UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)
[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

For the fiscal year ended December 31, 2000

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

For the transition period from                     to
                               -------------------    --------------------

Commission file number  0-13520

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

                            Massachusetts 04-2828131
                (State or other jurisdiction of (I.R.S. Employer
               incorporation or organization) Identification No.)

                 100 Second Avenue, Needham, Massachusetts 02494
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code (781) 444-5251

Securities registered pursuant to Section 12(b) of the Act:  None

Securities  registered  pursuant to Section  12(g) of the Act:  Units of Limited
Partnership Interest

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ x ]

Aggregate market value of voting stock held by non-affiliates of the registrant:
Not applicable

                    Documents incorporated by reference: None

                         Exhibits Index on Pages: 95-109

                                  Page 1 of 111


                                     PART I
Item 1.  Business

         The  Registrant,  Liberty Housing  Partners  Limited  Partnership  (the
"Partnership"),  is a limited partnership  organized under the provisions of the
Massachusetts  Uniform Limited Partnership Act on March 20, 1984. Until December
27,  1995,  the general  partners in the  Partnership  consisted of Liberty Real
Estate  Corporation,  the managing general partner (the "Former Managing General
Partner"),  LHP Associates  Limited  Partnership,  the associate general partner
(the "Former  Associate General Partner") and, together with the Former Managing
General  Partner,  (the "Former  General  Partners").  On December 27, 1995, the
Former General Partners withdrew from the Partnership and TNG Properties,  Inc.,
a Massachusetts  corporation (the "Managing General  Partner"),  was admitted to
the Partnership as a substitute  general partner with an interest  equivalent to
the aggregate interests of the Former General Partners.

         The units of Limited  Partnership  Interest  ("Units") were offered and
sold commencing July 13, 1984, pursuant to a Registration Statement on Form S-11
under the  Securities  Act of 1933.  The  offering  and sale of 21,616 units was
completed on July 12, 1985.  During 1995, the Partnership  recorded as cancelled
and no longer outstanding 40 units which were formally abandoned by the holders.
During  1998 an  additional  10  units  were  abandoned.  In  December,  2000 an
additional 20 units were abandoned.

         The  Partnership  will  terminate on December 31, 2020,  unless  sooner
dissolved or  terminated  as provided in Section 11 of the Amended  Agreement of
Limited  Partnership  dated  as of July  13,  1984,  as  amended  to  date  (the
"Partnership Agreement").

         As discussed herein,  the Partnership is currently in various stages of
negotiations   to  sell  its  interests  in  the  remaining  ten  Local  Limited
Partnerships.  If the  Partnership  is  successful in disposing of its remaining
investments,   management   presently  intends  to  wind  up  the  Partnership's
operations in the fourth quarter of 2001 or the first quarter of 2002.

        No  assurance  can be  given  that  the  Partnership  will  be  able  to
successfully  conclude  any  of  the  above  transactions.   Consequently,   the
completion of the liquidation of the Partnership may be different than currently
anticipated.

         Because of the  progress  which has been made  during  2000,  effective
December  31,  2000,  the  Partnership  has  adopted  the  liquidation  basis of
accounting. Accordingly, the Partnership's 2000 net asset values reflect the net
realizable values for the investments in Local Limited Partnerships after giving
effect to the estimated  closing costs upon sale or disposal of the  investments
and its other  assets.  In addition,  a liability  was recorded for estimates of
costs to be incurred in carrying  out the  dissolution  and  liquidation  of the
Partnership.  These costs include  estimated  legal fees,  accounting  fees, tax
return  preparation  and  partnership  administration.  Actual  costs could vary
significantly  from  these  estimated  costs due to  uncertainty  related to the
length of time  required to complete  the  disposition  of the  investments  and
unanticipated events which may arise in connection with those dispositions.

        The net amount, if any,  ultimately  available for distribution from the
liquidation of the Partnership  depends on many unpredictable  factors,  such as
the amounts  realized on the sale of the remaining  investments in Local Limited
Partnerships,  carrying costs of the assets prior to sale,  settlement of claims
and  commitments,  the amount of revenue and expenses of the  Partnership  until
completely liquidated and other uncertainties.

                                       2

Item 1. Business, continued

         The Partnership has no employees.  Under the Partnership Agreement, the
Managing  General  Partner  is  solely  responsible  for  the  operation  of the
Partnership and its properties.

         The Partnership is engaged in only one industry  segment,  the business
of investing in,  operating,  owning,  leasing and  improving  interests in real
estate through ownership of interests in other limited  partnerships (the "Local
Limited Partnerships") which own and operate  government-assisted,  multi-family
rental  housing  complexes.  As  described in Item 2, the  Partnership  acquired
interests in 13 Local  Limited  Partnerships,  each of which owns and operates a
government-assisted,  garden-style,  residential  multi-family  housing complex.
Each complex  consists of  one-to-three-story  buildings of wood frame and brick
construction  located on  landscaped  lots.  The  apartments  within each of the
complexes  contain fully  equipped  kitchens and some of the  complexes  include
swimming pools.  In 1999, the  Partnership  sold its interests in Fiddlers Creek
Apartments and Linden Park Associates Limited Partnership. In February 2000, the
Partnership sold its interest in Osuna Apartments  Company.  These  transactions
are described in more detail below.

         The Partnership paid for two of the 13 limited partnership interests in
cash upon acquisition.  The Partnership paid for 11 of such limited  partnership
interests by delivery of cash,  short-term promissory notes (which have all been
paid in full) and non-recourse  promissory notes which bear interest at the rate
of 9% per annum  ("Purchase  Money  Notes").  Each  Purchase  Money Note permits
interest to accrue to the extent cash  distributions to the Partnership from the
applicable Local Limited  Partnership are insufficient to enable the Partnership
to pay the Purchase Money Note on a current  basis.  The Purchase Money Notes do
not require payment of any portion of the principal amount of the notes prior to
maturity  (except  that the  Purchase  Money  Notes  require  immediate  payment
following a default (as defined therein) by the Partnership thereunder).

      As a  result  of these  interest  accrual  and  payment  provisions,  each
Purchase  Money Note requires a  substantial  balloon  payment at maturity.  The
payment of each Purchase Money Note is secured by a pledge of the  Partnership's
interest  in the Local  Limited  Partnership  to which the note  relates.  As of
December 31, 2000 eight of these series of Purchase Money Notes were in default.
On September 29, 1999 the Purchase Money Notes relating to  Fuquay-Varina  Homes
for the Elderly,  Ltd., Oxford Homes for the Elderly, Ltd. and Williamston Homes
for the Elderly,  Ltd. matured.  The Purchase Money Notes relating to Austintown
Associates,  Meadowwood Ltd.,  Brierwood Ltd. and Pine Forest  Apartments,  Ltd.
matured  on October  30,  1999.  The  Purchase  Money  Notes  relating  to Osuna
Apartments  Company  matured on November 27, 1999 and the  Purchase  Money Notes
relating to Glendale Manor  Apartments  matured on August 29, 2000. The Purchase
Money Notes relating to Surry Manor,  Ltd.  mature on July 9, 2001.  Linden Park
Associates  Limited  Partnership,  one of the two Local Limited  Partnerships in
which the  Partnership  acquired its interest for cash,  issued  purchase  money
notes in  connection  with the purchase of its housing  complex.  Such notes had
terms  substantially  identical to those of the Purchase  Money Notes,  and were
secured by a pledge by all of the  partners  in such Local  Limited  Partnership
(including the Partnership) of their respective  partnership  interests therein.
The notes were paid in full in  connection  with a  refinancing  by Linden  Park
Associates  of  its  existing  debt  in  July  1999.  As  described  below,  the
Partnership  disposed  of its  interest  in  Osuna  Apartments  and the  related
Purchase Money Note obligations in February 2000.

         Additional information concerning the Purchase Money Notes is set forth
below under  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations."

                                       3

Item 1. Business, continued

         The sale or other  disposition  by the  Partnership of its interests in
the Local Limited  Partnerships,  including in connection  with a foreclosure of
the pledged security, is likely to result in recapture of previously claimed tax
losses to the  Partnership  and may have other adverse tax  consequences  to the
Partnership and to the Limited Partners. Such recapture may cause some or all of
the Limited  Partners to have taxable income from the  Partnership  without cash
distributions  from the  Partnership  with  which to satisfy  the tax  liability
resulting therefrom.

         The Partnership does not intend to make any additional investments. The
Partnership's business is not seasonal.

         In connection  with the  Partnership's  investment in the Local Limited
Partnerships,  Liberty  LGP  Limited  Partnership,  an  affiliate  of the Former
General Partners ("Liberty LGP") acquired  co-general  partnership  interests or
special limited partnership interests in each of the Local Limited Partnerships.
In some cases,  such  interests  entitle  Liberty  LGP to approve or  disapprove
certain actions proposed to be taken by the unaffiliated general partners of the
Local Limited Partnership (the "Local General Partners").  In all cases, Liberty
LGP, acting alone, is authorized to cause each Local Limited Partnership to sell
and/or  refinance  the  project  owned by such  Local  Limited  Partnership.  On
December 27, 1995, TNG  Properties,  Inc.  acquired a 19.8% limited  partnership
interest in Liberty LGP. Liberty Housing Corporation held an 80.2% interest as a
general  partner in Liberty LGP.  Michael A.  Stoller,  President and CEO of the
Managing  General  Partner  acquired  all of the  outstanding  stock of  Liberty
Housing Corporation from the Former Managing General Partner.

         The  Partnership's  investments  are and will continue to be subject to
various risks, including the following:

(1) The risk  that  Partnership  funds  will not be  sufficient  to  enable  the
Partnership  to  pay  its  debts  and  obligations.   Among  the   Partnership's
liabilities  are the Purchase  Money Notes.  Such notes do not require  payments
during  their term,  except to the extent of cash  distributions  from the Local
Limited  Partnerships,  but require substantial balloon payments at maturity. As
described above, certain of the notes have matured and the remainder will mature
on July 9, 2001. The  Partnership  does not have funds  sufficient to repay such
notes at maturity. See Item 7.

(2) Risk of  recapture  of  previously  claimed  tax  losses  as a result of the
Partnership's inability to pay at maturity the Purchase Money Notes. As a result
of such recapture,  the investors in the  Partnership  would have taxable income
from the  Partnership,  and the associated  income tax  liability,  without cash
distributions  from the  Partnership  with  which to  satisfy  such  income  tax
liability.

(3) The risks  associated  with an  investment in a  partnership,  including tax
risks as a result of  possible  adjustments  by the IRS to  federal  income  tax
returns filed by the Partnership and its Partners, and other tax risks.

(4) Risks that the federal  government  will cease or reduce  funding of housing
subsidies,  including  subsidies  under the Section 8 and Section 236  programs,
both of  which  provide  substantial  operating  revenues  to many of the  Local
Limited Partnerships.

(5)  Possible  restrictions  imposed by Federal,  state or local  agencies  that
provide  government  assistance to the  projects,  which may limit the amount of
costs which may be passed on to tenants in the form of rent

                                       4

Item 1. Business, continued

increases,   limit  future  direct   government   assistance  to  Local  Limited
Partnerships,  or restrict the  Partnership's  ability to sell or refinance  its
Local Limited Partnership interests.

(6) The  risk  that  properties  owned by Local  Limited  Partnerships  will not
generate income sufficient to meet their operating  expenses and debt service or
to fund adequate reserves for capital expenditures.

 (7)  Continuing  quality of on-site  management of the local  properties.  Such
on-site management is subject to direct control by the Local General Partners of
the Local Limited Partnerships and not by the Partnership.

(8) Possible  adverse changes in general  economic  conditions and adverse local
conditions,  such as competitive  over-building,  a decrease in  employment,  or
adverse changes in real estate selling laws,  which may reduce the  desirability
of real estate in a particular area.

(9) Circumstances  over which the Local Limited  Partnerships may have little or
no control, such as fires, earthquakes, and floods.

(10) The risk that properties owned by Local Limited Partnerships will be unable
to replace the revenue  received under federal housing  assistance  contracts or
extend the current contract at the same terms upon their termination.

         On February 1, 2000, the Partnership sold its 98% interest as a limited
partner (the  "Partnership  Interest") in Osuna Apartments  Company ("Osuna") to
the Sovereign  Management  Corporation,  the company retained by Osuna to manage
its apartment  complex (the  "Purchaser").  In consideration for the sale of the
Partnership  Interest,  the  Partnership  received a net cash purchase  price of
$100,000.  In connection  with the sale, the holders of the Purchase Money Notes
(the "Notes")  issued by the  Partnership in connection  with its acquisition of
the  Partnership  Interest  released the  Partnership  from all  liabilities  in
connection  with  the  Notes.  After  transaction   expenses,   the  Partnership
recognized a gain of $2,432,299 on the sale of the investment.

         On May 28, 1999,  the  Partnership  sold its interest in Fiddlers Creek
Apartments in exchange for $483,451 in cash and assumption of the Purchase Money
Note obligations.  After transaction expenses, the Partnership recognized a gain
of $2,579,632 on the sale of the investment.  On April 13, 2000, estimated state
withholding  taxes totaling  $211,271 were paid from the proceeds of the sale of
the  Partnership's  investment in Fiddlers  Creek  Apartments.  The  Partnership
subsequently  reevaluated  this obligation and applied for a refund of the $211,
271  previously  remitted.  On  November  7, 2000 the refund was  received  with
interest of $4,659.

         On July 15,  1999,  the  Partnership  sold its  interest in Linden Park
Associates  Limited   Partnership  in  exchange  for  $395,960  in  cash.  After
transaction expenses,  the Partnership recognized a gain of $344,491 on the sale
of the  investment.  Linden Park Associates  refinanced  their existing debt and
also  paid in full  the  principal  and  accrued  and  unpaid  interest  due the
Partnership  on  their  notes  totaling   $241,058.   In  accordance   with  the
Partnership's  agreement with the General Partner of Linden Park Associates (the
"Linden  GP"),  these  funds  have been  segregated  for use to pay the fees and
expenses  due the  Linden  GP in  connection  with  the  consulting  arrangement
described below.  Interest earned on these segregated funds will be available to
pay these fees and expenses.

       The  Linden GP was  engaged  in  September,  1998 to assist  the  general
partner review the  Partnership's  portfolio,  develop a strategy for maximizing
the value of the portfolio and implementing the strategy.

                                       5

Item 1. Business, continued

The agreement provides for fees based on the successful implementation of all or
part of the  strategy  developed  which will be paid from the  segregated  funds
discussed above.  The remaining  balance of the segregated funds was $147,103 as
of December  31, 2000.  In 2000,  the  consulting  fees paid to the Linden GP in
respect  of  the  successful  sale  of the  Partnership's  investment  in  Osuna
Apartments  was $23,426 and  reimbursed  expenses  totaled  $407.  In 1999,  the
consulting fees paid to the Linden GP in respect of the successful  sales of the
Partnership's   investments  in  Fiddlers  Creek   Apartments  and  Linden  Park
Associates  totaled  $77,416 and reimbursed the Linden GP for expenses  incurred
totaled $10,216.

         The Partnership  distributed $449,999 to the Partnership's Unit holders
in  August,  1999  from  the  proceeds  of the  sales  of  these  Local  Limited
Partnership interests.

         Management has entered into  negotiations to sell the Partnership's 98%
limited  partnership  interests in  Fuquay-Varina,  Oxford Homes and Williamston
Homes  to the  general  partner  of  these  partnerships  or his  affiliate  for
approximately  $148,485 plus the  assumption of the related  Purchase Money Note
obligations.  The sale of these interests  requires consent from all the related
Purchase  Money  Note  holders.   Such  consents  have  been   received.   These
transactions  closed on March 30, 2001. These transactions closed at the amounts
reflected in the financial statements.

         Management  has entered into  negotiations  and  agreements to sell the
Partnership's  94%  interests  in  Brierwood,  Brierwood  II,  Pine  Forest  and
Meadowwood Apartments. The Partnership would receive only a nominal cash payment
in  connection  with  each  sale.  The sale of the  Partnership's  interests  in
Brierwood,  Pine Forest and Meadowwood Apartments also requires consent from all
the related Purchase Money Note holders. Such consents have been requested.  The
Partnership  received  unanimous  consent from the  Purchase  Money Note holders
relating to Pine Forest  Apartments and did not receive  unanimous  consent from
the Purchase Money Note holders relating to Brierwood and Meadowwood Apartments.
Under the partnership agreements relating to these investments,  Liberty LGP has
the right to cause the sale of the partnership's project. Liberty LGP has agreed
to  pursue  the  sale  of the  properties  owned  by  Brierwood  and  Meadowwood
Apartments.  The proposed purchasers are affiliates of the local general partner
in these  partnerships.  Management  presently  anticipates the closing of these
transactions in the third quarter of 2001.

         The  Partnership  entered  into an  agreement  with the  local  general
partner  of  Austintown   Associates  to  sell  the  Partnership's  98%  limited
partnership interest, subject, among other things, to the consent of the related
Purchase Money Note holders.  The Partnership did not receive  unanimous consent
of the Purchase  Money Note holders and the agreement  expired on April 1, 2000.
On September  15, 2000 certain of the Purchase  Money Note holders  commenced an
action in the Court of Common Pleas Mahoning County,  Ohio seeking,  among other
things,  to  foreclose  upon  the  Partnership's   pledge  of  its  98%  limited
partnership interest in Austintown  Associates.  The Partnership did not contest
the proceeding  and, on February 26, 2001, the Court entered a default  judgment
and order appointing a receiver to sell the Partnership's interest in Austintown
Associates to satisfy the judgment. The sale proceeds,  after the costs of sale,
will be paid to the Purchase Money Note holders.

         Management  commenced  discussions  with the  local  manager  for Surry
Manor,  Ltd.  and  Glendale  Manor  Apartments  to  purchase  the  Partnership's
interests in those partnerships. No agreement on the transfer of these interests
has been reached.  The sale of these interests requires unanimous consent of the
Purchase  Money Note holders.  Management  will continue to pursue more detailed
discussions in 2001.

                                       6

Item 1. Business, continued

         No  assurance  can be  given  that  the  Partnership  will  be  able to
successfully  conclude  any  of  the  above  transactions.   Consequently,   the
completion of the liquidation of the Partnership may be different than currently
anticipated.

Item 2. Properties

         Each of the  Local  Limited  Partnerships,  in  which  the  Partnership
acquired   limited   partnership   interests,   owns  the  fee   interest  in  a
government-assisted   residential   multi-family   rental-housing   complex.  As
discussed  above, the  Partnership's  interests in Fiddlers Creek Apartments and
Linden Park  Associates  were sold in 1999 and in Osuna  Apartments in February,
2000. The following  table  reflects:  (1) the name of each of the Local Limited
Partnerships  in which the  Partnership  held an investment at December 31, 2000
and the  percentage  of the total  interests  in the Local  Limited  Partnership
represented by the Partnership's interest; (2) the date on which the Partnership
acquired each of such interests;  (3) the consideration  paid for each interest,
(including  purchase  money  notes);  (4) the  original  principal  amount,  the
aggregate amount of the principal and accrued and unpaid interest outstanding as
of December 31, 2000, and the maturity date of the Purchase Money Notes relating
to each interest;  (5) the Partnership's  share of the mortgage  indebtedness of
each Local  Limited  Partnership;  (6) the size and the  location of the housing
project owned by each Local Limited Partnership;  and (7) the government program
pursuant  to which the  complex  receives  assistance  and the number of housing
units in the project receiving such assistance.

         More detailed  information related to the properties owned by the Local
Limited   Partnerships,   including   their   respective   amounts  of  mortgage
indebtedness   is  included  in  Schedule  III,  Real  Estate  and   Accumulated
Depreciation  and  included  in Item 8.  The  Purchase  Money  Note  information
included in  Schedule  III is  presented  prior to the  adjustment  to adopt the
liquidation basis of accounting.

                                       7



                                              Purchase Money Notes
                                        ---------------------------------
                                                     Unpaid                   At Acquisition       Description of Apartment Complex
                     Interest  Total                Principal             ----------------------- ----------------------------------
  Name/Percentage    Acquisi- Acquisi-   Original     and                   LHPLP       Total                             Government
 Ownership of Local    tion     tion    Principal  Interest as  Maturity   Share of    Invested               Geographic  Assistance
 Limited Partnership   Date     Cost    Amount (A) of 12/31/00    Date    Local Debt  Assets (C)    Size       Location       (D)
- -------------------- -------- --------- ---------- ----------- ---------- ----------- ----------- --------- -------------- ---------

98% interests are owned
in the following Local
Limited Partnerships(B):

                                                                                             

 1  Glendale Manor    8/31/84  $810,000   $450,000    $688,702  8/29/2000   $929,000   1,739,000  50 Units   Clinton, SC   221(d)(4)
    Apartments                                                                                    30,310 SF                100%
                                                                                                  5.5 Acres                Section 8
                                                                                                                           (E)
 2  Surry Manor,
    Ltd.              8/31/84   740,000    360,000     763,429   7/9/2001  1,006,000   1,746,000  44 Units   Dobson, NC    221(d)(4)
                                                                                                  27,253 SF                100%
                                                                                                  5.0 Acres                Section 8
                                                                                                                           (E)

 3  Oxford Homes      9/28/84 1,004,000    643,600     974,493  9/28/1999    653,000   1,657,000  50 Units   Oxford, NC    221(d)(4)
    for the Elderly,                                                                              26,672 SF                100%
    Ltd.                                                                                          4.5 Acres                Section 8
                                                                                                                           (E)

 4  Williamston       9/28/84 1,064,000    664,100     886,970  9/28/1999    649,000   1,713,000  50 Units   Williamstown, 221(d)(4)
    Homes for the                                                                                 26,496 SF  NC            100%
    Elderly, Ltd.                                                                                 7 Acres                  Section 8
                                                                                                                           (E)

 5  Fuquay-Varina     9/28/84 1,118,000    707,300     803,030  9/28/1999    822,000   1,940,000  60 Units   Fuqyay-Varina,221(d)(4)
    Homes for the                                                                                 35,056 SF  NC            100%
    Elderly, Ltd.                                                                                 6 Acres                  Section 8
                                                                                                                           (E)

 6  Austintown       10/30/84 3,081,000  1,600,000   3,763,492 10/30/1999  3,635,000   6,716,000  200 Units  Austintown,   236 HUD
    Associates                                                                                    189,200SF  OH            100%
                                                                                                  20 Acres                 Section 8
                                                                                                                           (E)
94% interests are owned
in the following Local
Limited Partnerships(B):

 7  Pine Forest      10/29/84   736,000    350,000     837,328 10/30/1999  1,190,000   1,926,000  64 Units   Cairo, GA     515 RHS
    Apartments,                                                                                   53,344 SF                521 RHS
    Ltd.                                                                                          6 Acres                  29 Units

 8  Brierwood,       10/29/84   563,000    270,000     652,814 10/30/1999    838,000   1,401,000  56 Units   Bainbridge,   515 RHS
    Ltd.                                                                                          42,840 SF  GA            521 RHS
                                                                                                  6 Acres                  33 Units

 9  Meadowwood,      10/29/84 1,001,000    610,000   1,481,111 10/30/1999  1,004,000   2,005,000  80 Units   Tifton,GA     515 RHS
    Ltd.                                                                                          67,416 SF
                                                                                                  6.8 Acres

10  Brierwood II,    01/25/85   101,000                                      351,000     452,000  18 Units   Bainbridge,   515 RHS
    Ltd.                                                                                          12,402 SF  GA
                                                                                                  1.4 Acres


                            ----------- ---------- -----------           ----------- -----------
   Total Acquisitions       $10,218,000 $5,655,000 $10,851,369           $11,077,000 $21,295,000  672 units
                            =========== ========== ===========           =========== ===========


                                                            (continued)

                                                                 8



                                                    Item 2. Properties, continued

<FN>
(A)  Purchase  Money Notes bear interest at 9% per annum (Set Note 7 to Financial  Statements).  Each note requires no principal
     payments  prior to  maturity.  Each note  requires  payment  of  interest  prior to  maturity  solely to the extent of cash
     distributions from the Local Limited  Partnership to which the note relates.  To the extent interest is not paid currently,
     it accrues and is payable at maturity. Accordingly, each note requires a substantial balloon payment at maturity.

     The total of principal and accrued and unpaid interest  outstanding at December 31, 2000 on the Purchase Money Notes, prior
     to adustment to the liquidation basis of accounting was as follows:

                Principal               Interest                  Total
                $5,655,000             $5,196,369                 $10,851,369
                ==========             ==========                 ===========


    (B)  Where the Partnership has acquired a 98% interest as investor partner,  the Local General Partner has retained a 1% general
         partner  interest and Liberty LGP has acquired a 1% general  partner  interest.  Where the  Partnership  has acquired a 94%
         interest as investor  partner,  the Local General  Partner has retained a 5% general  partner  interest and Liberty LGP has
         acquired a 1% Special Limited Partner interest.

    (C)  The amount of any partnership management fee, as defined in the Partnership Agreement,  which may be accrued and unpaid for
         any year is limited to a specified percentage of Invested Assets, as defined in the Partnership Agreement.

    (D)  Government Assistance:

         221 (d)Mortgage is insured by HUD
         Section 8: Rental Assistance from HUD for low income or elderly housing
         515 RHS: Mortgage financing and interest subsidies from RHS pursuant to Section 515 of the Housing Act of 1949
         521 RHS: Rental assistance from RHS pursuant to Section 521 of the Housing Act of 1949
         236 HUD: Mortgage insurance and interest subsidies from HUD

    (E) Section 8 rental assistance contracts expire as follows:
        Glendale Manor Apartments                           05/2001
        Surry Manor, Ltd.                                   04/2001
        Oxford Homes for the Elderly, Ltd.                  06/2001
        Williamston Homes for the Elderly, Ltd.             03/2005
        Fuquay-Varina Homes for the Elderly, Ltd.           05/2001
        Austintown Associates                               06/2001, 10/2001


</FN>



                                                                 9

Item 3.  Legal Proceedings

On September 15, 2000,  James P. Manchi and Robert P. Baker  commenced an action
against the  Partnership in the Court of Common Pleas,  Mahoning  County,  Ohio.
Messrs.  Manchi and Baker are  holders of  Purchase  Money  Notes  issued by the
Partnership in connection with the  acquisition of its  partnership  interest in
Austintown Associates. The remaining holders of Purchase Money Notes relating to
Austintown  Associates  were joined as  involuntary  plaintiffs in the action by
Messrs.  Manchi and Baker. The complaint was subsequently  amended on October 4,
2000. The plaintiffs sought a declaration of the rights of the parties under the
Purchase Money Notes and related pledge  agreements,  a judgment in favor of the
holders  for the  monies due under the  Purchase  Money  Notes (to be  satisfied
through  sale  of  the  partnership  interest  in  Austintown   Associates),   a
declaration of an event of default under the related  pledge  agreements and the
appointment of a receiver to supervise the sale of the partnership interest. The
Partnership  did not contest the proceeding and, on February 26, 2001, the Court
entered  a  default  judgment  and  order  appointing  a  receiver  to sell  the
Partnership's  interest in Austintown  Associates  to satisfy the judgment.  The
sale proceeds,  after the costs of sale, will be paid to the Purchase Money Note
holders.

Item 4.  Submission of Matters to a Vote of Security Holders

        None


                                       10

                                     PART II

Item 5. Market for the  Partnership's  Securities  and Related  Security  Holder
Matters

         (a)  Market Information

         The Partnership's  outstanding  securities  consist of units of limited
partnership interest ("Units").  There is no public market for the Units, and it
is not anticipated that such a public market will develop. Transfer of the Units
is subject to compliance with state and federal  securities laws, and in various
states is subject to  compliance  with the minimum  investment  and  suitability
standards imposed by the Partnership and applicable "blue sky" laws.

         (b)  Holders.

         As of March 5,  2001,  there  were 943  holders of record of the 21,546
Units outstanding.

         (c)  Dividends.

         The  Partnership   Agreement  requires  that  Distributable  Cash  from
Operations (as defined in the  Partnership  Agreement) be distributed 99% to the
Limited Partners and 1% to the General  Partners,  to the extent then available,
within 120 days after completion of the Partnership's fiscal year.

         The Partnership Agreement provides that Cash from Sales or Refinancings
(as defined in the Partnership Agreement),  if any, received by the Partnership,
will be  distributed  (i) first,  until the Limited  Partners  have  received an
amount equal to their total invested capital, 100% to the Limited Partners,  and
(ii) the balance,  85% to the Limited Partners and 15% to the General  Partners;
provided  however that if the amount of Cash from Sales or Refinancings  exceeds
the amount of profits for tax purposes  arising  from such sale or  refinancing,
the amount of such excess is  distributed  to those  Partners,  if any, who have
positive  balances in their capital accounts  following any  distributions  made
pursuant  to  clause  (i) in  connection  with  such  sale  or  refinancing,  in
proportion  to and to the  extent of such  positive  balances,  and prior to any
distributions pursuant to clause (ii).

         The  Partnership  historically  has not  had  Distributable  Cash  from
Operations.  Distributions  of $3,123,  $5,641 and $4,961 during 2000,  1999 and
1998,  respectively represent amounts paid on behalf of the Partnership by Local
Limited   Partnerships   pursuant   to  state   non-resident   withholding   tax
requirements.  During 1999, distributions of $449,999 were made from proceeds of
the sale of Local Limited  Partnership  interests.  As discussed in Management's
Discussion and Analysis of Financial Condition and Results of Operations, future
distributions are dependent on the  Partnership's  realization of its assets and
settlement of its liabilities during the liquidation process.

                                       11

Item 6.  Selected Financial Data

        The  Partnership  has  adopted  the  liquidation  basis  of  accounting,
effective  December  31,  2000.  Prior to that date,  the  Partnership  recorded
results of operations using the going concern basis of accounting. The following
table sets forth selected  financial  information  relating to the Partnership's
financial  position  and  operating  results.  For  comparative  purposes,   the
financial  information  for 2000  presented in the following  table reflects the
Partnership's  operating results and financial position immediately prior to the
adoption  of  liquidation  accounting.   This  information  should  be  read  in
conjunction with Management's Discussion and Analysis of Financial Condition and
Results of Operations and the Financial Statements and Notes thereto,  which are
included in Items 7 and 8 of this  Report.  Amounts are  expressed  in thousands
with the exception of per Unit calculations.


                                                                For the Years Ended December 31,
                                     ------------------------------------------------------------------------
                                         2000           1999           1998            1997            1996
                                         ----           ----           ----            ----            ----
                                                                                    
Interest income                      $     23       $    107        $     36        $     46        $     61
Income (loss) before extraordinary
items                                   1,621         (1,602)         (2,556)         (2,218)         (1,962)
Net income (loss)                       1,621          1,322          (2,556)         (2,218)         (1,962)
Income (loss) per Unit before
  extraordinary items                   74.43         (73.56)        (117.31)        (101.75)         (90.02)
Net income (loss) per Unit              74.43          60.67         (117.31)        (101.75)         (90.02)
Total assets at December 31             1,338(c)       2,042           2,254           2,229           2,587
Long-term debt (including current
  portion, net of discount) at
  December 31                          10,851(c)      13,085          14,137          11,544           9,684
Distributable Cash from operations
  per Unit (a)                             --             --              --              --              --
Units used in computing per unit
  calculations above (b)               21,564         21,566          21,568          21,576          21,576

<FN>
(a)  Distributable cash is calculated pursuant to the terms of the Partnership  Agreement.  See Note
     11 to the Financial Statements.
(b)  During 1998,  the  Partnership  recorded as cancelled and no longer  outstanding 10 units which
     were  formally  abandoned  by the  holders.  In  December,  2000 an  additional  20 units  were
     abandoned.
(c)  Total  assets and  long-term  debt at December  31, 2000  reflect the  Partnership's  financial
     position  immediately  prior to the  adoption of the  liquidation  basis of  accounting.  After
     adoption  of the  liquidation  basis  of  accounting,  these  were  recorded  as $820  and $52,
     respectively.
</FN>


                                                 12


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

General

         Because of the progress  which has been made during 2000 in  connection
with the  Partnership's  efforts to liquidate  its portfolio of  investments  in
Local Limited  Partnerships,  effective  December 31, 2000, the  Partnership has
adopted the liquidation basis of accounting. Prior to that date, the Partnership
recorded results of operations using the going concern basis of accounting.

         Under the liquidation  basis of accounting,  assets are stated at their
estimated net realizable  values and liabilities are stated at their anticipated
settlement amounts. The valuation of assets and liabilities necessarily requires
many  estimates and  assumptions,  and there are  substantial  uncertainties  in
carrying out the liquidation of the Partnership's assets. The actual values upon
dissolution  and costs  associated  therewith  could be higher or lower than the
amounts  recorded.  In connection  with the  liquidation,  the  Partnership  has
recorded an accrual for additional  expenses to reflect the  Partnership's  best
estimate of the costs associated with the liquidation.

Liquidity and Capital Resources

The Partnership

         The  Partnership  is liable for the amount of the purchase  money notes
delivered  to purchase  its  interests  in the Local  Limited  Partnerships  (as
hereinafter described),  and for the Partnership's day-to-day administrative and
operating expenses.

         The   Partnership   acquired  its   interests  in  two  Local   Limited
Partnerships  for cash. The  Partnership  acquired its interests in eleven other
Local Limited Partnerships by delivery of cash, short-term promissory notes (all
of which have been paid in full) and purchase money  promissory notes which bear
interest at the rate of 9% per annum (the "Purchase  Money Notes").  The payment
of each Purchase Money Note is secured by a pledge of the Partnership's interest
in the Local Limited  Partnership  to which the note  relates.  Recourse on each
Purchase Money Note is limited to the pledged  partnership  interest.  Each note
had an initial  term of 15 to 17 years.  The  Partnership's  interests  in these
Local  Limited  Partnerships  were  pledged as  security  for the  Partnership's
obligations under the respective Purchase Money Notes.

         In May 1999,  the  Partnership  sold its  interest  in  Fiddlers  Creek
Apartments and the purchaser  assumed the  Partnership's  obligations  under the
related Purchase Money Notes. In July 1999, the Partnership sold its interest in
Linden Park  Associates.  Linden Park Associates  refinanced their existing debt
and also paid in full the  principal  and  accrued and unpaid  interest  due the
Partnership on their notes. In February 2000, the Partnership  sold its interest
in Osuna Apartments Company and the holders of the Purchase Money Notes released
the Partnership from all liabilities in connection with the Notes.

         At December 31, 2000 eight series of the Purchase Money Notes, relating
to  Fuquay-Varina  Homes for the  Elderly,  Ltd.,  Oxford Homes for the Elderly,
Ltd., Williamston Homes for the Elderly, Ltd., Austintown Associates, Meadowwood
Ltd., Brierwood Ltd, Pine Forest Apartments, Ltd. and Glendale Manor Apartments,
had matured and were in default.  The remaining  series of Purchase Money Notes,
relating to Surry  Manor,  Ltd.,  mature on July 9, 2001.  None of the series of
Purchase  Money Notes is  cross-defaulted  to the others,  nor are the series of
Purchase Money Notes cross-collateralized in any manner.


                                       13


The Partnership, continued

         The terms of each Purchase Money Note permit  interest to accrue to the
extent cash  distributions  to the Partnership from the applicable Local Limited
Partnership are insufficient to enable the Partnership to pay the Purchase Money
Note on a current basis.  Generally,  the amount of such cash distributions have
not been  sufficient in any year to pay the full amount of interest  accrued for
that year on the Purchase  Money Notes.  The Purchase Money Notes do not require
payment of any  portion of the  principal  amount of the note prior to  maturity
(except that the Purchase  Money Notes  require  immediate  payment  following a
default (as defined therein) by the Partnership thereunder).  Accordingly,  each
Purchase  Money Note requires a  substantial  balloon  payment at maturity.  The
aggregate  outstanding  principal amount of, and accrued and unpaid interest on,
the Purchase Money Note  obligations of the Partnership  outstanding at December
31,  2000 was  $10,851,369.  All  unamortized  discount  on these notes has been
written off as of December  31,  2000.  In  connection  with the adoption of the
liquidation  basis of  accounting,  the value shown for the Purchase Money Notes
was  adjusted  to the  anticipated  settlement  amount and no  further  interest
accruals will be recorded.

         The sale or other  disposition  by the  Partnership of its interests in
the Local Limited  Partnerships,  including in connection  with a foreclosure of
the pledged security, is likely to result in recapture of previously claimed tax
losses to the  Partnership  and may have other adverse tax  consequences  to the
Partnership and to the Unit holders. Such recapture may cause some or all of the
Unit  holders  to  have  taxable  income  from  the  Partnership   without  cash
distributions  from the  Partnership  with  which to satisfy  the tax  liability
resulting therefrom.

         On February 1, 2000, the Partnership sold its 98% interest as a limited
partner (the  "Partnership  Interest") in Osuna Apartments  Company ("Osuna") to
the Sovereign  Management  Corporation,  the company retained by Osuna to manage
its apartment  complex (the  "Purchaser").  In consideration for the sale of the
Partnership  Interest,  the  Partnership  received a net cash purchase  price of
$100,000.  In connection  with the sale, the holders of the Purchase Money Notes
(the "Notes")  issued by the  Partnership in connection  with its acquisition of
the  Partnership  Interest  released the  Partnership  from all  liabilities  in
connection  with  the  Notes.  After  transaction   expenses,   the  Partnership
recognized a gain of $2,432,299 on the sale of the investment.

         Management has entered into  negotiations to sell the Partnership's 98%
limited  partnership  interests in  Fuquay-Varina,  Oxford Homes and Williamston
Homes  to the  general  partner  of  these  partnerships  or his  affiliate  for
approximately  $148,485 plus the  assumption of the related  Purchase Money Note
obligations.  The sale of these interests  requires consent from all the related
Purchase  Money  Note  holders.   Such  consents  have  been   received.   These
transactions  closed on March 30, 2001. These transactions closed at the amounts
reflected in the financial statements.

         Management  has entered into  negotiations  and  agreements to sell the
Partnership's  94%  interests  in  Brierwood,  Brierwood  II,  Pine  Forest  and
Meadowwood Apartments. The Partnership would receive only a nominal cash payment
in  connection  with  each  sale.  The sale of the  Partnership's  interests  in
Brierwood,  Pine Forest and Meadowwood Apartments also requires consent from all
the related Purchase Money Note holders. Such consents have been requested.  The
Partnership  received  unanimous  consent from the  Purchase  Money Note holders
relating to Pine Forest  Apartments and did not receive  unanimous  consent from
the Purchase Money Note holders relating to Brierwood and Meadowwood Apartments.
Under the partnership agreements relating to these investments,  Liberty LGP has
the right to cause the sale of the partnership's project. Liberty LGP has agreed
to  pursue  the  sale  of the  properties  owned  by  Brierwood  and  Meadowwood
Apartments.  The proposed purchasers are affiliates of the local general partner
in these  partnerships.  Management  presently  anticipates the closing of these
transactions in the third quarter of 2001.


                                       14


The Partnership, continued

         The  Partnership  entered  into an  agreement  with the  local  general
partner  of  Austintown   Associates  to  sell  the  Partnership's  98%  limited
partnership interest, subject, among other things, to the consent of the related
Purchase Money Note holders.  The Partnership did not receive  unanimous consent
of the Purchase  Money Note holders and the agreement  expired on April 1, 2000.
On September  15, 2000 certain of the Purchase  Money Note holders  commenced an
action in the Court of Common Pleas Mahoning County,  Ohio seeking,  among other
things,  to  foreclose  upon  the  Partnership's   pledge  of  its  98%  limited
partnership interest in Austintown  Associates.  The Partnership did not contest
the proceeding  and, on February 26, 2001, the Court entered a default  judgment
and order appointing a receiver to sell the Partnership's interest in Austintown
Associates to satisfy the judgment. The sale proceeds,  after the costs of sale,
will be paid to the Purchase Money Note holders.

         Management  commenced  discussions  with the  local  manager  for Surry
Manor,  Ltd.  and  Glendale  Manor  Apartments  to  purchase  the  Partnership's
interests in those partnerships. No agreement on the transfer of these interests
has been reached.  The sale of these interests requires unanimous consent of the
Purchase  Money Note holders.  Management  will continue to pursue more detailed
discussions in 2001.

         As discussed  above,  the Partnership is currently in various stages of
negotiations   to  sell  its  interests  in  the  remaining  ten  Local  Limited
Partnerships.  If the  Partnership  is  successful in disposing of its remaining
investments,   management   presently  intends  to  wind  up  the  Partnership's
operations in the fourth quarter of 2001 or the first quarter of 2002.

         No  assurance  can be  given  that  the  Partnership  will  be  able to
successfully  conclude  any  of  the  above  transactions.   Consequently,   the
completion of the liquidation of the Partnership may be different than currently
anticipated.

         The net amount, if any, ultimately  available for distribution from the
liquidation of the Partnership  depends on many unpredictable  factors,  such as
the amounts  realized on the sale of the remaining  investments in Local Limited
Partnerships,  carrying costs of the assets prior to sale,  settlement of claims
and  commitments,  the amount of revenue and expenses of the  Partnership  until
completely liquidated and other uncertainties.

         In light of the  Partnership's  adoption  of the  liquidation  basis of
accounting,  the  Partnership's net asset values as of December 31, 2000 reflect
the net  realizable  values for the  Investments  in Local Limited  Partnerships
after giving effect to the estimated  closing costs upon sale or disposal of the
investments.  In addition,  an estimated liability was recorded for estimates of
costs to be incurred in carrying  out the  dissolution  and  liquidation  of the
Partnership.  These costs include  estimated  legal fees,  accounting  fees, tax
return  preparation  and  partnership  administration.  Actual  costs could vary
significantly  from these  estimated costs due to  uncertainties  related to the
length of time  required to complete  the  liquidation  and  dissolution  of the
Partnership  and  unanticipated  events  which  may  arise in  disposing  of the
Partnership's remaining assets.

         At December 31, 2000, the Partnership had cash and cash  equivalents of
$523,389. Of this amount $147,103 represents funds segregated for use to pay the
fees and expenses due the Linden GP pursuant to a consulting  agreement and cash
reserves of $376,286.  The increase in cash  reserves  compared with $148,946 at
December 31, 1999 was funded from the North Carolina  state tax refund  received
in November,  2000 totaling $211,271 plus interest of $4,659 and the proceeds of
the sale of the  Partnership's  interest in Osuna  Apartments  Company  totaling
$100,000.  Such reserves have partially  funded the  Partnership  administrative
expenses,  including expense  reimbursement to the Managing General Partner. The
Partnership incurs certain


                                       15

The Partnership, continued

administrative  costs,  including  the  management  fee,  which are earned by or
reimbursed to the Managing General Partner. As discussed more fully in Note 6 to
the financial  statements,  such administrative  costs were $98,025,  $99,681and
$98,136 in 2000,  1999 and 1998,  respectively.  In 1999 the Partnership did pay
$83,000  of  deferred  management  fees  and  reimbursable  expenses  out of the
proceeds from the sales of its interests in Fiddlers Creek and LPLP.  Management
intends  to pay these  deferred  fees and  costs  from  cash  reserves  over the
liquidation period.

         During  2000,  1999 and 1998  distributable  cash  flow  from the Local
Limited Partnerships (LLP's) in connection with which the Partnership  delivered
Purchase Money Notes was distributed to the Partnership,  as follows:  2000: Six
LLP's -  $126,531;  1999:  Seven  LLP's -  $245,730;  and  1998:  Seven  LLP's -
$186,617.  By April 30, 2000,  1999,  and 1998, the  Partnership  used such cash
distributions to pay a portion of the accrued and unpaid interest on the related
Purchase Money Notes.

The Local Limited Partnerships.

         The  liquidity  of  the  Local  Limited   Partnerships   in  which  the
Partnership  has invested is dependent  on the ability of the  respective  Local
Limited  Partnerships,  which own and operate government  assisted  multi-family
rental housing  complexes,  to generate cash flow  sufficient to fund operations
and debt service and to maintain  working  capital  reserves.  Each of the Local
Limited  Partnerships is regulated by government  agencies which require monthly
funding  of  certain  operating  and  capital  improvements  reserves  and which
regulate  the amount of cash to be  distributed  to owners.  Each Local  Limited
Partnership's  source  of funds is  rental  income  received  from  tenants  and
government  subsidies.  Certain of the Local Limited Partnerships receive rental
income pursuant to Section 8 rental assistance contracts which expire at various
times from April 2001 through March 2005. Under the Multifamily Assisted Housing
and Reform and  Affordability  Act  (MAHRAA) of 1997,  as amended,  Congress set
forth the legislation for a permanent  "mark-to-market" program and provided for
permanent authority for the renewal of Section 8 Contracts.  Owners with Section
8 contracts  expiring after  September 30, 1998 are subject to the provisions of
MAHRAA.   On  September  11,  1998,  HUD  issued  an  interim  rule  to  provide
clarification of the implementation of the mark-to-market  program.  Since then,
revised  guidance has been provided  through various HUD housing  notices,  most
recently HUD housing  notice  99-36,  which  addresses  project-based  Section 8
contracts expiring in fiscal year 2000.

         Under this notice,  project  owners have several  options for Section 8
contract  renewals,  depending  on the type of project and rent  level.  Options
include  marking rents up to market,  renewing other  contracts with rents at or
below market, referring projects to the Office of Multifamily Housing Assistance
Restructuring  (OMHAR) for  mark-to-market  or "OMHAR lite"  renewals,  renewing
contracts  that are exempted  from  referral to OMHAR,  renewing  contracts  for
portfolio re-engineering demonstration and preservation projects, and opting out
of the Section 8 program.  Owners must submit  their  option to HUD at least 120
days before  expiration of their contract.  Each option contains  specific rules
and procedures that must be followed to comply with the  requirements of housing
notice 99-36.

         As such, each Local Limited Partnership may choose to either opt out of
the Section 8 program, request mortgage restructuring and renewal of the Section
8  contract,  or request  renewal of the  Section 8  contract  without  mortgage
restructuring.  Each option contains a specific set of rules and procedures that
must be followed in order to comply with the requirements of MAHRAA. The general
partner  of  Williamston  Homes  received a five year  renewal  to March,  2005,
subject to annual Federal  appropriation of funds. The remaining  properties are
working with HUD to renew their existing contracts for two to five year periods.


                                       16


The Local Limited Partnerships, continued

         The Partnership cannot reasonably predict  legislative  initiatives and
governmental  budget  negotiations,  the  outcome  of which  could  result  in a
reduction  in funds  available  for the various  federal and state  administered
housing programs  including the Section 8 program.  Such changes could adversely
affect the future net  operating  income  and debt  structure  of certain  Local
Limited Partnerships currently receiving such subsidy or similar subsidies.

         The Local  Limited  Partnerships  are  impacted by inflation in several
ways.  Inflation  allows for increases in rental rates generally  reflecting the
impact of higher  operating and  replacement  costs.  Inflation also affects the
Local  Limited  Partnerships  adversely by  increasing  operating  costs such as
utilities and salaries.

         As discussed  above,  the Partnership is currently in various stages of
negotiations   to  sell  its  interests  in  the  remaining  ten  local  limited
partnerships.  If the  Partnership  is  successful in disposing of its remaining
investments,   management   presently  intends  to  wind  up  the  Partnership's
operations in the fourth quarter of 2001 or the first quarter of 2002.

         Each  of  the  Local  Limited   Partnerships   has  incurred   mortgage
indebtedness  as  reflected  in  Item  8 in  Schedule  III  -  Real  Estate  and
Accumulated Depreciation.  The mortgage loans provide for equal monthly payments
of principal and interest in amounts,  which will reduce the principal amount of
the loans to zero at  maturity.  Each of the  maturity  dates of the  respective
mortgages  is  substantially  beyond  the due date of the  Purchase  Money  Note
obligations.

         Upon a sale of a property by a Local Limited  Partnership  the mortgage
indebtedness  of such property must be satisfied  prior to  distribution  of any
funds to the partners in the Local Limited Partnership.

Partnership Operations

         The  Partnership is engaged solely in the business of owning  interests
in the Local  Limited  Partnerships  rather  than the direct  ownership  of real
estate. The Partnership's  interest income reflects interest earned on reserves,
interest  earned on the  notes  receivable  from  LPLP (in 1998 net of  discount
amortization)  and the  reversal  of the  unamortized  discount  in 1999.  Total
interest income decreased to $22,805 in 2000 from $107,488 in 1999 primarily due
to the reversal of the unamortized  discount of $74,524 in 1999.  Total interest
income increased to $107,488 in 1999 from $36,347 in 1998 again primarily due to
the reversal of the unamortized discount of $74,524 in 1999.

         The  Partnership's  interest expense decreased to $688,199 in 2000 from
$1,695,878 in 1999. The decrease is attributable to the write off of unamortized
discount (included in interest expense) on the Purchase Money Notes, $999,196 in
1999 versus  $169,499  in 2000,  and the sales of the  Fiddlers  Creek and Osuna
investments on May 28, 1999 and February 1, 2000, respectively. Interest expense
decreased  $172,875 as a result of the cessation of the Partnership's  liability
for the  related  Purchase  Money  Notes.  The  Partnership's  interest  expense
decreased  to  $1,695,878  in 1999 from  $2,672,560  in 1998.  The  decrease was
attributable  to the sale of the Fiddlers Creek  investment.  Refer to Note 7 to
the Financial Statements.

         General and administrative expenses of the Partnership were $154,282 in
2000, $153,550 in 1999, and $143,677 in 1998.

         Occupancy   levels  at  the  projects   owned  by  the  Local   Limited
Partnerships  ranged from 79% to 100% in 2000,  72% to 100% in 1999,  and 89% to
100% in 1998.

                                       17

Partnership Operations, continued

         The Partnership's  equity in income from the Local Limited Partnerships
was  $8,594 in 2000,  $139,548  in 1999,  and  $224,229  in 1998.  The  $130,954
decrease in income  recognized  in 2000 compared to 1999 is primarily due to the
recognition  of five months of income from  Fiddlers  Creek  Apartments  in 1999
totaling $60,011 and the recognition of one month of Osuna Apartments operations
versus  12  months  of  income in 1999,  the  difference  totaling  $26,301.  In
addition,  Austintown Associates incurred significant maintenance and repairs in
2000,  with the resulting net loss  increasing  by $32,866.  Distributions  from
Glendale Manor  recorded as investment  income also decreased by $16,969 in 2000
from 1999.  The  Partnership  did not  recognize  losses from six Local  Limited
Partnerships in 2000 totaling $140,423,  as it would have reduced its investment
balance below zero,  and  recognized  investment  income of $2,033 based on cash
distributions received from Glendale Manor.

         The $84,681  decrease in income  recognized in 1999 compared to 1998 is
primarily  due to the  recognition  of only five months of income from  Fiddlers
Creek Apartments. In 1999, the Partnership's share of income from Fiddlers Creek
Apartments  was  $60,011  versus  $132,181  in  1998.  The  Partnership  did not
recognize  losses  from  seven  Local  Limited  Partnerships  in  1999  totaling
$200,870,  as it would have  reduced its  investment  balance  below  zero,  and
recognized  investment  income of $19,002 based on cash  distributions  received
from Glendale Manor.

         The  Partnership  did not record losses in 1998 totaling  approximately
$163,658 from six Local Limited Partnerships and recognized investment income of
$51,065  based on cash  distributions  received  from  Glendale  Manor and Surry
Manor.

         The   Partnership   is  not  obligated  to  make   additional   capital
contributions  to fund the deficit in its  capital  accounts in any of the Local
Limited Partnerships.

         Because  of the above  discussed  factors,  the  income  (loss)  before
extraordinary  items  increased to $1,621,217 in 2000 from  $(1,602,392) in 1999
and decreased in 1999 from $(2,555,661) in 1998.

         The  Partnership  realized  a net  gain of  $2,432,299  on its  sale of
investment in Osuna Apartments, $2,579,632 on its sale of investment in Fiddlers
Creek  Apartments  on May 28,  1999  and a net gain of  $344,491  on the sale of
investment  in  Linden  Park  Associates  on July 15,  1999.  These  gains  were
calculated as follows:


                                                    Osuna           Fiddlers Creek        Linden Park
                                                  Apartments          Apartments           Associates
                                                  ----------          ----------           ----------
                                                                               
Cash received                                    $   100,000         $   483,451         $   395,960
Purchase  Money Notes assumed by buyer
   or released at sale                             2,938,554           2,624,966                  --
Investment in local limited partnership
   interest sold                                    (569,998)           (465,520)                 --
Consulting fees                                      (23,426)            (35,982)            (41,434)
Professional fees and reimbursed expenses            (12,831)            (27,283)            (10,035)
                                                 -----------------------------------------------------
       Net gain on sale                          $ 2,432,299         $ 2,579,632         $   344,491



                                       18

Partnership Operations, continued

      The  operations  of the  Partnership  and of  each  of the  Local  Limited
Partnerships  are subject to numerous risks,  including  material tax risks. The
rents  of the  Properties,  many  of  which  receive  rental  subsidy  payments,
including  payments  under  Section 8 of Title II of the Housing  and  Community
Development Act of 1974 ("Section 8"), are subject to specific laws, regulations
and agreements with federal and state agencies. The subsidy agreements expire at
various times from April 2001 through March 2005.  The United States  Department
of Housing and Urban  Development  ("HUD") has issued  notices,  which relate to
project based Section 8 contracts. HUD's current program provides in general for
restructuring  rents  and/or  mortgages  where  rents may be  adjusted to market
levels and  mortgage  terms may be  adjusted  based on the  reduction  in rents,
although  there may be instances  in which only rents,  but not  mortgages,  are
restructured.

         The Partnership cannot reasonably predict  legislative  initiatives and
governmental  budget  negotiations,  the  outcome  of which  could  result  in a
reduction  in funds  available  for the various  federal and state  administered
housing programs including the Section 8 program.

         Such changes could adversely affect the future net operating income and
debt structure of certain Local Limited  Partnerships  currently  receiving such
subsidy or similar subsidies. See Item 1 above.

Item 7A.  Qualitative and Quantitative Disclosure About Market Risk:

      This item is not applicable as this  registrant is a small business issuer
within the meaning of Rule 12b-2.


                                       19

Item 8.  Financial Statements and Supplementary Data

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                                      INDEX


                                                                          Page

Financial Statements:

        Statement of Net Assets in Liquidation, December 31, 2000          21

        Balance Sheet, December 31, 1999                                   22

        Statements of Operations for the Years
          Ended December 31, 2000, 1999 and 1998                           23

        Statement of Adjustments to Net Assets in Liquidation              24

        Statements of Changes in Partners' Deficit
          for the Years Ended December 31, 2000, 1999 and 1998             25

        Statements of Cash Flows for the Years Ended
          December 31, 2000, 1999 and 1998                              26-27

        Notes to Financial Statements                                   28-48

Independent Auditors' Reports                                           49-61

Separate Financial Statements, including
  Reports of Independent Auditors', for
  Significant Investees:

        Austintown Associates                                           62-88

Financial Statement Schedules:

        Schedule III - Real Estate and Accumulated Depreciation            89




All schedules  other than those  indicated in the index have been omitted as the
required  information  is  inapplicable  or the  information is presented in the
financial statements or related notes.


                                       20


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                     STATEMENT OF NET ASSETS IN LIQUIDATION
                                December 31, 2000


Assets (Liquidation Basis):

    Cash and cash equivalents                                           $376,286
    Restricted cash                                                      147,103
    Investments in Local Limited Partnerships                            296,910
                                                                        --------
       Total Assets                                                      820,299
                                                                        --------

Liabilities (Liquidation Basis):

    Purchase Money Notes and accrued interest liabilities                 51,983
    Accounts payable to affiliates                                       386,271
    Accounts payable                                                       3,596
    Accrued expenses                                                     375,250
    Interest payable                                                         841
                                                                        --------
       Total liabilities                                                 817,941
                                                                        --------

Net Assets in Liquidation                                               $  2,358
                                                                        ========






   The accompanying notes are an integral part of these financial statements.


                                       21

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                                  BALANCE SHEET
                                December 31, 1999

Assets

Current assets:
  Cash and cash equivalents                                        $    526,940
  Deferred legal fees                                                    40,109
                                                                   ------------
     Total current assets                                               567,049

Investments in Local Limited Partnerships                             1,475,083
                                                                   ------------

Total Assets                                                       $  2,042,132
                                                                   ============

Liabilities and Partners' Deficit

Current liabilities:
  Purchase Money Notes, current maturities                         $ 12,436,808
  Accounts payable to affiliates                                        188,272
  Accounts payable                                                        1,565
  Accrued expenses                                                       98,597
  Accrued interest payable                                              141,318
                                                                   ------------
     Total current liabilities                                       12,866,560

Purchase Money Notes, net of current maturities                         648,199
                                                                   ------------

     Total liabilities                                               13,514,759
                                                                   ------------

Contingencies                                                                --

Partners' deficit:
  General partners:
     Capital contributions                                                4,202
     Capital distributions                                                 (128)
     Accumulated losses                                                (210,889)
                                                                   ------------
                                                                       (206,815)
                                                                   ------------
  Limited partners (21,566 Units as of December 31,1999):
     Capital contributions (net of
         offering costs of $1,134,440)                                9,649,520
     Capital distributions                                             (462,706)
     Accumulated losses                                             (20,452,626)
                                                                   ------------
                                                                    (11,265,812)
                                                                   ------------

Total partners' deficit                                             (11,472,627)
                                                                   ------------

Total liabilities and partners' deficit                            $  2,042,132
                                                                   ============

   The accompanying notes are an integral part of these financial statements.


                                       22




                                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                      (A Massachusetts Limited Partnership)

                                            STATEMENTS OF OPERATIONS

                                                                       For the Years Ended December 31,
                                                           ----------------------------------------------------
                                                                2000                1999               1998
                                                                ----                ----               -----
                                                                                          
Interest income                                            $    22,805         $   107,488         $    36,347
Expenses:
   Interest expense                                            688,199           1,695,878           2,672,560

   General and administrative expenses:
        Affiliates                                              98,025              99,681              98,136
        Other                                                   56,257              53,869              45,541
                                                           -----------         -----------         -----------
   Total expenses                                              842,481           1,849,428           2,816,237
                                                           -----------         -----------         -----------

Loss before other income and equity in income (loss) of
  local limited Partnership investments                       (819,676)         (1,741,940)         (2,779,890)

Other income:
     Gain on sale of investment in Osuna Apartments          2,432,299                --                  --
                                                           -----------         -----------         -----------

Income (Loss) before equity in income of local limited
  Partnership investments                                    1,612,623          (1,741,940)         (2,779,890)

Equity in income of local
   Limited partnership investments                               8,594             139,548             224,229
                                                           -----------         -----------         -----------

Income (Loss) before extraordinary items                     1,621,217          (1,602,392)         (2,555,661)

Extraordinary items:
    Gain on sale of investment in Fiddlers Creek Apts             --             2,579,632                --
    Gain on sale of investment in Linden Park Associates          --               344,491                --
                                                           -----------         -----------         -----------
                                                                  --             2,924,123                --
                                                           -----------         -----------         -----------

Net income (loss)                                          $ 1,621,217         $ 1,321,731         $(2,555,661)
                                                           ===========         ===========         ===========

Limited partners' interest in income (loss) before
    extraordinary items                                    $ 1,605,005         $(1,586,368)        $(2,530,105)
                                                           ===========         ===========         ===========

Limited partners' interest in net income (loss)            $ 1,605,005         $ 1,308,514         $(2,530,105)
                                                           ===========         ===========         ===========

Units used in computing basic net income (loss) per
     limited partnership Unit                                   21,564              21,566              21,568
                                                           ===========         ===========         ===========

Basic income (loss) per limited partner unit before
    extraordinary items                                    $     74.43         $    (73.56)        $   (117.31)
                                                           ===========         ===========         ===========

Basic net income (loss) per
  limited partnership Unit                                 $     74.43         $     60.67         $   (117.31)
                                                           ===========         ===========         ===========

<FN>
                  The accompanying notes are an integral part of these financial statements.
</FN>


                                                       23


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

              STATEMENT OF ADJUSTMENTS TO NET ASSETS IN LIQUIDATION
                             As of December 31, 2000


Net (Deficiency in) Assets at December 31, 2000 prior to the
   adoption of the liquidation basis of accounting                 $ (9,854,533)

Adjustment of carrying values of investments in Local Limited
   Partnerships and other assets to estimated net realizable
   values at December 31, 2000, upon adoption of the
   liquidation basis of accounting
                                                                       (518,143)

Adjustment of carrying values of accounts payable and accrued
   expenses, excluding accrued interest, to estimated
  settlement amounts at December 31, 2000, upon adoption of
  the liquidation basis of accounting
                                                                       (424,352)

Adjustment of carrying values of Purchase Money Notes and
   accrued interest liabilities and payables to estimated
   settlement amounts at December 31, 2000, upon adoption of
   the liquidation basis of accounting
                                                                     10,799,386
                                                                   ------------

Net assets in liquidation at December 31, 2000                     $      2,358
                                                                   ============




   The accompanying notes are an integral part of these financial statements.


                                       24




                                    LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                       (A Massachusetts Limited Partnership)

                                     STATEMENTS OF CHANGES IN PARTNERS' DEFICIT
                                For the years ended December 31, 2000, 1999 and 1998


                                                             General              Limited
                                                             Partner             Partners               Total
                                                             -------             --------               -----

                                                                                         
Partners' deficit
  at December 31, 1997                                  $   (194,370)         $ (9,583,726)        $ (9,778,096)

Net loss                                                     (25,556)           (2,530,105)          (2,555,661)

Capital Distributions                                            (50)               (4,911)              (4,961)
                                                        ------------          ------------         ------------

Partners'deficit
  at December 31, 1998                                  $   (219,976)         $(12,118,742)        $(12,338,718)

Net income                                                    13,217             1,308,514            1,321,731

Capital Distributions                                            (56)             (455,584)            (455,640)
                                                        ------------          ------------         ------------

Partners' deficit
  at December 31, 1999                                  $   (206,815)         $(11,265,812)        $(11,472,627)

Net income                                                    16,212             1,605,005            1,621,217

Capital Distributions                                            (31)               (3,092)              (3,123)
                                                        ------------          ------------         ------------

Partners' deficit at December 31, 2000, prior to
  adoption of the liquidation basis of accounting       $   (190,634)         $ (9,663,899)        $ (9,854,533)
                                                        ============          ============         ============

Limited Partner distributions per unit:
  2000                                                                             $  .14
                                                                                   ======

  1999                                                                             $21.13
                                                                                   ======

  1998                                                                             $  .23
                                                                                   ======

<FN>
                     The accompanying notes are an integral part of these financial statements.
</FN>


                                                        25



                                 LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                     (A Massachusetts Limited Partnership)

                                           STATEMENTS OF CASH FLOWS


                                                                       For the Years Ended December 31
                                                                       -------------------------------
                                                                    2000            1999             1998
                                                                    ----            ----             ----
                                                                                       
Cash flows from operating activities:
  Cash distributions from Local Limited Partnerships            $   129,654    $   251,371       $   191,578
  Interest payments on Purchase Money Notes                        (123,760)      (245,730)         (186,617)
  Uncashed interest payments on Purchase Money
    Notes from prior years                                             --             --
                                                                                                         841
  Cash paid for general and administration expenses:
     Affiliates                                                         (27)       (83,000)             (137)
     Other                                                          (44,225)       (38,926)          (43,793)
  Interest received                                                  22,805         25,733            20,529
                                                                -----------    -----------       -----------
     Net cash used in operating activities                          (15,553)       (89,711)          (18,440)
                                                                -----------    -----------       -----------

Cash flows from financing activities:
  Capital distributions                                              (3,123)      (455,640)           (4,961)
  Principal and accrued interest received upon
    repayment of Linden Park Associates notes
    receivable                                                         --          241,058              --
                                                                -----------    -----------       -----------
     Net cash used in financing activities                           (3,123)      (214,582)           (4,961)
                                                                -----------    -----------       -----------

Cash flows from investing items:
  Cash proceeds from sale of investment in:
    Osuna Apartments                                                100,000           --                --
    Fiddlers Creek Apartments                                          --          483,451              --
    Linden Park Associates                                             --          395,960              --
  Consulting fees                                                   (23,426)       (77,416)             --
  Deferred closing costs and reimbursable expenses                  (61,449)       (13,046)             --
  Increase in restricted cash                                      (147,103)          --                --
                                                                -----------    -----------       -----------
     Net cash provided by (used in) investing items                (131,978)       788,949              --
                                                                -----------    -----------       -----------

Net increase (decrease) in cash and cash equivalents               (150,654)       484,656           (23,401)

Cash and cash equivalents at:

  Beginning of period                                               526,940         42,284            65,685
                                                                -----------    -----------       -----------

  End of period                                                 $   376,286    $   526,940       $    42,284
                                                                ===========    ===========       ===========

                                                  (continued)

                                                      26



                                 LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                     (A Massachusetts Limited Partnership)

                                     STATEMENTS OF CASH FLOWS (continued)


Reconciliation of net income (loss) to net cash used in operating activities:

                                                                       For the Years Ended December 31
                                                                       -------------------------------
                                                                    2000            1999             1998
                                                                    ----            ----             ----
                                                                                       


Net income (loss)                                               $ 1,621,217    $ 1,321,731       $(2,555,661)

Adjustments to reconcile net income (loss) to net cash
  used in operating activities:

    Share of income of Local Limited
      Partnership investments                                        (8,594)      (139,548)         (224,229)

    Cash distributions from Local Limited
      Partnerships                                                  129,654        251,371           191,578

    Interest expense added to purchase money
      Notes, net of discount amortization                           649,223      1,573,230         2,592,548

    Interest income added to
      notes receivable, net of discount
      amortization, and interest received                              --          (81,755)          (15,818)

    Gain on sale of investment in Local Limited
      Partnerships                                               (2,432,299)    (2,924,123)             --

    (Decrease) increase in:
      Accrued interest payable                                      (84,783)      (122,241)         (106,607)
      Accounts payable to affiliates                                 97,998         15,002            98,000
      Accounts payable                                                2,031         (1,093)            1,249
      Accrued expenses                                               10,000         17,715               500
                                                                -----------    -----------       -----------
Net cash used in operating activities                           $   (15,553)   $   (89,711)      $   (18,440)
                                                                ===========    ===========       ===========


<FN>
                   The accompanying notes are an integral part of these financialstatements.
</FN>

                                                      27



                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

1. Organization and Liquidation of the Partnership

Organization

         Liberty Housing Partners Limited  Partnership (the  "Partnership")  was
formed under the Massachusetts Uniform Limited Partnership Act on March 20, 1984
for the primary purpose of investing in other limited partnerships which own and
operate government  assisted  multi-family  rental housing complexes (the "Local
Limited Partnerships").

         The General Partners of the Partnership  through December 27, 1995 were
Liberty Real Estate  Corporation,  which served as the Managing General Partner,
and LHP Associates  Limited  Partnership,  which served as the Associate General
Partner.  On  December  27,  1995,  Liberty  Real  Estate  Corporation  and  LHP
Associates  Limited  Partnership  withdrew from the Partnership and assigned and
transferred all of their  interests in the Partnership to the Successor  General
Partner, TNG Properties Inc., which was admitted to the Partnership as Successor
General Partner. TNG Properties Inc. serves as the Managing General Partner.

         The Partnership  Agreement authorized the sale of up to 30,010 units of
Limited  Partnership  Interest ("Units") of which 21,616 were subscribed for and
sold as of the completion of the offering on July 12, 1985.  During fiscal 1995,
1998 and 2000, the Partnership  recorded as cancelled and no longer  outstanding
40, 10 and 20 Units, respectively,  which were formally abandoned by the holders
of such Units.

         Pursuant to terms of the Partnership  Agreement,  Profits or Losses for
Tax Purposes (other than from sales or refinancings) and Distributable Cash From
Operations,  both as defined in the Partnership Agreement,  are allocated 99% to
the Limited Partners and 1% to the General  Partners.  Different  allocations of
profits  or losses  and cash  distributions  resulting  from  other  events  are
specified  in the  Partnership  Agreement.  Profits  from a sale or  refinancing
transaction of the Partnership or Local Limited Partnerships is allocated first,
to the extent of and in proportion to the balance of negative capital  accounts,
second,  pro rata to the Limited  Partners to increase to the amount of Invested
Capital and third,  85% to the Limited  Partners and 15% to the General Partner.
Losses from a sale or  refinancing  transaction  are  allocated  pro rata to the
extent of any positive capital accounts and then 99% to the Limited Partners and
1% to the General Partner.

         The Partnership Agreement provides that Cash from Sales or Refinancings
(as defined in the Partnership Agreement),  if any, received by the Partnership,
will be  distributed  (i) first,  until the Limited  Partners  have  received an
amount equal to their total invested capital, 100% to the Limited Partners,  and
(ii) the balance,  85% to the Limited Partners and 15% to the General  Partners;
provided  however that if the amount of Cash from Sales or Refinancings  exceeds
the amount of profits for tax purposes  arising  from such sale or  refinancing,
the amount of such excess is  distributed  to those  Partners,  if any, who have
positive  balances in their capital accounts  following any  distributions  made
pursuant  to  clause  (i) in  connection  with  such  sale  or  refinancing,  in
proportion  to and to the  extent of such  positive  balances,  and prior to any
distributions pursuant to clause (ii).

                                       28


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

1. Organization and Liquidation of the Partnership, continued

Liquidation and Sale of Investments in Local Limited Partnerships

         On February 1, 2000, the Partnership sold its 98% interest as a limited
partner (the  "Partnership  Interest") in Osuna Apartments  Company ("Osuna") to
the Sovereign  Management  Corporation,  the company retained by Osuna to manage
its apartment  complex (the  "Purchaser").  In consideration for the sale of the
Partnership  Interest,  the  Partnership  received a net cash purchase  price of
$100,000.  In connection  with the sale, the holders of the Purchase Money Notes
(the "Notes")  issued by the  Partnership in connection  with its acquisition of
the  Partnership  Interest  released the  Partnership  from all  liabilities  in
connection  with  the  Notes.  After  transaction   expenses,   the  Partnership
recognized a gain of $2,432,299 on the sale of the investment.

         On May 28, 1999,  the  Partnership  sold its interest in Fiddlers Creek
Apartments in exchange for $483,451 in cash and assumption of the Purchase Money
Note obligations.  After transaction expenses, the Partnership recognized a gain
of $2,579,632 on the sale of the investment.  On April 13, 2000, estimated state
withholding  taxes totaling  $211,271 were paid from the proceeds of the sale of
the  Partnership's  investment in Fiddlers  Creek  Apartments.  The  Partnership
subsequently  reevaluated  this obligation and applied for a refund of the $211,
271  previously  remitted.  On  November  7, 2000 the refund was  received  with
interest of $4,659.

         On July 15,  1999,  the  Partnership  sold its  interest in Linden Park
Associates  Limited   Partnership  in  exchange  for  $395,960  in  cash.  After
transaction expenses,  the Partnership recognized a gain of $344,491 on the sale
of the  investment.  Linden Park Associates  refinanced  their existing debt and
also  paid in full  the  principal  and  accrued  and  unpaid  interest  due the
Partnership  on  their  notes  totaling   $241,058.   In  accordance   with  the
Partnership's  agreement with the General Partner of Linden Park Associates (the
"Linden  GP"),  these  funds  have been  segregated  for use to pay the fees and
expenses  due the  Linden  GP in  connection  with  the  consulting  arrangement
described below.  Interest earned on these segregated funds will be available to
pay these fees and expenses.

         The Partnership  distributed $449,999 to the Partnership's Unit holders
in August,  1999 from the proceeds of the sales of the Local Limited Partnership
interests in Fiddlers Creek Apartments and Linden Park Associates.

         The Linden GP was  engaged  in  September,  1998 to assist the  general
partner review the  Partnership's  portfolio,  develop a strategy for maximizing
the value of the portfolio and implementing the strategy. The agreement provides
for fees based on the successful  implementation  of all or part of the strategy
developed  which will be paid from the segregated  funds  discussed  above.  The
remaining  balance of the segregated funds was $147,103 as of December 31, 2000.
In 2000, the consulting  fees paid to the Linden GP in respect of the successful
sale of the  Partnership's  investment  in  Osuna  Apartments  was  $23,426  and
reimbursed  expenses  totaled $407.  In 1999,  the  consulting  fees paid to the
Linden GP in respect of the successful sales of the Partnership's investments in
Fiddlers  Creek  Apartments  and Linden  Park  Associates  totaled  $77,416  and
reimbursed the Linden GP for expenses incurred totaled $10,216.


                                       29


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS


1. Organization and Plan of Liquidation of the Partnership, continued

Liquidation and Sale of Investments in Local Limited Partnerships, continued

         Management has entered into  negotiations to sell the Partnership's 98%
limited  partnership  interests in  Fuquay-Varina,  Oxford Homes and Williamston
Homes  to the  general  partner  of  these  partnerships  or his  affiliate  for
approximately  $148,485 plus the  assumption of the related  Purchase Money Note
obligations.  The sale of these interests  requires consent from all the related
Purchase  Money  Note  holders.   Such  consents  have  been   received.   These
transactions  closed on March 30, 2001. These transactions closed at the amounts
reflected in the financial statements.

         Management  has entered into  negotiations  and  agreements to sell the
Partnership's  94%  interests  in  Brierwood,  Brierwood  II,  Pine  Forest  and
Meadowwood Apartments. The Partnership would receive only a nominal cash payment
in  connection  with  each  sale.  The sale of the  Partnership's  interests  in
Brierwood,  Pine Forest and Meadowwood Apartments also requires consent from all
the related Purchase Money Note holders. Such consents have been requested.  The
Partnership  received  unanimous  consent from the  Purchase  Money Note holders
relating to Pine Forest  Apartments and did not receive  unanimous  consent from
the Purchase Money Note holders relating to Brierwood and Meadowwood Apartments.
Under the partnership agreements relating to these investments,  Liberty LGP has
the right to cause the sale of the partnership's project. Liberty LGP has agreed
to  pursue  the  sale  of the  properties  owned  by  Brierwood  and  Meadowwood
Apartments.  The proposed purchasers are affiliates of the local general partner
in these  partnerships.  Management  presently  anticipates the closing of these
transactions in the third quarter of 2001.

         The  Partnership  entered  into an  agreement  with the  local  general
partner  of  Austintown   Associates  to  sell  the  Partnership's  98%  limited
partnership interest, subject, among other things, to the consent of the related
Purchase Money Note holders.  The Partnership did not receive  unanimous consent
of the Purchase  Money Note holders and the agreement  expired on April 1, 2000.
On September  15, 2000 certain of the Purchase  Money Note holders  commenced an
action in the Court of Common Pleas Mahoning County,  Ohio seeking,  among other
things,  to  foreclose  upon  the  Partnership's   pledge  of  its  98%  limited
partnership interest in Austintown  Associates.  The Partnership did not contest
the proceeding  and, on February 26, 2001, the Court entered a default  judgment
and order appointing a receiver to sell the Partnership's interest in Austintown
Associates to satisfy the judgment. The sale proceeds,  after the costs of sale,
will be paid to the Purchase Money Note holders.

         Management  commenced  discussions  with the  local  manager  for Surry
Manor,  Ltd.  and  Glendale  Manor  Apartments  to  purchase  the  Partnership's
interests in those partnerships. No agreement on the transfer of these interests
has been reached.  The sale of these interests requires unanimous consent of the
Purchase  Money Note holders.  Management  will continue to pursue more detailed
discussions in 2001.

         The  carrying   values  of  the   investments   in  the  Local  Limited
Partnerships  and the Purchase  Money Notes and related  accrued  interest  were
adjusted to their  estimated fair values and settlement  amounts,  respectively,
upon adopting the liquidation basis of accounting (See Note 2).

                                       30

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS


1. Organization and Liquidation of the Partnership, continued

Liquidation and Sale of Investments in Local Limited Partnerships, continued

         As discussed  above,  the Partnership is currently in various stages of
negotiations   to  sell  its  interests  in  the  remaining  ten  Local  Limited
Partnerships.  If the  Partnership  is  successful in disposing of its remaining
investments,   management   presently  intends  to  wind  up  the  Partnership's
operations in the fourth quarter of 2001 or the first quarter of 2002.

         No  assurance  can be  given  that  the  Partnership  will  be  able to
successfully  conclude  any  of  the  above  transactions.   Consequently,   the
completion of the liquidation of the Partnership may be different than currently
anticipated.

         The net amount, if any, ultimately  available for distribution from the
liquidation of the Partnership  depends on many unpredictable  factors,  such as
the amounts  realized on the sale of the remaining  investments in Local Limited
Partnerships,  carrying costs of the assets prior to sale,  settlement of claims
and  commitments,  the amount of revenue and expenses of the  Partnership  until
completely liquidated and other uncertainties.

2. Significant Accounting Policies

Basis of Accounting

      Because of the progress which has been made during 2000 in connection with
the  Partnership's  efforts to liquidate its portfolio of  investments  in Local
Limited  Partnerships,  effective December 31, 2000, the Partnership has adopted
the  liquidation  basis of  accounting.  Prior  to that  date,  the  Partnership
recorded results of operations using the going concern basis of accounting.

         The accompanying  statement of net assets in liquidation as of December
31, 2000,  reflects the  transactions of the Partnership  utilizing  liquidation
accounting concepts as required by accounting  principles  generally accepted in
the United States of America. Under the liquidation basis of accounting,  assets
are stated at their  estimated net realizable  values and liabilities are stated
at their  anticipated  payable amounts.  The valuation of assets and liabilities
necessarily  requires estimates and assumptions,  and there are uncertainties in
carrying  out  the  dissolution  of the  Partnership.  The  actual  values  upon
dissolution  and costs  associated  therewith  could be higher or lower than the
amounts recorded.

         The  accompanying  statement of operations  for the year ended December
31, 2000  reflects the  operations of the  Partnership  prior to the adoption of
liquidation  basis of accounting and prior to the adjustments  required to adopt
the liquidation basis of accounting as of December 31, 2000.

                                       31

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS


2. Significant Accounting Policies, continued

Investment in Local Limited Partnerships

         Investments in Local Limited  Partnerships at December 31, 2000 consist
of investments in ten Local Limited  Partnerships  which are stated at estimated
liquidation  value.  Prior  to  the  adoption  of  liquidation  accounting,  the
investments  in Local  Limited  Partnerships  were  accounted  for by the equity
method  whereby costs to acquire the  investments,  including  cash paid,  notes
issued  and  other  costs  of  acquisition,  were  capitalized  as  part  of the
investment account.  The Partnership's  equity in the earnings or losses of each
of the Local Limited  Partnerships  was reflected as an addition to or reduction
of the respective  investment account. The Partnership did not recognize losses,
which reduced its investment  account below zero.  Cash  distributions  received
which reduce the investment below zero are recognized as investment income.

Cash Equivalents

         For purposes of the statement of cash flows, the Partnership  considers
all highly liquid debt instruments  purchased with a maturity of three months or
less to be cash equivalents.

         Cash equivalents at December 31, 2000 consist of $363,484  certificates
of deposit which earned interest at rates of 4.9 and 4.83 percent and are rolled
forward on a seven day basis. The remaining funds held are in money market funds
with no stated  maturity,  valued at cost, which  approximates  market value. At
December 31, 1999,  cash  equivalents  consisted  of a $298,957  certificate  of
deposit which earned interest at a rate of 4.9 percent and was rolled forward on
a seven  day  basis.  The  remaining  funds  were  held  in  money  market  fund
investments with no stated maturity,  valued at cost, which approximates  market
value.

Interest

         Discounts on purchase  money notes were amortized over the terms of the
related  notes using the  effective  interest  method.  At December 31, 2000 the
Partnership  has fully  amortized the discount for all the purchase money notes.
Interest  accrued on the  Purchase  Money Notes was  adjusted  to its  estimated
settlement  amount  in  conjunction  with  adopting  the  liquidation  basis  of
accounting.

         Discounts on notes receivable were being amortized over the term of the
notes using the effective interest method. In 1999, the unamortized  discount on
the notes receivable was reversed and was included in the Partnership's interest
income.

                                       32

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS


2. Significant Accounting Policies, continued

Income Taxes

         No  provision  or benefit for income  taxes has been  included in these
financial  statements  since the  Partnership is not liable for federal or state
income taxes because Partnership income or loss is allocated to the partners for
income tax purposes.  In the event the Partnership's tax returns are examined by
the Internal  Revenue  Service or state taxing  authority  and such  examination
results in a change in the Partnership  taxable income or loss, such change will
be  reported  to the  partners.  The  Partnership  is  obligated  under  certain
circumstances  to  withhold  and  remit  funds to  certain  states  on behalf of
non-resident partners. This has no effect on the Partnership's profit or loss.

Use of Estimates

         The  preparation of financial  statements in conformity with accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the  financial  statements  and the reported  amounts of revenue and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Per Unit Amounts

         Net income (loss) per Limited Partnership Unit is based on the weighted
average number of Units  outstanding in the applicable  year. As of December 31,
2000, 1999, and 1998, there were 21,546,  21,566,  and 21,566 units outstanding.
During  December  2000,  20 units were  abandoned and during 1998, 10 units were
abandoned.  Refer to Note 1 for  information  regarding  profit and loss sharing
ratios.

         3. Contingencies

      On September 29, 1999 the Purchase Money Notes relating to  Fuquay-Varina,
Oxford Homes and Williamston Homes matured. The Purchase Money Notes relating to
Austintown Associates,  Meadowwood Ltd, Brierwood Ltd and Pine Forest matured on
October  30, 1999 and the  Purchase  Money  Notes  relating to Osuna  Apartments
matured on November 27, 1999.  The Purchase  Money Notes  relating to Osuna were
assumed by the buyer in connection with the sale of the Partnership's investment
in February 2000. The Purchase Money Notes relating to Glendale Manor matured on
August 29, 2000.  These  remaining  eight series Purchase Money Notes are now in
default. The Purchase Money Notes for Surry Manor mature on July 9, 2001.


                                       33


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS


3. Contingencies, continued

         The sale or other  disposition  by the  Partnership of its interests in
the Local Limited  Partnerships,  including in connection  with a foreclosure of
the pledged security, is likely to result in recapture of previously claimed tax
losses to the  Partnership  and may have other adverse tax  consequences  to the
Partnership and to the Limited Partners. Such recapture may cause some or all of
the Limited  Partners to have taxable income from the  Partnership  without cash
distributions  from the  Partnership  with  which to satisfy  the tax  liability
resulting therefrom.

         As discussed in Note 1 above,  the  Partnership is currently in various
stages of  negotiations to sell its interests in the remaining ten Local Limited
Partnerships.  If the  Partnership  is  successful in disposing of its remaining
investments,   management   presently  intends  to  wind  up  the  Partnership's
operations in the fourth quarter of 2001 or the first quarter of 2002.

         No  assurance  can be  given  that  the  Partnership  will  be  able to
successfully  conclude  any  of  the  above  transactions.   Consequently,   the
completion of the liquidation of the Partnership may be different than currently
anticipated.

         As a result of its investments in the Local Limited  Partnerships,  the
Partnership is affected by certain risks and  uncertainties  associated with the
operations of the Properties owned by the Local Limited Partnerships.

         The  rents of the  Properties,  many of which  receive  rental  subsidy
payments,  including  payments  under  Section 8 of Title II of the  Housing and
Community  Development  Act of 1974 ("Section 8"), are subject to specific laws,
regulations  and  agreements  with  federal  and  state  agencies.  The  subsidy
agreements expire at various times from April 2001 through March 2005. Under the
Multifamily  Assisted Housing and Reform and Affordability Act (MAHRAA) of 1997,
as amended, Congress set forth the legislation for a permanent  "mark-to-market"
program  and  provided  for  permanent  authority  for the  renewal of Section 8
Contracts. Owners with Section 8 contracts expiring after September 30, 1998 are
subject to the provisions of MAHRA. On September 11, 1998, HUD issued an interim
rule to provide clarification for implementation of the mark-to-market  program.
Since then,  revised  guidance  has been  provided  through  various HUD housing
notices,  most recently HUD housing notice 99-36, which addresses  project-based
Section 8 contracts expiring in fiscal year 2000.

                                       34


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS


3. Contingencies, continued

         Under this notice,  project  owners have several  options for Section 8
contract  renewals,  depending  on the type of project and rent  level.  Options
include  marking rents up to market,  renewing other  contracts with rents at or
below market, referring projects to the Office of Multifamily Housing Assistance
Restructuring  (OMHAR) for  mark-to-market  or "OMHAR lite"  renewals,  renewing
contracts  that are exempted  from  referral to OMHAR,  renewing  contracts  for
portfolio re-engineering demonstration and preservation projects, and opting out
of the Section 8 program.  Owners must submit  their  option to HUD at least 120
days before  expiration of their contract.  Each option contains  specific rules
and procedures that must be followed to comply with the  requirements of housing
notice 99-36.

         As such, each Local Limited Partnership may choose to either opt out of
the Section 8 program, request mortgage restructuring and renewal of the Section
8  contract,  or request  renewal of the  Section 8  contract  without  mortgage
restructuring.  Each option contains a specific set of rules and procedures that
must be followed in order to comply with the requirements of MAHRAA. The general
partner of Williamston Homes received a five year renewal to March, 2005 subject
to annual Federal  appropriation of funds. The remaining  properties are working
with HUD to renew their existing contracts for two to five year periods.

         The Partnership cannot reasonably predict  legislative  initiatives and
governmental  budget  negotiations,  the  outcome  of which  could  result  in a
reduction  in funds  available  for the various  federal and state  administered
housing programs  including the Section 8 program.  Such changes could adversely
affect the future net  operating  income  and debt  structure  of certain  Local
Limited Partnerships currently receiving such subsidy or similar subsidies.

4. Investments in Local Limited Partnerships

         The  Partnership  acquired  Local  Limited  Partnership   interests  in
thirteen Local Limited  Partnerships which own and operate  government  assisted
multi-family  housing  complexes.  As discussed in Note 1 above, the Partnership
has sold three of its investments as of December 31, 2000. The  Partnership,  as
Investor  Limited  Partner  pursuant to Local  Limited  Partnership  Agreements,
acquired  interests  ranging  from  94%  to 98% in the  profit  or  losses  from
operations and cash from operations of each of the Local Limited Partnerships.

         As  discussed  above,  the  Partnership  is currently in the process of
liquidating the  Partnership  and disposing of its remaining  investments in the
Local Limited Partnerships estimated to occur through the fourth quarter of 2001
or first quarter of 2002. No assurance can be given that management will be able
to  complete  its  liquidation  of  Partnership's  investments  within this time
period.

                                       35


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS


4. Investments in Local Limited Partnerships, continued

         The Partnership  distributed $449,999 to the Partnership's Unit holders
in August,  1999 from the  proceeds  of the sales of Local  Limited  Partnership
interests in Fiddlers Creek Apartments and Linden Park Associates.

         Twelve  Local  Limited   Partnership   interests   were  acquired  from
withdrawing  partners  of  existing  Local  Limited  Partnerships  and one Local
Limited  Partnership  interest  was acquired  from a newly formed Local  Limited
Partnership.  In conjunction with the acquisition of eleven of the Local Limited
Partnership  interests  from  withdrawing   partners,   the  Partnership  issued
long-term purchase money notes in the aggregate  principal amount of $8,705,000,
before  discount,   to  such  withdrawing  partners.  In  conjunction  with  the
acquisition of Linden Park Associate's interests,  the Local Limited Partnership
issued purchase money notes to withdrawing partners amounting to $1,800,000 with
the same  terms  as the  purchase  money  notes  issued  by the  Partnership  in
connection   with  its   acquisition   of  interests  in  other  Local   Limited
Partnerships.

         All of the Purchase Money Notes accrued simple interest at 9% per annum
through  December 31, 2000.  Interest is payable annually but only to the extent
of cash  distributed  from  the  respective  Local  Limited  Partnerships.  Both
principal  and unpaid  interest are due at maturity.  Recourse on such  purchase
money notes is limited to the Partnership's respective Local Limited Partnership
interests  which are  pledged as  security  on the  notes.  In  connection  with
adopting the  liquidation  basis of accounting the  Partnership  will not accrue
interest on the Purchase Money Notes subsequent to December 31, 2000.

         Purchase  Money Note  obligations  decreased by $2,938,554 in the first
quarter of 2000 as the  Partnership's  obligations  with respect to the Purchase
Money  Note  were  released  in  connection  with the sale of the  Partnership's
interest in Osuna.  Purchase  Money Note  obligations  decreased  in 1999 as the
Purchase  Money  Note   obligations   were  assumed  by  the  purchaser  of  the
Partnership's  interest in  Fiddlers  Creek  Apartments.  See Note 6 for further
information on Purchase Money Notes.

         The Partnership's investments in Local Limited Partnerships reported in
its  Balance  Sheet  at  December  31,  1999  was  $1,194,917  greater  than the
Partnership's  equity  reported in the Summarized  Balance Sheet below.  This is
related  to  the  share  of  unrecorded   losses  of  the  seven  Local  Limited
Partnerships and cash distributions received from Glendale Manor and Surry Manor
which were recorded as investment  income.  The  investment of these seven Local
Limited  Partnerships  has been reduced to zero with Linden Park Associates (one
of the seven) being sold on July 15,  1999.  Effective  December  31, 2000,  the
Investments in Local Limited Partnerships were reduced by $ 487,115 and deferred
legal costs relating to dispositions of the investments  were reduced by $31,028
to reflect the  investments at their  aggregate  estimated  realizable  value in
accordance with the liquidation basis of accounting.

         The Partnership  recorded its share of losses in Linden Park, Brierwood
Ltd.,  Brierwood II, Ltd., Pine Forest Apartments,  Ltd., Surry Manor,  Glendale
Manor and  Meadowwood,  Ltd.  until its related  investment was reduced to zero.
Subsequent to that point, any cash distributions received from the six remaining
partnerships  will be recognized as investment income rather than as a reduction
in  Investment  in  Local  Limited   Partnerships.   In  2000,  $2,033  of  cash
distributions  from Glendale  Manor were  recognized as investment  income as it
would have reduced its investment balance below zero.

                                       36

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS


4. Investments in Local Limited Partnerships, continued

The Partnership is not obligated to make  additional  capital  contributions  to
fund the deficit in its capital accounts in these Local Limited Partnerships.

         Certain Local Limited  Partnerships have made payments on behalf of the
Partnership for non-resident  state  withholding  taxes in accordance with state
income tax regulations.  These amounts  totaling $3,123 in 2000,  $5,641 in 1999
and $4,961 in 1998 have been  treated as  distributions  from the Local  Limited
Partnerships  and a  distribution  to the partners of Liberty  Housing  Partners
Limited Partnership.

         The following is a summary of cumulative  activity for  investments  in
Local Limited Partnerships since their dates of acquisition:


                                                                  Years Ended December 31,
                                                                  ------------------------
                                                                     2000           1999
                                                                     ----           ----

                                                                         
Total acquisition cost to the Partnership                        $ 9,356,379    $ 9,356,379

Additional capital contributed by the Partnership                     11,425         11,425

Partnership's share of losses of Local Limited Partnerships       (3,444,200)    (3,450,761)

Cash distributions received from Local Limited Partnerships       (4,199,256)    (4,069,602)

Cash distributions received from Local  Limited
      Partnerships recognized as Investment Income                    95,195         93,162

Sales of investments in Local Limited Partnerships                (1,035,518)      (465,520)
Adjustment to reduce investments in Local Limited Partnerships
      to liquidation accounting basis                               (487,115)          --
                                                                 -----------    -----------

Investments in Local Limited Partnerships                        $   296,910    $ 1,475,083
                                                                 ===========    ===========


                                       37


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

4.  Investments in Local Limited Partnerships, continued

         Summarized financial information from the combined financial statements
of all Local Limited Partnerships is as follows:

                            Summarized Balance Sheets
                            -------------------------

                                                      2000             1999
                                                      ----             ----
Assets:

Investment property, net
    of accumulated depreciation                    $  7,771,045    $  9,283,026
Current assets                                        1,127,683       1,798,870
Other assets                                            195,708         183,041
                                                   ------------    ------------
  Total assets                                     $  9,094,436    $ 11,264,937
                                                   ============    ============

Liabilities and Partners' Equity (Deficit):

Current liabilities                                     730,061         809,543
Long-term debt, net of discounts                      9,082,556      10,326,846
                                                   ------------    ------------
   Total liabilities                                  9,812,617      11,136,389

Partnership's equity (deficit)                         (553,347)        280,166
Other partners' equity (deficit)                       (164,834)       (151,618)
                                                   ------------    ------------
   Total liabilities and
     partners' equity (deficit)                    $  9,094,436    $ 11,264,937
                                                   ============    ============





                       Summarized Statements of Operations
                       -----------------------------------

                                                 For the Years Ended December 31,
                                                 --------------------------------
                                               2000           1999          1998
                                               ----           ----          ----
                                                               
Rental and other income                    $ 3,019,184    $ 4,463,668    $ 5,482,888
Expenses:
  Operating expenses                         1,981,234      2,957,059      3,442,496
  Interest expense                             582,074        773,617      1,019,581
  Depreciation and amortization                591,400        813,890      1,011,101
                                           -----------    -----------    -----------
    Total expenses                           3,154,708      4,544,566      5,473,178
                                           -----------    -----------    -----------

Net income (loss)                          $  (135,524)   $   (80,898)   $     9,710
                                           -----------    -----------    -----------

Partnership's share of net income (loss)   $  (133,862)   $   (80,324)   $     9,506
                                           -----------    -----------    -----------
Other partners' share
  of net income (loss)                     $    (1,662)   $      (574)   $       204
                                           -----------    -----------    -----------


                                       38



                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

4.  Investments in Local Limited Partnerships, continued

         The  difference  between  the  Partnership's  share of  income in Local
Limited  Partnership  investments in the Partnership's  Statements of Operations
for the years ended  December  31,  2000,  1999 and 1998 and the share of income
(loss)  in  the  above  Summarized  Statements  of  Operations  consists  of the
Partnership's  unrecorded  share of losses and cash  distributions  recorded  as
investment income as follows:


                                                                  2000             1999             1998
                                                                  ----             ----             ----
                                                                                       
Share of income in Local Limited Partnership Investments
  in the Partnership's Statement of Operations                 $   8,594        $ 139,548        $ 224,229

Partnership's share of income (loss) in the
  Above summarized Statement of Operations                      (133,862)         (80,324)           9,506
                                                               ---------        ---------        ---------
      Difference                                               $ 142,456        $ 219,872        $ 214,723
                                                               =========        =========        =========

Unrecorded Losses:
      Linden Park                                              $    --          $  37,641        $  19,199
      Brierwood, Ltd.                                             19,725           33,837           46,313
      Brierwood II, Ltd.                                          10,259           25,903           18,802
      Pine Forest Apartments, Ltd.                                48,854           33,806           41,658
      Surry Manor                                                 23,508           39,642             --
      Glendale Manor                                               5,554            1,995            7,778
      Meadowwood                                                  32,523           28,046           29,908
                                                               ---------        ---------        ---------
            Subtotal Unrecorded Losses                           140,423          200,870          163,658

Cash distributions recorded as investment income:
      Glendale Manor                                               2,033           19,002           37,497
      Surry Manor                                                   --               --             13,568
                                                               ---------        ---------        ---------
Total                                                          $ 142,456        $ 219,872        $ 214,723
                                                               =========        =========        =========


5. Notes and Accrued Interest Receivable

        On July 15, 1999 (also the date that the  Partnership  sold its interest
in Linden Park) Linden Park refinanced  their existing debt and paid in full the
principal  and accrued and unpaid  interest due the  Partnership  on their notes
totaling  $241,058.  In accordance with the Partnership's  consulting  agreement
with the General  Partner of Linden Park (the "Linden GP") these funds have been
segregated for use to pay the fees and expenses due the Linden GP. The Linden GP
was  engaged  in  1998  to  assist  with  the  workout  or  liquidation  of  the
Partnership's  portfolio.  If the workout or liquidation of the entire portfolio
is successfully completed all of the segregated funds will be paid to the Linden
GP. The remaining  balance of the  segregated  funds was $165,994 as of December
31, 1999 and is included in cash and cash equivalents.

                                       39


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                          (A Massachusetts Partnership)

                        NOTES TO THE FINANCIAL STATEMENTS

6. Transactions with Affiliates

         During the years ended December 31, 2000, 1999 and 1998 the Partnership
recognized  general and  administrative  expenses  owed to the Managing  General
Partner, as follows:

                                                2000         1999          1998
                                                ----         ----          ----
Reimbursement of Partnership
  Administration expenses                      $48,025      $49,681      $48,136
Partnership management fees                     50,000       50,000       50,000

        Prior to the  adoption  of  liquidation  basis of  accounting,  accounts
payable as of December 31, 2000 and 1999,  to affiliates  totaling  $286,271 and
$188,272 respectively,  represent amounts owed for reimbursements of Partnership
administration expenses of $144,000 and $96,001,  respectively,  and partnership
management fees of $ 142,271 and $92,271, respectively. In 2000, the Partnership
reimbursed  expenses  of $27.  In  1999,  the  Partnership  reimbursed  deferred
administration  expenses of $20,000 and  Partnership  management fees of $63,000
out of the Fiddlers Creek  Apartments and Linden Park Associates sales proceeds.
In  connection  with the adoption of the  liquidation  basis of  accounting,  an
adjustment to record estimated  liabilities  through the liquidation of $100,000
was recorded.  This amount includes  $50,000 of partnership  management fees and
$50,000 of reimbursable administration expenses.

                                       40



                        LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                (A Massachusetts Partnership)

                              NOTES TO THE FINANCIAL STATEMENTS

7. Purchase Money Notes

         Purchase money notes consist of the following at December 31:

                                                                   2000               1999
                                                                   ----               ----
                                                                        
Purchase Money Notes, due July 9, 2001,
Bearing interest at 9% per annum,
Collateralized by the Partnership's
Local Limited Partnership interest
In Surry Manor, Ltd.:
     Original principal balance                                $    360,000    $    360,000
     Accrued and unpaid interest                                    403,429         371,029
     Reduction to adjust to Liquidation Accounting                 (763,429)           --
                                                               ------------    ------------
                                                                       --           731,029

Purchase Money Notes, due August 29,
2000, bearing interest at 9% per annum,
collateralized by the Partnership's
Local Limited Partnership interest in
Glendale Manor Apartments:
     Original principal balance                                     450,000         450,000
     Accrued and unpaid interest                                    238,702         198,097
     Reduction to adjust to Liquidation Accounting                 (688,702)           --
                                                               ------------    ------------
                                                                       --           648,197

Purchase Money Notes, due September 28,
1999, bearing interest at 9% per annum,
collateralized by the Partnership's
Local Limited Partnership interest in
Oxford Homes for the Elderly, Ltd.:
     Original principal balance                                     643,600         643,600
     Accrued and unpaid interest                                    330,893         272,357
     Reduction to adjust to Liquidation Accounting                 (973,855)           --
                                                               ------------    ------------
                                                                        638         915,957

Purchase Money Notes, due September 28,
1999, bearing interest at 9% per annum,
collateralized by the Partnership's
Local  Limited  Partnership  interest  in
Williamston Homes for the Elderly, Ltd.:
         Original principal balance                                 664,100         664,100
         Accrued and unpaid interest                                222,870         162,702
         Reduction to adjust to Liquidation Accounting             (875,406)           --
                                                               ------------    ------------
                                                                     11,564         826,802

                                       41



                        LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                (A Massachusetts Partnership)

                              NOTES TO THE FINANCIAL STATEMENTS


7.       Purchase Money Notes (Continued)
                                                                  2000              1999
                                                                  ----              ----

                                                                        
Purchase Money Notes, due September 28,
1999, bearing interest at 9% per annum,
collateralized by the Partnership's
Local Limited Partnership interest  in
Fuquay-Varina Homes for the Elderly, Ltd.:
     Original principal balance                                $    707,300    $    707,300
     Accrued and unpaid interest                                     95,730          30,437
     Reduction to adjust to Liquidation Accounting                 (773,502)           --
                                                               ------------    ------------
                                                                     29,528         737,737

Purchase Money Notes, due
October 30, 1999, bearing interest at
9% per annum,collateralized by the
Partnership's Local Limited Partnership
Interest in Meadowwood, Ltd.:
     Original principal balance                                     610,000         610,000
     Accrued and unpaid interest                                    871,111         816,211
     Reduction to adjust to Liquidation Accounting               (1,481,012)           --
                                                               ------------    ------------
                                                                         99       1,426,211

Purchase Money Notes, due
October 30, 1999, bearing interest at
9% per annum, collateralized by the
Partnership's Local Limited Partnership
Interest in Brierwood, Ltd.:
     Original principal balance                                     270,000         270,000
     Accrued and unpaid interest                                    382,814         353,406
     Reduction to adjust to Liquidation Accounting                 (652,715)           --
                                                               ------------    ------------
                                                                         99         623,406

                                             42



                        LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                (A Massachusetts Partnership)

                              NOTES TO THE FINANCIAL STATEMENTS


7.       Purchase Money Notes (Continued)
                                                                  2000              1999
                                                                  ----              ----
                                                                        
Purchase Money Notes, due
October 30, 1999, bearing interest at
9% per annum, collateralized by the
Partnership's Local Limited Partnership
Interest in Pine Forest Apartments, Ltd.:
     Original principal balance                                     350,000         350,000
     Accrued and unpaid interest                                    487,328         447,027
     Reduction to adjust to Liquidation Accounting                 (837,328)           --
                                                               ------------    ------------
                                                                       --           797,027

Purchase Money Notes, due
October 30, 1999, bearing interest at
9% per annum, collateralized by the
Partnership's Local Limited Partnership
Interest in Austintown Associates:
     Original principal balance                                $  1,600,000    $  1,600,000
     Accrued and unpaid interest                                  2,163,492       2,019,437
     Reduction to adjust to Liquidation Accounting               (3,753,437)           --
                                                               ------------    ------------
                                                                     10,055       3,619,437


Purchase Money Notes, due
November 27, 1999, bearing interest at
9% per annum, collateralized by the
Partnership's Local Limited Partnership
Interest in Osuna Apartments Company:
     Original principal balance                                        --         1,300,000
     Accrued and unpaid interest                                       --         1,628,803
     Reduction to adjust to Liquidation Accounting                     --              --
                                                               ------------    ------------
                                                                       --         2,928,803


                                             43



                        LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                (A Massachusetts Partnership)

                              NOTES TO THE FINANCIAL STATEMENTS


7.       Purchase Money Notes (Continued)
                                                                  2000              1999
                                                                  ----              ----
                                                                        
Total principal and accrued and unpaid interest at 9% at
  December 31, 2000 at liquidation basis and at
  December 31, 1999 at accrued basis                                 51,983      13,254,506

Aggregate discount on the above purchase
  money notes plus accrued interest (based
  upon average imputed interest rates of 21%)
  The unamortized discount for those Purchase Money Notes
  that matured in 1999 was written off                                 --          (169,499)
                                                               ------------    ------------

Purchase Money Note and accrued and unpaid interest
  liability at December 31, 2000 at liquidation basis and at
  December 31, 1999 at accrued basis                           $     51,983      13,085,007
                                                               ============
Less: current maturities, net of aggregate discount                             (12,436,808)
                                                                               ------------

Long-term purchase money note liability                                        $    648,199
                                                                               ============


      The  Purchase  Money  Notes were  originally  discounted  using an imputed
interest  rate of  approximately  19% and assuming a certain  level of cash flow
from   distributions   from   the   underlying   Local   Limited    Partnerships
("distributions").  Since 1990, on an annual basis, the Partnership has reviewed
the estimated  annual level of  distributions  expected to be received  based on
historical and re-forecasted  future  distributions and adjusted accordingly the
future effective annual interest expense. In 1999, the effective annual interest
rate was approximately  21%. In 2000, the remainder of unamortized  discount was
written off.

         The  Partnership's  interests in these Local Limited  Partnerships were
pledged as  security  for the  Partnership's  obligations  under the  respective
Purchase Money Notes.  The sale or other  disposition by the  Partnership of its
interests in the Local  Limited  Partnerships,  including in  connection  with a
foreclosure  of the  pledged  security,  is likely to  result  in  recapture  of
previously  claimed tax losses to the Partnership and may have other adverse tax
consequences to the Partnership and to the Limited Partners.  Such recapture may
cause  some or all of the  Limited  Partners  to have  taxable  income  from the
Partnership  without  cash  distributions  from the  Partnership  with  which to
satisfy the tax liability resulting therefrom.

                                       44


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

7.       Purchase Money Notes (Continued)

         The Purchase Money Notes (PMN)  outstanding for  Fuquay-Varina,  Oxford
Homes,  Williamston  Homes,  Compass West Apartments,  Meadowwood Ltd, Brierwood
Ltd,  Pine Forest and Osuna  Apartments  matured in 1999 and  Glendale  Manor in
2000.  The Purchase  Money Notes  relating to Osuna were assumed by the buyer in
connection with the sale of the  Partnership's  investment in February 2000. The
remaining eight series of PMNs identified above are now in default.  In 2000 and
1999,  the  unamortized  discount for these PMNs totaling  $86,669 and $658,894,
respectively,  were written off. The unamortized  discount  relating to the PMNs
outstanding for Surry Manor totaling $82,830 was also written off in 2000. These
PMNs  relating to Surry Manor  mature in July,  2001.  The  Partnership  accrued
interest on these notes at the legal rate of 9 % through  December 31, 2000.  In
connection  with adopting the  liquidation  basis of accounting the  Partnership
will not accrue interest on the Purchase Money Notes  subsequent to December 31,
2000.

         All of the Purchase  Money Notes and accrued  interest  thereon for the
remaining  Purchase Money Notes may be repaid without penalty prior to maturity.
At December 31, 1999 accrued  interest of $ 141,318 was currently  payable.  The
portion of interest,  which is not expected to be paid  currently,  was added to
purchase  money  note debt and  classified  as either  current or  long-term  at
December  31, 1999  depending  on the  maturity of the related  PMNs.  Effective
December 31, 2000 the PMNs were reduced by an aggregate  $10,799,386  to $51,983
to  reflect  the  PMNs and  accrued  and  unpaid  interest  at  their  estimated
settlement amounts in accordance with the liquidation basis of accounting.

8. Accrued Expenses

         Accrued  Expenses  in  liquidation  at  December  31,  2000 and accrued
expenses at December 31, 1999 consisted of the following:


                                                               December 31,
                                                          ---------------------

                                                            2000          1999
                                                            ----          ----
Professional fees                                         $ 50,897      $ 98,597
Liabilities accrued to estimated settlement
  amounts in liquidation:
    Professional fees                                      177,250          --
    Consulting fees                                        147,103          --
                                                          --------      --------
                                                          $375,250      $ 98,597
                                                          ========      ========


                                       45


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

9.   Reconciliation  of Income  (Loss) in Financial  Statements to Income (Loss)
     for Federal Income Tax Purposes

         A  reconciliation  of the income (loss)  reported in the  Statements of
Operations for the years ended  December 31, 2000,  1999 and 1998, to the income
(loss) reported for Federal income tax purposes is as follows:



                                                    2000           1999           1998
                                                    ----           ----           ----
                                                                    
Net income (loss) per Statements of
  Operations                                     $ 1,621,217   $ 1,321,731    $(2,555,661)

Add: Excess of tax equity over book equity in
     loss of Local Limited Partnership               326,937      (281,806)      (700,821)

Add: Additional book basis interest                   26,063       814,632      1,707,207

     Expenses not deducted pursuant to I.R.C
     Section 267                                      97,999        15,002         98,000

     Excess tax gain over book gain on sale of
     Interest in:
       Fiddlers Creek Apartments                       --        1,400,512          --
       Linden Park Associates                          --        3,423,861          --
       Osuna Apartments Company                      655,062        --              --
                                                 -----------   -----------    -----------
Income (loss) for federal income
  tax purposes                                   $ 2,727,278   $ 6,693,932    $(1,451,275)
                                                 ===========   ===========    ===========


10. Concentration of Credit Risk

         The  Partnership  maintains  its  cash  and  cash  equivalents  in  two
financial  institutions.  The  balances  are  insured  by  the  Federal  Deposit
Insurance Corporation up to $100,000 by these banks. As of December 31, 2000 and
1999, the uninsured cash balances held at its banks was  approximately  $361,163
and $369,747, respectively.


                                       46

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

11. Statement of Distributable Cash from Operations (Unaudited)

         Distributable  Cash From  Operations  for the year ended  December  31,
2000, as defined in Section 17 of the Partnership Agreement, is as follows:

Interest income per Statement of Operations                           $  22,805
Plus:  2000 cash distributions to be received from
       Local Limited Partnerships, net of non-resident
       state withholding taxes                                           41,785
Less:  2000 interest payments on Purchase Money
       Notes to be paid out of 1999 cash
       distributions from Local Limited Partnerships                    (41,785)
Less:  General and administrative expenses per
       Statement of Operations                                         (154,282)
                                                                      ---------
Cash from Operations, as defined                                       (131,477)
                                                                      ---------
Distributable Cash from Operations, as defined                        $       0
                                                                      =========

12. Disclosures about Fair Value of Financial Instruments

Purchase Money Notes

         Management does not believe it is practical to determine the fair value
of the Purchase  Money Notes as of December 31, 1999 because  notes with similar
terms and provisions are not currently available to the Partnership.

13. Subsequent Event

         As  described  in Note 1, the sale of the  Partnership's  interests  in
Fuquay-Varina,  Oxford  Homes and  Williamston  Homes  closed on March 30, 2001.
These transactions closed at the amounts reflected in the financial statements.


                                       47


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

14. Quarterly Financial Data (Unaudited)

         The following is a summary of quarterly  results of operation for 2000.
Amounts are expressed in thousands with the exception of per Unit calculations.

          Selected Quarterly Data for the Year Ended December 31, 2000

                               First       Second        Third         Fourth
                             Quarter      Quarter       Quarter       Quarter
                             -------      -------       -------       -------
Interest income              $    6       $    4        $    4        $    9
Other income (1)              2,434         --              (2)         --
Income (loss) before
  extraordinary items:
  Total                       2,229          (81)         (254)         (273)
  Per unit                   102.35        (3.72)       (11.67)       (12.53)
Net income (loss):
  Total                       2,229          (81)         (254)         (273)
  Per unit                   102.35        (3.72)       (11.67)       (12.53)

(1)  Reflects  restatement  of the  gain on  sale  of  investment  in  Osuna  of
$2,432,299 from extraordinary income to ordinary income.


                                       48


                          INDEPENDENT AUDITORS' REPORT


To the Partners
Liberty Housing Partners Limited Partnership
Needham, Massachusetts

         We have audited the accompanying statement of net assets in liquidation
and statement of adjustments  to net assets in  liquidation  of Liberty  Housing
Partners  Limited  Partnership  (a  Massachusetts  Limited  Partnership)  as  of
December  31,  2000,  and the  related  statements  of  operations,  changes  in
partners'  deficit,  and cash flows for the year ended December 31, 2000.  These
financial statements are the responsibility of the Partnership's management. Our
responsibility  is to express an opinion on these financial  statements based on
our audit.  We did not audit the 2000 financial  statements of the Local Limited
Partnerships  in which  Liberty  Housing  Partners  Limited  Partnership  owns a
limited partnership  interest.  Investments in such partnerships comprise 36% of
the total  assets as of December 31,  2000,  and income and  (losses)  from such
partnerships  comprise .5% of the income (loss) for the year ended  December 31,
2000 of Liberty Housing Partners Limited  Partnership.  The financial statements
of these  partnerships  were audited by other  auditors  whose reports have been
furnished to us, and our opinion  insofar as it relates to information  relating
to these partnerships is based solely on the reports of the other auditors.  The
financial  statements of Liberty  Housing  Partners  Limited  Partnership  as of
December 31, 1999 and for each of the two years in the period ended December 31,
1999,  were  audited  by other  auditors  whose  report  dated  March 21,  2000,
expressed an unqualified opinion on those statements.

         We conducted our audit in accordance with auditing standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material  misstatement.  An audit includes examining on a
test basis  evidence  supporting  the amounts and  disclosures  in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management  as well as  evaluating  the overall
financial statement  presentation.  We believe that our audit and the reports of
the other auditors provide a reasonable basis for our opinion.

         In our  opinion,  based  on our  audit  and the  reports  of the  other
auditors, the 2000 financial statements referred to above present fairly, in all
material  respects,  the statement of net assets in liquidation and statement of
adjustments  to net assets in liquidation of Liberty  Housing  Partners  Limited
Partnership  as of December 31, 2000,  and the results of its operations and its
cash flows for the year ended  December 31, 2000 in conformity  with  accounting
principles generally accepted in the United States of America.


                                       49


         As described in Note 2 to the  financial  statements,  the  Partnership
changed  its basis of  accounting  effective  December  31,  2000 from the going
concern basis.  Accordingly,  the carrying values of the remaining  assets as of
December  31,  2000  are  presented  at  estimated  realizable  values  and  all
liabilities  are presented at estimated  settlement  amounts to the  liquidation
basis.

         Our audit was made for the  purpose  of forming an opinion on the basic
2000 financial statements taken as a whole. The supplemental  schedule listed in
the  accompanying  index on page 20 is  presented  for the purposes of complying
with the Securities and Exchange  Commission's  rules and is not a required part
of the basic  financial  statements.  This  schedule  has been  subjected to the
auditing procedures applied in the audit of the basic financial  statements.  In
our  opinion,  which  insofar as it relates  to amounts  included  for the Local
Limited  Partnerships,  is based on the  reports  of the  other  auditors,  this
schedule  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.



                                                ROBERT ERCOLINI & COMPANY LLP


Boston, Massachusetts
March 30, 2001


                                       50


                          INDEPENDENT AUDITORS' REPORT


To the Partners
Liberty Housing Partners Limited Partnership

         We have  audited  the  accompanying  balance  sheet of Liberty  Housing
Partners  Limited  Partnership  (a  Massachusetts  Limited  Partnership)  as  of
December  31,  1999,  and the  related  statements  of  operations,  changes  in
partners' deficit,  and cash flows for each of the two years in the period ended
December 31, 1999.  These  financial  statements are the  responsibility  of the
Partnership's  management.  Our responsibility is to express an opinion on these
financial  statements  based  on our  audits.  We did not  audit  the  financial
statements of certain  operating  partnerships in which Liberty Housing Partners
Limited  Partnership owns a limited  partnership  interest.  Investments in such
partnerships  comprise 36% of the assets as of December 31, 1999, and income and
(losses) from such  partnerships  comprise 8% and 0% of the  partnership  income
(loss) for each of the two years in the  period  ended  December  31,  1999,  of
Liberty Housing Partners Limited Partnership.  The financial statements of these
partnerships  were audited by other auditors,  whose reports have been furnished
to us, and our opinion,  insofar as it relates to information  relating to these
partnerships, is based solely on the reports of the other auditors.

         We conducted our audits in accordance with auditing standards generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

         In our  opinion,  based on our  audits  and the  reports  of the  other
auditors referred to above, the financial  statements  referred to above present
fairly,  in all material  respects,  the financial  position of Liberty  Housing
Partners  Limited Partners as of December 31, 1999 the results of its operations
and its cash flows for each of the two years in the period  ended  December  31,
1999, in conformity with accounting  principles generally accepted in the United
States of America.



Bethesda, Maryland                                 REZNICK FEDDER & SILVERMAN
March 21, 2000


                                       51


Henderson & Godbee, P.C.
Certified Public Accountants
Members of American Institute of Certified Public Accountants o
Georgia Society of Certified Public Accountants
- --------------------------------------------------------------------------
Robert A. Goddard, Jr. CPA (1943-1989)                 Shirley S. Miller, CPA
Gerald H. Henderson, CPA                               Vondia W. Noland, CPA
J. Wendell Godbee, CPA                                 Amber J. Tanner, CPA
Mark S. Rogers, CPA                                    Thad E. Hughes, CPA
Maureen P. Collins, CPA                                H. Brandon Dampier, CPA
Maureen P. Collins, CPA                                Jeannine W. Torbert, CPA
Krystal P. Hiers, CPA


                          INDEPENDENT AUDITORS' REPORT


To the Partners
Meadowwood, Ltd.
Valdosta, Georgia

         We have audited the accompanying balance sheets of Meadowwood,  Ltd. (A
Georgia Limited Partnership),  FmHA Project No:  11-037-581292555 as of December
31,  2000 and  1999,  and the  related  statements  of  operations,  changes  in
partners'  equity  (deficit)  and cash  flows for the years  then  ended.  These
financial.  statements are the  responsibility of the Partnership's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards and Government Auditing Standards issued by the Comptroller General of
the United States.  Those standards  require that we plan and perform the audits
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects, the financial position of Meadowwood,  Ltd. as
of December 31, 2000 and 1999,  and the results of its  operations  and its cash
flows for the years then ended in conformity with generally accepted  accounting
principles.

         In accordance with Government Auditing Standards, we have also issued a
report  dated  January  17,  2001 on our  consideration  of  Meadowwood,  Ltd.'s
internal  control  structure,  and a  report  dated  January  17,  2001  on  its
compliance with laws and regulations.



/s/ Henderson & Godbee, P.C.
Henderson & Godbee, P.C.
Certified Public Accountants

January 17, 2001






3488 North Valdosta Road / P.O. Box 2241 / Valdosta, Georgia 31604-2241
/ Phone: (229) 245-6040 / FAX: (229) 245-1669


                                       52



Henderson & Godbee, P.C.
Certified Public Accountants
Members of American Institute of Certified Public Accountants o
Georgia Society of Certified Public Accountants
- --------------------------------------------------------------------------
Robert A. Goddard, Jr. CPA (1943-1989)                 Shirley S. Miller, CPA
Gerald H. Henderson, CPA                               Vondia W. Noland, CPA
J. Wendell Godbee, CPA                                 Amber J. Tanner, CPA
Mark S. Rogers, CPA                                    Thad E. Hughes, CPA
Maureen P. Collins, CPA                                H. Brandon Dampier, CPA
Maureen P. Collins, CPA                                Jeannine W. Torbert, CPA
Krystal P. Hiers, CPA


                          INDEPENDENT AUDITORS' REPORT


To the Partners
Pine Forest Apartments, Ltd.
Valdosta, Georgia

         We  have  audited  the  accompanying  balance  sheets  of  Pine  Forest
Apartments, Ltd. (A Georgia Limited Partnership),  USDA,RD No: 10-065-0581414045
as of December  31, 2000 and 1999,  and the related  statements  of  operations,
changes in partners'  (deficit),  and cash flows for the years then ended. These
financial  statements are the responsibility  of. the Partnership's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards and Government Auditing Standards issued by the Comptroller General of
the United States.  Those standards  require that we plan and perform the audits
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all  material  respects,  the  financial  position  of  Pine  Forest
Apartments,  Ltd.  as of  December  31,  2000 and 1999,  and the  results of its
operations  and its cash  flows for the years then  ended:  in  conformity  with
generally accepted accounting principles.

         In accordance with Government Auditing Standards, we have also issued a
report dated January 16, 2001 on our  consideration  of Pine Forest  Apartments,
Ltd.'s.  internal  control  structure and a report dated January 16, 2001 on its
compliance with laws and regulations.



/s/ Henderson & Godbee, P.C.
Henderson & Godbee, P. C.
Certified Public Accountants

January 16, 2001





3488 North Valdosta Road / P.O. Box 2241 / Valdosta, Georgia 31604-2241
/ Phone: (229) 245-6040 / FAX: (229) 245-1669


                                       53


Henderson & Godbee, P.C.
Certified Public Accountants
Members of American Institute of Certified Public Accountants o
Georgia Society of Certified Public Accountants
- -----------------------------------------------------------------------------
Robert A. Goddard, Jr. CPA (1943-1989)                Shirley S. Miller, CPA
Gerald H. Henderson, CPA                              Vondia W. Noland, CPA
J. Wendell Godbee, CPA                                Amber J. Tanner, CPA
Mark S. Rogers, CPA                                   Thad E. Hughes, CPA
Maureen P. Collins, CPA                               H. Brandon Dampier, CPA
Maureen P. Collins, CPA                               Jeannine W. Torbert, CPA
Krystal P. Hiers, CPA


                          INDEPENDENT AUDITORS' REPORT


To the Partners
Brierwood, Ltd.
Valdosta, Georgia


         We have audited the accompanying  balance sheets of Brierwood,  Ltd. (A
Georgia Limited Partnership),  RECD Project No.: 10-043-581354705 as of December
31,  2000 and  1999,  and the  related  statements  of  operations,  changes  in
partners'  (deficit),  and cash flows for the years then ended.  These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility is to express an opinion on. these financial  statements based on
our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards and Government Auditing Standards issued by the Comptroller General of
the United States.  Those standards  require that we plan and perform the audits
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects;  the financial position of Brierwood,  Ltd. as
of December  31, 2000 and 1999,  and the results of its  operation  and its cash
flows for the years then ended in conformity with generally accepted  accounting
principles.

In accordance with Government Auditing  Standards,  we have also issued a report
dated  January l6,  2001 on our  consideration  of  Brierwood,  Ltd.'s  internal
control  structure  and a report dated January 16, 2001 on its  compliance  with
laws and regulations.


/s/ Henderson & Godbee, P.C.
Henderson & Godbee, P. C.
Certified Public Accountants

January 16, 2001





3488 North Valdosta Road / P.O. Box 2241 / Valdosta, Georgia 31604-2241
/ Phone: (229) 245-6040 / FAX: (229) 245-1669

                                       54



Henderson & Godbee, P.C.
Certified Public Accountants
Members of American Institute of Certified Public Accountants o
Georgia Society of Certified Public Accountants
- -----------------------------------------------------------------------------
Robert A. Goddard, Jr. CPA (1943-1989)                 Shirley S. Miller, CPA
Gerald H. Henderson, CPA                               Vondia W. Noland, CPA
J. Wendell Godbee, CPA                                 Amber J. Tanner, CPA
Mark S. Rogers, CPA                                    Thad E. Hughes, CPA
Maureen P. Collins, CPA                                H. Brandon Dampier, CPA
Maureen P. Collins, CPA                                Jeannine W. Torbert, CPA
Krystal P. Hiers, CPA


                          INDEPENDENT AUDITORS' REPORT

To the Partners
Brierwood II, Ltd.
Valdosta, Georgia

         We have audited the accompanying  balance sheets of Brierwood II, Ltd.,
(A Georgia Limited Partnership),  FmHA No:  10-43-581538983;  as of December 31,
2000 and 1999, and the related  statements of  operations,  changes in partners'
(deficit),  and cash flows for the years then ended. These financial  statements
are the responsibility of the Partnership's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards and Government Auditing Standards issued by the Comptroller General of
the United States.  Those standards require that we plan and. perform the audits
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the financial position of Brierwood II, Ltd.,
as of December 31, 2000 and 1999, and the results of its operations and its cash
flows for the years then ended in conformity with generally accepted  accounting
principles.

         In accordance with. Government Auditing Standards,  we have also issued
a report dated  January 16, 2001 on our  consideration  of Brierwood  II, Ltd.'s
internal control structure and a report dated January 16, 2001 on its compliance
with laws and regulations.



/s/ Henderson & Godbee, P.C.
Henderson & Godbee, P. C.
Certified Public Accountants

January 16, 2001






3488 North Valdosta Road / P.O. Box 2241 / Valdosta, Georgia 31604-2241
/ Phone: (229) 245-6040 / FAX: (229) 245-1669

                                       55


                            SHARRARD, MCGEE & CO., P.A.
                     CERTIFIED PUBLIC ACCOUNTANTS o CONSULTANTS
     1321 LONG STREET o POST OFFICE BOX 5869 o HIGH POINT, NORTH CAROLINA 27262

                                 (336) 884-0410
                               FAX (336) 884-1580
                                    ________

                               GREENSBORO OFFICE:
                              LAKE POINT, SUITE 202
                              701 GREEN VALLEY ROAD
                                 P.O. BOX 10439
                             GREENSBORO, N.C. 27404
                                 (336) 272-9777


                                January 17, 2001



                          Independent Auditors' Report



To the Partners
Fuquay-Varina Homes for the Elderly, Ltd.

         We have audited the accompanying  balance sheet of Fuquay-Varina  Homes
for the Elderly,  Ltd.,  HUD Project No.  053-35198-PM-WAH-L8  (a North Carolina
limited  partnership)  as of December 31, 2000,  and the related  statements  of
income,  partners'  equity,  and cash  flows  for the  year  then  ended.  These
financial statements are the responsibility of the Partnership's management. Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards and Government Auditing  Standards,  issued by the Comptroller General
of the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the financial position of Fuquay-Varina Homes
for  the  Elderly,  Ltd.  as of  December  31,  2000,  and  the  results  of its
operations,  changes in partners' equity, and cash flows for the year then ended
in conformity with generally accepted accounting principles.

         In accordance with Government  Auditing  Standards and the Consolidated
Audit Guide for Audits of HUD Programs issued by the U.S.  Department of Housing
and Urban  Development,  we have also issued a report dated  January 17, 2001 on
our  consideration  of  Fuquay-Varina  Homes for the  Elderly,  Ltd.'s  internal
control and reports  dated  January 17, 2001,  on its  compliance  with laws and
regulations,  specific requirements  applicable to major HUD programs,  specific
requirements  applicable  to Fair  Housing and  NonDiscrimination,  and specific
requirements applicable to nonmajor HUD program transactions.

         Our audit was  conducted  for the  purpose of forming an opinion on the
basic financial  statements  taken as a whole.  The  accompanying  supplementary
information  shown on pages 17 - 19 is  presented  for  purposes  of  additional
analysis and is not a required  part of the basic  financial  statements  of the
Partnership.  Such  information  has been  subjected to the auditing  procedures
applied in the audit of the basic financial  statements and, in our opinion,  is
fairly  stated,  in all material  respects,  in relation to the basic  financial
statements taken as a whole.



                                               /s/ Sharrard, McGee & Co., P.A.

                                       56


                            SHARRARD, MCGEE & CO., P.A.
                     CERTIFIED PUBLIC ACCOUNTANTS o CONSULTANTS
     1321 LONG STREET o POST OFFICE BOX 5869 o HIGH POINT, NORTH CAROLINA 27262

                                 (336) 884-0410
                               FAX (336) 884-1580
                                    ________

                               GREENSBORO OFFICE:
                              LAKE POINT, SUITE 202
                              701 GREEN VALLEY ROAD
                                 P.O. BOX 10439
                             GREENSBORO, N.C. 27404
                                 (336) 272-9777



                          Independent Auditors' Report

                                                          January 17, 2001

To the Partners
Oxford Homes for the Elderly, Ltd.

         We have audited the accompanying  balance sheet of Oxford Homes for the
Elderly,  Ltd., HUD Project No.  053-35197-PM-WAH-L8  (a North Carolina  limited
partnership)  as of December 31,  2000,  and the related  statements  of income,
partners'  equity,  and cash  flows for the year  then  ended.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards and Government Auditing Standards issued by the Comptroller General of
the United States. Those standards require that we plan and perform the audit to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects, the financial position of Oxford Homes for the
Elderly,  Ltd.  as of December  31,  2000,  and the  results of its  operations,
changes  in  partners'  equity,  and  cash  flows  for the  year  then  ended in
conformity with generally accepted accounting principles.

         In accordance with Government  Auditing  Standards and the Consolidated
Audit Guide for Audits of HUD Programs issued by the U.S.  Department of Housing
and Urban  Development,  we have also issued a report dated  January 17, 2001 on
our  consideration of Oxford Homes for the Elderly,  Ltd.'s internal control and
reports  dated January 17, 2001, on its  compliance  with laws and  regulations,
specific  requirements  applicable to major HUD programs,  specific requirements
applicable  to Fair Housing and  Non-Discrimination,  and specific  requirements
applicable to, nonmajor HUD program transactions.

         Our audit was  conducted  for the  purpose of forming an opinion on the
basic financial  statements  taken as a whole.  The  accompanying  supplementary
information  shown on pages 17 - 19 is  presented  for  purposes  of  additional
analysis and is not a required  part of the basic  financial  statements  of the
Partnership.  Such  information  has been  subjected to the auditing  procedures
applied in the audit of the basic financial  statements and, in our opinion,  is
fairly  stated,  in all material  respects,  in relation to the basic  financial
statements taken as a whole.



                                                /s/ Sharrard, McGee & Co., P.A.

                                       57


                            SHARRARD, MCGEE & CO., P.A.
                     CERTIFIED PUBLIC ACCOUNTANTS o CONSULTANTS
     1321 LONG STREET o POST OFFICE BOX 5869 o HIGH POINT, NORTH CAROLINA 27262

                                 (336) 884-0410
                               FAX (336) 884-1580
                                    ________

                               GREENSBORO OFFICE:
                              LAKE POINT, SUITE 202
                              701 GREEN VALLEY ROAD
                                 P.O. BOX 10439
                             GREENSBORO, N.C. 27404
                                 (336) 272-9777


                          Independent Auditors' Report

                                                              January 17, 2001

To the Partners
Williamston Homes for the Elderly, Ltd.


We have audited the  accompanying  balance  sheet of  Williamston  Homes for the
Elderly,  Ltd., HUD Project No.  053-35196-PM-WAH-L8  (a North Carolina  limited
partnership)  as of December 31,  2000,  and the related  statements  of income,
partners'  equity,  and cash  flows for the year  then  ended.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally  accepted auditing standards
and  Government  Auditing  Standards,  issued b the  Comptroller  General of the
United  States.  Those  standards  require that we plan and perform the audit to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material  respects,  the financial  position of Williamston Homes
for  the  Elderly,  Ltd.  as of  December  31,  2000,  and  the  results  of its
operations,  changes in partners' equity, and cash flows for the year then ended
in conformity with generally accepted accounting principles.

         In accordance with Government  Auditing  Standards and the Consolidated
Audit Guide for Audits of HUD Programs issued by the U.S.  Department of Housing
and Urban  Development,  we have also issued a report dated  January 17, 2001 on
our consideration of Williamston Homes for the Elderly,  Ltd.'s internal control
and reports dated January 17, 2001, on its compliance with laws and regulations,
specific  requirements  applicable to major HUD programs,  specific requirements
applicable  to Fair Housing and  Non-Discrimination,  and specific  requirements
applicable to nonmajor HUD program transactions.

         Our audit was  conducted  for the  purpose of forming an opinion on the
basic financial  statements  taken as a whole.  The  accompanying  supplementary
information  shown on pages 17 - 19 is  presented  for  purposes  of  additional
analysis and is not a required  part of the basic  financial  statements  of the
Partnership.  Such  information  has been  subjected to the auditing  Procedures
applied in the audit of the basic financial  statements and, in our opinion,  is
fairly  stated,  in all material  respects,  in relation to the basic  financial
statements taken as a whole.


                                                 /s/ Sharrard, McGee & Co., P.A.

                                       58


                            SHARRARD, MCGEE & CO., P.A.
                     CERTIFIED PUBLIC ACCOUNTANTS o CONSULTANTS
     1321 LONG STREET o POST OFFICE BOX 5869 o HIGH POINT, NORTH CAROLINA 27262

                                 (336) 884-0410
                               FAX (336) 884-1580
                                    ________

                               GREENSBORO OFFICE:
                              LAKE POINT, SUITE 202
                              701 GREEN VALLEY ROAD
                                 P.O. BOX 10439
                             GREENSBORO, N.C. 27404
                                 (336) 272-9777



                          Independent Auditors' Report
                                                               January 16, 2001

To the Partners
Surry Manor, Ltd.

         We have audited the  accompanying  balance sheet of Surry Manor,  Ltd.,
HUD Project No.  05335279-PM-WAH-L8 (a North Carolina limited partnership) as of
December 31, 2000, and the related  statements of net loss,  partners'  deficit,
and cash  flows for the year then  ended.  These  financial  statements  are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards and Government Auditing  Standards,  issued by the Comptroller General
of the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects, the financial position of Surry Manor, Ltd. as
of December 31, 2000,  and the results of its  operations,  changes in partners'
deficit,  and cash flows for the year then ended in  conformity  with  generally
accepted accounting principles.

         In accordance with Government  Auditing  Standards and the Consolidated
Audit Guide for Audits of HUD Programs issued by the U.S.  Department of Housing
and Urban  Development,  we have also issued a report dated  January 16, 2001 on
our  consideration  of Surry Manor,  Ltd.'s  internal  control and reports dated
January  16,  2001,  on its  compliance  with  laws  and  regulations,  specific
requirements applicable to major HUD programs,  specific requirements applicable
to Fair Housing and Non-Discrimination,  and specific requirements applicable to
nonmajor HUD program transactions.

         Our audit was  conducted  for the  purpose of forming an opinion on the
basic financial  statements  taken as a whole.  The  accompanying  supplementary
information  shown on pages 17 - 19 is  presented  for  purposes  of  additional
analysis and is not a required.  part of the basic  financial  statements of the
Partnership.  Such  information  has been  subjected to the auditing  procedures
applied in the audit of the basic financial  statements and, in our opinion,  is
fairly  stated,  in all material  respects,  in relation to the basic  financial
statements taken as a whole.



                                                /s/ Sharrard, McGee & Co., P.A.

                                       59


                            SHARRARD, MCGEE & CO., P.A.
                     CERTIFIED PUBLIC ACCOUNTANTS o CONSULTANTS
     1321 LONG STREET o POST OFFICE BOX 5869 o HIGH POINT, NORTH CAROLINA 27262

                                 (336) 884-0410
                               FAX (336) 884-1580
                                    ________

                               GREENSBORO OFFICE:
                              LAKE POINT, SUITE 202
                              701 GREEN VALLEY ROAD
                                 P.O. BOX 10439
                             GREENSBORO, N.C. 27404
                                 (336) 272-9777


                          Independent Auditors' Report
                                                               January 16, 2001

To the Partners
Glendale Manor Apartments

         We have  audited  the  accompanying  balance  sheet of  Glendale  Manor
Apartments,  HUD  Project No.  054-35386-PM-WAH-L8  f a South  Carolina  limited
partnership)  as of December 31, 2000,  and the related  statements of net loss,
partners'  deficit,  and cash  flows for the year then  ended.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards and Government Auditing  Standards,  issued by the Comptroller General
of the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all material  respects,  the  financial  position of Glendale  Manor
Apartments as of December 31, 2000, and the results of its  operations,  changes
in partners' deficit,  and cash flows for the year then ended in conformity with
generally accepted accounting principles.

         In accordance with Government  Auditing  Standards and the Consolidated
Audit Guide for Audits of HUD Programs issued by the U.S.  Department of Housing
and Urban  Development,  we have also issued a report dated  January 16, 2001 on
our  consideration  of Glendale Manor  Apartments'  internal control and reports
dated January 16, 2001, on its compliance  with laws and  regulations,  specific
requirements applicable to major HUD programs,  specific requirements applicable
to Fair Housing and Non-Discrimination,  and specific requirements applicable to
nonmajor HUD program transactions.

         Our audit was  conducted  for the  purpose of forming an opinion on the
basic financial  statements  taken as a whole.  The  accompanying  supplementary
information  shown on pages  17 -19 is  presented  for  purposes  of  additional
analysis and is not a required  part of the basic  financial  statements  of the
Partnership.  Such  information  has been  subjected to the auditing  procedures
applied in the audit of the basic financial  statements and, in our opinion,  is
fairly  stated,  in all material  respects,  in relation to the basic  financial
statements taken as a whole.


                                                /s/ Sharrard, McGee & Co., P.A.


                                       60


HbK
HILL, BARTH & KING LLC

7680 Market Street
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com

                                January 24, 2001


Partners
Austintown Associates
Youngstown, Ohio

                          Independent Auditors' Report

         We have audited the accompanying balance sheet of Austintown Associates
(a Limited Partnership),  HUD Project Number 042-44213, as of December 31, 2000,
the related  statements of operations,  partners' capital and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Partnership's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards and Government Auditing Standards issued by the Comptroller General of
the United States. Those standards require that we plan and perform the audit to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation. We believe our audit provides a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in  all  material  respects,   the  financial  position  of  Austintown
Associates (a Limited Partnership), HUD Project Number 042-44213, as of December
31, 2000 and the results of its operations, partners' capital and cash flows for
the year then ended in conformity with generally accepted accounting principles.

         In accordance with Government Auditing Standards,  and the Consolidated
Audit Guide for Audits of HUD Programs issued by the U.S.  Department of Housing
and Urban  Development,  we have also issued a report dated  January 24, 2001 on
our consideration of Austintown  Associates' internal controls and reports dated
January 24, 2001 on its  compliance  with  specific  requirements  applicable to
major HUD  programs  and specific  requirements  applicable  to Fair Housing and
Non-Discrimination, and specific requirements applicable to nonmajor HUD program
transactions.

         Our audit was  conducted  for the  purpose of forming an opinion on the
basic financial  statements taken as a whole.  The  accompanying  information on
pages 15 to 18 is  presented  for purposes of  additional  analysis and is not a
required part of the basic financial statements of Austintown  Associates.  Such
information has been subjected to the auditing  procedures  applied in the audit
of the basic financial  statements and, in our opinion,  is fairly stated in all
material  respects  in  relation to the basic  financial  statements  taken as a
whole.

                                              /s/ Hill, Barth & King LLC

                                             Certified Public Accountants

                                       61






                              FINANCIAL STATEMENTS
                          AND ACCOMPANYING INFORMATION

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213
                                December 31, 2000

                                       62


                                    CONTENTS

                                                                      PAGE

INDEPENDENT AUDITORS' REPORT. ...........................................1
BALANCE SHEET .........................................................2-3
STATEMENT OF OPERATIONS................................................4-5
STATEMENT OF PARTNERS' CAPITAL ..........................................6
STATEMENT OF CASH FLOWS ...............................................7-8
NOTES TO FINANCIAL STATEMENTS.........................................9-14
ACCOMPANYING INFORMATION:
       SUPPORTING DATA REQUIRED BY HUD...............................15-18

INDEPENDENT AUDITORS' REPORT ON INTERNAL CONTROL ....................19-20
INDEPENDENT AUDITORS' REPORT ON COMPLIANCE WITH
       SPECIFIC REQUIREMENTS APPLICABLE TO MAJOR HUD
       PROGRAMS.........................................................21
INDEPENDENT AUDITORS' REPORT ON COMPLIANCE WITH
REQUIREMENTS APPLICABLE TO NONMAJOR HUD PROGRAM
       TRANSACTIONS ....................................................22
INDEPENDENT AUDITORS' REPORT ON COMPLIANCE WITH
       SPECIFIC REQUIREMENTS APPLICABLE TO FAIR HOUSING
         AND NON-DISCRIMINATION ........................................23
MANAGING PARTNERS' CERTIFICATION  ......................................24
MANAGEMENT AGENT'S CERTIFICATION .......................................25


                                       63

HbK
HILL, BARTH & KING LLC

7680 Market Street
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com

                                January 24, 2001


Partners
Austintown Associates
Youngstown, Ohio

                          Independent Auditors' Report

         We have audited the accompanying balance sheet of Austintown Associates
(a Limited Partnership),  HUD Project Number 042-44213, as of December 31, 2000,
the related  statements of operations,  partners' capital and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Partnership's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards and Government Auditing Standards issued by the Comptroller General of
the United States. Those standards require that we plan and perform the audit to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation. We believe our audit provides a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in  all  material  respects,   the  financial  position  of  Austintown
Associates (a Limited Partnership), HUD Project Number 042-44213, as of December
31, 2000 and the results of its operations, partners' capital and cash flows for
the year then ended in conformity with generally accepted accounting principles.

         In accordance with Government Auditing Standards,  and the Consolidated
Audit Guide for Audits of HUD Programs issued by the U.S.  Department of Housing
and Urban  Development,  we have also issued a report dated  January 24, 2001 on
our consideration of Austintown  Associates' internal controls and reports dated
January 24, 2001 on its  compliance  with  specific  requirements  applicable to
major HUD  programs  and specific  requirements  applicable  to Fair Housing and
Non-Discrimination, and specific requirements applicable to nonmajor HUD program
transactions.

         Our audit was  conducted  for the  purpose of forming an opinion on the
basic financial  statements taken as a whole.  The  accompanying  information on
pages 15 to 18 is  presented  for purposes of  additional  analysis and is not a
required part of the basic financial statements of Austintown  Associates.  Such
information has been subjected to the auditing  procedures  applied in the audit
of the basic financial  statements and, in our opinion,  is fairly stated in all
material  respects  in  relation to the basic  financial  statements  taken as a
whole.

                                             /s/ Hill, Barth & King LLC

                                            Certified Public Accountants

                                       64

                                  BALANCE SHEET

                              AUSTINTOWN ASSOCIATES

                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2000

                                     ASSETS

CURRENT ASSETS
     1120 Cash and cash equivalents                                   $   47,615

     1130 Accounts receivable tenants                                     13,005
     1131 Less allowance for doubtful accounts                             5,000
                                                                      ----------
     1130N Net accounts receivable tenants                                 8,005

     1135 Accounts receivable HUD                                          3,032
     1190 Supplies inventory                                               4,799
     1200 Miscellaneous prepaid expenses                                   1,101
                                                                      ----------
                                              TOTAL CURRENT ASSETS        64,552
                                                                      ----------

TENANT DEPOSITS HELD BY TRUST
     1191 Tenant security deposits                                        43,677

RESTRICTED DEPOSITS HELD BY MORTGAGEE
     1310 Escrow deposits                                                 54,560
     1320 Replacement reserve                                            264,816
                                                                      ----------
                                                    TOTAL DEPOSITS       319,376
                                                                      ----------

PROPERTY AND EQUIPMENT
     1410 Land and land improvements                                     469,020
     1420 Buildings                                                    4,852,292
     1440 Building equipment - portable                                   27,378
     1450 Furniture                                                        2,625
     1460 Furnishings                                                    193,013
     1465 Office furniture and equipment                                  30,057
     1470 Maintenance equipment                                           36,941
     1480 Motor vehicles                                                   9,043
                                                                      ----------
                                                                       5,620,369
     1495 Less accumulated depreciation                                2,851,718
                                        NET PROPERTY AND EQUIPMENT     2,768,651
                                                                      ----------

OTHER ASSETS
     1520 Unamortized loan costs - net                                    11,934
     1590 Workers' compensation deposit                                      433
                                                                      ----------
                                                TOTAL OTHER ASSETS        12,367
                                                                      ----------
                                                                      $3,208,623
                                                                      ==========
                 See accompanying notes to financial statements

                                       65


                            BALANCE SHEET (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2000


                        LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES
    2110 Accounts payable trade                                       $   61,856
    2113 Mortgage insurance payable                                       13,142
    2113 Accounts payable - entity                                         7,500
    2115 Accounts payable Section 236                                        408
    2116 Accounts payable HUD                                              2,650
    2130 Accrued interest                                                    356
    2150 Accrued real estate taxes                                        85,800
    2170 Mortgage payable - current portion                              104,812
    2177 Operating loss loan - current portion                             4,880
                                                                      ----------
                                         TOTAL CURRENT LIABILITIES       281,404
                                                                      ----------



OTHER LIABILITIES
    2191 Tenant security deposits                                         27,553



LONG-TERM DEBT LESS PRINCIPAL DUE WITHIN ONE YEAR
    2320 Mortgage payable                                              2,575,939
    2327 Operating loss loan                                               2,360
                                                                      ----------
                                              TOTAL LONG-TERM DEBT     2,578,299
                                                                      ----------
    3130 PARTNERS' CAPITAL                                               321,367
                                                                      ----------
                                                                      $3,208,623
                                                                      ==========


                See accompanying notes to financial statements

                                       66


                             STATEMENT OF OPERATIONS

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2000

                                   OPERATIONS

REVENUE
 5120   Rent revenue - gross potential                            $ 225,291
 5121   Tenant assistance payments                                  705,624
                                 TOTAL POTENTIAL RENT REVENUE       930,915
                                                                  ---------

 5220   Vacancies - apartments                                       26,292
                                                                  ---------
        NET RENTAL REVENUE                                          904,623
                                                                  ---------

 5410   Financial revenue - project operations                        4,325
 5440   Revenue from investments - reserve for replacements          11,314
                                                                  ---------
                                      TOTAL FINANCIAL REVENUE        15,639
                                                                  ---------

 5910   Laundry revenue                                               1,269
 5920   Tenant charges                                               10,941
 5990   Miscellaneous revenue                                        14,073
                                                                  ---------
                                          TOTAL OTHER REVENUE        26,283
                                                                  ---------
                                                TOTAL REVENUE       946,545
                                                                  ---------
EXPENSES
 6210   Advertising                                                   2,636
 6310   Office salaries                                              39,312
 6311   Office expenses                                              18,609
 6320   Management fees                                              79,168
 6330   Manager salaries                                             20,151
 6340   Legal expenses                                                1,190
 6350   Audit expense                                                 9,500
 6351   Accounting services                                           2,900
 6370   Bad debts                                                     7,502
 6390   Miscellaneous expenses                                        5,508
                                                                  ---------
                                TOTAL ADMINISTRATIVE EXPENSES       186,476
                                                                  ---------

 6450   Electricity                                                  51,529
 6451   Water and sewer                                              53,084
                                                                  ---------
                                      TOTAL UTILITIES EXPENSE     $ 104,613
                                                                  ---------

                 See accompanying notes to financial statements

                                       67


                       STATEMENT OF OPERATIONS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2000


EXPENSES (CONTINUED)
 6510   Payroll                                                   $ 104,482
 6515   Supplies                                                     99,261
 6520   Contracts                                                   105,459
 6525   Garbage and trash removal                                    14,333
 6530   Security contract                                             2,015
 6546   Heating/cooling repairs and maintenance                         386
 6548   Snow removal                                                  1,800
 6570   Vehicle and maintenance equipment operation and repairs       2,587
 6590   Miscellaneous expense                                         3,997
                                                                  ---------
                     TOTAL OPERATING AND MAINTENANCE EXPENSES       334,320
                                                                  ---------

 6710   Real estate taxes                                            84,165
 6711   Payroll taxes                                                13,246
 6720   Property and liability insurance                             16,664
 6721   Fidelity bond insurance                                         419
 6722   Workers' compensation,                                        4,973
 6723   Health insurance                                             20,246
 6790   Miscellaneous, taxes, licenses, permits and insurance           500
                                                                  ---------
                                    TOTAL TAXES AND INSURANCE       140,213
                                                                  ---------

 6820   Interest on mortgage payable                                  6,184
 6830   Interest on long-term note payable                              875
 6850   Mortgage insurance premium                                   13,365
 6890   Miscellaneous financial expenses                              1,218
                                                                  ---------
                                     TOTAL FINANCIAL EXPENSES        21,642
                                                                  ---------
                              TOTAL COST OF OPERATIONS BEFORE
                                DEPRECIATION AND AMORTIZATION       787,264
                                                                  ---------
              NET INCOME BEFORE DEPRECIATION AND AMORTIZATION       159,281
                                                                  ---------

 6600   Depreciation expense                                        195,933
 6610   Amortization expense                                            657
                                                                  ---------
                          TOTAL DEPRECIATION AND AMORTIZATION       196,590
                                                                  ---------
                                         LOSS FROM OPERATIONS       (37,309)

 7190   Other entity expenses                                         7,500
                                                                  ---------
                                                     NET LOSS     $ (44,809)
                                                                  =========


                 See accompanying notes to financial statements


                                       68


                         STATEMENT OF PARTNERS' CAPITAL

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2000

                                             GENERAL      LIMITED
                                             PARTNERS     PARTNER        TOTAL

Balance (deficit), January 1, 2000          $  (3,626)     374,527    $ 370,901
Net loss                                            0      (44,809)     (44,809)
Earned distribution paid                          (95)      (4,630)      (4,725)
Balance (deficit), December 31, 2000        $  (3,721)     325,088      321,367
                                            =========    =========    =========









                 See accompanying notes to financial statements

                                       69


                             STATEMENT OF CASH FLOWS
                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2000

CASH FLOWS FROM OPERATING ACTIVITIES
Net rental receipts                                                   $ 840,832
     Interest receipts                                                   15,639
     Other operating receipts                                            23,453
     Administrative                                                     (46,275)
     Management fee                                                     (80,411)
     Utilities                                                         (101,557)
     Salaries and wages                                                (185,155)
     Operating and maintenance                                         (221,330)
     Real estate taxes                                                  (85,765)
     Property insurance                                                  (7,034)
     Miscellaneous taxes and insurance                                   (5,063)
     Tenant security deposits                                            (1,438)
     Interest on mortgages                                               (6,708)
     Interest on note payable                                              (906)
     Mortgage insurance premium                                         (14,093)
     Entity expenses                                                     (7,500)
     Miscellaneous financial                                             (1,219)
                                                                      ---------
          NET CASH PROVIDED BY OPERATING ACTIVITIES                     115,470
                                                                      ---------

CASH FLOWS FROM INVESTING ACTIVITIES
     Purchase of property and equipment                                 (45,062)
     Increase in reserve for replacement                                (26,721)
     Increase in mortgage escrow deposit                                 (1,553)
                                                                      ---------
          NET CASH USED IN INVESTING ACTIVITIES                         (73,336)
                                                                      ---------

CASH FLOWS FROM FINANCING ACTIVITIES
     Mortgage principal payments                                       (102,205)
     Partnership distributions                                           (4,725)
                                                                      ---------
          NET CASH USED IN FINANCING ACTIVITIES                        (106,930)
                                                                      ---------
          NET DECREASE IN CASH AND CASH EQUIVALENTS                     (64,796)

CASH AND CASH EQUIVALENTS
     Beginning of year                                                  112,411
                                                                      ---------
     End of year                                                      $  47,615
                                                                      =========


             See accompanying notes to financial statements

                                       70


                      STATEMENT OF CASH FLOWS (CONTINUED)
                             AUSTINTOWN ASSOCIATES
                            (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                               December 31, 2000

RECONCILIATION OF NET LOSS TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
    Net loss                                                          $ (44,809)
Adjustments to reconcile net loss to net
cash provided by operating activities:
    Depreciation                                                        195,932
    Amortization                                                            658
    Increase in accounts receivable tenants                              (3,513)
    Increase in accounts receivable other                                (3,032)
    Increase in supplies inventory                                          (52)
    Increase in prepaid expenses                                          9,629
    Increase in cash restricted for tenant security deposits             (2,972)
    Increase in accounts payable                                         23,631
    Decrease in accrued interest                                           (555)
    Increase in accounts payable excess of income                           228
    Increase in accrued real estate taxes                                (1,600)
    Decrease in prepaid rent                                            (59,609)
    Increase in tenant security deposits                                  1,534
                                                                      ---------
        NET CASH PROVIDED BY OPERATING ACTIVITIES                     $ 115,470
                                                                      =========





                 See accompanying notes to financial statements

                                       71



                          NOTES TO FINANCIAL STATEMENTS

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2000

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations:
         Austintown  Associates  (a  Limited  Partnership)  was  formed  in 1973
pursuant to the  provisions  of the laws of the State of Ohio.  The  Partnership
owns and operates a 200-unit apartment complex in Youngstown, Ohio under Section
236 of the United States  Housing Act of 1974.  The  Partnership is regulated by
the U.S.  Department of Housing and Urban  Development (HUD) as to rents charged
and certain  operating  methods.  Under this  program the  Partnership  provides
housing to low and moderate-income families. Lower rental charges to tenants are
recovered by the Partnership through rent subsidies provided by HUD. The Section
236 and Section 8 Programs are major  programs and the operating  loss loan is a
nonmajor  program.  During the year ended December 31, 2000, rent subsidies from
HUD totaled $705,624 representing 75% of total revenue.

         On October 30, 1984,  ownership interests for the partners amounting to
99% of the interests of the existing  partners were  transferred by the original
partners to new partners. As a result of the transfer,  the Partnership retained
one of the original General Partners as a Local General Partner,  admitted a new
General  Partner as  Associate  General  Partner  and  admitted a Sole  Investor
Limited Partner.  During 1995, there was a substitution of the Associate General
Partner.

Profit or Loss:
         Pursuant  to  Article X of the  Amended  and  Restated  Certificate  of
Formation and Agreement of Limited Partnership, profits and losses are allocated
1% to the Local General Partner,  1% to the Associate General Partner and 98% to
the Sole Investor Limited Partner,  provided all partners individually have only
positive  balances or only negative  balances.  The agreement  requires that all
losses be allocated to the Sole Investor  Limited Partner if any General Partner
has a negative balance at a time when any Limited Partner has a positive capital
balance.

         The agreement also specifies the order of allocations in such instances
as gain from a sale or refinancing and loss from a sale.  These  allocations may
differ from those for operating profits and losses.


                                       72


                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2000

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Basis of Presentation:
         The financial  statements of the Partnership  have been prepared on the
accrual method of accounting.

Funds of Partnership:
         Under the conditions of the Regulatory Agreement,  the (Partnership) is
obligated to create a Revenue Fund  account into which all  operating  income of
the Partnership is deposited and a Reserve Fund for Replacements for application
toward the cost of unusual or extraordinary  maintenance or repairs, renewals or
replacements with the prior permission of HUD.

Investment Restrictions:
         The Regulatory  Agreement and Section 236 place certain restrictions on
the  investment  of  funds  set  aside  in the  required  Reserve.  In  essence,
investment is restricted to direct  obligations of, or obligations the principal
of and the interest on which are guaranteed to include both securities issued by
the United States  Government and its agencies,  and those insured by the United
States Government and its agencies,  and those insured under the Federal Deposit
Insurance  Corporation.  In addition,  any interest  earned on the investment of
such funds must be retained in the required Reserve.

Cash Equivalents:
         For purposes of the statement of cash flows, the Partnership  considers
all highly-liquid, debt instruments purchased with a maturity of three months or
less,  not  invested  in a Reserve  required  under the terms of its  Regulatory
Agreement, to be cash equivalents.


                                       73

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2000

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Supplies Inventory:
         Supplies inventory consist of various maintenance and cleaning products
stated at cost.

Property and Equipment:
         Property and equipment are stated at cost.  Depreciation is computed on
the straight-line  method. The estimated useful lives of the assets range from 3
to 30 years.  Management continually reviews property and equipment to determine
that the carrying values have not been impaired.

Unamortized Loan Costs:
         Loan costs are being  amortized over the  appropriate  loan period on a
straight-line basis.

Housing Assistance Payments:
         The Federal Housing Authority (FHA) has contracted with the Partnership
pursuant to Section 8 of the Housing and  Community  Development  Act of 1974 to
make  housing  assistance  payments to the  Partnership  on behalf of  qualified
tenants.

Income Taxes:
         Income  of  the   partnership   is  taxed  directly  to  its  partners.
Accordingly,  no provision  for income  taxes has been made in the  accompanying
financial statement.

Distributions to Partners:
         Distributions  to partners are allowable only from surplus cash and are
limited in any one year to six percent of the initial  equity  investment,  on a
cumulative basis.

Advertising Costs:
         Advertising  is  expensed  during  the  period  in which  incurred  and
amounted to $2,636 in 2000.


                                       74



                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2000

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Interest Expense:
         Under Section 236 of the National Housing Act,  developers are given an
interest  reduction,  in that the interest rate to develop and build the project
is  subsidized to an effective  rate of 1 %.  Interest  expense is stated net of
interest subsidies in the amount of $184,659 in 2000.

Use of Estimates:
         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

NOTE B - LONG-TERM DEBT

         A deed of trust is pledged as collateral on the mortgage  payable.  The
FHA insured note bears  interest at 7% and is payable  through  December 2015 in
monthly  installments  of $24,095  including  principal and interest,  net of an
interest subsidy of $15,388.

         The operating loss loan is an FHA secured note with interest payable at
9%,  due in monthly  installments  of $444,  including  principal  and  interest
through January 2002.

         Following is a summary of principal  amounts due on long-term  debt for
each of the five years following December 31, 2000 and thereafter:

         YEAR ENDING                              AMOUNT
         -----------                              ------

            2001                                $ 109,692
            2002                                  114,746
            2003                                  120,514
            2004                                  129,226
            2005                                  138,568
            Thereafter                          2,075,245
                                                ---------
            TOTAL                              $2,687,991
                                               ==========



                                       75


                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2000

NOTE B - LONG-TERM DEBT (CONTINUED)

         Under  agreement with the mortgage  lender and the FHA, the Partnership
is required to make escrow  deposits for taxes,  insurance  and  replacement  of
Partnership  assets.  The  Partnership  is also  subject to  restrictions  as to
operating policies,  rental charges,  operating expenditures and distribution to
partners.

NOTE C - RELATED PARTY TRANSACTIONS

         Distribution  payable consists of administrative  fees to the Associate
General  Partner for services in overseeing the  operations of the  Partnership.
The $7,500 per annum fee is payable only out of surplus cash  reserves.  The fee
owed at December 31, 2000 was $7,500.

         Pursuant to a management agreement dated July 1, 1998,  management fees
were  8.92%  of  gross  rental  collections  subject  to a cap of $33 per  unit.
Effective  October 1, 2000,  a new  agreement  was  entered  into  changing  the
management fees to 8.85% of gross rent collections,  subject to a cap of $33 per
unit. The fees are payable to Federal  Management  Company,  an affiliate of the
Local  General  Partner and amounted to $79,168 for the year ended  December 31,
2000.

         Included in operating  expenses are expenses  ultimately  reimbursed to
Federal  Management  Company for payroll,  payroll taxes,  medical insurance and
office supplies of $204,625 for the year ended December 31, 2000.

         Miscellaneous  revenue  includes  commissions  for  the  collection  of
monthly  fees for air  conditioning  equipment  rented to the  tenants  by B & M
Professional   Services,  an  affiliate  of  the  Local  General  Partner.  Such
commissions  for the fiscal year ended  December 31, 2000 were  $3,493.  Vending
laundry revenue of $1,269 in 2000 was received from B & M Professional  Services
and recorded as miscellaneous income.

         Included in operating  expenses are payments of $26,795 for 2000 to B &
M Professional Services for painting and drywall repairs.


                                       76



                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2000

NOTE C - RELATED PARTY TRANSACTIONS (CONTINUED)

Payables to related parties as of December 31, 2000 are as follows:

     Federal Management Company             $ 24,920
     B & M Professional Services            $ 14,925

NOTE D - HOUSING ASSISTANCE PAYMENTS

         The Federal Housing Authority (FHA) has contracted with the Partnership
pursuant to Section 8 of the Housing and  Community  Development  Act of 1974 to
make  housing  assistance  payments to the  Partnership  on behalf of  qualified
tenants.  One agreement covering 120 units was renewed effective October 1, 2000
for one year. A second agreement covering 80 units was renewed effective June 1,
2000 for one year.

NOTE E - COMMITMENTS, CONTINGENCIES AND CREDIT RISK

         The  Partnership's  operations are concentrated in the multifamily real
estate market.  In addition,  the  Partnership  operates in a heavily  regulated
environment. The operations of the Partnership are subject to the administrative
directives,  rules and  regulations  of  federal,  state  and  local  regulatory
agencies,  including,  but not limited to, HUD. Such administrative  directives,
rules  and  regulations  are  subject  to  change  by  an  act  of  congress  or
administrative change mandated by HUD. Such changes may occur with little notice
or  inadequate  funding to pay for the related cost,  including  the  additional
administrative burden, to comply with a change.


                                       77


                         SUPPORTING DATA REQUIRED BY HUD

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2000


                            RESERVE FOR REPLACEMENTS

In accordance with the provisions of the Regulatory  Agreement,  restricted cash
is held by the mortgage  servicing  agent,  M & T Real  Estate,  and is used for
replacement of property with the approval of HUD.  Following is a summary of the
activity in the Reserve for Replacements account:

Balance at beginning of year                                          $ 238,095
Deposits and withdrawals:
   Monthly deposits                                                      54,000
   Interest earned                                                       11,314
   Approved withdrawals                                                 (38,593)
                                                                      ---------
Balance at end of year                                                $ 264,816
                                                                      =========

                                       78





                           SUPPORTING DATA REQUIRED BY HUD (CONTINUED)

                                      AUSTINTOWN ASSOCIATES
                                     (A LIMITED PARTNERSHIP)

                                  HUD PROJECT NUMBER 042-44213

                                  Year ended December 31, 2000

                           SCHEDULE OF CHANGES IN FIXED ASSET ACCOUNTS

                                                         ASSETS
                           BALANCE                                                     BALANCE
                         JANUARY 1,                                                   DECEMBER
                            2000              ADDITIONS          RETIREMENTS          31, 2000
                        -----------------------------------------------------------------------
                                                                        
Land and
land
improvements             $  469,020          $        0          $        0          $  469,020
Buildings                 4,834,587              17,705                   0           4,852,292
Building
equipment -
portable                     27,378                   0                   0              27,378
Furniture                     2,625                   0                   0               2,625
Furnishings                 168,030              24,983                   0             193,013
Office furniture
and
equipment                    30,057                   0                   0              30,057
Maintenance
equipment                    34,567               2,374                   0              36,941
Motor vehicles                9,043                   0                   0               9,043

   TOTALS                $  575,307              45,062          $        0           5,620,369
Accumulated
depreciation              2,655,786             195,932          $        0          $2,851,718



                                               79


                   SUPPORTING DATA REQUIRED BY HUD (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2000

                  SCHEDULE OF ADDITIONS TO FIXED ASSET ACCOUNTS

DESCRIPTION                                                             AMOUNT
     Furnishings:
     Carpeting                                                        $  14,457
     Cabinets                                                            10,526
                                                                      ---------
                                                                         24,983
Maintenance equipment:
     Concrete saw                                                         2,374
     Buildings:
     Doors                                                                7,122
Emergency lighting                                                       10,583
                                                                      ---------
                                                                         17,705
                                                                      ---------
TOTAL FIXED ASSET ADDITIONS                                           $  45,062
                                                                      =========

COMPUTATION OF SURPLUS CASH, DISTRIBUTIONS AND RESIDUAL
RECEIPTS

PART A
     Cash                                                             $  91,292
     Accounts receivable HUD                                              3,032
                                                                      ---------
                                                                         94,324
                                                                      ---------

CURRENT OBLIGATIONS
     Accrued mortgage interest payable                                      356
     Accounts payable due within 30 days                                 61,856
     Deficient tax insurance or MIP
     escrow deposits                                                     10,513
Tenant security deposits liability                                       27,553
Other                                                                     3,058
                                                                      ---------
TOTAL CURRENT OBLIGATIONS                                               103,336
                                                                      ---------
SURPLUS CASH (DEFICIENCY)                                             $  (9,012)
                                                                      =========



                                       80


                   SUPPORTING DATA REQUIRED BY HUD (CONTINUED)

                  AUSTINTOWN ASSOCIATES (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2000

                   COMPUTATION OF SURPLUS CASH, DISTRIBUTIONS
                        AND RESIDUAL RECEIPTS (CONTINUED)

PART B
Annual distributions earned during
     current year                                                     $  25,850
Distributions accrued and unpaid as
     of the end of prior year                                           150,783
Distributions paid during fiscal period
covered by statement                                                    (12,224)
                                                                      ---------
AMOUNT OF DISTRIBUTIONS EARNED
     BUT UNPAID                                                       $ 164,409
                                                                      =========

AMOUNT AVAILABLE FOR DISTRIBUTION
NEXT FISCAL PERIOD                                                    $       0

                      MISCELLANEOUS ACCOUNT DETAIL FOR THE
                          STATEMENT OF PROFIT AND LOSS

ACCOUNT 5990 - MISCELLANEOUS REVENUE
         Community room/office rental                                   $ 1,605
         Air conditioning fee                                             3,493
         Cable                                                            4,791
         Pool                                                                80
         Legal                                                              810
         BWC                                                              2,419
         Sale of lawnmower                                                  500
         Miscellaneous                                                      374
                                                                        -------
                                                                TOTAL   $14,072
                                                                        =======

ACCOUNT 6390 - MISCELLANEOUS ADMINISTRATIVE EXPENSES
         Computer and phone services                                    $ 1,208
         CNA                                                                212
         Inspection                                                         420
         Credit reports                                                   2,365
         Mileage reimbursements                                             402
         MA HMA dues                                                        400
         Miscellaneous                                                      500
                                                                        -------
                                                                TOTAL   $ 5,507
                                                                         =======


                                       81

HbK
HILL, BARTH & KING LLC

7680 Market Street
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com

                                January 24, 2001

Partners
Austintown Associates
Youngstown, Ohio

                Independent Auditors' Report on Internal Control

         We have audited the financial  statements  of Austintown  Associates (A
Limited Partnership), HUD Project Number 042-44213, as of and for the year ended
December 31, 2000 and have issued our report  thereon dated January 24, 2001. We
have also audited Austintown Associates compliance with requirements  applicable
to major HUD-assisted  programs and have issued our report thereon dated January
24, 2001.

         We conducted our audits in accordance with generally  accepted auditing
standards,  Government  Auditing Standards issued by the Comptroller  General of
the United  States and the  Consolidated  Audit Guide for Audits of HUD Programs
(the Guide),  issued by the U.S.  Department  of Housing and Urban  Development,
Office of the Inspector  General.  Those standards and the Guide require that we
plan and perform the audits to obtain  reasonable  assurance  about  whether the
financial  statements  are free of material  misstatement  and about whether the
Partnership  complied with laws and regulations,  noncompliance with which would
be material to a major HUD-assisted program.

         The management of the Partnership is responsible for  establishing  and
maintaining internal control. In fulfilling this  responsibility,  estimates and
judgments by management are required to assess the expected benefits and related
costs of controls.  The objectives of internal control are to provide management
with reasonable, but not absolute, assurance that assets are safeguarded against
loss from unauthorized use or disposition, and that transactions are executed in
accordance with  management's  authorization and recorded properly to permit the
preparation  of financial  statements  in  accordance  with  generally  accepted
accounting  principles and that HUD-assisted  programs are managed in compliance
with applicable  laws and  regulations.  Because of inherent  limitations in any
internal  control,  errors,  irregularities  or instances of  noncompliance  may
nevertheless  occur and not be detected.  Also,  projection of any evaluation of
internal  control to future  periods is subject to the risk that  procedures may
become inadequate  because of changes in conditions or that the effectiveness of
the design and operation of controls may deteriorate.


                                       82


Partners
Austintown Associates                                         January 24, 2001

         In planning and performing our audits,  we obtained an understanding of
the design of relevant  internal  controls and determined  whether they had been
placed in  operation,  and we assessed  control risk in order to  determine  our
auditing  procedures  for the purpose of  expressing  our opinions on Austintown
Associates financial statements and on its compliance with specific requirements
applicable to its major HUD-assisted  programs and to report on internal control
in accordance  with the provisions of the Guide and not to provide any assurance
on internal control.

         We performed  tests of controls,  as required by the Guide, to evaluate
the  effectiveness  of the design and  operation  of internal  controls  that we
considered  relevant to  preventing  or detecting  material  noncompliance  with
specific  requirements   applicable  to  the  Partnership's  major  HUD-assisted
programs. Our procedures were less in scope than would be necessary to render an
opinion on internal control. Accordingly, we do not express such an opinion.

         Our  consideration of internal  control would not necessarily  disclose
all  matters  in  internal  control  that  might be  material  weaknesses  under
standards established by the American Institute of Certified Public Accountants.
A material  weakness is a condition  in which the design or  operation of one or
more of the internal  control  components  does not reduce to a  relatively  low
level the risk that errors or  irregularities  in amounts that would be material
in relation to the financial statements being audited or that noncompliance with
laws and regulations that would be material to a HUD-assisted  program may occur
and not be detected  within a timely period by employees in the normal course of
performing  their assigned  functions.  We noted no matters  involving  internal
control and its operations that we consider to be material weaknesses as defined
above.

         This report is intended  solely for the  information  of the  Partners,
management  and the  Department  of  Housing  and Urban  Development  and is not
intended  to be and  should not be used by anyone  other  than  these  specified
parties.


                                       /s/ Hill, Barth & King LLC

                                      Certified Public Accountants

                                       83

HbK
HILL, BARTH & KING LLC

7680 Market Street
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com

                                January 24, 2001


Partners
Austintown Associates
Youngstown, Ohio

                 Independent Auditors' Report on Compliance with
             Specific Requirements Applicable to Major HUD Programs

         We have audited the financial  statements  of Austintown  Associates (A
Limited Partnership), HUD Project Number 042-44213, as of and for the year ended
December 31, 2000 and have issued our report thereon dated January 24, 2001.

         We have also  audited the  Partnership's  compliance  with the specific
program requirements governing:  federal financial reports, mortgage status, the
replacement  reserve,  the residual  receipts,  tenant security  deposits,  cash
receipts and disbursements,  distributions to owners, tenant application, tenant
eligibility,   tenant   recertification,   management   functions,   management,
maintenance,  and  reexamination of tenants,  that are applicable to each of its
major HUD-assisted programs for the year ended December 31, 2000. The management
of the Partnership is responsible for compliance  with those  requirements.  Our
responsibility  is to express an opinion on compliance  with those  requirements
based on our audit.

         We  conducted  our  audit of  compliance  with  those  requirements  in
accordance  with generally  accepted  auditing  standards,  Government  Auditing
Standards  issued  by the  Comptroller  General  of the  United  States  and the
Consolidated  Audit Guide for Audits of HUD Programs (the Guide),  issued by the
U.S.  Department  of  Housing  and Urban  Development,  Office of the  Inspector
General.  Those  standards  and the Guide  require  that we plan and perform the
audit to obtain reasonable  assurance about whether material  noncompliance with
the requirements referred to above occurred.  An audit includes examining,  on a
test basis, evidence about the Partnership's compliance with those requirements.
We believe that our audit provides a reasonable basis for our opinion.

         In our opinion,  the Partnership  complied,  in all material  respects,
with the  requirements  described above that are applicable to each of its major
HUD-assisted programs for the year ended December 31, 2000.

         This report is intended  solely for the  information  of the  Partners,
management  and the  Department  of  Housing  and Urban  Development  and is not
intended  to be and  should not be used by anyone  other  than  these  specified
parties.

                                      /s/ Hill, Barth & King LLC

                                     Certified Public Accountants

                                       84


HbK
HILL, BARTH & KING LLC

7680 Market Street
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com

                                January 24, 2001

Partners
Austintown Associates
Youngstown, Ohio

                 Independent Auditors' Report on Compliance with
          Requirements Applicable to Nonmajor HUD Program Transactions

         We have audited the financial  statements  of Austintown  Associates (A
Limited Partnership), HUD Project Number 042-44213, as of and for the year ended
December 31, 2000 and have issued our report thereon dated January 24, 2001.

         In connection  with our audit of the 2000  financial  statements of the
Partnership and with our  consideration  of the  Partnership's  internal control
used to administer HUD programs, as required by the Consolidated Audit Guide for
Audits of HUD Programs (the Guide), issued by the U.S. Department of Housing and
Urban  Development,  Office  of  the  Inspector  General,  we  selected  certain
transactions  applicable to the nonmajor HUD-assisted program for the year ended
December 31, 2000. As required by the Guide, we performed auditing procedures to
test compliance with the requirements  governing cash  expenditures and matching
requirements  that are applicable to those  transactions.  Our  procedures  were
substantially  less in  scope  than an  audit,  the  objective  of  which is the
expression   of  an  opinion  on  the   Partnership's   compliance   with  those
requirements. Accordingly, we do not express such an opinion.

         The results of our tests disclosed no instances of  noncompliance  that
are required to be reported herein under the Guide.

         This report is intended  solely for the  information  of the  Partners,
management  and the  Department  of  Housing  and Urban  Development  and is not
intended  to be and  should not be used by anyone  other  than  these  specified
parties.

                                             /s/ Hill, Barth & King LLC

                                            Certified Public Accountants

                                       85


HbK
HILL, BARTH & KING LLC

7680 Market Street
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com

                                January 24, 2001

Partners
Austintown Associates
Youngstown, Ohio

            Independent Auditors' Report on Compliance with Specific
         Requirements Applicable to Fair Housing and Non-Discrimination

         We have audited the financial  statements  of Austintown  Associates (A
Limited Partnership), HUD Project Number 042-44213, as of and for the year ended
December 31, 2000 and have issued our report thereon dated January 24, 2001.

         We have applied  procedures to test the  Partnership's  compliance with
Fair Housing and Non-Discrimination  requirements applicable to its HUD-assisted
programs for the year ended December 31, 2000.

         Our procedures  were limited to the applicable  compliance  requirement
described  in the  Consolidated  Audit  Guide for  Audits of HUD  Programs  (the
Guide),  issued by the U.S. Department of Housing and Urban Development,  Office
of the Inspector  General.  Our procedures were substantially less in scope that
an  audit,  the  objective  of  which is the  expression  of an  opinion  on the
Partnership's   compliance   with  the  Fair   Housing  and   Non-Discrimination
requirements. Accordingly, we do not express such an opinion.

         The results of our tests disclosed no instances of  noncompliance  that
are required to be reported herein under the Guide.

         This report is intended  solely for the  information  of the  Partners,
management  and the  Department  of  Housing  and Urban  Development  and is not
intended  to be and  should not be used by anyone  other  than  these  specified
parties.

                                               /s/ Hill, Barth & King LLC

                                              Certified Public Accountants


                                       86


                         MANAGING PARTNERS CERTIFICATION

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2000

         We hereby  certify  that we have  examined the  accompanying  financial
statements and  accompanying  information of Austintown  Associates  and, to the
best of our  knowledge  and belief,  the same is complete and accurate as of and
for the year ended December 31, 2000.

                                              General Partners:


                                              /s/ James P. Manchi



                                                  2/8/01
                                              Date

                                                   74-2343727
                                              Partnership Federal Employer
                                              Identification Number

                                       87



                        MANAGEMENT AGENT'S CERTIFICATION

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2000

         I  hereby  certify  that I have  examined  the  accompanying  financial
statements and  accompanying  information of Austintown  Associates  and, to the
best of my knowledge and belief, the same is complete and accurate as of and for
the year ended December 31, 2000.

                                              FEDERAL MANAGEMENT COMPANY


                                              /s/ James P. Manchi
                                                 Corporate Officer

                                                  2/8/01
                                              Date

                                                   34-1527725
                                              Corporate Federal Employer
                                              Identification Number


                                       88





                                            LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                                (A Massachusetts Limited Partnership)

                            SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION OF PROPERTY OWNED BY
                                    LOCAL LIMITED PARTNERSHIPS IN WHICH REGISTRANT HAS INVESTED
                                                        At December 31, 2000

                                                                   Net                                                       Life on
                                              Cost At Interest Improvements      Gross Amount At Which Carried                 Which
                                              Acquisition Date  Capitalized           At December 31, 2000    Accumu-       Depreci-
                         Number   Total               Buildings Subsequent            Buildings                lated        ation is
                           Of    Encum-                  And    to  Acqui-               And                   Depre-  Date Computed
Property                  Units  brances      Land  Improvements  sition     Land   Improvements    Total     ciation  Built (Years)

Garden Apartment Complexes - Elderly Housing:
                                                                                             
Surry Manor Apartments,     44  $  878,561 $ 50,239 $ 1,259,177   76,992  $   69,489 $ 1,316,919 $ 1,386,408 $   730,029 1981  3-30
  Dobson, NC
Glendale Manor Apartments,  50     798,374   53,652   1,187,181   14,539      53,652   1,201,720   1,255,372     673,184 1980  3-30
  Clinton, SC
Fuquay-Varina Homes,        60     684,843   72,396   1,401,073   59,189      79,276   1,453,382   1,532,658     796,562 1977  3-30
  Fuquay, NC
Williamston Homes,          50     540,397   60,967   1,096,520   39,258      81,067   1,115,678   1,196,745     624,488 1978  3-30
  Williamston, NC
Oxford Homes, Oxford, NC    50     543,797   64,360   1,085,939  197,602      67,950   1,279,951   1,347,901     625,608 1978  3-30

Garden Apartment Complexes -Low and Moderate Income Housing:

Compass West Apartments,   200   2,778,497  397,105   4,822,593  400,671     469,020   5,151,349   5,620,369   2,851,718 1974  7-30
  Austintown, OH
Meadowwood Apartments,      80     681,661   90,146   1,337,358   39,379      90,146   1,376,737   1,466,883     904,765 1977  10-25
  Tifton, GA
Brierwood Apartments,       56     833,523   76,325   1,024,970  (26,931)     76,325     998,039   1,074,364     631,139 1979  10-25
  Bainbridge, GA
Pine Forest Apartments,     64   1,204,691   44,588   1,491,921    1,380      44,588   1,493,301   1,537,889     980,547 1980  10-25
  Cairo, GA
Brierwood II Apartments     18     366,081   27,288     423,387     --        27,288     423,387     450,675     280,179 1984  10-25
  Bainbridge, GA

Total Local Limited
  Partnership Real Estate  672  $9,310,425 $937,066 $15,130,119 $802,079  $1,058,801 $15,810,463 $16,869,264 $ 9,098,219


       The  aggregate  cost of the  above  properties  for  Federal  income  tax
purposes at December 31, 2000 is $21,224,819

         A reconciliation  of summarized  carrying value of the above properties
for the years ended December 31,2000, 1999 and 1998 is a follows :

                                                               2000           1999            1998
                                                                                

Balance at beginning of year                              $ 18,904,502    $ 29,309,512    $ 28,802,902
Additions during the period - Improvements subse-
  equent to acquisition, net of dispositions                   251,659          59,485         506,610
Sale of Partnership interests                               (2,286,897)    (10,464,495)           --
Balance at end of year                                    $ 16,869,264    $ 18,904,502    $ 29,309,512

         A reconciliation  of summarized  accumulated  depreciation on the above
properties for the years ended December 31, 2000, 1999 and 1998 is as follows :

                                                               2000           1999            1998
                                                                                
Balance at beginning of year                              ($ 9,621,476)   ($13,216,585)   ($12,276,725)
Current provision for depreciation, net of dispositions       (577,141)       (772,311)       (939,860)
Sale of Partnership interests                                1,100,398       4,367,420            --
Balance at end of year                                    ($ 9,098,219)   ($ 9,621,476)   ($13,216,585)


                                                                 89



Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

       None.

                                    PART III

Item 10.  Directors and Executive Officers of the Partnership

         (a-b)  Identification of Directors and Executive Officers

         The Partnership has no directors or officers. As indicated in Item 1 of
this report, the Managing General Partner of the Partnership, as of December 27,
1995, is TNG Properties Inc., a Massachusetts corporation. Under the Partnership
Agreement,  the Managing General Partner is solely responsible for the operation
of the  Partnership's  properties,  and the  Limited  Partners  have no right to
participate  in the  control  of such  operations.  The  names  and  ages of the
directors and executive officers of the Managing General Partner, TNG Properties
Inc., are as follows as of March 21, 2000:

Name                                    Title                               Age
- ----                                    -----                               ---

Michael A. Stoller        President, Chief Executive Officer and Director    44

Wilma R. Brooks           Vice President, Treasurer and Director             43

Barbara A. Gilman         Vice President and Director of Management          51

Stephen D. Puliafico      Director                                           45

James C. Coughlin         Director                                           36

         The directors of the Managing General Partner  generally are elected at
the annual meeting of stockholders  of the Managing  General  Partner,  to serve
until the next such annual meeting,  and until their successors are duly elected
and  qualified,  or until their  earlier  death,  resignation  or  removal.  The
executive  officers the Managing  General  Partner  generally are elected at the
annual meeting of directors of the Managing General Partner,  to serve until the
next such  annual  meeting,  and until  their  successors  are duly  elected and
qualified, or until their earlier death, resignation or removal.

         (c)  Identification of certain significant persons.

           None.

         (d)  Family relationship

            Mr. Stoller and Ms. Brooks are husband and wife.


                                       90


Item 10.  Directors and Executive Officers of the Partnership, continued

         (e)  Business experience

         Michael A.  Stoller is  President,  CEO, and a Director of the Managing
General  Partner and Newton Senior  Living,  LLC  (formerly  known as The Newton
Group,  LLC). From 1992 to 1994, Mr. Stoller was President and Director of MBMC,
Inc.  of Boston,  and the  Managing  General  Partner of MB  Management  Company
Limited  Partnership,  of Boston, a property  management  company.  From 1983 to
1992,  Mr.  Stoller  was  employed  by REMAS,  Inc.  and was a Partner and Chief
Operating  Officer of MB Associates,  which companies engaged in the development
and management of government  assisted housing  properties.  Mr. Stoller holds a
B.S. from Babson College and is a Certified Public Accountant.

         Stephen D. Puliafico is Director of the Managing General Partner. Since
August 1995 Mr.  Puliafico has been  Executive  Vice  President of Newton Senior
Living,  LLC. From 1994 to 1995 Mr.  Puliafico was a Regional  Sales Manager for
Staples,  a seller of office  supplies.  From 1982 to 1994, Mr.  Puliafico was a
General Manager for Lechmere,  a discount  department store chain. Mr. Puliafico
holds a B.S. from Southeastern Massachusetts University.

         James C. Coughlin is a Director of the Managing General Partner.  Since
September 1997 Mr.  Coughlin has been Vice President of  Acquisitions  of Newton
Senior Living,  LLC. Mr. Coughlin is responsible for corporate finance,  project
finance, project acquisitions,  site selection and strategic planning. From 1995
to 1997,  Mr.  Coughlin  was a principal  of Peacock  Associates,  a real estate
consulting and financial  advisory firm.  From 1992 to 1995, Mr.  Coughlin was a
real estate finance  specialist for The Berkshire Group.  Mr. Coughlin  received
his B.A. from  Stonehill  College and his M.B.A.  from Suffolk  University.  Mr.
Coughlin  is a licensed  Massachusetts  real estate  broker and a  candidate  at
Boston University's Real Estate Finance Certificate Program.

         Wilma R.  Brooks is Vice  President,  Treasurer  and a Director  of the
Managing  General  Partner and Vice  President  and  Treasurer of Newton  Senior
Living,  LLC.  From 1987 to 1993,  Ms.  Brooks was Chief  Financial  Officer and
Treasurer of Congress  Group  Ventures,  Inc.,  of Cambridge,  Massachusetts,  a
commercial real estate developer. Ms. Brooks holds a B.S. from the University of
Vermont and is a Certified Public Accountant.

         Barbara A. Gilman is Vice  President  and Director of Management of the
Managing  General  Partner.  For the seven years  prior to joining the  Managing
General  Partner  in 1994,  Ms.  Gilman was  Director  of  Management  of Beacon
Management Company, of Boston, Massachusetts, a property management company. Ms.
Gilman holds a B.S. from Stonehill College.

         (f-g)  Involvement in certain legal proceedings

         The Partnership is not aware of any legal  proceedings  during the past
five years which may be material to the  evaluation of the ability and integrity
of any director or executive officer of the Managing General Partner.


                                       91


Item 10.  Directors and Executive Officers of the Partnership, continued

Compliance with Section 16(a) of the Exchange Act

         Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended,
requires the Partnership's officers and directors, and persons who own more than
ten percent of a registered class of the  Partnership's  equity  securities,  to
file reports of ownership on Form 3 and changes in ownership on Form 4 or 5 with
the Securities and Exchange Commission.

         Such  officers,  directors and  ten-percent  security  holders are also
required  by  applicable  rules to furnish  the  Partnership  with copies of all
Section 16(a) reports they file.  Although the  Partnership  has no directors or
officers,  the rules  promulgated  under ss. 16(a) provide that, for purposes of
ss. 16,  officers of the Managing  General Partner are considered to be officers
of the  Partnership.  Based  solely on its  review of the  copies of such  forms
received by it, or written representation from certain reporting persons that no
Forms 3, 4 or 5 were required for such persons,  the Partnership  believes that,
during the fiscal  year ended  December  31, 2000 its  officers  and ten percent
security holders complied with all Section 16(a) filing requirements  applicable
to such individuals.

Item 11.  Executive Compensation

         (a), (b), (c), (d), and (e): The officers and directors of the Managing
General  Partner are compensated as employees of the Managing  General  Partner,
but receive no compensation  from the Partnership.  The Managing General Partner
and its  affiliates  receive  compensation  and expense  reimbursement  from the
Partnership,  as more  fully  described  in  Note 6 of the  Notes  to  Financial
Statements of the Partnership included in Item 8 of this report.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

         (a) Security ownership of certain beneficial owners and management.

         Because it is organized as a limited  partnership,  the Partnership has
issued  no  securities  possessing  traditional  voting  rights.   However,  the
Partnership  Agreement provides that certain matters may require the approval of
a majority in interest of the Limited Partners. Such matters include:

(1)      Amendment of the Limited Partnership Agreement;

(2)      Termination of the Partnership;

(3)      Removal of any General Partner; and

(4)      Sale of substantially all the assets of the Partnership.

                                       92


Item 12.  Security Ownership of Certain Beneficial Owners and Management,
          continued

         Under the Partnership Agreement, the Managing General Partner is solely
responsible for the operation of the Partnership's  properties,  and the Limited
Partners  have no right to  participate  in the control of such  operations.  On
December 27, 1995,  the Former  Managing  General  Partner and Former  Associate
General  Partner  withdrew  from the  Partnership  and TNG  Properties  Inc. was
admitted in their place as Successor General Partner and became Managing General
Partner of the Partnership.

         No  person or group is known by the  Managing  General  Partner  to own
beneficially  more than 5% of the  Partnership's  21,546 Units outstanding as of
December 31, 2000

         (b) Security ownership of management.

         By virtue of its organization as a limited partnership, the Partnership
has no officers or  directors.  The Former  Associate  General  Partner owned 10
Units, which have been assigned,  as of January 1, 1997, to the current Managing
General Partner.

         (c)  Changes in Control.

            None.

Item 13.  Certain Relationships and Related Transactions

         (a), (b), and (c): The Managing  General  Partner of the Partnership is
TNG Properties,  Inc., a Massachusetts corporation.  See Note 6 to the Financial
Statements  of  the  Partnership  contained  in  Item  8 of  this  report  for a
description of the fees and expense reimbursement paid by the Partnership to the
current  Managing  General Partner and its  affiliates.  Directors and executive
officers of TNG  Properties,  Inc.  are  identified  in Item 10 of this  report.
During 2000, the Partnership  was not involved in any transaction  involving any
of these directors or officers of the Corporation or any member of the immediate
family of these  individuals,  nor did any of these persons provide  services to
the  Partnership  for  which  they  received  direct or  indirect  remuneration.
Similarly, there exists no business relationship between the Partnership and any
of the directors or officers of the Managing  General  Partner,  nor were any of
the individuals indebted to the Partnership.  Liberty LGP, formerly an affiliate
of the predecessor general partners and now an affiliate of the Managing General
Partner  is  entitled  to  receive  certain  administrative  fees from the Local
Limited Partnerships. At January 1, 2000 an aggregate of $117,674 in accrued and
unpaid  administrative  fees  were due to  Liberty  LGP from the  Local  Limited
Partnerships.  During 2000,  Liberty LGP accrued $41,500 in administrative  fees
due from  the  Local  Limited  Partnerships  and  received  payment  aggregating
$27,000. At December 31, 2000 accrued and unpaid  administrative fees aggregated
$132,174.  Liberty  LGP is not  entitled  to  interest on the accrued and unpaid
amount.


                                       93



                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on
          Form 8-K

(a)  1.  Financial Statements

         See Index included in Item 8, on page 20 of this Report.

     2.   Financial Statement Schedules

         See Index  included in Item 8 on page 20 of this  Report for  schedules
applicable to registrant.

     3.  Exhibits

          See (c) below

(b)  Reports on Form 8-K

        The  registrant  filed a Form 8-K dated  December  20, 2000  reporting a
change in its certifying accountant.


(c)  Index to Exhibits

        Except as set forth below,  all  Exhibits to Form 10-K,  as set forth in
        Item 601 of Regulation S-K, are not applicable.



                                       94





Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

4.                     Instruments defining the rights of security holders:

4.1                    The Amended and Restated Certificate of Limited Partnership           Exhibit 4.1 to the registrant's Annual
                                                                                             Report on Form
                                                                                             10-K, for the period ended December
                                                                                             31, 1995.
4.2                    First Amendment to Second Amended and Restated Certificate of         Exhibit 4.2 to the registrant's Annual
                       Limited Partnership                                                   Report on Form
                                                                                             10-K, for the period ended December
                                                                                             31, 1995.
*4.39                  Amended Agreement of Limited Partnership                              Exhibit A to the prospectus contained
                                                                                             in Form S-11 Registration Statement
                                                                                             (File 2-90617)
4.4                    Amendment to the Amended Agreement of Limited Partnership             Exhibit 4.4 to the registrant's Annual
                       (withdrawal of Liberty Real Estate Corporation and Admission of TNG   Report on Form
                       Properties Inc.                                                       10-K, for the period ended December
                                                                                             31, 1995.
4.5                    Amendment to the Amended Agreement of Limited Partnership             Exhibit 4.5 to the registrant's Annual
                       (withdrawal of LHP Associates Limited Partnership)                    Report on Form
                                                                                             10-K, for the period ended December
                                                                                             31, 1995.
10.                    Material Contracts and Other Documents
10.4                   Documents Relating to Partnership Interest in Surry Manor, Ltd.

*10.4 (a)              Escrow Agreement dated August 31, 1984 between Billy P. Shadrick,     Exhibit 10.4 (a) Effective to
                       Bobby Ray Badgett, Housing Projects, Inc. and Liberty Housing         Post-Amendment No. 1 to Form S-11
                       Partners Limited Partnership.                                         Registration Statement (File 2-90617)
*10.4 (b)              Amended and Restated Certificate and Agreement of Limited             Exhibit 10.4 (b) to Post- Effective
                       Partnership of Surry Manor, Ltd.                                      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)


                                                                 95




Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

 *10.4 (c)             Promissory Notes dated August 31, 1984 from Liberty Housing           Exhibit 10.4 (c) to Post-Effective
                       Partners Limited Partnership to Billy P. Shadrick and from Liberty    Amendment No. 1 to Form S-11
                       Housing Partners Limited Partnership to Bobby Joe Davis.              Registration Statement (File 2-90617)
 *10.4 (d)             Purchase Money Notes dated August 31, 1984 from Liberty Housing       Exhibit 10.4 (d) to Post-Effective
                       Partners to Billy P. Shadrick and from Liberty Housing Partners       Amendment No. 1 to Form S-11
                       Limited Partnership to Bobby Joe Davis.                               Registration Statement (File 2-90617)
 *10.4 (e)             Pledge Agreements dated August 31, 1984 between Billy P. Shadrick     Exhibit 10.4 (e) to Post-Effective
                       and Liberty Housing Partners Limited Partnership and between Bobby    Amendment No. 1 to Form S-11
                       Joe Davis and Liberty Housing Partners Limited Partnership.           Registration Statement (File 2-90617)
 *10.4 (f)             Deed of Trust Note dated July 11, 1980 from Surry Manor, Ltd. to      Exhibit 10.4 (f) to Post-Effective
                       Highland Mortgage Company and related Deed of Trust dated July 11,    Amendment No. 1 to Form S-11
                       1980 among Surry Manor, Ltd., James M. Tanner, and Highland           Registration Statement (File 2-90617)
                       Mortgage Company.
 *10.4 (g)             Regulatory Agreement dated July 11, 1980 between Surry Manor, Ltd.    Exhibit 10.4 (g) to Post-Effective
                       and the Secretary of Housing and Urban Development.                   Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
 *10.4 (h)             Housing Assistance Payments Contract dated April 9, 1981 between      Exhibit 10.4 (h) to Post-Effective
                       Surry Manor, Ltd. and the Secretary of Housing and Urban              Amendment No. 1 to Form S-11
                       Development.                                                          Registration Statement (File 2-90617)

 10.5                  Documents Relating to Partnership Interest in Glendale Manor
                       Apartments

 *10.5 (a)             Escrow Agreement dated August 31, 1984 between Billy P. Shadrick,     Exhibit 10.5 (a) to Post-Effective
                       Bobby Ray Badgett, Housing Projects, Inc. and Liberty Housing         Amendment No. 1 to Form S-11
                       Partners Limited Partnership.                                         Registration Statement (File 2-90617)
 *10.5 (b)             Amended and Restated Certificate and Agreement of Limited             Exhibit 10.5 (b) to Post-Effective
                       Partnership of Glendale Manor Apartments.                             Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)

                                                                 96




Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

*10.5 (c)              Promissory Notes dated August 31, 1984 from Liberty Housing           Exhibit 10.5 (c) to Post-Effective
                       Partners Limited Partnership to Billy P. Shadrick, from Liberty       Amendment No. 1 to Form S-11
                       Housing Partners Limited Partnership to Bobby Joe Davis and from      Regis-tration Statement (File 2-90617)
                       Liberty Housing Partners Limited Partnership to Bobby R. Badgett.
*10.5 (d)              Purchase Money Notes dated August 31, 1984 from Liberty Housing       Exhibit 10.5 (d) to Post-Effective
                       Partners Limited Partnership to Billy P. Shadrick and from Liberty    Amendment No. 1 to Form S-11
                       Housing Partners Limited Partnership to Bobby Joe Davis.              Registration Statement (File 2-90617)
*10.5 (e)              Pledge Agreements dated August 31, 1984 between Billy P. Shadrick     Exhibit 10.5 (e) to Post-Effective
                       and Liberty Housing Partners Limited Partnership, between Bobby Joe   Amendment No. 1 to Form S-11
                       Davis and Liberty Housing Partners Limited Partnership and between    Regis-triton Statement (File 2-90617)
                       Bobby R. Badgett and Liberty Housing Partners Limited Partnership.
*10.5                  (f)  Mortgage  Note dated  April 11,  1979 from  Glendale
                       Manor Apartments  Exhibit 10.5 (f) to  Post-Effective  to
                       Cincinnati  Mortgage  Corporation  and  related  Mortgage
                       dated April Amendment No. 1 to Form S-11 11, 1979 between
                       Glendale  Manor   Apartments   and  Cincinnati   Mortgage
                       Registration Statement (File 2-90617) Corporation.
*10.5 (g)              Regulatory Agreement dated April 11, 1979 between Glendale Manor      Exhibit 10.5 (g) to Post-Effective
                       Apartments and the Secretary of Housing and Urban Development.        Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.5 (h)              Housing Assistance Payments Contract dated May 30, 1980 between       Exhibit 10.5 (h) to Post-Effective
                       Glendale Manor Apartments and the Secretary of Housing and Urban      Amendment No. 1 to Form S-11
                       Development                                                           Registration Statement (File 2-90617)

10.6                   Documents Relating to Partnership Interest in Fiddlers Creek
                       Apartments

*10.6 (a)              Escrow Agreement dated September 28, 1984 between Billy P.            Exhibit 10.6 (a) To Post-Effective
                       Shadrick, Bobby Ray Badgett, J. Thomas Dotson and Liberty Housing     Amendment No. 1 to Form S-11
                       Partners Limited Partnership.                                         Registration Statement (File 2-90617)


                                                                97



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

*10.6 (b)              Amended and Restated Certificate and Agreement of Limited             Exhibit 10.6 (b) to Post-Effective
                       Partnership of Fiddlers Creek Apartments.                             Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.6 (c)              Promissory Note form dated September 28, 1984, Purchase Money Note    Exhibit 10.6 (c) to Post Effective
                       form dated September 28, 1984, Pledge Agreement form dated            Amendment No. 1 to Form S-11
                       September 28, 1984 and Schedule of Promissory Notes, Purchase Money   Registration Statement (File 2-90617)
                       Notes and Pledge Agreements between Liberty Housing Partners
                       Limited Partnership and the partners of Fiddlers Creek Apartments.
*10.6                  (d) Deed of Trust  Note  dated  September  1,  1975  from
                       Fiddlers   Creek  Exhibit  10.6  (d)  to   Post-Effective
                       Apartments to Guaranty  Mortgage Company of Nashville and
                       related  Amendment No. 1 to Form S-11 Deed of Trust dated
                       September 1, 1975  between  Fiddlers  Creek  Registration
                       Statement (File 2-90617) Apartments and Guaranty Mortgage
                       Company of Nashville.
*10.6 (e)              Regulatory Agreement dated September 1, 1975 between Fiddlers Creek   Exhibit 10.6 (e) to Post-Effective
                       Apartments and the Secretary of Housing and Urban Development.        Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)

10.7                   Documents Relating to Partnership Interest Fuquay-Varina Homes for
                       the Elderly, Ltd.

*10.7 (a)              Escrow Agreement dated September 28, 1984 between Billy P.            Exhibit 10.7 (a) to Post-Effective
                       Shadrick, Bobby Ray Badgett and Liberty Housing Partners Limited      Amendment No. 1 to Form S-11
                       Partnership.                                                          Registration Statement (File 2-90617)

                                                                98




Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      


*10.7 (b)              Amended and Restated Certificate and Agreement of Limited             Exhibit 10.7 (b) to Post-Effective
                       Partnership of Fuquay-Varina Homes for the Elderly, Ltd.              Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)

*10.7 (c)              Promissory Note form dated September 28, 1984, Purchase Money Note    Exhibit 10.7 (c) to Post-Effective
                       form dated September 28, 1984, Pledge Agreement form dated            Amendment No. 1 to Form S-11
                       September 28, 1984 and Schedule of Promissory Notes, Purchase Money   Registration Statement (File 2-90617)
                       Notes and Pledge Agreements between Liberty Housing Partners
                       Limited Partnership and the partners of Fuquay-Varina Apartments.
*10.7 (d)              Deed of Trust Note dated May 23, 1977 from Fuquay-Varina Homes for    Exhibit 10.7 (d) to Post-Effective
                       Elderly, Ltd. to Cincinnati Mortgage Corporation and related Deed     Amendment No. 1 to Form S-11
                       of Trust dated May 23, 1977 between Fuquay-Varina Homes for the       Registration Statement (File 2-90617)
                       Elderly, Ltd. and Cincinnati Mortgage Corporation.
*10.7 (e)              Regulatory Agreement dated May 23, 1977 between Fuquay-Varina Homes   Exhibit 10.7 (e) to Post-Effective
                       for the Elderly, Ltd. and the Secretary of Housing and Urban          Amendment No. 1 to Form S-11
                       Development.                                                          Registration Statement (File 2-90617)

*10.7 (f)              Housing Assistance Payments Contract dated May 3, 1978 between        Exhibit 10.7 to
                       Fuquay-Varina Homes for the Elderly, Ltd. and the Secretary of        Post-Effective
                       Housing and Urban Development.                                        Amendment No. 1 to
                                                                                             Form S-11 Registration (File 2-90617)

10.8                   Documents Relating to Partnership Interest in Oxford Homes for the
                       Elderly, Ltd.


                                                                 99



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

*10.8 (a)              Escrow Agreement dated September 28, 1984 between Billy P.            Exhibit 10.8 (a) to Post-Effective
                       Shadrick, Bobby Ray Badgett and Liberty Housing Partners Limited      Amendment No. 1 to Form S-11
                       Partnership.                                                          Registration Statement (File 2-90617)
*10.8 (b)              Amended and Restated Certificate and Agreement of Limited             Exhibit 10.8 (b) to Post-Effective
                       Partnership of Oxford Homes for the Elderly, Ltd.                     Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.8 (c)              Promissory Note form dated September 28, 1984, Purchase Money Note    Exhibit 10.8 (c) to Post-Effective
                       form dated September 28, 1984, Pledge Agreement form dated            Amendment No. 1 to Form S-11
                       September 28, 1984 and Schedule of Promissory Notes, Purchase Money   Registration Statement (File 2-90617)
                       Notes and Pledge Agreements between Liberty Housing Partners
                       Limited Partnership and the partners of Oxford Homes for the
                       Elderly, Ltd.
*10.8 (d)              Mortgage Note dated May 23, 1977 from Oxford Homes for the Elderly,   Exhibit 10.8 (d) to Post-Effective
                       Ltd. to Cincinnati Mortgage Corporation and related Mortgage dated    Amendment No. 1 to Form S-11
                       May 23, 1977 between Oxford Homes for the Elderly, Ltd. and           Registration Statement (File 2-90617)
                       Cincinnati Mortgage Corporation.
*10.8 (e)              Regulatory Agreement dated May 23, 1977 between Oxford Homes for      Exhibit 10.8 (e) to Post-Effective
                       the Elderly, Ltd. and the Secretary of Housing and Urban              Amendment No. 1 to Form S-11
                       Development.                                                          Registration Statement (File 2-90617)
*10.8 (f)              Housing Assistance Payments Contract dated July 3, 1978 between       Exhibit 10.8 (f) to Post-Effective
                       Oxford Homes for the Elderly, Ltd. and the Secretary of Housing and   Amendment No. 1 to Form S-11
                       Urban Development.                                                    Registration Statement (File 2-90617)



                                                                 100



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

10.9                   Documents Relating to Partnership Interest in Williamston Homes for
                       the Elderly, Ltd.

*10.9 (a)              Escrow Agreement dated September 28, 1984 between Billy P.            Exhibit 10.9 (a) to Post-Effective
                       Shadrick, Bobby Ray Badgett and Liberty Housing Partners Limited      Amendment No. 1 to Form S-11
                       Partnership.                                                          Registration Statement (File 2-90617)
*10.9 (b)              Amended and Restated Certificate and Agreement of Limited             Exhibit 10.9 (b) to Post-Effective
                       Partnership of Williamston Homes for the Elderly, Ltd.                Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.9 (c)              Promissory Note form dated September 28, 1984, Purchase Money Note    Exhibit 10.9 (c) to Post-Effective
                       form dated September 28, 1984, Pledge Agreement form dated            Amendment No. 1 to Form S-11
                       September 28, 1984 and Schedule of Promissory Notes, Purchase Money   Registration Statement (File 2-90617)
                       Notes and Pledge Agreements between Liberty Housing Partners
                       Limited Partnership and the partners of Williamston Homes for the
                       Elderly, Ltd.
*10.9 (d)              Deed of Trust Note dated May 24, 1977 from Williamston Homes for      Exhibit 10.9 (d) to Post-Effective
                       the Elderly, Ltd. and Cincinnati Mortgage Corporation and related     Amendment No. 1 to Form S-11
                       Deed of Trust between Williamston Homes for the Elderly, Ltd. and     Registration Statement (File 2-90617)
                       Cincinnati Mortgage Corporation.
*10.9 (e)              Regulatory Agreement dated May 24, 1977 between Williamston Homes     Exhibit 10.9 (e) to Post-Effective
                       for the Elderly, Ltd. and the Secretary of Housing and Urban          Amendment No. 1 to Form S-11
                       Development.                                                          Registration Statement (File 2-90617)
*10.9 (f)              Housing Assistance Payments Contract dated September 19, 1978         Exhibit 10.9 (f) to Post-Effective
                       between Williamston Homes for the Elderly, Ltd. and the Secretary     Amendment No. 1 to Form S-11
                       of Housing and Urban Development.                                     Registration Statement (File 2-90617)


                                                                 101



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

10.10                    Documents Relating to Partnership Interest in Austintown
                         Associates

*10.10 (a)               Escrow Agreement dated October 30, 1984 between James P. Manchi,    Exhibit 10.10 (a) to Post-Effective
                         Robert P. Baker, First March Realty Corporation and Liberty         Amendment No. 1 to Form S-11
                         Housing Partners Limited Partnership.                               Registration Statement (File 2-90617)
*10.10 (b)               Amended and Restated Certificate of Formation and Agreement of      Exhibit 10.10 (b) to Post-Effective
                         Limited Partnership of Austintown Associates.                       Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.10 (c)               Promissory Note form dated October 30, 1984, Purchase Money Note    Exhibit 10.10 (c) to Post-Effective
                         form dated October 30, 1984, Pledge Agreement form dated October    Amendment No. 1 to Form S-11
                         30, 1984 and Schedule of Promissory Notes, Purchase Money Notes     Registration Statement (File 2-90617)
                         and Pledge Agreements between Liberty Housing Partners Limited
                         Partnership and the partners of Austintown Associates.
*10.10 (d)               Mortgage Note dated February 22, 1973 from Austintown Associates    Exhibit 10.10 (d) to Post-Effective
                         to Metropolitan Mortgage Corporation of Ohio, Supplementary         Amendment No. 1 to Form S-11
                         Mortgage Note dated November, 1975 from Austintown Associates to    Registration Statement (File 2-90617)
                         The Cleveland Trust Company, Supplementary Mortgage Note dated
                         March 24, 1978 from Austintown Associates to Diversified
                         Financial & Mortgage Services, Inc. and the related Mortgage
                         dated February 22, 1973 between Austintown Associates and
                         Metropolitan Mortgage Corporation of Ohio.



                                                                 102



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      


*10.10 (e)               Regulatory Agreement dated February 22, 1973 between Austintown     Exhibit 10.10 (e) to Post-Effective
                         Associates and the Secretary of Housing and Urban Development.      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.10 (f)               Housing Assistance Payments Contracts dated December 1, 1983 and    Exhibit 10.10 (f) to Post-Effective
                         June 1, 1984 between Austintown Associates and the Secretary of     Amendment No. 1 to Form S-11
                         Housing and Urban Development.                                      Registration Statement (File 2-90617)

10.11                    Documents Relating to Partnership Interest in Meadowwood, Ltd.

*10.11 (a)               Second Amended and Restated Certificate and Agreement of Limited    Exhibit 10.11 (a) to Post-Effective
                         Partnership of Meadowwood, Ltd.                                     Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.11 (b)               Promissory Note form dated October 30, 1984, Purchase Money Note    Exhibit 10.11 (b) to Post-Effective
                         form dated October 30, 1984, Pledge Agreement form dated October    Amendment No. 1 to Form S-11
                         30, 1984 and Schedule of Promissory Notes, Purchase Money Notes     Registration Statement (File 2-90617)
                         and Pledge Agreements between Liberty Housing Partners Limited
                         Partnership and the partners of Meadowwood, Ltd.
*10.11 (c)               Promissory Notes dated October 3, 1977 and October 25, 1978 from    Exhibit 10.11 (c) to Post-Effective
                         Meadowwood, Ltd. to Farmers Home Administration and related Deed    Amendment No. 1 to Form S-11
                         to Secure Debt dated October 25, 1978 between Meadowwood, Ltd.      Registration Statement (File 2-90617)
                         and Farmers Home Administration.

*10.11 (d)               Farmers Home Administration Loan Agreement between Meadowwood,      Exhibit 10.11 (d) to Post-Effective
                         Ltd. and Farmers Home Administration.                               Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)

                                                                 103



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

*10.11 (e)               Interest Credit and Rental Assistance Agreement dated October 1,    Exhibit 10.11 (e) to Post-Effective
                         1983 between Meadowwood, Ltd. and the Farmers Home Administration.  Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)

*10.12                   Documents Relating to Partnership Interest in Brierwood, Ltd.

*10.12 (a)               Second Amended and Restated Certificate and Agreement of Limited    Exhibit 10.12 (a) to Post-Effective
                         Partnership of Brierwood, Ltd.                                      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.12 (b)               Promissory Note form dated October 30, 1984, Purchase Money Note    Exhibit 10.12 (b) to Post-Effective
                         form dated October 30, 1984, Pledge Agreement form dated October    Amendment No. 1 to Form S-11
                         30, 1984 and Schedule of Promissory Notes, Purchase Money Notes     Registration Statement (File 2-90617)
                         and Pledge Agreements between Liberty Housing Partners Limited
                         Partnership and the partners of Brierwood, Ltd.
*10.12 (c)               Promissory Note dated May 4, 1979 from Brierwood, Ltd. to Farmers   Exhibit 10.12 (c) to Post-Effective
                         Home Administration and related Deed to Secure Debt dated May 4,    Amendment No. 1 to Form S-11
                         1979 between Brierwood, Ltd. and Farmers Home Administration.       Registration Statement (File 2-90617)
*10.12 (d)               Farmers Home Administration Loan Agreement dated June 15, 1978      Exhibit 10.12 (d) to Post-Effective
                         between Brierwood, Ltd. and Farmers Home Administration.            Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.12 (e)               Interest Credit and Rental Assistance Agreement dated October 1,    Exhibit 10.12 (e) to Post-Effective
                         1980 between Brierwood, Ltd. and the Farmers Home Administration.   Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)


                                                                 104



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      


10.13                    Documents Relating to Partnership Interest in Pine Forest
                         Apartments, Ltd.

*10.13 (a)               Second Amended and Restated Certificate and Agreement of Limited    Exhibit 10.13 (a) to Post-Effective
                         Partnership of Pine Forest Apartments, Ltd.                         Amendment No. 1 to Form S-11
                                                                                             Registration Statement
                                                                                             (File 2-90617)
*10.13 (b)               Promissory Note form dated October 30, 1984, Purchase Money Note    Exhibit 10.13 (b) to Post-Effective
                         form dated October 30, 1984, Pledge Agreement form dated October    Amendment No. 1 to Form S-11
                         30, 1984 and Schedule of Promissory Notes, Purchase Money Notes     Registration Statement (File 2-90617)
                         and Pledge Agreements between Liberty Housing Partners Limited
                         Partnership and the partners of Pine Forest Apartments, Ltd.
*10.13 (c)               Promissory Note dated August 6, 1980 from Pine Forest Apartments,   Exhibit 10.13 (c) to Post-Effective
                         Ltd. to Farmers Home Administration and related Deed to Secure      Amendment No. 1 to Form S-11
                         Debt dated August 6, 1980 between Pine Forest Apartments, Ltd.      Registration Statement (File 2-90617)
                         and Farmers Home Administration.
*10.13 (d)               Farmers Home Administration Loan Agreement dated May 10, 1979       Exhibit 10.13 (d) to Post-Effective
                         between Pine Forest Apartments, Ltd. and Farmers Home               Amendment No. 1 to Form S-11
                         Administration.                                                     Registration Statement (File 2-90617)
*10.13 (e)               Interest Credit and Rental Assistance Agreement dated June 1,       Exhibit 10.13 (e) to Post-Effective
                         1982 between Pine Forest Apartments, Ltd. and the Secretary of      Amendment No. 1 to Form S-11
                         Housing and Urban Development.                                      Registration Statement (File 2-90617)

10.14                    Documents Relating to Partnership Interest in Osuna Apartments
                         Company


                                                                 105



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

*10.14 (a)               Amended and Restated Certificate of Formation and Agreement of      Exhibit 10.14 (a) to Post-Effective
                         Limited Partnership of Osuna Apartments Company.                    Amendment No. 2 To Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.14 (b)               Promissory Note form dated November 27, 1984, Purchase Money Note   Exhibit 10.14 (b) to Post-Effective
                         form dated November 27, 1984, Pledge Agreement dated November 27,   Amendment No. 2 to Form S-11
                         1984 between Liberty Housing Partners Limited Partnership,          Registration Statement (File 2-90617)
                         Liberty LGP Limited Partnership and the Sovereign Corporation,
                         and Schedule of Promissory Notes and Purchase Money Notes between
                         Liberty Housing Partners Limited Partnership and the partners of
                         Osuna Apartments Company.
*10.14 (c)               Mortgage Note dated March 5, 1974 from Osuna Apartments Company     Exhibit 10.14 (c) to Post-Effective
                         to Housing America Mortgage Co., Inc. and related Mortgage dated    Amendment No. 2 to Form S-11
                         March 5, 1974 from Osuna Apartments Company to Housing Mortgage     Registration Statement (File 2-90617)
                         Co., Inc.
*10.14 (d)               Regulatory Agreement dated March 5, 1974 between Osuna Apartments   Exhibit 10.14 (d) to Post Effective
                         Company and the Secretary of Housing and Urban Development.         Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.14 (e)               Housing Assistance Payments Contracts dated August 7, 1984          Exhibit 10.14 (e) to Post-Effective
                         between Osuna Apartments Company and the Secretary of Housing and   Amendment No. 2 to Form S-11
                         Urban Development.                                                  Registration Statement (File 2-90617)

10.15                    Documents Relating to Partnership Interest in Linden Park
                         Associates Limited Partnership


                                                                 106



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

*10.15 (a)               Certificate and Agreement of Limited Partnership of Linden Park     Exhibit 10.15 (a) to Post-Effective
                         Associates Limited Partnership.                                     Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.15 (b)               Promissory Note form dated December 11, 1984, Purchase Money Note   Exhibit 10.15 (b) to Post-Effective
                         form dated December 11, 1984, Pledge Agreement dated December 11,   Amendment No. 2 to Form S-11
                         1984 by and between Liberty LGP Limited Partnership, John L.        Registration Statement (File 2-90617)
                         Wagner, Liberty Housing Partners Limited Partnership and Graham
                         Park Venture, and Schedule of Promissory Notes and Purchase Money
                         Notes between Linden Park Associates Limited Partnership and
                         Graham Park Venture.
*10.15 (c)               Deed of Trust Note and related Deed of Trust both dated December    Exhibit 10.15 (c) to Post-Effective
                         5, 1972 and Allonge of January 29, 1976, Supplemental Deed of       Amendment No. 2 to Form S-11
                         Trust both dated December 17, 1974 and Allonge of January 29,       Registration Statement (File 2-90617)
                         1976, and Second Supplemental Deed of Trust Note and related
                         Second Supplemental Deed of Trust both dated January 29, 1976 all
                         documents between Graham Park Venture and Loyola Federal Savings
                         and Loan Association.
*10.15 (d)               Loan Assumption Agreement dated March 23, 1976 between Pennamco,    Exhibit 10.15 (d) to Post-Effective
                         Inc. and Virginia Housing Development Authority.                    Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.15 (e)               Regulatory Agreement dated December 12, 1984 between Linden Park    Exhibit 10.15 (e) to Post-Effective
                         Associates Limited Partnership and the Secretary of Housing and     Amendment No. 2 to Form S-11
                         Urban Development.                                                  Registration Statement (File 2-90617)



                                                                 107



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

*10.15 (f)               Regulatory Agreement dated January 31, 1976 between Graham Park     Exhibit 10.15 (f) to Post-Effective
                         Venture and Virginia Housing Development Authority.                 Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)

10.16                    Documents Relating to Partnership Interest Brierwood II, Ltd.

*10.16 (a)               Amended and Restated Certificate and Agreement of Limited           Exhibit 10.16 (a) to Post-Effective
                         Partnership of Brierwood II, Ltd.                                   Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.16                   (b) Promissory Note form dated January 4, 1985,  Pledge
                         Agreement  form  Exhibit  10.16  (b) to  Post-Effective
                         dated January 4, 1985 and Schedule of Promissory  Notes
                         and  Pledge  Amendment  No. 2 to Form  S-11  Agreements
                         between Liberty Housing  Partners  Limited  Partnership
                         Registration  Statement (File 2-90617) and the partners
                         of Brierwood II, Ltd.
*10.16 (c)               Promissory Note dated January 4, 1985 from Brierwood II, Ltd. to    Exhibit 10.16 (c) to Post-Effective
                         Farmers Home Administration and related Deed to Secure Debt dated   Amendment No. 2 to Form S-11
                         January 4, 1985 between Brierwood II, Ltd. and Farmers Home         Registration Statement (File 2-90617)
                         Administration.

*10.16 (d)               Farmers Home Administration Loan Agreement dated June 30, 1983      Exhibit 10.16 (d) to Post-Effective
                         between Brierwood II, Ltd. and Farmers Home Administration.         Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
*10.16 (e)               Interest Credit and Rental Assistance Agreement dated January 4,    Exhibit 10.16 (e) to Post-Effective
                         1985 between Brierwood II, Ltd. and the Farmers Home                Amendment No. 2 to Form S-11
                         Administration.                                                     Registration Statement (File 2-90617)
*10.17                   Letter agreement with John Wagner regarding consulting services     Exhibit 10.17 to Form 10-Q
                         in connection with the liquidation or workout of the                for the period ended
                         Partnership's portfolio                                             September 30, 1998



                                                                 108



Exhibit                                    Description                                        Page Number or Filing from which
Numbers                                                                                       Incorporated by Reference
                                                                                      

*10.18                   Agreement to Purchase and Sell Partnership Interests in             Exhibit 10.18 to Form 10-Q for the
                         Austintown Associates                                               period ended September 30, 1999


<FN>
*Incorporated by Reference as noted
</FN>




                                                                 109



                                  SIGNATURES


        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
and  Exchange  Act of 1934,  the  Registrant  has duly  caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                   By:  LIBERTY HOUSING PARTNERS LIMITED
                                        PARTNERSHIP
                                        (Registrant)
                                   By:  TNG Properties, Inc.,
                                        Managing General Partner



Date: 4/5/01                       By:  /s/ Michael A. Stoller
                                        Michael A. Stoller
                                        President, CEO, and Director of
                                        TNG Properties, Inc.
                                        Managing General Partner

        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this report  signed below by the following  persons on behalf of the  Registrant
and in the capacities and on the dates indicated.



Signature                 Title                                        Date


                        Vice President, Treasurer
                        and Director (principal
                        financial and accounting officer)
                        of TNG Properties, Inc. Managing
                        General Partner
/s/ Wilma R. Brooks                                                   4/5/01
Wilma R. Brooks



                                      110




Signatures, continued


Signature                 Title                                        Date


                        President, CEO and Director of
                        TNG Properties, Inc. Managing
                        General Partner

/s/ Michael A. Stoller                                                4/5/01
Michael A. Stoller


                        Director of TNG Properties, Inc.
                        Managing General Partner

/s/ Stephen D. Puliafico                                              4/5/01
Stephen D. Puliafico




                        Director of TNG Properties, Inc.
                        Managing General Partner
/s/ James C. Coughlin                                                 4/5/01
James C. Coughlin


                                      111