EXHIBIT 12.1
<Table>
<Caption>
Computation of Ratio of Earnings to Fixed Charges
52 weeks 52 weeks 53 weeks 52 weeks 24 weeks 24 weeks
52 weeks ended ended ended ended ended ended ended
8/31/1997 8/30/1998 8/29/1999 9/3/2000 9/2/2001 2/18/01 2/17/02
------------- ------------ ------------ ------------- ------------- ------------ ------------
"Consolidated Net Earnings"
Net income.................. 312,197,000 459,842,000 397,298,000 631,437,000 602,089,000 306,098,000 322,212,000
Add back:
Interest Expense.......... 76,281,000 47,535,000 45,527,000 39,281,000 32,024,000 15,866,000 12,437,000
Tax Expense............... 208,132,000 306,561,000 343,545,000 420,958,000 401,392,000 204,065,000 214,809,000
Interest Component of Rent
Expense................. 17,826,270 18,273,750 19,556,790 22,402,380 23,229,924 10,228,000 10,479,000
Cum Effect of Change in Acct 65,000,000 118,023,000
------------- ------------ ------------ ------------- ------------- ------------ ------------
Total Consolidated Net
Earnings (A).............. 679,436,270 832,211,750 923,949,790 1,114,078,380 1,058,734,924 536,257,000 559,937,000
"Fixed Charges"
Interest Expense............ 76,281,000 47,535,000 45,527,000 39,281,000 32,024,000 15,866,000 12,437,000
Capitalized Interest...... 4,096,973 3,541,667 4,380,202 10,756,752 19,156,744 8,798,000 6,777,000
Interest Component of Rent
Expense................... 17,826,270 18,273,750 19,556,790 22,402,380 23,229,924 10,228,000 10,479,000
------------- ------------ ------------ ------------- ------------- ------------ ------------
Total Fixed Charges (B)..... 98,204,243 69,350,417 69,463,992 72,440,132 74,410,668 34,892,000 29,693,000
------------- ------------ ------------ ------------- ------------- ------------ ------------
Coverage (A)/(B)............... 6.92 12.00 13.30 15.38 14.23 15.37 18.86
------------- ------------ ------------ ------------- ------------- ------------ ------------
</Table>