SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 _____________________ [Mark One] 		 FORM 10-K/A [x ]	 ANNUAL REPRORT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended March 31, 1999 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITITES EXCHANGE ACT OF 1934 Commission file number 1-12506 ______________________________ LUCILLE FARMS, INC. (Exact name of Registrant as specified in its Charter) 			Delaware			13-2963923 (State of incorporation) (I.R.S. employer identification no.) 	 150 River Road, P.O. Box 517 (973) 334-6030 	 Montville, NJ 07045 (Registrant's telephone number) (Address of principal executive office) Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12 (g) of the Act: Common Stock, par value $.001 per share Preferred Stock Purchase Rights (Titles of Classes) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [x] The aggregate market value of the voting stock held by non-affiliates of the Registrant was $4,928,215 based on the average bid and ask price as reported by NASDAQ on June 25, 1999. The number of shares of the Registrant's common stock outstanding as of June 25, 1999 was: 2,971,342. Documents Incorporated by Reference None LUCILLE FARMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEARS ENDED MARCH 31, 					 1999	 1998	 1997 Cash Flows from Operating Activities: Net (loss) income		 $ 729,000 $(2,138,000)	 $(935,000) Adjustments to reconcile net (loss) income to net cash (used by) provided by operating activities Depreciation and amortization	451,000 394,000 338,000 Provision for doubtful accounts	 54,000 21,000 22,000 Gain on sale of equipment		 - (10,000) (Increase) decrease in assets: Accounts receivable		 (839,000) 145,000 1,088,000 Inventories			110,000 809,000 (1,155,000) Prepaid expenses and other current assets			(74,000) 35,000 43,000 Other Assets			(29,000) (7,000) (53,000) Increase (decrease) in liabilities: Accounts payable		532,000 837,000 (331,000) Accrued expenses		147,000 5,000 (74,000) Net cash provided by (used by) operating activities	 1,081,000 91,000 (1,057,000) Cash Flow From Investing Activities: Proceeds from repayment of officers' loans 					 30,000 7,000 19,000 Proceeds from sale of equipment	 19,000 Purchase of property, plant and equipment				 (2,726,000) (395,000) (1,295,000) Deposits on equipment		 9,000 171,000 Net cash (used by) Investing Activities				 (2,696,000) (360,000) (1,105,000) Cash Flow From Financing Activities: (Repayments of) proceeds from revolving credit loan-net			 353,000 (193,000) 1,751,000 Proceeds from long-term debt and notes				 4,964,000 16,000 456,000 Principal payments of long-term debt and notes				 (2,171,000) (239,000) (195,000) Increase in mortgage loan costs (270,000) Purchase of stock			 (74,000) (125,000) Net cash (used by) provided by financing activities	 2,802,000 (416,000) 1,887,000 Net (decrease) increase in cash 1,187,000 (685,000) (275,000) Cash and Cash Equivalents Beginning 737,000 1,422,000 1,697,000 Cash and Cash Equivalents Ending $1,924,000 $ 737,000 $1,422,000 SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION: Cash paid during the period for: Interest				 $554,000 $478,000 $356,000 Income Taxes			 1,000 2,000 10,000 	See accompanying notes to consolidated financial statements 				 F-5 	 - 2 4- SIGNATURES PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED. LUCILLE FARMS, INC. By: /s/ Alfonso Falivene Alfonso Falivene, President (Principal Executive Officer) By: /s/ Stephen Katz Stephen Katz, Vice President- Finance and Administration (Principal Financial and Accounting Officer Date:	June 25, 1999 PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED. Signature Title			Date /s/Philip Falivene Director	 June 25,1999 Philip Falivene /s/Gennaro Falivene 			 Director	 June 25,1999 Gennaro Falivene /s/Alfonso Falivene 			 Director	 June 25,1999 Alfonso Falivene /s/Stephen M. Katz			 Director June 25,1999 Stephen M. Katz /s/Howard S Breslow 			 Director	 June 25,1999 Howard S. Breslow /s/Jay M. Rosengarten 			 Director	 June 25,1999 Jay M. Rosengarten SIGNATURES PURSUANT TO THE REQUIRMENTS OF SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED. LUCILLE FARMS, INC. By: /s/ Alfonso Falivene Alfonso Falivene, President (Principal Executive Officer) By: /s/ Stephen Katz Stephen Katz, Vice President- Finance and Administration (Principal Financial and Accounting Officer) Date: June 25, 1999