UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1996


                         Commission file number 33-63914



                                STANT CORPORATION
             (Exact name of registrant as specified in its charter)


               Delaware                                 35-1768429
      (State or other jurisdiction of                (I.R.S. Employer
      incorporation or organization)                identification No.)

                               425 Commerce Drive
                             Richmond, Indiana 47374
                    (address of principal executive offices)
                                   (zip code)

                                 (317) 962-6655
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

         Yes    X          No
              -----

The number of shares outstanding of the Registrant's common stock,
par value $.01 per share, at May 1, 1996 was 16,226,815 shares.





                                STANT CORPORATION
                                TABLE OF CONTENTS

                                                                         PAGE
PART I - FINANCIAL INFORMATION

         Item 1 -- FINANCIAL STATEMENTS (UNAUDITED)                
                  Consolidated Balance Sheets                               3
                  Consolidated Statements of Income                         4
                  Consolidated Statement of Stockholders' Equity            5
                  Consolidated Statements of Cash Flows                     6
                  Notes to Consolidated Financial Statements                7

         Item 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS
                       OF RESULTS OF OPERATIONS AND
                       FINANCIAL CONDITION                                  9

PART  II - OTHER INFORMATION

         Item 1 -- LEGAL PROCEEDINGS

                   None

         Item 2 -- CHANGES IN SECURITIES

                   None

         Item 3 -- DEFAULT UPON SENIOR SECURITIES

                   None

         Item 4 -- SUBMISSION OF MATTERS TO A VOTE OF
                       SECURITY HOLDERS
                  None

         Item 5 -- OTHER INFORMATION
                  None

         Item 6 -- EXHIBITS AND REPORTS ON FORM 8-K:
                  (a) Exhibits                                              11

                  (b) No Form 8-K's were filed during the quarter ended
                      March 31, 1996

SIGNATURE PAGE                                                              12  







                                     Page 2






STANT  CORPORATION  AND  SUBSIDIARIES
CONSOLIDATED  BALANCE  SHEETS
($  In  Thousands,  Except  Share  Data)


                                                                                 March 31,          December 31,
                                                                                   1996                 1995
                                                                           -----------------     ---------------
                                                                               (Unaudited)
    ASSETS
                                                                                                  
CURRENT  ASSETS:
    Cash                                                                             $1,556              $3,258
    Trade  accounts  receivable, net                                                110,659             116,155
    Other  accounts  receivable,  net                                                 5,192               6,189
    Inventory                                                                        96,075              92,135
    Prepaid  expenses                                                                 6,713               7,014
    Deferred  income  taxes                                                           1,413               1,413
                                                                           -----------------     ---------------
        Total  current  assets                                                      221,608             226,164
                                                                           -----------------     ---------------

PROPERTY,  PLANT  AND  EQUIPMENT , NET                                              172,019             174,211
                                                                           -----------------     ---------------

OTHER  ASSETS:
    Intangible  assets,  net                                                        164,898             166,470
    Deferred  financing  costs,  net                                                  4,532               4,746
    Other                                                                             2,001               1,945
                                                                           -----------------     ---------------
        Total  other  assets                                                        171,431             173,161
                                                                           -----------------     ---------------

TOTAL ASSETS                                                                       $565,058            $573,536
                                                                           -----------------     ---------------
                                                                           -----------------     ---------------
                                                                           

    LIABILITIES  AND  STOCKHOLDERS'  EQUITY

CURRENT  LIABILITIES:
    Current  portion  of  long-term  debt  and  notes  payable                      $30,319             $29,620
    Accounts  payable                                                                50,598              48,850
    Accrued  liabilities                                                             43,589              46,949
    Income  taxes  payable                                                            8,214               5,027
                                                                           -----------------     ---------------
        Total  current  liabilities                                                 132,720             130,446
                                                                           -----------------     ---------------

LONG  TERM  LIABILITIES:
    Long-term  debt                                                                 202,963             220,763
    Deferred  income  taxes                                                           8,084               7,396
    Accrued  pension  and  other  benefit  liabilities                               27,997              27,622
    Other                                                                             9,696               9,213
                                                                           -----------------     ---------------
        Total  long-term  liabilities                                               248,740             264,994
                                                                           -----------------     ---------------

STOCKHOLDERS'  EQUITY:
    Common  stock,  $.01  par  value  per  share,  21,000,000  shares
        authorized  and  16,226,815  shares  issued  and outstanding                    162                 162
    Additional  paid-in  capital                                                    155,349             155,349
    Foreign  currency  translation  adjustment                                         (540)               (825)
    Minimum  pension  liability  adjustment                                          (1,761)             (1,761)
    Retained  earnings                                                               30,388              25,171
                                                                           -----------------     ---------------
        Total  stockholders'  equity                                                183,598             178,096
                                                                           -----------------     ---------------

TOTAL  LIABILITIES  AND  STOCKHOLDERS'  EQUITY                                     $565,058            $573,536
                                                                           -----------------     ---------------
                                                                           -----------------     ---------------


        See  notes  to  consolidated  financial  statements.



                                                                 Page 3



STANT CORPORATION AND SUBSIDIARIES
CONSOLIDATED  STATEMENTS  OF  INCOME
($  In  Thousands,  Except  Share  Data)
(Unaudited)



                                                                                 Three Months Ended
                                                                                     March 31,
                                                                       -------------------------------------
                                                                              1996                   1995
                                                                       ---------------         -------------

                                                                                             
NET  SALES                                                                   $163,787              $160,638
COST  OF  SALES                                                               123,344               122,419
                                                                       ---------------         -------------
GROSS  MARGIN                                                                  40,443                38,219
                                                                       ---------------         -------------

OPERATING  EXPENSES:
    Selling,  general  and  administrative                                     24,686                23,659
    Amortization  of  intangible  assets                                        1,284                 1,138
    Management  fee and expenses                                                  213                   213
    Restructuring charges                                                                               972
                                                                       ---------------         -------------
      Total  Operating  Expenses                                               26,183                25,982
                                                                       ---------------         -------------
INCOME  FROM  OPERATIONS                                                       14,260                12,237
                                                                       ---------------         -------------

OTHER  CHARGES  (CREDITS):
    Interest  expense                                                           4,604                 5,516
    Other                                                                        (361)                 (613)
                                                                       ---------------         -------------
      Total  Other  Charges                                                     4,243                 4,903
                                                                       ---------------         -------------

INCOME  BEFORE  INCOME  TAXES                                                  10,017                 7,334
PROVISION  FOR  INCOME  TAXES                                                   4,475                 3,172
                                                                       ---------------         -------------

NET  INCOME                                                                    $5,542                $4,162
                                                                       ---------------         -------------
                                                                       ---------------         -------------



PRIMARY  INCOME  PER  SHARE  OF  COMMON  STOCK:                                 $0.33                 $0.25
                                                                       ---------------         -------------

     Average  Common  Stock  and  Equivalents  Outstanding                     16,604                16,883
                                                                       ---------------         -------------



FULLY  DILUTED  INCOME  PER  SHARE  OF  COMMON  STOCK:                          $0.33                 $0.25
                                                                       ---------------         -------------

     Average  Common  Stock  and  Equivalents  Outstanding                     16,725                16,883
                                                                       ---------------         -------------



DIVIDENDS PER SHARE                                                             $0.02                 $0.02
                                                                       ---------------         -------------





See  notes  to  consolidated  financial  statements.




                                                               Page 4



STANT  CORPORATION  AND  SUBSIDIARIES
CONSOLIDATED  STATEMENT  OF  STOCKHOLDERS'  EQUITY
($  In  Thousands)
(Unaudited)


                                                             Foreign     Minimum
                                              Additional     Currency    Pension                      Total
                                     Common    Paid-in      Translation  Liability     Retained    Stockholders'
                                      Stock    Capital       Adjustment  Adjustment    Earnings       Equity
                                   ---------- ------------ ------------ ------------ ----------  --------------
                                                                                    
Balance at January 1, 1996              $162    $155,349         ($825)    ($1,761)   $25,171        $178,096

Net income through March 31, 1996                                                       5,542           5,542

Translation adjustment                                             285                                    285

Common stock dividends                                                                   (325)           (325)

                                   ---------- ------------ ------------ ------------ ----------  --------------
Balance at March 31, 1996                $162    $155,349         ($540)    ($1,761)   $30,388        $183,598
                                   ---------- ------------ ------------ ------------ ----------  --------------
                                   ---------- ------------ ------------ ------------ ----------  --------------




































See  notes  to  consolidated  financial  statements.


                                     Page 5




STANT  CORPORATION  AND  SUBSIDIARIES
CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS
($ In Thousands)
(Unaudited)


                                                                                Three Months Ended March 31,
                                                                                   1996             1995
                                                                             -------------    -------------
                                                                                             
CASH  FLOWS  FROM  OPERATING  ACTIVITIES:
    Net income                                                                     $5,542           $4,162
    Adjustments to reconcile net income to net cash
    provided by operating activities:
        Depreciation and amortization of intangible assets                          6,638            5,925
        Amortization of debt issuance cost                                            192              191
        Loss on disposal of assets                                                    150               21
        Provision for deferred taxes                                                  688            1,530
        Changes in assets and liabilities:
           Decrease in accounts receivable                                          6,526            5,134
           Increase in inventories                                                 (3,940)          (5,192)
           Decrease (increase) in prepaid expenses and other current assets           305           (2,610)
           Increase (decrease) in accounts payable and accrued liabilities          1,413          (11,790)
           Decrease (increase) in other assets                                        429             (397)
           Increase in other liabilities                                              858              265
                                                                             -------------    -------------
              Net operating activities                                             18,801           (2,761)
                                                                             -------------    -------------

CASH  FLOWS  FROM  INVESTING  ACTIVITIES:
    Capital expenditures                                                           (3,195)          (5,298)
    Proceeds from sale of fixed assets                                                 17                5
                                                                             -------------    -------------
              Net investing activities                                             (3,178)          (5,293)
                                                                             -------------    -------------

CASH  FLOWS  FROM  FINANCING  ACTIVITIES:
    Repayment of term loans                                                        (6,094)            (369)
    Net (repayments) borrowings on revolving loans                                (11,034)          10,133
    Payment of dividends                                                             (325)            (325)
                                                                             -------------    -------------
              Net financing activities                                            (17,453)           9,439
                                                                             -------------    -------------

EFFECT OF EXCHANGE RATE CHANGES ON CASH                                               128              731
                                                                             -------------    -------------

DECREASE  IN  CASH                                                                 (1,702)           2,116

CASH:
    Beginning of period                                                             3,258            1,517
                                                                             -------------    -------------

    End of period                                                                  $1,556           $3,633
                                                                             -------------    -------------
                                                                             -------------    -------------











See notes to consolidated financial statements.


                                     Page 6




                       STANT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

                                 March 31, 1996


1.  Basis of Presentation

The  accompanying   unaudited   consolidated   financial   statements  of  Stant
Corporation  and  Subsidiaries  (the "Company") have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by  generally  accepted  accounting  principles  for complete  annual  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  accruals)  considered  necessary  for a fair  presentation  have been
included.  Financial  information  as of December 31, 1995 has been derived from
the  audited  consolidated  financial  statements  of the  Company.  Revenue and
operating  results  for the  three-month  period  ended  March 31,  1996 are not
necessarily  indicative  of the results that may be expected for the year ending
December 31, 1996.  For further  information  refer to the audited  consolidated
financial  statements and footnotes thereto for the year ended December 31, 1995
included in the Company's Annual Report on Form 10-K.

Certain reclassifications have been made to the prior year's financial
statements to conform to current year presentation.

2.  Inventory

Inventories  at March 31, 1996 and December 31, 1995  consisted of the following
($000's):

                                         
                                                 March 31,        December 31,
                                                   1996             1995
                                                  -------          -------   
Raw materials                                     $13,215          $12,295
Work in process and components                     42,027           41,697
Finished goods                                     42,844           40,069
                                                  -------          -------
  Total valued on first-in,
     first-out (FIFO) basis                        98,086           94,061
Less reduction to last-in,
   first-out (LIFO) cost                           (2,011)          (1,926)
                                                  -------          -------
Total                                             $96,075          $92,135
                                                  =======          =======


At  March  31,  1996  and  December  31,  1995  approximately   $76,229,000  and
$76,521,000,  respectively,  of  inventories  were valued using the LIFO method.
Approximate replacement cost of inventories valued using the LIFO method totaled
$78,240,000   and   $78,447,000  at  March  31,  1996  and  December  31,  1995,
respectively.











                                     Page 7





                       STANT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

                                 March 31, 1996


3.  Accounting Method Changes

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 121,  "Accounting for the Impairment of Long-Lived Assets
and for  Long-Lived  Assets to Be Disposed Of," which  requires that  long-lived
assets and certain identifiable  intangibles be reviewed for impairment whenever
events or changes in  circumstances  indicate that the carrying amounts of these
assets  may not be  recoverable.  The  adoption  of SFAS No.  121 did not have a
material effect on the Company's Consolidated Financial Statements.

Effective  January 1, 1996, the Company  adopted SFAS No. 123,  "Accounting  for
Stock-Based  Compensation," which encourages, but does not require, companies to
adopt  the fair  value  based  method of  accounting  for  stock-based  employee
compensation  plans.  The  Company  has  elected to continue to account for such
transactions  under  Accounting  Principles  Board  Opinion  No. 25, but will be
required to disclose in its 1996 annual  Consolidated  Financial  Statements net
income  and net income per  share,  on a pro forma  basis,  as if the fair value
based method had been applied in measuring compensation cost.


4.  Contingencies

There are certain  environmental  matters and other  potential  or actual  legal
claims pending against the Company. There were no contingencies with significant
activity during the first three months of 1996. The  contingencies are described
in the audited  consolidated  financial statements and footnotes thereto for the
year ended  December 31, 1995  included in the  Company's  Annual Report on Form
10-K.






















                                     Page 8






Item 2

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


RESULTS OF OPERATIONS

Financial  Overview - For the  three-month  period  ended  March 31,  1996,  the
Company achieved record sales and net income,  the result of increased  activity
in the North American automotive aftermarket. Net sales for the first quarter of
1996 were $163.8 million,  compared with $160.6 million for the first quarter of
1995.  Income from  operations  for the quarter  increased 16% to $14.3 million,
compared with $12.2 million for the comparable  1995 period.  Net income for the
first quarter  increased 33% to $5.5 million,  or $.33 per share,  compared with
$4.2 million, or $.25 per share, for the same period in 1995. Net income for the
first  quarter of 1995  included a  restructuring  charge of $.03 per share ($.6
million net of tax).

Net sales - As a supplier to the automotive parts industry, the Company operates
within one business  segment.  The  following  table  classifies  the  Company's
consolidated  net sales by its  operations  in geographic  areas.  North America
includes the Company's operations in the United States and Mexico, while foreign
includes the United Kingdom, Australia and Argentina (in millions):

                                         Three Months
                                        Ended March 31,
- - -----------------------------------------------------------
                                     1996             1995
- - -----------------------------------------------------------
North America
  Original Equipment              $  72.0           $  77.6
  Aftermarket                        69.1              58.3
  Industrial                          9.9              10.3
- - -----------------------------------------------------------
  Subtotal                          151.0             146.2
- - -----------------------------------------------------------
Foreign
  Original Equipment                  6.4               7.8
  Aftermarket                         6.4               6.6
- - -----------------------------------------------------------
  Subtotal                           12.8              14.4
- - -----------------------------------------------------------
TOTAL                              $163.8            $160.6
- - -----------------------------------------------------------


Despite a 17 day strike at General Motors ("GM") and a soft automotive  original
equipment market ("OE market"), total North American sales of $151.0 million for
the first quarter of 1996  increased 3% from 1995 sales of $146.2  million.  The
North American  aftermarket  (the  "Aftermarket"),  which  benefited from severe
winter weather encountered by many areas of the country, rebounded from weakened
demand  experienced  during 1995.  Aftermarket sales increased 18% compared with
the prior year,  primarily in weather sensitive  products.  Aftermarket sales of
wipers and thermostats increased 42% and 39%, respectively,  due in part to more
harsh weather conditions as compared with 1995.  Promotional programs and strong
demand for the  recently  introduced  "Exact  Fit" wiper  product  program  also
contributed  to the  increase  in  aftermarket  sales.  In the OE market,  North
American  combined  production of cars and light trucks for the first quarter of
1996  dropped 10% from the 1995 level.  The  Company's  North  American OE sales
however,  decreased by only 7%, where the most significant factor was the strike
by GM in March  which  reduced  OE  sales by  approximately  $3.0  million.  The
inclusion of the Company's  products on more popular selling  platforms,  higher
vehicle  content  and new  product  introductions  helped to offset  reduced  OE
production, price decreases and lost 1996 model year business.

Foreign entity sales in the first quarter of 1996 were $12.8 million in 1996
compared with $14.4 million in the first quarter of 1995.

                                     Page 9






Gross  margin for the first  quarter of 1996 was $40.4  million,  an increase of
$2.2 million,  or 6%, compared with the same period of 1995. Gross margin,  as a
percentage  of net sales,  increased  to 24.7% in 1996 from  23.8% in 1995.  The
increase in the gross margin  percentage is primarily  attributable  to a higher
mix of  Aftermarket  sales  versus  OE sales  for the  quarter,  as sales to the
Aftermarket  historically  carry a higher gross margin  percentage than sales to
the OE market.  Although  it appears  that  demand  has  rebounded,  Aftermarket
margins have declined from historical  levels.  While the Company's  aftermarket
margins are still significantly higher than its OE margins,  they continue to be
negatively  impacted  by  price  competition  and  consolidation  trends  within
distribution  channels.  The Company was able to partially  offset the effect of
the GM strike and price concessions on its gross margin by cost savings realized
through  consolidation  efforts  initiated  in 1995  and  other  cost  reduction
programs.

Selling,  general and  administrative  ("SG&A") expense for the first quarter of
1996 was $24.7  million,  a slight  increase over the $23.7 million for the same
period of 1995, primarily due to additional selling expenses.  SG&A expense as a
percentage  of net sales  increased  slightly  to 15.1% from 14.7% in 1995,  the
result of a higher mix of  Aftermarket  sales,  which carry  higher  selling and
shipping expenses, than do sales to the OE market.

Income  from  operations  for the first  quarter of 1996 was $14.3  million,  an
increase of 2.1 million,  or 16%,  over the $12.2 million for the same period of
1995.   Income  from   operations   for  the  first  quarter  of  1995  included
restructuring  charges of $1.0  million  ($.6  million  net of tax,  or $.03 per
share)  for the  consolidation  of two of the  Company's  operations  and  other
restructuring efforts.

Interest  expense for the first  quarter of 1996 was $4.6  million,  as compared
with $5.5 million for the same period in 1995.  Lower interest rates in 1996 and
debt reductions,  including $17.1 million in the first quarter of 1996, resulted
in a decrease in interest  expense of $.9 million for the quarter  compared with
the prior year.

The provision for income taxes of $4.5 million for the first quarter of 1996 and
$3.2 million for the same period of 1995 represent  effective tax rates of 44.7%
and 43.3%,  respectively.  The  increase in the  effective  rate results from an
increase in permanent  differences,  primarily  amortization  of goodwill,  as a
percentage of income before taxes.

LIQUIDITY AND CAPITAL RESOURCES

Cash flows provided by operating  activities were strong in the first quarter of
1996, totalling $18.8 million compared with a negative $2.8 million in the first
quarter of 1995.  Operating cash flows for 1995 reflected the use of significant
cash to fund  acquisition  related  expenditures  as shown by the  reduction  in
accounts payable and accrued  liabilities.  In 1996, a $6.5 million reduction in
accounts   receivable  and  increased  net  income  and  non-cash   charges  for
depreciation and amortization  provided significant operating cash flows, offset
slightly  by a $3.9  million  increase  in  inventory  levels.  Increased  sales
activity in the fourth quarter of 1995 resulted in high levels of receivables at
year-end.

Cash flows  utilized by  investing  activities  reflect $3.2 million for capital
expenditures  in the first  quarter of 1996,  as compared  with $5.3  million in
1995.  The lower level of capital  expenditures  is due to the timing of certain
expenditures and the Company still expects 1996 capital expenditures,  excluding
capital leases,  to total between $22 and $27 million.  The Company also entered
into a long-term  capital lease in early 1996 for a new wiper system  technology
center to be  constructed in 1996 and used to support  research and  development
and sales  activities  of Trico  Products  Corporation.  The lease will  require
aggregate  annual  payments which range from $.9 million to $1.0 million through
2016.

Positive  operating  cash  flows in the first  quarter of 1996 were also used to
fund $17.1  million  in debt  reductions.  Financing  activities  included  $6.1
million  in  payments  on the  Company's  term  loans and $11.0  million  in net
payments on the  Company's  revolving  loans.  At March 31, 1996 the Company had
$89.3 million  available for future borrowings under its revolving or swing line
credit facilities.

The  Company  expects  that,  absent  additional  acquisitions,  cash flows from
operating activities and trade credit will be sufficient to fund working capital
needs,  capital  expenditures  and debt  reductions  in 1996.  Revolving  credit
borrowings  under the Company's credit agreement are available to meet temporary
working capital requirements as well as for future acquisitions.
                                     Page 10







Part II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

    (a)     The following exhibits are attached hereto:

             11 -   Statement Regarding Computations of Per Share Earnings

             27.1 - Financial Data Schedule































                                     Page 11






                                    Signature


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




                                 STANT CORPORATION
                                    (Registrant)




May 14, 1996                     DAVID R. PARIDY
- - -------------                    -------------------------
  (Date)                         David R. Paridy, President
                                      and Chief Executive Officer




May 14, 1996                     THOMAS E. SCHMITT
- - ------------                     --------------------------    
  (Date)                         Thomas E. Schmitt, Senior Vice President and
                                 Chief Financial Officer
                                 (Principal Accounting and Financial Officer)




















                                     Page 12