SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended          June 30, 2001
                           ----------------

Commission File Number     000-26591
                           -----------------


                               RGC Resources, Inc.
- ------------------------------------------------------------------------------
             (Exact name of Registrant as Specified in its Charter)


               VIRGINIA                               54-1909697
- -------------------------------------------------------------------------------
     (State or Other Jurisdiction of               (I.R.S. Employer
      Incorporation or Organization)               Identification No.)


    519 Kimball Ave., N.E., Roanoke, VA                  24016
- -------------------------------------------------------------------------------
  (Address of Principal Executive Offices)             (Zip Code)


                                 (540) 777-4427
- -------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)


                                      None
- -------------------------------------------------------------------------------
            (Former Name, Former Address and Former Fiscal Year, if
                           Changed Since Last Report)


     Indicate by check mark whether the registrant (1) has filed all reports
     required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     registrant was required to file such reports), and (2) has been subject to
     such filing requirements for the past 90 days.    Yes  X       No
                                                          -------     ----------

     Indicate the number of shares outstanding of each of the issuer's classes
     of common stock, as of the close of the period covered by this report.


           Class                               Outstanding at June 30, 2001
- ---------------------------------------   --------------------------------------
Common Stock, $5 Par Value                                 1,906,825










RGC RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

UNAUDITED

                                                                         June 30,            September 30,
ASSETS                                                                     2001                   2000
- ------
                                                                     -----------------      ----------------
                         
Current Assets:
     Cash and cash equivalents                                      $          208,945     $         721,249
         Accounts receivable - (less allowance for
         uncollectibles of $1,950,691 and $314,081,
         respectively)                                                       8,942,845             6,251,248
     Inventories                                                            11,262,122            12,421,327
     Prepaid income taxes                                                            -               464,299
     Deferred income taxes                                                   3,759,587             1,836,581
     Underrecovery of gas costs                                                      -               888,687
     Other                                                                     579,950               430,307
                                                                     -----------------      ----------------

         Total current assets                                               24,753,449            23,013,698
                                                                     -----------------      ----------------

Property, Plant And Equipment:
     Utility plant in service                                               82,251,644            78,780,014
     Accumulated depreciation                                              (31,157,933)          (28,765,599)
                                                                     -----------------      ----------------
     Utility plant in service, net                                          51,093,711            50,014,415
     Construction work-in-progress                                           1,846,223             1,562,138
                                                                     -----------------      ----------------

     Utility Plant, Net                                                     52,939,934            51,576,553
                                                                     -----------------      ----------------

     Nonutility property                                                    17,957,655            16,393,264
     Accumulated depreciation                                               (5,987,380)           (5,044,294)
                                                                     -----------------      ----------------

     Nonutility property, net                                               11,970,275            11,348,970
                                                                     -----------------      ----------------

         Total property, plant and equipment                                64,910,209            62,925,523
                                                                     -----------------      ----------------

Other Assets
     Intangible assets, net of accumulated amortization                        948,728             1,014,509
     Other assets                                                              364,993               453,764
                                                                     -----------------      ----------------

         Total other assets                                                  1,313,721             1,468,273
                                                                     -----------------      ----------------

Total Assets                                                        $       90,977,379     $      87,407,494
                                                                     =================      ================





See notes to condensed consolidated financial statements.
- -----------------------------------------------------------------


                                        2








RGC RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
- ------------------------------------------------------------------------------------------------------------

UNAUDITED
                                                                         June 30,            September 30,
LIABILITIES AND STOCKHOLDERS' EQUITY                                       2001                   2000
- ------------------------------------
                                                                     -----------------      ----------------
                         

Current Liabilities:
     Accounts payable                                               $        8,995,753     $      11,003,592
     Current maturities of long-term debt                                      777,538                26,092
     Short-term debt                                                        12,198,000            13,295,000
     Dividends payable                                                         534,197               517,827
     Income taxes payable                                                    1,455,157                     -
     Customer deposits                                                         540,493               506,562
     Accrued expenses                                                        3,685,754             3,733,320
     Refunds due customers                                                      63,954               223,009
     Overrecovery of gas costs                                               1,485,445                     -
     Other liabilities                                                       1,458,775                     -
                                                                     -----------------      ----------------
         Total current liabilities                                          31,195,066            29,305,402
                                                                     -----------------      ----------------

Long-term Debt, Excluding Current Maturities                                22,539,684            23,310,522
                                                                     -----------------      ----------------

Deferred Credits and Other Liabilities:
     Deferred income taxes                                                   4,575,462             4,431,643
     Deferred investment tax credits                                           345,211               374,056
                                                                     -----------------      ----------------

         Total deferred credits and other liabilities                        4,920,673             4,805,699
                                                                     -----------------      ----------------

Stockholders' Equity:
     Common stock, $5  par value; authorized,
         10,000,000 shares; issued and outstanding
         1,906,825 and 1,881,733 shares, respectively                        9,534,125             9,408,665
     Preferred stock, no par, authorized, 5,000,000
         shares; 0 shares issued and outstanding in
         both 2001 and 2000                                                          -                     -
     Capital in excess of par value                                         10,619,727            10,262,252
     Retained earnings                                                      12,236,919            10,314,954
     Accumulated comprehensive loss                                            (68,815)                    -
                                                                     -----------------      ----------------
         Total stockholders' equity                                         32,321,956            29,985,871
                                                                     -----------------      ----------------


Total Liabilities and Stockholders' Equity                          $       90,977,379     $      87,407,494
                                                                     =================      ================




See notes to condensed consolidated financial statements.
- -----------------------------------------------------------------


                                        3






RGC RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS FOR THE THREE-
MONTH AND NINE-MONTH PERIODS ENDED JUNE 30, 2001 AND 2000

UNAUDITED
                                                                   Three Months Ended               Nine Months Ended
                                                                        June 30,                        June 30,
                                                                  2001           2000             2001            2000
                                                              -------------  -------------   --------------  --------------
                         
Operating Revenues:
     Gas utilities                                           $  11,464,101  $  10,421,581   $    78,323,332 $    46,679,985
     Propane operations                                          1,844,375      1,370,414        13,623,230       9,653,389
     Energy marketing                                            3,390,878      2,269,553        11,517,359       6,305,048
     Other                                                         301,768        745,775         1,171,222       1,539,585
                                                              -------------  -------------   --------------  --------------
         Total operating revenues                               17,001,122     14,807,323       104,635,143      64,178,007
                                                              -------------  -------------   --------------  --------------

Cost of Sales:
     Gas utilities                                               7,868,102      6,619,117        60,440,588      29,973,618
     Propane operations                                          1,105,317        803,347         8,015,387       4,896,869
     Energy marketing                                            3,354,405      2,234,014        11,054,132       6,204,309
     Other                                                         181,886        492,681           838,533         990,130
                                                              -------------  -------------   --------------  --------------
         Total cost of sales                                    12,509,710     10,149,159        80,348,640      42,064,926
                                                              -------------  -------------   --------------  --------------

Operating Margin                                                 4,491,412      4,658,164        24,286,503      22,113,081
                                                              -------------  -------------   --------------  --------------

Other Operating Expenses:
     Other operations                                            2,930,556      2,544,436         9,661,662       8,234,541
     Maintenance                                                   375,429        302,613         1,043,221         930,646
     General taxes                                                 371,014        580,469         2,017,329       2,216,194
     Depreciation and amortization                               1,239,310      1,135,206         3,713,936       3,388,089
                                                              -------------  -------------   --------------  --------------
         Total other operating expenses                          4,916,309      4,562,724        16,436,148      14,769,470
                                                              -------------  -------------   --------------  --------------

Operating Earnings (Loss)                                         (424,897)        95,440         7,850,355       7,343,611
                                                              -------------  -------------   --------------  --------------

Other Deductions, net                                              (24,319)       (20,164)          (85,534)        (81,487)
                                                              -------------  -------------   --------------  --------------

Earnings (Loss) Before Interest and Income Taxes                  (449,216)        75,276         7,764,821       7,262,124
                                                              -------------  -------------   --------------  --------------

Interest Charges                                                   597,719        557,788         2,158,601       1,784,476
                                                              -------------  -------------   --------------  --------------

Earnings (Loss) Before Income Taxes                             (1,046,935)      (482,512)        5,606,220       5,477,648
                                                              -------------  -------------   --------------  --------------

Income Taxes                                                      (400,334)      (182,407)        2,089,446       1,954,881
                                                              -------------  -------------   --------------  --------------

Net Earnings (Loss)                                               (646,601)      (300,105)        3,516,774       3,522,767
                                                              -------------  -------------   --------------  --------------

Other Comprehensive Loss, net of $43,904 in income tax             (68,815)             -           (68,815)              -
                                                              -------------  -------------   --------------  --------------

Comprehensive Income (Loss)                                  $    (715,416) $    (300,105)  $     3,447,959 $     3,522,767
                                                              =============  =============   ==============  ==============

Basic Earnings (Loss) Per Common Share                       $       (0.34) $       (0.16)  $          1.86 $          1.90
                                                              =============  =============   ==============  ==============

Diluted Earnings (Loss) Per Common Share                     $       (0.34) $       (0.16)  $          1.85 $          1.89
                                                              =============  =============   ==============  ==============


See notes to condensed consolidated financial statements.
- -----------------------------------------------------------

                                        4







RGC RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE-MONTH AND NINE-MONTH
PERIODS ENDED JUNE 30, 2001 AND 2000

UNAUDITED
                                                            Three Months Ended                       Nine Months Ended
                                                                 June 30,                                June 30,
                                                         2001                 2000              2001                2000
                                                   ----------------       -------------     -------------     -----------------

                         
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings (loss)                               $        (646,601)      $    (300,105)    $    3,516,774    $       3,522,767
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Depreciation and amortization                           1,261,186           1,155,719          3,779,563            3,464,204
  Loss on disposal of property                                6,595               6,765              2,140               24,015
  Loss on sale of other assets                                    -                   -                  -                    -
  Deferred taxes and investment tax credits                 (32,504)            408,554         (1,808,032)            (354,873)
  Changes in assets and liabilities which provided
     cash, exclusive of changes and noncash
     transactions shown separately                        5,391,976             846,967          1,975,536            1,236,177
                                                   ----------------       -------------      -------------     -----------------
       Net cash provided by operating activities          5,980,652           2,117,900          7,465,981            7,892,290
                                                   ----------------       -------------      -------------     -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to utility plant and nonutility property       (1,763,426)         (1,658,325)        (5,778,006)         (5,966,975)
Cost of removal of utility plant, net                       (15,758)            (22,173)           (27,716)            (41,293)
Proceeds from disposal of equipment                           6,423              24,291             39,333              42,793
       Net cash used in investing activities             (1,772,761)         (1,656,207)        (5,766,389)         (5,965,475)
                                                   ----------------       -------------      -------------     -----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt                          -                   -                  -                   -
Retirement of long-term debt and capital leases              (6,580)             (6,125)           (19,392)           (524,631)
Net repayments under lines of credit                     (4,212,000)            (64,000)        (1,097,000)           (217,000)
Cash dividends paid                                        (531,638)           (514,314)        (1,578,439)         (1,521,334)
Proceeds from issuance of stock                             189,180             134,834            482,935             427,574
                                                   ----------------       -------------      -------------     -----------------
       Net cash used in financing activities             (4,561,038)           (449,605)        (2,211,896)         (1,835,391)
                                                   ----------------       -------------      -------------     -----------------

NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                         (353,147)             12,088           (512,304)            91,424

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD                                       562,092             218,837            721,249            139,501
                                                   ----------------       -------------      -------------     -----------------

CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                   $         208,945      $      230,925    $       208,945    $       230,925
                                                   ================       =============      =============     =================

SUPPLEMENTAL INFORMATION:
Interest paid                                     $         718,910      $      694,531    $    2,256,101    $      2,111,227
Income taxes paid, net                            $         619,000      $       12,824    $    1,978,021    $        541,829



See notes to condensed consolidated financial statements.
- ---------------------------------------------------------

                                        5



RGC RESOURCES, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED


1.       In the opinion of management, the accompanying unaudited condensed
         consolidated financial statements contain all adjustments (consisting
         of only normal recurring accruals) necessary to present fairly the
         financial position of RGC Resources, Inc. and its subsidiaries (the
         "Company") as of June 30, 2001 and the results of its operations and
         its cash flows for the three months and nine months ended June 30, 2001
         and 2000. The results of operations for the nine months ended June 30,
         2001 are not indicative of the results to be expected for the fiscal
         year ending September 30, 2001.

2.       The condensed consolidated financial statements and condensed notes are
         presented as permitted by Form 10-Q and do not contain certain
         information included in the Company's annual consolidated financial
         statements and notes thereto.

3.       Certain reclassifications were made to prior year balances to conform
         with current year presentations.


4.       Quarterly earnings are affected by the highly seasonal nature of the
         business as variations in weather conditions generally result in
         greater earnings during the winter months.

5.       On October 1, 2000, the Company adopted the provisions of SFAS No. 133,
         ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES, as
         amended and interpreted. SFAS No. 133 requires the recognition of all
         derivative instruments as assets or liabilities in the Company's
         balance sheet and measurement of those instruments at fair value. The
         adoption of the standard did not have a material impact on the results
         of operations or other comprehensive income.

         The Company's risk management policy allows management to enter into
         derivatives for the purpose of managing commodity and financial market
         risks of its business operations. The key market risks that RGC
         Resources, Inc. would seek to hedge include the price of natural gas
         and propane gas and the cost of borrowed funds.

         The Company entered into futures and swaps during the quarter ended
         June 30, 2001 for the purpose of hedging the price of propane in order
         to provide price stability during the winter months. The Company's
         hedging activities are in accordance with established risk management
         policies. The hedges qualify as cash flow hedges; therefore, changes in
         the fair value are reported in Other Comprehensive Income. No portion
         of the hedges were ineffective during the three months and nine months
         ended June 30, 2001.

         During the quarter ended June 30, 2001, the Company also entered into a
         no cost collar arrangement for the purchase of natural gas for the
         purpose of providing price stability during the winter months. The fair
         value of this instrument is recorded in the balance sheet; however, net
         income and other comprehensive income are not affected by the change in
         market value as any cost incurred or benefit received from the
         derivative arrangement is recoverable or refunded through the regulated
         natural gas purchased gas adjustment (PGA) mechanism. Both the Virginia
         State Corporation Commission (SCC) and the West Virginia Public Service
         Commission (PSC) currently allow for full recovery of prudent costs
         associated with natural gas purchases, and any additional costs or
         benefits associated with the settlement of the derivative contract will
         be passed through to customers when realized.



                                        6




RGC RESOURCES, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED

6.       In July 2001, the Financial Accounting Standards Board (FASB) issued
         SFAS No. 141, BUSINESS COMBINATIONS. SFAS No. 141 requires the
         purchase method of accounting for business combinations initiated
         after June 30, 2001 and eliminates the pooling-of-interests method.
         The Company does not believe that the adoption of SFAS No. 141 will
         have a significant impact on its financial statements.

         In July 2001, the FASB issued SFAS No. 142, GOODWILL AND OTHER
         INTANGIBLE ASSETS, which is effective for fiscal years beginning after
         December 15, 2001 with earlier adoption permitted. SFAS No. 142
         requires, among other things, the discontinuance of goodwill
         amortization and the implementation of an impairment test to determine
         any devaluation and resulting adjustment to goodwill. SFAS No. 142
         requires the Company to complete a transitional goodwill impairment
         test six months from the date of adoption and at least annually
         thereafter. The Company is currently assessing but has not determined
         the impact of SFAS No. 142 on its financial position and results of
         operations.


7.       Basic earnings per common share are based on the weighted average
         number of shares outstanding during each period. The weighted average
         number of shares outstanding for the three-month and nine-month
         periods ended June 30, 2001 were 1,903,562 and 1,894,189 compared to
         1,873,076 and 1,857,796, respectively, for the same periods last year.
         The weighted average number of shares outstanding assuming dilution
         were 1,903,562 and 1,897,741 for the three-month and nine-month
         periods, respectively, ended June 30, 2001 compared to 1,873,076 and
         1,862,035, respectively, for the same periods last year. The
         difference between the weighted average number of shares for the
         calculation of basic and diluted earnings per share relates to the
         dilutive effect associated with the assumed issuance of stock options
         as calculated using the Treasury Stock method.


8.       RGC Resources, Inc.'s reportable segments are included in the following
         table. The segments are composed of regulated natural gas sales and
         distribution, propane sales, energy marketing and other. The other
         segment is composed of the heating and air conditioning business,
         mapping services, information system services and certain corporate
         adjustments.




                                                                              Energy
                                             Natural Gas      Propane       Marketing        Other          Total
                                            -------------- ------------------------------------------- ---------------
FOR THE THREE MONTHS ENDED JUNE 30, 2001
- ----------------------------------------
                                                                                            
          Operating revenues                   $11,464,101     $1,844,375      $3,390,878     $301,768     $17,001,122
          Operating margin                       3,595,999        739,058          36,473      119,882       4,491,412
          Earnings before income taxes            (444,139)      (474,618)         29,144     (157,322)     (1,046,935)


FOR THE THREE MONTHS ENDED JUNE 30, 2000
          Operating revenues                   $10,421,581     $1,370,414      $2,269,553     $745,775     $14,807,323
          Operating margin                       3,802,464        567,067          35,539      253,094       4,658,164
          Earnings before income taxes            (126,183)      (441,094)         32,490       52,275        (482,512)




                                        7






                                                                              Energy
                                             Natural Gas      Propane       Marketing        Other          Total
                                            -------------- ------------------------------------------- ---------------

FOR THE NINE MONTHS ENDED JUNE 30, 2001
- ---------------------------------------
          Operating revenues                   $78,323,332    $13,623,230     $11,517,359   $1,171,222    $104,635,143
          Operating margin                      17,882,744      5,607,843         463,227      332,689      24,286,503
          Earnings before income taxes           4,117,285      1,460,443         438,222     (409,730)      5,606,220


As of June 30, 2001:
          Total assets                         $73,707,772    $13,539,616      $1,859,613   $1,870,378     $90,977,379


FOR THE NINE MONTHS ENDED JUNE 30, 2000
          Operating revenues                   $46,679,985     $9,653,389      $6,305,048   $1,539,585     $64,178,007
          Operating margin                      16,706,367      4,756,520         100,739      549,455      22,113,081
          Earnings before income taxes           4,117,592      1,116,497          92,094      151,465       5,477,648


As of June 30, 2000:
          Total assets                         $65,270,095    $11,920,011      $1,298,434   $1,937,987     $80,426,527




9.       Both Roanoke Gas Company and Bluefield Gas Company, subsidiaries of
         RGC Resources, Inc., operated manufactured gas plants (MGPs) as a
         source of fuel for lighting and heating until the early 1950's. A by-
         product of operating MGPs was coal tar, and the potential exists for
         on-site tar waste contaminants at the former plant sites. The extent
         of contaminants at these sites, if any, is unknown at this time. An
         analysis at the Bluefield Gas Company site indicates some soil
         contamination. The Company, with concurrence of legal counsel, does
         not believe any events have occurred requiring regulatory reporting.
         Further, the Company has not received any notices of violation or
         liabilities associated with environmental regulations related to the
         MGP sites and is not aware of any off-site contamination or pollution
         as a result of prior operations. Therefore, the Company has no plans
         for subsurface remediation at the MGP sites. Should the Company
         eventually be required to remediate either site, the Company will
         pursue all prudent and reasonable means to recover any related costs,
         including insurance claims and regulatory approval for rate case
         recognition of expenses associated with any work required. A
         stipulated rate case agreement between the Company and the West
         Virginia Public Service Commission recognized the Company's right to
         defer MGP clean-up costs, should any be incurred, and to seek rate
         relief for such costs. If the Company eventually incurs costs
         associated with a required clean-up of either MGP site, the Company
         anticipates recording a regulatory asset for such clean-up costs to be
         recovered in future rates. Based on anticipated regulatory actions and
         current practices, management believes that any costs incurred related
         to this matter will not have a material effect on the Company's
         financial condition or results of operations.

                                        8




RGC RESOURCES, INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
- --------------------------------------------------------------------------
OPERATIONS

RESULTS OF OPERATIONS

Consolidated net earnings (loss) for the three-month and nine-month periods
ended June 30, 2001 were $(646,601) and $3,516,774, respectively, compared to
$(300,105) and $3,522,767 for the same periods last year.

Total operating revenues for the three months ended June 30, 2001 increased
$2,193,799, or 14.8 percent, as energy prices declined from their winter highs
but remained at higher levels than for the same period last year. The weather
for the quarter ended June 30, 2001 was 18 percent warmer than the same period
last year, resulting in the decline of total natural gas deliveries by nearly 10
percent. However, average price per non-transporting dekatherm (DTH) delivered
increased by nearly 22 percent over last year's price. High energy prices may
have prompted some consumers to conserve energy or seek lower-cost alternative
fuel sources. Propane deliveries increased by 274,752 gallons, or 21 percent,
over the same period last year, even though weather was 18 percent warmer. The
growth in propane sales resulted from a combination of two factors. First,
special price promotions were offered during the Spring to bolster sales.
Second, the number of customers continued to grow, though not at the same rate
as during the last few years. The unregulated energy marketing division
experienced an increase in revenues of $1,121,325, or 49 percent, as increases
in gas costs more than offset a reduction in natural gas volumes of 41,742 DTH
from the same period last year. The decline in volumes is attributed to reduced
industrial production due to the slowing economy and certain industrial
customers continuing to use lower-cost alternative energy sources. Other
revenues declined by $444,007, or nearly 60 percent, as the heating and air
conditioning business was affected by a change in management personnel, reduced
demand for equipment and a highly competitive market.

Total operating margin decreased by $166,752, or 3.6 percent, for the quarter
ended June 30, 2001 compared to the same period last year. Natural gas margins
declined $206,465, or 5.4 percent, as total delivered natural gas volumes
declined by 9.7 percent from last year's levels. The reduction in the natural
gas margin was primarily caused by a combination of reduced natural gas volumes
and the elimination of the gross receipts tax component from revenues beginning
January 1, 2001. The elimination of the gross receipts tax is discussed in more
detail below. Propane margins increased by $171,991, or 30 percent, compared to
the same period last year. Propane margins benefitted from a 21 percent increase
in gallons delivered and an 8 percent increase in per-gallon margin. The energy
marketing division margin returned to normal levels as the fixed-price natural
gas contract the Company entered into during last Summer expired in March.
Energy marketing margins increased $934, or 2.6 percent, over the same period
last year on a 6 percent decline in volume. Other margins declined by $133,212,
or 53 percent, as significantly lower margins were experienced in the heating
and air conditioning division because of a slow down in the heating and air
conditioning business and strong competition in the West Virginia markets.

Other operations expenses increased by $386,120, or 15 percent, for the
three-month period ended June 30, 2001 compared to the same period last year.
More than 94 percent of the increase was attributable to additions to bad debt
reserves due to concerns over collectibility of high customer balances. Past due
balances are more the double last year's amounts as total revenues have
increased by 63 percent for the year. The combination of high energy costs,
which affected more customers than in prior years, and regulatory requirements
in the natural gas operations, which limited the Company's ability to disconnect
customers for non payment in the winter months, intensified the delinquency
problem. Reducing customer delinquencies will continue to be a primary focus for
the balance of the current year and next year, as energy prices are expected to
remain at higher levels than in recent years. Maintenance activities exceeded
last year's levels because of the continued maintenance on the natural gas
distribution system necessary from the impact of the colder Winter on regulation
equipment and facilities.


                                        9




RGC RESOURCES, INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
- --------------------------------------------------------------------------
OPERATIONS

General taxes decreased $209,455, or 36 percent, for the three-month period
ended June 30, 2001 compared to the same period last year primarily as a result
of the elimination of state and local gross receipts taxes on public utilities
by the Commonwealth of Virginia that became effective January 1, 2001. A
consumption tax and a state income tax replaced the gross receipts tax. Gross
receipts taxes totaled $194,992 for the three-month period ended June 30, 2000
and were included in the Company's billing rates and recorded as both operating
revenues and general tax expense. The new consumption tax is added to customer
bills based on the volume of natural gas consumed. The Company does not include
the consumption tax in either operating revenues or general tax expense. This
tax is a pass-through from the customer to the Commonwealth of Virginia and the
localities in which the utility operates within Virginia. The state income tax
is included in the income tax amount.

Continued growth in the Company's utility property, related to the addition of
new customers to the distribution system and the Company's renewal program for
replacement of older facilities, and the addition of new propane customers have
increased depreciation expense $104,104, or 9 percent. Interest charges
increased $39,931, or 7 percent, from the same period last year as the Company's
average total debt position for the current quarter rose by nearly 22 percent.
The increase in average total debt for the quarter was attributable to
short-term borrowings under the Company's lines-of-credit. As the
lines-of-credit are variable-rate instruments, the Company was able to benefit
from reductions in the prime lending rate. The effective interest rate for the
quarter on short-term debt declined by 216 basis points, or 31 percent, from the
same period last year. The additional debt was required to finance significantly
higher balances in accounts receivable and inventories related to higher gas
prices and, to a lesser extent, the financing of capital expenditures in the
natural gas and propane operations. Income tax benefit increased by 217,927, or
119 percent, as loss before income taxes increased by more than 117 percent.

For the nine-month period ended June 30, 2001, total operating margin increased
$2,173,422, or 9.8 percent, from the same period last year. The natural gas
margin increased $1,176,377, or 7 percent, as total natural gas deliveries
increased by 619,664 DTH, or 6 percent, from the same period last year, on
weather that was 17 percent colder. Non-transporting sales increased 13 percent,
while transportation deliveries declined by 14 percent. Conservation efforts and
energy switching during the Winter mitigated the increase in margin. Propane
margins increased $851,323, or 18 percent, as gallons delivered increased by
nearly 9 percent. As with natural gas activity, propane was affected by customer
conservation efforts and use of alternative fuels. The energy marketing division
benefitted from the fixed-price natural gas contract the Company entered into
during last Summer. The contract locked-in the purchase price of natural gas
significantly below the high winter spot-market prices. As a result, energy
marketing margins increased $362,488, or 360 percent, over the same period last
year on a 6 percent decline in volume. The fixed-price contract expired at March
31, 2001, and energy marketing margins have returned to prior year levels.

For the nine-month period ended June 30, 2001, other operations expenses
increased $1,427,121 or 17 percent, from the same period last year.
Approximately two-thirds of the increase was attributable to higher bad debt
expense associated with the significantly higher billings due to high gas costs
and colder weather, causing a greater number of customers to be unable to pay
their bills. The balance of the increase derived from the activities of the
Company's newest business ventures that began operations in January 2000 and
from higher payroll, insurance and post-retirement benefit costs. General taxes
declined by 9 percent, as the elimination of gross receipts tax beginning
January 1, 2001 more than offset the significantly higher gross receipts tax
incurred in the first quarter due to greater sales volumes and significantly
higher billing rates from high gas costs. Depreciation increased $325,847, or 10
percent, on the greater utility and non-utility plant balances. Interest charges
grew by $374,125, or 20 percent, for the nine-month period ended June 30, 2001,
compared to the same period last year as short-term debt levels increased to
finance significantly higher accounts receivable and inventory balances
attributable to the high natural gas and propane costs. The overall increase in
interest expense was mitigated by a reduction in

                                       10




RGC RESOURCES, INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
- --------------------------------------------------------------------------
OPERATIONS

average short-term interest rates from last year's levels. The effective
short-term rate declined from 6.51 percent to 6.13 percent between the two
periods. The implementation of state income tax on the Virginia natural gas
operations combined with higher pre-tax earnings to result in an increase in
income tax expense of 7 percent over the same nine-month period last year.

The nine-month earnings presented herein should not be considered as indicative
of the Company's consolidated financial results for the fiscal year ending
September 30, 2001. The total revenues during the first nine months reflect
higher billings due to the weather sensitive nature of the gas business and
higher energy costs. The last three months of the fiscal year are generally loss
months as process fuel and not heating is the primary demand during this time.

ENERGY COSTS

Natural gas and propane prices have returned closer to normal levels. The
settlement price of the April, May and June 2001 NYMEX natural gas contracts, an
industry standard for measuring energy prices, averaged $4.671 compared to an
average of $3.465 for the same period last year and an average of $7.093 for the
first quarter of 2001. The NYMEX propane contracts for April, May and June of
2001 averaged $0.520 compared to $0.494 for the same period last year and $0.672
for the previous quarter.

The number of active natural gas wells has increased more than 250 percent since
April 1999. Increased exploration activity has made an impact on natural gas
prices by increasing supply and storage levels. According to the American Gas
Association, for the week ending July 13, 2001, total US underground natural gas
storage amounted to 2,042 BCF (billion cubic feet) of working gas compared to
1,803 BCF for the same week last year. Propane inventories have experienced
similar increases over last year's levels.

ENVIRONMENTAL ISSUES

Both Roanoke Gas Company and Bluefield Gas Company, subsidiaries of RGC
Resources, Inc., operated manufactured gas plants (MGPs) as a source of fuel for
lighting and heating until the early 1950's. A by-product of operating MGPs was
coal tar, and the potential exists for on-site tar waste contaminants at the
former plant sites. The extent of contaminants at these sites, if any, is
unknown at this time. An analysis at the Bluefield Gas Company site indicates
some soil contamination. The Company, with concurrence of legal counsel, does
not believe any events have occurred requiring regulatory reporting. Further,
the Company has not received any notices of violation or liabilities associated
with environmental regulations related to the MGP sites and is not aware of any
off-site contamination or pollution as a result of prior operations. Therefore,
the Company has no plans for subsurface remediation at the MGP sites. Should the
Company eventually be required to remediate either site, the Company will pursue
all prudent and reasonable means to recover any related costs, including
insurance claims and regulatory approval for rate case recognition of expenses
associated with any work required. A stipulated rate case agreement between the
Company and the West Virginia Public Service Commission recognized the Company's
right to defer MGP clean-up costs, should any be incurred, and to seek rate
relief for such costs. If the Company eventually incurs costs associated with a
required clean-up of either MGP site, the Company anticipates recording a
regulatory asset for such clean-up costs to be recovered in future rates. Based
on anticipated regulatory actions and current practices, management believes
that any costs incurred related to this matter will not have a material effect
on the Company's financial condition or results of operations.


                                       11




RGC RESOURCES, INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
- --------------------------------------------------------------------------
OPERATIONS

CAPITAL RESOURCES AND LIQUIDITY

The Company's primary capital needs are for the funding of its continuing
construction program and the seasonal funding of its stored natural gas
inventories. The Company's construction program is comprised of a combination of
replacing old bare steel and cast iron pipe with new plastic pipe and expansion
of natural gas and propane service to new customers. Total capital expenditures
for the three-month and nine-month periods ended June 30, 2001 were $1,763,426
and $5,778,006, respectively.

The Company also is funding seasonal levels of natural gas inventories. From
April through October, natural gas is purchased and stored for sale in the
colder winter months. Due to increased wholesale gas costs, natural gas
inventory values have increased more than 50 percent over the same period last
year on comparable storage volumes. Furthermore, accounts receivable balances
have increased over last year due to the higher gas costs and increased
delinquent balances due to the cold winter and high prices. As a result of the
higher delinquency levels, the Company has increased its reserve for
uncollectibles.

Short-term borrowings, together with internally generated funds and the sale of
Common Stock through the Company's Dividend Reinvestment and Stock Purchase
Plan, have been adequate to cover construction costs, debt service, dividend
payments and inventories. Total outstanding balances on the Company's
lines-of-credits at June 30, 2001 were $12,198,000 compared to $6,146,000 for
the same period last year. Furthermore, the Company's temporary increase in
borrowing limits expired June 30, 2001, and total available lines-of-credit
decreased from $30,000,000 to $23,500,000. The Company sought the increase to
provide additional working capital to fund the higher inventory and accounts
receivable balances generated by higher gas costs during the Winter.

At June 30, 2001, the Company's capitalization consisted of 42 percent in
long-term debt and 58 percent in common equity.

FORWARD-LOOKING STATEMENTS

From time to time, the Company may publish forward-looking statements relating
to such matters as anticipated financial performance, business prospects,
technological developments, new products, research and development activities
and similar matters. The Private Securities Litigation Reform Act of 1995
provides a safe harbor for forward-looking statements. In order to comply with
the terms of the safe harbor, the Company notes that a variety of factors could
cause the Company's actual results and experience to differ materially from the
anticipated results or other expectations expressed in the Company's
forward-looking statements. The risks and uncertainties that may affect the
operations, performance, development and results of the Company's business
include the following ones: (i) temporary rate freezes in both regulated
jurisdictions; (ii) failure to earn on a consistent basis an adequate return on
invested capital; (iii) increasing expenses and labor costs and labor
availability; (iv) price competition from alternative fuels; (v) volatility in
the price of natural gas and propane; (vi) uncertainty in the projected rate of
growth of natural gas and propane requirements in the Company's service area;
(vii) general economic conditions both locally and nationally; (viii) increases
in interest rates; (ix) increased customer delinquencies and conservation
efforts resulting from high fuel costs; (x) developments in electricity and
natural gas deregulation and associated industry restructuring; and (xi) new
accounting standards issued by the Financial Accounting Standards Board, which
could change the accounting treatment for certain transactions. In addition, the
Company's business is seasonal in character and strongly influenced by weather
conditions. Substantial changes in winter heating-degree days from normal or
mean can have significant short-term impacts on revenues and gross margin.

                                       12




RGC RESOURCES, INC. AND SUBSIDIARIES

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ----------------------------------------------------------

The Company is exposed to market risks associated with interest rates and
commodity prices. Interest rate risk is related to the Company's outstanding
long-term and short-term debt. Commodity price risk is experienced by the
Company's regulated natural gas operations, propane operations and energy
marketing business. The Company uses derivative commodity instruments to hedge
price exposures for these operations. The Company's risk management policy, as
authorized by the Company's Board of Directors, allows management to enter into
derivatives for the purpose of managing commodity and financial market risks of
its business operations.

The Company is exposed to market risk related to changes in interest rates
associated with its borrowing activities. A hypothetical 10 percent increase in
market interest rates applicable to the Company's variable rate debt outstanding
at June 30, 2001 would have resulted in a decrease in annual earnings of
approximately $45,000.

The Company manages the price risk associated with purchases of natural gas and
propane by using a combination of fixed price contracts, spot market purchases
and derivative commodity instruments, including futures, swaps and collars. With
respect to propane gas, a hypothetical 10 percent reduction in market price
would result in a decrease in fair value for the Company's propane gas
derivative contracts of approximately $53,000.

With respect to the Company's hedging activities for the price of natural gas,
during the quarter ended June 30, 2001, the Company entered into a no cost
collar arrangement for the purchase of natural gas. In this arrangement, the
Company has purchased index-related puts and sold index-related calls in order
to set "floor" and "ceiling" prices for natural gas for the period October 2001
through March 2002. Any cost incurred or benefit received from the derivative
arrangement is recoverable or refunded through the regulated natural gas
purchased gas adjustment (PGA) mechanism. Both the Virginia State Corporation
Commission and the West Virginia Public Service Commission currently allow for
full recovery of prudent costs associated with natural gas purchases, and any
additional costs or benefits associated with the settlement of the derivative
contract will be passed through to customers when realized. A hypothetical 10
percent reduction in the market price of natural gas would result in a decrease
in fair value of approximately $218,000 for its natural gas derivative
contracts.



                                       13





                           Part II - Other Information


Item 2.  Changes in Securities.

         Pursuant to the RGC Resources Restricted Stock Plan for Outside
         Directors (the "Restricted Stock Plan"), 40% of the monthly retainer
         fee of each non-employee director of the Company is paid in shares of
         unregistered common stock and is subject to vesting and transferability
         restrictions ("restricted stock"). A participant can, subject to
         approval of Directors of the Company (the "Board"), elect to receive up
         to 100% of his retainer fee in restricted stock. The number of shares
         of restricted stock is calculated each month based on the closing sales
         price of the Company's common stock on the Nasdaq-NMS on the first day
         of the month. The shares of restricted stock are issued in reliance on
         section 3(a)(11) and section 4(2) exemptions under the Securities Act
         of 1993 (the "Act") and will vest only in the case of the participant's
         death, disability, retirement or in the event of a change in control of
         the Company. Shares of restricted stock will be forfeited to the
         Company upon (i) the participant's voluntary resignation during his
         term on the Board or (ii) removal for cause. During the quarter ended
         June 30, 2001, the Company issued a total of 512.618 shares of
         restricted stock pursuant to the Restricted Stock Plan as follows:




         Investment Date                 Price                Number of Shares
         ---------------                 -----                ----------------
                                                       
             4-1-2001                   $20.000                    166.000
             5-1-2001                   $18.510                    179.362
             6-1-2001                   $19.850                    167.256



         On April 1, 2001, May 1, 2001 and June 1, 2001, the Company issued a
         total of 606.803 shares of its common stock as bonuses to certain
         employees and management personnel as rewards for performance. The
         606.803 shares were not issued in a transaction constituting a "sale"
         within the meaning of section 2(3) of the Act.


Item 6.  Exhibits and Reports on Form 8-K.

         (b)      Reports on Form 8-K

                  There were no reports on Form 8-K filed for the three months
                  ended June 30, 2001.





                                       14




                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned there unto duly authorized.


                                            RGC Resources, Inc.


Date: August 14, 2001                       By: s/Roger L. Baumgardner
                                                  Roger L. Baumgardner
                                                  Vice President/Secretary and
                                                    Treasurer


                                       15