FORM 10-QSB                                         
               SECURITIES AND EXCHANGE COMMISSION                            
                    WASHINGTON, D.C.  20549                                    
          
              
              
           [X]    Quarterly Report Under Section 13 or 15 (d)                  
            
                  of the Securities Exchange Act of 1934                       
           
                  For Quarter Ended June 30, 1996                              
            
              
           [ ]    Transition Report Pursuant to Section 13 or                  
             
                  15 (d) of the Securities Exchange Act of 1934 
                  For the Transition Period From ________ to _______         
                                            
              
                   Commission file number 0-20886                              
            
            
                        OHSL FINANCIAL CORP.
          (Exact name of registrant as specified in its charter)               
               
           
              
                 DELAWARE                              31-1362390 
          (State of Incorporation)      (I.R.S. Employer Identification No.) 
              
           5889 Bridgetown Road, Cincinnati,  Ohio            45248
          (Address of principal executive office)           (Zip Code)         
                                           
                                   (513) 574-3322
               (Registrant's telephone number, including area code)            
                   
              
              
          Indicate by check mark whether the registrant (1) has filed all
          reports required to be filed by Section 13 or 15 (d) of the
          Securities Exchange Act of 1934 during the preceding 12 months, and 
          (2) has been subject to such filing requirements for the past 90
          days.  Yes  X  No     
              
          Indicate the number of shares outstanding of each of the issuer's
          classes of common stock, as of the latest practicable date. 
              
              
          CLASS                                 SHARES OUTSTANDING
                                                AT JUNE 30, 1996 
           
          common stock, $.01 par value              1,217,386 
              
                 FORM 10-QSB                                       
              
                    INDEX                                              
              
              
          Part I.  Financial Information:                  Page 
              
               Item 1.   Financial Statements 
          
                          Consolidated Statements
                          of Financial Condition           3-4 
              
                          Consolidated Statements
                          of Income                        5-6 
              
                          Consolidated Statements
                          of Changes in Stockholders'
                          Equity                             7 
                    
                          Consolidated Statements of
                          Cash Flows                         8 
              
                          Notes to Consolidated
                          Financial Statements              9-10     
             
               Item 2.   Management's Discussion and
                         Analysis of Financial Condition
                         and Results of Operations          11-14 
              
          Part II. Other Information: 
              
               Item 1.   Legal Proceedings                    15     
              
               Item 2.   Changes in Securities                15     
              
               Item 3.   Defaults upon Senior Securities      15     
              
               Item 4.   Submission of Matters to a Vote
                        of Security Holders                   15     
              
               Item 5.   Other Information                    15    
              
               Item 6.   Exhibits and Reports on Form 8-K     15      
             
                         Signatures                           16   
              
                                                                               
                                    
          
              PART I:  FINANCIAL INFORMATION                             
               ITEM 1:  FINANCIAL STATEMENTS                                  
                     OHSL FINANCIAL CORP.
          CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
           (Dollars in thousands except per share data)
                                                                               
                                    
                                               June 30,         December 31,   
                                                1996               1995    
          ASSETS 
          Cash and due from banks          $    6,590          $    4,264 
          Short-term money market
          investments                           1,000              10,054  
                                               -------             ------  
              Cash and cash equivalents         7,590              14,318 
          Interest-bearing balances with 
            financial institutions                100                 600 
          Investment securities (fair value 
            of $30,932 and $27,875)            31,698              27,843 
          Available-for-sale securities        14,445              13,703 
          Loans held for sale                   1,050               1,002 
          Loans receivable-net                149,350             142,151 
          Office properties and equipment-net   1,657               1,520 
          Federal Home Loan Bank stock, at
            cost                                1,466               1,417 
          Accrued interest receivable           1,321               1,319 
          Other assets                            360                 203  
                                              -------             ------- 
                      Total Assets         $  209,037          $  204,076    
                                              -------              -------     
                                              -------              -------     
                                        
           
          LIABILITIES AND STOCKHOLDERS' EQUITY 
          LIABILITIES 
          Deposits                         $  165,035          $  159,314 
          Advances from Federal Home
           Loan Bank                           16,967              17,400 
          Accounts payable on mortgage loans 
            serviced for others                   345                 286 
          Accrued interest payable                105                  90 
          Advances from borrowers for taxes 
            and insurance                         345                 797 
          Other liabilities                       746                 735  
                                              -------             -------
                      Total Liabilities       183,543             178,622 
              
          
          STOCKHOLDERS' EQUITY 
          Common stock, .01 par value, 
            3,500,000 shares authorized, 
            1,400,061 issued at June 30, 
            1996 and 1,391,729 shares 
            issued at December 31, 1995    $       14          $       14 
          Additional paid-in capital           13,576              13,429 
          Retained earnings                    14,998              14,526 
          Unamortized cost of bank incentive
            plan                                  (30)                (45) 
          Unearned shares held by employee
            stock ownership plan                 (534)               (594) 
          Treasury stock (129,258 and 107,580 
            shares at cost)                    (2,335)             (1,904)  
          Net unrealized gain/(loss) on 
            available-for-sale securities        (195)                 28   
                                               ------              ------ 
                 Total Stockholders' Equity    25,494              25,454  
                                               ------              ------
          
                 Total Liabilities and 
                    Stockholders' Equity   $  209,037          $  204,076  
                                              -------             -------  
                                              -------             -------
          
          
          
          
               See accompanying notes to consolidated financial statements.    
                       
              
          
                                 PART I:  FINANCIAL INFORMATION                
                                 ITEM 1:  FINANCIAL STATEMENTS                 
                                         OHSL FINANCIAL CORP.                  
                                CONSOLIDATED STATEMENTS OF INCOME              
                          (Dollars in thousands except per share data)         
                          
          
                                           Three months         Six months
                                           ended June 30,      ended June 30,  
                                           1996      1995      1996      1995  
            
          INTEREST INCOME 
           Interest and fees on loans   $  3,102  $ 3,032   $ 6,187   $ 5,898
          Interest on short-term money                  
             market investments               56      103       182       130 
           Interest on interest-bearing 
             balances with financial 
             institutions                      6        6        14        17 
           Interest on mortgage-backed 
             investments                     453      185       773       364 
           Interest and dividends 
             on other investments            381      300       759        571 
                                          ------    -----     -----      ----- 
                Total Interest Income      3,998    3,626     7,915     6,980
          
          
          INTEREST EXPENSE 
           Interest on deposits            2,004    1,783     4,015     3,348 
           Interest on Federal Home 
             Loan Bank advances              226      236       454        468 
                                          ------    -----     -----      ----- 
                Total Interest Expense     2,230    2,019     4,469     3,816 
          
              
          
          NET INTEREST INCOME              1,768    1,607     3,446     3,164 
              
           Less provision for loan losses      4        4         4          4 
                                          ------    -----     -----      ----- 
          NET INTEREST INCOME AFTER 
            PROVISION FOR LOAN LOSSES      1,764    1,603     3,442      3,160 
          
              
          NONINTEREST INCOME 
           Service charges and fees           56       59       111        113 
           Gain/(loss) on securities          10        0        10          0 
           Gain/(loss) on loans 
             originated for sale              (4)      32       (12)        68 
           Commission income                   7       13         7         13 
           Other income                       23       10        38         21 
                                          ------    -----     -----      ----- 
                                             92       114       154        215 
          
          
          NONINTEREST EXPENSE 
           Salaries and employee benefits   556       573     1,089      1,080 
           Occupancy and equipment 
             expense-net                    130        97       242        194 
           Computer service expense          89        86       163        161 
           Deposit insurance assessment      91        77       179        153 
           Franchise taxes                   85        81       167        170 
          
           Other operating expenses         162       128      324         278
                                          ------    -----     -----      -----
                                          1,113     1,042    2,164       2,036
                                          ------    -----     -----      -----
                                          ------    -----     -----      -----
          
          
          INCOME BEFORE TAXES               743       675    1,432       1,339 
              
          Income tax provision              262       234      499         464 
                                         ------     -----    -----       ----- 
                                                  
          
          NET INCOME                  $     481   $   441  $   933    $    875
                                         ------     -----    -----       -----
                                         ------     -----    -----       -----
           
              
          EARNINGS PER SHARE 
            (Note 3)                   $    0.38  $  0.35  $  0.74    $   0.69 
                                          ------    -----    -----       -----
                                          ------    -----    -----       -----
          
                 See accompanying notes to consolidated financial statements.
                         PART I:  FINANCIAL INFORMATION                       
                           ITEM 1:  FINANCIAL STATEMENTS                       
                               OHSL FINANCIAL CORP.                            
                        CONSOLIDATED STATEMENTS OF CHANGES
                              IN STOCKHOLDERS' EQUITY                   
                              (Dollars in thousands)                           
                   
                                                                               
                                     
                                                                        
                                            Six months ended June 30, 
                                                                               
                                                1996            1995        
          
          Balance at January 1              $  25,454        $  23,691 
              
          Net income                              933              875 
              
          Amortization of cost of bank 
            incentive plan                         15               32 
              
          Purchase of treasury stock             (431)            (277) 
          
          Stock options exercised                  84               83
          
          Dividends on common stock              (461)            (415) 
          
          ESOP shares earned during the period    123              107 
                                                        
          Change in net unrealized gain/(loss) 
            on available-for-sale securities     (223)             535    
                                               ------           ------ 
          Balance at June 30                $  25,494        $  24,631   
                                               ------           ------
                                               ------           ------  
              
          
          
               See accompanying notes to consolidated financial statements.    
                       
              
                              PART I:  FINANCIAL INFORMATION
                              ITEM 1:  FINANCIAL STATEMENTS
                                    OHSL FINANCIAL CORP.
                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Dollars in thousands)
          
                                                                               
                                                    Six months ended June 30, 
                                                         1996            1995  
             
          
          CASH FLOWS FROM OPERATING ACTIVITIES 
             Net income                             $     933       $     875 
             Adjustments to reconcile net income 
               to net cash from operating activities   (1,032)           (286)
                                                       -------         -------
          
          Net cash from operating activities              (99)            589 
              
              
          CASH FLOWS FROM INVESTING ACTIVITIES 
             Net change in interest-bearing balances
               with financial institutions                 500             546 
             Proceeds from sales of available-for-sale 
               securities                                1,994             --- 
             Purchase of held-to-maturity securities   (11,199)        (3,000)
             Purchase of available-for-sale securities  (3,770)          (911)
             Proceeds from maturities and repayments
               of held-to-maturity securities            7,342            420
             Proceeds from maturities and repayments 
               of available-for-sale securities            775            318
             Loans made to customers net of payments 
               received                                 (6,083)        (6,109)
             Purchase of property and equipment           (216)           (67)
                                                        -------        -------
             Net cash from investing activities        (10,657)        (8,803)
          
          CASH FLOWS FROM FINANCING ACTIVITIES 
             Net change in deposits                      5,721          12,614 
             Proceeds from Federal Home Loan Bank 
               advances                                 14,500          12,000 
             Payments on advances from Federal Home 
               Loan Bank                              (14,933)        (10,400)
             Net change in advances from borrowers 
               for taxes and insurance                   (452)           (488)
             Cash dividends                              (461)           (415)
             Purchase of treasury stock                  (431)           (277)
             Stock options exercised                       84              83
                                                      -------         -------
             Net cash from financing activities         4,028          13,117
                                                      -------         -------
             Net change in cash and cash equivalents   (6,728)          4,903
          
             Cash and cash equivalents at beginning of 
               period                                  14,318           6,231
                                                      -------         -------
             Cash and cash equivalents at end of 
               period                                $   7,590       $  11,134
                                                       -------         -------
                                                       -------         -------
          
               See accompanying notes to consolidated financial statements.    
                              PART I:  FINANCIAL INFORMATION
                              ITEM 1:  FINANCIAL STATEMENTS
                                     OHSL FINANCIAL CORP.
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              
          1.    Basis of Presentation   
           
                The  accompanying  consolidated  financial  statements were
          prepared in accordance with instructions for Form 10-QSB and,
          therefore, do not include information or footnotes necessary for a
          complete presentation of financial position, results of operations
          and cash flows in conformity with generally accepted accounting
          principles.  These interim financial statements were prepared in a
          manner consistent with the annual financial statements and include
          all adjustments (consisting of only normal recurring accruals)
          which, in the opinion of management, are necessary for a fair
          presentation of the financial statements. 
            
          2.   Principles of Consolidation  
              
                The accompanying consolidated financial statements include the
          accounts of OHSL Financial Corp. ("OHSL" or "the Corporation"), Oak
          Hills Savings and Loan Company, F.A. ("Oak Hills" or "the Company"),
          and its subsidiary, CFSC, Inc. 
              
          3.    Earnings Per Share  
           
                Primary and fully diluted earnings per share are based on the
          weighted average number of shares of common stock outstanding during
          the period, adjusted for the effect of common stock equivalents. The
          stock options outstanding are considered common stock equivalents.
          Weighted average shares outstanding are increased by the number of
          shares issuable under the options, assuming full exercise, and
          reduced by the number of shares that could, hypothetically, be
          reacquired using the proceeds from the exercise of those options.
          The weighted average number of shares outstanding for the three
          month and for the six month periods ended June 30, 1996 and 1995 are
          shown below: 
               
                                                    1996              1995     
          
          Three months ended June 30            1,217,009         1,217,171 
          Six months ended June 30              1,214,419         1,216,643 
          
                The following table presents the number of shares used to
          compute earnings per share for the periods indicated:    
                                                                               
                                                                     Fully 
                                                 Primary            Diluted   
                
          Three months ended June 30, 1996       1,259,172         1,259,172 
          Three months ended June 30, 1995       1,261,417         1,261,685 
                
          Six months ended June 30, 1996         1,258,481         1,258,481 
          Six months ended June 30, 1995         1,261,957         1,263,024 
                
      The Corporation's earnings per share are presented below: 
          
                                                                     Fully 
                                                 Primary            Diluted   
          Three months ended June 30, 1996        $ 0.38            $ 0.38  
          Three months ended June 30, 1995        $ 0.35            $ 0.35  
          
          Six months ended June 30, 1996          $ 0.74            $ 0.74 
          Six months ended June 30, 1995          $ 0.69            $ 0.69 
          
          4.    Accounting Changes   
                
          Effective January 1, 1995, OHSL adopted FAS No. 114 "Accounting by
          Creditors for Impairment of a Loan," as amended by FAS 118. Pursuant
          to this Standard, loans considered to be impaired were reduced to
          the present value of expected future cash flows or to the fair value
          of collateral, by allocating a portion of the allowance for loan
          losses to such loans.  Loans are deemed impaired when management
          concludes that it is probable that the customer will be unable to
          comply with the contractual terms of their loan, with respect to the
          timing and amount of required payments.  Management evaluates loans
          for impairment in conjunction with the quarterly evaluation of the
          allowance for loan losses. Generally, such evaluation is limited to
          large commercial and commercial real estate loans. Consumer loans
          and mortgage loans secured by one- to four-family residential
          property are generally not evaluated for impairment.  Application of
          this Standard on January 1, 1995 did not result in any loans being
          designated as impaired. 
             
          Effective January 1, 1996, OHSL adopted Financial Accounting
          Standard No. 121, "Accounting for the Impairment of Long-Lived
          Assets and for Long-Lived Assets to be Disposed of." Management does
          not believe OHSL has any material assets subject to this new
          Standard. 
          
          Effective January 1, 1996, OHSL adopted Financial Accounting
          Standard No. 122, "Accounting for Mortgage Servicing Rights."  This
          Standard requires the basis of mortgage loans originated and sold,
          with servicing retained, to be allocated between the mortgage loan
          and the mortgage servicing right, based upon the relative fair value
          of such assets. The effect of this Standard will be to increase the
          gain, or reduce the loss, recognized upon the sale of a mortgage
          loan and will reduce future servicing fee income. The effect of
          adopting this new Standard was not significant. 
          
              
                                PART I:  FINANCIAL INFORMATION 
                        ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF   
                          FINANCIAL CONDITION AND RESULTS OF OPERATIONS    
                                      OHSL FINANCIAL CORP.                 
                                         JUNE 30, 1996                    
                                                                               
          
          FINANCIAL CONDITION: 
          
          Total assets increased from $204.1 million at December 31, 1995 to
          $209.0 million at June 30, 1996, an increase of $4.9 million. During
          the first six months of 1996, loans receivable increased by $7.2
          million, held-to-maturity securities increased by $3.9 million and
          available-for-sale securities increased by $0.7 million. Advances
          from the Federal Home Loan Bank of Cincinnati decreased by $0.4
          million during this period. These changes were funded principally by
          a $5.7 million increase in deposit accounts and by a $6.7 million
          decrease in cash and cash equivalents. These changes were driven
          largely by efforts begun in 1995 to regain market share in the area
          of deposit accounts and by the Company's desire to more aggressively
          pursue lending opportunities within its own market area. 
          
          The Company has historically priced its deposit products at or near
          mid-market in comparison to its local and regional peers. Beginning
          in 1995 and continuing throughout the first six months of 1996, a
          strong effort was made to reacquire deposit balances by utilizing
          various methods, including: (a) the introduction of new deposit
          accounts with adjustable rate or callable features; (b)a strong
          emphasis on cross-selling of deposit products at the branch (retail)
          level; (c) the introduction of financial incentives to branch
          employees; (d) above-market rates paid on selected deposit account
          types; and (e) advertising campaigns aimed at transaction account
          customers.
          
          Loans receivable, as noted above, increased by $7.2 million in the
          first six months of 1996. The Company hired two loan originators in
          the first quarter of 1996, and management believes that their
          production will enable the Company to increase originations during
          1996 over comparable periods of prior years, provided that a
          reasonable interest rate environment for residential lending exists.
          Due to strong competition for lending products and a relatively flat
          yield curve, management believes that the Company's average interest
          rate spread (that is, the average yield on earning assets less the
          average cost of interest-bearing liabilities) will decline in 1996
          when compared to prior years. In order to offset this decline,
          management will 
          focus on volume growth to continue to increase net interest income. 
          
          The balance of held-to-maturity securities increased by $3.9 million
          during the six months ended June 30, 1996. Available-for-sale
          securities increased by $0.7 million during this time period. 
          In response to numerous offerings by Federal Agencies (specifically
          The Federal Home Loan Bank, The Federal National Mortgage
          Association and the Federal Home Loan Mortgage Corporation) of 
          callable Agency securities with coupons in the 7.75% to 8.25% range,
          the Company acquired several securities for its held-to-maturity
          portfolio. It is management's intent to hold such callable Agency
          securities until maturity unless an early redemption is required by
          the respective Agency. Management also believes that coupons in the
          above interest rate range provide the necessary cushion to weather
          reasonable interest rate changes. Some of the risk associated with
          these callable Agency securities has been offset by offering deposit
          products to the customers of the thrift which contain similar call
          features. Management believes that these investments offer a good
          combination of yield and interest rate risk protection. 
          
          As stated above, the Company seeks to gain market share by enhancing
          its deposit product offerings. The increase in deposit balances in
          1995 continued throughout the first six months of 1996, with an
          increase in deposit balances of $5.7 million during this time
          period. Due somewhat to the continued success of these programs, the
          Company reduced the amount of advances from The Federal Home Loan
          Bank of Cincinnati by $433,000 during the six months ended June 30,
          1996. 
          
          The stockholders' equity of the Corporation increased by $40,000
          during the six months ended June 30, 1996. The major components of
          this increase are the Corporation's net income of $933,000 and the
          exercise of stock options during the period of $84,000. These
          increases were substantially offset by the purchase of treasury
          shares under a stock repurchase program of $431,000, by dividends
          declared on the Corporation's common stock of $461,000 and by a
          $223,000 increase in the reserve for net unrealized losses on
          available-for-sale securities. At June 30, 1996, stockholders'
          equity totaled $25.5 million. 
          
          
          RESULTS OF OPERATIONS: 
          
          Net income for the six months ended June 30, 1996 was $933,000, an
          increase of $58,000 or 6.6% over the net income for the six months
          ended June 30, 1995. This represents earnings per share (fully
          diluted) of $0.74 versus $0.69 for the same period in 1995. 
            
          Total interest income for the six months ended June 30, 1996 was
          $7,915,000 compared to $6,980,000 for the same period in 1995. This
          increase ($935,000 or 13.4%) is attributable to the generally higher
          interest rate environment which existed during the first six months
          of 1996 when compared to the same period in 1995. In addition,
          growth in the various categories of interest-earning assets
          (specifically, loans receivable and held-to-maturity securities) was
          a significant factor in this increase. 
          
          Total interest expense for the six months ended June 30, 1996 was
          $4,469,000 compared to $3,816,000 for the same period in 1995. This
          increase ($653,000 or 17.1%) was also the result of the higher
          interest rate environment discussed previously, wherein the
          Corporation must pay a higher rate of interest on funds which are
          held as customer deposits or as borrowed money. The previously
          discussed increase in market share of customer deposits also is a
          significant factor in the increase in total interest expense. 
          
          While both interest income and interest expense increased
          substantially, net interest income for the six months ended June 30,
          1996 totaled $3,446,000, an increase of $282,000 or 8.9% over the 
          same period in 1995. 
          
          Noninterest income for the six months ended June 30, 1996 was
          $154,000 compared to $215,000 for the same period in 1995. This
          decrease is attributable to the gain/(loss) on loans originated 
          for sale. For the six months ended June 30, 1996, a loss of $12,000
          was recognized in this category. While the Company did sell loans
          during this period for a gain of $9,000, it recognized a loss of
          $21,000 on loans which it held for sale at the end of the period, as
          such loans were valued at a discount to the market at June 30, 1996.
          During the six months ended June 30, 1995, a gain of $68,000 was
          recognized on loans originated for sale. This income reduction was
          somewhat offset by a $10,000 gain on the sale of available-for-sale
          securities during the six month period ended June 30, 1996. In the
          area of commission income, the Company's subsidiary (C.F.S.C., Inc.)
          has made several attempts to provide increased performance (and thus
          increased profitability) in the area of annuity and mutual fund
          sales. Due to continuing staffing problems in this area, however,
          management believes that commission income will be minimal
          throughout the remainder of 1996. 
           
          Noninterest expense for the six months ended June 30, 1996 was
          $2,164,000 compared to $2,036,000 for the same period in 1995. This
          increase of $128,000 (or 6.3%) is primarily attributable to an
          increase in occupancy and equipment expense of $48,000 (or 24.7%),
          an increase in the deposit insurance assessment of $26,000 (or
          17.0%) and an increase in other operating expenses of $46,000 (or
          16.5%). The increase noted in occupancy and equipment expense is
          primarily attributable to expenses incurred in the opening of the
          Company's fifth branch location in April, 1996. The increase noted
          in the deposit insurance assessment is the result of larger deposit
          balances being held at June 30, 1996 compared to those of the prior
          year. The increase noted in other operating expenses is attributable
          to higher advertising costs (of $23,000) and higher supply expenses
          (of $6,000) in 1996, as well as general increases in overall
          operating costs in 1996. 
           
          The income tax provision for the six months ended June 30, 1996 was
          $499,000 compared to $464,000 for the same period in 1995. This
          increase of $35,000 (or 7.5%) is attributable to the higher level of
          pre-tax earnings generated in the first six months of 1996 when
          compared to the same period in 1995.
          
          The Company's deposits are insured by the Savings Association
          Insurance Fund ("SAIF"), which is administered by the Federal
          Deposit Insurance Corporation. Congress is currently considering 
          legislation designed to recapitalize the SAIF and to eliminate the
          disparity between the insurance assessment charged to members of the
          Bank Insurance Fund and the SAIF. Legislation is currently being
          considered that would result in a special assessment of $0.65 to
          $0.85 per $100 of deposits being charged to the Company. Any such
          assessment would likely be tax deductible but would reduce earnings
          and capital in the quarter (and year) in which it is recorded. It is
          presently anticipated that the current SAIF premium would be
          significantly reduced after such a special assessment. At $0.75 per
          $100 of deposits, based on the Company's June 30, 1996 deposit base,
          the net effect, after tax, of such an assessment would be
          approximately $817,000. 
          
          
          Liquidity: 
          
          In general terms, liquidity is a measurement of the cash, cash
          equivalents and other items which are convertible into cash in the
          event that funds are needed in order to provide for future 
          operations. The primary sources of liquidity are cash, short-term
          investments (such as Federal Funds and funds in eligible "Overnight"
          type accounts) and qualifying securities (as defined by regulation).
          Federal regulations require the Corporation's subsidiary, Oak Hills
          Savings and Loan Company, F.A., to maintain certain minimum levels
          of liquid assets. Generally, current federal regulations require the
          liquid assets (as defined) of the Company to be 5.0% of the
          Company's total assets (also as defined). At June 30, 1996, the
          Company's liquid assets totaled $12.8 million or 7.5%. 
           
          The factors which are expected to have a continuing impact on the
          level of Oak Hills' liquidity are as follows: (1) loan demand; (2)
          net deposit flows in subsequent periods; (3) corporate 
          needs for cash in order to fund ongoing operations and programs
          (such as stock repurchase programs); and (4) other cash needs as
          they arise. 
           
          Based upon its projections, management anticipates that liquidity
          will remain at or near current levels for the near future. Oak Hills
          does have the ability to raise cash through borrowing arrangements
          with the Federal Home Loan Bank of Cincinnati, through the purchase
          of Federal funds and through other borrowing sources. In addition,
          the parent company (OHSL Financial Corp.) could also be a source of
          liquidity by lending funds to Oak Hills, by guaranteeing the credit
          of Oak Hills or through other arrangements. Management is of the
          opinion that current liquidity levels are adequate. 
          
          Capital Resources: 
          
          OHSL's equity capital totaled $25.5 million at June 30, 1996, an
          increase of $40,000 over the December 31, 1995 amount. As discussed
          more fully in the Financial Condition section, the major components
          of this increase include the net income for the six months ended
          June 30, 1996, which was offset by the purchase of treasury shares,
          by dividends declared on the Corporation's common stock and by an
          increase in the reserve for net unrealized losses on
          available-for-sale securities. 
          
          Federal regulations require savings associations to maintain certain
          minimum levels of regulatory capital. Regulations currently require
          tangible capital, as defined by regulation, divided by total assets
          (as defined) to be at least 1.5%. The regulations also require core
          capital (as defined) divided by total assets to be at least 3.0%.
          Finally, the regulations require risk-based capital (as defined)
          divided by risk-adjusted assets (as defined) to be at least 8.0%.
          Oak Hills' compliance with these requirements at June 30, 1996 is
          summarized below: 
          
          
                                            Amount             Percent (%) of 
                                             (000)           Applicable Assets 
          
                   Tangible capital         $20,311                9.94 %
                   Requirement                3,067                1.50 %      
                                             ------               ------
                
                   Excess                   $17,244                8.44 %
                                             ------               ------
                                             ------               ------
          
                   Core capital             $20,311                9.94 % 
                   Requirement                6,134                3.00 % 
                                             ------               ------
          
                   Excess                   $14,177                6.94 % 
                                             ------               ------
                                             ------               ------       
                                        
           
                   Risk-based capital       $20,799               20.47 % 
                   Requirement                8,130                8.00 % 
                                              ------               ------     
          
                   Excess                   $12,669               12.47 % 
                                             ------               ------
                                             ------               ------
          
          
          At June 30, 1996, the book value per share of OHSL common stock was
          $20.94 based upon 1,217,386 outstanding shares. 
          
          
          
                    
                   PART II:  OTHER INFORMATION         
                                  OHSL FINANCIAL CORP.           
                                     JUNE 30, 1996                             
                      
                                                                               
                                                                             
          
          Item 1.   LEGAL PROCEEDINGS 
          
                    There are no material pending legal proceedings. 
          
          Item 2.   CHANGES IN SECURITIES 
              
                    Not applicable. 
               
          Item 3.   DEFAULTS UPON SENIOR SECURITIES 
              
                    Not applicable. 
              
          Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 
                 
           (Information provided pursuant to this item was also included
          in the Company's 10-QSB filed for the quarter ended March 30, 1996).
          
                    (a)  The Company held its annual meeting of stockholders 
          on April 18, 1996.
                    
                    (b)  N/A
                    
                    (c)  The following matters were voted upon at the annual
          stockholders' meeting held on April 18, 1996:  election of the board
          of directors, the ratification of the appointment of Crowe, Chizek
          and Company LLP as auditors of the Company for the fiscal year
          ending December 31, 1996 and a stockholder proposal proposing that
          the stockholders of the Company urge its Board of Directors to
          "examine the company's position for the potential gain in
          shareholder value through the sale or merger of the company" and
          from that examination, produce a written report that describes how
          such a sale or merger would influence the value of the stock (the
          "Stockholder Proposal").  The number of votes cast for, against or 
          withheld (as well as the number of abstentions) as to each matter
          are set forth below: 
          
               Election of the following Directors for a three-year term:
          
                                                          For      Withheld 
            
                         Thomas M. Herron               1,045,163    51,833
          
                         William R. Hillebrand          1,041,713    55,283
            
                         Joseph J. Tenoever             1,043,572    53,433
          
               Ratification of Crowe, Chizek & Company as auditors for fiscal
          year ending  December 31, 1996: 
                      
                         For                  1,066,069 
                         Against                 10,817 
                         Abstain                 20,110
          
               Stockholder Proposal
          
                         For                    224,223
                         Against                566,518
                         Withheld                86,075 
          
               Further information regarding these matters may be found in the
          Company's Proxy Statement dated March 20, 1996 which is herein
          incorporated by reference.
                       
          Item 5.   OTHER INFORMATION 
          
                    None 
              
          Item 6.   EXHIBITS AND REPORTS ON FORM 8-K 
          
                    Exhibit 27 - Financial Data Schedule

                    On April 19, 1996, the Registrant filed a Form 8-K to
          report the issuance of a press release announcing earnings for the
          fourth quarter and the year ended December 31, 1995. 
          
                    On June 4, 1996, the Registrant filed a Form 8-K to report
          the payment of a cash dividend. 
          
          
                                     SIGNATURES                                
                    
          
          Pursuant to the requirements of the Securities Exchange Act of 1934,
          the registrant has duly caused this report to be signed on its
          behalf by the undersigned thereunto duly authorized. 
            
              
                                           OHSL Financial Corp. 
              
              
          Date: August 5, 1996              By: \s\ Kenneth L. Hanauer         
                                                Kenneth L. Hanauer 
                                                President and Chief Executive
                                                Officer 
                                                (Principal Executive Officer) 
              
             
          Date: August 5, 1996              By: \s\ Patrick J. Condren         
                                                Patrick J. Condren 
                                                Treasurer and Chief Financial
                                                  Officer 
                                                (Principal Financial and
                                                  Accounting Officer)