Exhibit 99.1 Contact: John B. Williamson, III Chairman, President and CEO Telephone: (540) 777-3810 FOR IMMEDIATE RELEASE RGC RESOURCES, INC. FIRST QUARTER FINANCIAL RESULTS ROANOKE, Va. (January 31, 2006)--RGC Resources, Inc. (NASDAQ: RGCO) announced consolidated Company earnings of $1,452,182 or $0.69 per average diluted shares outstanding for the quarter ended December 31, 2005. This compares to quarterly earnings for the same quarter last year of $1,625,395 or $0.78 per diluted share. John Williamson, Chairman, President and CEO, attributed the decline in earnings for the quarter to the impact of higher natural gas costs increasing bad debt expense accruals and higher employee benefit costs including pension expense. Earnings per share for the twelve months ending December 31, 2005 were $1.54 on continuing operations and $1.59 for total operations compared to $1.23 on continuing operations and $6.30 on total operations for the twelve months ended December 31, 2004. Earnings for the twelve months ended December 31, 2004 were positively impacted by a gain of $9,504,329 or $4.65 per diluted share on the sale of propane assets in the quarter ended September 30, 2004. Earnings on continuing operations for the twelve months ended December 31, 2005 were positively impacted by improved margins and sales volumes compared to the prior period. RGC Resources, Inc. provides energy and related products and services to customers in Virginia and West Virginia through its operating subsidiaries including Roanoke Gas Company, Bluefield Gas Company, Diversified Energy Company and RGC Ventures of Virginia, Inc. From time to time, the Company may publish forward-looking statements relating to such matters as anticipated financial performance, business prospects, technological developments, new products, research and development activities and similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms of the safe harbor, the Company notes that a variety of factors could cause the Company's actual results and experience to differ materially from the anticipated results or other expectations expressed in the Company's forward-looking statements. Summary financial statements for the first quarter and twelve months are as follows: RGC Resources, Inc. and Subsidiaries Condensed Consolidated Statements of Earnings and Comprehensive Income (Unaudited) Three Months Ended Twelve Months Ended December 31, December 31, 2005 2004 2005 2004 ----------------------------------- ----------------------------------- Revenues $ 52,763,999 $ 34,652,352 $ 139,759,434 $ 107,919,948 Cost of sales 44,900,635 27,354,335 114,042,085 83,974,404 --------------- ---------------- -------------- --------------- Gross margin 7,863,364 7,298,017 25,717,349 23,945,544 Other operating expenses 4,845,045 4,135,459 18,408,575 17,965,614 Interest expense 668,787 544,718 2,149,362 1,928,235 --------------- ---------------- -------------- --------------- Income from continuing operations before income taxes 2,349,532 2,617,840 5,159,412 4,051,695 Income tax expense from continuing operations 897,350 1,000,554 1,936,583 1,518,178 --------------- ---------------- -------------- --------------- Net income from continuing operations 1,452,182 1,617,286 3,222,829 2,533,517 Net income from discontinued operations, net of income taxes - 8,109 110,864 10,426,488 --------------- ---------------- -------------- --------------- Net income 1,452,182 1,625,395 3,333,693 12,960,005 Other comprehensive income (loss), net of tax 22,386 32,420 (344,995) 81,581 --------------- ---------------- -------------- --------------- Comprehensive income $ 1,474,568 $ 1,657,815 $ 2,988,698 $ 13,041,586 =============== ================ ============== ================ Basic earnings per share of common stock: Income from continuing operations $ 0.69 $ 0.79 $ 1.54 $ 1.24 Discontinued operations - - 0.05 5.11 --------------- ---------------- -------------- --------------- Net income $ 0.69 $ 0.79 $ 1.60 $ 6.35 =============== ================ ============== =============== Diluted earnings per share of common stock: Income from continuing operations $ 0.69 $ 0.78 $ 1.53 $ 1.23 Discontinued operations - - 0.05 5.07 --------------- ---------------- -------------- --------------- Net income $ 0.69 $ 0.78 $ 1.59 $ 6.30 =============== ================ ============== =============== Cash dividends per common share $ 0.300 $ 0.295 $ 1.185 $ 5.680 =============== ================ ============== =============== Weighted average number of common shares outstanding: Basic 2,104,089 2,066,901 2,089,224 2,042,149 Diluted 2,114,880 2,078,860 2,102,119 2,056,588 Condensed Consolidated Balance Sheets (Unaudited) December 31, 2005 2004 --------------------- --------------------- Assets Current assets $ 59,907,867 $ 46,503,889 Total property, plant and equipment, net 74,855,914 71,792,501 Other assets 555,729 534,695 --------------------- --------------------- Total Assets $ 135,319,510 $ 118,831,085 ===================== ===================== Liabilities and Stockholders' Equity Current liabilities $ 53,071,271 $ 53,152,887 Long-term debt 30,000,000 16,000,000 Deferred credits and other liabilities 13,047,541 11,967,555 Total Liabilities 96,118,812 81,120,442 Stockholders' Equity 39,200,698 37,710,643 --------------------- --------------------- Total Liabilities and Stockholders' Equity $ 135,319,510 $ 118,831,085 ===================== =====================