Exhibit 99.1 Contact: John B. Williamson, III Chairman, President and CEO Telephone: (540) 777-3810 FOR IMMEDIATE RELEASE RGC RESOURCES, INC. SECOND QUARTER FINANCIAL RESULTS ROANOKE, VA. (MAY 13, 2004)--RGC Resources, Inc. (NASDAQ: RGCO) announced consolidated Company earnings of $3,148,252 or $1.55 per share on 2,034,666 average diluted shares outstanding for the quarter ended March 31, 2004. This compares to quarterly earnings for the same quarter last year of $3,140,953 or $1.59 per share on 1,981,605 average diluted shares outstanding. Earnings improved slightly in spite of lower sales volumes resulting from weather that was 4% warmer than the prior quarter. The improved earnings are primarily attributed to higher natural gas margins as a result of Commission approved higher billing rates implemented in October 2003. Earnings per share for the twelve months ending March 31, 2004 were $3,596,954 or $1.78 per share on 2,017,243 average diluted shares outstanding, compared to $3,854,764 or $1.96 per share on 1,965,518 average diluted shares outstanding. The slight decline in earnings for the 12 months was primarily the result of 5% warmer weather combined with increased bad debt expense on higher energy costs. RGC Resources, Inc. provides energy and related products and services to approximately 79,000 customers in Virginia and West Virginia through its operating subsidiaries including Roanoke Gas Company, Bluefield Gas Company, Diversified Energy Company and RGC Ventures, Inc. The Company is listed on the NASDAQ stock market, trading symbol RGCO. Unaudited summary financial statements for the quarter and twelve months year-to-date are as follows: RGC Resources, Inc. and Subsidiaries Condensed Consolidated Statements of Earnings and Comprehensive Income (Unaudited) Three Months Ended Twelve Months Ended March 31, March 31, 2004 2003 2004 2003 ----------------- -------------- --------------- ----------------- Revenues $47,128,947 $41,222,570 $116,112,581 $95,305,382 Cost of sales 35,437,738 29,511,598 86,315,854 66,538,861 -------------- -------------- --------------- -------------- Operating margin 11,691,209 11,710,972 29,796,727 28,766,521 Other operating expenses 6,067,016 6,048,195 21,922,176 20,382,535 Impairment loss - - - 72,008 Interest expense 523,808 551,284 2,135,256 2,081,143 -------------- -------------- --------------- -------------- Income before income taxes 5,100,385 5,111,493 5,739,295 6,230,835 Income tax expense 1,952,133 1,970,540 2,142,341 2,376,071 -------------- -------------- --------------- -------------- Net income 3,148,252 3,140,953 3,596,954 3,854,764 Other comprehensive income (loss), net of tax (41,002) (128,162) 15,056 (257,591) -------------- -------------- --------------- -------------- Comprehensive income $ 3,107,250 $ 3,012,791 $ 3,612,010 $ 3,597,173 ============== ============== =============== ============== Net earnings per share of common stock: Basic $1.56 $1.59 $1.79 $1.96 ============== ============== =============== ============== Diluted $1.55 $1.59 $1.78 $1.96 ============== ============== =============== ============== Cash dividends per common share $ 0.295 $ 0.285 $ 1.150 $ 1.140 ============== ============== =============== ============== Weighted average number of common shares outstanding: Basic 2,021,131 1,978,541 2,005,256 1,963,790 Diluted 2,034,666 1,981,605 2,017,243 1,965,518 Condensed Consolidated Balance Sheets (Unaudited) March 31, ASSETS 2004 2003 -------------- --------------- Current assets $ 23,941,203 $ 22,742,170 Total property, plant and equipment, net 78,772,882 75,289,997 Other assets 1,001,112 1,234,111 -------------- --------------- Total Assets $ 103,715,197 $ 99,266,278 ============== =============== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities $ 23,649,819 $ 25,059,257 Long-term debt 30,202,907 28,236,463 Deferred credits and other liabilities 11,900,237 10,226,023 -------------- --------------- Total Liabilities 65,752,963 63,521,743 Stockholders' Equity 37,962,234 35,744,535 -------------- --------------- Total Liabilities and Stockholders' Equity $ 103,715,197 $ 99,266,278 ============== ===============