U.S. SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-K

  (Mark One)

  (X)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934

        For the year ended December 31, 1998.

  (   ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934 (No Fee Required)

   For the transition period from                        to                    

   Commission file number                1-12522                             

                      Alpha Hospitality Corporation                         
              (Name of small business issuer in its charter)

            Delaware                                          13-3714474       
    (State or other jurisdiction of                        (I.R.S. Employer
     incorporation or organization)                       Identification No.)

      12 East 49th Street, New York, N.Y.                     10017             
   (Address of principal executive offices)                 (Zip Code)

   Issuer's telephone number                               (212) 750-3500      

   Securities registered under Section 12(b) of the Exchange Act:
                                                    Name of each exchange
           Title of each class                       on which registered 

   Common Stock, $.01 par value per share           Boston Stock Exchange 

   Redeemable Common Stock Purchase Warrants
   each redeemable common stock purchase       
   warrant entitling the holder to purchase   
   one share of common stock                          

   Securities registered under Section 12(g) of the Exchange Act:
                                 None
                            (Title of class)     

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

          Yes   X                              No                    

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 
Form 10-K or any amendment to this Form 10-K.  (X)

     The issuer's revenues for the year ended December 31, 1998 were 
approximately $5,400,000.          

     The aggregate market value on  March 29, 1999 of the voting stock held 
by non-affiliates computed based on the average bid and asked prices of such
stock on that date was approximately $33,500,000.

     As of March 29, 1999, 16,788,228 shares of Common Stock, $.01 par value,
were outstanding.


                    DOCUMENTS INCORPORATED BY REFERENCE

                                   None



Transitional Small Business Disclosure Format:

          Yes                                        No   X         


The Exhibit Index is located on Page 36.


ITEM 1.  BUSINESS

General


      The Company was incorporated in Delaware on March 19, 1993; Alpha Gulf 
Coast, Inc.  ("Alpha Gulf" or "Gulf Coast") was incorporated in Delaware on 
May 4, 1993; Jubilation Lakeshore, Inc.  ("Jubilation Lakeshore") was 
incorporated in Mississippi on December 8, 1992; Alpha Missouri, Inc.  
("Alpha Missouri") was incorporated in Delaware on March 17, 1996; Alpha
Monticello, Inc.  ("Alpha Monticello") was incorporated in Delaware on May 
30, 1997; Alpha Rising Sun, Inc.  ("Alpha Rising Sun")  was incorporated in 
Delaware on August 6, 1993; Alpha St. Regis, Inc.  ("Alpha St. Regis") was 
incorporated in Delaware on June 24, 1994; Alpha Greenville Hotel, Inc.
("Greenville Hotel") was incorporated in Delaware on February 27, 1997; and
Alpha Entertainment, Inc.  ("Alpha Entertainment") was incorporated in 
Delaware on March 12, 1997.  Alpha Florida Entertainment, Inc. 
("Alpha Florida") was incorporated in Florida on May 26, 1998 and Alpha Peach
Tree Corporation ("Alpha Peach Tree") was incorporated in Delaware on March 
16, 1999.  The Company's principal executive offices are located at 12 East
49th Street, New York, New York 10017, and its telephone number is 
212-750-3500.

   Historically, the Company had been engaged in (i) the ownership and 
operation, through Alpha Gulf, of a gaming vessel, in Greenville, 
Mississippi, and the construction of an adjacent hotel through its Greenville
Hotel subsidiary, (ii) the pursuit of gaming related and other opportunities 
through the Company's other subsidiaries, and (iii) providing management 
services to hotels and motels owned by third parties through its former 
subsidiary, Alpha Hotel Management Company, Inc.  ("Alpha Hotel").

   As of December 31, 1996, the Company sold 100% of the stock of its Alpha 
Hotel subsidiary in consideration for $3,000,000.  As a result of such sale, 
the Company ceased its hotel and motel management business through this 
subsidiary.

   Pursuant to an Asset Purchase Agreement dated December 17, 1997, the 
Company agreed to sell to Greenville Casino Partner, L.P. (the operator of 
another casino barge in Greenville, Mississippi), its Bayou Caddy's Jubilee 
Casino and related assets, comprising substantially all the Company's 
operating assets, in consideration for (i) approximately $11.8 million 
dollars in cash, (ii) 25% limited partnership interest in Greenville Casino 
Partners, L.P., (iii) the assumption of approximately $2,000,000 of
liabilities of Alpha Gulf, and (iv) the assumption of an additional 
approximately $23,900,000 of indebtedness (inclusive of loan costs
and loan discounts aggregating approximately $6,000,000, which was not 
received by the Company) owed by Alpha Gulf and Greenville Hotel to an 
institutional lender, which indebtedness had been incurred in anticipation of
the proposed sale (the "Pre-Closing Financing"). 

   On February 23, 1998, the stockholders of the Company approved the sale 
transaction at an Annual and Special Meeting of Stockholders.  The sale of 
the casino and hotel operations was completed on March 2, 1998.  See Item 7, 
herein, for a detailed discussion of the sale transaction.

   As a result of the Company's sales of its Alpha Hotel and Alpha Gulf 
operations, the Company's current operations include the development of 
potential new gaming operations in New York, the potential acquisitions of 
manufactured housing, restaurant and gaming operations and the acquisition or
development of other business operations.

Casino Operations and Gaming Activities

Development Activities

   New York. In March 1994, the Company entered into a joint venture 
agreement relating to the operation and development of a gaming facility 
located on the reservation of the St. Regis Mohawk Tribe of Hogansburg, New 
York (the "Tribe"). The Company subsequently decided not to proceed with the 
project  at Hogansburg, New York, since the Company and the Tribe began 
exploring a more suitable arrangement relating to the development of a casino in
Sullivan County, New York, as discussed below.

   On December 1, 1995, the Company, through its subsidiary, Alpha St. Regis, 
entered into a memorandum of understanding (the "Memorandum") with Catskill 
Development, L. L. C. ("Catskill") regarding the development and management
of a casino to be built adjacent to the Monticello Raceway in Sullivan County, 
New York. Bryanston is a 25% member of Catskill.  The Memorandum was assigned to
Alpha Monticello. Mohawk Management L.L.C. ("Mohawk") (a company of which the
Company's subsidiary Alpha Monticello owns 50%) has executed an agreement 
with the Tribe for the management of such proposed casino (the "Management 
Contract"), and subject to the obtaining of requisite approvals, it is 
anticipated that Mohawk will
                                    1


undertake the development and management of this casino and Alpha Monticello 
will be responsible for the day-to-day operations of this casino. It is intended
that the casino will be owned by the Tribe and will be located on land to be 
placed in trust for the benefit of the Tribe. The Monticello Raceway is located 
approximately 90 miles from New York City.

   This casino project is subject to approval by the U.S. Department of the 
Interior and its Bureau of Indian Affairs, the National Indian Gaming 
Commission and the Governor of the State of New York. Under the Memorandum, 
Catskill and the Company have committed to enter into a definitive agreement 
on the terms established in the memorandum.

   By its terms, the Memorandum between Catskill and Alpha Monticello terminated
on December 31, 1998, since all of the governmental approvals necessary for the 
construction and operation of the Monticello Casino were not obtained by
Mohawk. The Management Contract between Mohawk and the Tribe contains no such
provision.  Additionally, the Memorandum is silent as to the effect of such 
expiration to the continued existence of Mohawk, the Parties respective 50% 
ownership therein and the Management Contract.  As of the date hereof, all 
such approvals have note been obtained.  On December 28, 1998, Alpha
Monticello filed for arbitration as prescribed by the Memorandum to resolve 
any disputes by the contracting parties.  The Company is seeking a 
determination from the arbitrator that the termination of the Memorandum merely
means that the funding obligations of Alpha Monticello and Catskill have 
expired and that Mohawk remains a viable entity with both Alpha Monticello and 
Catskill as 50% owners. On or about February 8, 1999, Catskill submitted its 
response to Alpha Monticello's Demand for Arbitration.  Thereafter, the Parties'
counsels informed the American Arbitration Association (the "AAA") that the 
Parties were engaged in settlement discussions, and the AAA agreed to stay 
further proceedings in the arbitration until April 22, 1999. 

   Catskill purchased the 225 acre Monticello Raceway in June 1996. The 
Company is advised that Catskill plans to continue Monticello's racing 
program and to explore other developments at the site in addition to the 
proposed casino referred to above.

   There can be no assurance that the project will receive all requisite 
approvals. However, if such approvals are obtained, it is the Company's 
current intention to proceed with the development of this gaming activity.

   During 1998, 1997 and 1996, Alpha Monticello, Inc. incurred $279,000 and 
$907,000 and $1,975,000 of costs, of which $75,000, $557,000 and $734,000, 
respectively, has been capitalized and the remaining $204,000, $350,000 and 
$1,241,000, respectively, are for casino development costs which are 
substantially comprised of a corporate overhead allocation.

   In March 1998, Catskill completed the State Environmental Quality Review 
Act process with the Village of Monticello's Planning Board as Lead Agency.

Discontinued Activities

   The Bayou Caddy's Jubilee Casino. The Bayou Caddy's Jubilee Casino, located 
in Greenville, Mississippi, was owned and operated by the Company's wholly-
owned subsidiary Gulf Coast. On May 14, 1993, pursuant to an asset purchase 
agreement among Gulf Coast, B.C. of Mississippi, Inc. ("B.C.") (formerly 
known as Bayou Caddy, Inc.), and certain shareholders of B.C., the Company 
acquired B.C.'s leasehold interests under certain lease agreements and 
certain other assets incidental to the development and ownership of the Bayou
Caddy's Jubilee Casino. The Company proceeded with this acquisition because 
it gave the Company the opportunity to enter the casino business in 
Lakeshore, Mississippi, the original site of the Bayou Caddy's Jubilee 
Casino. Moreover, B.C. had already initiated the process of obtaining 
requisite approvals for a casino operation in Lakeshore, thereby expediting 
the Company's ability to conduct casino operations in Mississippi.

   The Company initiated the Bayou Caddy's Jubilee Casino's gaming operations
on January 12, 1994, subsequent to its construction on a marine vessel in 
1993, which construction received the requisite approvals from the U.S. Army 
Corps of Engineers and the Mississippi Department of Natural Resources. Prior
to the initiation of the Bayou Caddy's Jubilee Casino's gaming operations, 
the Company applied for and received the required license renewals and 
approvals from the Mississippi Gaming Commission  (see "Business -- Government
Regulation -- Licensing -- Mississippi").

   Following the Company's acquisition (through Jubilation Lakeshore) of the 
Cotton Club casino in October 1995 (see "The Company -- Discontinued 
Activities -- The Jubilation Casino") the Company transferred the Bayou 
Caddy's Jubilee Casino from Lakeshore to Greenville. The Bayou Caddy's 
Jubilee Casino reopened in Greenville on November 17, 1995. The movement of 
the Bayou Caddy's Jubilee Casino to Greenville increased the capacity at 
Greenville and brought an upscale facility to the Greenville market. 
Management believed that the relocation of the Bayou Caddy's Jubilee Casino 
to Greenville was an appropriate action designed to increase the return on 
the Company's gaming assets in Mississippi.

                                       2


   The Bayou Caddy's Jubilee Casino has 844 slot machines and 29 table games. In
addition to its gaming activities, the Bayou Caddy's Jubilee Casino includes 
a 175-seat buffet, a 350-seat showroom, a 98-seat restaurant and parking to 
accommodate 950 customer vehicles. In January 1996, the Company completed 
renovation of its leased restaurant facility at Greenville in order
to give customers a dining alternative, offering fine dining in an elegant 
setting.

   In April 1997, Gulf Coast received approval from the Mississippi Gaming 
Commission for its infrastructure investment requirement to build and operate
a hotel on property adjacent to the Bayou Caddy's Jubilee Casino location. 
Greenville Hotel entered into a long term lease with the Board of Mississippi
Levee Commissioners to lease property, including historical landmark buildings,
for the development of a forty-one key single room and suite hotel. Management 
believed that this hotel would add a new dimension to the Company's casino 
patron experience and would be an added amenity to the Company's player devel
opment program. The total cost of this project including capitalized 
interest, indirect labor and sundry costs was approximately $4 million.
Greenville Hotel received interim financing from Bryanston Group, Inc.  
("Bryanston"), an affiliate, to fund construction.  In February 1998,
the Company completed construction of its Greenville Hotel and on March 2, 
1998, through Alpha Gulf and Greenville Hotel, the Company sold the Bayou
Caddy's Jubilee Casino, the Greenville Hotel and other related assets to 
Greenville Casino Partners, L.P. ("Buyer")  (see Business - General).

   Missouri.  Alpha Missouri has applications pending for site approval and a 
gaming license with respect to the development of a river boat gaming facility 
in Louisiana, Missouri. Although existing law in Missouri does not restrict 
the number of licenses the Missouri Gaming Commission may issue, the 
Commission has effectively placed a moratorium on any new licenses in the 
Louisiana market. The Company believes that such restriction will remain in 
place for an indeterminate time. As a consequence, Alpha Missouri and the 
City of Louisiana agreed to terminate the lease by Alpha Missouri of city-
owned property that was anticipated to be used for the gaming project.  While
the Company has not withdrawn its application for site approval and gaming 
license, it does not anticipate any action on the project in the foreseeable 
future.

   The Company incurred development costs of approximately $318,000 and 
$239,000 in  1997 and 1996, respectively, related to its proposed 
development, comprised of a general corporate overhead allocation.

   The Jubilation Casino. In October 1995, the Company (through its 
subsidiary Jubilation Lakeshore) acquired the Cotton Club casino, a gaming 
vessel then moored in Greenville, Mississippi. Such casino was renamed the 
Jubilation Casino and was relocated from Greenville to Lakeshore, 
Mississippi, where it reopened on December 21, 1995. Management believed that
the smaller Jubilation Casino could adequately service the existing Lakeshore
market with substantially reduced cost of operations. However, based upon the
Jubilation Casino's limited capacity, remote location and the increasing 
casino development in the Biloxi and Gulfport markets (which proved to be 
more attractive to casino patrons), the Jubilation Casino was unable to 
overcome operating deficits. As a result, in July 1996 management began to 
implement its plans to close the Jubilation Casino during August 1996. On
July 16, 1996, operation of the Jubilation Casino was suspended in 
compliance with a directive of the Mississippi Gaming Commission, which 
asserted that the working capital of the Jubilation Casino was not sufficient
and required that the Jubilation Casino's working capital be increased. 
Jubilation Lakeshore reviewed this working capital requirement in light of 
its previously announced plan to close the Jubilation Casino during August 
1996 and the costs that would be incurred to reopen the Jubilation Casino. 
Based on this review, Jubilation Lakeshore decided not to reopen the 
Jubilation Casino.

   In connection with the plan to close the Jubilation Casino, management 
believed that it took all appropriate action required by federal law with 
respect to providing notice of such closing to its employees. In connection 
with the closing of the Jubilation Casino, management updated its assessment 
of the realizability of the leasehold improvements and related assets of the
Jubilation Casino. Since this would have resulted in an impairment loss of
approximately $14,507,000 and stockholders' equity below the requirements for
continued listing of the Company's securities on NASDAQ, the Company accepted 
proposals by Bryanston and BP to convert approximately $19,165,000 and 
$1,222,000, respectively, of debt in to 693,905 and 44,258 shares of 
Preferred Stock.

   The Company has no current plans to reopen the Jubilation Casino and 
relocated it to a terminal in Mobile, Alabama.  The Company  is investigating
other possible uses, including the possible sale thereof ("see Item 7 - Future 
Operations-Krawdaddy's").

   Hotel Operations. As of December 31, 1996, the Company sold 100% of the 
stock of its subsidiary, Alpha Hotel to Bryanston for consideration of 
$3,000,000 (in the form of a reduction by such amount of the outstanding 
indebtedness owed by the Company to Bryanston). Prior to agreeing to such 
sale, the Company evaluated the projected cash flow stream from Alpha Hotel's
management contracts at $2.5 million on a present value basis. In light of 
this analysis and the uncertainty of maintaining such 

                                   3


contracts (as demonstrated by the subsequent terminations of certain of the
management contracts due to change in ownership) and the increasing 
competition for additional contracts, management of the Company determined 
that the $3.0 million in debt reduction was a fair value for these assets and
that the Company's resources would be better devoted to the Company's other 
operations.

   Through Alpha Hotel, the Company had provided management services to 14 
hotels or motels. The Company had provided management services to 13 of such 
hotels or motels primarily under a certain Service Agreement with Bryanston. The
Company provided management services to these 13 hotels on behalf of Bryanston 
(which was 50% owned by Mrs. Beatrice Tollman, the spouse of the Company's 
Chairman, President and Chief Executive Officer, and 50% owned by a trust for
the benefit of a child of Mr. Monty D. Hundley, the Company's former 
President and Chief Executive Officer), pursuant to certain individual
management agreements. The rights to provide the management services were 
acquired by the Company in partial consideration for the issuance of the 
shares of Common Stock to Bryanston. Such rights were recorded by the Company 
at no cost to the Company based on its predecessor's cost, which was $0. 
Pursuant to the Service Agreement, the Company was the sole provider to such 
hotels of management services required of Bryanston and received 
substantially all fees due to Bryanston under the above-referenced management
agreements. In addition, the Company provided management services to one 
hotel located in Myrtle Beach, South Carolina, under an agreement with the 
hotel's owner. All of the 14 hotels were "mid-priced," ranging between $40 
and $70 per night, and all but one were operated as Days Inns.

   The Company and Bryanston had designed a financial management system whereby 
all accounting information was processed in a centralized accounting office in 
Hopewell Junction, New York. The system included management of all cash, 
accounts payable and receivable, and generated detailed monthly financial 
statements. The Company provided each property with standardized forms and 
procedures in order that all accounting in the management system was uniform. In
connection with the Service Agreement, effective September 1, 1993, the Company 
entered into an expense reimbursement agreement (the "Expense Reimbursement 
Agreement") with Bryanston for the use of certain office space at its Hopewell 
Junction, New York facility in connection with the Company's hotel management 
operations. Pursuant to the terms of the Expense Reimbursement Agreement,
the Company reimbursed Bryanston on a monthly basis for the Company's  share of 
rent, office expenses and direct payroll. The Expense Reimbursement Agreement 
allowed for cost-effective centralization and management of the Company's 
operations, partly based on the Service Agreement, and partly based on the 
fact that Bryanston, which employed some of the Company's employees, was also 
based at the Hopewell Junction office (see Item 13 - "Certain Relationships and 
Related Transactions").

   Under the Service Agreement, the Company was compensated for its services in
an amount equal to a percentage of total net revenues of the managed hotels (net
of 1% of aggregate revenue retained by Bryanston). Such percentages ranged from 
2% to 5%. Additional fees were earned from various incentive agreements and 
accounting fees. The management agreements typically had a term of 10 years and 
most had specified renewal terms. The majority of the initial terms were 
scheduled to expire in the years 2001 and 2002. The management agreements 
contained termination provisions that were consistent with hotel industry 
practice and could be terminated by either party due to an uncured default by 
the other party. One of the management agreements was terminable at the 
discretion of the hotel owner and others were terminable if there was a material
decrease in the hotel operating results or upon sale of the property. The 
management agreements could also be terminated upon the sale of the managed 
hotels.

   As indicated above, all but one of the managed hotels were operated as Days 
Inns by arrangement with Bryanston, which was a Days Inns licensee. The terms of
Bryanston's license provided for a special, partial exemption from the Days Inns
license fees, which was ordinarily 8% of total net revenue for each of the 
hotels for which the Company provided management services. Each of the managed 
hotels was charged applicable fees for marketing and reservation service, but 
was exempt from the so-called "basic fee" of 5% since the elimination of the 
"basic fee" reduced the license fee to 3%, such reduction was economically 
significant to such hotels and was favorable to the Company since the 
arrangement was an incentive for Days Inn licensees to enter into management 
agreements with the Company. The term of the special exemption was equal to the 
term of the related management agreement, including any extensions for which 
provision was made therein, plus a further five-year term (intended to cover a
possible future extension). The discount was not available, however, for any 
hotels other than those hotels operated by Bryanston. There was no discretion in
the licenser, absent breach, to eliminate or modify the discount.

   The Company's hotel management operations were organized under a regional 
management structure. The overall hotel operation was supervised by the 
president of Alpha Hotel and regional executives were utilized to oversee and 
monitor the operations. The Company believed this type of organization, coupled 
with extensive operational systems and procedures, was the most effective way to
provide management services for the hotels. In addition to the regional 
managers, the Company had a support staff comprised of accounting, marketing, 
sales and supervisory personnel. This comprehensive support staff helped ensure 
that all of the managed hotels maximized potential revenue and profit 
opportunities by implementing financial controls, marketing the Company's 
services to existing and potential clients and advising on programs related to 
hotel management services.

                                   4


Marketing

   The Company had concentrated its sales, marketing and promotional activities 
for the Bayou Caddy's Jubilee Casino in its principal target market within a 50-
mile radius of the Casino. The target market was reached through a combination 
of billboards, radio, television and newspaper advertising and direct mail.

   The Company developed an in-house mailing list of in excess 130,000 casino
customers. These customers were made up of table game players and "Slot Club" 
members. Table game customers were identified through the casino's marketing
representatives, and their play was monitored to evaluate whether the customer 
warrants complimentary services provided by the casino. The award of 
complimentary services was consistent with standard industry practices and was 
based upon a customer's duration of play and average amount wagered. The "Slot 
Club" was an operation that allows the casino's computerized tracking system
to identify customers, amount of play and other pertinent characteristics. The 
"Slot Club" was an ongoing promotion where members were issued cards and 
accumulate points based on the amount of their play. Such points were redeemable
for food, beverages and merchandise. Tournaments for blackjack, craps and poker 
are held, along with other special events and promotions.

Competition

   At the time of the Company's sale of the Bayou Caddy's Jubilee Casino, there 
were 19 casinos located on the Mississippi River. In the Greenville market, the 
Company's Bayou Caddy's Jubilee Casino competed with the Las Vegas Casino, which
recently has been closed for possible removal to a new Greenville location, and 
the Lighthouse Point Casino, which opened in November 1996.

   After the opening of the Lighthouse casino, the Bayou Caddy's Jubilee 
Casino's fair share of the market, based on the number of player positions in 
the market, improved. The Company believed that the Bayou Caddy's Jubilee 
Casino was well-positioned to compete successfully with the two other casinos in
the Greenville market, one of which was owned and operated by Greenville 
Casino Partners, L.P., the purchaser of Bayou Caddy's Jubilee Casino.  As a 
result of the sale of the Bayou Caddy's Jubilee Casino, the Company owns a 25% 
equity interest in Greenville Casino Partners, L.P.  In October 1998, the Las 
Vegas Casino (owned by Greenville Casino Partners, L.P.) was closed with plans 
of a possible relocation to another site in Greenville. 

   Approximately 60 miles south of the Bayou Caddy's Jubilee Casino is 
Vicksburg, which has four casinos: the Isle of Capri, Harrahs Vicksburg, 
Ameristar and Rainbow Casino. Approximately 110 miles south of the Bayou Caddy's
Jubilee Casino is Natchez with the Lady Luck Natchez Casino. Approximately 60 
miles north of the Bayou Caddy's Jubilee Casino is Coahoma County with the 
Lady Luck Coahoma Casino. Tunica County is approximately 150 miles north of 
the Bayou Caddy's Jubilee Casino and has nine casinos -- Harrahs, Sams Town, 
Fitzgeralds, Sheraton, Hollywood Casino, Gold Strike (Circus Circus), Horseshoe
Casino, Grand Casino and Ballys. Since casinos outside a 50-mile radius of the 
Bayou Caddy's Jubilee Casino were not considered by the Company to be within 
its primary competitive market, the Company did not deem the casinos in 
Vicksburg, Natchez or Tunica County to be among its principal competitors.

   Although the Bayou Caddy's Jubilee Casino remained competitive, at least 
until its sale in March 1998, the Jubilation Casino, located on the Mississippi 
Gulf Coast, was unable to compete satisfactorily with the major casino 
developments in the Biloxi and Gulfport markets. This resulted in management's 
decision to close the Jubilation Casino during August 1996. ("See Casino
Operations and Gaming Activities -- Discontinued Activities-- The Jubilation 
Casino".)

Seasonal Fluctuations

   The results of the casinos' operations were seasonal, with the greatest 
activity occurring during the fair weather months of May through September (for 
example, for the quarters ended June and September 1996, gross revenues from 
operation of the Bayou Caddy's Jubilee Casino were approximately $12.9 million 
and $9.8 million, respectively, as compared to gross revenues from operation 
of the Bayou Caddy's Jubilee Casino for the following quarters ended December 
1997 and March 1998 of approximately $8.4 million and $8.3 million, 
respectively). Consequently, the Company's operating results during the 
calendar quarters ending in December and March were generally  not as 
successful as those quarters ending in June and September, and losses 
resulted from time to time. The seasonal nature of such casino's operations 
increased the risk that natural disasters or the loss of the Casino for
any other reason during the May through September period would have had a 
materially adverse effect on the Company's financial condition and results of
operations.

                                        5



Government Regulation

   The Company's ownership and operation of its gaming properties were subject 
to regulation by federal, state and local governmental and regulatory 
authorities, including regulation relating to environmental protection.  During 
the Company's ownership and operation of its gaming properties, the Company was 
not the subject of any complaints or other formal or informal proceedings
alleging any violations of government regulation.

Licensing

   General.  The gaming industry is highly regulated by each of the states in 
which gaming is legal. The regulations vary on a state-by-state basis but 
generally require that the operator, each owner of a substantial interest 
(usually 5% or more) in the operator, members of the Board of Directors, each
officer and all key personnel be found suitable, and be approved, by the
applicable governing body. The failure of any present, or future, person 
required to be approved to be, and remain, qualified to hold a license could 
result in the loss of the license.

   Mississippi. The ownership and operation of casino facilities in Mississippi 
are subject to extensive state and local regulation, primarily the licensing 
and regulatory control of the Mississippi Gaming Commission and the Mississippi
State Tax Commission (collectively, the "Mississippi Authorities").  This 
includes the regulation of the Company in regard to its 25% investment in 
Greenville Casino Partners, L.P.

   The laws, regulations and supervisory procedures of Mississippi and the 
Mississippi Gaming Commission seek to (i) prevent unsavory or unsuitable 
persons from having any direct or indirect involvement with gaming at any 
time or in any capacity,(ii) establish and maintain responsible accounting 
practices and procedures, (iii) maintain effective control over the financial
practices of licensees, including establishing minimum procedures for 
internal fiscal affairs and safeguarding of assets and revenues, providing
reliable record keeping and making periodic reports to the Mississippi 
Authorities, (iv) prevent cheating and fraudulent practices, (v) provide a 
source of state and local revenues through taxation and licensing fees and 
(vi) ensure that gaming licensees, to the extent practicable, employ 
Mississippi residents. The regulations are subject to amendment and to 
extensive interpretation by the Mississippi Gaming Commission. Changes in 
Mississippi law or regulations may limit or otherwise materially affect the 
types of gaming that may be conducted and could have an adverse effect on the 
Company and the Company's Mississippi gaming operations.

   The Mississippi Act provides for legalized dockside gaming at the 
discretion of the 14 counties that either border the Mississippi Gulf Coast 
or the Mississippi River but only if the voters in a county have not voted to 
prohibit gaming in that county. The law permits unlimited stakes gaming on 
permanently moored vessels on a 24-hour basis and does not restrict the 
percentage of space that may be utilized for gaming. There are no limitations
on the number of gaming licenses that may be issued in Mississippi.

   The Company, a registered publicly-traded holding company under the 
Mississippi Act, is required periodically to submit detailed financial and 
operating reports to the Mississippi Authorities and to furnish any other 
information that the Mississippi Authorities may require. The Company and any
subsidiary of the Company that operates a casino in Mississippi (a "Gaming
Subsidiary") are subject to the licensing and regulatory control of the 
Mississippi Gaming Commission. If the Company is unable to continue to 
satisfy the registration requirements of the Mississippi Act, the Company and 
its Gaming Subsidiaries cannot own or operate gaming facilities in 
Mississippi. Each Gaming Subsidiary must obtain gaming licenses from the 
Mississippi Gaming Commission to operate casinos in Mississippi and receive a
finding of suitablility to have a certain ownership interest in a casino,
as described by the Mississippi Gaming Commission.  Gaming licenses and 
findings of suitability are issued by the Mississippi Gaming Commission 
subject to certain conditions, including continued compliance with all 
applicable state laws and regulations and physical inspection of casinos 
prior to opening.

   Gaming licenses and findings of suitability are not transferable, are 
initially issued for a two-year period and are subject to periodic renewal. 
No person may receive any percentage of profits from a gaming subsidiary of a
holding company without first obtaining licenses, findings of suitability and
approvals from the Mississippi Gaming Commission.

Licensing of Officers, Directors and Employees

   Officers, directors and certain key employees of the Company and its Alpha
Gulf must be found suitable or be licensed by the Mississippi Gaming 
Commission, and employees associated with gaming must obtain work permits 
that are subject to immediate suspension under certain circumstances. In 
addition, any person having a material relationship or involvement with 

                                     6


the Company may be required to be found suitable or be licensed, in which case 
such person must pay the costs and fees associated with the related 
investigation. The Mississippi Gaming Commission may deny an application for a 
license for any cause that it deems reasonable. Changes in licensed positions
must be reported to the Mississippi Gaming Commission. In addition to its 
authority to deny an application for a license, the Mississippi Gaming 
Commission has jurisdiction to disapprove a change in corporate officers.
The Mississippi Gaming Commission has the power to require any gaming subsidiary
and the Company to suspend or dismiss officers, directors and other key 
employees or sever relationships with other persons who refuse to file 
appropriate applications or whom the authorities find unsuitable to act in 
such capacities.

Investigation of Holders of Securities and Others

   Mississippi law requires any person who acquires beneficial ownership of 
more than 5% of the Common Stock to report the acquisition to the Mississippi
Gaming Commission, and such person may be required to be found suitable. 
Also, any person who becomes a beneficial owner of more than 10% of the 
Common Stock, as reported in filings under the Exchange Act, must apply
for a finding of suitability by the Mississippi Gaming Commission and must 
pay the costs and fees that the Mississippi Gaming Commission incurs in 
conducting the investigation. The Mississippi Gaming Commission has generally 
exercised its discretion to require a finding of suitability of any 
beneficial owner of more than 5% of a company's stock. If a stockholder who 
must be found suitable is a corporation, partnership or trust, it must submit
detailed business and financial information, including a list of beneficial
owners. Representatives of the Mississippi Gaming Commission have indicated 
that institutional investors may only be required to file summary information
in lieu of a suitability finding.

   Any person who fails or refuses to apply for a finding of suitability or a
license within 30 days after being ordered to do so by the Mississippi Gaming
Commission may be found unsuitable. Any person found unsuitable and who 
holds, directly or indirectly, any beneficial ownership of the securities of 
the Company beyond such time as the Mississippi Gaming Commission prescribes 
may be guilty of a misdemeanor. The Company is subject to disciplinary action
if, after receiving notice that a person is unsuitable to be a stockholder or
to have any other relationship with the Company or its Gaming Subsidiaries, 
the Company: (i) pays the unsuitable person any dividend or other 
distribution upon the voting securities of the Company; (ii) recognizes the 
exercise, directly or indirectly, of any voting rights conferred by 
securities held by the unsuitable person; (iii) pays the unsuitable person any
remuneration in any form for services rendered or otherwise, except in 
certain limited and specific circumstances; or (iv) fails to pursue all 
lawful efforts to require the unsuitable person to divest himself of the 
securities, including, if necessary, the immediate purchase of the securities
for cash at a fair market value.

   The Company may be required to disclose to the Mississippi Gaming 
Commission upon request the identities of the holders of any debt securities.
In addition, the Mississippi Gaming Commission under the Mississippi Act may,
in its discretion,(i) require disclosure of holders of debt securities of 
corporations registered with the Mississippi Gaming Commission, (ii) 
investigate such holders and (iii) require such holders to be found suitable 
to own such debt securities. Although the Mississippi Gaming Commission 
generally does not require the individual holders of obligations such as 
notes to be investigated and found suitable, the Mississippi Gaming 
Commission retains the discretion to do so for any reason, including, but 
not limited to, a default or where the holder of the debt instrument 
exercises a material influence over the gaming operations of the entity in 
question. Any holder of debt securities required to apply for a finding of 
suitability must pay all investigative fees and costs of the Mississippi
Gaming Commission in connection with such an investigation.

Required Records

   The Company must maintain a current stock ledger in Mississippi that the 
Mississippi Gaming Commission may examine at any time. If any securities of 
the Company are held in trust by an agent or by a nominee, the record holder 
may be required to disclose the identity of the beneficial owner to the 
Mississippi Gaming Commission. A failure to make such disclosure may be
grounds for finding the record holder unsuitable. The Company must also 
render maximum assistance in determining the identity of the beneficial owner.

   The Mississippi Act requires that the certificates representing securities of
a publicly-traded corporation (as defined in the Mississippi Act) bear a 
legend to the general effect that such securities are subject to the 
Mississippi Act and the regulations of the Mississippi Gaming Commission. The
Mississippi Gaming Commission has the power to impose additional restrictions on
the holders of the Company's securities at any time.

                                      7


Approval of Corporate Matters and Foreign Gaming Operations

   Substantially all loans, leases, sales of securities and similar financing 
transactions by a Gaming Subsidiary must be reported to and/or approved by 
the Mississippi Gaming Commission. Changes in control of the Company through 
merger, consolidation, acquisition of assets, management or consulting 
agreements or any form of takeover cannot occur without the prior approval of
the Mississippi Gaming Commission.

   The Mississippi legislature has declared that some corporate acquisitions 
opposed by management, repurchases of voting securities and other takeover 
defense tactics that affect corporate gaming licensees in Mississippi and 
corporations whose stock is publicly-traded that are affiliated with those 
licensees may be injurious to stable and productive corporate gaming. The 
Mississippi Gaming Commission has established a regulatory scheme to 
ameliorate the potentially adverse effects of these business practices
upon Mississippi's gaming industry and to further Mississippi's policy to: 
(i) assure the financial stability of corporate gaming operators and their 
affiliates; (ii) preserve the beneficial aspects of conducting business in 
the corporate form; and (iii) promote a neutral environment for the orderly 
governance of corporate affairs. Approvals are, in some circumstances, 
required from the Mississippi Gaming Commission before the Company may make 
exceptional repurchases of voting securities above the current market price 
of its Common Stock (commonly called "greenmail") or before a corporate 
acquisition opposed by management may be consummated. Mississippi's gaming 
regulations also require prior approval by the Mississippi Gaming Commission 
if the Company adopts a plan of recapitalization proposed by its Board of 
Directors opposing a tender offer made directly to the stockholders for the 
purpose of acquiring control of the Company.

   Neither the Company nor any subsidiary may engage in gaming activities in 
Mississippi while also conducting gaming operations outside of Mississippi 
without approval of the Mississippi Gaming Commission. The Mississippi Gaming 
Commission may require determinations that, among other things, there are 
means for the Mississippi Authorities to have access to information 
concerning the out-of-state gaming operations of the Company and its affiliates.

Sanctions

   If the Mississippi Gaming Commission were to decide that a Gaming 
Subsidiary had violated a gaming law or regulation, the Mississippi Gaming 
Commission could limit, condition, suspend or revoke the license of the 
Gaming Subsidiary. In addition, the Gaming Subsidiary, the Company and the 
persons involved could be subject to substantial fines for each separate 
violation.  Because of such violation, the Mississippi Gaming Commission 
could appoint a supervisor to operate the casino facilities, and under
certain circumstances, earnings generated during the supervisor's appointment
(except the reasonable rental value of the casino facilities) could be 
forfeited to the State of Mississippi. Limitations, conditioning or 
suspension of any gaming license or the appointment of a supervisor could 
(and revocation of any gaming license would) materially and adversely affect 
the Company's and the Gaming Subsidiary's gaming operations.

   On July 16, 1996, operation of the Jubilation Casino was suspended in 
compliance with a directive of the Mississippi Gaming Commission, which 
raised certain issues with regard to the operation of the Jubilation Casino 
and asserted that the working capital available to the Jubilation Casino was not
sufficient  (see "The Company -- Casino Operations and Gaming Activities --
Discontinued Operations -- The Jubilation Casino"). The issues raised by the 
Mississippi Gaming Commission regarding the operation of the Jubilation Casino 
did not adversely affect the license to operate the Bayou Caddy's Jubilee 
Casino since the Bayou Caddy's Jubilee Casino was operating in compliance with 
applicable regulations, including regulations relating to issues raised by
the Mississippi Gaming Commission regarding the operation of the Jubilation 
Casino.

   On October 23, 1997, the Company received renewal of its casino license 
through October 1999, conditioned upon the opening of the Casino Hotel by no 
later than February 26, 1998.  Such conditions were fulfilled in February 
1998 and the Company received the renewal of  its casino license.  In 
connection with the sale of the Bayou Caddy's Jubilee Casino (see Item 7), 
the gaming license was surrendered to the Mississippi Gaming Commission.  To 
comply with the Mississippi Gaming Commission requirements regarding the 
Company's 25% partnership interest in Greenville Casino Partners, L.P.,  the 
Company retained its finding of suitability.  During its compliance review, 
in connection with the Company's license renewal, the Mississippi Gaming 
Commission noted several administrative reporting deficiencies. A show cause 
hearing was held on December 2, 1997, at which management explained its 
position to the Mississippi Gaming Commission staff. This issue has been 
settled by the Company agreeing to address the noted deficiencies in future 
reporting.

                                      8


Fees and Taxes

   License fees and taxes, computed in various ways depending on the type of
gaming involved, are payable to the State of Mississippi and to the counties 
and cities in which a Gaming Subsidiary's operations have been conducted. 
Depending upon the particular fee or tax involved, these fees and taxes are 
payable either monthly, quarterly or annually and are based upon (i) a 
percentage of the gross gaming revenues received by the casino operation, (ii)
the number of slot machines operated by the casino or (iii) the number of 
tables games operated by the casino. The license fee payable to the State of 
Mississippi based upon "gaming receipts" (generally defined as gross receipts 
less payouts to customers as winnings) equals 4% of gaming receipts of $50,000 
or less per month, 6% of gaming receipts over $50,000 and less than $134,000 
per month, and 8% of gaming receipts over $134,000 per month. The foregoing 
license fees are allowed as a credit against the Company's Mississippi income
tax liability for the year paid.

New York

   The Federal Indian Gaming Law (as it relates to the Company's proposed 
operation in New York State) provides for a comprehensive, detailed scheme for 
the control of gaming operations in the state and the issuance of licenses for 
gaming, both to gaming facilities and to persons involved in certain gaming 
related activities.  Each of the supervising governmental agencies is
authorized to promulgate rules and regulations applicable to the administration 
of gaming related laws. With respect to the Company's agreement with the Tribe 
relating to the proposed casino to be built in Sullivan County, New York, the 
State of New York has provided for regulation of Indian gaming casinos through 
the New York State Racing and Wagering Board. Additionally, in connection with 
its potential operations in New York State, the required documentation has 
been filed with the National Indian Gaming Commission.

Employees

   As of December 31, 1998, the Company employed approximately 9 full-time 
employees, including those Company's executive officers not presently 
directly compensated (see "Item 11-Executive Compensation Policy").

                                    9


ITEM 2.  PROPERTIES

   The Company maintains its executive office at leased premises located at 12 
East 49th Street, New York, New York, 10017. This lease expires October 1, 2004.

                             Other Properties


                                                       
                       Approximate
    Location           Principle Use       Area      Owned/Leased   Expires
 --------------      ------------------   --------   ------------- ----------
 Hancock County       Sign location,        3 acres       Leased     4/30/03 
 Waveland, MS         warehousing and                                with option
                      parking                                        to purchase

 Washington County    Accounting offices    10,000        Leased     11/30/99 
 Greenville, MS       and warehouse       square feet               with option
                                                                     to extend 
                                                                     four years


                                      10


ITEM 3.  LEGAL PROCEEDINGS

     In January 1996, the Company was named as a defendant in an action brought 
in the Circuit Court of Hinds County, Mississippi (Amos vs Alpha Gulf Coast, 
Inc.; Batiste vs Alpha Gulf Coast, Inc.; Ducre vs Alpha Gulf Coast, Inc.; 
Johnston vs Alpha Gulf Coast, Inc.; Rainey vs Alpha Gulf Coast, Inc.). Based on 
the theory of "liquor liability" for the service of alcohol to a customer, 
plaintiffs alleged that on January 16, 1995, a vehicle operated by Mr. Amos 
collided with a vehicle negligently operated by Mr. Rainey, an individual who
was allegedly served alcoholic beverages by the Company. Plaintiffs alleged 
that they suffered personal injuries and seek compensatory damages 
aggregating $17.1 million and punitive damages aggregating $37.5 million. The
ultimate outcome of this litigation cannot presently be determined as this case 
is presently in the early phases of discovery.  Accordingly, no provision for 
liability to the Company that may result upon adjudication has been made in the 
accompanying consolidated financial statements. The Company believes that the 
risk referred to in this paragraph is adequately covered by insurance.

     The Company, through its wholly-owned subsidiary Alpha Monticello is party 
to a General Memorandum of Understanding (the "Memorandum") with Catskill 
Development, LLC ("Catskill") (the "Parties") dated December 1, 1995, which, 
among other things, provides for the establishment of Mohawk Management, LLC 
("Mohawk"), a New York limited liability company for the purpose of entering 
into an agreement to manage a proposed casino on land to be owned by the St. 
Regis Mohawk Indian Tribe (the "Tribe").  The Memorandum also sets forth the 
general terms for the funding and management obligations of Catskill and Alpha
Monticello, respectively, with regard to Mohawk.  In January 1996, Mohawk was 
formed with each of Catskill and Alpha Monticello owning a 50% membership 
interest . On July 31, 1996, Mohawk entered into a Gaming Facility Management
Agreement with the Tribe (the "Management Contract") for the management of a 
casino to be built on the current site of Monticello Raceway in Monticello, New 
York (the "Monticello Casino").  Among other things, the Management Contract 
provides Mohawk with the exclusive right to manage the Monticello Casino for 
seven (7) years from its opening and to receive certain management fees for
the provision of such service.  In accordance with Federal law, this agreement 
is subject to final approval by the National Indian Gaming Commission.  By 
its terms, the Memorandum between Catskill and Alpha Monticello terminated
on December 31, 1998, since all of the governmental approvals necessary for the 
construction and operation of the Monticello Casino were not obtained by 
Mohawk.  The Management Contract between Mohawk and the Tribe contains no such 
provision.  Additionally, the Memorandum is silent as to the effect of such 
expiration to the continued existence of Mohawk, the Parties respective 50%
ownership therein and the Management Contract.  As of the date hereof, all such 
approvals have not been obtained, on December 28, 1998, Alpha Monticello  
filed for arbitration as prescribed by the Memorandum to resolve any disputes
by the Parties.  The Company is seeking a determination from the arbitrator 
that the termination of the Memorandum merely means that the funding 
obligations of the Parties have expired and that Mohawk remains a viable 
entity with both Alpha Monticello and Catskill as 50% owners. On or about
February 8, 1999, Catskill submitted its response to Alpha Monticello's Demand 
for Arbitration.  Thereafter, the Parties' counsels informed the American
Arbitration Association (the "AAA") that the Parties were engaged in settlement 
discussions, and the AAA agreed to stay further proceedings in the arbitration 
until April 22, 1999. 

     The Company is involved in a dispute with the Buyer regarding certain 
claims and the assumption of liabilities pursuant to the terms of the Asset 
Purchase Agreement dated December 17, 1997.  The Company claims the Buyer is 
liable for certain liabilities relating to employees' vacation pay, health 
insurance benefits and certain accounts payable.  The Buyer's claims against
the Company are for the Company's alleged breach of warranties with respect 
to the condition of the assets purchased, alleged failure to continue 
operating the casino in the normal course of business through the date of 
sale and alleged failure to pay certain accounts payable.  Management is 
pursuing vigorously both recovery of its claims and its contest of the 
Buyer's claims.  Although a ruling from an arbitrator is not expected for 
another three to five months, the Company and its counsel believe that, based on
information presently available, the arbitrator will find the aggregate 
claims of the Company exceed the aggregate claims of the Buyer, and that the 
arbitrator will enter an award in favor of the Company.

                                     11



ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

  (a)     On February 23, 1998, the Company had its annual meeting.
  
  (b)     The following Directors were elected:




                                 For          Against     Withheld
                                                  
 Stanley  S. Tollman            4,623,016          0            0
 Sanford Freedman               4,623,016          0            0
 Thomas W. Aro                  4,623,016          0            0
 Brett G. Tollman               4,623,016          0            0
 James A. Cutler                4,623,016          0            0
 Matthew B.Walker               4,623,016          0            0
  
  The second order of business was the approval of the appointment of 
  Rothstein, Kass & Company, P.C. as the Corporation's independent certified 
  public accountants for the ensuing year, as follows:
  
                                 For            Against     Withheld
                                4,622,616        400           0
  
  
  The third order of business was the proposal to approve the Sale of the 
  Company's Bayou Caddy's Jubilee Casino and Greenville Hotel, as follows:
  
                                 For            Against     Withheld
                                9,391,991         400          0


                                        





                                    12


  
  
  
ITEM 5.  MARKET INFORMATION

Market Prices

     The Company's Common Stock and its Redeemable Common Stock Purchase 
Warrants (the "Warrants") are traded on the Automated Quotation System of the
National Association of Securities Dealers, Inc. ("NASDAQ") under the
symbols "ALHY" and "ALHYW", respectively  and on  the Boston Stock Exchange 
under the symbols "ALH" and "ALHW", respectively.

     The following table sets forth the high and low sale prices for Common 
Stock and Warrants as reported by NASDAQ.



                                            Common Stock       Warrants
                                                         
                                             High    Low      High    Low
     1999 Quarters: (through March 24,1999) 
          First. . . . . . . . . . . . .     $2.75   $1.19    $.0625  $.0625

     1998 Quarters:
          Fourth . . . . . . . . . . . .     $1.56   $ .50    $.0625  $.0625
          Third. . . . . . . . . . . . .      2.06     .50      .125   .0625
          Second . . . . . . . . . . . .      2.50    1.50     .1875   .0625
          First. . . . . . . . . . . . .      3.00    1.63      .375   .0625
     
     1997 Quarters:
          Fourth . . . . . . . . . . . .     $4.25    2.00     .599   .547
          Third. . . . . . . . . . . . .      4.00    2.94     .691   .599
          Second . . . . . . . . . . . .      4.81    2.37     .692   .616
          First. . . . . . . . . . . . .      3.30    1.69     .563   .474



     As of March 25, 1999, 1,678,288 shares of Common Stock and 956,000 shares 
of Preferred Stock were issued and outstanding. The outstanding shares of 
Common Stock were held of record by approximately 800 persons, including
ownership by nominees who may hold for multiple beneficial owners.

Dividends

     The Company has not, since its inception, declared or paid any dividends on
its shares of Common Stock. Under Section 170(a) of the General Corporation Law 
of Delaware (the "GCL"), the Corporation is, and has been, proscribed from 
declaring or paying any dividends upon any shares of its capital stock except t0
the extent of (1) its surplus (as defined under the GCL) or (2) in the case of 
no such surplus, its net profits for the fiscal year in which the dividend is
declared and/or the preceding fiscal year. As the Company has no surplus (as 
defined under the GCL) or net profits, the Company is foreclosed from 
declaring or  paying any dividends even if it had otherwise been inclined to do 
so. 

     Additionally, the Company is, and since its inception in 1993 has been, 
subject to loan covenants that have generally prohibited the declaration or 
payment of any cash dividends.  Although proceeds from the Pre-Closing Financing
were used to discharge loans pursuant to the terms which the Company was 
prohibited from declaring or paying any cash dividends on its shares of capital
stock, such prohibition was replaced with restrictive covenants with respect
to the Pre-Closing Financing that effectively reinstated such prohibition.
Upon consummation of the sale of the Bayou Caddy's Jubilee Casino and the 
Greenville Hotel, the Pre-Closing Finanicng was assumed by Greenville Casino 
Partners, L.P., effectively relieving the Company from such prohibition.  
However, there can be no assurance that the Company will declare or pay any
dividends of the shares of its capital stock or will not obtain financing
under terms that could prohibit the declaration of payment of any dividends on 
its capital stock.  There can be no assurance that the Company will have any
surplus (as defined in the GCL) or that the Company will achieve any net profits
and even if the Company has such a surplus or achieves net profits, the Company
will not determine to retain all available funds to expand the Company's 
business or for other corporate purposes.  Management has no current intent to
declare or pay any dividends on the shares of Common Stock.

                                    13


     The Company's cumulative preferred stock, series B, has voting rights of 
eight votes per preferred share, is convertible is to eight shares of Common 
Stock for each share of preferred stock and carries a dividend of $2.90 per 
share, payable quarterly, which increases to $3.77 per share if the cash 
dividend is not paid within 30 days of the end of each quarter.  In the event 
the dividend is not paid at the end of the Company's fiscal year (December 31), 
the dividend will be payable in shares of  Common Stock.  On December 17, 1997, 
the Company declared a 1996 dividend of $1,391,000 with respect to the 
outstanding shares of the series B preferred stock, which was payable in 777 
shares of the Company's Common Stock, which were issued in April 1998.  On 
May 12, 1998, the Company declared a 1997 dividend of $2,861,000 with respect
to the outstanding shares of the series B preferred stock, which was payable 
in approximately 1,480,000 shares of Common Stock, which were issued in 
January 1999.  As of December 31, 1998, dividends in arrears on the outstanding
series B preferred stock amounted to approximately 2,065,000 shares.

     On June 30, 1998, the Company issued 135 shares of cumulative preferred 
stock, series C, in settlement of $9,729,000 of net obligations.  The series C 
preferred stock has voting rights of twenty-four votes per preferred share, is
convertible into twenty-four shares of Common Stock and carries a dividend of 
$5.65 per share.  In addition, the terms of the series C preferred stock 
includes a provision granting the Company the right to call such stock based 
upon the occurrence of certain capital events which realize a profit in 
excess of $5,000,000.  In the event the dividend on the series C preferred 
stock is not paid by the end of the Company's fiscal year (December 31), the 
dividend is payable in common stock.  As of December 31, 1998, dividends in 
arrears on the outstanding series C preferred stock amounted to approximately
255,000 shares.

     Although the Company is not subject to loan covenants restricting its right
to declare or pay cash dividends on shares of preferred stock, there can be no 
assurance that the Company will be able to do so or, even if able to do so, will
elect to do so. Management anticipates that, even if the Company has sufficient 
surplus and/or net profits to declare and pay a cash dividend on shares of 
preferred stock, its decision whether to do so will depend upon its 
determination as to whether it is in the best interests of the Company to pay
such dividend in cash or in shares of Common Stock.

ITEM 6.  SELECTED FINANCIAL DATA
         (Dollars in thousands, except per share amounts)



     Years ended December 31, 1998, 1997, 1996, 1995 and  1994

                          1998         1997        1996      1995       1994 
                                                         
Revenues               $  5,424     $  31,633  $  44,520  $  27,639  $ 43,265 
Loss from 
continuing operations  $(13,399)    $  (1,774) $ (26,309) $ (19,344) $(11,026)
Loss per common 
     share from 
     continuing 
     operations,
     basic and diluted $  (1.09)    $    (.23) $   (1.98) $   (1.82) $  (1.08)

                                               December 31,                    
                          1998         1997        1996      1995       1994 

Total assets           $   10,196  $  29,993   $  43,954  $  66,774  $ 45,490
Long-term debt         $    2,108  $   8,088   $  22,394  $  29,632  $ 20,100
Redeemable preferred 
     stock             $       --  $      --   $     ---  $    ---   $    565
Stockholders' equity   $    5,163  $   8,833   $   1,506  $   1,904  $ 13,143




















See Management's Discussion and Analysis of Financial Condition and Results of 
Operations and Consolidated Financial Statements.

                                      14


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS OF THE COMPANY

Casino Operations

Mississippi:

     On May 14, 1993, the Company, through its subsidiary, Gulf Coast, acquired 
certain of the assets of B.C. of Mississippi, Inc.  ("B.C."), including B.C.'s 
leasehold interests under certain lease agreements, certain other assets
incidental to the development and ownership of the Bayou Caddy's Jubilee Casino
and B.C.'s interest in certain related license applications, approvals and 
permits. The Bayou Caddy's Jubilee Casino commenced gaming operations in
Lakeshore, near Waveland, Hancock County, Mississippi, on January 12, 1994. In 
October 1995, the Company consummated the acquisition of The Cotton Club 
Casino (subsequently renamed the Jubilation Casino) in its original location 
in Greenville, Mississippi. Immediately following such acquisition, the 
Company relocated the Bayou Caddy's Jubilee Casino to Greenville and the 
Jubilation Casino to Lakeshore. Management believed that these relocations were
appropriate in order to increase the return on the Company's gaming assets, 
since management believed that the Bayou Caddy's Jubilee Casino would better 
serve the larger Greenville market and that the Jubilation Casino would 
adequately serve the smaller Lakeshore market. The Bayou Caddy's Jubilee 
Casino reopened in Greenville on November 17, 1995, and the Jubilation Casino
reopened in Lakeshore on December 21, 1995. In July 1996, the Company began to 
implement its plans to close the Jubilation Casino during August 1996 due to 
the Jubilation Casino being unable to overcome operating deficits. 
Considering the impact of the aforementioned factor, management updated its 
assessment of the realizability of the leasehold improvements and related 
assets of the Jubilation Casino. In accordance with its accounting policy for
long-lived assets, effective for the second quarter ended June 30, 1996, 
management recorded an impairment loss of $14,507,000 to property and 
equipment. Since this recordation would have resulted in the reduction of 
stockholders' equity to a level below the requirements for continued listing 
of the Company's securities on NASDAQ, the Company accepted proposals by 
Bryanston and BP to convert an aggregate of $20,387,000 of debt owed by the 
Company to Bryanston and BP into shares of the Company's series B preferred 
stock (see "Certain Transactions -- Bryanston" and "Certain Transactions -- 
BP Group") Thereafter, on July 16, 1996, operation of the Jubilation Casino 
was suspended in compliance with a directive of the Mississippi Gaming 
Commission, which asserted that the working capital of the Jubilation Casino
was not sufficient. The Mississippi Gaming Commission required that the 
Jubilation Casino's working capital be increased. This working capital 
requirement was reviewed by Jubilation Lakeshore in light of its previously 
announced plan to close the Jubilation Casino and the costs which would be 
incurred to reopen the Jubilation Casino. Based on this review, Jubilation 
Lakeshore decided not to reopen the Jubilation Casino.

     In or about September 1997, Greenville Casino Partners, L.P. ("Buyer") 
approached the Company with an offer to purchase the Company's casino 
operations and assets in Greenville, Mississippi.  During the negotiations of
the financial terms of the transactions it became apparent that it would be 
impossible for all conditions precedent to the closing of such transaction to
be effected prior to December 31, 1997 (the expiration of the financing 
commitment of Buyer's proposed lender). Therefore, the Company and Buyer 
proceeded to negotiate terms with the lender to lend funds to both Buyer and
the Company on or before December 31, 1997 in contemplation of the sale 
taking place thereafter.

     On December 30, 1997, Gulf Coast and Greenville Hotel obtained certain 
financing (the "Pre-Closing Financing") from Credit Suisse First Boston 
Mortgage Capital, L.L.C. (the "Pre-Closing Lender"), pursuant to which Gulf 
Coast and Greenville Hotel borrowed $17.9 million ($23.9 million less loan 
costs and loan discounts of approximately $6 million), and concurrently 
therewith Gulf Coast applied the net proceeds therefrom to the payment and 
discharge of approximately $20 million of the Company's indebtedness, 
including $16 million of secured debt. Such borrowing is herein referred to
as the "Pre-Closing Principal Loan."  Under the terms of the sale agreement, 
providing for the sale of the Bayou Caddy's Jubilee Casino and Greenville 
Hotel (the "sale agreement"); (a) Buyer assumed the Pre-Closing Principal 
Loan upon closing the sale of the casino assets and (b) the outstanding 
principal amount of such Loan was applied and credited against $26.5 million 
in cash that would otherwise have been payable to Gulf Coast at such closing.  

     Additionally, in conjunction with and as part of the Pre-Closing 
Financing, Gulf Coast and Greenville Hotel executed and delivered to the 
Pre-Closing Lender an unsecured, zero-coupon promissory note (the "Pre-Closing
Subordinated Debt") in the stated principal amount of approximately $4.9 
million, representing additional unfunded financing. Although no proceeds 
were received by Gulf Coast or Greenville Hotel in conjunction with such 
promissory note,

                                   15


under the terms of the Sale Agreement, Buyer assumed such promissory note upon 
closing of the sale of the casino assets. 

     On March 2, 1998, the Company sold substantially all of the assets of 
Alpha Gulf and Greenville Hotel, including the casino barge, boarding barge, 
related gaming and other equipment, furniture and improvement and related 
permits, licenses, leases and other agreements to  Buyer.  In exchange for 
such assets, the Company received from the Buyer total consideration of 
$40.2 million, including approximately $11.8 million in cash, the assumption of 
approximately $2 million of certain accounts payable, accrued expenses, payroll 
liabilities and a capital lease obligation, a 25% partnership interest in the
Buyer and the assumption of the Company's obligation to repay the net 
proceeds from  the Pre-Closing Financing of $17.9 million. 

Results of Operations -- Gulf Coast:

     The following table sets forth the statements of operations for Gulf 
Coast's Bayou Caddy's Jubilee Casino before intercompany charges and deferred
income tax for the years ended December 31, 1998, 1997 and 1996 (dollar 
amounts in thousands):



                                             1998(1)      1997       1996
                                                         
      Revenues:
          Casino . . . . . . . . . . . .   $  4,923     $ 31,048    $ 36,340
          Food and beverage, retail 
          and other. . . . . . . . . . .        140          570         947
                                           --------     --------    --------
            Total revenues . . . . . . .      5,063       31,618      37,287
                                           --------     --------    --------
     Operating expenses:
          Casino . . . . . . . . . . . .      1,901       12,029      12,619
          Food and beverage, retail and
            other. . . . . . . . . . . .         91          569       1,282
          Selling, general and
            administrative . . . . . . .      3,211       16,765      17,125
                                           --------     --------    ---------
            Total operating expenses . .      5,203       29,363      31,026
                                           --------     --------    ---------
     Income (loss) from operations . . .      (140)        2,255       6,261
                                           --------     --------    ---------
     Other expenses:
          Loss from equity investee. . .     8,500            --          --
          Depreciation and 
            amortization . . . . . . . .       890         5,076       4,874
          Interest . . . . . . . . . . .       797         2,009       2,031
                                           --------     ---------    --------
            Total other expenses . . . .    10,187         7,085       6,905
                                           --------     ---------    --------
     Loss before intercompany charges,  
          deferred income taxes and gain 
          on sale of assets . . . . . . . $(10,327)     $ (4,830)    $  (644)
                                          =========     =========    ======== 



Years Ended December 31, 1998 and 1997:

     The 1998 activity for casino, food and beverage revenues and expenses 
represents Alpha Gulf's operation of its Bayou Caddy's Jubilee Casino through
the date of its sale on March 2, 1998.  For the years ended December 31, 1997 
and 1996, Alpha Gulf operated its Bayou Caddy's Jubilee Casino for that 
entire period.  Accordingly, the 1998 revenues and operating expenses are 
less than 1997 and 1996.

     Selling, general and administrative expenses for the year ended December
31, 1998, costs of payroll and related expenses of approximately $1,243,000 
marketing and advertising of approximately $930,000 occupancy costs of 
approximately $352,000 and other operating expenses of $686,000.

<F1>
Relates only to the period through March 2, 1998, when the Bayou Caddy's 
Jubilee Casino was sold.

                                 16


     Included in the consideration received in exchange for the sale of the 
Bayou Caddy's Jubilee Casino, Alpha Gulf received a 25% partnership interest 
in Buyer whose primary assets include: the Las Vegas Casino, the Bayou Caddy's
Jubilee Casino, the Key West Inn and the Greenville Inn and Suites.  The 
combined complement of the currently operating gaming devices is 25 table 
games and 800 slots, which represents 54.4% of the devices in the Greenville 
market.  The two hotels offer 56 rooms and 41 rooms and suites, respectively.
Since the adquisition of substantially all of the assets of Alpha Gulf and 
Greenville Hotel, Management has been advised that the Buyer has incurred 
significant operating losses resulting in a substantial working capital 
deficiency and partners' deficiency of approximately $1.4 million through 
December 31, 1998.  The Buyer decided to temporarily close the Las Vegas in 
October 1998 in an effort to decrease expenses and improve the operating 
performance of the Bayou Caddy's Jubilee Casino.  Nonetheless, Management has 
been advised that the Buyer continues to incur operating losses and 
anticipates incurring operating losses in 1999.  Currently, 
Management has been advised that the Buyer plans to reopen the Las 
Vegas during 1999 if sufficient capital can be raised to allow
both of its boats to be operated contiguously under on gaming license.  
The Buyer believes that the contiguous operation of the two casinos will yield
increased market share and operating cash flows.  Additionally, Management has 
been advised that the Buyer is pursuing other capital sources and modifying 
its debt service requirements in such a manager to provide additional 
working capital.  However, there can be no assurance that Buyer will be able 
to attract the necessary capital, modify its debt service requirements or 
otherwise fund the cost of mooring and operating these boats in a contiguous 
manner.  Futhermore, Buyer's independent public accountants' have issued 
their report, dated March 26, 1999, with an explanatory paragraph relating 
to the Buyer's ability to continue as a going concern.  In light of these 
developments and in accordance with its policy on impairment of long-lived 
assets, the Company has adjusted the carrying value of its remaining
25% partnership interest in Buyer to zero during the fourth quarter of 1998.

     Interest expense for the year ended December 31, 1998, was primarily 
attributable to the Pre-Closing Financing, amounts due to Bryanston and a 
capital lease.  The Pre-Closing Financing and the capital lease were 
extinguished in March 1998 with the proceeds from the March 2, 1998 sale of 
substantially all of the assets of Alpha Gulf and Greenville Hotel.  A 
portion of the amounts due to Bryanston were extinguished on June 30, 1998, 
pursuant to a restructuring and refinancing of the Company's debts with 
Bryanston.

Years Ended December 31, 1997 and 1996:

     Gulf Coast generated revenues of $31,618,000 and $37,287,000 in 1997 and
1996, respectively. Casino revenues were $31,048,000 and $36,340,000 in 1997
and 1996, respectively. Food and beverage and other revenues were $570,000
and $947,000 in 1997 and 1996, respectively. The decrease in casino revenues 
was primarily the result of the entry of the third casino vessel to the 
Greenville market in November 1996 and high water in the month of April 1997 
which  had a significant impact on accessibility to the casinos by their 
patrons.  Prior to December 31, 1997, the entry of the third casino vessel in
the Greenville market to date had not increased the market volume to absorb 
the additional player positions. The market growth during 1997  was 5.2 % 
over 1996. Gulf Coast continued  to achieve superior market share over its
competition at 41%, with 39% of the available player positions in the 
Greenville market.  The food and beverage revenues were reflective of Gulf 
Coast's player development program, which focused on player parties 
showcasing the food and entertainment facilities of the Bayou Caddy's Jubilee
Casino. The player parties were by invitation only and were complimentary to 
the casino's guests.

     Gulf Coast's casino operating expenses were $12,029,000 and $12,619,000 
(approximately 39% and 35% of casino revenues for each period) in 1997 and 
1996, respectively. Food, beverage and other expenses were $569,000 and
$1,282,000 in 1997 and 1996, respectively. The decrease in casino expenses 
was due in part to reduced payroll and related expenses of $406,000 resulting
from management's personnel efficiencies that were implemented during the 
second quarter of 1996 and a reduction in expenses of $184,000 due to the 
reduced volume of casino guests as a result of the opening of the third 
casino vessel mentioned above.

     Food and beverage revenues did not include the retail value of food and 
beverage of approximately $3,547,000 and $3,721,000 provided gratuitously to 
customers in 1997 and 1996, respectively. This decrease was due to the decreased
casino activity discussed above. The operating costs associated with these 
services were allocated to the casino costs, which in turn reduced the food 
and beverage costs.

                                      17



     Selling, general and administrative expenses consisted of payroll and 
related benefits of approximately $5,370,000 and $5,494,000, marketing and 
advertising of approximately $6,809,000 and $6,746,000 occupancy costs of 
approximately $2,522,000 and $2,751,000 and operating expenses of $2,064,000 
and $2,134,000 in 1997 and 1996, respectively. The reduced payroll and 
related costs of $124,000 and operating expenses of $70,000 were a direct 
result of management's cost-cutting measures completed during the second 
quarter of 1996.  Marketing and advertising expense in 1997 was consistent 
with 1996 with a 1% increase of $63,000.

     The reduction of  $229,000 in occupancy costs in 1997 (compared to 1996)
was the result of management's energy reduction and efficiency measures 
implemented in 1997 and reduced insurance costs.

     Interest expense primarily related to the first mortgage on the gaming 
vessel, equipment financing and various capitalized leases and was consistent
from 1996 to 1997.

     Depreciation and amortization was $5,076,000 and $4,874,000 in 1997 and 
1996, respectively. The increase was a direct result of capital expenditures 
for the purchase of equipment and fixtures.

Results of Operations -- Jubilation Lakeshore:

     The Company acquired the Cotton Club of Greenville, Inc. (d/b/a Cotton 
Club Casino) on October 26, 1995. The Cotton Club Casino's operations in 
Greenville were terminated on October 30, 1995. After its relocation to 
Lakeshore, the Cotton Club, renamed the Jubilation Casino, reopened for 
business on December 21, 1995 and has been closed since July 1996.  In August
1998, the Company relocated the casino vessel to Mobile, Alabama, where it is
being moored at a terminal.  The Company does not currently have plans to 
re-open or operate the Jubilation Casino.  See Future Operations for a 
discussion of management's proposal involving the Jubilation vessel.  The 
following table sets forth the statement of operations for the Jubilation 
Casino before intercompany charges, for the years ended December 31, 1998, 
1997 and 1996 (amounts in thousands):



                                           1998          1997         1996
                                                            
Revenues:
     Casino          . . . . .           $     --      $     --     $  6,913 
     Food and beverage, retail
       and other . . . . . . .                 64            --          313
                                         --------      ---------    --------
            Total revenues . .                 64            --        7,226
Operating expenses:
     Casino        . . . . . .                 --            --        3,564
     Food and beverage, retail 
       and other . . . . . . .                 --            --          376
     Selling, general and 
       administrative . . . . .               744           993        7,419
                                         --------      ---------    --------
          Total operating 
            expenses . . . . . .              744           993       11,359
                                         --------      ---------    --------
     (Loss) from operations. . .             (680)         (993)      (4,133)
                                         --------      ---------    --------
     Other expenses:
          Depreciation and 
            amortization. . . .                --            --        1,166
          Interest . . . . . . .              108           870          977
          Other non-operating. .               --            --           --
          Write-off of property 
            and equipment. . . .              327            --       14,507
                                         --------      ---------    --------
     Total other     . . . . . .              435           870       16,650
                                         --------      ---------    --------
     (Loss) before intercompany 
            charges. . . . . . .         $ (1,115)     $ (1,863)    $(20,783)
                                         =========     =========    =========


Years Ended December 31, 1998 and 1997:

     The continuing costs incurred during the years ended December 31, 1998 
and 1997 for administration, insurance, compensation, settlements with former
employees and vessel mooring and relocation were $744,000 and $993,000,
respectively. Interest expense, primarily related to the debt on the idle 
gaming vessel and equipment, amounted to $108,000 and $870,000 for the years 
ended December 31, 1998 and 1997.  In connection with the Company's annual 
review of the carrying value of its long-lived assets and, in accordance with
its policy on impaired long-lived assets, the Company recorded a write-down 
of certain of the Jubilation Lakeshore's impaired property and equipment of 
$327,000 in 1998.

                                   18


Year Ended December 31, 1996:

     The Jubilation Casino experienced a loss from operations of $4,133,000 
during the year ended December 31, 1996. During the second quarter of 1996, 
management became uncertain as to whether the Jubilation Casino would be 
profitable during the remainder of fiscal 1996. Management reduced operating 
costs and monitored the operation very closely. To overcome the Jubilation 
Casino's declining revenues, the Company would have had to construct 
additional amenities, which would have required a substantial investment of 
funds. Since revenues had not improved during May and June 1996, which were 
part of the peak season, a continued decline was expected by management in 
the third quarter. Therefore, on July 2, 1996, the Company notified the 
Mississippi Gaming Commission and the employees of the Jubilation Casino of 
its plans to close the Jubilation Casino by the end of August 1996. In 
connection with the plan to close the Jubilation Casino, the realizability of
the capital leasehold and improvements related to the Jubilation Casino was 
reassessed. As such, management recorded an impairment loss of $14,507,000 to
property and equipment, representing the unamortized balance of these 
leasehold and improvements.

     On July 16, 1996, operation of the Jubilation Lakeshore was suspended in 
compliance with a directive of the Mississippi Gaming Commission, which 
raised certain issues with regard to the operation of the Jubilation Casino and
asserted that the working capital of the Jubilation Casino was not sufficient. 
On July 17, 1996, representatives of Jubilation Lakeshore met with the 
Mississippi Gaming Commission. As a result of that meeting, the non-working 
capital issues raised by the Mississippi Gaming Commission were resolved to 
such Commission's satisfaction, but such Commission required that the 
Jubilation Casino's working capital be increased. This working capital 
requirement was reviewed by Jubilation Casino in light of its previously 
announced plan to close the Jubilation Casino and the costs that would be 
incurred to reopen the Jubilation Casino. Based on this review, Jubilation 
Lakeshore decided not to reopen the Jubilation Casino.

Future Operations

General:
     Proposals or prospects for new casinos,  other gaming activities or 
other opportunities may be presented to the Company , or the Company may 
otherwise become aware of such opportunities (any such new casino, other 
gaming activities or other opportunities being hereinafter sometimes referred
to as  "New Opportunities"). The Company will continue to investigate and 
evaluate New Opportunities and, subject to available resources, may choose to 
pursue and develop one or more New Opportunities if the same is deemed to be 
in the best interest of the Company and its stockholders. However, there can 
be no assurance that any New Opportunity will be presented to, or otherwise 
come to the attention of, the Company, that the Company will elect to pursue 
or develop any New Opportunity or that any New Opportunity that the Company 
may elect to pursue or develop will actually come to fruition or (even if 
brought to fruition) will be profitable.

     Except to the extent the Company may pursue any New Opportunity, as a 
result of the sale of Bayou Caddy's Jubilee Casino, the Company has been 
effectively transformed to serve as a holding company and a vehicle to effect
acquisitions, whether by merger, exchange of capital stock, acquisition of 
assets or other similar business combination (a "Business Combination") with 
an operating business (an "Acquired Business"). To the extent the Company's 
financial and other resources are not devoted to, or reserved for, the 
development of any New Opportunity, the business objective of the Company 
will be to effect a Business Combination with an Acquired Business that the 
Company believes has significant growth potential. The Company intends to 
seek to utilize available cash, equity, debt or a combination thereof in 
effecting a Business Combination. While the Company may, under certain 
circumstances, explore possible Business Combinations with more than one 
prospective Acquired Business, in all likelihood, until other financing 
provides additional funds, or its stature matures, the Company may be able to
effect only a single Business Combination in accordance with its business
objective, although there can be no assurance that any such transaction will 
be effected.

                                   19


Casino Development:

     The Company, through its wholly owned subsidiary, Alpha Monticello, is a
party to a  Memorandum with Catskill dated December 1, 1995, which, among 
other things, provides for the establishment of Mohawk, a New York limited
liability company, for the purpose of entering into an agreement to manage a 
proposed casino on land to be owned by the Tribe.  The Memorandum also sets 
forth the general terms of the funding and management obligations of Catskill
and Alpha Monticello, respectively with regard to Mohawk.  In January 1996, 
Mohawk was formed with each of Catskill and Alpha Monticello owning a 50% 
membership interest in Mohawk.  On July 31, 1996, Mohawk entered into a 
Gaming Facility Management agreement with the Tribe (the "Management 
Contract") for the management of a casino to be built on the current site of 
the Monticello Raceway in Monticello, New York (the "Monticello Casino").  
Among other things, the Management Contract provides Mohawk with the exclusive 
right to manage the Monticello Casino for seven (7) years from its opening 
and to received certain management fees for the provision of such service.  
In accordance with Federal Law, this agreement is subject to final approval 
by the National Indian Gaming Commission.  By its terms, the Memorandum
between Catskill and Alpha Monticello terminated on  December 31, 1998, 
since all of the governmental approvals necessary for the construction and 
operation of the Monticello Casino were not obtained by Mohawk.  The Management
Contract between Mohawk and the Tribe contain no such provision.  Additionally,
the Memorandum is silent as to the effect of such expiration to the continued 
existence of Mohawk, the Parties respective 50% ownership therein and the
Management Contract.  As of the date hereof all such approvals have not been 
obtained.  On December 28, 1998, Alpha Monticello filed for arbitration as 
prescribed by the Memorandum to resolve any disputes by the Parties.  The 
Company is seeking a declaration from the arbitrator that the termination of 
the Memorandum merely means that the funding obligations of the Parties have 
expired and that Mohawk remains a viable entity with both Alpha Monticello 
and Catskill as 50% owners. On or about February 8, 1999, Catskill submitted
its response to Alpha MOnticello's Demand for Arbitration.  Thereafter, the
Parties' counsels informed the American Arbitration Associtaion (the "AAA")
that the Parties were engaged in settlement discussions, and the AAA agreed
to stay further proceedigns in the arbitration until April 22, 1999.
For the years ended December 31, 1998, 1997 and 1996, the Company incurred 
casino development costs of $204,000, $350,000 and $1,241,000,respectively, 
which relates to a general overhead allocation.  As of December 31, 1998 and 
1997, the Company has capitalized $1,366,000 and $1,291,000, respectively, 
towards the design, architecture and other costs of development plans for the 
casino.

Manufactured Housing:

     In December 1998, the Company, through its wholly-owned subsidiary, 
Alpha Peach Tree, entered into letters of intent to acquire all of the issued
and outstanding shares of Sunstate Manufactured Homes of Georgia, Inc.  
("Sunstate") dba Peach State Homes and its affiliated company, South Georgia 
Frames Unlimited ("South Georgia"), two closely held corporations engaged in 
the manufacture and sale of single family homes.  On March 29, 1999, the 
Company executed the definitive agreements governing the acquisition. 

     Sunstate and South Georgia currently own and operate three manufacturing
facilities in Adel, Georgia.  Additionally, Sunstate has recently developed 
four retail centers in which they hold a majority interest.  The retail centers
feature the Peach State  and Navigator  lines currently produced by Sunstate.

     The purchase price will be approximately $10,000,000.  The final price 
will be determined by the ultimate verification of the adjusted cash flow of 
the entities for the twelve month period ending September 26, 1998, expected 
to be approximately $2,000,000.  The purchase price will be paid with a 
combination of cash and Alpha stock.  Upon closing, the Company will expand 
its Board to add two new board members.  The selling shareholders of 
Sunstate, certain of whom will remain in their current management capacity, 
will nominate the additional Board members.

     Although, on March 29, 1999, the Company (through its subsidiary Peach 
Tree) entered into definitive agreements with respect to the acquisitions of 
Sunstate and South Georgia, the consummation of such acquisitions remain subject
to various conditions, including (a) the satisfactory completion of the 
Company's due diligence (as approved by the Company's Board of Directors) and
(b) the obtainment of acceptable financing by the Company.  Accordingly, there
can be no assurance that such acquisitions will be consummated.

     The Company plans to seek other opportunities in the industry, including
additional manufacturing and retail operation and residential parks.

                                   20


Krawdaddy's:

     In December 1998, the Company  entered into a memorandum of 
understanding with Equity Services, Inc. ("EQS") to exchange the Company's 
dormant Jubilation casino vessel, berthed in Mobile, Alabama, for the 
ownership of "Krawdaddy's", an operating truck stop with a restaurant and 
video poker room in Port Allen, Louisiana.  The proposed transaction would 
involve an exchange of the casino vessel and its equipment for all the assets
of the Krawdaddy's Operation, which includes the real estate, fixtures, 
licenses and permits and a 49% interest in the video poker machines.
 
     In connection with the transactions, the Company will either assume 
$3,300,000 of existing debt or, if such debt cannot be assumed, will pay 
$3,000,000 to EQS to enable EQS to discharge such debt.  In addition, the 
Company  will issue 100,000 shares of common stock to EQS upon the closing. 
The closing of this transaction is subject to certain conditions, which include 
the Company's  completion of due diligence, the execution of definitive 
agreements and the final approval of the Company's 
Board of Directors.

Hotel Management -- Alpha Hotel

     The following table sets forth the statement of income of Alpha Hotel 
for the year ended December 31, 1996 (dollar amounts in thousands):



                                                    1996
                                             
     Management fees . . . . . . . .             $  1,992
                                                ---------
     Operating expenses:
          Direct payroll and related 
            expenses. . . . . . . . .               1,285
          Selling, general and 
            administrative. . . . . .                  62
                                                ---------
                                                    1,347
                                                ---------
     Income from management fees before 
       intercompany charges. . . . . .          $     645
                                                =========


Results of Operations

General
     
     Effective as of September 1, 1993, the Company, through its subsidiary 
Alpha Hotel, entered into a Service Agreement with respect to hotels managed 
by the Hotel Division of Bryanston. As of December 31, 1996, the Company
sold 100% of the stock of Alpha Hotel to Bryanston for consideration of 
$3,000,000.     

December 31, 1996 Compared to December 31, 1995:

     Total management fees decreased during the year ended December 31, 1996 
compared to the year ended December 31, 1995 by approximately $871,000 
(30.4%). The decrease was principally the result of a $125,000 decrease in 
fees from continuing management agreements and a decrease of $746,000 related
to the loss of five management agreements (which related to hotels whose 
ownership changed) and one management agreement that expired. The decrease in
fees earned from continuing agreements was attributable to an agreement that 
was restructured.

     Direct payroll and related costs increased 4.0% to $1,285,000 for the 
year ended December 31, 1996 from $1,236,000 for the year ended December 31, 
1995. This increase was the result of annual salary increases.

     Selling, general and administrative expenses decreased to $62,000 for 
the year ended December 31, 1996 from $276,000 for the year ended December 
31, 1995. This decrease is a result of office relocation to a less expensive 
area.

Other Operations

     In connection with the sale of the hotel on March 2, 1998, the Company 
entered into a supervisory management agreement with Buyer for a term of ten 
(10) years whereby the Company will receive $100,000 per annum for management
services.  Supervisory management fees for the year ended December 31, 1998 
amounted to $83,000.

                                   21


Liquidity and Capital Resources

     For the year ended December 31, 1998, the Company had net cash used in 
operating activities of $5,920,000. The uses were the result of net loss of 
$13,399,000 less non-cash items of $10,313,000 and a net decrease in working 
capital of $2,834,000.  The non-cash items were $909,000 of depreciation and 
amortization,  a $250,000 provision for doubtful note, the Company's losses 
of an equity investee of $8,500,000 a gain on sale of assets of $6,048,000,
a write-off of property and equipment of $327,000 and $6,375,000 of deferred 
taxes.  The decrease in working capital consisted primarily of a net decrease
in accounts receivable, prepaid insurance, inventories and other current 
assets of $388,000, a decrease in accounts payable and other accrued expenses of
$2,824,000 and a decrease in payroll and related liabilities of $398,000.

     Cash provided by investing activities of $11,765,000 consisted of proceeds 
from the sale of assets of $11,388,000 (net of related costs) cash from the 
hotel construction escrow of $1,700,000 hotel construction costs of $1,086,000
proceeds from deposits and other assets of $13,000 and amounts advanced under
a promissory note of $250,000.

     Cash used in financing activities of $4,219,000 was attributable to 
$3,294,000 in net payments under the $20,000,000 non-revolving promissory note 
with Bryanston, repayments of the mortgage payable to Bryanston of $892,000 and
payments of $33,000 on other long-term debt. 

     On June 30, 1998, the Company restructured its obligations to Bryanston 
by extinguishing its notes payable of $7,800,000, $1,399,000 and $432,000 plus
accrued interest on the notes aggregating $3,101,000, in exchange for the 
issuance of preferred stock and a $3,000,000 mortgage note on the Company's 
idle gaming vessel located in Mobile, Alabama.

     The closing of both the acquisitions of Peach Tree and Krawdaddy's are 
conditional based upon obtaining the financing of all or some of the cash 
portions of the purchase prices.  There can be no assurances such financing 
will be obtained by the Company.

     Although the Company is subject to continuing litigation, the ultimate 
outcome of which cannot presently be determined at this time, management 
believes any additional liabilities that may result from these cases will not
be in an amount that will materially increase the liabilities of the Company 
as presented in the attached financial statements.

Year 2000 Compliance

    The Company does not anticipate making significant expenditures in 
connection with Year 2000 and believes the Year 2000 will not have a materially
adverse effect on the Company's operations.

                                       22


ITEM 8.  FINANCIAL STATEMENTS

     See Index to Financial Statements attached hereto.












                                    23


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

     None.




















                                       24



ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
          COMPLIANCE WITH SECTION 16 (a) OF THE EXCHANGE ACT

     The table below sets forth certain information with respect to the 
directors and executive officers of the Company.



        Name                    Age           Position with the Company
                                  
Stanley S. Tollman. . . . . .    67     Chairman of the Board and Chief 
                                          Executive Officer
Thomas W. Aro . . . . . . . .    56     Vice President, Secretary and Director
Brett G. Tollman. . . . . . .    37     Vice President and Director
Craig Kendziera . . . . . . .    44     Treasurer
Robert Steenhuisen. . . . . .    41     Chief Accountant and Assistant Secretary
James A. Cutler . . . . . . .    47     Director
Matthew B. Walker . . . . . .    48     Director
Herbert F.  Kozlov. . . . . .    46     Director

     Stanley S. Tollman has served as Chairman of the Board of Directors and 
Chief or Co-Chief Executive Officer of the Company since its formation. Since
March 1995, Mr. Tollman has also served as President. He served as Chairman of 
the Tollman-Hundley Hotel Group from 1979 to June 1996. He currently serves as 
Chairman of Bryanston Group, Inc. ("Bryanston"), a hotel management company, 
and of Trafalgar Tours International, a tour operator. He has also served
as Chairman of the Board of Directors of Buckhead America Corporation, which 
was formerly the franchiser of Days Inns Hotels. The business addresses of 
Bryanston and Trafalgar Tours International are, respectively, 1886 Route 52, 
Hopewell Junction, New York and 5 Reid Street, Hamilton, Bermuda. (See Item 13
"Certain Proceedings Involving Management".)

     Thomas W. Aro has served as a Director of the Company since February 1, 
1994 and a Vice President of the Company since its formation. Mr. Aro also 
serves as Chief Operating Officer of the Company's subsidiary Alpha Gulf
Coast, Inc. He has served as Executive Vice President of the Tollman-Hundley 
Hotel Group since 1982 and as Executive Vice President of Bryanston from 1989
through March 1996. 

     Brett G. Tollman served as a Vice President of the Company from its 
formation until October 29, 1993, and was re-elected to that position and was
elected a Director of the Company on February 1, 1994. He served as Executive 
Vice President of the Tollman-Hundley Hotel Group from 1984 to June 1996.  
Mr. Tollman currently serves as President of Tollman-Hundley Hotel Group.  He 
also serves as Director and President  of Bryanston. Mr. Tollman is the son 
of Stanley S. Tollman, the Chairman of the Board and Chief Executive Officer 
of the Company. (See Item 13 -"Certain Proceedings Involving Management".)

     Craig Kendziera has served as Treasurer of the Company since his 
appointment on May 12, 1998.  He also serves as Corporate Controller of the 
Tollman-Hundley Hotel Group and a Director, Vice President, Secretary and 
Corporate Controller of Bryanston.

     Robert Steenhuisen has served as Chief Accountant of the Company since 
his appointment on May 12, 1998.  He also serves as the Chief Accountant for 
the Tollman-Hundley Hotel Group and a Director, Vice President, Treasurer and
Chief Accountant of Bryanston.

     James A. Cutler served as Treasurer and Chief Financial Officer of 
the Company since its formation until his resignation on March 6, 1998. 
He also served as Secretary of the Company from October 29, 1993 to February 
1, 1994. Mr. Cutler was elected a Director of the Company on June 12, 1996. 
He served as Senior Vice President and Treasurer of the Tollman-Hundley Hotel
Group until June 1997.  Mr. Cutler has agreed to continue to serve as a 
Director of the Company. (See Item 13 - " Certain Proceedings Involving 
Management".)

     Matthew B. Walker has served as a Director of the Company since December
1995. He is an independent businessman involved in international business 
ventures, including the Brazilian-based Walker Marine Oil Supply Business,
to which he has been a consultant since 1988. Mr. Walker co-founded the 
Splash Casino in Tunica, Mississippi, in February 1993, where he remained 
employed until October 1995. In February 1994, he co-founded the Cotton Club 
Casino in Greenville, Mississippi, where he remained employed and as a 
shareholder until October 1995. In addition, since 1972, Mr. Walker has been 
involved in numerous real-estate transactions as a consultant and has managed 
E.B. Walker & Son Lumber Company, a family-owned lumber business in Alabama.

                                      25


     Herbert F.  Kozlov has served as a Director of the Company since his 
appointment upon the resignation of Mr.Sanford Freedman in March of 1998.  
Mr. Kozlov is a partner is the law firm of Parker, Duryee Rosoff & Haft where he
has been a partner since 1989. Mr. Kozlov is also a director of HMG Worldwide 
Corporation and Worldwide Entertainment & Corp.  Parker Duryee Rosoff & Haft 
provides legal services to the Company and receives fees for such services from 
the Company.

     Each Director is elected for a period of one year at the Company's 
annual meeting of stockholders and serves until his/her successor is duly 
elected by the Stockholders.  Vacancies and newly created directorships 
resulting from any increase in the number of authorized directors may be 
filled by a majority vote of Directors then in office.  Officers are
elected by and serve at the pleasure of the Board of Directors.  Directors 
are reimbursed for expenses incurred in connection with the performance of 
their duties.

               CERTAIN PROCEEDINGS INVOLVING MANAGEMENT

     Messrs. Stanley S. Tollman and Brett G. Tollman  were limited partners of 
six limited partnerships, each of which was the owner of an individual hotel,
which filed Chapter 11 proceedings in 1991. Mr. Stanley S. Tollman was the
stockholder of the corporate general partners of the limited partnerships. 
Messrs. Stanley S. Tollman, Brett G. Tollman and James A. Cutler were directors 
and/or officers of such corporate general partners. Faced with the threat of 
foreclosure, the six limited partnerships filed for protection under the 
Bankruptcy Code. With regard to five of the bankruptcy proceedings, the 
Bankruptcy Court lifted the bankruptcy stay and permitted foreclosure sales 
of the hotels. With regard to the sixth hotel, a Plan of Reorganization was 
approved by the Bankruptcy Court, which approval was appealed by the lender 
to the U.S. District Court. The U.S. District Court affirmed the decision 
below, and the lender appealed to the Court of Appeals for the Fifth Circuit,
which affirmed the decision of the U.S. District Court. The Plan of 
Reorganization has been implemented.

     Kissimmee Lodge, Ltd. ("KLL"), a Florida limited partnership, filed a 
Chapter 11 proceeding in the United States Bankruptcy Court for the Middle 
District of Florida in June 1994. The proceeding was filed to prevent the 
imminent foreclosure of the Days Suites hotel owned by KLL. Messrs. Stanley 
S. Tollman and Brett G. Tollman hold limited partnership interests in KLL, 
and Mr. Stanley S. Tollman is a stockholder of the corporate general partner 
of KLL. Messrs. Stanley S. Tollman and James A. Cutler were directors and/or 
officers of such corporate general partner. A Plan of Reorganization for KLL 
was confirmed by the Bankruptcy Court and has been declared effective.

     Emeryville Days Limited Partnership ("Emeryville"), a California limited 
partnership, filed a Chapter 11 proceeding in the United States Bankruptcy 
Court for the Eastern District of California in May 1996. The proceeding was
filed to prevent the imminent foreclosure of the Days Inn hotel owned by 
Emeryville. Messrs. Stanley S. Tollman and Brett G. Tollman hold limited 
partnership interests in Emeryville, and Mr. Stanley S. Tollman is a 
stockholder of the corporate general partner of Emeryville. Messrs. 
Stanley S. Tollman and James A. Cutler were directors and/or officers of such 
corporate general partner. Subsequent to the filing of the proceeding, the 
subject hotel property was sold, and as a result, funds became available to 
pay all creditors, other than the holder of the second deed of trust, which
holder agreed to settle its claim for a reduced amount, which has been paid. 
As a consequence of the foregoing, this proceeding was dismissed.

     T.H. Orlando, Ltd. ("Orlando") and T.H. Resorts Associates, Ltd. 
("Resorts") filed a Chapter 11 proceeding in the United States Bankruptcy 
Court for the Middle District of Florida, Orlando Division in February 1997. The
proceeding was filed to prevent the imminent foreclosure of three Days Inn 
hotels owned by Orlando and Resorts. Messrs. Stanley S. Tollman hold limited 
partnership interest in Orlando and Resorts, Mr. Stanley S. Tollman is a 
stockholder of the corporate general partners of Orlando and Resorts, and 
Messrs. Stanley S. Tollman, Brett G. Tollman and James A. Cutler were 
directors and/or officers of such corporate general partners. In August 1998,
Orlando and Resorts agreed to a settlement with its secured lender resulting 
in the sale of the hotel properties and dismissal of the proceeding.

                                   26


ITEM 11.  EXECUTIVE COMPENSATION

EXECUTIVE COMPENSATION

Summary Compensation Table

     The following table sets forth all cash compensation for services rendered 
in all capacities to the Company and its subsidiaries for the fiscal years 
ended December 31, 1998, December 31, 1997 and December 31, 1996 paid to the
Company's Chief Executive Officer, the four other most highly compensated 
executive officers (the "Named Executive Officers") at the end of the above 
fiscal years whose total compensation exceeded $100,000 per annum, and up to two
persons whose compensation exceeded $100,000 during the above fiscal years, 
although they were not executive officers at the end of such years.






                                              Restricted        
Name and Principal                              Stock     Options   All Other
  Position Year              Year    Salary(1)  Awards     /SARS   Compensation
                                                     
Stanley S. Tollman . . .     1998    $250,000      --     250,000         --
     Chairman of the 
        Board of Directors,  1997    $250,000      --         --          --
     Chief Executive 
     Officer and President   1996    $250,000      --         --          --
Thomas W.  Aro . . . . . .   1998    $130,000      --     145,000         --
     Vice President and 
        Secretary. . . . .   1997         --       --         --          --
                             1996         --       --         --          --


<F1>
No portions of the cash salaries to which Stanley S. Tollman was entitled 
during the periods indicated have been paid; the expense and liability have 
been accrued without interest.

     Option/SAR Grants in Last Fiscal Year. During the last completed fiscal 
year, the Company granted options to certain executive officers to purchase 
550,000 shares of the Company's common stock including 250,000 shares to 
Stanley S. Tollman and  145,000 shares to Thomas W. Aro.

     Compensation of Directors.  On May 12, 1998, subject to shareholder 
approval, the Board approved annual compensation whereby each of the three 
outside directors will receive $6,000 per annum plus the option to purchase 
25,000 shares, and an additional 15,000 shares for each committee served 
upon, of the Company's common stock at the then current market price.  
Accordingly in 1998, and subject to shareholder approval, the Company granted
options to purchase an aggregate amount of 270,000 shares of its common stock
at an exercise price of $1.063, which can be exercised any time up to 2008.  
The amount granted represents options to purchase an aggregate amount of 
135,000 shares per year for each of the 1998 and 1999 years of service.  As 
compensation to its employee directors, in December 1998, the Company granted
an aggregate amount of 85,000 options to purchase shares of its common stock.

     Employment Agreements. The Company and Mr. Stanley S. Tollman entered 
into an Employment Agreement dated June 1, 1993, whereby Mr. Tollman agreed 
to serve as Chairman of the Board and Co-Chief Executive Officer of the 
Company for a term of three (3) years from the date of the Agreement. 
Thereafter, such Agreement is automatically renewable for successive twelve 
(12) month periods, unless either party shall advise the other on ninety (90) 
days' written notice of his or its intention not to extend the term of the 
employment. In the event of a termination of his employment, under the terms 
of such Agreement Mr. Tollman is to be retained for two years to provide 
consulting services for $175,000 per year. Such Agreement has been renewed 
until June 1, 1999. Mr. Tollman's Employment Agreement provides for a salary 
in the amount of $250,000 per year, none of which has been paid under such 
Agreement since the date thereof. The unpaid salary accumulates, and the 
Company does not pay any interest or other penalty thereon. Such Agreement 
provides for Mr. Tollman to devote no less than 20% of his business time to 
the affairs of the Company and its subsidiaries. Such Agreement contains a 
non-disclosure provision pursuant to which Mr. Tollman agrees not to use or 
disclose any information, knowledge or data relating to or concerning the 
Company's operations, sales, business or affairs to any individual or entity,
other than the Company or its designees, except as required in connection 
with the business and affairs of the Company. Prior to the sale of Alpha 
Hotel to Bryanston, that Employment Agreement also contained a limited 
non-competition clause pursuant to which Mr. Tollman agreed not to own, 
manage, operate or otherwise be connected with any entity or person 
(other than Bryanston) or Alpha Hotel (i) that renders management services to 
hotels of the same kind, class and character as the hotels for which Alpha 
Hotel provided management services or (ii) that owns, manages or operates a 
gaming casino within a 100 mile radius of the Jubilation Casino.  As of 
December 31, 1998, accrued consulting fees to Mr. 

                                   27


Tollman amounted to $1,276,167.

     Consulting Agreement. The Company and Mr. Sanford Freedman, a former 
director and officer of the Company, entered into a Consulting Agreement 
dated March 1, 1997, whereby the former director  agreed to render consulting
services to the Company with respect to development activities relating to the 
Company's casino operations. Mr. Freedman's services as Secretary and a 
Director of the Company do not relate to the Company's development activities
and are not compensated under the Consulting Agreement. Mr. Freedman serves as
an independent contractor at will pursuant to the Consulting Agreement and 
will be compensated at the rate of $350 per hour. The Consulting Agreement
may be terminated at any time by either party. The Company has agreed to 
indemnify Mr. Freedman against any claims, losses, expenses or liabilities, 
including reasonable attorneys' fees, Mr. Freedman may incur arising out of 
his performance of any services pursuant to the Consulting Agreement. Mr. 
Freedman was paid an aggregate of $102,117 and $195,000 of consulting fees 
during the year ended December 31, 1998 and 1997, respectively.


                       BOARD COMPENSATION REPORT

Executive Compensation Policy

     Cash Compensation.  Certain of the Company's executive officers are not 
directly compensated by the Company based upon the Compensation Committee's 
determination that compensation is not prudent at this time given the Company's
financial position. When, and if, the Company's financial position improves, 
the Compensation Committee would establish and review the compensation of 
those executive officers not presently directly compensated and the overall 
employee compensation plan. However, all of the Company's executive officers 
previously provided management, financial and administrative services, 
through the Company's subsidiary Alpha Hotel, on behalf of Bryanston. 
Bryanston directly compensated the Company's executive officers for such 
services, and pursuant to the terms of an expense reimbursement agreement 
between the Company and Bryanston (the "Expense Reimbursement Agreement"), 
the Company reimbursed Bryanston on a monthly basis for direct payroll. The 
Compensation Committee did not determine the compensation paid by Bryanston 
to the Company's executive officers for providing these services on behalf of
Bryanston, as such compensation was solely determined by Bryanston. 
Subsequent to the sale of Alpha Hotel to Bryanston in December 1996, 
Bryanston has continued directly to provide salaries and benefits to those 
Company's executive officers not presently directly compensated without 
seeking reimbursement therefore from the Company.

     Equity Compensation. The grant of stock options to executive officers 
constitutes an important element of long term compensation for the executive 
officers. The grant of stock options increases management's equity ownership 
in the Company with the goal of ensuring that the interest of management 
remains closely aligned with those of the Company's stockholders. The Board
of Directors believes that stock options in the Company provide a direct link 
between executive compensation and stockholders' value. By attaching vesting 
requirements, stock options also create an incentive for an executive officer
to remain with the Company for the long term.

     Chief Executive Officer Compensation. The compensation of Stanley S. 
Tollman, the Chief Executive Officer, is set forth in an Employment Agreement 
between the Company and Mr. Tollman, which provides for a salary in the amount
of $250,000 per year, none of which has been paid under such Agreement. The 
unpaid salary accumulates, and the Company does not pay any interest or other 
penalty thereon. The terms of the Employment Agreement were determined based 
upon Mr. Tollman's ability to establish and retain a strong management team 
and to develop and implement the Company's business plans. The Company also 
appraised its financial position and reviewed compensation levels of Chief
Executive Officers at comparable companies within the Company's industry.  In 
December 1998, the Company granted to Mr. Tollman options to purchase 250,000 
shares of the Company's common stock.

     Corporate Performance Graph. The following graph shows a comparison of 
cumulative total stockholders' returns from December 31, 1993 through 
December 31, 1998 for the Company, the Russell 2000 Index ("Russell") and the
Dow Jones Entertainment and Leisure -- Casino Index ("DJ Casino").
     
     The graph assumes the investment of $100 in shares of Common Stock or 
Index on December 31, 1993 and that all dividends were reinvested. No 
dividends have been declared or paid on the Common Stock.

     NASDAQ ceased listing the Company's warrants in December 1998, since there 
ceased being at least two market makers for such securities.  The warrants 
continue to trade in the over-the-counter market in the "pink sheets".

                                    28






     











     Section 16(a) Reporting. Under the securities laws of the United States,
the Company's directors, its executive (and certain other) officers, and any 
persons holding ten percent or more of the Common Stock must report on their 
ownership of the Common Stock and any changes in that ownership to the 
Securities and Exchange Commission and to the National Association of 
Securities Dealers, Inc. Automated Quotation System. Specific due dates for 
these reports have been established. During the year ended December 31, 1998,
all reports for all transactions were filed on a timely basis.

1993 Stock Option Plan

     The purpose of the 1993 Stock Option Plan is to provide additional 
incentive to the officers and employees of the Company who are primarily 
responsible for the management and growth of the Company.  Each option granted 
pursuant to the 1993 Stock Option Plan shall be designated at the time of 
grant as either an "incentive stock option" or as a "non-qualified stock 
option".  The following description of the 1993 Stock Option Plan is 
qualified in its entirety by reference to the 1993 Stock Option Plan.

Administration of the Plan

     The 1993 Stock Option Plan is administered by a Stock Option Committee 
consisting of Messrs.  S. Tollman, Cutler and Walker,  which determines whom 
among those eligible will be granted options, the time or times at which
options will be granted, the number of shares to be subject to options, the 
durations of options, any conditions to the exercise of options and the 
manner in and price at which options may be exercised.  The Stock Option 
Committee is authorized to amend, suspend or terminate the 1993 Stock Option 
Plan, except that it cannot without stockholder approval (except with regard 
to adjustments resulting from changes in capitalization):  (i) increase the 
maximum number of shares that may be issued pursuant to the exercise of options 
granted under the 1993 Stock Option Plan; (ii) permit the grant of a stock
option under the 1993 Stock Option Plan with an exercise price less than 100% 
of the fair market value of the shares at the time such option is granted; 
(iii) change the eligibility requirements for participation in the 1993 Stock 
Option Plan; (iv) extend the term of any option or the period during which 
any option may be granted under the 1993 Stock Option Plan; or (v) decrease 
an option exercise price (although an option may be canceled and new option 
granted at a lower exercise price).

Shares Subject to the Plan

     The 1993 Stock Option Plan provides that options may be granted with 
respect to a total of 900,000 shares of Common Stock, subject to adjustment 
upon certain changes in capitalization without receipt of consideration by the
Company.  In addition, if the Company is involved in a merger, consolidation,
dissolution or liquidation, the options granted under the 1993 Stock Option 
Plan will be adjusted or, under certain conditions, will terminate, subject 
to the right of each option holder to exercise this option or a comparable 
option substituted at the discretion of the Company prior to such event. If 
any option expires or terminates for any reason, without having been 
exercised in full, the unpurchased shares subject to such option will be 
available again for the purposes of the 1993 Stock Option Plan.  All of the 
794,000 shares of Common Stock underlying options granted pursuant to the 
1993 Stock Option Plan have been registered in this Registration

                                      29


Statement.

Participation

     Any employee is eligible to receive incentive stock options or non-
qualified stock options granted under the 1993 Stock Option Plan.  Non-
employee directors may not receive stock options under such plan.

Option Price

     The exercise price of each option will be determined by the Stock Option
Committee or the Board of Directors, but may not be less than 100% of the 
fair market value of the shares of Common Stock covered by the option on the 
date the option is granted.  If an incentive stock option is to be granted to
an employee who owns over 10% of the total combined voting power of all 
classes of the Company's stock, then the exercise price may not be less than 
110% of the fair market value of the Common Stock covered by the option on 
the date the option is granted.

Terms of Options

     The Stock Option Committee, or the Board of Directors until such 
committee is constituted, shall, in its discretion, fix the term of each 
options, provided that the maximum term of each option shall be 10 years.  
Incentive stock options granted to an employee who owns over 10% of the total 
combined voting power of all classes of stock of the Company shall expire not 
more than five years after the date of grant.  The 1993 Stock Option Plan 
provides for the earlier expiration of  options of a participant in the event 
of certain terminations of employment.

Restrictions on Grant and Exercise

     An option may not be transferred other than by will or the laws of 
descent and distribution and, during the lifetime of the option holder may be
exercised solely by him.  The aggregate fair market value (determined at the 
time the option is granted) of the shares as to which an employee may first 
exercise incentive stock options in any one calendar year may not exceed 
$100,000.  The Stock Option Committee, or the Board of Directors until such 
committee is constituted, may impose other conditions to exercise as it deems
appropriate.


Option Grants

     There were 385,000 total options granted, including 305,000 to executive
officers in the fiscal year ended December 31, 1998.  A total of 794,000 
options to purchase shares of Common Stock have been granted to employees to
date, and are currently outstanding.

                                  30


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

                        OWNERSHIP OF SECURITIES

     As of March 29, 1999, there were issued and outstanding 16,788,228 shares 
of Common Stock, 821,496 shares of Preferred Stock, Series B, and 135,162 
shares of Preferred Stock, Series C.

     Each share of Common Stock, Series B Preferred Stock and Series C 
Preferred Stock entitles the holder thereof to, respectively, one, eight and 
twenty-four votes. 

     The following table sets forth certain information as of March 29, 1999,
with respect to each beneficial owner of five (5%) percent or more of the 
outstanding shares of Common Stock or any series or class of Preferred Stock, 
each officer and  director of the Company and all officers and directors as a 
group. Unless otherwise indicated, the address of each such person or entity 
is c/o Alpha Hospitality Corporation, 12 East 49th Street, New York, New York 
10017.
                        


                        
Title of Class        Name and Address         No. of     Percent   Percent
                                               Shares(1)  of Class  of Vote(2)
                                                         
Common Stock         Stanley Tollman (3) (4)     250,000     .90       0.0
$.01 par value       Beatrice Tollman(4)(9)    1,815,890    6.50       6.8
                     Thomas W. Aro(6)            245,000     .90        .2
                     Brett G. Tollman(7)       1,759,875    6.30       5.9
                     James A. Cutler(8)           86,320     .30        .2
                     Matthew B. Walker(5)        404,237    1.40       1.5
                     Herbert F.  Kozlov(11)            0    0.00       0.0
                     Craig Kendziera(12)          20,300     .07       0.0
                     Robert Steenhuisen(13)       20,000     .07       0.0
                     Bryanston Group(9)       12,223,855   43.60       9.1
                     1886 Route 52
                     Hopewell Junction, N.Y.
                     All Officers and Directors
                     as a group (8 persons)
                     (3, 5-8, 11-13)           2,785,732    9.94       7.8
Preferred Stock, 
Series B             Bryanston Group, Inc.       777,238   94.60      23.3
$29.00 liquidation   BP Group, Ltd.(10)           44,258    5.4        1.3
value                5111 Islesworth Country 
                     Club Dr.
                     Windemere, Fl 34786
Preferred Stock, 
Series C             Bryanston Group, Inc.       135,162  100.0       12.2
$72.00 liquidation
value
     


<F1>                                           
 (1) Each person exercises sole voting and dispositive power with respect to 
the shares reflected in the table, except for those shares of Common Stock 
that are issuable upon the exercise of options or the conversion of Preferred
Stock, which shares cannot be voted until the options are exercised or such 
Preferred Stock is converted by the holder thereof. Includes shares of 
Common Stock that may be acquired upon exercise of options or conversion
of convertible securities that are presently exercisable or convertible or 
become exercisable or convertible within 60 days.

<F2>
 (2) Represents the vote, as a percentage of the total votes that may be cast
by the hodlers of all outstanding shares.

<F3>
 (3) Includes 250,000 shares of common stock issuable upon the exercise of 
options granted to Stanley S.  Tollman, the Chairman of the Board, Chief 
Executive Officer and President of the Company.

                                        31


<F4>
 (4) Stanley S. Tollman is the spouse of Beatrice Tollman. Stanley S. Tollman 
disclaims beneficial ownership of the shares beneficially owned by Beatrice 
Tollman.

<F5>
 (5) Does not includes 80,000 shares, subject to shareholder approval, of 
Common Stock issuable upon the exercise of options granted to Mr. Walker.

<F6>
 (6) Includes 205,000 shares of Common Stock issuable upon the exercise of 
options granted to Mr. Aro, all of which options are currently exercisable.

<F7>
 (7) Includes 200,000 shares of Common Stock issuable upon the exercise of 
options granted to Mr. Brett G. Tollman, all of which options are currently 
exercisable and 1,000,000 shares held in the Tollman Family Trust of which
Brett G. Tollman is the sole Trustee. Brett G. Tollman is the son of Stanley 
S. Tollman and Beatrice Tollman. Each of Brett G. Tollman, Stanley S. Tollman
and Beatrice Tollman disclaims beneficial ownership of the shares 
beneficially owned by any of the other of them.

<F8>
 (8) Does not include 110,000 shares, subject to shareholder approval, of 
Common Stock issuable upon the exercise of options granted to Mr. Cutler.  
Includes 40,000 shares of Common Stock issuable upon the exercise of options
granted to Mr. Cutler, all of which options are currently exercisable.  Does 
not include 4,000 shares owned by Mr. Cutler's children, of which shares he 
disclaims beneficial ownership.

<F9>
 (9) Includes (i) 6,217,904 shares of Common Stock issuable upon conversion 
of 777,238 shares of Preferred Stock, series B, owned by Bryanston Group, 
Inc. ("Bryanston"); (ii) 3,243,888 shares of Common Stock issuable upon 
conversion of 135,162 shares of Preferred Stock, series C, owned by 
Bryanston; and (iii) 347,826 shares of Common Stock issuable upon the 
exercise of options granted to Bryanston; all of such options are currently
exercisable for, and all of such shares of Preferred Stock are currently 
convertible into, shares of Common Stock. On May 17, 1998, the Company 
declared a dividend of approximately 1,400,000 shares of Common Stock to
Bryanston with respect to, and in lieu of the cash dividend accrued on, the 
outstanding shares of Preferred Stock held by Bryanston in 1997.  Such shares
were issued on January 5, 1999, and are included in the preceding table. As 
of January 30, 1999, the Company became obligated to issue to Bryanston 
approximately 1,950,000 and 115,000 additional shares of Common Stock in lieu
of the cash dividend payable with respect to Bryanston's shares of Preferred 
Stock, Series B and C, respectively, for the 1998 calendar year. None of such 
shares of Common Stock is included in the table above as they have not yet 
been issued. Bryanston is an affiliate of the Company, and Beatrice Tollman, 
Stanley S. Tollman's spouse, is a 50% stockholder of Bryanston. Each of 
Bryanston and Beatrice Tollman disclaims beneficial ownership of the shares 
beneficially owned by the other of them.

<F10>
(10)  On May 17, 1998, the Company declared a dividend of approximately 
86,000 shares of Common Stock to BP with respect to, and in lieu of the cash 
dividend accrued on, the outstanding shares of Preferred Stock held by BP in
1997. Such shares were issued on January 5, 1998, and are included in the 
preceding table.  As of January 30, 1999, the Company became obligated to 
issue to BP approximately 115,000 additional shares of Common Stock in lieu of
the cash dividend payable with respect to BP's shares of Preferred Stock, Series
B for the 1998 calendar year. None of such shares of Common Stock is included in
the table above as they have not yet been issued.  Patricia Cohen is the sole
stockholder of BP.  This table does not include 100,352 shares of Common 
Stock owned by Patricia Cohen, who was a Director of the Company during the 
period February 1, 1994 to December 12, 1997, and 354,064 shares of Common 
Stock issuable upon conversion of 44,258 shares of Preferred Stock, series B, 
owned by BP Group, LTD ("BP").  All of such shares of Preferred Stock are 
currently convertible into shares of Common Stock.

<F11>
(11) Does not includes 80,000 shares, subject to shareholder approval, of 
Common Shares issuable upon the exercise of options granted to Mr. Kozlov.

<F12>
(12) Includes 20,000 shares of Common Stock issuable upon the exercise of 
options granted to Mr. Kendziera, all of which are currently exercisable.

<F13>
(13) Includes 20,000 shares of Common Stock issuable upon the exercise of 
options granted to Mr. Steenhuisen, all  of which are currently exercisable.

                                  32


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Bryanston

     In connection with the formation of the Company and the initial 
capitalization of the Company, Bryanston (i) contributed $626,004 in cash to 
the Company in exchange for 3,564,987 shares of Common Stock, valued at 17.6 
cents per share, (ii) entered into certain service agreements and (iii) loaned 
the Company $4,009,740 (the "Bryanston Loan"). The Company utilized the $626,004
and the proceeds of the Bryanston Loan for the development and construction of 
the Bayou Caddy's Jubilee Casino.

     Under a service agreement, effective as of September 1, 1993, between 
Alpha Hotel and Bryanston (the "Service Agreement"), the Company (through 
Alpha Hotel) provided management, financial, administrative and marketing 
services to hotels and motels on behalf of Bryanston. Bryanston is an 
affiliate of the Company, and Beatrice Tollman, Mr. Stanley S. Tollman's 
spouse, is a 50% stockholder of Bryanston. The Service Agreement, which was 
co-terminus with the last to expire of individual management agreements 
between Bryanston and 13 hotels (the "Management Agreements"), stated that 
the Company would provide certain management services for hotels managed by 
Bryanston for certain unaffiliated owners. Pursuant to the Service Agreement,
Bryanston received a fee of 1% of the aggregate compensation paid to the
Company pursuant to the Management Agreements. The Hotel Division of 
Bryanston was the provider of direct services to all managed hotels pursuant 
to the Management Agreements with the individual hotels. Through its 
subsidiary Alpha Hotel, the Company provided management, financial, 
administrative and marketing services on behalf of Bryanston. Pursuant to
the Management Agreements, the Company was compensated for its services in an
amount equal to a percentage of total net revenues of the managed hotels, 
ranging between 2% and 5%. In connection with the Service Agreement, effective
September 1, 1993, the Company entered into the Expense Reimbursement 
Agreement with Bryanston for the use of certain office space at its Hopewell 
Junction, New York facility in connection with the Company's hotel management
operations. Pursuant to the terms of the Expense Reimbursement Agreement, the
Company reimbursed Bryanston on a monthly basis for its share of rent, office
expenses and direct payroll.

     The Bryanston Loan had an initial interest rate of 12% per annum, and 
payment thereunder was subordinated to payment of the Term Loan, described 
below. A portion of principal and accrued interest in the aggregate amount of
$1,012,500 was repaid from the proceeds of the Company's initial public 
offering ("IPO") and principal and accrued interest in the aggregate amount 
of $1,206,355 was repaid from the proceeds of the underwriters' over-
allotment option exercised in connection with the IPO. The balance of the 
Bryanston Loan ($1,972,532) accrued interest at the rate of 12%
per annum, which accrued until the second anniversary of the opening of the 
Bayou Caddy's Jubilee Casino, and thereafter, together with such accrued 
interest amount ($501,294), interest accrued at the rate of 9% per annum, 
payable quarterly in equal installments over a 10-year period, and was 
subject to prepayment pro rata with the BP Loan, described below, from the 
proceeds of the exercise, if any, of the Company's outstanding warrants and 
certain options (the "HFS Options") granted to HFS Gaming Corp. ("HFS"), 
provided the Company was current under the Term Loan (described below). At
December 31, 1998, the principal balance (which included accrued interest 
through the second anniversary) was $1,398,622 and accrued interest of $145,312.

     In August and October 1993, Bryanston advanced a bridge loan (the 
"Bryanston Bridge Loan") in the aggregate amount of $7,419,000, which was 
also applied to the development and construction of the Bayou Caddy's Jubilee 
Casino. The Bryanston Bridge Loan bore interest at the rate of 10% per annum 
from the date advanced and was originally due and payable on the earlier of 
October 31, 1993 or the closing of the IPO. A portion of the principal and 
accrued interest on the Bryanston Bridge Loan, in the aggregate amount of 
$3,625,000, was repaid from the proceeds of the Term Loan (described below) 
and a $4,000,000 bridge loan from HFS (which was repaid from the proceeds of 
the IPO), and the balance was repaid from the proceeds of the IPO.

     As of January 1, 1994, Bryanston agreed to loan the Company up to 
$9,000,000 (the "Initial Working Capital Loan") to meet working capital 
requirements of the Company. The note bore interest at prime rate plus 2% per
annum and had a maturity date of December 31, 1995. On December 31, 1994, the
Company authorized the issuance of 625,222 shares of its convertible 
preferred stock, valued at $6.625 per common share, in settlement of 
$8,284,196 due Bryanston pursuant to the Initial Working Capital Loan, which 
amount included approximately $349,000 of accrued interest. In October 1995,
those 625,222 shares of preferred stock were converted into 1,250,444 shares 
of Common Stock.

     On November 15, 1995, the Company, Gulf Coast and B.C. entered into the 
B.C. Agreement under which (i) the

                                   33


B.C. Note was deemed converted on February 1, 1994 and (ii) B.C. received 
rights that, upon exercise, entitled B.C. to receive 791,880 shares of Common
Stock. Bryanston agreed to contribute 716,881 of its shares of Common Stock 
to the Company in order to help satisfy the number of shares of Common Stock 
into which the B.C. Note converted. Bryanston agreed to make this capital 
contribution to the Company in order to avoid further dilution to the 
Company's stockholders.

     As of January 5, 1995, Bryanston agreed to loan the Company up to 
$20,000,000 (the "Working Capital Loan") to meet the working capital 
requirements of the Company. Thus, the Company is obligated under a $20,000,000
non-revolving promissory note ($3,730,000 and $1,746,000 outstanding at 
December 31, 1997 and 1996, respectively) with Bryanston. The note, which 
bears interest at prime rate (8.5% at December 31, 1997 and 8.25% at December
31, 1996) plus 2%, is payable at the lesser of the outstanding principal 
amount or $2,000,000 per annum through December 31, 1999. Beginning in 1996, 
interest accrued monthly and was due and payable by the following month. All 
remaining principal and accrued interest (approximately $503,000) shall be 
due on December 31, 2000. Additionally, commencing May 1, 1996 and for each 
of the next succeeding three years thereafter, the Company is required to 
make additional principal payments equal to "Available Cash Flow of Maker" as
defined in the note to mean an amount equal to the consolidated annual net
income of the Company before depreciation but after provision for taxes and 
principal payments on account of all debt, less an amount equal to the sum of 
(a) an annual replacement reserve equal to 3% of the consolidated revenues of
the Company and its subsidiaries, excluding Alpha Hotel, and (b) $1,000,000. 
Pursuant to the Company's restructuring of its obligations on June 30, 1998, 
all amounts due under this note were extinguished.

     On September 22, 1995, Bryanston purchased from HFS an outstanding loan to 
the Company (the "Term Loan"), which was then in default and was then held by
HFS, having an outstanding balance of $7,816,000. In October 1993, the 
Company had issued the Term Loan to HFS in the original principal amount of 
$8,000,000 for a five-year term. The Term Loan bears interest at a rate of 
10% per annum and requires monthly payments of principal and interest through 
November 1998. The Term Loan is secured by a first preferred ship mortgage on 
the Bayou Caddy's Jubilee Casino. As consideration for Bryanston purchasing 
the Term Loan (which was then in default) and for Bryanston agreeing to make 
the Working Capital Loan, in October 1995, the Company issued to Bryanston 
347,826 shares of Common Stock, valued at $4.50 per share, and an option to 
purchase 347,826 shares of Common Stock at an exercise price of $4.50 per 
share. In addition, Bryanston acquired 96,429 shares of Common Stock from an 
affiliate of HFS. At December 31, 1997 and 1996, the balance due on the Term 
Loan was $7,800,000, plus accrued interest of $1,812,000 and $2,006,789, 
respectively.  Pursuant to the Company's restructuring of its obligations on 
June 30, 1998, all amounts due under this note wer extinguished.

     Since the Company began to implement its plans to close the Jubilation 
Casino in July 1996, the Company updated its assessment of the realizability 
of the leasehold improvements and related assets of the Jubilation Casino. 
This resulted in an impairment loss of approximately $14,507,000 and would 
have reduced stockholders' equity below certain requirements for continued 
listing of the Company's securities on NASDAQ. In order to avoid the 
delisting of the Company's securities from NASDAQ, Bryanston proposed that 
the Company convert the Working Capital Loan into shares of Preferred Stock, 
Series B, which would enable the Company to maintain its NASDAQ listing. 
Therefore, effective June 26, 1996, Bryanston converted the amount due on the 
Working Capital Loan (approximately $19,165,000) into shares of Preferred Stock,
Series B. The Company was charged a 5% transaction fee (approximately $958,000),
which was also converted into shares of Preferred Stock, Series B. The 
conversion was effective June 26, 1996, and the total of approximately 
$20,123,000 converted into 693,905 shares of Preferred Stock based on the 
fair market value of a share of Common Stock on the date of conversion ($3.625).

     As of December 31, 1996, the Company sold 100% of the stock of Alpha Hotel 
to Bryanston for consideration of $3,000,000.

     In addition, on September 30, 1997, the Company issued 83,333 shares of 
Preferred Stock, Series B, in settlement of $2,000,000 due to Bryanston under a 
continuation of the Working Capital Loan. Each share of outstanding Preferred
Stock (i) entitles the holder to eight votes, (ii) has a liquidation value of 
$29.00 per share, (iii) has a cash dividend rate of 10% of liquidation value, 
which increases to 13% of liquidation value if the cash dividend is not paid 
within 30 days of the end of each fiscal year and in such event is payable in
shares of Common Stock valued at the market price, and (iv) is convertible 
into eight shares of Common Stock.  On December 17, 1997, the Company 
declared a 1996 dividend payable to Bryanston in approximately 730,000 shares
of the Company's common stock, which were issued in April 1998.  On May 12, 
1998, the Company declared a 1997 dividend payable to Bryanston in 
approximately 1,400,000 shares of the Company's stock, which were issued on 
January 5, 1999.

     On June 30, 1998, the Company restructured its obligations to Bryanston 
by extinguishing its notes payable of

                                    34


$7,800,000, $1,399,000 and $432,000 plus accrued interest on the notes 
aggregating $3,098,000, in exchange for the issuance of Preferred Stock, 
series C, and a $3,000,000 mortgage note on the Company's idle gaming vessel 
located in Mobile, Alabama.  The Preferred Stock, Series C, has voting rights 
of twenty-four votes per preferred share, is convertible to twenty-four 
shares of Common Stock and carries a dividend of $5.65 per share.  In 
addition, the terms of the preferred shares include a provision allowing the 
Company the option of calling the preferred shares based upon occurrence of 
certain capital events which realize a profit in excess of $5,000,000.

BP Group

     BP advanced $1,927,759 to the Company, representing the proceeds of the BP 
loan (the "BP Loan"). The BP Loan had an initial interest rate of 12% per 
annum, and payment thereunder was subordinated to payment of the Term Loan.
Principal and accrued interest in the aggregate amount of $487,500 was repaid 
from the proceeds of the IPO, and principal and accrued interest in the 
aggregate amount of $575,560 was repaid from the proceeds of the underwriters' 
over-allotment option. The balance of the BP Loan ($864,699) accrued interest 
at the rate of 12% per annum through the second anniversary of the opening of
the Bayou Caddy's Jubilee Casino, and thereafter, together with such accrued 
interest, at the rate of 9% per annum, payable quarterly in equal installments
over a 10-year period, and is subject to prepayment, pro rata with the 
Bryanston Loan, from the proceeds of the exercise, if any, of the Company's 
outstanding warrants and the HFS Options.

     BP also advanced a bridge loan (the "BP Bridge Loan") in the amount of 
$2,200,000, which was applied to the development of the Bayou Caddy's Jubilee
Casino. The BP Bridge Loan bore interest at the rate of 10% per annum from
the date advanced and was originally due and payable on the earlier of October 
31, 1993 or the closing of the IPO. The BP Bridge Loan was repaid in full, 
from the proceeds of the Term Loan and the HFS Bridge Loan, which was repaid by
the Company from the proceeds of the IPO.

     In July 1993 Ms. Patricia Cohen, a director of the Company from February
1, 1994 to December 12, 1997 and the sole shareholder of BP, contributed 
$511,961 to the capital of the Company, for which she was issued 1,544,182 
shares of Common Stock valued at 33.2 cents per share. Ms. Cohen was also a 
principal stockholder of Westfield Financial Corporation, one of the 
underwriters of the IPO. Westfield Financial Corporation is no longer 
operating as a broker-dealer.

     Since the Company began to implement its plans to close the Jubilation 
Casino in July 1996, the Company updated its assessment of the realizability 
of the leasehold improvements and related assets of the Jubilation Casino. 
This resulted in an impairment loss of approximately $14,507,000 and would 
have reduced stockholders' equity below certain requirements for continued 
listing of the Company's securities on NASDAQ. In order to avoid delisting 
the Company's securities from NASDAQ, BP proposed that the Company convert 
the BP Loan into shares of Preferred Stock, Series B, which would enable the 
Company to maintain its NASDAQ listing. Therefore, effective June 26, 1996, 
BP converted the amount due on the BP Loan (approximately $1,222,000) into 
shares of Preferred Stock, Series B. The Company was charged a 5% transaction
fee (approximately $61,000), which was also converted into shares of Preferred 
Stock, Series B. The conversion was effective June 26, 1996, and the total of 
approximately $1,283,000 was converted into 44,258 shares of Preferred Stock, 
Series B, based on the fair market value of a share of Common Stock on the 
date of conversion ($3.625). The terms of the shares of Preferred Stock, 
Series B,issued to BP are identical to those of the shares of Preferred Stock, 
Series B,issued to Bryanston in June 1996 and September 1997.

     On December 17, 1997, the Company declared a 1996 dividend payable to BP 
in approximately 47,000 shares, which were issued in April 1998.  On May 12, 
1998, the Company declared a 1997 dividend payable to BP in approximately 
86,000 shares of the Company's common stock, which were issued on January 5, 
1999.

     All current transactions between the Company, and its officers, directors 
and principal stockholders or any affiliates thereof are, and in the future 
such transactions will be, on terms no less favorable to the Company than 
could be obtained from unaffiliated third parties.

                                     35


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K
                         FINANCIAL STATEMENTS

(a) The following documents are filed or part of this report:

1.   FINANCIAL REPORTS 
                                                                       

ALPHA HOSPITALITY CORPORATION
     Independent Auditors' Report. . . . . . . . . . . . . . . . . .F-1
     
     Consolidated Balance Sheets . . . . . . . . . . . . . . . . . .F-2
     
     Consolidated Statements of Operations . . . . . . . . . . . . .F-3
     
     Consolidated Statements of Stockholders' Equity . . . . . . . .F-4

     Consolidated Statement of Cash Flows. . . . . . . . . . . . . .F-5

     Notes to Consolidated Financial Statements. . . . . . . . . . .F-7

2.   FINANCIAL STATEMENT SCHEDULE
     Schedule II Valuation  and Qualifying Accounts for the Years Ended
      December 31, 1998, 1997 and 1996         . . . . . . . . . . .S-1

3.   EXHIBITS

      *2     Bryanston Third Amended Joint Plan of Reorganization
      *3(a)  Certificate of Incorporation
      *3(b)  Form of Certificate of Amendment to Certificate of Incorporation
      *3(c)  By-Laws, as amended
      *4(a)  Form of Common Stock Certificate
      *4(b)  Form of Warrant Certificate
       4(c)  Certificate of Designation
     *10(a)  Form of Employment Agreement between the Company and Stanley S. 
               Tollman
     *10(b)  Form of Employment Agreement between the Company and Monty D. 
               Hundley
     *10(c)  Form of Indemnification Agreement between the Company and 
               directors and executive officers of the Company
     *10(d)  1993 Stock Option Plan
     *10(e)  Form of Service Agreement between the Company and Bryanston
     *10(f)  Expense Reimbursement Agreement effective as of September 1, 
               1993, by and between the Company and Tollman-Hundley Hotel 
               Group and Bryanston Group, Inc.
     *10(g)  Agreement of Purchase and Sale of Assets by and among BCI and 
               Alpha Gulf, George Baxter, John Kingsbury, Jon Turner and 
               Robert James, dated as of May 14, 1993
     *10(h)  Non-negotiable convertible Promissory Note of Alpha Gulf payable
               to BCI in the principal amount of $3,500,000, dated May 14, 1993
     *10(i)  Shareholders Agreement, dated as of May 14, 1993, between BCI, 
               Alpha Gulf, the Company and Stanley S. Tollman and Monty D. 
               Hundley.
     *10(j)  Form of Warrant Agreement among the Company, the Transfer Agent 
               and the Underwriters
     *10(k)  Work Order, dated June 7, 1993, of American Marine Corporation
     *10(l)  Amended Sales and Security Agreement, dated July 8, 1993, 
               between Bally Gaming,Inc. and Alpha Gulf d/b/a/ Bayou Caddy 
               Casino

                                  36


     *10(m)  Agreement, dated May 11, 1993, between Twenty Grand Marine 
               Service, Inc. and BCI
     *10(n)  Agreement, dated as of June 1993 between Alpha Gulf d/b/a Bayou 
               Caddy Casino and Benchmark and Trustmark National Bank
     *10(p)  Lease Agreement, dated June 2, 1992, between Joseph E. Cure, 
               Jr., Joseph R. Cure, Cynthia Cure Rutherford, Michael Cure and
               Susan Cure Gollott and BCI
     *10(q)  Development Agreement, dated September 17, 1992, between Joseph 
               E. Cure, Jr., Joseph R. Cure, Cynthia Cure Rutherford, Michael
               Cure and Susan Cure Gollott and BCI
     *10(r)  Contract for First Right to Buy and Right of First Refusal for 
               the Sale and Purchase of Real Estate, dated September 17, 
               1992, between Joseph E. Cure, Jr., Joseph R. Cure, Cynthia 
               Cure Rutherford, Michael Cure and Susan Cure Gollott and BCI
     *10(s)  Lease Agreement, dated September 17, 1992, between Joseph E. 
               Cure, Jr., Joseph R. Cure, Cynthia Cure Rutherford, Michael 
               Cure and Susan Cure Gollott and BCI
     *10(t)  Lease, dated November 12, 1992, between Dallas Goodwin and BCI
     *10(u)  Form of Limited Standstill Agreement of the Existing 
               Stockholders f/b/o the Underwriters
     *10(v)  Promissory Note reflecting the Bryanston Bridge Loan, dated July
               27, 1993, of the Company payable to Bryanston in the amount of
               $6,555,000; Amendment to the Note dated September 29, 1993
     *10(w)  Promissory Note reflecting the BP Bridge Loan dated July 27, 
               1993 of the Company payable to BP in the amount of $2,200,000
     *10(x)  Amendment to the BP Bridge Note dated September 29, 1993
     *10(y)  Amendment to the Bryanston Bridge Note dated October 29, 1993 
     *10(z)  Agreement between BP and the Company dated May 12, 1993, 
               relating to the BP Loan, Amendments thereto dated August 5, 
               1993 and September 10, 1993
    *10(aa)  HFS marketing Agreement dated October 27, 1993
    *10(ab)  Amended Sales and Security Agreement between Bally and the 
               Company dated July 8, 1993
    *10(ac)  Deleted
    *10(ad)  Documents related to HFS Loans dated October 27, 1993:
               (i) Loan Agreement among the Company Alpha Gulf and HFS
               (ii)   Leasehold Deed of Trust (form)
               (iii)  First Preferred Ship Mortgage from Alpha Gulf to HFS
               (iv)   Security Agreement between Alpha Gulf and HFS
               (v)    Pledge and Security Agreement between Bryanston and HFS
               (vi)   $8,000,000 Series A Secured Note
               (vii)  $4,000,000 Series B Secured Note
               (viii) Guarantee Agreement of Bryanston in favor of HFS
               (ix)   Guarantee Agreement of the Company in favor of HFS
               (x)    HFS Option Agreement: HFS Option Certificate
               (xi)   Bryanston Subordination Agreement
               (xii)  BP Subordination Agreement
               (xiii) Bryanston Subordinated Promissory Note dated as of August 
                        5, 1993 (Bryanston Loan)
    *10(ae)  Deleted
    *10(af)  Form of Underwriters' Warrant
  ***10(ag)  Amended Cure Lease
  ***10(ah)  Peoples Bank Loan Agreement
  ***10(ai)  Non-Revolving Promissory Note with Bryanston Group, Inc. 
  ***10(aj)  $20,000,000 Non-Revolving Promissory Note dated January 5, 1996
  ***10(ak)  Stock Purchase Agreement dated October 20, 1996
  ***10(al)  Stock Acquisition Agreement dated January 25, 1996
  ***10(am)  Form 8-K dated October 31, 1996

                                   37


  ***10(an)  Restructure of Debt of Alpha Gulf Coast, Inc. with Bally Gaming,
               Inc.
 ****10(ao)  Asset Purchase Agreement between Alpha Gulf Coast, Inc. and Alpha
               Greenville Hotel, Inc. and Greenville Casino Partners, L.P.
     10(ap)  Merger Agreement with South Georgia Frames, Inc.
     10(aq)  Merger Agreement with Sunstate Manufatured Homes of Georgia, Inc.
               d/b/a Peach State Homes
    *11      Statement Re: Computation of Per Share Earnings
     21      List of Subsidiaries

(b)  Reports on Form 8-K

      There were no 8-Ks filed by the Company during the last quarter of the 
period covered by this report.     


 *  Incorporated by reference, filed with Company's Registration Statement 
filed on Form SB-2 (File No. 33-64236) filed with the Commission on June 10, 
1993 and as amended on September 30, 1993, October 25, 1993, November 2, 1993
and November 4, 1993, which Registration Statement became effective November 
5, 1993.

**  See Consolidated Financial Statements

*** Incorporated by reference, filed with Company's Form 10-KSB for the year 
ended December 31, 1994 or filed with Company's Form 10-K for the year ended 
December 31, 1995.

****    Incorporated by reference, filed with the Company's Proxy Statement 
on Schedule 14A sent to stockholders of the Company on or about February 12, 
1998.


                                   38


List of Subsidiaries:

        Name                              State of Incorporation

        Alpha Gulf Coast, Inc.             Delaware
        Alpha St. Regis, Inc.              Delaware
        Alpha Missouri, Inc.               Delaware
        Alpha Monticello, Inc.             Delaware
        Alpha Rising Sun, Inc.             Delaware
        Jubilation Lakeshore, Inc.         Mississippi
        Alpha Greenville Hotel, Inc.       Delaware
        Alpha Entertainment, Inc.          Delaware
        Alpha Florida Entertainment, Inc.  Florida
        Alpha Peach Tree Corporation       Delaware                             






                               39



SIGNATURES


In accordance with Section 13 or 15(d) of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.



                                  ALPHA HOSPITALITY CORPORATION



                                  By:        /s/Stanley S. Tollman         
                                             Stanley S. Tollman
                                  Title:     Chairman of the Board and
                                             Chief Executive Officer

                                  Date:      March 30, 1999


                                  By:        /s/Robert Steenhuisen         
                                             Robert Steenhuisen
                                  Title:     Chief Accounting Officer 

                                  Date:      March 30, 1999      

In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on 
the dates indicated.

          Signature                Title                          Date   


/s/ Stanley S. Tollman        Chairman of the Board and       March 30, 1999
    Stanley S. Tollman        Chief Executive Officer

/s/ Thomas W. Aro             Vice President, Secretary       March 30, 1999
    Thomas W. Aro             and Director   
                  

/s/ Brett G. Tollman          Vice President and Director     March 30, 1999
    Brett G. Tollman              

/s/ James A. Cutler           Director                        March 30, 1999
    James A. Cutler                                        

/s/ Matthew B.  Walker        Director                        March 30, 1999
    Matthew B.  Walker              

/s/ Herbert F.  Kozlov         Director                        March 30, 1999
    Herbert F.  Kozlov                    


                                    40


                     INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
ALPHA HOSPITALITY CORPORATION
New York, New York

        We have audited the accompanying consolidated balance sheets of Alpha
Hospitality Corporation and Subsidiaries as of December 31, 1998 and 1997, and 
the related consolidated statements of operations, stockholders' equity
and cash flows for each of the years in the three-year period ended December 31,
1998. These consolidated financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

        We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits provide 
a reasonable basis for our opinion.

        In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Alpha 
Hospitality Corporation and Subsidiaries as of December 31, 1998 and 1997, and 
the results of their operations and their cash flows for each of the years in 
the three-year period ended December 31, 1998, in conformity with generally 
accepted accounting principles.

        Our audits were made for the purpose of forming an opinion on the 
basic consolidated financial statements taken as a whole.  The financial 
statement schedule listed on Page S-1 is presented for purposes of complying 
with the Securities and Exchange Commission's rules and is not part of the 
basic consolidated financial statements.  This schedule has been subjected to
the auditing procedures applied in the audits of the basic consolidated 
financial statements and, in our opinion, is fairly stated, in all material 
respects, in relation to the basic consolidated financial statements taken as 
a whole.



                                          /S/ ROTHSTEIN, KASS & COMPANY, P.C.

Roseland, New Jersey
February 17, 1999, except for
Note 3 as to which the date
is March 26, 1999

















                                  F-1


            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
                      December 31, 1998 and 1997
               (In thousands, except for per share data)




                                                        1998         1997
                                                           
                                ASSETS
CURRENT ASSETS:
     Cash, including restricted cash of 
        $1,619 and $500 in 1998 and 1997, 
        respectively. . . . . . . . . . . . . . .    $   3,837   $   2,211
     Accounts receivable, less allowance for 
        doubtful accounts of $635 in 1998 
        and 1997. . . . . . . . . . . . . . . . .                       15
     Note receivable, less allowance of 
        $250 in 1998 . . . . . . . . . . . . . . .      
     Prepaid insurance . . . . . . . . . . . . . .                     276     
     Other current assets. . . . . . . . . . . . .         179         264
     Deferred tax asset. . . . . . . . . . . . . .                   6,375
     Net assets held for sale. . . . . . . . . . .                  13,925
                                                     ----------  ---------
       Total current assets. . . . . . . . . . . .       4,016      23,066 

PROPERTY AND EQUIPMENT, net. . . . . . . . . . . .       4,630       4,935    

DEPOSITS AND OTHER ASSETS. . . . . . . . . . . . .       1,550       1,992    
                                                     ----------  ---------
                                                     $  10,196   $  29,993    
                                                     ==========  =========

                 LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Long-term debt, current maturity. . . . . . .   $ 1,000     $      81
     Notes payable . . . . . . . . . . . . . . . .                   1,418     
     Accounts payable and accrued expenses . . . .       871         5,851      
     Accrued payroll and related liabilities . . .     1,774         1,570  
     Due to affiliate, current maturity. . . . . .                   3,730
                                                     -------     ----------   
       Total current liabilities . . . . . . . . .     3,645         12,650
                                                     -------     ----------

LONG-TERM DEBT, less current maturity. . . . . . .     1,108          8,007
                                                     -------     ----------

OTHER LIABILITIES. . . . . . . . . . . . . . . . .       280
                                                     -------     ----------
DUE TO AFFILIATE, less current maturity. . . . . .                      503
                                                     -------     ----------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Common stock, $.01 par value, 25,000 shares 
        authorized 15,183 and 14,406 issued and 
        outstanding in 1998 and 1997, 
        respectively . . . . . . . . . . . . . . .       152           145
     Preferred stock, 1,000 shares authorized:
        Series B, $.01 par value, 821 issued . . .         8             8
        Series C, $.01 par value, 135 issued . . .         1
     Common stock payable. . . . . . . . . . . . .     2,861         1,391
     Capital in excess of par value. . . . . . . .    72,371        61,259   
     Accumulated deficit . . . . . . . . . . . . .   (70,230)      (53,970)
                                                   ----------    ----------
       Total stockholders' equity. . . . . . . . .     5,163         8,833
                                                   ----------    ----------
                                                   $  10,196     $  29,993
                                                   ==========    ==========



      See accompanying notes to consolidated financial statements
                                  F-2



            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
             Years Ended December 31, 1998, 1997 and 1996
               (In thousands, except for per share data)





                                                   1998      1997      1996
                                                          
REVENUES:
     Casino. . . . . . . . . . . . . . . . . .  $  4,923  $ 31,048 $ 43,252
     Food and beverage, retail and other . . .       501       585    1,268
                                                --------  -------- --------  
       Total revenues. . . . . . . . . . . . .     5,424    31,633   44,520
                                                --------  -------- --------
        
COSTS AND EXPENSES:
     Casino. . . . . . . . . . . . . . . . . .     1,901    12,029   16,184    
     Food and beverage, retail and other . . .        91       569    1,657
     Selling, general and administrative . . .     5,097    18,398   24,973    
     Interest. . . . . . . . . . . . . . . . .     1,062     3,138    4,421
     Depreciation and amortization . . . . . .       909     5,094    6,059
     Pre-opening and development costs . . . .       359       554    1,468
     Provision for loss on note receivable . .       250
     Debt conversion fee . . . . . . . . . . .                        1,019
     Write-down of property and equipment. . .       327             14,507
     Settlement and termination of lease 
       agreement . . . . . . . .                                        541
                                                --------  --------- -------
       Total costs and expenses. . . . . . . .     9,996    39,782   70,829
                                                --------  --------- -------
OTHER INCOME (LOSS):
     Loss from equity investee . . . . . . . .   (8,500)
     Gain on sale of assets. . . . . . . . . .     6,048
                                                --------  --------- --------    
        Total other loss, net. . . . . . . . .   (2,452)                     
                                                --------  --------- --------  
 
LOSS FROM CONTINUING OPERATIONS BEFORE DEFERRED 
     INCOME (TAX) BENEFIT. . . . . . . . . . .   (7,024)    (8,149) (26,309)

DEFERRED INCOME (TAX) BENEFIT. . . . . . . . .   (6,375)     6,375             
                                                --------  --------- --------
LOSS FROM CONTINUING OPERATIONS. . . . . . . .  (13,399)    (1,774) (26,309)
                                                --------  --------- --------
DISCONTINUED OPERATIONS:
     Income from operations of discontinued 
       hotel management operation . . . . . .                           645    
     Gain on disposal of hotel management 
       operation. . . . . . . . . . . . . . .                         2,849
                                                --------  --------- --------
       Total income from discontinued 
         operations . . . . . . . . . . . . .                         3,494 
                                                --------  --------- --------    

EXTRAORDINARY ITEM, gain on extinguishment 
         of debt . . . . . . . . . . . . . .                 4,609         
                                                --------  --------- --------
NET INCOME (LOSS). . . . . . . . . . . . . .    (13,399)     2,835  (22,815)

DIVIDENDS ON PREFERRED STOCK . . . . . . . .      2,861      1,391          
                                                --------  --------- --------

NET INCOME (LOSS) APPLICABLE TO COMMON 
         SHARES. . . . . . . . . . . . . . .   $(16,260)  $  1,444  $(22,815)
                                               =========  ========= =========
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        14,966    14,124    13,248   
                                               =========  ========= =========
EARNINGS (LOSS) PER COMMON SHARE:
   Basic:                              
     From continuing operations. . . . . . .   $  (1.09)  $   (.23) $  (1.98)
     From discontinued operations. . . . . .                             .26
     From extraordinary item . . . . . . . .                   .33          
                                               ---------  --------- ---------  
          Net income (loss). . . . . . . . .   $  (1.09)  $    .10  $  (1.72)
Diluted:                                       =========  ========= =========
     From continuing operations. . . . . . .   $  (1.09)  $   (.23) $  (1.98)
     From discontinued operations.                                       .18
     From extraordinary item . . . . . . . .                   .22           
                                               ---------  --------- ---------
          Net income (loss). . . . . . . . .   $  (1.09)  $   (.01) $  (1.80)
                                               =========  ========= =========



        See accompanying notes to consolidated financial statements
                                  F-3



            ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
             Years Ended December 31, 1998, 1997 and 1996
               (In thousands, except for per share data)



                                                                                  Common
                         Series C      Series B                     Capital in Stock
                     Preferred Stock Preferred Stock Common Stock   Excess of  Subscribed/ Accumulated
                     Shares   Amount Shares   Amount Shares Amount  Par Value  Payable     Deficit  
                                                                                  
Balances, January 1, 
   1996. . . . . .           $                $       12,354 $  124 $ 32,779    1,600     $ (32,599)
 Common stock issued 
   for payment of            
   long-term 
   debt. . . . . .                                       701      7    2,446   
 Issuance of 
   subscribed common 
   stock. . . . . .                                      348      3    1,597   (1,600)
 Issuance of common 
   stock on converted
   long-term debt. .                                      75      1       (1)
 Preferred stock 
   issued in 
   settlement of 
   long-term debt . .                  42                               1,222
 Preferred stock 
   issued in 
   settlement of due 
   to affiliate . . .                 661         7                    19,158
 Preferred stock
   issued in 
   settlement of debt 
   conversation fee. .                 35                               1,019
 Adjustment of amount 
   due under redemption 
   agreement. . . . .                                                  (1,453)
 Stock sold under 
   redemption 
   agreement . . . .                                                       11  
 Net loss. . . . . .                                                                         (22,815)
                       ------ ------  ------   ------   ------  ------  --------- ---------  --------        --------   
Balances, December 31, 
   1996. . . . .                       738        7     13,478    135  56,778           0    (55,414)
 Sale of common 
   stock. . . . . .                                        571      6     994
 Common stock issued 
   in settlement of
   notes payable 
   and accrued 
   interest. . . . .                                       200       2     504
 Common stock issued 
   in settlement
   of certain 
   accounts payable 
   and accrued 
   expenses. . . . .                                       157       2     509
 Stock sold under 
   redemption 
   agreement . . . .                                                       324
 Adjustment of amount 
   due under
   redemption 
   agreement. . . .                                                         151 
 Preferred stock 
   issued in 
   settlement
   of due to 
   affiliate . . .                        83        1                     1,999
 Preferred stock 
   dividend payable 
   in common 
   stock. . . . .                                                                     1,391   (1,391)
 Net income. . . .                                                                             2,835
                   -------  -------   ------   ------   -------  ------   -------   ------- ---------
Balances, December
   31, 1997. . . .                       821       8     14,406     145    61,259     1,391  (53,970)
 Preferred stock 
   issued in 
   settlement of 
   due to 
   affiliate . . .   135        1                                          9,728
 Common stock 
   issued in 
   settlement
   of preferred 
   stock dividend 
   payable . . .                                            777      7     1,384     (1,391)
 Preferred stock 
   dividend 
   payable in
   common stock. .                                                                     2,861   (2,861)
 Net loss. . . . .                                                                            (13,399)
                  ------   ------   ------   ------    --------   -------  -------  --------- ---------
Balances, December 
   31, 1998  . . .   135   $    1      821   $    8     15,183    $   152 $72,371   $  2,861 $(70,230)
                  ======   ======   ======   ======    ========   ======= ========  ======== ==========









           See accompanying notes to consolidated financial statements

                                      F-4


                                  
                                     
              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
               Years Ended December 31, 1998, 1997 and 1996
                (In thousands, except for per share data)




                                                 1998        1997       1996 
                                                           
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income (loss) . . . . . . . . . . $  (13,399)  $    2,835  $  (22,815)
     Adjustments to reconcile net income 
       (loss) to net cash provided by 
       (used in) operating activities:
       Depreciation and amortization . . .        909        5,094       6,059
       Provision for losses on accounts 
           and note receivable. . . . . . .       250          108         211
       Deferred tax (benefit). . . . . . . .    6,375       (6,375)
       Loss from equity investee . . . . . .    8,500
       Gain on sale of assets. . . . . . . .   (6,048)          
       Gain on disposal of hotel management 
          segment. . . . . . . . . . . . .                               (2,849)
       Gain on extinguishment of debt. . . .                (4,609)
       Debt conversion fee . . . . . . . . .                              1,019
       Write-off of property and equipment .      327                    14,507
       Other               . . . . . . . . .                               (301)
       Changes in operating assets and 
         liabilities:
         (Increase) decrease in accounts 
           receivable. . . . . . . . . . .         15          (50)         370
         Decrease in inventories. . . . .          12           41          239
         Decrease in prepaid insurance . .        276          339        1,187
         (Increase) decrease in other 
           current assets . . . . . . . . .        85          (69)         975
         Increase (decrease) in accounts 
           payable and accrued expenses. . .   (2,824)         561        1,505
         Increase (decrease) in accrued 
           payroll and related liabilities .     (398)      (1,144)         848
                                              --------    ---------     --------
NET CASH PROVIDED BY (USED IN) OPERATING 
  ACTIVITIES               . . . . . . . . .   (5,920)      (3,269)         955
                                              --------    ---------     --------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Hotel construction costs. . . . . . . .   (1,086)      (2,966)
     Purchases of property and equipment . .                  (107)      (1,460)
     Payment on note receivable. . . . . . .     (250)      (1,700)
     Proceeds from hotel construction 
       escrow . . . . . . . . . . . . . . .     1,700
     Proceeds from sale of assets, 
       net of related costs. . . . . . . . .   11,388                        70
     Proceeds from (payments for) deposits 
       and other assets. . . . . . . .             13         (371)      (1,047)
                                              --------    ----------    --------

NET CASH PROVIDED BY (USED IN) INVESTING 
  ACTIVITIES. . . . . . .                      11,765        (5,144)     (2,437)
                                              --------    ----------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Advances from affiliate . . . . . . . .                  5,970       3,813
     Payments to affiliate . . . . . . . . .   (3,294)       (1,986)       (282)
     Proceeds from sale of common stock. . .                  1,000
     Proceeds from notes payable . . . . . .                                307
     Payments on notes payable . . . . . . .                   (507)     (1,262)
     Proceeds from long-term debt, net of 
       loan costs . . . . . . . . . . . . .                  17,900          43
     Payments on long-term debt. . . . . . .     (925)      (13,103)     (2,103)
                                              --------    ----------    --------
NET CASH PROVIDED BY (USED IN) FINANCING 
  ACTIVITIES. . . . . . . . . . . . . . . .    (4,219)        9,274         516
                                              --------    ----------    --------
NET INCREASE (DECREASE) IN CASH. . . . . . .    1,626           861        (966)
                                              --------    ----------    --------
CASH, beginning of year. . . . . . . . . . .    2,211         1,350       2,316
                                              --------    ----------    --------
CASH, end of year. . . . . . . . . . . . . .  $ 3,837     $   2,211     $ 1,350
                                              ========    ==========    ========



               See accompanying notes to consolidated financial statements

                                           F-5                                  


      
               ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF CASH FLOWS -- (Continued)
               Years Ended December 31, 1998, 1997 and 1996
                (In thousands, except for per share data)



                                                 1998       1997        1996 
                                                           
SUPPLEMENTAL DISCLOSURES OF CASH FLOW 
  INFORMATION, cash paid for interest 
    during the year. . . . . . . . . .        $    425   $   3,186   $  2,903   
                                              ========   =========   ========
SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING
  AND FINANCING ACTIVITIES:
     
     Restructuring and conversion of 
       Bryanston obligations:
        Issuance of preferred stock. .       $   9,729
                                             =========
        Mortgage on Jubilation gaming 
          vessel . . . . . . . . . . .       $   3,000
                                             =========
        Extinguishment of debt including 
          accrued interest of $3,098. . .    $  12,729
                                             =========
     Non-cash consideration received in 
        exchange for sale of assets:
        Investment in Buyer. . . . . . . .   $   8,500
                                             =========
     Assumption by Buyer of net 
        proceeds of pre-financing. . . .     $  17,900
                                             =========
     Assumption by Buyer of certain 
        accounts payable, accrued 
        expenses, payroll liabilities 
        and capital lease obligation . .     $   2,000
                                             =========
     Common stock issued in settlement 
        of preferred stock dividends. .      $   1,391
                                             =========
     Preferred stock issued in settlement 
       of obligations . . . . .  .  .  .                 $   2,000    $ 21,406
                                                         =========    ========
     Net increase (decrease) in capital in 
       excess of par value related to 
       amount due under redemption 
       agreement. . . . . . . . . . . .                  $     475    $ (1,442)
                                                         =========    =========
     Common stock issued in settlement of 
       notes payable and accrued 
       interest. . . . . . . . . . . . .                 $     506
                                                         =========          
     Common stock issued in settlement of 
       certain accounts payable and 
       accrued expenses . . . . . . . . .                $     511
                                                         =========
     Common stock issued in settlement of 
       long-term debt . . . . . . . . . .                             $  2,453
                                                                      =========
     Note payable incurred in connection 
       with lease settlement
       arrangement . . . . . . . . . . . .                            $  1,200
                                                                      =========
     



       See accompanying notes to consolidated financial statements

                                   F-6



              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (In thousands, except for per share data)

Note 1. Nature of Business

     Alpha Hospitality Corporation (the "Company"), incorporated in Delaware 
on March 19, 1993, was engaged in the ownership and operation of a gaming 
vessel in Greenville, Mississippi, which was operated by the Company's wholly
- -owned subsidiary, Alpha Gulf Coast, Inc. ("Alpha Gulf"), and the 
construction of an adjacent hotel which was handled through the Company's 
wholly-owned subsidiary, Alpha Greenville Hotel, Inc.  ("Greenville Hotel").  
On March 2, 1998, the Company sold substantially all of these assets to 
Greenville Casino Partners, L.P. ("Buyer") (see Note 3).  Included in the 
consideration, the Company received a 25% partnership interest in the Buyer, 
whose assets include an additional casino and hotel located in Greenville, 
Mississippi.  

     The Company is in pursuit of additional gaming-related and other 
opportunities through its other wholly-owned subsidiaries: Alpha St. Regis, 
Inc.("Alpha St. Regis"), Alpha Missouri, Inc.  ("Alpha Missouri"), Alpha 
Monticello, Inc.("Alpha Monticello"), Alpha Rising Sun, Inc.("Alpha Rising 
Sun"), Jubilation Lakeshore, Inc.  ("Jubilation Lakeshore"), Alpha 
Entertainment, Inc.("Alpha Entertainment"), Alpha Florida Entertainment, Inc. 
("Alpha Florida") and Alpha Peach Tree Corporation ("Alpha Peach Tree").

     Additionally, from December 1995 through July 1996, Jubilation Lakeshore, 
formerly known as the Cotton Club of Greenville, Inc., operated a second 
gaming vessel located in Lakeshore, Mississippi.          

Note 2. Summary of Significant Accounting Policies

     Principles of Consolidation. The consolidated financial statements include 
the accounts of the Company and its wholly-owned subsidiaries. All significant
intercompany balances and transactions have been eliminated in consolidation.

     Cash. The Company maintains its cash in bank deposit accounts which, at 
times, may exceed federally insured limits. The Company has not incurred any 
losses in such accounts and believes it is not exposed to any significant 
credit risk on cash.

     Property and Equipment. Property and equipment is stated at cost less 
accumulated depreciation and amortization. The Company provides for 
depreciation and amortization using the straight-line method over the 
following estimated useful lives:



                                                              Estimated
                                                                Useful
                      Assets                                     Lives    
                                                                
          Boat, barge and improvements........................  20 years
          Leasehold and improvements..........................  10-20 years
          Gaming equipment....................................  5-7 years
          Furniture, fixtures and equipment...................  5-7 years
          Transportation equipment............................  3 years



     Investment.  The Company's 25% partnership interest in Buyer is being 
accounted for under the equity method of accounting.  Accordingly, the 
investment is recorded at cost and adjusted by the Company's proportionate share
of the Buyer's undistributed earnings or losses (see Note 3).

     Pre-opening and Development Costs. The Company incurs costs in connection 
with start-up casino operations and joint ventures. The Company's policy is to
expense pre-opening and development costs as incurred.

     Earnings (Loss) Per Common Share. Earnings (loss) per common share is 
based on the weighted average number of common shares outstanding.




                                   F-7



             ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 2. Summary of Significant Accounting Policies (CONTINUED)

     The Company complies with Statement of  Financial Accounting Standards No. 
128 (SFAS 128), "Earnings Per Share", which requires dual presentation of 
basic and diluted earnings per share. Basic earnings per share excludes dilution
and is computed by dividing income available to common stockholders by the 
weighted-average common shares outstanding for the year. Diluted earnings per
share reflects the potential dilution that could occur if securities or other
contracts to issue common stock were exercised or converted into common stock
or resulted in the issuance of common stock that then shared in the earnings
of the entity. 

     Income Taxes. The Company complies with Statement of Financial Accounting 
Standards No. 109 (SFAS 109), "Accounting for Income Taxes", which requires 
an asset and liability approach to financial accounting and reporting for income
taxes. Deferred income tax assets and liabilities are computed for differences 
between the financial statement and tax bases of assets and liabilities that 
will result in future taxable or deductible amounts, based on enacted tax laws
and rates to the periods in which the differences are expected to affect 
taxable income. Valuation allowances are established, when necessary, to reduce
deferred tax assets to the amount expected to be realized.

     The Company does not provide for deferred taxes on the unremitted earnings 
of its wholly-owned subsidiaries since, under existing tax laws, its investment 
could be liquidated tax-free. As a result, any excess outside financial basis 
over tax basis is not expected to result in taxable income upon reversal and 
thus is not a temporary difference.

     Casino Revenue. Casino revenue is the net win from gaming activities, which
is the difference between gaming wagers less the amount paid out to patrons.

     Promotional Allowances. Promotional allowances primarily consist of food 
and beverage furnished gratuitously to customers. Revenues do not include the 
retail amount of food and beverage of $496, $3,547 and $3,721 for the years 
ended December 31, 1998, 1997 and 1996, respectively, provided gratuitously 
to customers. The cost of these items of $418, $2,990 and $3,317 for the years 
ended December 31, 1998, 1997 and 1996, respectively, is included in casino 
expenses.

     Interest Capitalization. Interest costs incurred during the construction 
and development of the dockside casino, the hotel and related facilities were 
capitalized as part of the cost of such assets.

     Fair Value of Financial Instruments. The fair values of the Company's 
assets and liabilities which qualify as financial instruments under SFAS No. 
107 approximate their carrying amounts presented in the consolidated balance 
sheets at December 31, 1998 and 1997.

     Use of Estimates. The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date of 
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

     Impairment of Long-Lived Assets. The Company periodically reviews the 
carrying value of its long-lived assets in relation to historical results, as 
well as management's best estimate of future trends, events and overall business
climate.  If such reviews indicate that the carrying value of such assets may 
not be recoverable, the Company would then estimate the future cash flows 
(undiscounted and without interest charges).  If such future cash flows are 
insufficient to recover the carrying amount of the assets, then impairment is
triggered and the carrying value of any impaired assets would then be reduced to
fair value.

     Reclassifications. Certain prior year amounts have been reclassified to 
conform to the 1998 presentation.



                                   F-8



             ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 3.  Sale of Assets

     On March 2, 1998, the Company sold substantially all of the assets of Alpha
Gulf and Greenville Hotel, including the casino barge, boarding barge, related 
gaming and other equipment, furniture and improvements and related permits, 
licenses, leases and other agreements to the Buyer for approximately $40,200.  
Specifically, the Company received cash of $11,800 and a 25% partnership 
interest in the Buyer.  Additionally, the Buyer assumed approximately $2,000 of 
certain accounts payable, accrued expenses, payroll liabilities and a capital 
lease obligation and the Company's obligations to repay the net proceeds from
certain financing (Pre-Closing Financing) of $17,900 (see Note 6).   The 
Company recognized a gain on the sale of $6,048.

     Approximately $895 of the sale proceeds were escrowed for potential repairs
to the barge and  surrounding property arising from storm damage, which occurred
prior to the sale.  As of December 31, 1998, there is a balance of $363 
remaining in the escrow account.  A $200 reserve for the estimate of potential 
repairs in excess of insurance proceeds was recorded during the year ended 
December 31, 1998, as a reduction to the gain on the sale.

     Since the acquisition of substantially all of the assets of Alpha Gulf and 
Greenville Hotel, Management has been advised that the Buyer has 
incurred significant operating losses resulting in a substantial working 
capital deficiency and a partners' deficiency of approximately $1.4 million 
through December 31, 1998.  Furthermore, Buyer's independent public 
accountants' have issued their report dated March 26, 1999, with an 
explanatory paragraph relating to the Buyer's ability to continue as a going 
concern.  In light of these developments and in accordance with its policy
on impairment of long-lived assets, the Company has adjusted the carrying value 
of its remaining 25% partnership interest in the Buyer to zero during the fourth
quarter of 1998.

     Summarized financial information of Buyer as of or for the year ended
December 31, 1998 are as follows:

Total assets        $59,892
Total liabilities   $61,260

Net revenues        $42,269
Net loss            $14,232

Note 4. Property and Equipment

     At December 31, 1998 and 1997, property and equipment is comprised of the 
following:



                                                            1998        1997
                                                                 
          Land and building. . . . . . . . . . . .      $      --    $    214  
          Boat, barge and improvements. . . . .             4,940      24,337
          Leasehold and improvements . . . . . . .             82      14,240
          Gaming equipment . . . . . . . . . . . .          3,023      10,307
          Furniture, fixtures and equipment. . . .          1,834       7,259
          Transportation equipment . . . . . . . .                        760
          Construction in progress . . . . . . . .                      2,966
                                                        ----------   ---------
                                                            9,879      60,083
          Less accumulated depreciation and 
            amortization . . . . . . . . . . . . .          5,249      22,444
                                                        ----------   ---------
                                                            4,630      37,639
          Less amounts included in net assets held 
            for sale, including accumulated 
            depreciation and amortization of 
            $17,331. . . . . . . . . . . . . . . .                     32,704
                                                        ----------   ---------
                                                        $   4,630    $  4,935
             



                                    F-9


                       ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENT -- (Continued)
                         (in thousands, except for per share data)

Note 4. Property and Equipment (CONTINUED)
     
     In February 1998, Greenville Hotel completed construction of its hotel at a
total cost of  $4,050, including capitalized interest, indirect labor and 
sundry costs.

     Included in equipment at December 31, 1997 is $1,225 related to assets 
recorded under capital leases. Included in accumulated depreciation and 
amortization at December 31, 1997 is $624 of amortization related to assets 
recorded under capital leases.

     Due to Jubilation Lakeshore's July 1996 closure and in accordance with its 
policy on impaired long-lived assets, the Company recorded an impairment loss of
$327 and $14,507 in 1998 and 1996, respectively, representing a write-down of 
certain of Jubilation Lakeshore's impaired property and equipment to its fair 
market value in 1998 and the write-off of Jubilation Lakeshore's leasehold and 
improvements of $16,284, and net of related accumulated amortization of $1,777,
in 1996.

Note 5. Notes Payable

     At December 31, 1997, notes payable are comprised of the following:   



     
                                                     Interest
                                                      Rate            
                                                        
  Notes payable to Bryanston Group, Inc.  
    ("Bryanston), an affiliate of which 
    $295 were non-interest bearing 
    (see Notes 6 and 9). . . . . . . . . .            10%      $ 1,399

  Other. . . . . . . . . . . . . . . . . .        Various           19        
                                                               --------
                                                               $ 1,418
                                                               ========





































                                   F-10



               ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 6. Long-Term Debt

     At December 31, 1998 and 1997, long-term debt is comprised of the 
following:




                                                 Interest
                                                   Rate      1998      1997  
                                                                   
     Mortgage note payable to Bryanston, 
       collateralized by the Company's 
       idle gaming vessel, interest 
       payable monthly and principal 
       payments not to exceed $1,000 
       per annum, with any unpaid 
       balance due at maturity in 
       April 2005 . . . . . .                      8%     $ 2,108

     Pre-Closing Financing, assumed 
       by Buyer in the Company's sale
       of substantially all of the 
       assets of Alpha Gulf and Greenville        LIBOR
       Hotel. . . . . . . . .                    + 6.15%              $ 19,000

     Note payable, Bryanston, 
       extinguished in 1998 . . . . . .           10%                    7,800

     Capitalized lease obligations, 
       extinguished in 1998 . . . . .            10-14%                    288
                                                          --------    --------
                                                             2,108      27,088
     Less:
       Amount included in net assets 
         held for sale . . . . . . . . .                                19,000

       Current portion . . . . . . . . .                     1,000          81
                                                          --------    --------
                                                          $  1,108    $  8,007
                                                          ========    ========

     Aggregate future required principal payments of long-term debt are as 
follows:



     Years Ending December 31:
                                                  
       1999. . . . . . . . . . . . . . . . . . . . .  $   1,000
       2000. . . . . . . . . . . . . . . . . . . . .      1,000
       2001. . . . . . . . . . . . . . . . . . . . .        108
                                                      ---------
                                                      $   2,108



     In conjunction with the Company's sale of substantially all of the assets 
of Alpha Gulf and Greenville Hotel (see Note 3), the Company obtained $17,900 
of net proceeds from certain financing (Pre-Closing Financing) on December 30, 
1997, net of closing costs of $1,100 and loan discounts of $4,900.  The loan 
discounts represented an uncollateralized, zero-coupon promissory note which 
the Company executed and delivered to the pre-closing lender, in the stated 
principal amount of $4,900, representing additional unfunded financing.  
Although no proceeds were received by the Company in conjunction with such
promissory note, under the terms of the sale, the Buyer assumed such promissory 
note.  Accordingly, upon consummation of such sale on March 2, 1998, the Company
was relieved of all Pre-Closing Financing obligations.

     On June 30, 1998, the Company restructured its obligations to Bryanston by 
extinguishing its notes payable of $7,800, $1,399 (see Note 5) and $432 (see 
Note 8), plus accrued interest on the notes aggregating $3,098, in exchange for 
the issuance of 135 shares of preferred stock, series C (see Note 9) and a 
$3,000 mortgage note on the Company's idle gaming vessel.







                                   F-11               



           ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)


Note 7. Accounts Payable and Accrued Expenses

     At December 31, 1998 and 1997, accounts payable and accrued expenses are 
comprised of the following:




                                                       1998          1997    
                                                           
     Construction. . . . . . . . . . . . . . . . . .$     --     $  1,021
     Insurance . . . . . . . . . . . . . . . . . . .     227          273
     Accrued professional fees . . . . . . . . . . .     250          634
     Accrued property taxes. . . . . . . . . . . . .                  492
     Accrued interest. . . . . . . . . . . . . . . .       4        2,219
     Other . . . . . . . . . . . . . . . . . . . . .     390        3,149
                                                    --------     --------
                                                         871        7,788
     Less amount included in net assets held for 
       sale                                                         1,937
                                                    --------     --------
                                                    $    871     $  5,851     
                                                    ========     ========


     Accounts payable of $280 has been reclassified to other long-term 
liabilities as of December 31, 1998, as they are not expected to be paid 
during 1999.

Note 8. Commitments, Contingencies and Related Party Transactions

     In September 1993, the Company's former hotel management subsidiary, Alpha 
Hotel Management Company, Inc. ("Alpha Hotel") entered into a Service Agreement 
and an Expense Reimbursement Agreement with Bryanston. Under the Service
Agreement, Alpha Hotel supplied services for the management of hotels and 
motels. Service fees were generated based upon a percentage of hotel and motel 
revenues, as defined in the respective agreements. Between 1994 and 1996, Alpha 
Hotel managed approximately fourteen to twenty hotels and motels. Pursuant to 
the terms of the Expense Reimbursement Agreement, the Company reimbursed 
Bryanston for direct payroll and related costs for use of certain office 
space and its share of office expenses.  In December 1996, the Company sold 
100% of the common stock of Alpha Hotel to Bryanston for $3,000 (see Note 12).

     The Company was obligated under a $20,000 non-revolving promissory note 
with Bryanston. The note bore interest at the prime rate plus 2% and was payable
at the lesser of the outstanding principal amount or $2,000 per annum through 
December 31, 1999. Beginning in 1996, interest was due and payable monthly and 
the 1996 interest accrued on the note ($503) was payable on the note's 
maturity date, December 2000. Additionally, commencing May 1, 1996 and for each 
of the three years thereafter, the Company was required to make additional 
principal payments equal to "Available Cash Flow of Maker" as defined in the
note. In June 1996 and September 1997, the Company issued 661 and 83 shares, 
respectively, of its preferred stock in settlement of $19,165 and $2,000, 
respectively, of the note.  As a result of the June 1996 settlement, the Company
was charged a five percent transaction fee of $958, which was converted into 33 
shares of the Company's preferred stock. Additionally, in December 1996, the 
Company was relieved of $306 (which included accrued interest of $90) of the 
note, in partial consideration for Bryanston's purchase of Alpha Hotel (see Note
12).Pursuant to the Company's restructuring of its obligations to Bryanston (see
Note 6), the June 30, 1998 principal balance of $432 and accrued interest of 
$507 were extinguished.
                                     
      In March 1997, the Company reached settlement terms in a dispute over 
alleged past due and future accelerated rentals and other costs under an 
operating lease relative to real property located in Lakeshore, Mississippi.  
The settlement and early termination of the operating lease resulted in a $541 
charge to operations for the year ended December 31, 1996.
 




                                   F-12



              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)


Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

     The Company was obligated under a tidelands lease which provided for a 
mooring site for the Company's idle gaming vessel in Lakeshore, Mississippi. 
Pursuant to a lease termination and mutual release agreement, the State of 
Mississippi terminated the lease for a settlement of approximately $91.  
In August 1998, under the terms of the agreement, the Company removed all 
structures and equipment remaining on this site.  Subsequently, the Company 
relocated the vessel to a terminal in Mobile Alabama, where it's obligated 
under a month to month lease.

     The Company is obligated under operating leases relative to real property ]
and equipment expiring through 2003. Future aggregate minimum annual rental 
payments under all of these leases are as follows:




     Years Ending December 31:                                             
                                                  
       1999. . . . . . . . . . . . . . . . . . . . .  $   353
       2000. . . . . . . . . . . . . . . . . . . . .      348
       2001. . . . . . . . . . . . . . . . . . . . .      362
       2002. . . . . . . . . . . . . . . . . . . . .      375
       2003. . . . . . . . . . . . . . . . . . . . .      353
       Thereafter. . . . . . . . . . . . . . . . . .      257
                                                     -------- 
                                                      $ 2,048



     The Company, through its wholly-owned subsidiary Alpha Monticello, is 
party to a General Memorandum of Understanding (the "Memorandum") with Catskill 
Development, LLC ("Catskill") (the "Parties") dated December 1, 1995, which, 
among other things, provides for the establishment of Mohawk Management, LLC 
("Mohawk"), a New York limited liability company, for the purpose of entering
into an agreement to manage a proposed casino on land to be owned by the St.
Regis Mohawk Indian Tribe (the "Tribe").  The Memorandum also sets forth the 
general terms for the funding and management obligations of Catskill (25% 
owned by Bryanston) and Alpha Monticello, respectively, with regard to Mohawk.  
In January 1996, Mohawk was formed with each of Catskill and Alpha Monticello 
owning a 50% membership. On July 31, 1996, Mohawk entered into a Gaming 
Facility Management Agreement with the Tribe (the "Management Contract") for 
the management of a casino to be built on the current site of Monticello 
Raceway in Monticello, New York (the "Monticello Casino").  Among other things,
the Management Contract provides Mohawk with the exclusive right to manage the 
Monticello Casino for seven (7) years from its opening and to receive certain 
management fees.  In accordance with Federal law, this agreement is subject to 
final approval by the National Indian Gaming Commission.  By its terms, the 
Memorandum between Catskill and Alpha Monticello terminated December 31, 1998,
since all of the governmental approvals necessary for the construction 
and operation of the Monticello Casino were not obtained by Mohawk.  The 
Management Contract between Mohawk and the Tribe contains no such provision.  
Additionally, the Memorandum is silent as to the effect of such expiration to 
the continued existence of Mohawk, the Parties' respective 50% ownership therein
and the Management Contract.  As of the date hereof, all such approvals have
not been obtained.  On December 28, 1998, Alpha Monticello  filed for 
arbitration, as prescribed by the Memorandum, to resolve any disputes by the 
Parties.  The Company is seeking a determination from the arbitrator that the 
termination of the Memorandum merely means that the funding obligations of 
the Parties have expired and that Mohawk remains a viable entity with both 
Alpha Monticello and Catskill as 50% owners.  On or about February 8, 1999, 
Catskill submitted its response to Alpha Monticello's Demand for Arbitration.  
Thereafter, the Parties' counsels informed the American Arbitration Association
(the "AAA") that the Parties were engaged in settlement discussion, and the 
AAA agreed to stay further proceedings in the arbitration until April 22, 1999.
Included in deposits and other assets as of December 31, 1998 and 1997, the 
Company capitalized $1,366 and $1,291, respectively, towards the design, 
architecture and other costs of the development plans for the casino.

                                   F-13


                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
             
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                        (in thousands, except for per share data)

Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

     The Company is obligated under an employment contract with its Chairman and
Chief Executive Officer. Under this agreement, the Company accrues deferred 
compensation of $250 per year. The agreement is automatically renewable for
successive twelve month periods, unless either party shall advise the other 
on ninety days written notice of their intention not to extend the term of the
employment. In the event of termination of employment, the terminated officer
will be retained to provide consulting services for two years at $175 per annum.
                                  

              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

     Included in restricted cash at December 31, 1998 is $1,256 pledged as 
collateral on behalf of the Chairman and Chief Executive Officer of the 
Company.  Although not currently anticipated, any drawing upon such cash will be
recorded as a reduction in the balance of deferred compensation payable to the 
Chairman and Chief Executive Officer.  As of December 31, 1998, deferred 
compensation payable to the Chairman and Chief Executive Officer, included in 
accrued payroll and related liabilities, is approximately $1,279. 

     Directors of the Company performed consulting services during the years 
ended December 31, 1998, 1997 and 1996 amounting to $58,  $195 and $176, 
respectively.

     To comply with State requirements regarding the Company's 25% partnership 
interest in Greenville Casino Partners, L.P., the Company has received a 
finding of suitability from the Mississippi Gaming Commission.  The Company's
finding of suitability has a term of two years and is subject to renewal in 
October 1999.

     In January 1996, Alpha Gulf was named as a defendant in an action brought 
in the Circuit Court of Hinds County, Mississippi (Amos v. Alpha Gulf Coast, 
Inc.; Batiste v. Alpha Gulf Coast, Inc., Ducre v. Alpha Gulf Coast, Inc.; 
Johnston v. Alpha Gulf Coast, Inc.; Rainey v. Alpha Gulf Coast, Inc.). Based on 
the theory of "liquor liability" for the service of alcohol to a customer, 
the plaintiffs alleged that on January 16, 1996, a vehicle operated by Mr. Amos 
collided with a vehicle negligently operated by Mr. Rainey, an individual that 
was allegedly served alcoholic beverages by Alpha Gulf. Plaintiffs alleged 
that they suffered personal injuries and seek compensatory damages aggregating 
$17,100 and punitive damages aggregating $37,500. The ultimate outcome of 
this litigation cannot presently be determined.  Accordingly, no provision 
for liability to the Company that may result upon adjudication has been made 
in the accompanying consolidated financial statements. The Company believes that
the risk referred to in this paragraph is adequately covered by insurance.

     The Company is a party to various other legal actions which arise in the 
normal course of business. In the opinion of the Company's management, the 
resolution of these other matters will not have a material adverse effect on the
financial position, results of operations or cash flows of the Company. 

     On March 2, 1998, the Company entered into a supervisory hotel management 
agreement with the Buyer (see Note 3) for a term of ten years, whereby the 
Company will receive $100 per annum for management services, payable monthly. 
Supervisory management fees earned for the period March 2, 1998 through December
31, 1998 amount to $83.

     On May 12, 1998, subject to shareholder approval, the Company approved 
annual compensation to each of the three outside directors of $6 per annum 
plus the option to purchase 25 shares, along with 15 shares for each committee 
served upon, of the Company's common stock at the current market price (see 
Note 10).  Compensation expense to the three outside directors for the year 
ended December 31, 1998, amounted to $12. 

     On September 15, 1998, $250 was advanced to Southern Classic, Inc. 
("Southern") pursuant to a 9 1/4% promissory note maturing January 30, 1999.  
Southern defaulted on its payment in January 1999 and filed for bankruptcy in 
February 1999.  Accordingly, a $250 reserve has been recorded as of December 31,
1998.  A member of the Board of Directors of the Company formerly served as 
Southern's Chief Financial Officer.

    A director of the Company is a partner in a law firm which provides legal 
services to the Company.  Fees to such firm in the year ended December 31, 1998,
has been recorded at approximately $200, related to general corporated matters. 


                                       F-14

                      
                    ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENT -- (Continued)
                         (in thousands, except for per share data)

Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

     The Company is involved in a dispute with the Buyer regarding certain 
claims and the assumption of liabilities pursuant to the terms of the Asset 
Purchase Agreement dated December 17, 1997.  The Company claims the Buyer is 
liable for certain liabilities relating to employees' vacation pay, health 
insurance benefits and certain accounts payable.  The Buyer's claims against
the Company are for the Company's alleged breach of warranties with respect 
to the condition of the assets purchased, alleged failure to continue 
operating the casino in the normal course of business through the date of sale 
and alleged failure to pay certain accounts payable.  Management is pursuing 
vigorously both recovery of its claims and its contest of the Buyer's claims.
Although a ruling from an arbitrator is not expected for another three to five 
months, the Company and its counsel believe that, based on information 
presently available, the arbitrator will find the aggregate claims of the 
Company exceed the aggregate claims of the Buyer, and that the arbitrator 
will enter an award in favor of the Company.

Note 9. Stockholders' Equity

     In 1996, the Company issued 701 shares of its common stock related to 
certain restructured equipment notes and 75 shares of its common stock 
related to a convertible promissory note.  Additionally, in consideration for 
1995 services provided to the Company, the Company issued 348 shares of its 
common stock, with a fair value of $1,600, to Bryanston in 1996.

     In June 1996, the Company issued 661 and 42 shares of its preferred stock, 
series B, in settlement of  $19,165 and $1,222, respectively, of its unsecured 
debt with Bryanston and an unrelated third party (see Notes 6 and 8). The 
Company was charged a five percent transaction fee of $1,019, which was 
converted into 35 shares of the Company's preferred stock. The conversion 
rate was based on the fair market value of the Company's common stock at the 
date of conversion ($3.625).  In September 1997, an additional 83 shares of 
the Company's preferred stock, series B, was issued in settlement of $2,000 of 
the unsecured debt with Bryanston.  

     In March 1997, the Company sold 571 shares of its common stock for $1,000. 

     In April 1997, the Company issued 200 shares of its common stock for $506 
in settlement of a note payable  and related accrued interest.  Additionally,
during 1997, the Company issued 157 shares of its common stock for $511 in 
settlement of certain accounts payable and accrued expenses.

     The Company's cumulative preferred stock, series B, has voting rights of 
one vote per preferred share, is convertible to eight shares of common stock for
each share of preferred stock and carries a dividend of $2.90 per share, payable
quarterly, which increases to $3.77 per share if the cash dividend is not paid 
within 30 days of the end of each quarter.  In the event the dividend is not 
paid at the end of the Company's fiscal year (December 31), the dividend will be
payable in common stock.  On December 17, 1997, the Company declared a 1996 
dividend of $ 1,391, payable in 777 shares of the Company's common stock,
which was issued in April 1998.  On May 12, 1998, the Company declared a 1997 
dividend of $2,861, payable in approximately 1,480 shares of common stock, 
which were issued in January 1999.  As of December 31, 1998, dividends in 
arrears on the cumulative preferred stock, series B, amounted to approximately
2,065 shares.

     On June 30, 1998, the Company issued 135 shares of cumulative preferred 
stock, series C, in settlement of certain obligations to Bryanston (see Note 
6).  The preferred stock, series C, has voting rights of twenty-four votes per 
preferred share, is convertible to twenty-four shares of common stock and 
carries a dividend of $5.65 per share.  In addition, the terms of the
preferred shares include a provision allowing the Company the option of calling 
the preferred shares based upon the occurrence of certain capital events which
realize a profit in excess of $5,000.  In the event the dividend is not paid by 
the end of the Company's fiscal year, the dividend will be payable in common 
stock.  As of December 31, 1998, dividends in arrears on the cumulative 
preferred stock, series C, amounted to approximately 255 shares.














                                   F-15



              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 10. Stock Options and Warrants

1993 Stock Option Plan
     In June 1993, the Company's Board of Directors adopted the 1993 Stock 
Option Plan (Plan) providing for incentive stock options ("ISO") and 
non-qualified stock options ("NQSO").  The Company has reserved 900 shares of 
common stock for issuance upon the exercise of options to be granted under 
the Plan.  The exercise price of an ISO or NQSO will not be less than
100% of the fair market value of the Company's common stock at the date of the 
grant.  Pursuant to the Plan, in 1993 the Company granted options to purchase 
an aggregate of 385 shares of common stock at an exercise price of $3.25 per 
share. Additionally, in 1993, the Company granted options to purchase an 
aggregate of 24 shares of common stock at an exercise price of $11.50.  In 
1998, the Company granted additional options to purchase 385 shares of common
stock at a price of $1.063 per share.  The maximum term of each option 
granted under the Plan is ten years, however, options granted to an employee 
owning greater than 10% of the Company's common stock will have a maximum term
of five years.  As of December 31, 1998, no options under this Plan were 
exercised.

     In December 1998, the Company determined that the purposes of the Plan were
not being adequately achieved with respect to those employees and consultants 
holding options that were exercisable at prices above current market value and 
that it was in the best interests of the Company and its shareholders that the 
Company retain and motivate such employees and consultants.  Therefore, in 
order to provide such optionees the opportunity to exchange their above market 
value options for options exercisable at the current market value, the Company 
repriced the outstanding options under the Plan to $1.063, the closing NASDAQ 
bid price on December 12, 1998.

Other Stock Options
     In October 1993, the Company entered into an option agreement with an 
unrelated party whereby the unrelated party received an option, which expired 
on October 31, 1998, to purchase 600 shares of the Company's common stock at an 
exercise price of $14 per share.

     In 1994, the Company granted to a former director, options to purchase 50 
shares of its common stock at an exercise price of $5.00, which can be exercised
any time up to October 1, 1999.  As of December 31, 1998, these options were not
exercised.

     In December 1995, the Company granted to Bryanston an option to acquire 348
shares of the common stock at an exercise price per share equal to the closing 
NASDAQ bid price as of December 4, 1995 ($5.375 per share). The option expires
on December 4, 2000. As of December 31, 1998, the option was not exercised.

     Pursuant to the compensation of its three outside directors (see note 8) 
and subject to shareholder approval, in 1998, the Company granted options to 
purchase an aggregate of 270 shares of its common stock at an exercise price of 
$1.063, which can be exercised any time up to 2008.  The amount granted 
represents options to purchase an aggregate amount of 135 shares per year, for
services rendered and to be rendered for 1998 and 1999, respectively.  As of 
December 31, 1998, none of these options were exercised.

     In December 1998, the Company granted the Company's Chairman of the Board,
options to purchase 250 shares of common stock at an exercise price of $1.063,
which can be exercised at any time.  As of December 31, 1998, none of these 
options were exercised.

Warrants
     In conjunction with its November 1993 initial public offering, the Company 
issued 863 redeemable common stock purchase warrants at $.10 per warrant. Each 
warrant entitled the holder to purchase one share of common stock at the 
exercise price of $12.00, commencing in November 1993 until November 1998.  In 
September 1998, the expiration date was extended to December 31, 2001 and the 
exercise price was amended to $4.00 through December 31, 2000 and to $6.00 
through December 31, 2001. As of December 31, 1998, no warrants were exercised.


                                   F-16



              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                (In thousands, except for per share data)

Note 10. Stock Options and Warrants (continued)

Pro forma Information
     The Company complies with the disclosure-only provisions of SFAS 123, 
"Accounting for Stock-Based Compensation". Accordingly, no compensation cost has
been recognized for the Company's Plans. Had compensation cost for the Company's
Plans been determined based on the fair value at the grant date of awards in the
years ended December 31, 1998, 1997 and 1996 consistent with the provisions of 
SFAS 123, the Company's net loss from continuing operations and net loss per 
common share from continuing operations would have been increased to the pro 
forma amounts indicated below:



                                    1998           1997       1996  
                                                      
     Loss from 
       continuing operations, 
        as reported. . . . . . .  $ (16,260)    $  (3,165) $ (26,309)          
     Loss from continuing 
       operations, pro forma. . .   (17,473)        (3,490)  (26,634)
     Loss per common share from 
       continuing operations, 
       basic, as reported. . . . .    (1.09)          (.23)    (1.98)         
     Loss per common share from 
       continuing operations, basic,
       pro forma . . . . . . . . .    (1.17)          (.25)    (2.01)


     
     Because the SFAS 123 method of accounting has not been applied to options 
granted prior to January 1, 1996, the resulting pro forma compensation cost 
may not be representative of that to be expected in future years.  Loss from 
continuing operations, as reported, has been adjusted to reflect the deduction 
of dividends on preferred stock to arrive at loss from continuing operations 
applicable to common shares.  Diluted earnings per share amounts are not 
presented because they are anti-dilutive.         

     The fair value of each option grant is estimated on the date of grant 
using the Black-Scholes option pricing model with the following weighted-
average assumptions used for grants in 1998; risk-free interest rate of five 
percent; no dividend yield; option life of ten years and volatility of 100%.

Note 11. Income Taxes

     The Company and all of its subsidiaries file a consolidated federal income 
tax return. At December 31, 1998 and 1997, the Company's deferred income tax 
asset is comprised of the tax benefit (cost) associated with the following items
based on the statutory tax rates currently in effect:




                                             1998           1997   
                                                 
     Pre-opening costs expensed for
       financial reporting and
       amortized over five years for 
       tax purposes. . . . . . . .       $     --       $    560
     Net operating loss 
       carryforwards. . . . . . . .         18,386        17,599
     Depreciation. . . . . . . . .                          (414)
     Differences between financial 
       and tax bases of assets
       and liabilities . . . . . . .         7,686         5,252
     Other . . . . . . . . . . . . .           396           271
                                         ---------      ---------
     Deferred income tax asset, 
       gross. . . . . . . . . . .  .        26,468        23,268
     Valuation allowance . . . . . .       (26,468)      (16,893)
                                         ---------      ---------
     Deferred income tax asset, net.     $      --      $  6,375
                                         =========      =========


     The Company's $6,375 deferred tax benefit in 1997 represents the reversal
of previously established valuation allowances due to the anticipated 1998 
utilization of the Company's net operating loss carryforwards to offset the 
taxable gain on the sale of assets (see Note 3).  The tax gain exceeded the  
financial statement gain due to the differences between the financial 
statement and tax bases of Alpha Gulf's assets.  During 1998, upon termination 
of its obligation under a lease in Lakeshore, Mississippi (see Note 8), the 
Company exercised a tax write-off of leasehold and improvements, written-off
for book purposes in 1996 (see Note 4).  The tax write-off and 1998 losses 
exceeded the tax gain generated by the sale of assets.  Consequently, the 
Company did not utilize any of its net operating loss carryforwards during 1998.
These event skewed deferred taxes (benefit) in relationship to loss from 
continuing operations before deferred taxes (benefit) in the years ended 
December 31, 1998 and 1997.

                                 F-17


               ALPHA HOSPTIALITY CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                     (In thousands, except for per share data)

Note 11. Income Taxes (CONTINUED)

     As of December 31, 1998, the Company has available for federal income tax 
purposes, a net operating loss carryforward of approximately $45,966 expiring 
in the years 2008 through 2018.


Note 12.  Discontinued Operations

     On December 31, 1996, the Company sold its hotel management subsidiary, 
Alpha Hotel, to Bryanston for $3,000 and realized a $2,849 gain.  Such 
transaction resulted in a reduction of the Company's debts to Bryanston (see 
Note 8).  Summary operating results of discontinued operations, excluding the 
above gain, for the year ended December 31, 1996 is as follows:



                                                            
     Net sales . . . . . . . . . . . . . . . . . . . .          $   1,992
     Cost of sales . . . . . . . . . . . . . . . . . .              1,347
                                                                ---------
     Income from operations of discontinued hotel 
       management operation before intercompany 
       charge . . . . . . . . . . . . . . . . . . . . .         $     645
                                                                =========



Note 13.  Earnings (Loss) Per Common Share

     At December 31, 1998, 1997 and 1996, weighted average common shares 
outstanding applicable to diluted earnings per share is computed as follows:



                                                         1998    1997     1996  
                                                                
Weighted average common shares outstanding, basic. . .  14,966  14,124   13,248
Shares applicable to convertible preferred stock . . .           6,568    5,904
                                                        ------  ------   ------
                                                        14,966  20,692   19,152
                                                        ======  ======   ======

    
     Unexercised stock options and warrants to purchase 2,575 shares of the 
Company's common stock and preferred stock, series B and C, convertible into 
9,808 shares of the Company's common stock, as of December 31, 1998, were not 
included in the computations of diluted earnings (loss) per common share because
they are anti-dilutive.

     Unexercised stock options and warrants to purchase 2,270 shares of the 
Company's common stock, as of December 31, 1997 and 1996, were not included 
in the computations of diluted earnings (loss) per common share because the 
exercise prices were greater than the average market prices of the Company's 
common stock during the respective years.



     
















                                   F-18

                                                                        
                                                                        

                                                                 SCHEDULE II 


              ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                    VALUATION AND QUALIFYING ACCOUNTS
              Years Ended December 31, 1998, 1997 and 1996
                (In thousands, except for per share data)




                                               Additions         
                                  Balance at   Charged to  Charged                  Balance
                                  Beginning    Costs and   to Other                 at End 
     Description                  of Year      Expenses    Accounts   Deductions    of Year
                                                                        
Year Ended December 31, 1996:    $    354         211           --         38          527
  Allowance for doubtful 
    accounts  
     
Year Ended December 31, 1997:    $    527         108           --         --          635
   Allowance for doubtful 
     accounts  
     
Year Ended December 31, 1998:
   Allowance for doubtful 
     accounts                   $    635           --           --          --          635
  
Year Ended December 31, 1998:
 Allowance for doubtful note    $      0          250           --          --          250
































                                   S-1