EXHIBIT 13.1 [Title Page] 1999 Annual Report SAKS INCORPORATED Fashioning the Future [Table of Contents] 2 Financial Highlights 3 Letter to Our Shareholders 17 Five-Year Financial Summary 18 Management's Discussion and Analysis 27 Consolidated Financial Statements 31 Notes to Consolidated Financial Statements 59 Report of Independent Accountants 59 Report of Management 60 Market Information 61 Directors and Certain Officers 63 Store Locations 64 Shareholder Information 65 Corporate Information 1 Fashioning the Future Saks Incorporated is one of the country's premier retail enterprises, operating 359 stores in 39 states, with over $6.4 billion in annual revenues and nearly 60,000 associates. The Company operates 61 Saks Fifth Avenue stores, 43 Parisian specialty department stores, 209 traditional department stores and 46 Off 5th outlet stores. The Company made substantial progress on its key strategic initiatives in 1999 and enters 2000 with a strategy intensely focused on improving its operations and shareholder value. 2 FINANCIAL HIGHLIGHTS SAKS INCORPORATED financial highlights Fiscal Year Ended - ----------------------------------------------------------------------------------------- (in thousands, except January 29, January 30, January 31, per share amounts) 2000 1999 1998 - ----------------------------------------------------------------------------------------- Net Sales $6,423,819 $5,955,242 $5,508,728 Income before non-routine items $230,132 $153,525 $166,222 Diluted earnings per common share before non-routine items $1.58 $1.05 $1.17 Income before extraordinary items $198,904 $24,985 $416,237 Diluted earnings per common share before extraordinary items $1.36 $0.17 $2.86 Diluted weighted average common share 146,056 146,383 149,085 Total assets $5,098,952 $5,188,981 $4,270,253 Shareholders' equity $2,208,343 $2,007,575 $1,944,529 Note: Non-routine items include extraordinary items, gains or losses from long-lived assets, merger and integration charges, year 2000 expenses, ESOP expenses and the 1997 recognition of a $294,846 deferred tax asset. 3 LETTER TO OUR SHAREHOLDERS moving the program ahead 1999 was a transition year in which we failed to achieve our planned earnings growth but one during which we made substantial progress on a number of strategic initiatives including: * meeting our synergy and cost rationalization goals, * reorganizing and strengthening the management team at Saks Fifth Avenue, * strengthening inventory management and controls at Saks Fifth Avenue, * streamlining the corporate organizational structure in the traditional department store business, * executing numerous systems conversions and enhancements, * finalizing the planned consolidation of our southern distribution facilities, * continuing to intensify private brand merchandise in the department stores and at Saks Fifth Avenue, * strengthening vendor partnerships, * developing the team and infrastructure for the roll-out of saksfifthavenue.com, * redesigning the prototype Saks Fifth Avenue store, reducing future store fixed investment and * establishing stringent return criteria for each of our assets, resulting in the closings of certain unproductive stores. Even though we accomplished much, we did not achieve our plan for earnings growth primarily due to a shortfall in sales in our traditional department stores and merchandise margin performance at Saks Fifth Avenue. With this year of transition behind us, we believe that the Company has laid the foundation for quality growth in our operating performance. We have the strategies and the team in place to generate a compound annual growth rate in operating earnings over the next three years of 12% to 15%. The drivers of this performance will be: * average comparable store sales growth of 3% or greater per year, * average new square footage growth of approximately 1% to 3% per year, * improvement in gross margin rate, * leverage on selling, general and administrative expenses and * reduced interest expense through de-leveraging the balance sheet. During this time frame, we expect to generate a substantial amount of free cash, which can be used to repurchase shares and reduce debt. We enter 2000 with a very focused strategy. Four key priorities will improve operations and create value. Priorities for 2000 are to: * generate strong comparable store sales growth in the traditional department store business, * improve the return on inventory investment and increase the profitability of Saks Fifth Avenue, * reduce corporate and home office overhead and * effectively launch saksfifthavenue.com. 4 creating a brighter outlook During 1999, performance in the traditional department stores was disappointing. While we experienced consumer acceptance of a number of our merchandising initiatives, this was not sufficient to offset a general slowdown in the traditional department store sector during the year. We are committed to generating strong comparable store sales growth in our traditional department store business through merchandising, service and marketing initiatives. 5 Our merchandise assortments will reflect key item intensification. Our product strategy will be increasingly lifestyle-focused and will reflect merchandise from global, national, specialty and proprietary branded sources. We will assert our style authority and drive clarity in our offerings. Merchandise will be distributed more efficiently by store through enhanced planning processes. We will make changes in our service model within our stores to improve productivity and service quality. Our Company will make physical alterations in certain stores to elevate the service impression and speed transactions. We will reduce tasks and change selling support activities pursuant to the recommendations of our strategic planning process completed in 1999. We will also heighten our focus on relationship marketing to our most loyal customers. We continue to invest in the generation of new proprietary credit card holders and will strengthen our customer loyalty programs across our franchises. The growth of these programs will facilitate an enhanced lifetime contribution from these customers and add to the value of our customer base. The department store industry has relied so heavily in recent years on scale and technology benefits to drive its earnings growth that we have often failed to adequately innovate and experiment. While the department store format is a resilient one, as demonstrated through many retail and economic cycles, we must do a better job of creating compelling reasons for customers to shop with us. As an industry, we have too much sameness in our product and assortments. We are committed to recapturing the imagination of the consumer through innovative product, an enhanced service proposition and substantially differentiated marketing. The recent reorganization of our department store group was designed to facilitate the execution of these strategies, and our incentive compensation for department store management will be based principally upon top-line growth. 6 building on brand power Our solid sales performance in the Saks Fifth Avenue stores in 1999 was a reflection of strong customer response to well- executed merchandising and marketing initiatives. However, our gross margin performance was unsatisfactory due to markdowns in excess of planned levels. We began the year 2000 with comparable store inventory up very modestly over last year's levels at Saks Fifth Avenue and the processes, controls and management in place to execute to our standards for improved inventory turnover and gross margin contribution. We have made meaningful progress in refining the inventory assortments at Saks Fifth Avenue, which includes more closely aligning the level of inventory investment with sales plans within each segment of business, responding to increased demand for elegant casual apparel offerings, increasing the breadth of our proprietary brand offerings and distorting growth in higher margin rate businesses. In addition, we have strengthened alliances with core resources in order to develop and execute profitable future business relationships. We will continue to focus on each of these initiatives going forward. 7 Given the sales productivity and the brand power associated with Saks Fifth Avenue, we believe that this part of our business has the potential to generate substantially higher revenues and merchandise margins than are being produced today. 8 reshaping strengths 9 We continue to realize the targeted cost reductions and synergies related to each of our business combinations. Through the end of 1999, we achieved total synergies of approximately $115 million. In July of last year, we completed the integration of the Saks Fifth Avenue proprietary credit card administration, which was previously handled by a third party, into our corporate operation. This successful conversion represents one of our largest sources of synergies related to the Saks Holdings acquisition. In mid-1999, we announced the planned 2001 consolidation of our three southern distribution facilities currently serving the Proffitt's, McRae's and Parisian stores into a new, state-of-the- art facility to be located in Steele, Alabama. This streamlining of our distribution systems will produce annual savings of approximately $10 million beginning in 2001. In February of this year, the Company announced its plans to merge the merchandising, advertising/marketing and sales support functions of the McRae's division into the Proffitt's home offices and the Herberger's division into the Carson Pirie Scott home offices. We also will close the Herberger's distribution facility in St. Cloud, Minnesota and will transfer these functions to the Carson Pirie Scott distribution center in Rockford, Illinois. These consolidations will reduce total operating expenses in excess of $15 million annually, beginning in 2001. The divisional consolidations are targeted at leveraging key managers in the areas of merchandising, marketing and store administration, creating a more efficient cost structure and enhancing execution through streamlined decision making. We believe this is the appropriate organizational structure that will permit us to best operate our existing business and to further position the Company to achieve our growth plans. Over the past several years, our corporate staff has been highly focused on merger and acquisition consolidation activities that allowed us to recognize significant savings. As we enter 2000, our corporate team will be focused on delivering productivity gains and increased operating efficiencies from our core businesses. These productivity gains, coupled with the effective execution of the divisional consolidations, will permit us to meaningfully reduce our administrative overhead. 10 SAKS FIFTH AVENUE [copy of webpage] 11 bringing luxury on-line We have a very focused strategy for value creation with Saks Direct, principally through our launch of saksfifthavenue.com scheduled for the summer of 2000. We have assembled a separate management team with extensive experience in merchandising, marketing and information technology to execute this initiative. Research indicates that we own the dominant worldwide luxury brand in retailing and that our target customer has a high propensity to shop and spend on-line. We expect to capture a meaningful share of the growing, underserved and fragmented on- line luxury retail market. saksfifthavenue.com will leverage existing Saks Fifth Avenue assets, including our brand equity, valuable relationships with our vendors and customers, and marketing resources. In addition, our existing catalog fulfillment operations housed in Aberdeen, Maryland are being upgraded to support the expanded Direct business. We believe that there are substantial growth opportunities associated with saksfifthavenue.com and that this can be a business with sales and profitability greater than that contributed by our Saks Fifth Avenue New York store within five years. saksfifthavenue.com will offer a broad selection of Saks Fifth Avenue merchandise as well as complementary new product offerings, best-in-class service integrated with Saks Fifth Avenue stores, a highly personalized, user-customizable shopping experience and the opportunity for millions of on-line shoppers, not proximate to a store location, to experience shopping at Saks Fifth Avenue. At launch, we expect to offer more than 10,000 SKUs of premier luxury goods on our site and to expand that number to nearly 100,000 by mid-2001. The Saks Direct business will include our existing catalog business (Folio and Bullock & Jones) as well as our E-commerce initiatives. Because of the distinctions of our direct sales channel and in order to avoid distracting management from the operations of our core business, Saks Direct will operate essentially as an independent unit. Saks Direct will maintain its own staff in key areas such as merchandising, marketing, information technology and order fulfillment. Certain administrative services will be purchased from other Saks Incorporated units on a fee-for-service basis. Saks Direct will also remit a 5% royalty payment to Saks Incorporated based on net sales for the use of certain brand names. 12 locating new opportunities During 1999, the Company added a total of 15 new stores (including two replacement stores), expanded 7 stores and closed 5 underperforming units, representing net square footage growth of approximately 3%, or about 1.0 million additional feet, to the Company's store base. For 2000, we have very modest growth plans for six new stores and two Saks Fifth Avenue Men's Stores, representing a total of approximately 520,000 square feet. We opened a new Saks Fifth Avenue Men's Store in Portland, Oregon in March, a Saks Fifth Avenue store in Highland Park, Illinois in April and Off 5th stores in Olathe, Kansas and Nashville, Tennessee in March and April, respectively. A Saks Fifth Avenue store in Ft. Worth, Texas, a Parisian store in Charleston, South Carolina and a Carson Pirie Scott store in Schaumburg, Illinois -- as well as one more free-standing Saks Fifth Avenue Men's Store in Chevy Chase, Maryland -- will open later this year. We are focusing on opening more stores in non-traditional locations -- lifestyle centers -- apart from the regional mall. We currently operate seven of these, have three more under devel- opment and have plans to announce more. The design of these stores and of the departments within the stores is constantly evolving and is intended to modernize the impression and experience of our customers. Through the leadership of our corporate store planning team and our increased scale, we have redesigned the prototype Saks Fifth Avenue store and reduced the fixed investment associated with square footage growth in these units by an average of 20%. Our Dallas and Boca Raton stores opened in fall 1999 and our 2000 openings are examples of this new prototype design. These new units have been met with outstanding customer acceptance. Last fall, we announced a licensing agreement to open a 57,000 square foot Saks Fifth Avenue store in The Kingdom Centre, located in Riyadh, Saudi Arabia in 2001. We are delighted to prepare for the Company's first global expansion and will explore the possibility of additional international units over time. 13 The Company closed four underperforming units in February and March 2000 (two Younkers stores, one Boston Store and the San Francisco Bullock & Jones store), representing approximately 500,000 square feet. We will continue to review our store portfolio in the ordinary course of business to determine if additional unit closings or conversions are appropriate. The planned openings and closings will net no additional square footage to the Company's store base in 2000. 14 investing in tomorrow During 1999, the Board authorized a share repurchase of five million shares, or about 3.5% of our common stock outstanding. Through the end of March 2000 we purchased a total of 3.7 million shares under this plan. The cash flow generation of our enterprise and our recent stock price performance allowed us to make a very attractive investment in our own Company. The depressed valuation of our Company masks the very substantial progress that was made in 1999. However, we understand that our failure to increase earnings at our targeted level has severely penalized us in the market. In addition, the department store industry is trading at its lowest multiples of value in 15 years. We clearly are disappointed in the stock price, but we believe that executing the initiatives I have outlined should lead to a more appropriate valuation for this Company. 15 1999 was a year of transition for our Company. We have laid the foundation for quality operating earnings growth of 12% to 15% over the next three years. While effectively executing the integration of Saks Fifth Avenue into our corporation and delivering the expected savings related to this integration, we failed to deliver on the comparable store sales growth plan in our department store business and to generate the improved earnings contribution expected from Saks Fifth Avenue. Those are the two principal reasons we failed to generate our planned earnings growth in 1999. I am confident we now have the strategies and team in place to meet our objectives and regain our operating momentum in 2000. Sincerely /s/ R. Brad Martin R. Brad Martin Chairman of the Board and Chief Executive Officer Saks Incorporated This letter contains "forward-looking" information within the definition of the Federal securities laws. For a discussion of risk factors, refer to "Forward-Looking Information" contained in Management's Discussion and Analysis appearing on page 18 of this annual report. 16 [Blank page] 17 SAKS INCORPORATED & SUBSIDIARIES FIVE-YEAR FINANCIAL SUMMARY 52 Weeks 52 Weeks 52 Weeks 52 Weeks 53 Weeks Ended Ended Ended Ended Ended (In thousands, except January 29, January 30, January 31, February 1, February 3, per share amounts) 2000 1999 1998 1997 1996 - ----------------------------------------------------------------------------------------------------------- Consolidated Income Statement Data: Net sales $6,423,819 $5,955,242 $5,508,728 $4,719,787 $4,240,585 Cost of sales 4,022,522 3,788,794 3,477,770 3,001,914 2,718,504 - ----------------------------------------------------------------------------------------------------------- Gross margin 2,401,297 2,166,448 2,030,958 1,717,873 1,522,081 Selling, general and administrative expenses 1,355,295 1,329,250 1,201,023 1,057,144 961,407 Other operating expenses 535,670 498,733 444,276 367,247 330,634 (Gains) losses from long- lived assets 12,547 61,785 (134) 1,406 (36,058) Merger and integration charges 35,660 111,307 36,524 16,929 64,237 Year 2000 expenses 5,917 10,437 6,590 ESOP expenses 9,513 3,910 2,931 Expenses related to attempted Younkers takeover 10,017 - ----------------------------------------------------------------------------------------------------------- Operating income 456,208 154,936 333,166 271,237 188,913 Interest expense (138,968) (110,971) (113,685) (114,881) (141,725) Other income (expense), net 140 22,201 2,330 (11,780) 4,051 - ----------------------------------------------------------------------------------------------------------- Income before provision (benefit) for income taxes and extraordinary items 317,380 66,166 221,811 144,576 51,239 Provision (benefit) for income taxes 118,476 41,181 (194,426) 50,998 48,914 - ----------------------------------------------------------------------------------------------------------- Income before extraordinary items 198,904 24,985 416,237 93,578 2,325 Extraordinary loss on early extinguishment of debt, net of taxes (9,261) (25,881) (11,323) (12,746) (8,051) - ----------------------------------------------------------------------------------------------------------- Net income $189,643 $(896) $404,914 $80,832 $(5,726) =========================================================================================================== Basic earnings per common share: Before extraordinary items $1.38 $0.17 $3.03 $0.72 $0.00 After extraordinary items $1.32 $(0.01) $2.94 $0.62 $(0.07) Diluted earnings per common share: Before extraordinary items $1.36 $0.17 $2.86 $0.70 $0.00 After extraordinary items $1.30 $(0.01) $2.79 $0.60 $(0.07) Weighted average common shares: Basic 144,174 142,856 137,588 125,056 111,974 Diluted 146,056 146,383 149,085 132,583 113,309 Consolidated Balance Sheet Data: Working capital $1,110,796 $887,875 $1,096,359 $951,752 $710,468 Total assets $5,098,952 $5,188,981 $4,270,253 $3,630,276 $2,899,565 Long-term debt, less current portion $1,966,802 $2,110,395 $1,093,806 $863,475 $1,256,349 Subordinated debt $----- $4,252 $286,964 $501,767 $150,505 Shareholders' equity $2,208,343 $2,007,575 $1,944,529 $1,397,934 $691,059 18 MANAGEMENT'S DISCUSSION AND ANALYSIS Saks Incorporated (hereinafter the "Company") is a national retailer currently operating 359 premier and traditional department stores under the following names: Saks Fifth Avenue (61 stores), Proffitt's (31 stores), McRae's (30 stores), Younkers (51 stores), Parisian (43 stores), Herberger's (40 stores), Carson Pirie Scott ("Carson's") (32 stores), Bergner's (14 stores), Boston Store (11 stores), and Off 5th (46 stores). The Company also operates Saks Direct, which includes the Folio and Bullock & Jones catalogs. The Company has experienced significant growth since 1994, principally through a series of acquisitions. The Company's major acquisitions are outlined below: Number of Accounting Name Headquarters Stores Acquired Locations Date Acquired Treatment - ---------------------------------------------------------------------------------------------------- McRae's Jackson, MS 31 Southeast March 31, 1994 Purchase Younkers Des Moines, IA 50 Midwest February 3, 1996 Pooling Parisian Birmingham, AL 40 Southeast/Midwest October 11, 1996 Purchase Herberger's St. Cloud, MN 37 Midwest February 1, 1997 Pooling Carson Pirie Scott, Milwaukee, WI 55 Midwest January 31, 1998 Pooling Boston Store, and Bergner's Saks Fifth Avenue New York, NY 95 National September 17, 1998 Pooling and Off 5th ("SFA") Additionally, the Company has grown through the construction of new units as well as through the acquisition of store locations such as the purchase of 15 former Mercantile stores from Dillard's in late 1998. Merchandising, sales promotion and certain store operating support functions are conducted in multiple locations. Certain back office administrative support functions for the Company, such as accounting, credit administration, store planning and information technology, are centralized. 19 Income statement information for each year presented has been restated to include the financial results of operations of all acquisitions which the Company accounted for under the pooling of interests method of accounting as if the acquired entity and the Company had operated as one since inception. The operations of acquisitions which were accounted for using the purchase method of accounting have been included in the income statements subsequent to their respective purchase dates. The following table sets forth, for the periods indicated, certain items from the Company's consolidated statements of income, expressed as percentages of net sales (numbers may not total due to rounding): 52 Weeks Ended 52 Weeks Ended 52 Weeks Ended January 29, January 30, January 31, 2000 ("1999") 1999 ("1998") 1998 ("1997") - ------------------------------------------------------------------------------------------------- Net sales 100.0% 100.0% 100.0% Cost of sales 62.6 63.6 63.1 - ------------------------------------------------------------------------------------------------- Gross margin 37.4 36.4 36.9 Selling, general and administrative expenses 21.1 22.3 21.8 Other operating expenses 8.3 8.4 8.1 (Gains) losses from long-lived assets 0.2 1.0 0.0 Merger and integration charges 0.6 1.9 0.7 Year 2000 expenses 0.1 0.2 0.1 ESOP expenses -- -- 0.2 - ------------------------------------------------------------------------------------------------- Operating income 7.1 2.6 6.0 Interest expense (2.2) (1.9) (2.1) Other income (expense), net 0.0 0.4 0.0 - ------------------------------------------------------------------------------------------------- Income before provision (benefit) for income taxes and extra- ordinary items 4.9 1.1 4.0 Provision (benefit) for income taxes 1.8 0.7 (3.5) - ------------------------------------------------------------------------------------------------- Income before extraordinary items 3.1 0.4 7.6 Extraordinary loss on early extinguishment of debt, net of taxes (0.1) (0.4) (0.2) - ------------------------------------------------------------------------------------------------- Net income 3.0% 0.0% 7.4% ================================================================================================= Net Sales Sales, as previously reported in prior years, have been restated to exclude sales from leased departments and other sales with no effect on previously reported gross margin, operating income, net income, shareholders' equity or cash flows. Restated sales amounts represent only owned department sales and leased department commissions. Net sales increased by 7.9%, 8.1% and 16.7% in 1999, 1998 and 1997, respectively. The 1999 increase was primarily due to a comparable store sales increase of 2.6% and incremental revenues generated from new store additions and the 15 former Mercantile stores. The 1998 increase was due to a comparable store sales increase of 3.4% and new store additions during 1998 including the third and fourth quarter sales from the 15 former Mercantile stores. The 1997 increase was primarily due to a comparable store sales increase of 5.0% and new store additions during 1997, combined with the full year inclusion of Parisian which was acquired in October 1996. 20 Gross Margins Gross margins were 37.4%, 36.4% and 36.9% of net sales in 1999, 1998 and 1997, respectively. The Company's cost of sales includes certain buying and distribution costs. The increase in gross margin percent from 1998 to 1999 was primarily due to fewer markdowns taken in 1999 compared to those taken in 1998 related to aged and excessive quantities of inventory at SFA, recognized contemporaneously with the SFA acquisition. The reduced markdown activity was partially offset by a disproportionate amount of sales in the last two weeks of December 1999 and during January 2000, when the promotional and clearance activity was at its highest. The negative effect of the SFA markdowns taken in 1998 was partially offset by realized cost reductions resulting from enhanced buying power with core vendors, resulting in a slight decrease in margin from 1997 to 1998. Management believes the merchandising operations of the business can be further enhanced through more effective controls and disciplines, through further intensification of its private brand program in both the SFA and department stores, and through distorting growth in higher margin rate businesses. While the Company anticipates that it will continue to emphasize premier national brands and exclusive designer labels in its stores, management's goal is to meaningfully increase the private brand business. Selling, General and Administrative Expenses Selling, general and administrative expenses ("SG&A") were 21.1%, 22.3% and 21.8% of net sales in 1999, 1998 and 1997, respectively. The decrease in 1999 to 21.1% from 22.3% in 1998 was primarily due to the absence in 1999 of charges related to SFA self insurance liabilities, real estate realignments and store closings, and conformity of delinquent accounts policies of SFA's proprietary credit card receivables to those of the Company, recognized in 1998 contemporaneously with the SFA acquisition. In addition, the Company realized synergies in 1999 which were partially offset by lower gains on the sale of proprietary credit card receivables. The increase in the SG&A percentage from 1997 to 1998 was primarily due to the aforementioned SFA charges recognized contemporaneously with the SFA acquisition. Management identified synergies in conjunction with the Younkers, Parisian, Herberger's, Carson's and SFA business combinations. The implementation of these synergies reduced operating expenses by a total of approximately $20.0 million in 1997, $51.0 million in 1998, and $115.0 million in 1999. Cost reductions were achieved through the elimination of duplicate corporate expenses, economies of scale, implementation of best practices, and consolidation of certain administrative support functions. Finance charge income and securitization gains derived from the Company's proprietary credit cards are included as a component of SG&A. Gross finance charge income (before allocation of finance charges to the third party purchasers of accounts receivable; see "Liquidity"), was $266.4 million, $261.5 million, and $213.5 million in 1999, 1998 and 1997, respectively. The increase since 1997 is due primarily to gains from the securitizations, the increase in sales, the increase in the number of proprietary accounts, and changes in certain credit card terms. The allocation of finance charges to the third party purchasers of accounts receivable totaled approximately $65.2 million in 1999, $66.9 million in 1998, and $47.3 million in 1997. Utilization of the Company's accounts receivable securitization programs increased each year presented (see "Liquidity") commensurate with the Company's growth in proprietary credit card sales and the securitization of Carson's accounts receivable beginning in February 1998. Other Operating Expenses Other operating expenses were 8.3%, 8.4% and 8.1% of net sales in 1999, 1998 and 1997, respectively. The increase in 1999 and 1998 over 1997 was primarily due to the additional amortization associated with the goodwill and intangibles recorded with the 1998 purchases of Brody Brothers Dry Goods Company, Inc. ("Brody's"), Bullock & Jones (a direct mail business and one retail store) and the 15 former Mercantile stores from Dillard's. In addition to the incremental goodwill and intangibles amortization, the 1998 rate was negatively affected by incremental depreciation expense and rental expense from 20 new stores opened and acquired in the third and fourth quarters of 1998. 21 (Gains) Losses from Long-Lived Assets Losses from long-lived assets in 1999 and 1998 of $12.5 and $61.8 million, respectively, were principally comprised of the write- off of the carrying amounts of relocated or closed stores, costs associated with terminating certain new store projects which did not meet the Company's investment return criteria and impairment charges related to abandoned or under-performing store locations. The 1998 charges were higher than the 1999 charges primarily as a result of the Company's review of the SFA real estate portfolio subsequent to the SFA merger. Merger and Integration Charges In connection with the Company's mergers with SFA, Carson's, Herberger's and Younkers and the acquisition of Parisian and the 15 former Mercantile stores, the Company incurred certain costs to effect the transactions and other costs to integrate and combine the operations of the companies. For 1999, these costs totaled $35.7 million, or 0.6% of net sales. The 1999 charges were primarily comprised of (1) integration costs of which $27.4 million related to systems conversions, (2) $11.5 million related to severance and other benefits, and (3) a reduction in the 1998 estimated charges of $4.3 million. For 1998, merger and integration costs totaled $111.3 million, or 1.9% of net sales. The 1998 costs were comprised of (1) $44.8 million of SFA merger transaction costs related principally to investment banking, legal and accounting fees, transfer taxes and other direct merger costs; (2) $42.4 million of integration charges associated with the SFA merger related principally to such items as severance, the consolidation of administrative operations and the write-off of redundant information technology systems and certain development projects; and (3) $24.1 million of continuing integration costs related to mergers and acquisitions from the prior two years, including the acquisition of the 15 former Mercantile stores in the third and fourth fiscal quarters of 1998. For 1997, merger and integration costs totaled $36.5 million, or 0.7% of net sales. The 1997 charges were comprised of (1) $13.8 million of Carson's merger transaction costs related principally to investment banking, legal and accounting fees and other direct merger costs; (2) $17.3 million of integration charges associated with the Carson's merger related principally to such items as severance, the consolidation of administrative operations, and the write-off of duplicate assets; and (3) $12.4 million of continuing integration costs related to mergers and acquisitions from the prior two years offset by a $7.0 million decrease in the estimated costs to exit a SFA distribution facility. Year 2000 Expenses The Company incurred costs of $5.9, $10.4 and $6.6 million in 1999, 1998 and 1997, respectively, related to the required system upgrades, replacements and modifications to prepare for the year 2000 to prevent systems failure or business interruption. The Company also incurred costs to ensure compliance among suppliers and other third parties with which the Company conducts business transactions. The Company emphasized compliance on its critical business systems and developed the proper contingency plans for the year 2000 in the event of systems failure. The Company experienced no system delays or interruptions on or after January 1, 2000 that related to non-compliance of systems within the Company or any of its suppliers or other third parties. Furthermore, the Company does not anticipate any non- compliance issues in the future that would result in a significant cost to the Company or delay to the business. ESOP Expenses Herberger's had an Employee Stock Ownership Plan ("ESOP") which was terminated on December 31, 1997. Charges related to the ESOP totaled $9.5 million, or 0.2% of net sales, in 1997. Of this total, $7.9 million related to the termination of the plan. 22 Interest Expense Total interest expense was $139.0 million, $111.0 million and $113.7 million in 1999, 1998 and 1997, respectively. Interest expense as a percentage of net sales was 2.2%, 1.9% and 2.1% for 1999, 1998 and 1997, respectively. The increase in interest expense in 1999 compared to 1998 was due to (1) higher average levels of borrowing throughout the year due to debt increases required to fund the acquisition of the 15 former Mercantile stores, capital expenditures and working capital and (2) higher average borrowing rates due to more long-term fixed rate debt versus short-term variable rate debt. The decrease in interest expense in 1998 compared to 1997 was primarily the result of (1) exchanging high interest rate debt of SFA (REMIC certificates, SFA revolver) with lower interest rate debt of the Company; (2) replacing the Carson's accounts receivable debt facility with the Company's accounts receivable securitization program; and (3) lower interest rates on the Company's revolving credit facilities. These decreases in interest expense were offset by increased borrowing costs associated with the third and fourth quarter acquisition of the 15 former Mercantile stores, increased capital and inventory investments throughout 1998 and the Company's election to issue long-term fixed rate securities in the public debt markets with the proceeds utilized to pay down outstanding borrowings under the revolving credit facility which was being assessed interest at short-term floating interest rates. Other Income (Expense), Net In 1998, the Company recorded other income of $22.2 million, or 0.4% of net sales, which was principally comprised of $42.5 million for the favorable settlement of pending litigation between Carson's and Bank One, Wisconsin related to Carson's 1991 Chapter 11 bankruptcy filing, offset by charges of $17.4 million related to the termination of certain interest rate hedging agreements. Income Taxes In 1999, 1998 and 1997, the effective income tax rates differ from the statutory tax rates principally due to non-deductible goodwill amortization, ESOP charges and merger related costs. In 1997, the Company recognized a $294.8 million deferred income tax benefit in the fourth quarter. The benefit reflects the elimination of the valuation allowance relating to the tax benefit of SFA's net operating loss carryforwards. The realization of this income tax benefit also enabled SFA to reduce goodwill by $34.5 million due to SFA recording certain assets and liabilities at their date of acquisition for financial reporting purposes which were not recognized for income tax purposes. Income Before Extraordinary Items Income before extraordinary loss on early extinguishment of debt was $198.9 million in 1999, or 3.1% of net sales, $25.0 million in 1998, or 0.4% of net sales, and $416.2 million in 1997, or 7.6% of net sales. Extraordinary Items In 1999, the Company prepaid the remaining $236.0 million in SFA REMIC certificates, which resulted in an extraordinary loss of approximately $9.3 million, net of taxes. In 1998, primarily as a result of the SFA merger, the Company completed various balance sheet restructuring transactions that were designed to enhance liquidity, strengthen the Company's balance sheet and position the Company for future growth. These transactions included (1) the repurchase of the Company's $125.0 million, 8.125% senior notes, due 2004; (2) the replacement of the $600.0 million revolving credit facility with a $750.0 million five-year revolving credit facility and a $750.0 million 364 day revolving credit facility that included a four-year term- out option; (3) the repurchase of approximately $272.0 million of the SFA 5.50% convertible subordinated notes; (4) the repayment and subsequent cancellation of the SFA revolving credit facility and some other property leases; and (5) the repurchase of the $65.0 million of SFA REMIC certificates. As a result of these five transactions, the Company incurred an extraordinary loss on early extinguishment of debt of $25.9 million, net of taxes. The Company replaced the majority of this cancelled debt with fixed term senior notes (see "Liquidity and Capital Resources" for discussion of debt issued in 1998). 23 During 1997, the Company made certain modifications to its capital structure, including retiring approximately $114.0 million of 9.875% Parisian Senior Subordinated Notes due 2003, prepaying approximately $15.0 million of 11.0% Junior Subordinated Notes, prepaying certain mortgages and replacing the Company's existing revolving credit and working capital facilities with a new revolving credit facility. As a result of this early extinguishment of debt, certain costs were written off resulting in a loss of $11.3 million, net of taxes. Inflation and Deflation Inflation and deflation affect the costs incurred by the Company in its purchase of merchandise and in certain components of its SG&A expenses. The Company attempts to offset the effects of inflation through price increases and control of expenses, although the Company's ability to increase prices is limited by competitive factors in its markets. The Company attempts to offset the effects of merchandise deflation through control of expenses. Seasonality The Company's business, like that of most retailers, is subject to seasonal influences, with a significant portion of net sales and net income realized during the fall season, which includes the Christmas selling season. In light of these patterns, SG&A expenses are typically higher as a percentage of net sales during the first three quarters of each year, and working capital needs are greater in the last two quarters of each year. The fall season increases in working capital needs have typically been financed with internally generated funds, the sale of interests in accounts receivable and borrowings under the Company's revolving credit facilities. Generally, more than 30% of the Company's net sales and over 50% of net income are generated during the fourth quarter. Liquidity and Capital Resources CASH FLOW The Company's primary needs for liquidity are to acquire, renovate or construct new stores and to provide working capital for new and existing stores. The Company anticipates that cash generated from operating activities, ongoing sales of receivables under the securitization programs, and additional borrowings will be sufficient to meet its financial commitments and to capitalize on opportunities for future new store growth. Cash provided by operating activities was $209.7 million in 1999, $522.9 million in 1998 and $209.3 million in 1997. Cash provided by operating activities principally represented income before depreciation and amortization charges, the non-cash portion of extra-ordinary losses and losses from long-lived assets and changes in working capital. The increase from 1997 to 1998 and decrease from 1998 to 1999 was primarily related to the sale of the Carson's receivables in February 1998 into the Company's accounts receivable securitization facility. Cash used in investing activities was $407.8 million in 1999, $943.7 million in 1998 and $319.0 million in 1997. Cash used in investing activities principally consists of business acquisitions, construction of new stores and the renovation and expansion of existing stores. The increase in 1998 was primarily due to the acquisition of former Mercantile stores from Dillard's in October and December 1998. Cash provided by financing activities for 1999, 1998 and 1997 totaled $184.9 million, $402.6 million and $83.6 million, respectively. The increase from 1997 to 1998 and decrease from 1998 to 1999 was principally comprised of the 1998 issuance of $1.1 billion in senior notes and an increase in the Company's revolving credit facilities balance to fund (1) the 1998 acquisition of the 15 former Mercantile stores; (2) the 1998 repayment of the Carson's $125.0 million receivables facility; (3) the 1998 repayment of the Company's $125.0 million, 8.125% senior notes; (4) the repayment of $114.0 million of SFA convertible debentures; and (5) the repayment of $236.0 million of REMIC certificates (see "Capital Structure" discussion below). The availability of net operating loss carryforwards and other tax benefits generated in prior years by SFA and Carson's will enable the Company to reduce its cash requirements for income tax payments in the next several years. 24 NATIONAL BANK OF THE GREAT LAKES On January 31, 1998, in connection with the Company's acquisition of Carson's, the Company acquired National Bank of the Great Lakes (the "Bank"), which is a wholly owned subsidiary of the Company. Immediately after this acquisition, the Company contributed all of its proprietary credit card accounts and account balances to the Bank. As a result, the Bank became the sole owner of the Company's proprietary credit card accounts maintained for customers of the Company and also sells 100% of the accounts receivable generated by these accounts to the Company's special purpose subsidiaries. Effective September 1998, all of the Company's proprietary credit cards are issued by the Bank. The Bank has the ability to assess uniform finance charges (including late fees) for all of the Bank's credit card customers. ACCOUNTS RECEIVABLE SECURITIZATION All accounts receivable generated by the Company's proprietary credit cards are sold to wholly owned special purpose subsidiaries of the Company. The special purpose subsidiaries transfer the receivables, with limited recourse, to either a credit card related trust or a bank conduit facility in exchange for cash and subordinated certificates representing undivided interests in the pool of receivables. These facilities subsequently issue certificates of beneficial interest, also representing undivided interests in the pool of receivables, to investors. At January 29, 2000, the funding capacity consisted of approximately $1.3 billion of which $897.2 million were fixed rate certificates and $400.0 million were variable rate certificates. CAPITAL STRUCTURE As of January 29, 2000, the Company's total debt outstanding consisted of $159.0 million outstanding on its revolving credit facilities, $155.1 million outstanding under various capital leases, $10.5 million of mortgage debt and $1.65 billion in senior notes with maturities ranging from 2004 to 2019. Total indebtedness of $1,974.6 million represented a debt to total capitalization percentage of 47.2% and a decrease of $151.3 million from total debt outstanding in 1998. After adjusting 1998 debt for the REMIC repurchase transaction, total long-term debt increased $199.9 million. This increase of $199.9 million was used primarily to fund capital expenditures related to new stores, renovations and expansions. During 1999, the Company issued $200 million in 7.375% senior notes that mature in 2019 and $350 million in 7.0% senior notes that mature in 2004. Proceeds of both were used to refinance borrowings under the Company's revolving credit facilities. As of January 30, 1999, the Company's debt consisted of $608.0 million outstanding on its revolving credit facilities, $160.7 million of capital leases, $235.8 million of REMIC certificates, $17.1 million of mortgage debt and $1.1 billion in senior notes. On February 10, 1999, the Company prepaid all outstanding REMIC certificates. The prepayment terms of the REMIC certificates required the Company to fund an escrow account with $363.8 million on January 29, 1999. The escrow funds exceeded the amount required to extinguish the debt, including prepayment premiums and accrued interest, by $115.0 million. This amount represented the $95.0 million face amount of certificates previously repurchased by the Company and related prepayment premiums and accrued interest, and was therefore returned to the Company and used to reduce amounts outstanding under the revolving credit facility. During 1998, primarily resulting from the SFA merger and the acquisition of the stores from Dillard's, the Company implemented a comprehensive capital restructure program designed to reduce the Company's level of secured indebtedness, create a more appropriate fixed to floating interest rate balance, lengthen the duration of debt capital and increase overall liquidity. The restructuring process included numerous capital transactions throughout 1998. In September 1998, the Company completed a tender offer for the $125.0 million, 8.125% senior notes, repurchased $65.0 million of the SFA REMIC certificates and replaced its $600.0 million revolving credit facility with two $750.0 million revolving credit facilities, with 364 days and five-year terms. In connection with the revolving credit facility restructuring, the Company terminated and repaid the SFA credit facility and the SFA real estate operating lease agreement. In November 1998, the Company issued $850.0 million in senior notes, which were comprised of $500.0 million, 8.25% notes, due 2008, and $350.0 million, 7.25% notes, due 2004, and repurchased $267.7 million of SFA's convertible subordinated notes, due 2006. In December 1998, the Company issued $250.0 million, 7.50% notes, due 2010. 25 CAPITAL NEEDS The Company estimates capital expenditures for 2000 will approximate $325 million, primarily for the construction of new store openings in 2000, initial construction work on stores expected to open in 2001, several store expansions and renovations, construction of the Company's new southern distribution facility, enhancements to management information systems and regular maintenance capital expenditures. The Company anticipates its capital expenditures and working capital requirements relating to planned new and existing stores will be funded through cash provided by operations, ongoing sales of receivables under the securitization programs and additional borrowings. The Company expects to generate adequate cash flows from operating activities to sustain current levels of operations. The Company maintains favorable banking relations and anticipates that the necessary credit agreements will be extended or new agreements will be entered into in order to provide future borrowing requirements as needed. The Company also believes it has access to a variety of capital markets. SHARE REPURCHASE PROGRAM In August 1999, the Company authorized a share repurchase plan of up to five million shares. Through January 29, 2000, the Company had repurchased 2,004 shares for an aggregate amount of $33.3 million. Through March 31, 2000, the Company had purchased an additional 1,711 shares for an aggregate amount of $20.5 million. The Company anticipates completing the program during fiscal 2000. DISTRIBUTION FACILITIES AND DIVISIONAL CONSOLIDATION In June 1999, the Company announced the consolidation of its three southern distribution facilities currently serving the Proffitt's, McRae's and Parisian stores into a new state-of-the- art facility to be located in Steele, Alabama. This facility is expected to cost approximately $30 million and should be completed by fall of 2000 and fully operational by mid-year 2001. Subsequent to year end, the Company announced plans to merge the merchandising, advertising, marketing and sales support functions of its McRae's division into the Proffitt's division and its Herberger's division into the Carson division. Charges relating to these consolidations will include severance, relocation, system conversions and property write-offs and are expected to total approximately $10 million after tax in 2000, the majority of which will be a cash charge. Segment Reporting In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information." The objective of this statement is to provide users of financial statements information about the different types of business activities in which a company engages and the different economic environments in which it operates. The statement provides companies the opportunity to aggregate two or more operating segments into a single operating segment if the segments have similar characteristics. In applying SFAS No. 131, the Company identified three reportable segments, which are as follows: department stores, furniture and direct business. The department store segment includes all department stores which the Company operates as well as the Company's proprietary credit card operation. The Company's proprietary credit card operation is considered an integral component of the department store segment, as its primary purpose is to support and enhance this segment's retail operations. The Company's furniture segment includes the Company's five free-standing furniture stores as well as furniture departments within existing department stores. The direct business includes the Company's direct marketing catalogs of Folio and Bullock & Jones and all electronic commerce business in connection with the development of the Company's new retail website, saksfifthavenue.com. The combined operations of the furniture and direct business segments represent less than three percent of the Company's total revenues, assets and operating profit. As a consequence, the results of operations of these two segments are not segregated, and thus the three identified segments are combined within the consolidated financial statements of the Company. The Company anticipates that the direct business will become a more significant segment when the Company launches the saksfifthavenue.com website and will be disclosed separately from department stores in Fiscal 2000. 26 New Accounting Pronouncements In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities -- Deferral of the Effective Date of FASB Statement No. 133," which amended the effective date provisions of SFAS No. 133. The new statement defers application of SFAS No. 133 to all fiscal quarters of all fiscal years beginning after June 15, 2000. Thus, SFAS No. 133 will be effective for the Company in the first quarter of fiscal year 2001, and the Company is in the process of ascertaining the effect this new standard will have on its financial statements. Forward-Looking Information Certain information presented in this report addresses future results or expectations and is considered "forward-looking" information within the definition of the Federal securities laws. Forward-looking statements can be identified through the use of words such as "may," "will," "intend," "plan," "project," "expect," "anticipate," "should," "would," "believe," "estimate," "contemplate," "possible," and "point." The forward-looking information is premised on many factors. Actual consolidated results might differ materially from projected forward-looking information if there are any material changes in management's assumptions. The forward-looking information and statements are based on a series of projections and estimates and involve certain risks and uncertainties. Potential risks and uncertainties include such factors as: the level of consumer spending for apparel and other merchandise carried by the Company and its ability to respond quickly to consumer trends; adequate and stable sources of merchandise; the competitive pricing environment within the department and specialty store industries as well as other retail channels; favorable customer response to planned changes in customer service formats; the effectiveness of planned advertising, marketing and promotional campaigns; favorable customer response to increased relationship marketing efforts and the Company's proprietary credit card loyalty programs; appropriate inventory management; effective and timely execution of home office consolidations; reduction of corporate overhead; effective operations of the Company's national bank's credit card operations; changes in interest rates; and a successful launch of saksfifthavenue.com. For additional information regarding these and other risk factors, please refer to the Company's public filings with the Securities and Exchange Commission which may be accessed via EDGAR through the Internet at www.sec.gov. Management undertakes no obligation to correct or update any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are advised, however, to consult any further disclosures management makes on related subjects in its reports filed with the SEC and in its press releases. 27 SAKS INCORPORATED & SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME Year Ended - ---------------------------------------------------------------------------------------------------- January 29, January 30, January 31, (In thousands, except per share amounts) 2000 1999 1998 - ---------------------------------------------------------------------------------------------------- Net Sales $6,423,819 $5,955,242 $5,508,728 Cost of sales 4,022,522 3,788,794 3,477,770 - ---------------------------------------------------------------------------------------------------- Gross margin 2,401,297 2,166,448 2,030,958 Selling, general and administrative expenses 1,355,295 1,329,250 1,201,023 Other operating expenses Property and equipment rentals 187,829 181,966 157,018 Depreciation and amortization 178,775 155,361 136,119 Taxes other than income taxes 155,724 150,839 134,121 Store pre-opening costs 13,342 10,567 17,018 (Gains) losses from long-lived assets 12,547 61,785 (134) Merger and integration charges 35,660 111,307 36,524 Year 2000 expenses 5,917 10,437 6,590 ESOP expenses --- --- 9,513 - ---------------------------------------------------------------------------------------------------- Operating Income 456,208 154,936 333,166 Interest expense (138,968) (110,971) (113,685) Other income (expense), net 140 22,201 2,330 - ---------------------------------------------------------------------------------------------------- Income before Provision (Benefit) for Income Taxes and Extraordinary Items 317,380 66,166 221,811 Provision (benefit) for income taxes 118,476 41,181 (194,426) - ---------------------------------------------------------------------------------------------------- Income before Extraordinary Items 198,904 24,985 416,237 Extraordinary loss on early extinguishment of debt, net of taxes (9,261) (25,881) (11,323) - ---------------------------------------------------------------------------------------------------- Net Income $189,643 $(896) $404,914 ==================================================================================================== Earnings per common share: Basic earnings per common share before extraordinary loss $1.38 $0.17 $3.03 Extraordinary loss (0.06) (0.18) (0.09) - ---------------------------------------------------------------------------------------------------- Basic earnings per common share $1.32 $(0.01) $2.94 ==================================================================================================== Diluted earnings per common share before extraordinary loss $1.36 $0.17 $2.86 Extraordinary loss (0.06) (0.18) (0.07) - ---------------------------------------------------------------------------------------------------- Diluted earnings per common share $1.30 $(0.01) $2.79 ==================================================================================================== Weighted average common shares Basic 144,174 142,856 137,588 Diluted 146,056 146,383 149,085 The accompanying notes are an integral part of these consolidated financial statements. 28 SAKS INCORPORATED & SUBSIDIARIES CONSOLIDATED BALANCE SHEETS January 29, January 30, (In thousands) 2000 1999 - ------------------------------------------------------------------------------------------ Assets Current Assets Cash and cash equivalents $19,560 $32,752 Retained interest in accounts receivable 202,134 159,596 Merchandise inventories 1,487,783 1,390,279 Other current assets 122,983 126,329 Deferred income taxes 62,198 83,958 - ------------------------------------------------------------------------------------------ Total Current Assets 1,894,658 1,792,914 Property and Equipment, net of depreciation 2,350,543 2,111,965 Goodwill and Intangibles, net of amortization 578,001 592,887 Deferred Income Taxes 213,204 249,816 Cash Placed in Escrow for Debt Redemption --- 363,753 Other Assets 62,546 77,646 - ------------------------------------------------------------------------------------------ Total Assets $5,098,952 $5,188,981 ========================================================================================== Liabilities and Shareholders' Equity Current Liabilities Trade accounts payable $235,967 $360,388 Accrued expenses 436,478 411,505 Accrued compensation and related items 57,259 78,009 Sales taxes payable 46,387 39,614 Current portion of long-term debt 7,771 15,523 - ------------------------------------------------------------------------------------------ Total Current Liabilities 783,862 905,039 Long-Term Debt 1,966,802 2,110,395 Other Long-Term Liabilities 139,945 165,972 Commitments and Contingencies Shareholders' Equity Common stock 14,281 14,401 Additional paid-in capital 2,103,001 2,099,243 Accumulated other comprehensive loss --- (7,487) Retained earnings (accumulated deficit) 91,061 (98,582) - ------------------------------------------------------------------------------------------ Total Shareholders' Equity 2,208,343 2,007,575 - ------------------------------------------------------------------------------------------ Total Liabilities and Shareholders' Equity $5,098,952 $5,188,981 ========================================================================================== The accompanying notes are an integral part of these consolidated financial statements. 29 SAKS INCORPORATED & SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY Retained Additional Earnings Total Common Paid-in (Accumulated Shareholders' (In thousands) Stock Capital Deficit) Other Equity - -------------------------------------------------------------------------------------------------------- Balance at February 1, 1997 $10,776 $1,899,703 $(502,600) $(9,945) $1,397,934 Net income 404,914 404,914 Issuance of common stock 144 24,839 24,983 Income tax benefits related to exercised stock options 7,319 7,319 Decrease in tax valuation allowance 16,000 16,000 Stock compensation 9 1,451 167 1,627 Purchases and retirements of stock (53) (13,043) (13,096) Conversion of 4.75% subordinated debentures 202 86,082 86,284 2-for-1 split 3,070 (3,070) --- Termination of ESOP 8,786 9,778 18,564 - ---------------------------------------------------------------------------------------------------- Balance at January 31, 1998 14,148 2,028,067 (97,686) --- 1,944,529 Net loss (896) (896) Change in minimum pension liability (7,487) (7,487) - ---------------------------------------------------------------------------------------------------- Comprehensive Income (8,383) - ---------------------------------------------------------------------------------------------------- Issuance of common stock 228 37,481 37,709 Income tax benefits related to exercised stock options 16,444 16,444 Decrease in tax valuation allowance 16,000 16,000 Stock compensation 27 1,723 1,750 Purchases and retirements of stock (2) (472) (474) - ---------------------------------------------------------------------------------------------------- Balance at January 30, 1999 14,401 2,099,243 (98,582) (7,487) 2,007,575 Net income 189,643 189,643 Change in minimum pension liability 7,487 7,487 - ---------------------------------------------------------------------------------------------------- Comprehensive Income 197,130 - ---------------------------------------------------------------------------------------------------- Issuance of common stock 44 10,166 10,210 Income tax benefits related to exercised stock options 4,942 4,942 Decrease in tax valuation allowance 16,000 16,000 Stock compensation 36 5,766 5,802 Purchases and retirements of stock (200) (33,116) (33,316) - ---------------------------------------------------------------------------------------------------- Balance at January 29, 2000 $14,281 $2,103,001 $91,061 $--- $2,208,343 ==================================================================================================== The accompanying notes are an integral part of these consolidated financial statements. 30 SAKS INCORPORATED & SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Year Ended - --------------------------------------------------------------------------------------------------- January 29, January 30, January 31, (In thousands) 2000 1999 1998 - --------------------------------------------------------------------------------------------------- Operating Activities Net income (loss) $189,643 $(896) $404,914 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Extraordinary loss on extinguishment of debt 7,310 14,599 8,356 Depreciation and amortization 178,775 155,361 136,119 Recognition of NOL carryforwards --- --- (294,846) Deferred income taxes 69,595 14,926 32,851 (Gains) losses on long-lived assets and merger and integration items 12,547 79,617 (134) ESOP expenses --- --- 8,786 Restructuring items --- --- (800) Changes in operating assets and liabilities: Retained interest in accounts receivable (42,538) 293,948 (18,327) Merchandise inventories (101,848) (127,203) (175,912) Other current assets 3,346 (8,112) 27,704 Accounts payable and accrued liabilities (108,395) 97,302 99,352 Other operating assets and liabilities 1,313 3,397 (18,758) - -------------------------------------------------------------------------------------------------- Net Cash Provided by Operating Activities 209,748 522,939 209,305 - -------------------------------------------------------------------------------------------------- Investing Activities Purchases of property and equipment (430,348) (421,062) (346,876) Proceeds from sale of assets 22,514 2,500 27,851 Acquisitions of Mercantile stores, Brody's and Bullock & Jones --- (525,117) --- - -------------------------------------------------------------------------------------------------- Net Cash Used in Investing Activities (407,834) (943,679) (319,025) - -------------------------------------------------------------------------------------------------- Financing Activities Proceeds from long-term borrowings 550,000 1,100,000 175,546 Payment of REMIC certificates (235,841) --- --- Payments on long-term debt and capital lease obligations (16,504) (506,960) (258,802) Change in cash placed in escrow for debt redemption 363,753 (363,753) --- Net borrowings (repayments) under credit and receivables facilities (449,000) 136,250 148,142 Proceeds from issuance of stock 5,802 37,565 23,185 Purchases and retirements of common stock (33,316) (474) (13,096) ESOP loan repayment --- --- 9,778 Payments to shareholders --- --- (1,124) - --------------------------------------------------------------------------------------------------- Net Cash Provided by Financing Activities 184,894 402,628 83,629 - --------------------------------------------------------------------------------------------------- Decrease in Cash and Cash Equivalents (13,192) (18,112) (26,091) Cash and Cash Equivalents at Beginning of Year 32,752 50,864 76,955 - --------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of Year $19,560 $32,752 $50,864 =================================================================================================== Non-cash investing and financing activities are further described in the accompanying notes. The accompanying notes are an integral part of these consolidated financial statements. 31 SAKS INCORPORATED & SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Per Share Amounts) Note.1. Organization Saks Incorporated (the "Company") is a national retailer operating department stores under the following names: Saks Fifth Avenue, Proffitt's, McRae's, Younkers, Parisian, Herberger's, Carson Pirie Scott ("Carson's"), Bergner's, Boston Store and Off 5th. The Company also operates Saks Direct, which includes the Folio and Bullock & Jones catalogs. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. In order to maintain consistency and comparability between periods presented, certain amounts have been reclassified from the previously reported financial statements to conform with the financial statement presentation of the current period. These reclassifications have no effect on previously reported net income, shareholders' equity or cash flows. The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. These consolidated financial statements have been restated to include the financial position and results of operations of all acquisitions that the Company accounted for under the pooling of interests method of accounting as if the acquired entity and the Company had operated as one entity since inception. For acquisitions accounted for under the purchase method of accounting, the consolidated financial statements include the financial position and results of operations subsequent to their respective purchase dates. See Note 3, Mergers and Acquisitions, for further discussion of business combination transactions. Note.2. Summary of Significant Accounting Policies FISCAL YEAR The Company's fiscal year ends on the Saturday closest to January 31. Fiscal years 1999, 1998, and 1997 contain 52 weeks and ended on January 29, 2000, January 30, 1999 and January 31, 1998, respectively. NET SALES Net sales include sales of merchandise and services, net of returns and exclusive of sales tax. Sales, as previously reported in prior years, have been restated to exclude leased departments and other sales with no impact on previously reported gross margin, operating income, net income, shareholders' equity or cash flows. Restated sales amounts represent only owned department sales and leased department commissions. Sales of leased departments were $244,806 in 1999, $259,615 in 1998 and $255,425 in 1997. Revenues from leased departments were $36,665, $38,348 and $37,806 in 1999, 1998 and 1997, respectively, and are included in net sales. CASH AND CASH EQUIVALENTS Cash and cash equivalents consist of deposits with banks and financial institutions that have maturities, when purchased, of three months or less. Cash equivalents are stated at cost, which approximates fair value. On February 10, 1999, the Company prepaid the remaining $236,000 of SFA real estate indebtedness ("REMIC certificates") for which the Company funded $363,753 into an escrow account on January 29, 1999. The escrow funds are classified as cash placed in escrow for debt redemption on the consolidated balance sheet. The amount funded to the escrow account differs from the amount prepaid due to the requirement to fund REMIC certificates owned by outside parties as well as approximately $95,000 of REMIC certificates owned by the Company, prepayment premiums and accrued interest. When the escrow account was relieved on February 10, 1999 with the prepayment of the REMIC certificates, approximately $95,000 was refunded to the Company and the remaining funds satisfied accrued interest and the prepayment premiums. 32 RETAINED INTEREST IN ACCOUNTS RECEIVABLE The Company's credit card bank, National Bank of the Great Lakes, provides credit to and performs ongoing credit evaluations of its customers. Concentration of credit risk is limited because of the large number of customers and their dispersion throughout the United States and other countries. The Company's credit card bank sells its credit card receivables to wholly owned special purpose subsidiaries of the Company. Gains or losses on the sale of the receivables depend in part on the previous carrying amount of retained interests allocated in proportion to their fair values. The Company estimates fair value based on the present value of future cash flows expected under management's best estimates of assumptions including finance charge income, credit losses, payment rates and discount rates commensurate with the risks involved. Due to the short-term nature of the proprietary credit card portfolio, the carrying value of the Company's retained interest approximates fair value. The Company retains the servicing rights to all receivables sold to the special purpose subsidiaries and trusts. MERCHANDISE INVENTORIES At January 29, 2000, merchandise inventories are stated at the lower of cost or market (retail last-in, first-out ["LIFO"] for all inventories except direct mail inventories which are presented under the FIFO cost method) and include freight and certain buying and distribution costs. At January 30, 1999, merchandise inventories were stated at the lower of cost or market (retail LIFO for non-SFA inventories and retail FIFO for SFA inventories). The change in method of accounting for SFA inventories had no effect on 1999 net income. At January 29, 2000 and January 30, 1999, the LIFO value of inventories exceeded market value, and as a result inventory was stated at the lower market amount. At January 29, 2000 and January 30, 1999, non-LIFO inventories were $27,893 and $554,678, respectively. Consignment merchandise on hand of $87,384 and $105,536 at January 29, 2000 and January 30, 1999, respectively, is not reflected in the consolidated balance sheets. ADVERTISING Direct response advertising relates primarily to the production and distribution of the Company's catalogs and is amortized over the estimated life of the catalog. Direct response advertising amounts included in other current assets in the consolidated balance sheets at January 29, 2000 and January 30, 1999 were $15,403 and $5,451, respectively. All other advertising and sales promotion costs are expensed in the period incurred. Advertising expenses were $212,045, $190,143 and $192,154 in 1999, 1998 and 1997, respectively. STORE PRE-OPENING COSTS Store pre-opening costs are expensed when incurred. PROPERTY AND EQUIPMENT Property and equipment are stated at cost. For financial reporting purposes, depreciation is computed principally using the straight-line method over the estimated useful lives of the assets. Buildings and improvements primarily are depreciated over 20 to 40 years while fixtures and equipment primarily are depreciated over 5 to 15 years. Leasehold improvements are amortized over the shorter of their estimated useful lives or their related lease terms. Gains or losses on the sale of assets are recorded at disposal. Costs incurred for the development of internal computer software are capitalized and amortized using the straight-line method over 3 to 7 years. Costs incurred in the discovery and post-implementation stages of obtaining internal computer software are expensed as incurred except when capitalization is required. Costs incurred for the Year 2000 assessment and resulting software modifications were expensed as incurred. The carrying value of property and equipment is periodically reviewed and adjusted by the Company whenever events or changes in circumstances indicate that the estimated fair value is less than the carrying amount. 33 GOODWILL AND INTANGIBLES The Company has allocated the purchase price of purchase transactions first to identifiable tangible assets and liabilities based on estimates of their fair value, with the remainder allocated to intangible assets and goodwill. Amortization of goodwill and intangibles is provided on a straight-line basis over the respective lives of the various intangible assets ranging from 5 to 40 years. In 1998, the Company completed three purchase transactions with resulting goodwill and intangibles additions. The Company's purchases of Brody Brothers Dry Goods (six department stores in North Carolina), Bullock & Jones and 15 former Mercantile store locations from Dillard's resulted in 1998 goodwill and intangible additions of approximately $270,000. In 1997, the Company recorded a net reduction of goodwill of $34,525 due to the recognition of the tax benefit generated from differences for financial statement purposes and income tax regulations in the recording of various assets and liabilities at acquisition. The Company recognized amortization expense of $17,593, $11,601 and $10,064 in 1999, 1998 and 1997, respectively. As of January 29, 2000 and January 30, 1999, the accumulated amortization of goodwill and intangible assets was $56,663 and $39,070, respectively. At each balance sheet date or as changes in circumstances arise, the Company evaluates the recoverability of goodwill and intangible assets based upon utilization of the assets and expectations of related cash flows. Based upon its most recent analysis, the Company believes that no impairment of remaining goodwill and intangibles exists at January 29, 2000. In 1999, the Company recorded charges of $6,000, related to dispositions and impairments of goodwill and intangibles which are included in (gains) losses from long-lived assets in the statement of income. DERIVATIVES POLICY The Company uses financial derivatives only to manage risk in conjunction with specific business transactions. The Company participates in interest rate cap agreements to limit its exposure to adverse movements in interest rates related to planned debt issuances and floating rate debt costs associated with its various financing activities and accounts receivable securitization. In March 2000, the Company terminated these agreements. Additionally, the Company has entered into interest rate swap agreements to convert a portion of its fixed rate senior notes to variable rate debt. The financial institutions associated with these agreements are considered to be major, well-known institutions. In 1998, and as a result of the merger with SFA, the Company terminated two interest rate agreements. As a result of terminating these two agreements, the Company recorded charges of $17,400 in 1998, which are included in other income (expense) in the consolidated statements of income. STOCK-BASED COMPENSATION AND EMPLOYEE STOCK OWNERSHIP PLANS The Company records compensation expense for all stock-based compensation plans using the intrinsic value method. Compensation expense, if any, is measured as the excess of the market price of the stock over the exercise price of the option on the measurement date. Pro forma disclosures of net income and earnings per share are presented in Note 11, as if the fair value method had been applied. INCOME TAXES The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. EARNINGS PER SHARE Basic earnings per share ("EPS") have been computed based on the weighted average number of common shares outstanding. The Company's 4.75% and 5.50% convertible subordinated debentures were considered in diluted earnings per share, when dilutive. In the fourth quarter of 1998, the Company repurchased with cash approximately $272,000 of SFA's 5.50% convertible subordinated notes and during 1997, the Company converted $86,250 of the 4.75% convertible subordinated debentures into 4,040 shares of common stock. 34 The convertible subordinated debentures in 1997 have been included in the weighted average number of shares outstanding subsequent to the date of conversion for computing basic earnings per share. 1999 - --------------------------------------------------------------------------- Per Share Income Shares Amount - --------------------------------------------------------------------------- Basic EPS Income before extraordinary loss $198,904 144,174 $1.38 Effect of Dilutive Securities Stock options 1,882 - --------------------------------------------------------------------------- Diluted EPS Income before extraordinary loss $198,904 146,056 $1.36 =========================================================================== 1998 - --------------------------------------------------------------------------- Per Share Income Shares Amount - --------------------------------------------------------------------------- Basic EPS Income before extraordinary loss $24,985 142,856 $0.17 Effect of Dilutive Securities Stock options 3,527 - --------------------------------------------------------------------------- Diluted EPS Income before extraordinary loss $24,985 146,383 $0.17 =========================================================================== 1997 - --------------------------------------------------------------------------- Per Share Income Shares Amount - --------------------------------------------------------------------------- Basic EPS Income before extraordinary loss $416,237 137,588 $3.03 Effect of Dilutive Securities Stock options 3,438 Convertible subordinated notes/debentures 10,664 8,059 - --------------------------------------------------------------------------- Diluted EPS Income before extraordinary loss $426,901 149,085 $2.86 =========================================================================== SEGMENT REPORTING The Company has identified three reportable segments of business activity, which are as follows: department stores, furniture and the direct response business. The department store segment includes all department stores which the Company operates as well as the Company's proprietary credit card operation. The Company's proprietary credit card operation is considered an integral component of the department store segment, as its primary purpose is to support and enhance this segment's retail operations. The Company's furniture segment includes the Company's five free- standing furniture stores as well as furniture departments within existing department stores. The direct response business includes the Company's direct marketing catalogs of Folio and Bullock & Jones and all electronic commerce business in connection with the development of the Company's new retail website, saksfifthavenue.com. The combined operations of the furniture and direct response business segments represent less than three percent of the Company's total revenues, assets and operating profit. As a consequence, the results of operations of these two segments are not segregated, and thus three identified segments are combined within the consolidated financial statements of the Company. COMPREHENSIVE INCOME Components of the Company's comprehensive income for 1999 include net income of $189,643 and the adjustment to relieve the minimum pension liability adjustment of $7,487, net of taxes. Components of the Company's comprehensive income for 1998 include the net loss of $896 and a minimum pension liability adjustment of $7,487, net of taxes, as presented in the consolidated statements of shareholders' equity. The Company had no components of comprehensive income in 1997. NEW ACCOUNTING PRONOUNCEMENTS In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities -- Deferral of the Effective Date of FASB Statement No. 133," which deferred the effective date provisions of SFAS No. 133 for the Company to the first quarter of 2001. The Company is in the process of ascertaining the effect that this new standard will have on its financial statements. 35 Note.3. Mergers and Acquisitions The Company has experienced significant growth since 1994, primarily through a series of acquisitions. The Company's significant acquisitions are outlined below: Date Accounting Shares Purchase Acquired Company Acquired Treatment Issued Price - ----------------------------------------------------------------------------------------------- McRae's March 31, 1994 Purchase 872 $ 256,000 Younkers February 3, 1996 Pooling 17,632 Parisian October 11, 1996 Purchase 5,894 $ 517,000 Herberger's February 1, 1997 Pooling 8,000 Carson Pirie Scott January 31, 1998 Pooling 27,565 Saks Holdings September 17, 1998 Pooling 52,500 Additionally, the Company acquired 15 former Mercantile stores, including inventories and proprietary credit card accounts and receivables, from Dillard's in the third and fourth quarters of 1998 for the aggregate purchase price of $482,000. Note.4. Accounts Receivable Securitizations National Bank of the Great Lakes ("the Bank"), a wholly owned credit card bank, issues all proprietary credit cards to the Company's customers and makes all credit card loans. The Company and the Bank have entered into agreements to securitize a majority of the credit card receivables, which the Bank sells to the Company's special purpose subsidiaries. The securitization of receivables involves the continual transfer of receivables with limited recourse from the Company's wholly owned special purpose subsidiaries to either a credit card related trust or a bank conduit facility in exchange for cash and subordinated certificates representing undivided interests in the pool of receivables. These facilities subsequently issue certificates of beneficial interest, also representing undivided interests in the pool of receivables, to investors. The third party interest in the credit card related trusts was $1,167,975 and $1,159,136 at January 29, 2000 and January 30, 1999, respectively. The Company has the ability to issue securities in fixed or variable denominations with fixed or variable implicit discount rates. At January 29, 2000, the Company had available the following funding sources: Amount Outstanding Average Implicit Funding Funding Capacity January 29, 2000 Discount Rate Basis Expiration Date - ------------------------------------------------------------------------------------------------ Fixed at $75,000 $75,000 6.45% June 2000 Fixed at $421,500 421,500 6.25% June 2001, August 2002 Fixed at $400,675 400,675 Variable LIBOR June 2001, July 2002, August 2002 Variable up to $300,000 206,950 Variable CP June 2000 Variable up to $100,000 63,850 Variable CP June 2000 - ------------------------------------------------------------------------------------------------ $1,167,975 ================================================================================================ At January 29, 2000 and January 30, 1999, the weighted average variable rates for the commercial paper based facilities were 6.30% and 5.10%, respectively. The various agreements contain covenants requiring the maintenance of certain financial ratios and receivables portfolio performance measures. While the Company has no obligations to reimburse the trust or investors for credit losses, the Company is obligated to repurchase receivables related to customer credits such as merchandise returns and other receivables defects. 36 Finance charges earned by the certificate investors were $65,156, $66,930 and $47,311 for 1999, 1998 and 1997, respectively. Net finance charge income included in selling, general and administrative expenses in the consolidated statements of income totaled $201,214 in 1999, $194,590 in 1998 and $166,221 in 1997. Gains on sales of accounts receivable included within net finance charge income were $19,500, $36,400 and $15,000 in 1999, 1998 and 1997 respectively. Note.5. Property and Equipment A summary of property and equipment is as follows: January 29, January 30, 2000 1999 - ----------------------------------------------------------------------- Land and land improvements $286,678 $286,193 Buildings 1,167,946 1,137,562 Leasehold improvements 327,371 187,259 Fixtures and equipment 1,163,135 1,020,443 Construction in progress 169,392 162,296 - ----------------------------------------------------------------------- 3,114,522 2,793,753 Accumulated depreciation (763,979) (697,288) - ----------------------------------------------------------------------- 2,350,543 2,096,465 Property held for sale, net of accumulated depreciation --- 15,500 - ----------------------------------------------------------------------- $2,350,543 $2,111,965 ======================================================================= At each balance sheet date and as changes in circumstances arise, the Company evaluates the recoverability of its property and equipment based upon the utilization of the assets and expected future cash flows. For 1999, the Company recognized a $4,800 impairment charge that is included in (gains) losses from long- lived assets in the accompanying income statements. In 1998, primarily as a result of the merger with SFA, the Company reviewed the carrying value of several store locations not meeting the Company's minimum investment return criteria, closed and relocated stores and unused corporate office space and terminated planned store projects. This process resulted in an impairment charge comprised of: store closings/relocations, $28,900; termination of new store projects, $12,600; non-cash flow generating store locations, $12,700; other miscellaneous assets, $1,800; and accrued closure costs of $6,000. Approximately $42,000 of this aggregate $62,000 charge was recognized in the fourth quarter of 1998. Based upon its most recent analysis, the Company believes that no additional impairment of property and equipment exists at January 29, 2000. As a part of the Company's merger with SFA, the Company commenced a process to determine the ongoing utility and value of its existing information technology systems hardware and software. The valuation process included performing an inventory of the Company's in-process development projects and significant operating systems and hardware and determining the future use of the identified projects and systems. As a result, the Company wrote down its investment in capitalized information technology systems software and hardware by $23,000 in 1998. This charge, which is included in merger and integration charges in the consolidated statement of income, primarily represented the termination of SFA software development projects that were in process before SFA's merger with the Company. 37 Note.6. Income Taxes The components of income tax provision (benefit) are as follows: 1999 1998 1997 - ---------------------------------------------------------------------- Current: Federal $42,278 $8,574 $51,562 State 678 1,134 8,845 - ---------------------------------------------------------------------- 42,956 9,708 60,407 Deferred: Federal 61,035 14,724 (239,397) State 8,560 202 (22,598) - ---------------------------------------------------------------------- 69,595 14,926 (261,995) - ---------------------------------------------------------------------- Total provision (benefit) $112,551 $24,634 $(201,588) ====================================================================== The tax effect for extraordinary losses on early extinguishment of debt was a benefit of $5,925, $16,547 and $7,162 for 1999, 1998 and 1997, respectively. Components of the net deferred tax asset or liability recognized in the consolidated balance sheets are as follows: January 29, January 30, 2000 1999 - ------------------------------------------------------------------------- Current: Deferred tax assets: Accrued expenses $56,199 $56,844 AMT credit 2,695 800 NOL carryforwards 32,999 32,999 Valuation allowance (6,155) (6,155) - ------------------------------------------------------------------------- 85,738 84,488 Deferred tax liabilities: Trade accounts receivable (11,015) --- Inventory (11,938) --- Other (587) (530) - ------------------------------------------------------------------------- (23,540) (530) - ------------------------------------------------------------------------- Net current deferred tax asset $62,198 $83,958 ========================================================================= Non-current: Deferred tax assets: Capital leases $20,588 $20,567 Other long-term liabilities 43,687 47,133 NOL carryforwards 281,643 294,906 Valuation allowance (9,251) (25,251) - ------------------------------------------------------------------------- 336,667 337,355 Deferred tax liabilities: Property and equipment (91,754) (59,652) Other assets (31,709) (27,887) - ------------------------------------------------------------------------- (123,463) (87,539) - ------------------------------------------------------------------------- Net non-current deferred tax asset $213,204 $249,816 ========================================================================= 38 At January 29, 2000, the Company had $806,774 in federal and state tax net operating loss carryforwards related to losses incurred by SFA and Carson's. The carryforwards will expire between 2006 and 2018. The future utilization of these carryforwards is restricted under federal income tax change-in- ownership rules. The continued improvement in SFA's operating income in fiscal 1997, as well as estimates of SFA's future profitability, enabled the Company to recognize a $294,846 deferred tax asset in the fourth quarter of 1997. The benefit reflects the elimination of the valuation allowance relating to the tax benefit of SFA's net operating loss carryforwards. The realization of this tax benefit also enabled SFA to reduce goodwill by $34,525 due to SFA recording certain assets and liabilities at their date of acquisition for financial reporting purposes which were not recognized for income tax purposes. The valuation allowance attributable to Carson's losses and tax basis differences was reduced by $16,000 for each of the years 1999, 1998 and 1997, based on management's reassessment of the realizability of the related deferred tax asset in future years. The tax benefit resulting from the reduction in the valuation allowance is credited directly to shareholders' equity. The Company believes it is more likely than not that the benefit of the net deferred tax assets will be realized. Income tax expense varies from the amount computed by applying the statutory federal income tax rate to income before taxes. The reasons for this difference are as follows: 1999 1998 1997 - -------------------------------------------------------------------- Expected income taxes at 35% $105,768 $8,308 $71,164 State income taxes, net of federal benefit 6,100 857 7,015 Nondeductible merger related costs (1,837) 14,887 7,004 Amortization of goodwill 3,656 3,100 3,475 Favorable settlement of tax examination --- (3,000) --- Recognition of NOL carryforward --- --- (294,846) Non-deductible ESOP expenses --- --- 4,415 Other items, net (1,136) 482 185 - -------------------------------------------------------------------- Provision (benefit) for income taxes $112,551 $24,634 $(201,588) The Company received net tax refunds of $14,007 in 1999 and made income tax payments, net of refunds received, of $19,852 and $12,664 during 1998 and 1997, respectively. Note.7. Long-Term Debt A summary of long-term debt is as follows: January 29, January 30, 2000 1999 - ----------------------------------------------------------------- Revolving credit agreements $159,000 $608,000 Notes 8.25%, maturing 2008 500,000 500,000 Notes 7.50%, maturing 2010 250,000 250,000 Notes 7.25%, maturing 2004 350,000 350,000 Notes 7.00%, maturing 2004 350,000 --- Notes 7.375% maturing 2019 200,000 --- SFA real estate financing -- REMIC certificates --- 235,841 Real estate notes, mortgage notes and industrial revenue bonds 10,523 17,144 Capital lease obligations 155,050 160,681 - ----------------------------------------------------------------- 1,974,573 2,121,666 Current portion (7,771) (11,271) - ----------------------------------------------------------------- $1,966,802 $2,110,395 ================================================================= 39 REVOLVING CREDIT FACILITIES In conjunction with the Carson's and SFA mergers, the Company replaced its revolving credit agreement with new variable rate revolving credit facilities. Previously unamortized debt issuance costs associated with the replaced revolvers were written off and reflected in the extraordinary loss on early extinguishment of debt in 1998. At January 29, 2000, the Company maintains a $750,000 revolving credit facility which expires in September 2003 and a $250,000 364 day revolving credit facility that includes a four-year term-out option exercisable in August 2000. At January 29, 2000, $833,966 was available to borrow under its existing credit facilities. Of the available amount, $583,966 expires in 2003 and $250,000 expires in August 2000. Interest on the two facilities remained variable at January 29, 2000 and the weighted average interest rate at January 29, 2000 was 6.1%. SENIOR NOTES In 1999, the Company sold $350,000 of uncollateralized 7.0% notes which mature in 2004 and $200,000 of uncollateralized 7.375% notes which mature in 2019. The net proceeds of the notes were used to reduce outstanding amounts on the Company's revolving credit facilities, which had been used to fund the purchase of the 15 former Mercantile stores and the repurchase of SFA convertible debentures. In connection with the 1998 SFA merger, the Company completed a tender offer for the $125,000, 8.125% notes resulting in an extraordinary charge on early extinguishment of debt of $11,625 and sold $1,100,000 of uncollateralized notes with interest rates ranging from 7.25% to 8.25% and maturities ranging from 2004 to 2010. REAL ESTATE FINANCING In May 1995, SFA, through a subsidiary trust, completed a real estate financing aggregating $335,000 through the issuance of mortgage loans collateralized by intercompany leases. Mortgage certificates in the principal amount of $175,000 bore interest at variable rates based on three-month LIBOR, payable quarterly. The remaining $160,000 in certificates, which were subordinated to the other certificates, bore interest at annual fixed rates ranging from 8.98% to 12.36%, payable semi-annually. The Company repurchased approximately $95,000 of its outstanding REMIC certificates and recorded extraordinary charges of $3,352 and $8,174 in 1997 and 1998, respectively, associated with the repurchase premium and accelerated write-off of deferred financing costs related to these repurchases. In the first quarter of fiscal 1999, the Company prepaid the remaining $235,841 in outstanding REMIC certificates and reflected an extraordinary charge of $9,261 associated with the prepayment premium and accelerated write-off of deferred financing costs related to this prepayment. SUBORDINATED DEBT In September 1996, SFA issued $276,000 aggregate principal amount of 5.50% convertible debentures for net cash proceeds, after offering expenses and financing costs, of $267,500. During the fourth quarter of 1998, the Company repurchased $271,748 of the 5.50% convertible subordinated notes and redeemed the remaining $4,252 of notes in 1999, which was reflected in the current portion of long-term debt at January 30, 1999. During 1998, the Company recorded an extraordinary loss of $6,175 relating to the accelerated write-off of deferred financing costs related to the prepayments. In October 1997, the Company converted its 4.75% convertible debentures into 4,040 shares of the Company's common stock. As a result of this conversion, certain deferred debt issuance costs aggregating $600 were written off as an extraordinary item. Effective with the Parisian acquisition, the Company assumed $125,000 of existing Parisian subordinated notes. In 1997, the Company purchased approximately 90% of these notes which resulted in an extraordinary loss from the extinguishment of debt of approximately $7,900. In July 1998, the remaining outstanding notes were repurchased. 40 MATURITIES At January 29, 2000, maturities of long-term debt for the next five years and thereafter, giving consideration to lenders' call privileges are as follows: Year Maturities - ----------------------------------------------------------------- 2000 $7,771 2001 5,870 2002 5,231 2003 164,310 2004 711,684 Thereafter 1,079,707 - ----------------------------------------------------------------- $1,974,573 ================================================================= The Company made interest payments, net of capitalized interest, of $143,701, $93,999 and $97,745 during 1999, 1998 and 1997, respectively. Note.8. Leases The Company leases certain land and buildings under various non- cancelable capital and operating leases. The leases generally provide for contingent rentals based upon sales in excess of stated amounts and require the Company to pay real estate taxes, insurance and occupancy costs. Generally, the leases have primary terms ranging from 20 to 30 years and include renewal options ranging from 5 to 20 years. At January 29, 2000, future minimum rental commitments under capital leases and non-cancelable operating leases consisted of the following: Year Operating Leases Capital Leases ----------------------------------------------------------------- 2000 $111,411 $24,973 2001 109,826 23,428 2002 108,368 22,731 2003 106,486 22,533 2004 102,248 22,653 Thereafter 860,303 315,474 ----------------------------------------------------------------- $1,398,642 $431,792 ================================================================= Amounts representing interest (276,742) ----------------------------------------------------------------- Capital lease obligations $155,050 ================================================================= Total rental expense for operating leases was $187,829, $181,966 and $157,018 during 1999, 1998 and 1997, respectively, including contingent rents of approximately $20,983, $22,806 and $20,733, respectively. 41 Note.9. Employee Benefit Plans EMPLOYEE SAVINGS PLANS The Company sponsors various qualified savings plans that cover substantially all full-time employees. Company contributions charged to expense under these plans, or similar predecessor plans, for 1999, 1998 and 1997 were $9,536, $8,667 and $6,509, respectively. DEFINED BENEFIT PLANS The Company sponsors two noncontributory defined benefit pension plans for substantially all employees of Carson's and SFA. Benefits are principally based upon years of service and compensation prior to retirement. The Company generally funds pension costs currently, subject to regulatory funding limitations. In 1998, the SFA defined benefit plan was amended and converted to a cash balance plan. The components of net periodic pension expense are as follows: 1999 1998 1997 - ----------------------------------------------------------------------- Net periodic pension expense: Service cost $11,584 $10,401 $10,652 Interest cost 19,318 18,989 17,839 Expected return on plan assets (21,393) (20,707) (18,699) Net amortization and deferral of prior service costs 293 90 (61) - ----------------------------------------------------------------------- Net pension expense $9,802 $8,773 $9,731 ======================================================================= 42 January 29, January 30, 2000 1999 - -------------------------------------------------------------------------------------------------- Change in benefit obligation: Benefit obligation at beginning of year $296,577 $265,753 Service cost 11,584 10,401 Interest cost 19,318 18,989 Plan amendment 219 2,228 Actuarial (gain) loss (28,877) 17,025 Benefits paid (27,523) (17,819) - -------------------------------------------------------------------------------------------------- Benefit obligation at end of year $271,298 $296,577 ================================================================================================== Change in plan assets: Fair value of plan assets at beginning of year $239,737 $230,422 Actual return on plan assets 36,172 11,992 Employer contributions 6,897 15,142 Benefits paid (27,523) (17,819) - -------------------------------------------------------------------------------------------------- Fair value of plan assets at end of year $255,283 $239,737 ================================================================================================== Pension plans' funding status: Accumulated benefit obligation $(252,209) $(282,041) Effect of projected salary increases (19,089) (14,536) - -------------------------------------------------------------------------------------------------- Projected benefit obligation (271,298) (296,577) Fair value of plan assets 255,283 239,737 - -------------------------------------------------------------------------------------------------- Funded status (16,015) (56,840) Unrecognized actuarial (gain) loss (27,519) 17,843 Unrecognized prior service cost 2,059 1,955 Contributions subsequent to measurement date 2,073 4,549 - -------------------------------------------------------------------------------------------------- Accrued pension cost classified in other liabilities $(39,402) $(32,493) ================================================================================================== Amounts recognized in the consolidated balance sheet: Accrued benefit liability $(39,683) $(46,890) Intangible asset 281 2,123 Additional minimum pension liability (reflected in equity net of tax) --- 12,274 - -------------------------------------------------------------------------------------------------- Net amount recognized $(39,402) $(32,493) ================================================================================================== Assumptions: Discount rate 8.00% 7.00% Expected long-term rate of return on assets 9.50% 9.50% Average assumed rate of compensation increase 3.66% 3.66% Measurement date 11/1/99 11/1/98 43 RETIREE HEALTH CARE PLANS The Company provides health care benefits for certain groups of employees who retired before 1997. The plans were contributory with the Company providing a frozen annual credit of varying amounts based on years of service. The net annual expense and liabilities for the unfunded plans reflected in the Company's consolidated balance sheets are as follows: January 29, January 30, 2000 1999 - -------------------------------------------------------------------------------------------------- Change in benefit obligation: Benefit obligation at beginning of year $9,403 $10,530 Interest cost 625 749 Actuarial gain (566) (1,186) Benefits paid (583) (690) - -------------------------------------------------------------------------------------------------- Benefit obligation at end of year $8,879 $9,403 ================================================================================================== Plan funding status: Accumulated post-retirement benefit obligation $(8,879) $(9,403) Fair value of plan assets --- --- - -------------------------------------------------------------------------------------------------- Funded status (8,879) (9,403) Unrecognized actuarial gain (4,887) (4,644) Contributions subsequent to measurement date 62 181 - -------------------------------------------------------------------------------------------------- Accrued pension cost classified in other liabilities $(13,704) $(13,866) ================================================================================================== Sensitivity analysis: Effect of a 1.0% increase in health care cost trend assumption on total service cost and interest cost components $37 $37 Effect on benefit obligation $536 $526 Effect of a 1.0% decrease in health care cost trend assumption on total service cost and interest cost components $(33) $(33) Effect on benefit obligation $(484) $(473) Assumptions: Discount rate 8.00% 7.00% Pre-Medicare medical inflation 7.00% 7.00% Post-Medicare medical inflation 7.00% 6.25% Ultimate medical inflation (2001) 5.25% 5.00% Measurement date 11/1/99 11/1/98 44 Note.10. Shareholders' Equity PREFERRED STOCK The Company has 10,000 shares of $10 par value Series A Preferred Stock authorized and no shares issued and outstanding at January 29, 2000 or January 30, 1999. COMMON STOCK The Company has 500,000 shares of $0.10 par value common shares authorized of which 143,043 and 144,272 shares were issued and outstanding at January 29, 2000 and January 30, 1999, respectively. In July 1999, the Company authorized a share repurchase program for up to five million shares. At January 29, 2000, the Company had repurchased 2,004 shares under the program for an aggregate amount of $33,316. In August 1997, the Company's Board of Directors approved a 2- for-1 stock split of the outstanding shares of the Company's common stock. The split was effected in the form of a stock dividend; each shareholder received one additional share for each outstanding share of common stock held of record as of the close of business on October 15, 1997. The per share amounts presented in the Company's consolidated financial statements are reflective of the 2-for-1 stock split. Each outstanding share of common stock has one preferred stock purchase right attached. The rights (which were revised in March 1998) generally become exercisable ten days after an outside party acquires, or makes an offer for, 20% or more of the common stock. Each right entitles its holder to buy 1/200 share of Series C Junior Preferred Stock at an exercise price of $278 per 1/100 of a share, subject to adjustment in certain cases. The rights expire in March 2008. Once exercisable, if the Company is involved in a merger or other business combination or an outside party acquires 20% or more of the common stock, each right will be modified to entitle its holder (other than the acquirer) to purchase common stock of the acquiring company or, in certain circumstances, common stock having a market value of twice the exercise price of the right. OTHER Previously, Herberger's was required to repurchase shares from inactive participants of its ESOP at fair value. Treasury stock transactions were accounted for under the cost method with gains or losses on transactions credited or charged to additional paid-in capital. No shares were purchased in 1999 and 1998 and 3 shares were purchased in 1997. In connection with the rescission of the put option on the ESOP shares (see Note 11), the Company retired all 13,794 shares of the Company's common stock held in Treasury. 45 Note.11. Employee Stock Plans ESOP Herberger's sponsored an employee stock ownership plan for the benefit of its employees. During 1997, the ESOP was terminated. As a result, the Company received approximately $10,000 in cash representing payment of a $9,000 note receivable from the ESOP. All previously unallocated common shares of the Company held by the ESOP were allocated to the ESOP participants, resulting in a primarily non-cash charge of $7,900. STOCK OPTIONS AND GRANTS The Company utilizes the intrinsic value method of accounting for stock option grants. As the option exercise price is generally equal to fair value of the common shares at the date of the option grant, no compensation cost is recognized. Had compensation cost for the Company's stock-based compensation plans been determined under the fair value method, using the Black-Scholes option-pricing model, the Company's net income and earnings per share would have been reduced to the pro forma amounts indicated below. 1999 - -------------------------------------------------------------------------- As Reported Pro Forma - -------------------------------------------------------------------------- Net income $189,643 $169,804 Basic earnings per common share $1.32 $1.18 Diluted earnings per common share $1.30 $1.16 1998 - -------------------------------------------------------------------------- As Reported Pro Forma - -------------------------------------------------------------------------- Net income (loss) $(896) $(21,127) Basic earnings (loss) per common share $(0.01) $(0.15) Diluted earnings (loss) per common share $(0.01) $(0.14) 1997 - -------------------------------------------------------------------------- As Reported Pro Forma - -------------------------------------------------------------------------- Net income $404,914 $395,237 Basic earnings per common share $2.94 $2.87 Diluted earnings per common share $2.79 $2.72 The four assumptions for determining compensation costs under the fair value method include (1) a risk-free interest rate based on zero-coupon government issues on each grant date with the maturity equal to the expected term of the option (5.84%, 5.22% and 6.22% for 1999, 1998 and 1997, respectively), (2) an expected term of five years, (3) an expected volatility of 46.2%, 32.7% and 39.7% for 1999, 1998 and 1997, respectively, and (4) no expected dividend yield. The Company maintains stock option plans for the granting of options, stock appreciation rights and restricted shares to officers, employees and directors. At January 29, 2000 and January 30, 1999 the Company had available for grant 9,554 and 7,353 shares of common stock, respectively. Options granted generally vest over a four-year period after issue and have an exercise term of ten years from the grant date. Restricted shares generally vest three to ten years after grant date with accelerated vesting at the discretion of the Company's Board of Directors if the Company meets certain performance objectives. A summary of the stock option plans for 1999, 1998 and 1997 is presented below: 1999 1998 1997 - ------------------------------------------------------------------------------------------------------------ - - Weighted Weighted Weighted Average Average Average Shares Exercise Price Shares Exercise Price Shares Exercise Price - ------------------------------------------------------------------------------------------------------------ - - Outstanding at beginning of year 10,518 $21.63 9,567 $18.17 8,780 $14.07 Granted 2,549 24.13 4,111 25.78 3,519 25.90 Exercised (353) 16.30 (2,568) 14.06 (2,027) 11.37 Forfeited (822) 27.54 (592) 27.41 (705) 25.27 - ------------------------------------------------------------------------------------------------------------ Outstanding at end of year 11,892 $21.92 10,518 $21.63 9,567 $18.17 Options exercisable at year end 5,191 $18.94 4,885 $16.89 5,929 $13.88 - ------------------------------------------------------------------------------------------------------------ Weighted average fair value of options granted during the year $13.60 $9.83 $10.80 ============================================================================================================ 46 The following table summarizes information about stock options outstanding at January 29, 2000: Options Outstanding Options Exercisable - ---------------------------------------------------------------------------------------------------- Weighted Number Average Weighted Number Weighted Outstanding at Remaining Average Exercisable at Average January 29, Contractual Exercise January 29, Exercise Range of Exercise Prices 2000 Life (Years) Price 2000 Price - ---------------------------------------------------------------------------------------------------- $3.75 to $5.63 88 1 $4.68 88 $4.68 $5.64 to $8.45 273 4 5.89 273 5.89 $8.46 to $12.69 1,503 4 11.59 1,465 11.57 $12.70 to $18.69 1,422 8 16.02 635 16.53 $18.70 to $28.05 6,455 8 22.99 1,696 20.91 $28.06 to $42.09 2,086 8 32.10 998 31.76 $42.10 to $48.78 65 7 47.54 36 47.10 - ---------------------------------------------------------------------------------------------------- 11,892 $21.92 5,191 $18.94 ==================================================================================================== The Company also granted restricted stock awards of 84, 383 and 176 shares to certain employees in 1999, 1998 and 1997, respectively. The fair value of these awards on the dates of grants was $1,891, $7,284 and $4,600 for 1999, 1998 and 1997, respectively. During 1999, 1998 and 1997, compensation cost of $7,736, $2,870 and $5,700, respectively, has been recognized in connection with these awards. STOCK PURCHASE PLAN The stock purchase plan (the "Plan") provides that an aggregate of 700 shares of the Company's common stock is available for purchase. Under the Plan, an eligible employee may elect to participate by authorizing limited payroll deductions to be applied toward the purchase of common stock at a 15.0% discount to market value. Under the Plan, 228, 73 and 62 shares of the Company's common stock were purchased by employees in 1999, 1998 and 1997 respectively. At January 29, 2000, the Plan has available for future offerings 282 shares. Note.12. Commitments and Contingencies Carson's and its subsidiaries emerged from Chapter 11 bankruptcy in 1993. The Company recognized $200, $1,350 and $680 in 1999, 1998 and 1997, respectively, to reflect the favorable resolution of claims. Management believes Carson's has adequately provided for the resolution of all bankruptcy claims and other matters related to the Plan of Reorganization remaining at January 29, 2000. In 1998, pending litigation between Carson's and Bank One, Wisconsin, related to the Chapter 11 bankruptcy filing, was settled resulting in the Company receiving a settlement payment of $42,500, which is included in other income (expense) in the 1998 consolidated statement of operations. The Company is involved in several legal proceedings arising from its normal business activities, and accruals for such claims have been established where appropriate. Management believes that none of these legal proceedings will have a material adverse effect on the Company's consolidated financial condition, results of operations or liquidity. 47 Note.13. Fair Values of Financial Instruments The Company has entered into three interest rate cap agreements to reduce the effect of increases in interest rates on real estate financing and the accounts receivable securitization. At January 29, 2000, these interest rate cap agreements remain outstanding while the debt and accounts receivable securitization have been replaced. One interest rate cap agreement serves to cap $18,300 at 8.25% through December 2000. The other two interest rate cap agreements serve to cap $175,000 at 9.70% through May 2002. These two interest rate cap agreements were terminated in March 2000. The combined fair value of these interest rate cap agreements at January 29, 2000 was $132. The Company also had two interest rate swap agreements outstanding at January 29, 2000 which have a notional amount of $350,000 related to the July 1999 issuance of the 7.0% senior notes. The agreements swap the fixed 7.0% rate for a variable rate at the three month LIBOR rate plus 71 basis points, 6.75% at January 29, 2000 and mature in 2004. The combined fair value of the Company's interest rate swap agreements represent a liability of $13,692 as of January 29, 2000. The fair values of the Company's cash and cash equivalents, retained interest in accounts receivable and accounts payable approximate their carrying amounts reported in the consolidated balance sheets, due to the immediate or short-term maturity of these instruments. For variable rate notes that reprice frequently, such as the revolving credit facilities, fair value approximates carrying value. The fair value of fixed rate real estate and mortgage notes is estimated using discounted cash flow analyses with interest rates currently offered for loans with similar terms and credit risk, and as of January 29, 2000 and January 30, 1999 the fair value of these notes approximated the carrying value. The fair value of publicly-held REMIC certificates, notes and subordinated debentures is based on quoted market prices. The fair values of the Company's financial instruments other than the instruments considered short-term in nature at January 29, 2000 and January 30, 1999 were as follows: Carrying Amount Estimated Fair Value - ----------------------------------------------------------------- January 29, 2000 7.375% senior notes $200,000 $176,390 8.25% senior notes $500,000 $486,270 7.25% senior notes $350,000 $332,745 7.50% senior notes $250,000 $226,748 7.00% senior notes $350,000 $330,725 January 30, 1999 REMIC certificates $235,841 $238,841 8.25% senior notes $500,000 $547,095 7.25% senior notes $350,000 $359,195 7.50% senior notes $250,000 $259,768 5.50% convertible debentures $4,252 $4,243 The fair values of the long-term debt interest rate swap agreements and interest rate cap agreements were estimated based on quotes obtained from financial institutions for those or similar instruments or on the basis of quoted market prices. 48 Note.14. Merger and Integration Charges Merger and integration charges incurred in 1999, 1998 and 1997 (before income taxes) were as follows: 1999 1998 1997 - --------------------------------------------------------------------------------------------------- Merger transaction costs, principally investment banking, legal and other direct merger costs $981 $44,848 $13,800 Severance and related benefits 11,517 23,568 17,024 Conversion and consolidation of systems and administrative operations 27,412 19,891 2,600 Abandonment and write-down of information technology software, hardware and other assets --- 23,000 6,200 Termination of merchandise purchasing agreements --- --- 3,900 Revisions to prior year estimates (4,250) --- (7,000) - --------------------------------------------------------------------------------------------------- $35,660 $111,307 $36,524 =================================================================================================== A reconciliation of the aforementioned charges to the amounts of merger and integration costs remaining unpaid at the applicable balance sheet date is as follows: January 29, January 30, 2000 1999 - ------------------------------------------------------------------------- Amounts unpaid at beginning of year $31,951 $25,994 Merger and integration charges 35,660 111,307 Amounts paid (51,180) (76,728) Amounts representing non-cash charges (2,855) (28,622) - ------------------------------------------------------------------------- Amounts unpaid at end of year $13,576 $31,951 ========================================================================= The components of the aforementioned amounts unpaid are as follows: January 29, January 30, 2000 1999 - -------------------------------------------------------------------------- Direct merger costs $5,558 $17,530 Severance 6,874 6,638 Contractual obligations to be paid within one year of merger --- 5,900 Contractual obligations with extended payment terms (such as rents for abandoned leases and payments on abandoned contracts) 248 348 Other 896 1,535 - -------------------------------------------------------------------------- Totals $13,576 $31,951 ========================================================================== 49 Note.15. Quarterly Financial Information (Unaudited) Summarized quarterly financial information, including sales restatement data, is as follows: First Second Third Fourth Quarter Quarter Quarter Quarter - -------------------------------------------------------------------------------------------------- Fiscal year ended January 29, 2000 Total sales, as reported $1,544,521 $1,426,535 $1,599,171 $2,131,987 Leased department and other sales (net of commissions) (83,694) (48,049) (51,695) (94,957) - -------------------------------------------------------------------------------------------------- Total sales, as restated 1,460,827 1,378,486 1,547,476 2,037,030 Gross margin 550,128 513,926 586,810 750,433 Income before extraordinary items 33,735 18,819 25,900 120,450 Net income 24,474 18,819 25,900 120,450 Basic earnings per common share: Before extraordinary items $0.23 $0.13 $0.18 $0.84 After extraordinary items $0.17 $0.13 $0.18 $0.84 Diluted earnings per common share: Before extraordinary items $0.23 $0.13 $0.18 $0.84 After extraordinary items $0.17 $0.13 $0.18 $0.84 First Second Third Fourth Quarter Quarter Quarter Quarter - --------------------------------------------------------------------------------------------------- Fiscal year ended January 30, 1999 Total sales, as reported $1,412,602 $1,283,744 $1,472,817 $2,050,730 Leased department and other sales (net of commissions) (79,212) (46,897) (50,834) (87,708) - --------------------------------------------------------------------------------------------------- Total sales, as restated 1,333,390 1,236,847 1,421,983 1,963,022 Gross margin 490,032 444,894 484,048 707,452 Income (loss) before extraordinary items 28,124 2,982 (106,154) 100,033 Net income (loss) 28,124 2,648 (127,710) 96,042 Basic earnings per common share: Before extraordinary items $0.20 $0.02 $(0.74) $0.70 After extraordinary items $0.20 $0.02 $(0.89) $0.67 Diluted earnings per common share: Before extraordinary items $0.19 $0.02 $(0.74) $0.68 After extraordinary items $0.19 $0.02 $(0.89) $0.65 50 Note.16. Condensed Consolidating Financial Information The following tables present condensed consolidating financial information for 1999, 1998 and 1997 for (1) Saks Incorporated; (2) on a combined basis, the guarantors of Saks Incorporated Senior Notes (which are all of the wholly owned subsidiaries of Saks Incorporated except for special purpose subsidiaries, REMIC subsidiaries and trusts, and the Bank); and (3) on a combined basis, the Company's special purpose subsidiaries, REMIC subsidiaries and trusts, and the Bank, which collectively represent the only non-guarantor subsidiaries of the Senior Notes. Effective January 29, 2000, the REMIC subsidiaries and trusts were dissolved leaving the special purpose subsidiaries and the Bank as the only non-guarantor subsidiaries at January 29, 2000. The operations of the REMIC entities, however, are included in the 1999 results of operations. The condensed consolidating financial statements presented for 1999, 1998 and 1997 reflect the respective legal entity compositions at the respective dates. Separate financial statements of the guarantor subsidiaries are not presented because the guarantors are jointly, severally and unconditionally liable under the guarantees, and the Company believes the condensed consolidating financial statements are more meaningful in understanding the financial position of the guarantor subsidiaries. Borrowings and the related interest expense under the Company's revolving credit facility are allocated to Saks Incorporated and the guaranty subsidiaries under an informal lending arrangement. There are also management and royalty fee arrangements among Saks Incorporated and the subsidiaries. At January 29, 2000, Saks Incorporated was comprised of a majority of the Company's long- term debt and the operations of a small group of corporate employees. 51 SAKS INCORPORATED & SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF INCOME (for Year Ended January 29, 2000) Saks Guarantor Non-Guarantor (Dollars In Thousands) Incorporated Subsidiaries Subsidiaries Eliminations Consolidated - ---------------------------------------------------------------------------------------------------- Net Sales $6,423,819 $6,423,819 Cost of sales 4,022,522 4,022,522 - ---------------------------------------------------------------------------------------------------- Gross Margin 2,401,297 2,401,297 Selling, general and administrative expenses $9,752 1,454,498 $92,259 $(201,214) 1,355,295 Other operating expenses 1,605 561,851 (41,128) 522,328 Store pre-opening costs 13,342 13,342 Merger and integration charges 35,660 35,660 Losses from long-lived assets 12,547 12,547 Year 2000 expenses 5,917 5,917 - ---------------------------------------------------------------------------------------------------- Operating Income (Loss) (11,357) 317,482 (51,131) 201,214 456,208 Other income (expense) Finance charge income, net 201,214 (201,214) Intercompany exchange fees (36,712) 36,712 Intercompany servicer fees 41,076 (41,076) Equity in earnings of subsidiaries 278,964 25,581 (304,545) Interest expense, net (130,422) (8,546) (138,968) Other income (expense), net 140 140 - ---------------------------------------------------------------------------------------------------- Income before Provision for Income Taxes and Extra- ordinary Items 137,185 339,021 145,719 (304,545) 317,380 Provision (benefit) for income taxes (52,458) 117,310 53,624 118,476 - ---------------------------------------------------------------------------------------------------- Income before Extraordinary Items 189,643 221,711 92,095 (304,545) 198,904 Extraordinary items, net of taxes (9,261) (9,261) - ---------------------------------------------------------------------------------------------------- Net Income (Loss) $189,643 $221,711 $82,834 $(304,545) $189,643 ==================================================================================================== 52 SAKS INCORPORATED & SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS (As of January 29, 2000) Saks Guarantor Non-Guarantor (Dollars In Thousands) Incorporated Subsidiaries Subsidiaries Eliminations Consolidated - ---------------------------------------------------------------------------------------------------- Assets Current Assets Cash and cash equivalents $(3,049) $22,609 $19,560 Retained interest in accounts receivable 202,134 202,134 Merchandise inventories 1,487,783 1,487,783 Deferred income taxes 67,238 (5,040) 62,198 Intercompany borrowings $27,659 23,883 7,636 $(59,178) Other current assets 122,941 42 122,983 - ---------------------------------------------------------------------------------------------------- Total Current Assets 27,659 1,698,796 227,381 (59,178) 1,894,658 Property and Equipment, Net 2,350,543 2,350,543 Goodwill and Intangibles, Net 578,001 578,001 Other Assets 56,657 5,889 62,546 Deferred Income Taxes 213,204 213,204 Investment in and Advances to Subsidiaries 4,023,830 93,042 (4,116,872) - ---------------------------------------------------------------------------------------------------- Total Assets $4,051,489 $4,990,243 $233,270 $(4,176,050) $5,098,952 ==================================================================================================== Liabilities and Shareholders' Equity Current Liabilities Trade accounts payable $235,967 $235,967 Accrued expenses and other current liabilities $22,769 512,130 $5,225 540,124 Intercompany borrowings 7,636 51,542 $(59,178) Current portion of long-term debt 7,771 7,771 - ---------------------------------------------------------------------------------------------------- Total Current Liabilities 22,769 763,504 56,767 (59,178) 783,862 Long-Term debt 1,809,000 157,802 1,966,802 Other Long-Term Liabilities 11,377 128,568 139,945 Investment by and Advances from Parent 3,940,369 176,503 (4,116,872) Shareholders' Equity 2,208,343 2,208,343 - ---------------------------------------------------------------------------------------------------- Total Liabilities and Shareholders' Equity $4,051,489 $4,990,243 $233,270 $(4,176,050) $5,098,952 ==================================================================================================== 53 SAKS INCORPORATED & SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (for Year Ended January 29, 2000) Saks Guarantor Non-Guarantor (Dollars In Thousands) Incorporated Subsidiaries Subsidiaries Eliminations Consolidated - ---------------------------------------------------------------------------------------------------- Operating Activities Net income $189,643 $221,711 $82,834 $(304,545) $189,643 Adjustments to reconcile net income to net cash provided by (used) in operating activities: Equity in earnings of subsidiaries (278,964) (25,581) 304,545 Extraordinary loss on early extinguishment of debt 7,310 7,310 Depreciation and amortization 164,835 13,940 178,775 Deferred income taxes 72,707 (3,112) 69,595 Losses from long-lived assets 12,547 12,547 Changes in operating assets and liabilities, net (185,867) (62,255) (248,122) - ---------------------------------------------------------------------------------------------------- Net Cash Provided by (Used in) Operating Activities (89,321) 260,352 38,717 209,748 Investing Activities Purchases of property and equipment (369,496) (60,852) (430,348) Proceeds from the sale of assets 22,514 22,514 - ---------------------------------------------------------------------------------------------------- Net Cash Used in Investing Activities (346,982) (60,852) (407,834) Financing Activities Inter-company borrowings (4,531) (236,917) 241,448 Proceeds from long-term borrowings 550,000 550,000 Payments on long-term debt (16,504) (16,504) Net repayments under credit and receivables facilities (449,000) (449,000) Repurchase and retirement of common stock (33,316) (33,316) Release of cash held in escrow for debt redemption 363,753 363,753 Payment of REMICs (235,841) (235,841) Proceeds from issuance of stock 5,802 5,802 - ---------------------------------------------------------------------------------------------------- Net Cash Provided by Financing Activities 68,955 110,332 5,607 184,894 Increase (Decrease) in Cash and Cash Equivalents (20,366) 23,702 (16,528) (13,192) Cash and Cash Equivalents at Beginning of Period 20,366 (26,751) 39,137 32,752 - ---------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of Period $0 $(3,049) $22,609 $19,560 ==================================================================================================== 54 SAKS INCORPORATED & SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF INCOME (for the Year Ended January 30, 1999) Saks Guarantor Non-Guarantor (Dollars In Thousands) Incorporated Subsidiaries Subsidiaries Eliminations Consolidated - ---------------------------------------------------------------------------------------------------- Net Sales $800,592 $5,154,650 $5,955,242 Cost of sales 494,355 3,294,439 3,788,794 - ---------------------------------------------------------------------------------------------------- Gross Margin 306,237 1,860,211 2,166,448 Selling, general and administrative expenses 155,531 1,279,332 $88,977 $(194,590) 1,329,250 Other operating expenses 59,597 469,700 (41,131) 488,166 Store pre-opening costs 1,448 9,119 10,567 Merger and integration charges 31,952 79,355 111,307 Losses from long-lived assets 331 41,005 20,449 61,785 Year 2000 expenses 884 9,553 10,437 - ---------------------------------------------------------------------------------------------------- Operating Income (Loss) 56,494 (27,853) (68,295) 194,590 154,936 Other income (expense) Finance charge income, net 194,590 (194,590) Intercompany exchange fees (7,000) (19,909) 26,909 Intercompany servicer fees 30,412 (30,412) Equity in earnings of subsidiaries 14,321 19,775 (34,096) Interest expense, net (18,466) (64,983) (27,522) (110,971) Other income (expense), net (11,536) 33,737 22,201 - ---------------------------------------------------------------------------------------------------- Income (Loss) before Provision (Benefit) for Income Taxes and Extraordinary Items 33,813 (28,821) 95,270 (34,096) 66,166 Provision (benefit) for income taxes 22,724 (15,389) 33,846 41,181 - ---------------------------------------------------------------------------------------------------- Income (Loss) before Extraordinary Items 11,089 (13,432) 61,424 (34,096) 24,985 Extraordinary items, net of taxes (11,985) (6,994) (6,902) (25,881) - ---------------------------------------------------------------------------------------------------- Net Income (Loss) $(896) $(20,426) $54,522 $(34,096) $(896) ==================================================================================================== 55 SAKS INCORPORATED & SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS (As of January 30, 1999) Saks Guarantor Non-Guarantor (Dollars In Thousands) Incorporated Subsidiaries Subsidiaries Eliminations Consolidated - ---------------------------------------------------------------------------------------------------- Assets Current Assets Cash and cash equivalents $20,366 $(26,751) $39,137 $32,752 Retained interest in accounts receivable 54 220 159,322 159,596 Merchandise inventories 221,585 1,168,694 1,390,279 Deferred income taxes (3,217) 87,175 83,958 Intercompany borrowings 11,070 $(11,070) Other current assets 19,471 106,713 145 126,329 - ---------------------------------------------------------------------------------------------------- Total Current Assets 269,329 1,336,051 198,604 (11,070) 1,792,914 Property and Equipment, Net 342,355 1,264,176 505,434 2,111,965 Goodwill and Intangibles, Net 125,717 467,170 592,887 Other Assets 1,196 55,592 20,858 77,646 Deferred Income Taxes 249,816 249,816 Cash Placed in Escrow for Debt Redemption 363,753 363,753 Investment in and Advances to Subsidiaries 3,112,552 1,350,621 (4,463,173) - ---------------------------------------------------------------------------------------------------- Total Assets $3,851,149 $5,087,179 $724,896 $(4,474,243) $5,188,981 ==================================================================================================== Liabilities and Shareholders' Equity Current Liabilities Trade accounts payable $48,768 $311,620 $360,388 Accrued expenses and other current liabilities 39,118 452,000 $38,010 529,128 Intercompany borrowings 11,070 $(11,070) Current portion of long- term debt 452 15,071 15,523 - ---------------------------------------------------------------------------------------------------- Total Current Liabilities 88,338 778,691 49,080 (11,070) 905,039 Long-Term Debt 1,709,093 165,461 235,841 2,110,395 Deferred Income Taxes 18,893 (27,045) 8,152 Other Long-Term Liabilities 27,250 136,992 1,730 165,972 Investment by and Advances from Parent 4,033,080 430,093 (4,463,173) Shareholders' Equity 2,007,575 2,007,575 - ---------------------------------------------------------------------------------------------------- Total Liabilities and Shareholders' Equity $3,851,149 $5,087,179 $724,896 $(4,474,243) $5,188,981 ==================================================================================================== 56 SAKS INCORPORATED & SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (for the Year Ended January 30, 1999) Saks Guarantor Non-Guarantor (Dollars In Thousands) Incorporated Subsidiaries Subsidiaries Eliminations Consolidated - ---------------------------------------------------------------------------------------------------- Operating Activities Net income (loss) $(896) $(20,426) $54,522 $(34,096) $(896) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Equity in earnings of subsidiaries (14,321) (19,775) 34,096 Depreciation and amortization 15,263 126,159 13,939 155,361 Deferred income taxes 20,224 (19,897) 14,599 14,926 Extraordinary loss on extinguishment of debt 14,599 14,599 Losses from long-lived assets and merger and integration items 59,086 20,531 79,617 Changes in operating assets and liabilities, net (15,373) 514 274,191 259,332 - ---------------------------------------------------------------------------------------------------- Net Cash Provided by Operating Activities 4,897 140,260 377,782 522,939 Investing Activities Purchases of property and equipment (48,277) (327,785) (45,000) (421,062) Proceeds from sale of assets 2,500 2,500 Acquisition of Dillard's stores, Brody's and Bullock & Jones (248,196) (276,921) (525,117) - ---------------------------------------------------------------------------------------------------- Net Cash Used in Investing Activities (293,973) (604,706) (45,000) (943,679) Financing Activities Intercompany borrowings (1,212,694) 1,375,413 (162,719) Proceeds from long-term borrowings 1,100,000 1,100,000 Payments on long-term debt (10,320) (450,661) (45,979) (506,960) Net borrowings under credit and receivables facilities 398,000 (136,750) (125,000) 136,250 Cash placed in escrow for debt redemption (363,753) (363,753) Proceeds from issuance of stock 19,525 18,040 37,565 Repurchase and retirement of common stock (474) (474) - ---------------------------------------------------------------------------------------------------- Net Cash Provided by (Used in) Financing Activities 294,037 442,289 (333,698) 402,628 Increase (Decrease) in Cash and Cash Equivalents 4,961 (22,157) (916) (18,112) Cash and Cash Equivalents at Beginning of Period 15,405 (4,594) 40,053 50,864 - ---------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of Period $20,366 $(26,751) $39,137 $32,752 ==================================================================================================== 57 SAKS INCORPORATED & SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF INCOME (for the Year Ended January 31, 1998) Saks Guarantor Non-Guarantor (Dollars In Thousands) Incorporated Subsidiaries Subsidiaries Eliminations Consolidated - ---------------------------------------------------------------------------------------------------- Net Sales $746,896 $4,761,832 $5,508,728 Cost of sales 480,435 2,997,335 3,477,770 - ---------------------------------------------------------------------------------------------------- Gross Margin 266,461 1,764,497 2,030,958 Selling, general and administrative expenses 156,787 1,147,735 $62,722 $(166,221) 1,201,023 Other operating expenses 56,343 405,979 (35,064) 427,258 Store pre-opening costs 412 16,606 17,018 Merger and integration charges 11,500 25,024 36,524 (Gains) from long-lived assets (8) (126) (134) Year 2000 expenses 357 6,233 6,590 ESOP expenses 9,513 9,513 - ---------------------------------------------------------------------------------------------------- Operating Income (Loss) 41,070 153,533 (27,658) 166,221 333,166 Other income (expense) Finance charge income, net 166,221 (166,221) Intercompany exchange fees (4,627) (20,503) 25,130 Intercompany servicer fees 13,372 (13,372) Equity in earnings of subsidiaries 397,357 58,804 (456,161) Interest expense, net (10,612) (59,373) (43,700) (113,685) Other income (expense), net (178) 2,279 229 2,330 - ---------------------------------------------------------------------------------------------------- Income before Provision for Income Taxes and Extra- ordinary Items 423,010 148,112 106,850 (456,161) 221,811 Provision (benefit) for income taxes 14,753 (242,283) 33,104 (194,426) - ---------------------------------------------------------------------------------------------------- Income before Extraordinary Items 408,257 390,395 73,746 (456,161) 416,237 Extraordinary items, net of taxes (3,343) (6,424) (1,556) (11,323) - ---------------------------------------------------------------------------------------------------- Net Income $404,914 $383,971 $72,190 $(456,161) $404,914 ==================================================================================================== 58 SAKS INCORPORATED & SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (for the Year Ended January 31, 1998) Saks Guarantor Non-Guarantor (Dollars In Thousands) Incorporated Subsidiaries Subsidiaries Eliminations Consolidated - ---------------------------------------------------------------------------------------------------- Operating Activities Net income $404,914 $383,971 $72,190 $(456,161) $404,914 Adjustments to reconcile net income to net cash provided by operating activities: Equity in earnings of subsidiaries (397,357) (58,804) 456,161 Depreciation and amortization 12,874 103,240 20,005 136,119 Deferred income taxes 222 34,198 (1,569) 32,851 Recognition of NOL carry- forwards (294,846) (294,846) Extraordinary loss on extinguishment of debt 1,425 5,375 1,556 8,356 (Gains) from long-lived assets (8) (126) (134) ESOP expenses 8,786 8,786 Restructuring items (800) (800) Changes in operating assets and liabilities, net 52,575 (123,494) (15,022) (85,941) - ---------------------------------------------------------------------------------------------------- Net Cash Provided by Operating Activities 74,645 57,500 77,160 209,305 Investing Activities Purchases of property and equipment (13,349) (253,807) (79,720) (346,876) Proceeds from sale of assets 23,221 4,630 27,851 - ---------------------------------------------------------------------------------------------------- Net Cash Provided by (Used in) Investing Activities 9,872 (249,177) (79,720) (319,025) Financing Activities Intercompany borrowings (226,093) 184,610 41,483 Proceeds from long-term borrowings 175,546 175,546 Payments on long-term debt (32,720) (196,082) (30,000) (258,802) Net borrowings under credit and receivables facilities 136,750 11,392 148,142 Proceeds from issuance of stock 15,762 7,423 23,185 Repurchase and retirement of common stock (13,096) (13,096) ESOP loan repayment 9,778 9,778 Payments to shareholders (1,124) (1,124) - ---------------------------------------------------------------------------------------------------- Net Cash Provided by (Used in) Financing Activities (80,601) 141,355 22,875 83,629 Increase (Decrease) in Cash and Cash Equivalents 3,916 (50,322) 20,315 (26,091) Cash and Cash Equivalents at Beginning of Period 11,489 45,728 19,738 76,955 - ---------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of Period $15,405 $(4,594) $40,053 $50,864 ==================================================================================================== 59 REPORTS Report of Independent Accountants To the Board of Directors and Shareholders Saks Incorporated In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, changes in shareholders' equity and cash flows present fairly, in all material respects, the financial position of Saks Incorporated and Subsidiaries as of January 29, 2000 and January 30, 1999, and the results of their operations and their cash flows for each of the three years in the period ending January 29, 2000, in conformity with accounting principles generally accepted in the United States. These financial statements are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with auditing standards generally accepted in the United States which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion expressed above. /s/ PricewaterhouseCoopers LLP Birmingham, Alabama March 14, 2000 Report of Management The accompanying consolidated financial statements, including the notes thereto, and the other financial information presented in the Annual Report have been prepared by management. The financial statements have been prepared in accordance with generally accepted accounting principles and include amounts that are based upon our best estimates and judgments. Management is responsible for the consolidated financial statements, as well as the other financial information in this Annual Report. The Company maintains an effective system of internal accounting control. We believe that this system provides reasonable assurance that transactions are executed in accordance with management authorization and that they are appropriately recorded in order to permit preparation of financial statements in conformity with generally accepted accounting principles and to adequately safeguard, verify and maintain accountability of assets. Reasonable assurance is based on the recognition that the cost of a system of internal control should not exceed the benefits derived. The consolidated financial statements and related notes have been audited by independent certified public accountants. Management has made available to them all of the Company's financial records and related data and believes all representations made to them during their audits were valid and appropriate. Their report provides an independent opinion upon the fairness of the financial statements. The Audit Committee of the Board of Directors is composed of four independent Directors. The Committee is responsible for recommending the independent certified public accounting firm to be retained for the coming year, subject to shareholder approval. The Audit Committee meets periodically with the independent auditors, as well as with management, to review accounting, auditing, internal accounting control and financial reporting matters. The independent auditors have unrestricted access to the Audit Committee. /s/ R. Brad Martin /s/ Douglas E. Coltharp R. Brad Martin Douglas E. Coltharp Chairman of the Board and Executive Vice President and Chief Executive Officer Chief Financial Officer 60 MARKET INFORMATION Effective September 18, 1998, the Company changed its corporate name from Proffitt's, Inc. to Saks Incorporated and its New York Stock Exchange Symbol from PFT to SKS. As of March 15, 2000, there were approximately 2,600 shareholders of record. The prices in the table below represent the high and low sales prices for the stock as reported by the New York Stock Exchange. The Company presently follows the policy of retaining earnings to provide funds for the operation and expansion of the business and has no present intention to declare cash dividends in the foreseeable future. Future dividends, if any, will be determined by the Board of Directors of the Company in light of circumstances then existing, including the earnings of the Company, its financial requirements and general business conditions. The Company declared no dividends to common shareholders in either 1999 or 1998. Fiscal Year Ended - ----------------------------------------------------------------- January 29, 2000 January 30, 1999 Price Range Price Range - ----------------------------------------------------------------- Quarter High Low High Low - ----------------------------------------------------------------- First $ 39.50 $ 23.13 $ 40.75 $ 29.38 Second $ 30.69 $ 22.56 $ 44.44 $ 29.00 Third $ 24.75 $ 14.63 $ 34.50 $ 16.38 Fourth $ 18.88 $ 13.69 $ 36.94 $ 22.13 61 DIRECTORS AND CERTAIN OFFICERS Board of Directors R. Brad Martin Chairman of the Board and Chief Executive Officer of Saks Incorporated Ronald de Waal Vice Chairman of the Board; Chairman of We International, B.V. Bernard E. Bernstein Partner in the law firm of Bernstein, Stair & McAdams LLP Stanton J. Bluestone Retired Chairman and Chief Executive Officer of Carson Pirie Scott & Co. John W. Burden Retail Consultant; Retired Chairman and CEO of Federated Department Stores and Allied Stores Corporation Edmond D. Cicala President of Edmond Enterprises, Inc.; Retired Chairman of the Goldsmith's Division of Federated Department Stores James A. Coggin President and Chief Administrative Officer of Saks Incorporated Julius W. Erving President of The Erving Group; Executive Vice President of the Orlando Magic Michael S. Gross Vice President of Apollo Capital Management, L.P. Donald E. Hess Chairman Emeritus of Parisian; Chief Executive Officer of Southwood Partners G. David Hurd Emeritus Chairman and retired Chief Executive Officer of Principal Financial Group Philip B. Miller Chairman of Saks Fifth Avenue Robert M. Mosco President of Merchandising and Chief Operating Officer of Saks Incorporated C. Warren Neel Dean of the College of Business at the University of Tennessee Charles J. Philippin Member of the Management Committee of Investcorp Stephen I. Sadove President Bristol-Myers Squibb Co. Worldwide Beauty Care and Nutritionals Marguerite W. Sallee Chairman and Chief Executive Officer of Frontline Group, Inc. Gerald Tsai, Jr. Private Investor Certain Corporate Officers R. Brad Martin Chairman of the Board and Chief Executive Officer James A. Coggin President and Chief Administrative Officer Robert M. Mosco President of Merchandising and Chief Operating Officer Douglas E. Coltharp Executive Vice President and Chief Financial Officer Brian J. Martin Executive Vice President of Law and General Counsel Store Officers Toni E. BrowNing President and Chief Executive Officer of Proffitt's ANTHONY J. BUCCINA President of Carson Pirie Scott Christina Johnson President and Chief Executive Officer of Saks Fifth Avenue Max W. Jones President and Chief Executive Officer of Herberger's Frank E. Kulp, III President and Chief Executive Officer of Younkers Michael R. MacDonald President of the Northern Department Stores Group and Chairman and Chief Executive Officer of Carson Pirie Scott Philip B. Miller Chairman of Saks Fifth Avenue W. Travis Saucer President and Chief Executive Officer of Parisian 62 positioning for growth 63 STORE LOCATIONS Saks Fifth Avenue Stores ARIZONA Phoenix CALIFORNIA Beverly Hills Carmel Costa Mesa La Jolla Mission Viejo Palm Desert Palm Springs Palos Verdes Pasadena San Diego San Francisco Santa Barbara COLORADO Denver CONNECTICUT Greenwich Stamford FLORIDA Bal Harbor Boca Raton Ft. Lauderdale Ft. Myers Naples Orlando Palm Beach Palm Beach Gardens Sarasota South Miami Tampa GEORGIA Atlanta ILLINOIS Chicago Highland Park Oakbrook Old Orchard LOUISIANA New Orleans MARYLAND Chevy Chase MASSACHUSETTS Boston MICHIGAN Dearborn Troy MINNESOTA Minneapolis MISSOURI Frontenac Kansas City NEVADA Las Vegas NEW JERSEY Hackensack Short Hills NEW YORK Garden City Huntington New York City Southampton White Plains OHIO Beachwood Cincinnati OKLAHOMA Tulsa OREGON Portland PENNSYLVANIA Bala Cynwyd Pittsburgh SOUTH CAROLINA Charleston Hilton Head TEXAS Austin Dallas Houston San Antonio VIRGINIA McLean Parisian Stores ALABAMA Birmingham (5) Decatur Dothan Florence Huntsville (2) Mobile Montgomery (2) Tuscaloosa FLORIDA Jacksonville Orlando (4) Pensacola Tallahassee GEORGIA Atlanta (6) Columbus Macon Savannah INDIANA Indianapolis (2) LOUISIANA Baton Rouge Lafayette MICHIGAN Livonia MISSISSIPPI Tupelo OHIO Cincinnati Dayton SOUTH CAROLINA Columbia (2) TENNESSEE Chattanooga Knoxville Nashville Proffitt's Stores GEORGIA Dalton Rome KENTUCKY Ashland Elizabethtown NORTH CAROLINA Asheville Goldsboro Greenville Kinston Rocky Mount SOUTH CAROLINA Greenville Spartanburg TENNESSEE Athens Chattanooga (2) Cleveland Greeneville Johnson City Kingsport Knoxville (2) Maryville Morristown Nashville (5) Oak Ridge VIRGINIA Bristol WEST VIRGINIA Morgantown Parkersburg Mcrae's stores ALABAMA Birmingham (4) Dothan Gadsden Huntsville (2) Mobile Selma Tuscaloosa FLORIDA Mary Esther Pensacola LOUISIANA Baton Rouge (2) Monroe MISSISSIPPI Biloxi Columbus Gautier Greenville Hattiesburg Jackson (3) Laurel McComb Meridian Natchez Tupelo Vicksburg Younkers Stores ILLINOIS Moline IOWA Ames Bettendorf Cedar Falls Cedar Rapids (2) Coralville Davenport Des Moines (4) Dubuque Fort Dodge Iowa City Marshalltown Mason City Sioux City (2) Waterloo West Burlington MICHIGAN Bay City Grandville Holland Marquette Port Huron Traverse City MINNESOTA Austin Duluth NEBRASKA Grand Island Lincoln Omaha (3) SOUTH DAKOTA Sioux Falls WISCONSIN Appleton (2) Eau Claire Fond du Lac Green Bay Madison (2) Manitowoc Marinette Marshfield Racine Sheboygan Sturgeon Bay Superior Wausau Wisconsin Rapids Herberger's Stores COLORADO Grand Junction IOWA Ottumwa MINNESOTA Albert Lea Alexandria Bemidji Bloomington Brainerd Fergus Falls Mankato Minneapolis Moorhead New Ulm Roseville St. Cloud St. Paul Stillwater Virginia Willmar MONTANA Billings Butte Great Falls Havre Kalispell Missoula NEBRASKA Hastings Kearney Norfolk North Platte Scottsbluff NORTH DAKOTA Bismarck Dickinson Fargo Minot SOUTH DAKOTA Aberdeen Rapid City Watertown WISCONSIN Beaver Dam LaCrosse Rice Lake WYOMING Rock Springs Carson Pirie Scott Stores ILLINOIS Aurora (2) Bloomingdale Bourbonnais Calumet City Chicago (3) Chicago Ridge Dundee Evergreen Park Hammond Joliet Lincolnwood Lombard (2) Matteson Mount Prospect Naperville (2) Norridge North Riverside Orland Park Schaumburg St. Charles Vernon Hills Waukegan Wilmette (2) INDIANA Merrillville Michigan City MINNESOTA Rochester Boston Stores Wisconsin Brookfield (2) Janesville Madison (2) Milwaukee (5) Racine Bergner's Stores ILLINOIS Bloomington Champaign Forsyth Galesburg Machesney Park Pekin Peoria Peru Quincy Rockford (2) Springfield Sterling Urbana Off 5th Stores ARIZONA Tempe Tucson CALIFORNIA Anaheim Cabazon Camarillo Folsom Milpitas Ontario Petaluma San Diego COLORADO Castle Rock CONNECTICUT Clinton FLORIDA Ellenton Orlando Sunrise GEORGIA Dawsonville HAWAII Waipahu ILLINOIS Gurnee Schaumburg KANSAS Olathe MASSACHUSETTS Worcester Wrentham MICHIGAN Auburn Dearborn MINNESOTA Minneapolis NEVADA Las Vegas NEW JERSEY Elizabeth Paramus NEW YORK Central Valley Niagara Falls Riverhead Westbury NORTH CAROLINA Concord Morrisville OHIO Aurora PENNSYLVANIA Grove City Philadelphia SOUTH CAROLINA Myrtle Beach TENNESSEE Nashville (2) TEXAS Grapevine Katy San Marcos Stafford VIRGINIA Leesburg Woodbridge 64 SHAREHOLDER INFORMATION Sales Release Dates for 2000 Sales Period Release Date February 2000 3/2/00 March 2000 4/6/00 April 2000 5/4/00 May 2000 6/1/00 June 2000 7/6/00 July 2000 8/3/00 August 2000 8/31/00 September 2000 10/5/00 October 2000 11/2/00 November 2000 11/30/00 December 2000 1/4/01 January 2001 2/8/01 Earnings Release Dates for 2000 Quarter Release Date First 5/16/00 Second 8/15/00 Third 11/14/00 Fourth To be announced Annual Meeting The Annual Meeting of Shareholders of Saks Incorporated will be held at 8:30 a.m. local time, June 21, 2000, at The Dixon Gallery and Gardens, 4339 Park Avenue, Memphis, Tennessee 38117. Shareholders are cordially invited to attend. Inquiries Regarding Your Stock Holdings Registered shareholders (shares held by you in your name) should address communications regarding address changes, lost certificates and other administrative matters to the Company's Transfer Agent and Registrar: Union Planters Bank, NA 7650 Magna Drive Belleville, Illinois 62223 (618) 239-4451 (telephone) (618) 239-4750 ext. 4451 (facsimile) In all correspondence or telephone inquiries, please mention Saks Incorporated, your name as printed on your stock certificate, your Social Security number, your address and your phone number. Beneficial shareholders (shares held by you in the name of your broker or other nominee) should direct communications on all administrative matters to your nominee owner. Financial and Other Information Copies of financial documents and other company information such as Saks Incorporated's Form 10-K and 10-Q reports as filed with the SEC are available free of charge by contacting: Investor Relations Saks Incorporated P.O. Box 9388 Alcoa, Tennessee 37701 (865) 981-9541 Security analysts, portfolio managers, representatives of financial institutions and other individuals with questions regarding Saks Incorporated are invited to contact: Julia Bentley Senior Vice President of Investor Relations and Communications P.O. Box 9388 Alcoa, Tennessee 37701 (865) 981-6243 (telephone) (865) 981-6325 (facsimile) julia_bentley@saksinc.com (e-mail) Financial results, corporate news and other Company information are available on Saks Incorporated's web site: http://www.saksincorporated.com. Corporate Headquarters 750 Lakeshore Parkway Birmingham, Alabama 35211 (205) 940-4000 Saks Fifth Avenue Headquarters 12 East 49th Street New York, New York 10017 (212) 940-4048 Parisian Headquarters 750 Lakeshore Parkway Birmingham, Alabama 35211 (205) 940-4000 Proffitt's Headquarters 115 North Calderwood Street Alcoa, Tennessee 37701 (865) 983-7000 McRae's Headquarters 3455 Highway 80 West Jackson, Mississippi 39209 (601) 968-4400 Younkers Headquarters 701 Walnut Street Des Moines, Iowa 50397 (515) 244-1112 Herberger's Headquarters 600 Mall Germain St. Cloud, Minnesota 56301 (320) 251-5351 Carson Pirie Scott, Boston Store and Bergner's Headquarters 331 West Wisconsin Avenue Milwaukee, Wisconsin 53203 (414) 347-4141 Independent Accountants PricewaterhouseCoopers LLP Birmingham, Alabama 2000 Saks Incorporated [Back cover page] SAKS INCORPORATED