============================================== UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1996 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 0-15507 Commission file number IMMUCELL CORPORATION (Exact name of registrant as specified in its charter) DELAWARE 01- 0382980 (State or other jurisdiction (I.R.S. Employer of incorporation) Identification No.) 56 Evergreen Drive Portland, ME 04103 (Address of principal executive office and zip code) (207) 878-2770 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Class of Securities: Outstanding at August 12, 1996: Common Stock, par value $.10 per share 2,329,564 ============================================== IMMUCELL CORPORATION INDEX TO FORM 10-Q June 30, 1996 PART I: FINANCIAL INFORMATION PAGE ITEM 1. UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS Consolidated Balance Sheets- June 30, 1996 and December 31, 1995 3-4 Consolidated Statements of Operations for the three and six month periods ended June 30, 1996 and 1995 5 Consolidated Statement of Stockholders' Equity for the six month period ended June 30, 1996 6 Consolidated Statements of Cash Flows for the six month periods ended June 30, 1996 and 1995 7 Notes to Unaudited Consolidated Financial Statements 8-9 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 9-11 PART II: OTHER INFORMATION Items 1 through 6 11 Signatures 12 IMMUCELL CORPORATION PART 1. FINANCIAL INFORMATION ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS ASSETS June 30, December 31, 				 1996 1995 (unaudited) CURRENT ASSETS: Cash and cash equivalents $1,030,869 $1,550,011 Accounts receivable, net 294,844 357,533 Inventories 670,789 636,203 Prepaid expenses and accrued interest 173,041 26,600 Total current assets 2,169,543 2,570,347 EQUIPMENT, BUILDING AND IMPROVEMENTS, at cost: Laboratory equipment 851,999 844,254 Building and improvements 561,047 431,114 Office furniture and equipment 56,387 77,312 Land 50,000 50,000 1,519,433 1,402,680 Less - Accumulated depreciation (714,294) (740,751) Net equipment, building and improvements 805,139 661,929 OTHER ASSETS 840 2,150 TOTAL ASSETS $2,975,522 $3,234,426 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. IMMUCELL CORPORATION CONSOLIDATED BALANCE SHEETS LIABILITIES AND STOCKHOLDERS' EQUITY June 30, December 31, 			 	 1996 1995 (unaudited) CURRENT LIABILITIES: Accrued expenses $ 289,908 $ 250,412 Accounts payable 193,640 236,471 Current portion of long term debt 177,167 168,884 Deferred income -- 65,000 Total current liabilities 660,715 720,767 LONG TERM DEBT: Notes Payable 313,367 401,055 Mortgage loan 204,991 207,288 Total long term debt 518,358 608,343 STOCKHOLDERS' EQUITY: Common stock, Par value--$.10 per share Authorized--8,000,000 shares Issued--2,719,162 and 2,681,579 shares at June 30,1996 and December 31, 1995, respectively 271,917 268,159 Capital in excess of par value 8,139,791 8,105,448 Accumulated deficit (6,028,524) (5,881,556) Treasury stock, at cost -- 389,598 shares (586,735) (586,735) Total stockholders' equity 1,796,449 1,905,316 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $2,975,522 $3,234,426 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. IMMUCELL CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 1996 and 1995 (Unaudited) Three Months Ended Six Months Ended June 30, June 30, 1996 1995 1996 1995 REVENUES: Product sales $ 768,159 $1,022,186 $2,034,159 $2,383,594 Collaborative research and development revenue -- -- 65,000 -- Grant income 85,950 134,852 170,961 248,630 ___________ __________ __________ __________ Total revenues 854,109 1,157,038 2,270,120 2,632,224 ___________ __________ __________ __________ COSTS AND EXPENSES: Product costs 350,432 448,806 895,487 1,067,630 Research and development expenses 319,550 482,658 820,608 856,122 Sales and marketing expenses 147,411 163,098 343,264 395,309 General and administrative expenses 167,197 181,013 346,993 333,640 ___________ __________ __________ __________ Total costs and expenses 984,590 1,275,575 2,406,352 2,652,701 ___________ __________ __________ __________ Interest and other income 12,092 24,227 25,911 45,205 Interest expense 16,901 19,065 36,647 35,709 ___________ __________ __________ __________ Net interest and other (expense) income (4,809) 5,162 (10,736) 9,496 ___________ __________ __________ __________ NET LOSS $ (135,290) $ (113,375) $ (146,968) $ (10,981) NET LOSS PER SHARE $ (.06) $ (.05) $ (.06) $ -- WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 2,321,617 2,291,981 2,306,799 2,291,981 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. IMMUCELL CORPORATION CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1996 (Unaudited) Common Stock $.10 Par Value Capital in Treasury Stock Total -------------------- Excess of Accumulated ------------------- Stockholders' 	 Shares Amount Par Value Deficit Shares Amount Equity BALANCE, December 31, 1995 2,681,579 $268,159 $8,105,448 $(5,881,556) 389,598 $(586,735) $1,905,316 Net Loss -- -- -- (146,968) -- -- (146,968) ========================================================================================= Exercise of Stock Options 37,583 3,758 34,343 -- -- -- 38,101 BALANCE, June 30, 1996 2,719,162 $271,917 $8,139,791 $(6,028,524) 389,598 $(586,735) $1,796,449 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. IMMUCELL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTH PERIODS ENDED JUNE 30, 1996 AND 1995 (UNAUDITED) Six Months Ended June 30, 1996 1995 CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (146,968) $ (10,981) Adjustments to reconcile net loss to net cash (used for) provided by operating activities- Depreciation and amortization 59,604 98,129 Changes in: Accounts receivable 62,689 17,605 Inventories (34,586) 42,297 Prepaid expenses and accrued interest (146,441) (64,449) Accounts payable (42,831) (21,187) Accrued expenses 39,496 40,867 Deferred income (65,000) -- Net cash (used for) provided by operating activities (274,037) 102,281 CASH FLOWS FROM INVESTING ACTIVITIES: Increase in short-term investments -- (449,276) Purchases of equipment, building and improvements, net (202,814) (2,555) Decrease (increase) in other assets 1,310 (114) Net cash used for investing activities (201,504) (451,945) CASH FLOWS FROM FINANCING ACTIVITIES: Payments of debt obligations (81,702) (54,933) Stock issuance costs -- (8,018) Proceeds from exercise of stock options 38,101 -- Net cash used for financing activities (43,601) (62,951) NET DECREASE IN CASH AND CASH EQUIVALENTS (519,142) (412,615) BEGINNING CASH AND CASH EQUIVALENTS 1,550,011 1,295,246 ENDING CASH AND CASH EQUIVALENTS $1,030,869 $ 882,631 CASH PAID FOR INTEREST $ 37,311 $ 36,370 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. IMMUCELL CORPORATION NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (1) Basis of Presentation The accompanying statements have been prepared by ImmuCell Corporation (the "Company") without audit, and reflect the adjustments, all of which are of a normal recurring nature, that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Certain information and footnote disclosures normally included in the annual financial statements which are prepared in accordance with generally accepted accounting principles have been condensed or omitted. Accordingly, the Company believes that although the disclosures are adequate to make the information presented not misleading, these financial statements should be read in conjunction with the financial statements and the notes to the financial statements as of December 31, 1995, contained in the Company's Annual Report to shareholders on Form 10-K as filed with the Securities and Exchange Commission. The consolidated financial statements of the Company include the accounts of the Company and its wholly-owned subsidiary, the Kamar Marketing Group, Inc. All intercompany accounts and transactions have been eliminated in consolidation. (2) Net (Loss) Profit Per Common Share The net loss per common share has been computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Common stock equivalents outstanding have not been included in the computation, as the effect would be antidilutive, thereby decreasing the net loss per common share. (3) Inventories Inventories consist of the following: June 30, December 31, 1996 1995 Raw materials $ 40,890 $ 69,297 Work-in-process 527,565 513,956 Finished goods 102,334 52,950 _________ _________ $670,789 $636,203 IMMUCELL CORPORATION NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (4) Debt Obligations The Company has long term debt obligations, net of current maturities, as follows: June 30, December 31, 1996 1995 9.5% Bank mortgage, collateralized by first security interest in building, due 1996 to 2000 $209,938 $212,044 10.27% Note payable to bank, collateralized by accounts receivable, inventory and certain fixed assets, due 1996 to 1998 317,288 375,420 9.62% Note payable to bank, collateralized by accounts receivable, inventory and certain fixed assets, due 1996 to 1999 168,299 189,763 695,525 7 77,227 Less current portion 177,167 168,884 Long term debt $518,358 $608,343 Principal payments under the above debt obligations due subsequent to June 30, 1996 areapproximately as follows: $88,000 - 1996; $187,000 - 1997; $181,000 - 1998; $50,000 -1999 and $190,000 - 2000. PART I. FINANCIAL INFORMATION (CONTINUED) ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 1996 Total revenues equalled $854,000 and $2,270,000 for the three and six month periods ended June 30, 1996, respectively, as compared to $1,157,000 and $2,632,000 in the comparable periods in 1995. Collaborative research and development revenue and grant income decreased by $49,000 (36%) and by $13,000 (5%) during the three and six month periods ended June 30, 1996, respectively. Grant income was recognized under two federally sponsored research grants that support one of the Company's passive antibody development programs. This sponsored research is expected to be completed later this year. The $65,000 in collaborative research and development revenue recognized during the first quarter of 1996 supported a portion of the Company's effort to develop a process to manufacture lactoferrin, a nutritional milk protein derived from cheese whey. Product sales decreased by $254,000 (25%) and by $349,000 (15%) to $768,000 and $2,034,000 during the three and six month periods ended June 30, 1996, respectively, in comparison to the same periods in the prior year. Sales of First Defense{R} and the Kamar Heatmount Detector aggregated 88% and 86% of total product sales during the three and six month periods ended June 30, 1996, respectively. Comparatively, sales of these two products aggregated 85% and 86% of total product sales during the three and six month periods ended June 30, 1995. Sales of these two products decreased by 22% and by 15% during the three and six month periods ended June 30, 1996, respectively, as compared to the same periods of the prior year. IMMUCELL CORPORATION ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) The Company attributes the decline in sales primarily to a general weakness in the beef market. When the price of beef declines, farmers are less likely to invest in products like First Defense{R}, which prevents an infectious disease in newborn calves. The gross margin percentage on products sales was maintained between 54% to 56% of product sales for the three and six month periods ended June 30, 1996 and 1995. The gross margin decreased by $156,000 (27%) and by $177,000 (13%) during the three and six month periods ended June 30, 1996 as compared to the respective periods in 1995. These declines are consistent with the related decreases in product sales. Research and development expenses declined by $163,000 (34%) during the three months ended June 30, 1996 and by $36,000 (4%) during the six months ended June 30, 1996 as compared to the respective periods in 1995. These expenses were incurred primarily to develop specific antibodies to be used to prevent and/or treat gastrointestinal infections in humans. Additionally, funds have been invested in the development of a product to detect infectious pathogens in water and in the development of a process to manufacture lactoferrin, a nutritional milk protein derived from cheese whey. Research and development expenses exceeded collaborative research and development revenue and grant income by $234,000 and by $585,000 during the three and six month periods ended June 30, 1996, respectively. These figures compare to $348,000 and $607,000 during the comparable periods in 1995. Management believes that the losses incurred resulting from the investment in the research and development of new products is necessary to foster growth for the Company in the future. It has been, and continues to be, the Company's strategy to demonstrate efficacy in Phase I/II clinical trials and then actively pursue corporate partners to fund continued development in exchange for marketing rights. The research and development expenses, described above, principally caused the net operating losses of $135,000 and $147,000 during the three and six month periods ended June 30, 1996, respectively. These losses compare to net operating losses of $113,000 and $11,000 during the three and six month periods ended June 30, 1995, respectively. In order to aggressively develop new products, the Company expects to incur further operating losses. LIQUIDITY AND CAPITAL RESOURCES Total assets decreased by approximately $259,000 to $2,976,000 at June 30, 1996 from $3,234,000 at December 31, 1995. Cash and cash equivalents decreased by approximately $519,000 to $1,031,000 at June 30, 1996 from $1,550,000 at December 31, 1995. Net working capital decreased by $341,000 to $1,509,000 at June 30, 1996 from $1,850,000 at December 31, 1995. The Company invested approximately an additional $305,000 in new equipment and building improvements during the first six months of 1996. Additionally, similar purchases aggregating approximately $75,000 were made in the fourth quarter of 1995. These investments are part of a planned investment aggregating approximately $400,000 in new equipment and building improvements. In April 1994, the Company obtained notice from the National Institute of Allergy and Infectious Diseases ("NIAID") that it had been awarded a Phase II Small Business Innovation Research ("SBIR") grant aggregating approximately $446,000 over two years. This grant period has been extended through October 1996. These funds are being used to develop recombinant vaccines to CRYPTOSPORIDIUM PARVUM. In July 1994, the Company obtained notice from the NIAID that it had been awarded a second Phase II SBIR grant aggregating approximately $507,000 over two years. This grant period has been extended through December 1996. These funds are being used to develop a passive antibody product for the prevention and/or treatment of cryptosporidiosis in AIDS patients. As of June 30, 1996, approximately $102,000 remained available to fund future grant expenditures. Approximately 92% of this $102,000 will be used to fund internal research IMMUCELL CORPORATION ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) and development expenses, and the balance will fund development services performed under contract by outside laboratories. In July 1996, the Company and Agri-Mark, Inc., of Methuen, Massachusetts agreed to form a joint venture to manufacture and sell lactoferrin, a nutritional milk protein derived from cheese whey. As part of this agreement, the Company invested $125,000 in fixed assets, and Agri-Mark agreed to invest approximately $650,000 in additional fixed assets and to fund the necessary initial working capital. While currently able to manufacture sample quantities of lactoferrin for customer testing, the joint venture expects to begin commercial production by the first quarter of 1997. Agri-Mark has the right to receive 90% of the proceeds until it obtains the return of its original investment, after which all proceeds will be shared equally. The Company believes that it has sufficient capital resources to meet its working capital requirements and to finance its ongoing business operations during the next twelve months. PART II. OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Changes in Securities None Item 3. Defaults Upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders At the Annual Meeting of Stockholders held on June 28, 1996, the stockholders voted to elect the Board of Directors for the next ensuing year. Each of the six nominees recommended by management to the stockholders was elected to the Board. The following list by name of director shows how the votes were cast for each director: Anthony B. Cashen (for: 1,788,581; withhold: 13,857), Thomas C. Hatch (for: 1,789,798; withhold: 12,640), George W. Masters (for: 1,789,865; withhold: 12,573), William H. Maxwell (for: 1,789,694; withhold: 12,744), John R. McKernan, Jr. (for: 1,788,865; withhold: 13,573) and Mitchel Sayare (for: 1,788,828; withhold: 13,610). Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 10.1 Letter of Intent to Form Joint Venture between the Registrant and Agri-Mark, Inc., of Methuen, Massachusetts dated July 9, 1996. (b) Reports on Form 8-K None IMMUCELL CORPORATION SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. ImmuCell Corporation Registrant Date: August 12, 1996 By: /s/ Thomas C. Hatch Thomas C. Hatch President and Chief Executive Officer Date: August 12, 1996 By: /s/ Michael F. Brigham Michael F. Brigham Chief Financial Officer, Treasurer and Secretary IMMUCELL CORPORATION EXHIBIT INDEX Page 10.1 Letter of Intent to Form Join Venture between the Registrant and Agri- Mark, Inc., of Methuen, Massachusetts dated July 9, 1996. 27.1 Financial Data Schedule (for electronically filed copies only). IMMUCELL CORPORATION EXHIBIT 10.1 Letter of Intent to Form Joint Venture between the Registrant and VM 	Agri-Mark, Inc., of Methuen, Massachusetts dated July 9, 1996. July 9, 1996 Agri-Mark, Inc. P.O. Box 5800 Lawrence, MA 01842 Attn: Richard O. Langworthy Dear Richard: ImmuCell Corporation ("ImmuCell") and Agri-Mark, Inc. ("Agri-Mark") are parties to a certain Option Agreement dated as of November 22, 1995, pursuant to which Agri-Mark purchased an option to form a joint venture with ImmuCell in the form of a limited liability company (the "Joint Venture") to use the Lactoferrin Technology in the commercial production and sale of the Lactoferrin Product. Capitalized terms not otherwise defined herein shall have the meanings ascribed to such terms in the Agreement. In connection with the contemplated formation of the Joint Venture, ImmuCell and Agri-Mark hereby further agree as follows: 1. ImmuCell agrees to extend Agri-Mark's option to enter into the Joint Venture from June 15, 1996 to August 30, 1996. 2. Agri-Mark agrees to submit a purchase order to AST for an ISEP System, at a purchase price of $525,000, on or before July 10, 1996. Upon the delivery of such purchase order to AST, ImmuCell agrees to pay to Agri-Mark the sum of $125,000 toward the purchase of such ISEP System. In consideration for such payment, Agri-Mark acknowledges that ImmuCell shall acquire a 23.81% ownership interest in such ISEP System, and agrees to execute such further documents as may be necessary to evidence the ownership by ImmuCell of such ISEP System, including without limitation UCC-1 financing statements. Agri-Mark further agrees to abide by the terms and conditions of the Agreement for Exclusivity between AST and ImmuCell dated August 30, 1993 and all subsequent amendments thereto up to and including the June 26, 1996 amendment. 3. Appendix A to the Option Agreement dated as of November 22, 1995 is deleted in its entirety and replaced by the attached Appendix A. The provisions of the November 22, 1995 Option Agreement shall remain in full force and effect except where superseded by the attached Appendix A. Where the terms of the November 22, 1995 Option Agreement and the attached Appendix A conflict, the terms of the attached Appendix A shall prevail. Agri-Mark, Inc. Page 2 July 9, 1996 If the foregoing correctly reflects our understanding, please sign below where indicated. Sincerely, IMMUCELL CORPORATION By: /s/ Thomas C. Hatch Its: President and CEO Agreed: AGRI-MARK, INC. By: /s/ Paul P. Johnston Its: President copy to: Eileen Brogan July 1996 Appendix A OUTLINE HEADS OF AGREEMENT APPLYING TO THE FORMATION, OWNERSHIP AND OPERATION OF AN INTENDED LLC BETWEEN IMMUCELL AND AGRIMARK 1. GRANT OF LICENSE Upon the formation of an LLC between ImmuCell and AgriMark, ImmuCell shall grant the LLC the right to purchase ISEP Systems from AST and an exclusive, non-terminable, royalty free license to use the Lactoferrin Technology including an exclusive sublicense to use the ISEP System, as well as all improvements conceived or reduced to practice or obtained at any time by ImmuCell, to which ImmuCell has the right to license or sublicense, in order for the LLC to manufacture Lactoferrin Product. 2. INVESTED CAPITAL BY AGRIMARK AgriMark will capitalize the LLC with a maximum of $650,000 ("Invested Capital"), $400,000 of this amount must be contributed upon formation of the LLC and will be spent principally purchasing an ISEP System. The remaining amount will be contributed as needed to equip the production plant. 3. ASSET CONTRIBUTION BY IMMUCELL ImmuCell shall contribute $125,000 towards the purchase of the first ISEP System. ImmuCell will contribute applicable equipment from the pilot plant to the LLC ("the Contributed Assets"). This explicitly includes the pilot ISEP System and associated pumps and hardware. However, prior to any dissolution of the LLC, ImmuCell shall have the right to use the pilot ISEP System for WPI development at other locations. If the LLC is dissolved, the pilot ISEP System will belong to AgriMark. 4. ECONOMIC INTERESTS IN THE LLC AgriMark and ImmuCell shall have equal economic interests in the LLC to be formed except that 90% of the net income before taxes from the LLC shall go to AgriMark until the amount of its Invested Capital is returned to AgriMark. The other 10% of net income before taxes from the LLC shall go to ImmuCell during the same period. After such time as the Invested Capital is returned to AgriMark, all subsequent net income before taxes of the LLC shall be divided between ImmuCell and AgriMark on the basis of their equal economic interests in the LLC. All tax obligations will accrue to each party on the basis of their interests in the income from the LLC. 5. FREEZE DRYING ImmuCell shall freeze dry all Lactoferrin Product produced by the LLC at a 30% discount to the next best quote from a commercial freeze dryer. 6. WHEY SUPPLY AgriMark will provide whey to the LLC at no cost. AgriMark's economic interest in providing whey at no cost is to earn a return on its economic interest in the LLC. 7. LIFE OF LLC AND RETURN OF CAPITAL The LLC will have a thirty year life. Upon expiration or earlier termination the Contributed Assets, except for the pilot ISEP System, and all documents related to Lactoferrin Technology will be returned to ImmuCell. The pilot ISEP System shall belong to AgriMark. The assets purchased with Invested Capital will be returned to AgriMark. Other assets will be distributed according to the parties' ownership shares in the LLC, which are expected to be equal, except that AgriMark shall have the first priority claim on working capital up to the amount of working capital contributed to the LLC directly by AgriMark. Section 8 notwithstanding, upon expiration of the 30 year term, the license granted by ImmuCell to use the Lactoferrin Technology will terminate and AgriMark will at that time have no right to use the Lactoferrin Technology for any purpose. 8. DISPOSITION AND USE OF ISEP SYSTEM If the LLC is terminated, ImmuCell grants AgriMark the right to sell the ISEP System described in Paragraph 2 to ImmuCell any time within one year of installation of the ISEP System in the Middlebury plant for $200,000. AgriMark will be under no obligation to make such a sale but ImmuCell will be obligated to make such a purchase within ninety (90) days of notification by AgriMark of its desire to make such a sale. AgriMark will provide seller financing for the purchase price with terms of three years and twelve percent interest, payments of principal and interest to be made monthly. Alternatively, AgriMark may sell the machine to a third party in which case 76.19% of the proceeds shall be kept by AgriMark and 23.81% of such proceeds shall go to ICCC. ImmuCell shall have the right to match the purchase price proposed by any third party. If ImmuCell terminates or causes the termination of the LLC, AgriMark shall be permitted by ImmuCell to use the ISEP System and the Lactoferrin Technology to manufacture Lactoferrin Product and will pay a royalty equal to 3% of sales. Upon termination of the LLC without cause by AgriMark, AgriMark shall be prohibited from manufacturing Lactoferrin Product for a period of five years, and all documents, material, information, procedures, processes, patents and know-how related to Lactoferrin Technology will be returned to ImmuCell within ninety days. 9. PATENTS AND IMPROVEMENTS Once formed, the LLC shall be responsible for seeking patent protection for any Improvements made in the manufacture or use of the Lactoferrin Product if deemed patentable. Any such patent shall be licensed to ImmuCell and to AgriMark, and to no others, on a royalty-free basis for the life of the patent with no rights to sublicense. Improvements shall mean any and all inventions, modifications, discoveries, ideas, developments and enhancements related to the manufacture of the Lactoferrin Product. 10. FORMATION COSTS AND WORKING CAPITAL REQUIREMENTS AgriMark shall be solely and fully responsible for the legal costs of forming the LLC and in providing necessary working capital to fund initial production and sales of Lactoferrin Product. ImmuCell agrees to provide the services of Thomas Piehl or equivalent employee to the LLC on a half-time basis (six months equivalent) over any consecutive twelve month period. 11. AgriMark and ImmuCell agree to negotiate in good faith all remaining terms needed to form the LLC if AgriMark exercises itS option to proceed. 12. AgriMark will have 50% voting control in the management and operation of the business of the LLC; ImmuCell will have 50%. In accordance with Section 4 of this Appendix A, AgriMark will have the right to annual distribution of the income to which it is entitled until it receives the amount of its Invested Capital. Each party will then have rights to annual distributions of income based on economic interests in the LLC. 13. ADDITIONAL LACTOFERRIN PRODUCTION ImmuCell shall grant any rights it owns to manufacture Lactoferrin Product using the ISEP System to the LLC on an exclusive, royalty free basis. 14. RIGHTS TO WPI PRODUCTION ImmuCell grants AgriMark a license to purchase and use one (1) ISEP System for the manufacture of WPI from its whey supply at the Middlebury cheese plant provided AgriMark pays ImmuCell a royalty of 3% of the net sales of WPI. 15. INDEMNIFICATION ImmuCell shall indemnify and hold harmless LLC and AgriMark from and against all losses, liabilities and expenses including reasonable attorneys fees arising out of any claim against LLC and AgriMark by any third party for infringement of any patent, tradesecret, copyright or other intellectual property right relating to LLC's use of the Lactoferrin Technology. In the case of infringement, ImmuCell shall have the right to defend against any suit and to obtain a license to use the Lactoferrin Technology. Any royalties or license fees are to be paid only from sale of product and will be deducted only from ImmuCell's portion of net income before taxes. AgriMark will indemnify ImmuCell against any claims resulting from any improvement created by AgriMark.