SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 AMENDMENT NO. 1 TO FORM 10-Q Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarter ended July 31, 1995 Commission File No. 0-5653 BALA CYNWYD CORPORATION _________________________________________________________________ (Exact name of registrant as specified in its charter) New Jersey 22-1436237 _____________________________________ _________________________ (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 301 City Avenue Bala Cynwyd, Pennsylvania 19004 _____________________________________ _________________________ (Address of principal executive (Zip Code) offices) Registrant's telephone number, including area code: (610) 667-8225 ________________ Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes X No ____ ____ Indicate the number of shares outstanding of each of the Registrant's classes on common stock, as of the latest practicable date. Common Stock: 1,021,314 shares Item 1. This Amendment is filed for the purpose of including the required Financial Data Schedule for the subject report, as filed herewith. SIGNATURES __________ Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. BALA CYNWYD CORPORATION Dated: January 15, 1996 By:/s/ Albert M. Zlotnick ___________________________ Albert M. Zlotnick President Chairman of the Board Chief Financial Officer and Chief Executive Officer BALA CYNWYD CORPORATION SIX MONTHS ENDED JULY 31, 1995 Appendix A to Item 601(c) of Regulations S-K (Article 5 of Regulation S-X Commercial and Industrial Companies) Item Number: Item Description: ____________ _________________ 5-02(1) Cash and cash items 35,876 5-02(2) Marketable securities 5-02(3)(a)(1) Notes and accounts receivable - trade 5-02(4) Allowances for doubtful accounts 5-02(6) Inventory 5-02(9) Total current assets 41,979 5-02(13) Property, plant and equipment 5-02(14) Accumulated depreciation 5-02(18) Total assets 473,524 5-02(21) Total current liabilities 26,508 5-02(22) Bonds, mortgages and similar debt 5-02(28) Preferred stock - mandatory redemption 5-02(29) Preferred stock - no mandatory redemption 130 5-02(30) Common stock 52,721 5-02(31) Other stockholders' equity 394,165 5-02(32) Total liabilities and stockholders' equity 473,524 5-03(b)1(a) Net sales of tangible products 5-03(b)1 Total revenues 50,463 5-03(b)2(a) Cost of tangible goods sold 5-03(b)2 Total costs and expenses applicable to sales and revenues 5-03(b)3 Other costs and expenses 23,179 5-03(b)5 Provision for doubtful accounts and notes 5-03(b)(8) Interest and amortization of debt discount 5-03(b)(10) Income before taxes and other items 27,284 5-03(b)(11) Income tax expense 5-03(b)(14) Income/loss continuing operations 27,284 5-03(b)(15) Discontinued operations 5-03(b)(17) Extraordinary items 5-03(b)(18) Cumulative effect - changes in accounting principles 5-03(b)(19) Net income or loss 27,284 5-03(b)(20) Earnings per share - primary 0.03 5-03(b)(20) Earnings per share - fully diluted