069 41,069 33,069 200,000 . . . . . . . 6,069 28,069 50,069 72,069 64,069 56,069 48,069 225,000 . . . . . . . 9,819 35,569 61,319 87,069 79,069 71,069 63,069 250,000 . . . . . . . 13,569 43,069 72,569 102,069 94,069 86,069 78,069 275,000 . . . . . . . 17,319 50,569 83,819 117,069 109,069 101,069 93,069 300,000 . . . . . . . 21,069 58,069 95,069 132,069 124,069 116,069 108,069 325,000 . . . . . . . 24,819 65,569 106,319 147,069 139,069 131,069 123,069 350,000 . . . . . . . 28,569 73,069 117,569 162,069 154,069 146,069 138,069 375,000 . . . . . . . 32,319 80,569 128,819 177,069 169,069 161,069 153,069 400,000 . . . . . . . 36,069 88,069 140,069 192,069 184,069 176,069 168,069 425,000 . . . . . . . 39,819 95,569 151,319 207,069 199,069 191,069 183,069 450,000 . . . . . . . 43,569 103,069 162,569 222,069 214,069 206,069 198,069 475,000 . . . . . . . 47,319 110,569 173,819 237,069 229,069 221,069 213,069 500,000 . . . . . . . 51,069 118,069 185,069 252,069 244,069 236,069 228,069 Compensation covered by the qualified Retirement Plan is equal to the total compensation (excluding compensation attributable to the redemption of certain stock options) paid to an employee during a plan year prior to any reduction under a salary reduction agreement entered into by the employee pursuant to a plan maintained by the employer which qualifies under Section 401(k) of the Internal Revenue Code of 1986, as amended (the "Code"), or pursuant to a plan maintained by the employer which qualifies under Section 125 of the Code. Compensation in excess of $160,000 shall be disregarded, provided, however, that such $160,000 limitation shall be adjusted at the same time and in such manner as the maximum compensation limit is adjusted under Section 401(a)(17) of the Code. Compensation covered by the non-qualified Supplemental Executive Retirement Plan is the same as the qualified Retirement Plan, except that the $160,000 limit is not applicable. -25- 26 The estimated years of credited service and age, respectively, for purposes of calculating benefits through January 29, 2000 for Mr. Keon is six and 53, respectively, for Mr. Aston is three and 53, respectively, and for Mr. O'Leary is three and 53, respectively. The benefits provided by both the Retirement Plan and the SERP are on a straight-life annuity basis, as are the examples in the Retirement Plan table. Compensation Committee Interlocks and Insider Participation Messrs. Keon, Bandel, and Rivera served as members of the Compensation and Benefits Committee of the Board of Directors of the Company during all or a portion of the fiscal years ended January 29, 2000, January 30, 1999, and January 31, 1998. Mr. Keon also served as an officer of the Company during the fiscal year ended January 31, 1998. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT a) Security Ownership of Certain Beneficial Owners As discussed in Part II, Item 5 - Market for the Registrant's Common Equity and Related Shareholder Matters, the Company is a wholly-owned subsidiary of Holdings. The following table sets forth certain information regarding the beneficial ownership of more than 5% of the common stock of Holdings as of the date of this filing. By virtue of its ownership of the Holdings common stock, the following entity may be deemed to own a corresponding percentage of the Company's common stock. Shares Beneficially Owned --------------------------------------------- Name and Address Number Percent - --------------------------------- -------------------- ------------------ Bothwell Corporation c/o Finser Corporation Arias, Fabrega & Fabrega Trust Co. BVI Limited, 325 Waterfront Drive Omar Hodge Bldg., 2nd Floor Wickhams Cay, Road Town Tortola, British Virgin Islands 1,000 100.0% The shares of Holdings described above are beneficially owned by the Principal Shareholders by virtue of their indirect ownership of the entity listed above. The principal business address of the Principal Shareholders is Paseo Enrique Eraso, Centro Commercial Paseo Las Mercedes, Caracas, -26- 27 Venezuela. (b) Security Ownership of Management As of the date of this filing, the directors and executive officers of the Company have no beneficial ownership of Holdings. (c) Changes in Control The borrowings outstanding under the New Bank Credit Agreement are collateralized by a pledge of the assets of the Company's subsidiaries, by the capital stock of, and intercompany notes issued by, the Company's subsidiaries and by the capital stock of the Company. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS On April 18, 1996, Holdings contributed additional capital of $5.0 million to the Company which, under the terms of the Old Bank Credit Agreement, as amended in April 1996, was used to reduce the Company's term loans under the Old Bank Credit Agreement. In addition, Holdings provided $10.0 million in additional funds to the Company on October 18, 1996 in return for a non-interest-bearing redeemable note payable to a related party (the "Holdings Note"). Proceeds from the Holdings Note were used to reduce the Company's term loans under the Old Bank Credit Agreement in accordance with terms set forth in the Old Bank Credit Agreement, as amended. The Holdings Note was satisfied in fiscal 1998 by the Company's transfer of its interest in two real estate properties from its closed Florida operations to Holdings. ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (A) Documents filed as part of this report: Page (1) Consolidated Financial Statements: Independent Auditors' Report F - 1 Consolidated Balance Sheets as of January 29, 2000 and January 30, 1999 F - 2 through F - 3 Fiscal years ended January 29, 2000, January 30, 1999, and January 31, 1998: Consolidated Statements of Operations F - 4 Consolidated Statements of Cash Flows F - 5 Consolidated Statements of Stockholder's Equity F - 6 Notes to Consolidated Financial Statements F - 7 through F -24 (2) Financial Statement Schedules: Schedule II - Financial Information of Registrant..S-1 through S-3 Schedule V - Valuation and Qualifying Accounts.............. S-4 (3) Exhibits - None. -27- 28 INDEX TO EXHIBITS SEQUENTIALLY EXHIBIT NO. DESCRIPTION OF EXHIBIT NUMBERED PAGE - ------------------- ------------------------------------------- ---------------- 3.1 RESTATED CERTIFICATE OF INCORPORATION OF THE COMPANY (INCORPORATED BY REFERENCE TO EXHIBIT 3.1 TO THE COMPANY'S REGISTRATION STATEMENT NO. 33-63372 ON FORM S-1) 3.2 AMENDED AND RESTATED BY-LAWS OF THE COMPANY (INCORPORATED BY REFERENCE TO EXHIBIT 3.2 TO THE COMPANY'S REGISTRATION STATEMENT NO. 33-63372 ON FORM S-1) 4.1 SPECIMEN NOTE FOR COMPANY'S 9 1/2% SENIOR NOTES DUE 2003 (INCLUDED IN EXHIBIT 4.2)* 4.2 INDENTURE DATED AS OF JULY 28, 1993 BETWEEN THE COMPANY AND UNITED STATES TRUST COMPANY OF NEW YORK, AS TRUSTEE* 4.3 SPECIMEN NOTE FOR THE COMPANY'S 91/2% SERIES C SENIOR NOTES DUE 2003 (INCLUDED IN EXHIBIT 4.4) 4.4 INDENTURE, DATED AS OF APRIL 24, 1997, BETWEEN THE COMPANY AND UNITED STATES TRUST COMPANY OF NEW YORK, AS TRUSTEE (INCORPORATED BY REFERENCE TO EXHIBIT 4.2 TO THE COMPANY'S REGISTRATION STATEMENT NO. 333-27523 ON FORM S-3) 4.5 REGISTRATION RIGHTS AGREEMENT, DATED AS OF APRIL 29, 1997, BETWEEN THE COMPANY AND NATIONSBANC CAPITAL MARKETS, INC. AND SCOTIA CAPITAL MARKETS (USA) INC. (INCORPORATED BY REFERENCE TO EXHIBIT 4.3 TO THE COMPANY'S REGISTRATION STATEMENT NO. 333-27523 ON FORM S-3) 10.1 CREDIT AGREEMENT AMONG THE COMPANY, PUEBLO MERGER CORPORATION, PUEBLO INTERNATIONAL, INC., XTRA SUPER FOOD CENTERS, INC., VARIOUS LENDING INSTITUTIONS, THE CHASE MANHATTAN BANK, N.A. AND SCOTIABANK DE PUERTO RICO, AS CO-MANAGING AGENTS AND SCOTIABANK DE PUERTO RICO, AS ADMINISTRATIVE AGENT (THE "OLD BANK CREDIT AGREEMENT")* 10.2 FIRST AMENDMENT, DATED AS OF AUGUST 2, 1993, OF THE OLD BANK CREDIT AGREEMENT* -28- 29 SEQUENTIALLY EXHIBIT NO. DESCRIPTION OF EXHIBIT NUMBERED PAGE - ------------------- ------------------------------------------- ---------------- 10.3 SECOND AMENDMENT, DATED AS OF DECEMBER 15, 1993, TO THE OLD BANK CREDIT AGREEMENT (INCORPORATED BY REFERENCE TO EXHIBIT 10.1 TO THE COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED NOVEMBER 6, 1993) 10.4 THIRD AMENDMENT, DATED AS OF JANUARY 31, 1994 (EFFECTIVE AS OF NOVEMBER 5, 1993), TO THE OLD BANK CREDIT AGREEMENT* 10.11 MEMBERSHIP CORRESPONDENCE CONCERNING TOPCO ASSOCIATES, INC. (INCORPORATED BY REFERENCE TO EXHIBIT 10.3 TO COMPANY'S REGISTRATION STATEMENT NO. 33-63372 ON FORM S-1) 10.12 MORTGAGE NOTES DATED JUNE 6, AND 10, 1986 DUE FISCAL 1997 (INCORPORATED BY REFERENCE TO EXHIBIT 10.4 TO THE COMPANY'S REGISTRATION STATEMENT NO. 33-63372 ON FORM S-1) 10.13 AGREEMENT BETWEEN THE CHASE MANHATTAN BANK (NATIONAL ASSOCIATION) (THE "BANK"), PUERTO RICO INDUSTRIAL, MEDICAL AND ENVIRONMENTAL POLLUTION CONTROL FACILITIES FINANCING AUTHORITY (THE "AUTHORITY") AND THE COMPANY; TRUST AGREEMENT BETWEEN THE AUTHORITY AND BANCO POPULAR DE PUERTO RICO, AS TRUSTEE; GUARANTEE AND CONTINGENT PURCHASE AGREEMENT BETWEEN THE REGISTRANT AND THE BANK; LOAN AGREEMENT BETWEEN THE AUTHORITY AND THE REGISTRANT; TENDER AGENT AGREEMENT AMONG THE AUTHORITY; BANCO POPULAR DE PUERTO RICO AS TRUSTEE; RE-MARKETING AGREEMENT BETWEEN CHASE MANHATTAN CAPITAL MARKETS CORPORATION AND THE REGISTRANT; EACH DATED OCTOBER 1, 1985, RELATING TO A $5,000,000 FINANCING IN OCTOBER 1985 (SUBSTANTIALLY IDENTICAL DOCUMENTS WERE EXECUTED FOR AN ADDITIONAL $5,000,000 FINANCING IN NOVEMBER 1985 AND $7,500,000 IN DECEMBER 1985) (INCORPORATED BY REFERENCE HEREIN AS FILED WITH PUEBLO'S REGISTRATION STATEMENT NO. 1-6376 ON FORM S-2 DATED JANUARY 23, 1986) 10.20 EXECUTED FOURTH AMENDMENT, DATED AS OF APRIL 8, 1994, TO THE OLD BANK CREDIT AGREEMENT (INCORPORATED BY REFERENCE TO EXHIBIT 10.1 TO THE COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED MAY 21, 1994) -29- 30 SEQUENTIALLY EXHIBIT NO. DESCRIPTION OF EXHIBIT NUMBERED PAGE - ------------------- ------------------------------------------- ---------------- 10.21 EXECUTED FIFTH AMENDMENT, DATED AS OF AUGUST 11, 1995, TO THE OLD BANK CREDIT AGREEMENT (INCORPORATED BY REFERENCE TO EXHIBIT 10.1 TO THE COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED NOVEMBER 4, 1995) 10.22 EXECUTED SIXTH AMENDMENT, DATED AS OF NOVEMBER 3, 1995, TO THE OLD BANK CREDIT AGREEMENT (INCORPORATED BY REFERENCE TO EXHIBIT 10.2 TO THE COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED NOVEMBER 4, 1995) 10.23 EMPLOYMENT AGREEMENT, DATED FEBRUARY 28, 1996, BETWEEN PUEBLO INTERNATIONAL, INC. AND EDWIN PEREZ 10.24 AGREEMENT, DATED MARCH 1, 1996, BETWEEN PUEBLO INTERNATIONAL, INC. AND HECTOR G. QUINONES 10.25 EXECUTED SEVENTH AMENDMENT, DATED AS OF JANUARY 26, 1996, TO THE OLD BANK CREDIT AGREEMENTS 10.29 RECEIPT AND AGREEMENT BY PXC&M HOLDINGS, INC. FROM BOTHWELL CORPORATION DATED OCTOBER 18, 1996 (INCORPORATED BY REFERENCE TO EXHIBIT 10.1 TO THE COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED NOVEMBER 2, 1996) 10.30 RECEIPT AND AGREEMENT BY PUEBLO XTRA INTERNATIONAL, INC. FROM PXC&M HOLDINGS, INC. DATED OCTOBER 18, 1996 (INCORPORATED BY REFERENCE TO EXHIBIT 10.2 TO THE COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED NOVEMBER 2, 1996) 10.31 CONSENT EXECUTED BY SCOTIABANK DE PUERTO RICO, AS ADMINISTRATIVE AGENT, DATED OCTOBER 18, 1996 (INCORPORATED BY REFERENCE TO EXHIBIT 10.3 TO THE COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED NOVEMBER 2, 1996) 10.32 EIGHTH AMENDMENT, DATED AS OF NOVEMBER 1, 1996, TO THE OLD CREDIT AGREEMENT AMONG PUEBLO XTRA INTERNATIONAL, INC., PUEBLO INTERNATIONAL, INC., XTRA SUPER FOOD CENTERS, INC., VARIOUS LENDING INSTITUTIONS, THE CHASE MANHATTAN BANK, N.A. AND SCOTIABANK DE PUERTO RICO, AS ADMINISTRATIVE AGENT (INCORPORATED BY REFERENCE TO EXHIBIT 10.4 TO THE COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED NOVEMBER 2, 1996) -30- 31 SEQUENTIALLY EXHIBIT NO. DESCRIPTION OF EXHIBIT NUMBERED PAGE - ------------------- ------------------------------------------- ---------------- 10.33 NINTH AMENDMENT, DATED AS OF JANUARY 25, 1997, TO THE OLD CREDIT AGREEMENT AMONG PUEBLO XTRA INTERNATIONAL, INC., PUEBLO INTERNATIONAL, INC., XTRA SUPER FOOD CENTERS, INC., VARIOUS LENDING INSTITUTIONS, THE CHASE MANHATTAN BANK, N.A. AND SCOTIABANK DE PUERTO RICO, AS ADMINISTRATIVE AGENTS 10.34 EMPLOYMENT AGREEMENT, DATED MARCH 20, 1997, BETWEEN PUEBLO INTERNATIONAL, INC. AND DAVID L. ASTON***** 21.1 SUBSIDIARIES OF THE COMPANY**** 21.2 AMENDED AND RESTATED CREDIT AGREEMENT, DATED AS OF APRIL 29, 1997, OF THE OLD BANK CREDIT AGREEMENT (THE "NEW BANK CREDIT AGREEMENT")***** * Previously filed and incorporated by reference to corresponding exhibits in the Company's Form 10-K for fiscal year ended January 29, 1994. ** Previously filed and incorporated by reference to corresponding exhibits in the Company's Form 10-K for fiscal year ended January 28, 1995. *** Previously filed and incorporated by reference to corresponding exhibits in the Company's Form 10-K for fiscal year ended January 27, 1996. **** Previously filed and incorporated by reference to corresponding exhibits in the Company's Form 10-K for fiscal year ended January 25, 1997. ***** Filed and incorporated by reference to corresponding exhibits in the Company's Form 10-K for fiscal year ended January 31, 1998. (B) Reports on Form 8-K None SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO SECTION 12 OF THE ACT No annual report to security holders covering the Company's last fiscal year and no proxy statement, form of proxy or other proxy soliciting material with respect to any annual or other meeting of security holders has, as of the date hereof, been sent to security holders by the Company. If such report or proxy material is to be furnished to security holders subsequent to the filing of the annual report of this Form 10-K, the Company will furnish copies of such material to the Commission when it is sent to the security holders. -31- 32 SIGNATURES Pursuant to the requirement of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PUEBLO XTRA INTERNATIONAL, INC. Dated: April 27, 2000 /s/ Daniel J. O'Leary Daniel J. O'Leary, Executive Vice President and Chief Financial Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. Signature Title Date - ---------------- ------------------------------ ------------ /s/ Gustavo A. Cisneros Chairman of the Board Gustavo A. Cisneros /s/ William T. Keon, III Director; President; and Chief William T. Keon, III Executive Officer /s/ Daniel J. O'Leary Executive Vice President and Chief Daniel J. O'Leary Financial Officer /s/ Robert F. Kendall Controller Robert F. Kendall, CPA /s/ David L. Aston Director David L. Aston /s/ Steven I. Bandel Director Steven I. Bandel /s/ Guillermo A. Cisneros Director Director /s/ Cristina Pieretti Director Cristina Pieretti /s/ Alejandro Rivera Director Alejandro Rivera -32- 33 INDEPENDENT AUDITORS' REPORT To the Board of Directors and Stockholder of Pueblo Xtra International, Inc. San Juan, Puerto Rico We have audited the accompanying consolidated balance sheets of Pueblo Xtra International, Inc. and subsidiaries (the "Company") as of January 29, 2000 and January 30, 1999, and the related consolidated statements of operations, cash flows and stockholder's equity for each of the three years in the period ended January 29, 2000. Our audits also included the financial statement schedules listed in the Index at Item 14. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Pueblo Xtra International, Inc. and subsidiaries as of January 29, 2000 and January 30, 1999 and the results of operations and cash flows for each of the three years in the period ended January 29, 2000 in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein. Deloitte & Touche LLP Certified Public Accountants Miami, Florida February 18, 2000 F-1 34 CONSOLIDATED BALANCE SHEETS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES (Dollars in thousands) January 29, January 30, 2000 1999 ------------- ------------- ASSETS CURRENT ASSETS Cash and cash equivalents $ 95,711 $ 55,500 Accounts receivable 4,012 4,715 Inventories 57,161 60,189 Prepaid expenses 7,871 8,163 Deferred income taxes 3,489 5,338 --------- --------- TOTAL CURRENT ASSETS 168,244 133,905 --------- --------- PROPERTY AND EQUIPMENT Land and improvements 6,215 16,499 Buildings and improvements 39,221 64,128 Furniture, fixtures and equipment 120,103 113,673 Leasehold improvements 39,605 37,417 Construction in progress 9,928 4,786 --------- --------- 215,072 236,503 Less accumulated depreciation and amortization 107,254 114,912 --------- --------- 107,818 121,591 Property under capital leases, net 14,445 8,269 --------- --------- TOTAL PROPERTY AND EQUIPMENT 122,263 129,860 GOODWILL, net of accumulated amortization of $33,146 at January 29, 2000 and $28,113 at January 30, 1999 165,835 173,605 DEFERRED INCOME TAX 7,137 7,006 TRADE NAMES, net of accumulated amortization of $9,527 at January 29, 2000 and $8,662 at January 30, 1999 28,973 29,838 DEFERRED CHARGES AND OTHER ASSETS 29,112 32,788 --------- --------- TOTAL ASSETS $ 521,564 $ 507,002 ========= ========= The accompanying notes are an integral part of these consolidated financial statements. F-2 35 CONSOLIDATED BALANCE SHEETS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES (Dollars in thousands, except share data) January 29, January 30, 2000 1999 ------------- ------------- LIABILITIES AND STOCKHOLDER'S EQUITY CURRENT LIABILITIES Accounts payable $ 84,366 $ 74,604 Accrued expenses 41,226 43,545 Salaries, wages and benefits payable 9,724 13,535 Current portion of long-term debt 10,000 - Current obligations under capital leases 714 643 ----------- ----------- TOTAL CURRENT LIABILITIES 146,030 132,327 LONG-TERM DEBT, net of current portion - 10,000 NOTES PAYABLE 259,645 258,475 CAPITAL LEASE OBLIGATIONS, net of current portion 13,346 6,914 RESERVE FOR SELF-INSURANCE CLAIMS 5,610 9,896 DEFERRED INCOME TAXES 23,100 28,539 OTHER LIABILITIES AND DEFERRED CREDITS 32,927 24,669 ----------- ----------- TOTAL LIABILITIES 480,658 470,820 ----------- ----------- COMMITMENTS AND CONTINGENCIES (Notes 5 and 10) STOCKHOLDER'S EQUITY Common stock, $.10 par value; 200 shares authorized and issued - - Additional paid-in capital 91,500 91,500 Accumulated deficit (50,594) (55,318) ----------- ----------- TOTAL STOCKHOLDER'S EQUITY 40,906 36,182 ------------ ----------- TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY $ 521,564 $ 507,002 ============ =========== The accompanying notes are an integral part of these consolidated financial statements. F-3 36 CONSOLIDATED STATEMENTS OF OPERATIONS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES (Dollars in thousands) Fiscal --------------------------------------- 2000 1999 1998 ---------- ---------- ----------- Net sales $ 674,145 $ 784,774 $ 938,506 Cost of goods sold 456,143 528,395 667,043 ---------- ---------- ----------- GROSS PROFIT 218,002 256,379 271,463 OPERATING EXPENSES Selling, general and administrative expenses 163,785 172,964 204,185 Gain on insurance settlement ( 15,066) - - Depreciation and amortization 31,632 36,529 40,175 ---------- ---------- ----------- OPERATING PROFIT 37,651 46,886 27,103 Sundry, net - - (36) ---------- ---------- ----------- INCOME BEFORE INTEREST, INCOME TAXES, AND EXTRAORDINARY ITEM 37,651 46,886 27,067 Interest expense on debt (28,738) (28,556) (29,367) Interest expense on capital lease obligations (1,633) (1,000) (1,160) Interest and investment income, net 2,750 1,379 910 Loss on sale of real property (1,291) - - ---------- ---------- ----------- INCOME (LOSS) BEFORE INCOME TAXES, AND EXTRAORDINARY ITEM 8,739 18,709 (2,550) Income tax expense (4,015) (9,832) (583) ---------- ---------- ----------- INCOME (LOSS) BEFORE EXTRAORDINARY ITEM 4,724 8,877 (3,133) Extraordinary Item: Loss on early extinguishment of debt, net of deferred income taxes of $1,567 - - (2,444) ---------- ---------- ----------- NET INCOME (LOSS) $ 4,724 $ 8,877 $ (5,577) ========== ========== =========== The accompanying notes are an integral part of these consolidated financial statements. F-4 37 CONSOLIDATED STATEMENTS OF CASH FLOWS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES (Dollars in thousands) Fiscal ----------------------------------- 2000 1999 1998 ---------- ---------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 4,724 $ 8,877 $ (5,577) Adjustments to reconcile net income (loss) to net cash provided by operating activities, net of effects of disposal of Florida retail operations: Depreciation and amortization of property and equipment 17,615 20,782 23,855 Amortization of intangible and other assets 14,017 15,747 16,321 Amortization of bond discount 1,170 1,047 716 Loss on sale/leaseback of real estate 1,291 - - Write off of property and equipment destroyed 4,423 - - (Gain) loss on disposal of property and equipment, net 30 (2,182) (273) Write off of goodwill in sale/leaseback transaction 2,737 - - Provision for deferred income taxes (3,375) 9,349 230 Provision (benefit) in deferred charges and other assets 1,838 1,499 (1,543) Amortization (benefit) in other liabilities and deferred credits 1,963 (2,221) (500) Benefit from reduction of reserve for self-insurance claims (4,286) (1,310) (995) Extraordinary loss on early extinguishment of debt, net - - 2,444 Changes in operating assets and liabilities: (Increase) decrease in: Accounts receivable 703 (1,566) 1,598 Inventories (3,253) (12,259) (5,039) Prepaid expenses ( 151) 2,298 (33) Increase (decrease) in: Accounts payable and accrued expenses 3,286 (941) 10,190 --------- --------- ---------- 42,732 39,120 41,394 Decrease attributable to disposal of Florida retail operations (3,022) (3,590) (4,616) --------- --------- ---------- Net cash provided by operating activities 39,710 35,530 36,778 --------- --------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property and equipment (21,650) (15,271) (10,938) Reconstruction of property and replacement of equipment destroyed (13,102) - - Proceeds from disposal of property and equipment 35,829 7,062 1,036 Proceeds from sales of marketable securities - - 89 Proceeds from disposal of Florida retail operations - - 10,000 --------- --------- ---------- Net cash provided by, (used in), investing activities 1,077 (8,209) 187 --------- --------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES: Principal payments on capital lease obligations (576) (591) (579) Principal payment from notes payable to a related party - - (10,000) Principal payments on long-term debt - - (68,727) Principal payments on short-term debt - - (21,750) Proceeds from long-term borrowing - - 80,713 --------- --------- ---------- Net cash used in financing activities (576) (591) (20,343) --------- --------- ---------- Net increase in cash and cash equivalents 40,211 26,730 16,622 Cash and cash equivalents at beginning of year 55,500 28,770 12,148 --------- --------- ---------- Cash and cash equivalents at end of year $ 95,711 $ 55,500 $ 28,770 ========== ========= ========== The accompanying notes are an integral part of these consolidated financial statements F-5 38 CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES Fiscal 2000, 1999, and 1998 (Dollars in thousands) Additional Total Common Paid-in Accumulated Stockholder's Stock Capital Deficit Equity --------- ------------ ------------- ------------- Balance at January 25, 1997 $ - $ 91,500 $ (58,618) $ 32,882 Net loss for the year - - (5,577) (5,577) --------- ----------- ------------- ------------- Balance at January 31, 1998 - 91,500 (64,195) 27,305 Net income for the year - - 8,877 8,877 --------- ----------- ------------- ------------- Balance at January 30, 1999 - 91,500 (55,318) 36,182 Net income for the year - - 4,724 4,724 --------- ----------- ------------- ------------- Balance at January 29, 2000 $ - $ 91,500 $ (50,594) $ 40,906 ========= =========== ============= ============= The accompanying notes are an integral part of these consolidated financial statements F-6 39 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The consolidated financial statements include the accounts of Pueblo Xtra International, Inc. and its wholly-owned subsidiaries (the "Company"). The Company, a wholly owned subsidiary of PXC&M Holdings, Inc., operated retail supermarkets and video rental locations in Puerto Rico and the U. S. Virgin Islands during fiscal years 2000, 1999, and 1998. Intercompany accounts and transactions are eliminated in consolidation. The Company operates and reports financial results on a fiscal year of 52 or 53 weeks ending on the last Saturday in January. Accordingly, fiscal year 2000 ended on January 29, 2000, fiscal 1999 ended on January 30, 1999, and fiscal 1998 ended on January 31, 1998. Fiscal 1998 comprised 53 weeks, all other noted fiscal years comprised 52 weeks. Cash and Cash Equivalents Highly liquid investments purchased with a maturity of three months or less are considered cash equivalents. Inventories Inventories held for sale are stated at the lower of cost or market. The cost of inventories held for sale is determined, depending on the nature of the product, either by the last-in, first-out (LIFO) method or by the first-in, first-out (FIFO) method. Videocassette rental inventories are recorded at cost, net of accumulated amortization. Videocassettes held for rental are amortized over 12 months on a straight-line basis. Property and Equipment Property and equipment, including expenditures for remodeling and improvements, are carried at cost. Routine maintenance, repairs and minor betterments are charged to operations as incurred. Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of the assets or, in relation to leasehold improvements and property under capital leases, over the lesser of the asset's useful life or the lease term, not to exceed 20 years. Estimated useful lives are 20 years for buildings and improvements, 5 to 12 years for furniture, fixtures and equipment, 4 years for automotive equipment and 3 years for computer hardware and software. Upon the sale, retirement or other disposition of assets, the related cost and accumulated depreciation or amortization are eliminated from the accounts. Any resulting gains or losses from disposals are included in the consolidated statements of operations. F-7 40 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES (Continued) Goodwill and Other Intangibles Goodwill represents the excess of cost over the estimated fair value of the net tangible and other intangible assets acquired in connection with the transaction described in Note (2)-- Goodwill. Tradenames acquired at the time of the transaction were valued by independent appraisers. Goodwill and other intangibles are being amortized using the straight-line method over periods not exceeding 40 years. The Company periodically evaluates the carrying amount of goodwill and other intangibles to recognize and measure the possible impairment of these assets. Based on the recoverability from cash flows method (which includes evaluating the probability that estimated undiscounted cash flows from related operations will be less than the carrying amount of goodwill and other long-lived assets), the Company believes there is no impairment to goodwill and other intangibles. Self-Insurance The Company's general liability, certain of its workers compensation, and certain of its health insurance programs are self-insured. The general liability and workers compensation reserves for self-insurance claims are based upon an annual review by the Company and its independent actuary of claims filed and claims incurred but not yet reported. Due to inherent uncertainties in the estimation process, it is at least reasonably possible that the Company's estimate of the reserve for self-insurance claims could change in the near term. The liability for self-insurance is not discounted. Individual self-insured losses are limited to $250,000 per occurrence for general liability and certain workers compensation. The Company maintains insurance coverage for claims in excess of $250,000. The current portion of the reserve for general liability and workers compensation, representing the amount expected to be paid in the next fiscal year, was $6.5 million at January 29, 2000 and January 30, 1999 and is included in the consolidated balance sheets as accrued expense. The reserve for health insurance programs was $1.3 million and $2.5 million at January 29, 2000 and January 30, 1999, respectively, and is also included in the consolidated balance sheets as salaries, wages, and benefits payable. Pre-Opening Expenses Store pre-opening expenses are charged to operations as they are incurred. Advertising Expenses Advertising expenses are charged to operations as they are incurred. During fiscal 2000, fiscal 1999, and fiscal 1998, advertising expenses were $11.7 million, $11.9 million, and $9.3 million, respectively. Income Taxes The Company accounts for income taxes under Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109"). SFAS 109 requires deferred tax assets and liabilities to be determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates currently in effect. F-8 41 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES (Continued) Earnings Per Common Share The Company is a wholly-owned subsidiary of PXC&M Holdings, Inc. ("Holdings") with a total of 200 shares of common stock issued and outstanding. Earnings per share is not meaningful to the presentation of the consolidated financial statements and is therefore excluded. Use of Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. New Accounting Pronouncements In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS 133, "Accounting for Derivative Instruments and Hedging Activities." Among other provisions, SFAS No. 133 establishes accounting and reporting standards for derivative instruments and for hedging activities. It also requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. In June 1999, the FASB issued SFAS 137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of SFAS Statement No. 133," which changes the effective date of SFAS 133 for financial statements for fiscal years beginning after June 15, 2000. The Company does not deal with derivative instruments and does not engage in hedging activities. Accordingly, the Company expects no impact from adoption of SFAS No. 133. Reclassifications Certain amounts in the prior year's consolidated financial statements and related notes have been reclassified to conform to the current year's presentation. F-9 42 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 2 -- GOODWILL In July 1993, the Company acquired all of the outstanding shares of the common stock of Pueblo International, Inc. and subsidiaries for an aggregate purchase price of $283.6 million plus transaction costs. The shares were acquired from an investor group including affiliates of Metropolitan Life Insurance Company, The First Boston Corporation and certain current and former members of the Company's management and its Board of Directors. The acquisition of shares was accounted for as a purchase effective July 31, 1993. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed. The excess of the aggregate purchase price over the fair market value of net assets acquired of approximately $210.2 million was recognized as goodwill and is being amortized over 40 years. During the fiscal year ended January 29, 2000, goodwill of $2.7 million was written off in conjunction with the sale/leaseback transaction (Note 12). The reduction in goodwill is to adjust for the preferential tax rate applicable to this transaction. Upon disposition of such assets, a capital gain was realized for tax purposes. Capital gains in Puerto Rico are taxed at a rate of 25%. Because a deferred tax liability at the statutory tax rate of 39% was recorded on the books upon the initial acquisition of the assets on July 28, 1993, the tax rate differential of 14% has been recorded as a reduction of goodwill. NOTE 3 -- INVENTORIES The cost of approximately 81% and 80% of total inventories at January 29, 2000 and January 30, 1999, respectively, is determined by the LIFO method. The excess of current cost over inventories valued by the LIFO method was $2.0 million and $2.2 million as of January 29, 2000 and January 30, 1999, respectively. NOTE 4 -- DEBT Total debt consists of the following (in thousands): January 29, January 30, 2000 1999 ----------- ----------- Senior notes due 2003, net of unamortized discount of $5,355 and $6,525 in 2000 and 1999, respectively $ 259,645 $ 258,475 Payable to a Puerto Rico governmental agency 10,000 10,000 ------------ ------------ $ 269,645 $ 268,475 ============ ============ F-10 43 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 4 -- DEBT (Continued) In 1993 the Company issued $180 million in 10-year, 9 1/2% senior notes (the "Notes"). On April 29, 1997, the Company entered into a refinancing plan (the "Refinancing Plan"), which included the issuance and sale of $85.0 million principal amount of 9 1/2% Series C Senior Notes Due 2003 (the "Series C Senior Notes"), the terms of which are substantially identical to those of the Series B Senior Notes. The net proceeds from the sale of the Series C Senior Notes of approximately $73.9 million after deducting expenses, together with available cash of the Company, were used to repay the senior secured indebtedness outstanding under a bank credit agreement dated July 31, 1993 (the "Old Bank Credit Agreement"). The weighted average interest rate on the Old Bank Credit Agreement, which approximates that of short-term borrowings under the revolving facility, was 8.52% during fiscal 1998. In connection with the Refinancing Plan, the Company entered into an amended bank credit agreement (the "New Bank Credit Agreement"), which provides for a $65.0 million revolving credit facility (the "New Credit Facility") with less restrictive covenants compared to the Old Bank Credit Agreement. After the issuance of standby letters of credit in the amount of $13.6 million, as of January 29, 2000, the Company has borrowing availability on a revolving basis of $51.4 million under the New Bank Credit Agreement. In fiscal year 1998, this transaction resulted in an extraordinary charge of $2.4 million, net of deferred income taxes of $1.6 million, by reason of early extinguishment of debt. The Company pays a fee of .30% per annum on unused commitments under the $65.0 million revolving facility. Interest on the New Credit Facility fluctuates based on the availability of Section 936 funds in Puerto Rico, Euroloan rates and the prime rate. As of January 29, 2000, the Company had no borrowings outstanding under the revolver of the New Bank Credit Agreement. Also in connection with the Refinancing Plan, on April 29, 1997, the Company satisfied $10.0 million of indebtedness payable to a related party by transferring its interest in two real estate properties from its closed Florida operations to such related party. The New Credit Facility is collateralized by a pledge of the assets of the Company, by the capital stock of, and intercompany notes issued by, the Company's subsidiaries and by the capital stock of the Company. The Company is required, under the terms of the New Credit Facility, to meet certain financial covenants which include minimum consolidated net worth levels, interest and fixed charges coverage ratios and minimum EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization as defined in the credit agreement). The agreement also contains certain restrictions on additional indebtedness, capital expenditures and the declaration and payment of dividends. The Notes and Series C Senior Notes, which mature on August 1, 2003, are general unsecured obligations of the Company subordinate in right of payment to all existing and future liabilities (including, without limitation, obligations under the New Credit Facility) of its subsidiaries. The Notes and Series C Senior Notes may be called by the holders of the notes at 101% in the event of a change in control of the Company (as defined in the indenture). The Notes and Series C Senior Notes are senior to all future subordinated indebtedness which the Company may from time to time incur. The F-11 44 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 4 -- DEBT (Continued) Notes and Series C Senior Notes bear interest at 9.50% per annum which is payable semiannually on February 1st and August 1st. Terms of the Notes and Series C Senior Notes include covenants which restrict the Company and its subsidiaries from engaging in certain activities and transactions. Outstanding borrowings from a governmental agency of the Commonwealth of Puerto Rico from the issuance of industrial revenue bonds were $10.0 million as of fiscal year end 2000 and 1999. The bonds, which bear interest at variable rates based on an index of tax-exempt borrowing, have a weighted average interest rate of 4.40% and 4.43% at January 29, 2000 and January 30, 1999, respectively. A principal payment of $7.5 million was made in fiscal 1998 and another principal payment in fiscal 2001 for $10 million is due, which correspond to the maturity dates of the bonds. Payment of the bonds is guaranteed by standby letters of credit totaling $10.2 million, issued under the $65.0 million revolving credit facility discussed above. Annual maturities of the Company's debt are as follows (in thousands): Fiscal Year Amount ------------- ---------- 2001 10,000 2004 259,645 --------- Total $269,645 ========= Total interest paid on debt was $24.9 million, $25.6 million, and $14.1 million for fiscal 2000, fiscal 1999, and fiscal 1998, respectively. Interest payable as of both January 29, 2000 and January 30, 1999 was $12.5 million. NOTE 5 -- LEASES AND LEASEHOLD INTERESTS The Company conducts the major part of its operations on leased premises which have initial terms generally ranging from 20 to 25 years. Substantially, all leases contain renewal options which extend the lease terms in increments of 5 to 10 years and include escalation clauses. The Company also has certain equipment leases which have terms of up to five years. Realty and equipment leases generally require the Company to pay operating expenses such as insurance, taxes and maintenance. Certain store leases provide for percentage rentals based upon sales above specified levels. The Company leases retail space to tenants in certain of its owned and leased properties. The lease terms generally range from two to five years. F-12 45 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 5 -- LEASES AND LEASEHOLD INTERESTS (Continued) Property recorded as assets under capital leases consists of real estate as follows (in thousands): January 29, January 30, 2000 1999 --------------- -------------- Real estate $ 19,192 $ 12,113 Less accumulated amortization 4,747 3,844 --------------- -------------- Property under capital leases, net $ 14,445 $ 8,269 =============== ============== Amortization of assets recorded under capital leases is included with depreciation and amortization expense in the consolidated statements of operations. Minimum rentals payments to be made under noncancelable leases at January 29, 2000 as well as rent to be received as lessor of owned property and as lessor in sublease rentals of portions of leased property are as follows (in thousands): Capital Operating Operating Lease Lease Lease Payments Payments Receipts Fiscal Year (As Lessee) (As Lessee) (As Lessor) - -------------------------------- ------------ ------------ ------------ 2001 $ 2,591 $ 12,529 $ 49 2002 2,523 11,923 51 2003 2,435 10,801 51 2004 2,405 9,810 51 2005 2,252 9,622 51 2006 and thereafter 24,577 97,053 608 ------------ ------------ ------------ 36,783 $151,738 $ 861 ============ ============ Less executory costs 40 ----------- Net minimum lease payments 36,743 Less amount representing interest 22,683 ----------- Present value of net minimum lease payments under capital lease obligations 14,060 Less: current portion 714 ---------- Capital lease obligations, net of current portion $13,334 ========== F-13 46 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 5 -- LEASES AND LEASEHOLD INTERESTS (Continued) Sublease rental receipts to be received from capital and operating leases: Capital Operating Leases Leases ----------- ------------ Total minimum sublease rentals to be received in the future $ 1,355 $ 6,879 =========== ============ Rent expense and the related contingent rentals under operating leases were $15.7 million and $0.2 million for fiscal 2000, respectively, $13.2 million and $0.3 million for fiscal 1999, respectively, and $12.3 million and $0.4 million for fiscal 1998, respectively. Contingent rentals under capital leases, which are directly related to sales, were $0.1 million for fiscal 2000, $0.2 million for fiscal 1999 and $0.3 million for fiscal 1998. Interest paid on capital lease obligations was $1.6 million for fiscal 2000, $1.0 million for fiscal 1999, and $1.2 million for fiscal 1998. Sublease rental income for operating and capital leases was $4.2 million for fiscal 2000, $3.1 million for fiscal 1999, and $2.6 million for fiscal 1998. NOTE 6 -- INCOME TAXES As described in Note (1)-- Significant Accounting Policies, the Company's method of accounting for income taxes is the liability method as required by SFAS No. 109. The components of income tax expense, excluding extraordinary items, are as follows (in thousands): Fiscal Fiscal Fiscal 2000 1999 1998 ----------- ----------- ------------ Current Federal $ 46 $ 53 $ (40) State 17 7 1 U.S. Possessions 4,348 423 392 ----------- ----------- ------------ 4,411 483 353 ----------- ----------- ------------ Deferred Federal 1,738 3,083 2,608 State 26 69 (124) U.S. Possessions (2,160) 6,197 (2,254) ----------- ----------- ------------ (396) 9,349 230 ----------- ----------- ------------ Total income tax expense $ 4,015 $ 9,832 $ 583 =========== =========== ============ F-14 47 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 6 -- INCOME TAXES (Continued) The significant components of the net deferred tax liabilities are as follows (in thousands): January 29, January 30, 2000 1999 --------------- -------------- Deferred tax assets: Reserve for self-insurance claims $ 5,130 $ 6,941 Employee benefit plans 6,399 6,467 Property and equipment 2,225 2,704 Reserve for closed stores - 1,113 Accrued expenses and other liabilities and deferred credits 6,863 3,928 Other operating loss and tax credit carry forwards 3,525 4,455 All other 980 922 --------------- -------------- Total deferred tax assets 25,122 26,530 --------------- -------------- Deferred tax liabilities: Property and equipment (12,748) (16,440) Tradenames (11,581) (11,927) Operating leases (5,984) (6,495) Inventories (4,229) (4,268) Other assets (1,843) (2,056) Accrued expenses and other liabilities and deferred credits (1,809) (1,540) --------------- -------------- Total deferred tax liabilities (38,194) (42,726) --------------- -------------- Net deferred tax liabilities $(13,072) $ (16,196) =============== ============== F-15 48 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 6 -- INCOME TAXES (Continued) A reconciliation of the difference between actual income tax expense and income taxes computed at U. S. Federal statutory tax rates is as follows (in thousands): Fiscal Fiscal Fiscal 2000 1999 1998 ----------- ----------- ----------- U.S. Federal Statutory rate of 35% applied to pretax income (loss) $ 3,059 $ 6,548 $ (892) Effect of varying rates applicable in other taxing jurisdictions 272 663 (219) Amortization of goodwill 1,761 1,761 1,761 State and local taxes 40 53 (141) Alternative minimum taxes - 413 - Branch taxes (possession - US/VI) (686) 92 79 All others, net (431) 302 (5) ----------- ----------- ----------- Income tax expense $ 4,015 $ 9,832 $ 583 =========== =========== =========== F-16 49 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 6 -- INCOME TAXES (Continued) The Company's operations are located in U. S. possessions where they are subject to U. S. and local taxation. The net deferred tax liability decreased by $3.1 million during the year. Of this amount, $0.4 million was recorded as a deferred tax benefit and $2.7 million was recorded as a reduction of goodwill (See Note 2 --Goodwill.) As of January 29, 2000, the Company has unused net operating loss carryforwards of $ 3.2 million and $ 2.8 million available to offset future taxable income in the United States, and the U. S. Virgin Islands through fiscal years 2011 and 2020, respectively. The Company has unused investment tax credits of approximately $0.7 million available to offset future United States income tax liabilities. Such investment tax credits expire as follows: 2000 - $447,000; 2001 - $228,000; and 2002 - $20,000. Utilization of the investment tax credit carryforward may be limited each year. The Company also has unused alternative minimum tax credits in the amount of $0.2 million and $0.1 million to offset future income tax liabilities in Puerto Rico and the United States, respectively. These credits are carried forward indefinitely. Total income taxes paid were $0.7 million during fiscal 2000, $0.05 million during fiscal 1999, and $0.6 million during fiscal 1998. NOTE 7 -- RETIREMENT BENEFITS The Company has a noncontributory defined benefit plan (the "Retirement Plan") covering substantially all full-time and certain part-time associates. Retirement Plan benefits are based on years of service and a base level of compensation. The Company funds retirement plan costs in accordance with the requirements of the Employee Retirement Income Security Act of 1974. Contributions are intended to provide not only for benefits attributed to service to date but also for those expected to be earned in the future. Retirement Plan assets consist primarily of stocks, bonds and U. S. Government securities. Full vesting for the Retirement Plan occurs upon the completion of five years of service. F-17 50 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 7 -- RETIREMENT BENEFITS (Continued) Net pension cost under the Retirement Plan includes the following components (in thousands): Fiscal Fiscal Fiscal 2000 1999 1998 ----------- ----------- ----------- Service cost - benefits earned during the period $ 1,546 $ 1,370 $ 1,443 Interest cost on projected benefit obligation 1,509 1,433 1,452 Expected return on plan assets (1,262) (1,157) (1,083) Net amortization and deferrals (6) (6) (6) ----------- ----------- ----------- NET PENSION COST $ 1,787 $ 1,640 $ 1,806 =========== =========== =========== The discount rate and rate of increase in future compensation levels used in determining the actuarial present value of the net periodic pension cost for the Retirement Plan are 7.75% and 5.0%, respectively, for fiscal 2000, 6.75% and 5.0%, respectively, for fiscal 1999, and 7.5% and 5.0%, respectively, for fiscal 1998. The average expected long-term rate of return on plan assets is 9.0% for the three-year period. The funded status and amounts recognized in the Company's consolidated balance sheets for the Retirement Plan are as follows (in thousands): January 29, January 30, 2000 1999 --------------- -------------- Actuarial present value of benefit obligations: Accumulated benefit obligation, including vested benefits of $13,834 at January 29, 2000 and $16,693 at January 30, 1999 $14,708 $ 18,117 =============== ============== Plan assets at fair value - beginning of the year $14,562 $ 12,908 Actual return on plan assets 2,792 1,690 Employer contributions 1,306 1,574 Benefits paid (1,814) (1,610) --------------- -------------- Plan assets at fair value - end of the year 16,846 14,562 --------------- -------------- Projected benefit obligation for service rendered to date - beginning of the year (23,433) (20,190) Service cost (1,546) (1,370) Interest cost (1,509) (1,433) Actuarial gain (loss) 2,064 (2,050) Benefit paid 1,814 1,610 --------------- -------------- Projected benefit obligation for service rendered to date - end of the year (22,610) (23,433) --------------- -------------- FUNDED STATUS (5,764) (8,871) Unrecognized net gain (4,068) (474) Unrecognized prior service cost (61) (67) --------------- -------------- NET PENSION LIABILITY $ (9,893) $ (9,412) =============== ============== F-18 51 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 7 -- RETIREMENT BENEFITS (Continued) The Company maintains a Supplemental Executive Retirement Plan (the "Supplemental Plan") for its officers under which the Company will pay, from general corporate funds, a supplemental pension equal to the difference between the annual amount of pension calculated under the Supplemental Plan and the amount the participant will receive under the Retirement Plan. Effective January 1, 1992, the Board of Directors amended the Supplemental Plan in order to conform various provisions and definitions with those of the Retirement Plan. The pension benefit calculation under the Supplemental Plan is limited to a total of 20 years employment and is based on a specified percentage of the average annual compensation received for the five highest consecutive years during a participant's last 10 years of service, reduced by the participant's annual Retirement Plan and social security benefits. Full vesting for the Supplemental Plan occurs upon the completion of five years of service. Net pension cost under the Supplemental Plan includes the following components (in thousands): Fiscal Fiscal Fiscal 2000 1999 1998 ----------- ----------- ----------- Service cost - benefits earned during the period $ 260 $ 150 $ 124 Interest cost on projected benefit obligation 271 309 317 Net amortization and deferrals (79) (94) (83) ----------- ----------- ----------- NET PENSION COST $ 452 $ 365 $ 358 =========== =========== =========== The discount rate and rate of increase in future compensation levels used in determining the actuarial present value of the net periodic pension cost for the Supplemental Plan are 7.75% and 5%, respectively, for fiscal 2000, 6.75% and 5%, respectively, for fiscal 1999, and 7.5% and 5%, respectively, for fiscal 1998. F-19 52 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 7 -- RETIREMENT BENEFITS (Continued) The funded status and amounts recognized in the Company's consolidated balance sheets for the Supplemental Plan are as follows (in thousands): January 29, January 30, 2000 1999 --------------- -------------- Actuarial present value of benefit obligations: Accumulated benefit obligation, including vested benefits of $3,173 at January 29, 2000 and $3,663 at January 30, 1999 $ 3,180 $ 3,678 =============== ============== Projected benefit obligation for service rendered to date $ (3,467) $ (4,179) --------------- -------------- FUNDED STATUS (3,467) (4,179) Unrecognized net gain (2,194) (1,347) Unrecognized prior service cost 30 37 --------------- -------------- NET PENSION LIABILITY $ (5,631) $ (5,489) =============== ============== Change in benefit obligations was as follows (in thousands): January 29, January 30, 2000 1999 --------------- -------------- Benefit obligation as of beginning of the year $ 4,179 $ 4,306 Service costs 260 150 Interest costs 271 309 Actuarial (gain) loss (933) 86 Benefits paid (310) (672) --------------- -------------- Benefit obligation as of end of the year $ 3,467 $ 4,179 =============== ============== Change in plan assets were as follows (in thousands): January 29, January 30, 2000 1999 --------------- -------------- Fair value of assets as of beginning of the year $ - $ - Employer contribution 310 672 Benefits paid (310) (672) --------------- -------------- Fair value of assets as of end of the year $ - $ - =============== ============== F-20 53 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 7 -- RETIREMENT BENEFITS (Continued) The Company has a noncontributory defined contribution plan covering its eligible associates in Puerto Rico and the U. S. Virgin Islands. Contributions to this plan are at the discretion of the Board of Directors. The Company also has a contributory thrift savings plan in which it matches eligible contributions made by participating eligible associates in the United States. Expenses related to these plans, which are recognized in the year the cost is incurred, were $620,000 for fiscal 2000, $758,000 for fiscal 1999, and $818,000 for fiscal 1998. NOTE 8 -- FAIR VALUE OF FINANCIAL INSTRUMENTS The following methods and assumptions were used to estimate the fair value of each class of financial instruments. Cash and Cash Equivalents The carrying amount of cash and cash equivalents approximates fair value due to the short maturity of these instruments. Debt The fair value of the Company's indebtedness, excluding the Senior Notes, is estimated based on quoted market prices for similar instruments. The fair value of the Senior Notes is determined based on market quotes. The estimated fair value of the Company's financial instruments are as follows (in thousands): January 29, January 30, 2000 1999 ---------------------- ---------------------- Carrying Fair Carrying Fair Amount Value Amount Value --------- ---------- ------------ --------- Cash and cash equivalents $ 95,711 $95,711 $ 55,500 $ 55,500 Debt (269,645) (129,308) (268,475) (253,852) F-21 54 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 9 -- CONCENTRATIONS OF CREDIT RISK Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company places its temporary cash investments with highly-rated financial institutions in investment grade short-term debt instruments. NOTE 10 -- CONTINGENCIES At January 29, 2000, the Company was party to a number of legal proceedings involving claims for money damages arising in the ordinary course of conducting its business which are either covered by insurance or are within the Company's self-insurance program, and in a number of other proceedings which are not deemed material. Management believes there were no material contingencies as of January 29, 2000. It is not possible to determine the ultimate outcome of these matters; however, management is of the opinion that the final resolution of any threatened or pending litigation is not likely to have a material adverse effect on the financial position or results of operations of the Company. NOTE 11 -- HURRICANE GEORGES Hurricane Georges struck all of the Company's operating facilities on September 20 and 21, 1998. All of the Company's stores, with the exception of two, were reopened. Since the storm, operations have been at varying degrees of capacity depending on the extent of damage at each location. The insurance claim settlement for property damage and extra expenses involved inventory losses, reconstruction of property and replacement of equipment and expenses the Company incurred specifically as a result of the storm. The related insurance coverage for losses resulting from the storm is as follows: Inventory at retail value Reconstruction of property and replacement of equipment at replacement cost Extra expenses reimbursed dollar for dollar During this fiscal year the Company recorded a $15.1 million gain which is a result of the excess of insurance coverage for inventory, property, and equipment over the net book value of these items at the time the storm occurred. The Company received $41.3 million in cash reimbursement from its insurance carrier under the settlement. The Company's insurance policy also includes business interruption coverage which provides for reimbursement for lost profits as a result of the storm. On December 2, 1999 the Company presented its initial interim business interruption claim covering the 35 weeks ended on May 22, 1999, the period immediately subsequent to the storm. The total claim, when completed, will involve the period from the date of the storm through 12 months after the date the Company's reconstruction efforts are deemed to have been substantially completed. As of this filing, reconstruction efforts have been substantially completed. However, the Company and its insurance carriers have not yet agreed upon the date of substantial completion for purposes of F-22 55 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 11 -- HURRICANE GEORGES (Continued) the business interruption claim. The accompanying financial statements do not include any anticipated recovery from the business interruption claim as all recoveries will be pretax gains which may be included only at such time as they are settled and realized. NOTE 12-- SALE/LEASEBACK TRANSACTION Sale/Leaseback Transaction On June 1, 1999, the Company realized approximately $35.2 million in cash from the sale of seven shopping centers that are located in Puerto Rico and the U.S. Virgin Islands. The portions of these centers in which the Company's retail stores are located are being leased back pursuant to long-term leases. The Company incurred a $1.2 million loss (net of the income tax benefit and a $6.9 million deferred gain) in the transaction. NOTE 13-- DISCLOSURE ON OPERATING SEGMENTS The Company has two primary operating segments: retail food sales and video tape rentals and sales. The Company's retail food division consists of 50 supermarkets, 44 of which are in Puerto Rico and 6 of which are in the U. S. Virgin Islands. The Company also has the exclusive franchise rights to Blockbuster video stores for Puerto Rico and the U. S. Virgin Islands operated through 43 Blockbuster stores, 41 of which are in Puerto Rico and 2 of which are in the U. S. Virgin Islands. Most of the Blockbuster stores are adjacent to, or a separate section within, a retail food supermarket. Administrative support functions are in Florida. Although the Company maintains data by geographic location, its segment decision making process is based on its two product lines. F-23 56 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PUEBLO XTRA INTERNATIONAL, INC. AND SUBSIDIARIES NOTE 13-- DISCLOSURE ON OPERATING SEGMENTS (Continued) Reportable operating segment financial information is as follows (dollars in thousands): Retail Food Videotape Total Fiscal Year Ended 2000 Net sales $ 624,225 $ 49,920 $ 674,145 Depreciation and amortization (22,838) ( 8,794) (31,632) Operating profit 30,851* 6,800* 37,651* Total assets 494,482 27,082 521,564 Capital expenditures (21,443) ( 207) (21,650) Fiscal Year Ended 1999 Net sales $ 723,802 $ 60,972 $ 784,774 Depreciation and amortization (25,834) (10,695) (36,529) Operating profit 41,746 5,140 46,886 Total assets 477,155 29,847 507,002 Capital expenditures (14,965) (306) (15,271) Fiscal Year Ended 1998 Net sales $ 890,391 $ 48,115 $ 938,506 Depreciation and amortization (29,947) (10,228) (40,175) Operating profit 23,711 3,392 27,103 Capital expenditures (5,807) (5,131) (10,938) * Includes gain on settlement of insurance claim related to Hurricane Georges of $15,066 of which $13,798 was in the Retail Food segment and $1,268 was in the Videotape segment. Because the Retail Food and Videotape Divisions are not segregated by corporate entity structure, the operating segment amounts shown above do not represent totals for any subsidiary of the Company and do not include the effects of intercompany eliminations. All overhead expenses including depreciation on assets of administrative departments are allocated to operations. Amounts shown in the total column above correspond to amounts in the consolidated financial statements. F-24 57 Schedule II PUEBLO XTRA INTERNATIONAL, INC. BALANCE SHEETS-PARENT COMPANY ONLY (Dollars in thousands) January 29, January 30, 2000 1999 ------------- ------------- ASSETS CURRENT ASSETS Cash and cash equivalents $ 13,002 $ 12,697 Prepaid expenses 158 158 ------------- ----------- TOTAL CURRENT ASSETS 13,160 12,855 ------------- ----------- INVESTMENT IN SUBSIDIARIES 53,503 47,918 NOTE RECEIVABLE-MIRROR LOAN 256,961 255,858 DEFERRED INCOME TAXES 1,185 726 DEFERRED CHARGES AND OTHER ASSETS 2,461 3,166 ------------ ----------- TOTAL ASSETS $ 327,270 $ 320,523 ============ =========== LIABILITIES AND STOCKHOLDER'S EQUITY CURRENT LIABILITIES Accrued expenses $ 12,451 $ 12,520 Intercompany payable, net 14,268 13,346 ------------- ----------- TOTAL CURRENT LIABILITIES 26,719 25,866 NOTES PAYABLE 259,645 258,475 ------------- ----------- TOTAL LIABILITIES 286,364 284,341 ------------- ----------- COMMITMENTS AND CONTINGENCIES - - STOCKHOLDER'S EQUITY Common stock - - Additional paid-in capital 91,500 91,500 Retained earnings (accumulated deficit) (50,594) (55,318) ------------- ------------ TOTAL STOCKHOLDER'S EQUITY 40,906 36,182 ------------- ------------- TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY $ 327,270 $ 320,523 ============= ============= (Continued) S-1 58 Schedule II PUEBLO XTRA INTERNATIONAL, INC. STATEMENT OF OPERATIONS-PARENT COMPANY ONLY (Dollars in thousands) 2000 1999 1998 --------- ---------- ----------- Interest income $ 25,868 $ 25,744 $ 24,039 Interest expense on debt (26,981) (26,856) (24,891) Selling, general and administrative expenses (206) (59) - ---------- ---------- ----------- LOSS BEFORE INCOME, TAXES AND EQUITY LOSSES FROM SUBSIDIARIES (1,319) (1,171) (852) Income tax benefit (expense) 458 427 299 ---------- ---------- ----------- LOSS BEFORE EQUITY LOSSES FROM SUBSIDIARIES ( 861) (744) (553) Equity gain (loss) from subsidiaries 5,585 9,621 (5,024) ---------- ---------- ----------- NET INCOME (LOSS) $ 4,724 $ 8,877 $ (5,577) ========== ========== =========== (Continued) S-2 59 Schedule II PUEBLO XTRA INTERNATIONAL, INC. STATEMENTS OF CASH FLOWS-PARENT COMPANY ONLY (Dollars in thousands) 2000 1999 1998 ---------- ---------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 4,724 $ 8,877 $ (5,577) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: (Increase) decrease in deferred income taxes ( 459) (427) (299) Decrease in deferred charges and other assets 705 701 704 Amortization of bond discount - - 715 Changes in operating assets and liabilities: (Increase) decrease in: Notes/accounts receivable - - (66,087) Prepaid expenses - - 279 Interest receivable, net - 13,792 (5,160) Increase (decrease) in: Accounts payable and accrued expenses (69) (66) 12,586 Intercompany payable, net 922 578 3,690 --------- --------- ---------- Net cash provided by (used in) operating activities 5,823 23,455 (59,149) --------- --------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES: (Increase) decrease in investment in subsidiaries (5,585) (9,622) 5,024 --------- --------- ---------- Net cash provided by (used in) investing activities (5,585) (9,622) 5,024 --------- --------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES: Principal payment from notes payable to a related party (1,103) (14,771) (10,000) Proceeds from long-term borrowing - - 76,713 Proceeds from notes payable to a related party 1,170 1,047 - --------- --------- ---------- Net cash provided by (used in) financing activities 67 (13,724) 66,713 --------- --------- ---------- Net increase in cash and cash equivalents 305 109 12,588 Cash and cash equivalents at beginning of period 12,697 12,588 - --------- --------- ---------- Cash and cash equivalents at end of period $13,002 $ 12,697 $ 12,588 ========= ========= ========== (Concluded) S-3 60 Schedule V Pueblo Xtra International, Inc. and Subsidiaries Valuation and Qualifying Accounts For the fiscal years ended January 29, 2000, January 30, 1999, and January 31, 1998 (Dollars in thousands) Balance at Additions Balance Beginning Charged to at End of Year/ Costs and of Year/ Description Period Expenses Deductions (1) Period (2) - ----------------------------- ----------- ----------- --------------- ----------- Fiscal 2000 Reserves not deducted from assets: Reserve for self- insurance claims.... $ 16,377 $ 794 $ 5,080 $ 12,091 Fiscal 1999 Reserves not deducted from assets: Reserve for self- insurance claims.... $ 17,687 $ 4,957 $ 6,267 $ 16,377 Fiscal 1998 Reserves not deducted from assets: Reserve for self- insurance claims.... $ 18,929 $ 6,241 $ 7,483 $ 17,687 - ---------- (1) Amounts consist primarily of payments on claims. (2) Amounts represent both the current and long-term portions. S-4