<ARTICLE> UT <LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM ROANOKE GAS COMPANY'S UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED DECEMBER 31, 1994, AS SET FORTH IN THE COMPANY'S QUARTERLY REPORT ON FORM 10-Q, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. </LEGEND> <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> SEP-30-1995 <PERIOD-END> DEC-31-1994 <BOOK-VALUE> PER-BOOK <TOTAL-NET-UTILITY-PLANT> 36,544,852 <OTHER-PROPERTY-AND-INVEST> 1,972,490 <TOTAL-CURRENT-ASSETS> 14,724,809 <TOTAL-DEFERRED-CHARGES> 1,213,693 <OTHER-ASSETS> 0 <TOTAL-ASSETS> 54,455,844 <COMMON> 6,956,935 <CAPITAL-SURPLUS-PAID-IN> 3,740,374 <RETAINED-EARNINGS> 6,092,273 <TOTAL-COMMON-STOCKHOLDERS-EQ> 16,789,582 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <LONG-TERM-DEBT-NET> 17,576,000 <SHORT-TERM-NOTES> 7,186,000 <LONG-TERM-NOTES-PAYABLE> 0 <COMMERCIAL-PAPER-OBLIGATIONS> 0 <LONG-TERM-DEBT-CURRENT-PORT> 1,099,000 <PREFERRED-STOCK-CURRENT> 0 <CAPITAL-LEASE-OBLIGATIONS> 70,375 <LEASES-CURRENT> 21,665 <OTHER-ITEMS-CAPITAL-AND-LIAB> 11,713,222 <TOT-CAPITALIZATION-AND-LIAB> 54,455,844 <GROSS-OPERATING-REVENUE> 14,115,726 <INCOME-TAX-EXPENSE> 229,230 <OTHER-OPERATING-EXPENSES> 12,839,966 <TOTAL-OPERATING-EXPENSES> 13,069,196 <OPERATING-INCOME-LOSS> 1,046,530 <OTHER-INCOME-NET> 26,273 <INCOME-BEFORE-INTEREST-EXPEN> 1,072,803 <TOTAL-INTEREST-EXPENSE> 514,201 <NET-INCOME> 558,602 <PREFERRED-STOCK-DIVIDENDS> 0 <EARNINGS-AVAILABLE-FOR-COMM> 558,602 <COMMON-STOCK-DIVIDENDS> 346,032 <TOTAL-INTEREST-ON-BONDS> 342,388 <CASH-FLOW-OPERATIONS> (1,438,882) <EPS-PRIMARY> .40 <EPS-DILUTED> .40