Exhibit 99.1 Contact: John B. Williamson, III Chairman, President and CEO Telephone: (540) 777-3810 FOR IMMEDIATE RELEASE RGC RESOURCES, INC. SECOND QUARTER FINANCIAL RESULTS ROANOKE, Va. (May 12, 2005)--RGC Resources, Inc. (NASDAQ: RGCO) announced consolidated Company earnings of $2,063,719 or $0.99 per share on 2,087,105 average diluted shares outstanding for the quarter ended March 31, 2005. This compares to quarterly earnings for the same quarter last year of $1,875,448 or $0.92 per share on continuing operations and earnings of $3,148,252 or $1.55 per share for total operations on 2,034,666 average diluted shares outstanding. John Williamson, Chairman, President and CEO, attributed the improvement in earnings from continuing operations primarily to the impact of improved natural gas sales margins. Earnings per share for the twelve months ending March 31, 2005 were $1.32 on continuing operations and $5.74 for total operations on 2,069,603 average diluted shares outstanding compared to $1.19 for continuing operations and $1.78 for total operations on 2,017,243 average diluted shares outstanding for the twelve months ended March 31, 2004. Earnings for the twelve months ended March 31, 2005 were positively impacted by a gain of $9,504,329 or $4.65 per diluted share on the sale of propane assets in the quarter ended September 30, 2004. RGC Resources, Inc. provides energy and related products and services to customers in Virginia and West Virginia through its operating subsidiaries including Roanoke Gas Company, Bluefield Gas Company, Diversified Energy Company and RGC Ventures, Inc. From time to time, the Company may publish forward-looking statements relating to such matters as anticipated financial performance, business prospects, technological developments, new products, research and development activities and similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms of the safe harbor, the Company notes that a variety of factors could cause the Company's actual results and experience to differ materially from the anticipated results or other expectations expressed in the Company's forward-looking statements. Summary financial statements for the first quarter and twelve months are as follows: RGC Resources, Inc. and Subsidiaries Condensed Consolidated Statements of Earnings and Comprehensive Income (Unaudited) Three Months Ended Twelve Months Ended March 31, March 31, 2005 2004 2005 2004 -------------------------------------- --------------------------------------- Revenues $ 43,329,669 $ 39,721,044 $ 111,553,265 $ 100,908,097 Cost of sales 34,843,735 31,508,059 87,310,080 78,089,107 ----------------- ------------------ -------------------- ----------------- Gross margin 8,485,934 8,212,985 24,243,185 22,818,990 Other operating expenses 4,625,577 4,706,653 17,884,538 17,072,941 Interest expense 520,732 478,034 1,970,934 1,952,306 ----------------- ------------------ -------------------- ----------------- Income from continuing operations before income taxes 3,339,625 3,028,298 4,387,713 3,793,743 Income tax expense from continuing operations 1,275,906 1,152,850 1,650,781 1,390,223 ----------------- ------------------ -------------------- ----------------- Net income from continuing operations 2,063,719 1,875,448 2,736,932 2,403,520 Net income from discontinued operations, net of income taxes - 1,272,804 9,138,540 1,193,434 ----------------- ------------------ -------------------- ----------------- Net income 2,063,719 3,148,252 11,875,472 3,596,954 Other comprehensive income (loss), net of tax 21,277 (41,002) 143,860 15,056 ----------------- ------------------ -------------------- ----------------- Comprehensive income $ 2,084,996 $ 3,107,250 $ 12,019,332 $ 3,612,010 ================= ================== ==================== ================= Basic earnings per share of common stock: Income from continuing operations $ 1.00 $ 0.93 $ 1.33 $ 1.19 Discontinued operations - 0.63 4.45 0.60 ----------------- ------------------ -------------------- ----------------- Net income $ 1.00 $ 1.56 $ 5.78 $ 1.79 ================= ================== ==================== ================= Diluted earnings per share of common stock: Income from continuing operations $ 0.99 $ 0.92 $ 1.32 $ 1.19 Discontinued operations - 0.63 4.42 0.59 ----------------- ------------------ -------------------- ----------------- Net income $ 0.99 $ 1.55 $ 5.74 $ 1.78 ================= ================== ==================== ================= Cash dividends per common share $ 0.295 $ 0.295 $ 5.680 $ 1.150 ================= ================== ==================== ================= Weighted average number of common shares outstanding: Basic 2,073,009 2,021,131 2,054,998 2,005,256 Diluted 2,087,105 2,034,666 2,069,603 2,017,243 Condensed Consolidated Balance Sheets (Unaudited) March 31, Assets 2005 2004 ---------------- -------------- Current assets $ 34,223,259 $ 33,918,927 Total property, plant and equipment, net 72,070,508 67,457,426 Other assets 480,471 649,388 ---------------- -------------- Total Assets $ 106,774,238 $ 102,025,741 ================ ============== Liabilities and Stockholders' Equity Current liabilities $ 39,287,908 $ 23,649,819 Long-term debt 16,000,000 30,202,907 Deferred credits 11,993,008 10,210,781 ---------------- -------------- Total Liabilities 67,280,916 64,063,507 Stockholders' Equity 39,493,322 37,962,234 ---------------- -------------- Total Liabilities and Stockholders' Equity $ 106,774,238 $ 102,025,741 ================ ==============