UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)
[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
 Exchange Act of 1934

For the fiscal year ended December 31, 2001

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
 Exchange Act of 1934

For the transition period from __________________  to  __________________

Commission file number  0-13520

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

                            Massachusetts 04-2828131
                (State or other jurisdiction of (I.R.S. Employer
               incorporation or organization) Identification No.)

                 100 Second Avenue, Needham, Massachusetts 02494
               (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code  (781) 444-5251

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:
Units of Limited Partnership Interest

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  1 months  (or for  such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ x ]

Aggregate market value of voting stock held by non-affiliates of the registrant:
Not applicable

                    Documents incorporated by reference: None

                         Exhibits Index on Pages: 94-108

                                  Page 1 of 110

                                     PART I
Item 1.  Business

       The  Registrant,   Liberty  Housing  Partners  Limited  Partnership  (the
"Partnership"),  is a limited partnership  organized under the provisions of the
Massachusetts  Uniform Limited Partnership Act on March 20, 1984. Until December
27,  1995,  the general  partners in the  Partnership  consisted of Liberty Real
Estate  Corporation,  the managing general partner (the "Former Managing General
Partner"),  LHP Associates  Limited  Partnership,  the associate general partner
(the "Former  Associate General Partner") and, together with the Former Managing
General  Partner,  (the "Former  General  Partners").  On December 27, 1995, the
Former General Partners withdrew from the Partnership and TNG Properties,  Inc.,
a Massachusetts  corporation (the "Managing General  Partner"),  was admitted to
the Partnership as a substitute  general partner with an interest  equivalent to
the aggregate interests of the Former General Partners.

       The units of Limited Partnership Interest ("Units") were offered and sold
commencing  July 13,  1984,  pursuant to a  Registration  Statement on Form S-11
under the  Securities  Act of 1933.  The  offering  and sale of 21,616 units was
completed on July 12, 1985.  During 1995, the Partnership  recorded as cancelled
and no longer outstanding 40 units which were formally abandoned by the holders.
During 1998,  2000 and 2001 an  additional  10, 20 and 20 units were  abandoned,
respectively.

       The  Partnership  will  terminate  on December 31,  2020,  unless  sooner
dissolved or  terminated  as provided in Section 11 of the Amended  Agreement of
Limited  Partnership  dated  as of July  13,  1984,  as  amended  to  date  (the
"Partnership Agreement").

       The Partnership is engaged in only one industry segment,  the business of
investing in, operating,  owning, leasing and improving interests in real estate
through ownership of interests in other limited partnerships (the "Local Limited
Partnerships")  which own and operate  government-assisted,  multi-family rental
housing complexes.  As discussed herein, the Partnership is currently attempting
to dispose of its remaining five Local Limited Partnership  investments.  If the
Partnership is successful in disposing of its remaining investments,  management
presently intends to wind up the Partnership's  operations in the second quarter
of  2002.  No  assurance  can be  given  that  the  Partnership  will be able to
successfully conclude any of these transactions. Consequently, the completion of
the liquidation of the Partnership may be different than currently anticipated.

       The Partnership has no employees.  Under the Partnership  Agreement,  the
Managing  General  Partner  is  solely  responsible  for  the  operation  of the
Partnership and its properties.

       As described in Item 2, the  Partnership  acquired  interests in 13 Local
Limited  Partnerships,  each of which owns and  operates a  government-assisted,
garden-style, residential multi-family housing complex. Each complex consists of
one-to-three-story  buildings  of wood frame and brick  construction  located on
landscaped  lots.  The  apartments  within each of the  complexes  contain fully
equipped  kitchens  and  some  of the  complexes  include  swimming  pools.  The
Partnership  paid for two of the 13 limited  partnership  interests in cash upon
acquisition.  The Partnership paid for 11 of such limited partnership  interests
by delivery of cash,  short-term  promissory  notes (which have all been paid in
full) and  non-recourse  promissory  notes which bear interest at the rate of 9%
per annum ("Purchase Money Notes"). Each Purchase Money Note permits interest to
accrue to

                                       2

Item 1. Business, continued

the extent cash  distributions  to the  Partnership  from the  applicable  Local
Limited  Partnership  are  insufficient  to enable  the  Partnership  to pay the
Purchase Money Note on a current basis.  The Purchase Money Notes do not require
payment of any  portion of the  principal  amount of the notes prior to maturity
(except that the Purchase  Money Notes  require  immediate  payment  following a
default (as defined therein) by the Partnership thereunder).

       As a result  of these  interest  accrual  and  payment  provisions,  each
Purchase  Money Note required a  substantial  balloon  payment at maturity.  The
payment of each Purchase Money Note is secured by a pledge of the  Partnership's
interest in the Local  Limited  Partnership  to which the note  relates.  Linden
Park,  one of the two  Local  Limited  Partnerships  in  which  the  Partnership
acquired its interest for cash,  issued  purchase money notes in connection with
the  purchase  of its  housing  complex.  Such  notes  had  terms  substantially
identical to those of the Purchase Money Notes,  and were secured by a pledge by
all  of  the  partners  in  such  Local  Limited   Partnership   (including  the
Partnership) of their respective  partnership  interests therein. The notes were
paid in full in  connection  with a  refinancing  by Linden Park of its existing
debt in July 1999.

       The Partnership does not intend to make any additional  investments.  The
Partnership's business is not seasonal.

       In  connection  with the  Partnership's  investment  in the Local Limited
Partnerships,  Liberty  LGP  Limited  Partnership,  an  affiliate  of the Former
General Partners ("Liberty LGP") acquired  co-general  partnership  interests or
special limited partnership interests in each of the Local Limited Partnerships.
In some cases,  such  interests  entitle  Liberty  LGP to approve or  disapprove
certain actions proposed to be taken by the unaffiliated general partners of the
Local Limited Partnership (the "Local General Partners").  In all cases, Liberty
LGP, acting alone, is authorized to cause each Local Limited Partnership to sell
and/or  refinance  the  project  owned by such  Local  Limited  Partnership.  On
December 27, 1995, TNG  Properties,  Inc.  acquired a 19.8% limited  partnership
interest in Liberty LGP. Liberty Housing  Corporation holds an 80.2% interest as
a general partner in Liberty LGP.  Michael A. Stoller,  President and CEO of the
Managing  General  Partner  acquired  all of the  outstanding  stock of  Liberty
Housing Corporation from the Former Managing General Partner.

       In 1999, the Partnership sold its interests in Fiddlers Creek Apartments,
Ltd. ("Fiddlers Creek") and Linden Park Limited Partnership ("Linden Park"). The
Purchase Money Notes relating to Osuna Company ("Osuna") matured on November 27,
1999. The Partnership disposed of its interest in Osuna and the related Purchase
Money Note  obligations  in February  2000.  On September  29, 1999 the Purchase
Money   Notes   relating  to   Fuquay-Varina   Homes  for  the   Elderly,   Ltd.
("Fuquay-Varina"),  Oxford  Homes for the  Elderly,  Ltd.  ("Oxford  Homes") and
Williamston Homes for the Elderly, Ltd.  ("Williamston Homes") matured. On March
30, 2001,  these  Purchase  Money Notes were assumed by the buyer as part of the
sales price of the related Local Limited Partnership interests.  On December 31,
2001,  Brierwood II, Ltd. ("Brierwood II") and Pine Forest, Ltd. ("Pine Forest")
sold  all of the  assets  of  the  respective  Local  Limited  Partnerships  and
terminated these Local Limited  Partnerships.  The Purchase Money Notes relating
to Pine Forest matured on October 30, 1999. These Purchase Money Notes have been
effectively   cancelled,   as  the  related  Local  Limited   Partnership   (the
Partnership's  interest  in which was the sole  collateral  for the  notes)  was
terminated  on  December  31,  2001  after  the  sale  of  the  property.  These
transactions are described in more detail below.

                                       3

Item 1. Business, continued

       As of December 31, 2001 all five  remaining  series of the Purchase Money
Notes  were  in  default.  The  Purchase  Money  Notes  relating  to  Austintown
Associates ("Austintown"),  Meadowwood.  Ltd. ("Meadowwood") and Brierwood, Ltd.
("Brierwood")  matured on October 30, 1999. The Purchase Money Notes relating to
Glendale Manor Apartments  ("Glendale") and Surry Manor, Ltd.  ("Surry") matured
on August 29, 2000 and July 9, 2001, respectively.

       Additional  information  concerning the Purchase Money Notes is set forth
below under  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations."

       Because  of the  progress  which had been  made  during  2000,  effective
December 31, 2000, the Partnership  adopted the liquidation basis of accounting.
Accordingly,  the  Partnership's  2000 and 2001 net asset values reflect the net
realizable values for the investments in Local Limited Partnerships after giving
effect to the estimated  closing costs upon sale or disposal of the  investments
and its other assets.  In addition,  a liability has been recorded for estimates
of costs to be incurred in carrying out the  dissolution  and liquidation of the
Partnership.  These costs include  estimated  legal fees,  accounting  fees, tax
return  preparation  and  partnership  administration.  Actual  costs could vary
significantly  from  these  estimated  costs due to  uncertainty  related to the
length of time  required to complete  the  disposition  of the  investments  and
unanticipated events which may arise in connection with those dispositions.

       The net amount,  if any,  ultimately  available for distribution from the
liquidation of the Partnership  depends on many unpredictable  factors,  such as
the amounts  realized on the  disposition of the remaining  investments in Local
Limited  Partnerships,  carrying  costs  of the  assets  prior  to  disposition,
settlement of claims and commitments,  the amount of revenue and expenses of the
Partnership until completely liquidated and other uncertainties.

       The  Partnership's  investments  are and will  continue  to be subject to
various risks, including the following:

(1) The risk  that  Partnership  funds  will not be  sufficient  to  enable  the
Partnership  to  pay  its  debts  and  obligations.   Among  the   Partnership's
liabilities are the Purchase Money Notes. As described  above,  all of the notes
have  matured.  The  Partnership  does not have funds  sufficient  to repay such
notes. See Item 7.

(2) Risk of  recapture  of  previously  claimed  tax  losses  as a result of the
Partnership's inability to pay at maturity the Purchase Money Notes. The sale or
other  disposition  by the  Partnership  of its  interests in the Local  Limited
Partnerships,  including  in  connection  with  a  foreclosure  of  the  pledged
security,  is likely to result in recapture of previously  claimed tax losses to
the Partnership  and may have other adverse tax  consequences to the Partnership
and to the Limited Partners. As a result of such recapture, the investors in the
Partnership  would have taxable income from the Partnership,  and the associated
income tax liability, without cash distributions from the Partnership with which
to satisfy such income tax liability.

(3) The risks  associated  with an  investment in a  partnership,  including tax
risks as a result of  possible  adjustments  by the IRS to  federal  income  tax
returns filed by the Partnership and its Partners, and other tax risks.

                                       4

Item 1. Business, continued

(4) Risks that the federal  government  will cease or reduce  funding of housing
subsidies,  including  subsidies  under the Section 8 and Section 236  programs,
both of  which  provide  substantial  operating  revenues  to many of the  Local
Limited Partnerships.

(5)  Possible  restrictions  imposed by Federal,  state or local  agencies  that
provide  government  assistance to the  projects,  which may limit the amount of
costs  which may be passed on to  tenants in the form of rent  increases,  limit
future direct government assistance to Local Limited  Partnerships,  or restrict
the  Partnership's  ability to sell or refinance its Local  Limited  Partnership
interests.

(6) The  risk  that  properties  owned by Local  Limited  Partnerships  will not
generate income sufficient to meet their operating  expenses and debt service or
to fund adequate reserves for capital expenditures.

(7)  Continuing  quality of on-site  management  of the local  properties.  Such
on-site management is subject to direct control by the Local General Partners of
the Local Limited Partnerships and not by the Partnership.

(8) Possible  adverse changes in general  economic  conditions and adverse local
conditions,  such as competitive  over-building,  a decrease in  employment,  or
adverse changes in real estate selling laws,  which may reduce the  desirability
of real estate in a particular area.

(9) Circumstances  over which the Local Limited  Partnerships may have little or
no control, such as fires, earthquakes, and floods.

(10) The risk that properties owned by Local Limited Partnerships will be unable
to replace the revenue  received under federal housing  assistance  contracts or
extend the current contract at the same terms upon their termination.

       On December  31,  2001,  the  properties  owned by  Brierwood II and Pine
Forest were sold to  purchasers  affiliated  with the local  general  partner in
these partnerships. These Partnerships were subsequently dissolved.

       On March 30,  2001,  the  Partnership  sold its 98%  limited  partnership
interests in  Fuquay-Varina,  Oxford Homes and Williamston  Homes to the general
partner of these  partnerships or his affiliate for $148,485 plus the assumption
of the related  Purchase  Money Note  obligations.  The carrying  value of these
properties  had been  adjusted at December  31, 2000 to reflect the actual sales
transactions.

       On February 1, 2000, the  Partnership  sold its 98% interest as a limited
partner  (the  "Partnership  Interest")  in  Osuna to the  Sovereign  Management
Corporation,  the company retained by Osuna to manage its apartment complex (the
"Purchaser").  In consideration  for the sale of the Partnership  Interest,  the
Partnership  received a net cash purchase price of $100,000.  In connection with
the sale,  the holders of the Purchase  Money Notes (the "Notes")  issued by the
Partnership  in connection  with its  acquisition  of the  Partnership  Interest
released the  Partnership  from all  liabilities  in connection  with the Notes.
After transaction expenses,  the Partnership  recognized a gain of $2,432,299 on
the sale of the investment.

                                       5

Item 1. Business, continued

       On May 28, 1999, the  Partnership  sold its interest in Fiddlers Creek in
exchange  for  $483,451  in cash  and  assumption  of the  Purchase  Money  Note
obligations.  After transaction expenses,  the Partnership  recognized a gain of
$2,579,632 on the sale of the  investment.  On April 13, 2000,  estimated  state
withholding  taxes totaling  $211,271 were paid from the proceeds of the sale of
the  Partnership's  investment in Fiddlers Creek.  The Partnership  subsequently
reevaluated this obligation and applied for a refund of the $211, 271 previously
remitted. On November 7, 2000 the refund was received with interest of $4,659.

       On July 15,  1999,  the  Partnership  sold its interest in Linden Park in
exchange for  $395,960 in cash.  After  transaction  expenses,  the  Partnership
recognized  a gain of  $344,491  on the  sale  of the  investment.  Linden  Park
refinanced  their  existing debt and also paid in full the principal and accrued
and unpaid  interest due the  Partnership on their notes totaling  $241,058.  In
accordance with the  Partnership's  agreement with the General Partner of Linden
Park (the "Linden GP"), these funds have been segregated for use to pay the fees
and expenses due the Linden GP in  connection  with the  consulting  arrangement
described below.  Interest earned on these segregated funds will be available to
pay these fees and expenses.

       The  Linden GP was  engaged  in  September,  1998 to assist  the  general
partner review the  Partnership's  portfolio,  develop a strategy for maximizing
the value of the portfolio and implementing the strategy. The agreement provides
for fees based on the successful  implementation  of all or part of the strategy
developed  which will be paid from the segregated  funds  discussed  above.  The
remaining  balance of the segregated  funds was $58,949 as of December 31, 2001.
In 2001,  the  Partnership  paid $71,723 in consulting  fees to the Linden GP in
respect of the successful sales of its interests in  Fuqua-Varina,  Oxford Homes
and Williamston  Homes. Fees totaling $18,018 were paid in respect to Austintown
and the Partnership accrued fees due the Linden GP totaling $9,441 in respect of
the Brierwood II and Pine Forest investments.  In 2000, the consulting fees paid
to  the  Linden  GP in  respect  of the  successful  sale  of the  Partnership's
investment in Osuna was $23,426 and reimbursed  expenses  totaled $407. In 1999,
the consulting fees paid to the Linden GP in respect of the successful  sales of
the Partnership's  investments in Fiddlers Creek and Linden Park totaled $77,416
and reimbursed the Linden GP for expenses incurred totaled $10,216.

       The Partnership distributed $449,999 to the Partnership's Unit holders in
August 1999 from the  proceeds of the sales of these Local  Limited  Partnership
interests.

       The sale of the  Partnership's  interests  in  Brierwood  and  Meadowwood
Apartments  requires  consent from all the related  Purchase Money Note holders.
Such consents were requested. The Partnership did not receive unanimous consent.
Under the partnership agreements relating to these investments,  Liberty LGP has
the right to cause the sale of the Local Limited Partnership's project.  Liberty
LGP has pursued the sale of these  properties  owned by Brierwood and Meadowwood
Apartments.  The purchasers are affiliates of the local general partner in these
Local Limited Partnerships. The transactions closed in March 2002.

                                       6

Item 1. Business, continued

       The Partnership  entered into an agreement with the local general partner
of  Austintown  to sell the  Partnership's  98%  limited  partnership  interest,
subject,  among other things,  to the consent of the related Purchase Money Note
holders. The Partnership did not receive unanimous consent of the Purchase Money
Note holders and the  agreement  expired on April 1, 2000. On September 15, 2000
certain of the Purchase  Money Note holders  commenced an action in the Court of
Common Pleas Mahoning  County,  Ohio seeking,  among other things,  to foreclose
upon  the  Partnership's  pledge  of its 98%  limited  partnership  interest  in
Austintown.  The Partnership did not contest the proceeding and, on February 26,
2001,  the Court entered a default  judgment and order  appointing a receiver to
sell the  Partnership's  interest  in  Austintown  to satisfy the  judgment.  On
November 28, 2001, Mr. Manchi, the local general partner of Austintown,  and his
associate,  Mr. Baker,  both of whom held Purchase Money Notes, were the highest
bidders  for a portion of the limited  partnership  interest  (representing  the
portion - approximately 94% of the Partnership's 98% interest - securing certain
of the Purchase  Money Notes) at public  auction by the receiver at the Mahoning
County  Courthouse.  Their bids totaled  $1,300.  A 25% deposit was required and
paid by Messrs.  Manchi and Baker.  Their purchases will be finalized upon final
approval by the Department of Housing and Urban Development to the sale, Messrs.
Manchi and Baker furnishing a "sophisticated investor letter" and the payment of
the balance of the purchase price.  The sale proceeds,  after the costs of sale,
will be paid to the holders of the Purchase  Money Note for which the collateral
was  sold.  Management  understands  that Mr.  Manchi  has been  negotiating  to
purchase the  remaining  Purchase  Money Notes and expects  that, if he acquires
them, he will exchange them for the balance of the limited partnership interest.
The  Partnership  will  recognize  the  disposition  of its limited  partnership
interest as the sales are finalized.  The estimated  liquidation  value has been
adjusted to reflect these latest estimated realizable values.

       Management has continued discussions with the local manager for Surry and
Glendale.  Under the Local  Limited  Partnership  agreements  relating  to these
investments,  Liberty  LGP has the right to cause the sale of these  projects by
the respective Local Limited Partnerships.  The local manager has had appraisals
completed for these projects  which have been  distributed to the Purchase Money
Note  holders  and  the  general   partners  of  the  respective  Local  Limited
Partnership.  The  appraised  values for Surry and Glendale are  $1,100,000  and
$950,000,  respectively.  Liberty LGP is in the process of soliciting offers for
these  properties from the local manager and/or third parties.  All net proceeds
from any such sale will be  distributed  to the  partners  of the Local  Limited
Partnerships.  The  Partnership's  proceeds  would in turn be distributed to the
related Purchase Money Note holders.  Management is continuing to consider other
alternatives  in the event such a sale is not arranged.  Management is unable to
predict when or whether such a transaction  will be  consummated.  The estimated
liquidation values of these investments have been adjusted to reflect the latest
estimated realizable values based on the appraisals.

       No  assurance  can  be  given  that  the  Partnership  will  be  able  to
successfully  conclude  any  of  the  above  transactions.   Consequently,   the
completion of the liquidation of the Partnership may be different than currently
anticipated.

                                       7

Item 2. Properties

       Each of the Local Limited  Partnerships in which the Partnership acquired
limited  partnership  interests  owns the fee interest in a  government-assisted
residential  multi-family   rental-housing  complex.  As  discussed  above,  the
Partnership's  interests  in  Fiddlers  Creek and Linden Park were sold in 1999,
Osuna in February,  2000, and Fuquay-Varina,  Oxford Homes and Williamston Homes
in March,  2001. The projects owned by Brierwood II and Pine Forest were sold on
December 31, 2001 and these Local Limited Partnerships terminated. The following
table reflects:  (1) the name of each of the Local Limited Partnerships in which
the  Partnership  held an investment at December 31, 2001 and the  percentage of
the  total  interests  in  the  Local  Limited  Partnership  represented  by the
Partnership's  interest;  (2) the date on which the Partnership acquired each of
such  interests;  (3) the  consideration  paid  for  each  interest,  (including
Purchase Money Notes);  (4) the original  principal amount, the aggregate amount
of the principal and accrued and unpaid interest  outstanding as of December 31,
2001,  and the  maturity  date of the  Purchase  Money  Notes  relating  to each
interest; (5) the Partnership's share of the mortgage indebtedness of each Local
Limited Partnership;  (6) the size and the location of the housing project owned
by each Local Limited  Partnership;  and (7) the government  program pursuant to
which the complex  receives  assistance  and the number of housing  units in the
project receiving such assistance.

       More detailed  information  related to the properties  owned by the Local
Limited   Partnerships,   including   their   respective   amounts  of  mortgage
indebtedness,   is  included  in  Schedule  III,  Real  Estate  and  Accumulated
Depreciation,  and  included  in Item 8. The  Purchase  Money  Note  information
included in  Schedule  III is  presented  prior to the  adjustment  to adopt the
liquidation basis of accounting.

                                       8



                               Item 2. Properties

                                                                   Purchase Money Notes                        At Acquisition
                                                         -------------------------------------------    ----------------------------
   Name/Percentage           Interest        Total        Original     Unpaid Principal                    LHPLP            Total
  Ownership of Local        Acquisiton    Acquisition     Principal    and Interest as     Maturity       Share of        Invested
 Limited Partnership           Date          Cost         Amount(A)      of 12/31/01         Date        Local Debt      Assets (C)
- ------------------------    ----------    -----------    ----------    ----------------    --------     ------------    ------------
                                                                                                   
98% interests are owned
in the following Local
Limited Partnerships(B):

 1  Glendale Manor          8/31/84         $810,000       $450,000         $729,202       8/29/2000       $929,000       $1,739,000
    Apartments


 2  Surry Manor, Ltd.       8/31/84          740,000        360,000          795,829       7/9/2001       1,006,000        1,746,000



 3  Austintown              10/30/84       3,081,000      1,600,000        3,907,437       10/30/1999     3,635,000        6,716,000
    Associates

94% interests are owned
in the following Local
Limited Partnerships(B):

 4  Brierwood, Ltd.         10/29/84         563,000        270,000          672,006       10/30/1999       838,000        1,401,000



 5  Meadowwood, Ltd.        10/29/84       1,001,000        610,000        1,536,011       10/30/1999     1,004,000        2,005,000


                                          ----------     ----------       ----------                     ----------      -----------
Total Investments                         $6,195,000     $3,290,000       $7,640,485                     $7,412,000      $13,607,000
                                          ==========     ==========       ==========                     ==========      ===========


                                                   Description of Apartment Complex
                                     --------------------------------------------------------
                                                       Geographic              Government
                                        Size            Location             Assistance (D)
                                     -----------      -------------       -------------------
                                                               
98% interests are owned
in the following Local
Limited Partnerships(B):

 1  Glendale Manor                    50 Units         Clinton, SC        221(d)(4)
    Apartments                        30,310 SF                           100% Section 8  (E)
                                      5.5 Acres

 2  Surry Manor, Ltd.                 44 Units         Dobson, NC         221(d)(4)
                                      27,253 SF                           100% Section 8  (E)
                                      5.0 Acres

 3  Austintown                        200 Units        Austintown,        236 HUD
    Associates                        189,200SF        OH                 100% Section 8  (E)
                                      20 Acres

94% interests are owned
in the following Local
Limited Partnerships(B):

 4  Brierwood, Ltd.                   56 Units         Bainbridge,        515 RHS
                                      42,840 SF        GA                 521 RHS
                                      6 Acres                             33 Units

 5  Meadowwood, Ltd.                  80 Units         Tifton,GA          515 RHS
                                      67,416 SF
                                      6.8 Acres


Total Investments                    430 units


                                  (Continued)


                                       9

Item 2. Properties, continued

<FN>

(A)    Purchase  Money Notes bear  interest at 9% per annum (See Note 7 tt Financial  Statements).  Each note  requires no principal
       payments  prior to  maturity.  Each note  requires  payment  of  interest  prior to  maturity  solely  to the  extent of cash
       distributions from the Local Limited Partnership to which the note relates. To the extent interest is not paid currently,  it
       accrues and is payable at maturity. Accordingly, each note requires a substantial balloon payment at maturity.

       The total of principal and accrued and unpaid interest outstanding at December 31, 2001 on the Purchase Money Notes, prior to
       adustment to the liquidation basis of accounting was as follows:

                 Principal           Interest            Total
                $3,290,000          $4,350,485        $7,640,485
              ==============      ==============     =============

(B)    Where the  Partnership has acquired a 98% interest as investor  partner,  the Local General Partner has retained a 1% general
       partner  interest  and Liberty LGP has  acquired a 1% general  partner  interest.  Where the  Partnership  has acquired a 94%
       interest as investor  partner,  the Local  General  Partner has  retained a 5% general  partner  interest and Liberty LGP has
       acquired a 1% Special Limited Partner interest.

(C)    The amount of any partnership  management fee, as defined in the Partnership  Agreement,  which may be accrued and unpaid for
       any year is limited to a specified percentage of Invested Assets, as defined in the Partnership Agreement.

(D)    Government Assistance:
       221 (d)Mortgage is insured by HUD
       Section 8: Rental Assistance from HUD for low income or elderly housing
       515 RHS: Mortgage financing and interest subsidies from RHS pursuant to Section 515 of the Housing Act of 1949
       521 RHS: Rental assistance from RHS pursuant to Section 521 of the Housing Act of 1949
       236 HUD: Mortgage insurance and interest subsidies from HUD

(E)    Section 8 rental assistance contracts expire as follows:
       Glendale Manor Apartments                                       05/2005
       Surry Manor, Ltd.                                               04/2006
       Austintown Associates                                           10/2004
</FN>



                                       10



Item 3. Legal Proceedings

On September 15, 2000, James P. Manchi, the local general partner of Austintown,
and Robert P. Baker  commenced an action against the Partnership in the Court of
Common Pleas,  Mahoning County,  Ohio.  Messrs.  Manchi and Baker are holders of
Purchase  Money  Notes  issued  by  the   Partnership  in  connection  with  the
acquisition of its 98% limited partnership interest in Austintown. The remaining
holders  of  Purchase  Money  Notes  relating  to  Austintown   were  joined  as
involuntary  plaintiffs in the action by Messrs. Manchi and Baker. The complaint
was subsequently amended on October 4, 2000. The plaintiffs sought a declaration
of the rights of the parties under the Purchase  Money Notes and related  pledge
agreements,  a  judgment  in favor of the  holders  for the monies due under the
Purchase Money Notes (to be satisfied  through sale of the partnership  interest
in  Austintown),  a declaration  of an event of default under the related pledge
agreements  and the  appointment  of a  receiver  to  supervise  the sale of the
partnership  interest.  The  Partnership  did not contest the proceeding and, on
February 26, 2001, the Court entered a default  judgment and order  appointing a
receiver  to sell the  Partnership's  interest  in  Austintown  to  satisfy  the
judgment.  According to a report of the  receiver,  on November  28,  2001,  Mr.
Manchi  or Mr.  Baker  was  the  highest  bidder  for  94.063%  of  the  limited
partnership interest at public auction at the Mahoning County Courthouse,  their
bids totaled $1,300,  a 25% deposit was required and paid by Messrs.  Manchi and
Baker on November 28, 2001, and their purchases will be finalized upon receiving
final approval by the Department of Housing and Urban  Development to the sales,
their furnishing "sophisticated investor letters" and the payment of the balance
of the purchase price.

Item 4.  Submission of Matters to a Vote of Security Holders

         None


                                       11

                                     PART II

Item 5. Market for the  Partnership's  Securities  and Related  Security  Holder
        Matters

       (a) Market Information

       The  Partnership's  outstanding  securities  consist  of units of limited
partnership interest ("Units").  There is no public market for the Units, and it
is not anticipated that such a public market will develop. Transfer of the Units
is subject to compliance with state and federal  securities laws, and in various
states is subject to  compliance  with the minimum  investment  and  suitability
standards imposed by the Partnership and applicable "blue sky" laws.

       (b) Holders.

       As of March 26,  2002,  there  were 924  holders  of record of the 21,526
Units outstanding.

       (c) Dividends.

       The  Partnership   Agreement   requires  that   Distributable  Cash  from
Operations (as defined in the  Partnership  Agreement) be distributed 99% to the
Limited Partners and 1% to the General  Partners,  to the extent then available,
within 120 days after completion of the Partnership's fiscal year.

       The Partnership  Agreement  provides that Cash from Sales or Refinancings
(as defined in the Partnership Agreement),  if any, received by the Partnership,
will be  distributed  (i) first,  until the Limited  Partners  have  received an
amount equal to their total invested capital, 100% to the Limited Partners,  and
(ii) the balance,  85% to the Limited Partners and 15% to the General  Partners;
provided  however that if the amount of Cash from Sales or Refinancings  exceeds
the amount of profits for tax purposes  arising  from such sale or  refinancing,
the amount of such excess is  distributed  to those  Partners,  if any, who have
positive  balances in their capital accounts  following any  distributions  made
pursuant  to  clause  (i) in  connection  with  such  sale  or  refinancing,  in
proportion  to and to the  extent of such  positive  balances,  and prior to any
distributions pursuant to clause (ii).

       The  Partnership   historically  has  not  had  Distributable  Cash  from
Operations.  There were no distributions  made in 2001.  Distributions of $3,123
and $5,641 during 2000 and 1999,  respectively  represent amounts paid on behalf
of the Partnership by Local Limited Partnerships  pursuant to state non-resident
withholding tax requirements.  During 1999,  distributions of $449,999 were made
from proceeds of the sale of Local Limited Partnership  interests.  As discussed
in  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations,  future distributions are dependent on the Partnership's realization
of its assets and settlement of its liabilities during the liquidation process.

                                       12

Item 6.  Selected Financial Data

         The  Partnership  has  adopted  the  liquidation  basis of  accounting,
effective  December  31,  2000.  Prior to that date,  the  Partnership  recorded
results of operations using the going concern basis of accounting. The following
table sets forth selected  financial  information  relating to the Partnership's
financial position and operating results. The financial  information for 2001 is
not comparable to that for prior years as a result of the Partnership's adoption
of the liquidation basis of accounting.  Accordingly,  the financial information
for 2001 is  presented  in a  separate  table.  For  comparative  purposes,  the
financial  information  for 2000  presented in the following  table reflects the
Partnership's  operating results and financial position immediately prior to the
adoption of liquidation  accounting.  The information from both tables should be
read in  conjunction  with  Management's  Discussion  and  Analysis of Financial
Condition  and Results of  Operations  and the  Financial  Statements  and Notes
thereto,  which  are  included  in  Items 7 and 8 of this  Report.  Amounts  are
expressed in thousands with the exception of per Unit calculations.

                                                 For the Year Ended December 31,
                                                        2001           2000
                                                        ----           ----
Net income (loss) from operating activities(d)        $(155)           $ --
Financial Position, End of Year
      Investment in Local Limited Partnerships          265              297
      Total assets                                      787              820
      Long-term debt                                    265               52
      Net Assets in Liquidation                           4                2
Distributable Cash from Operations per Unit (a)          --               --


                                   2000      1999         1998        1997
                                   ----      ----         ----        ----

Interest income                 $     23   $    107    $     36    $     46
Income (loss) before
extraordinary items                1,621     (1,602)     (2,556)     (2,218)

Net income (loss)                  1,621      1,322      (2,556)     (2,218)

Income (loss) per Unit before
extraordinary items                74.43     (73.56)    (117.31)    (101.75)

Net income (loss) per Unit         74.43      60.67     (117.31)    (101.75)

Total assets at December 31        1,338 (c)  2,042       2,254       2,229

Long-term debt (including
  current portion, net of
  discount) at December 31        10,851 (c) 13,085      14,137      11,544

Distributable Cash from
operations per Unit (a)               --         --          --          --

Units used in computing per
  Unit calculations above (b)     21,564     21,566      21,568      21,576

                                       13

Item 6.  Selected Financial Data, continued

(a)    Distributable cash is calculated pursuant to the terms of the Partnership
       Agreement. See Note 11 to the Financial Statements.

(b)    During  1998,  the  Partnership  recorded  as  cancelled  and  no  longer
       outstanding  10 units which were  formally  abandoned by the holders.  In
       each of 2001 and 2000 an additional 20 units were abandoned in each year.

(c)    Total  assets  and  long-term  debt at  December  31,  2000  reflect  the
       Partnership's financial position immediately prior to the adoption of the
       liquidation basis of accounting.  After adoption of the liquidation basis
       of accounting, these were recorded as $820 and $52, respectively.

(d)    Net  income(loss)  for  2000 is not  comparable  to 2001 and has not been
       presented.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Critical Accounting Policy

       Because of the  progress  which had been made during  2000 in  connection
with the  Partnership's  efforts to liquidate  its portfolio of  investments  in
Local Limited Partnerships, effective December 31, 2000, the Partnership adopted
the  liquidation  basis of  accounting.  Prior  to that  date,  the  Partnership
recorded results of operations using the going concern basis of accounting.

       Under the  liquidation  basis of  accounting,  assets are stated at their
estimated net realizable  values and liabilities are stated at their anticipated
settlement amounts. The valuation of assets and liabilities necessarily requires
many  estimates and  assumptions,  and there are  substantial  uncertainties  in
carrying out the liquidation of the Partnership's assets. The actual values upon
dissolution  and costs  associated  therewith  could be higher or lower than the
amounts  recorded.  In connection  with the  liquidation,  the  Partnership  has
recorded an accrual for additional  expenses to reflect the  Partnership's  best
estimate of the costs associated with the liquidation.

Liquidity and Capital Resources

The Partnership

       The  Partnership  is liable for the amount of the  purchase  money  notes
delivered  to purchase  its  interests  in the Local  Limited  Partnerships  (as
hereinafter described),  and for the Partnership's day-to-day administrative and
operating expenses.

       The Partnership  acquired its interests in two Local Limited Partnerships
for cash. The  Partnership  acquired its interests in eleven other Local Limited
Partnerships by delivery of cash, short-term promissory notes (all of which have
been paid in full) and purchase  money  promissory  notes which bear interest at
the rate of 9% per annum  (the  "Purchase  Money  Notes").  The  payment of each
Purchase Money Note is secured by a pledge of the Partnership's  interest in the
Local Limited  Partnership to which the note relates.  Recourse on each Purchase
Money Note is  limited to the  pledged  partnership  interest.  Each note had an
initial  term of 15 to 17 years.  The  Partnership's  interests  in these  Local
Limited Partnerships were pledged as security for the Partnership's  obligations
under the respective Purchase Money Notes.

                                       14

The Partnership, continued

       In May 1999, the Partnership  sold its interest in Fiddlers Creek and the
purchaser assumed the Partnership's obligations under the related Purchase Money
Notes.  In July 1999, the Partnership  sold its interest in Linden Park.  Linden
Park  refinanced  their  existing  debt and also paid in full the  principal and
accrued and unpaid interest due the Partnership on their notes.

       On February 1, 2000, the  Partnership  sold its 98% interest as a limited
partner  (the  "Partnership  Interest")  in  Osuna to the  Sovereign  Management
Corporation,  the company retained by Osuna to manage its apartment complex (the
"Purchaser").  In consideration  for the sale of the Partnership  Interest,  the
Partnership  received a net cash purchase price of $100,000.  In connection with
the sale,  the holders of the Purchase  Money Notes (the "Notes")  issued by the
Partnership  in connection  with its  acquisition  of the  Partnership  Interest
released the  Partnership  from all  liabilities  in connection  with the Notes.
After transaction expenses,  the Partnership  recognized a gain of $2,432,299 on
the sale of the investment.

       On March 30,  2001,  the  Partnership  sold its 98%  limited  partnership
interests in  Fuquay-Varina,  Oxford Homes and Williamston  Homes to the general
partner of these  partnerships or his affiliate for $148,485 plus the assumption
of the related  Purchase  Money Note  obligations.  The carrying  value of these
properties  had been  adjusted at December  31, 2000 to reflect the actual sales
transactions.

       On December  31,  2001,  the  properties  owned by  Brierwood II and Pine
Forest were sold to  purchasers  affiliated  with the local  general  partner in
these   partnerships.   These  Local  Limited   Partnerships  were  subsequently
dissolved.

       At December 31, 2001,  the five  remaining  series of the Purchase  Money
Notes, relating to Austintown,  Meadowwood,  Brierwood,  Glendale and Surry, had
matured  and were in  default.  None of the series of  Purchase  Money  Notes is
cross-defaulted  to the  others,  nor are the  series of  Purchase  Money  Notes
cross-collateralized in any manner.

       The terms of each  Purchase  Money Note permit  interest to accrue to the
extent cash  distributions  to the Partnership from the applicable Local Limited
Partnership are insufficient to enable the Partnership to pay the Purchase Money
Note on a current basis.  Generally,  the amount of such cash distributions have
not been  sufficient in any year to pay the full amount of interest  accrued for
that year on the Purchase  Money Notes.  The Purchase Money Notes do not require
payment of any  portion of the  principal  amount of the note prior to  maturity
(except that the Purchase  Money Notes  require  immediate  payment  following a
default (as defined therein) by the Partnership thereunder).  Accordingly,  each
Purchase  Money Note requires a  substantial  balloon  payment at maturity.  The
aggregate  outstanding  principal amount of, and accrued and unpaid interest on,
the Purchase Money Note  obligations of the Partnership  outstanding at December
31,  2001 was  $7,640,485.  All  unamortized  discount  on these  notes had been
written off as of December  31,  2000.  In  connection  with the adoption of the
liquidation  basis of  accounting,  the value shown for the Purchase Money Notes
was  adjusted to the  anticipated  settlement  amount of $265,250 and $51,983 at
December 31, 2001 and 2000, respectively.

       The sale or other  disposition by the Partnership of its interests in the
Local Limited  Partnerships,  including in connection  with a foreclosure of the
pledged  security,  is likely to result in recapture of  previously  claimed tax
losses to the  Partnership  and may have other adverse tax  consequences  to the
Partnership and to the Unit holders. Such recapture may cause some or all of the
Unit  holders  to  have  taxable  income  from  the  Partnership   without  cash
distributions  from the  Partnership  with  which to satisfy  the tax  liability
resulting therefrom.

                                       15

The Partnership, continued

       The sale of the  Partnership's  interests  in  Brierwood  and  Meadowwood
requires consent from all the related Purchase Money Note holders. Such consents
were requested.  The Partnership did not receive  unanimous  consent.  Under the
partnership agreements relating to these investments,  Liberty LGP has the right
to cause the sale of the partnership's project. Liberty LGP has pursued the sale
of these  properties  owned by Brierwood  and  Meadowwood.  The  purchasers  are
affiliates of the local general partner in these partnerships.  The transactions
closed in March 2002.

       The Partnership  entered into an agreement with the local general partner
of  Austintown  to sell the  Partnership's  98%  limited  partnership  interest,
subject,  among other things,  to the consent of the related Purchase Money Note
holders. The Partnership did not receive unanimous consent of the Purchase Money
Note holders and the  agreement  expired on April 1, 2000. On September 15, 2000
certain of the Purchase  Money Note holders  commenced an action in the Court of
Common Pleas Mahoning  County,  Ohio seeking,  among other things,  to foreclose
upon  the  Partnership's  pledge  of its 98%  limited  partnership  interest  in
Austintown.  The Partnership did not contest the proceeding and, on February 26,
2001,  the Court entered a default  judgment and order  appointing a receiver to
sell the  Partnership's  interest  in  Austintown  to satisfy the  judgment.  On
November 28, 2001, Mr. Manchi, the local general partner of Austintown,  and his
associate,  Mr. Baker,  both of whom held Purchase Money Notes, were the highest
bidders  for a portion of the limited  partnership  interest  (representing  the
portion - approximately 94% of the Partnership's 98% interest - securing certain
of the Purchase  Money Notes) at public  auction by the receiver at the Mahoning
County  Courthouse.  Their bids totaled  $1,300.  A 25% deposit was required and
paid by Messrs.  Manchi and Baker.  Their purchases will be finalized upon final
approval by the Department of Housing and Urban Development to the sale, Messrs.
Manchi and Baker furnishing a "sophisticated investor letter" and the payment of
the balance of the purchase price.  The sale proceeds,  after the costs of sale,
will be paid to the holders of the Purchase  Money Note for which the collateral
was  sold.  Management  understands  that Mr.  Manchi  has been  negotiating  to
purchase the  remaining  Purchase  Money Notes and expects  that, if he acquires
them, he will exchange them for the balance of the limited partnership interest.
The  Partnership  will  recognize  the  disposition  of its limited  partnership
interest as the sales are finalized.  The estimated  liquidation  value has been
adjusted to reflect these latest estimated realizable values.

       Management has continued discussions with the local manager for Surry and
Glendale.  Under the Local  Limited  Partnership  agreements  relating  to these
investments,  Liberty  LGP has the right to cause the sale of these  projects by
the respective Local Limited Partnerships.  The local manager has had appraisals
completed for these projects  which have been  distributed to the Purchase Money
Note  holders  and  the  general   partners  of  the  respective  Local  Limited
Partnerships.  The appraised  values for Surry and Glendale are  $1,100,000  and
$950,000,  respectively.  Liberty LGP is in the process of soliciting offers for
these  properties  from the local  manager  and/or from third  parties.  All net
proceeds  from any such sale will be  distributed  to the  partners of the Local
Limited Partnerships. The Partnership's proceeds would in turn be distributed to
the related  Purchase  Money Note holders.  Management is continuing to consider
other  alternatives  in the event  such a sale is not  arranged.  Management  is
unable to predict when or whether such a transaction  will be  consummated.  The
estimated  liquidation values of these investments have been adjusted to reflect
the latest estimated realizable values based on the appraisals.

       If  the   Partnership   is  successful  in  disposing  of  its  remaining
investments,   management   presently  intends  to  wind  up  the  Partnership's
operations  in the second  quarter of 2002.  No assurance  can be given that the
Partnership will be able to successfully conclude any of the above transactions.
Consequently,  the  completion  of the  liquidation  of the  Partnership  may be
different than currently anticipated.

                                       16

The Partnership, continued

       The net amount,  if any,  ultimately  available for distribution from the
liquidation of the Partnership  depends on many unpredictable  factors,  such as
the amounts  realized on the sale of the remaining  investments in Local Limited
Partnerships,  carrying costs of the assets prior to sale,  settlement of claims
and  commitments,  the amount of revenue and expenses of the  Partnership  until
completely liquidated and other uncertainties.

       In  light  of the  Partnership's  adoption  of the  liquidation  basis of
accounting,  the Partnership's net asset values as of December 31, 2000 and 2001
reflect Management's  estimates of the net realizable values for the Investments
in Local Limited Partnerships at such dates after giving effect to the estimated
closing  costs  upon  sale or  disposal  of the  investments.  In  addition,  an
estimated  liability  was  recorded  for  estimates  of costs to be  incurred in
carrying out the  dissolution and  liquidation of the  Partnership.  These costs
include  estimated  legal fees,  accounting  fees,  tax return  preparation  and
partnership  administration.  Actual costs could vary  significantly  from these
estimated costs due to  uncertainties  related to the length of time required to
complete the liquidation  and  dissolution of the Partnership and  unanticipated
events which may arise in disposing of the Partnership's remaining assets.

       At December 31, 2001, the  Partnership  had cash and cash  equivalents of
$521,798.  Of this amount $58,949 represents funds segregated for use to pay the
fees and expenses due the Linden GP pursuant to a consulting  agreement and cash
reserves of $462,849.  The increase in cash  reserves  compared with $376,286 at
December 31, 2000 was funded  primarily as the result of $148,485  proceeds from
the sale of the  Partnership's  interests  in  Fuquay-Varina,  Oxford  Homes and
Williamston  Homes,  less the payment of costs relating to these sales and other
operating expenses. Restricted cash decreased as a result of costs paid relating
to the sale of the Partnership's  investments.  The cash reserves have partially
funded the Partnership administrative expenses,  including expense reimbursement
to the Managing General Partner.  The Partnership incurs certain  administrative
costs,  including the  management  fee, which are earned by or reimbursed to the
Managing  General  Partner.  As discussed  more fully in Note 6 to the financial
statements, such administrative costs were $53,000, $98,025 and $99,681 in 2001,
2000 and 1999,  respectively.  In 1999 the Partnership  paid $83,000 of deferred
management fees and reimbursable  expenses out of the proceeds from the sales of
its  interests  in Fiddlers  Creek and Linden  Park.  Management  intends to pay
additional  deferred  fees and costs  from cash  reserves  over the  liquidation
period.

       During 2001, 2000 and 1999 distributable cash flow from the Local Limited
Partnerships (LLP's) in connection with which the Partnership delivered Purchase
Money Notes was distributed to the  Partnership,  as follows:  2001: Two LLP's -
$39,333;  2000: Six LLP's - $126,531 and 1999: Seven LLP's - $245,730.  By April
30, 2001, 2000, and 1999, the Partnership used such cash  distributions to pay a
portion of the accrued and unpaid interest on the related Purchase Money Notes.

                                       17

The Local Limited Partnerships.

       The liquidity of the Local Limited  Partnerships in which the Partnership
has  invested  is  dependent  on the  ability of the  respective  Local  Limited
Partnerships,  which own and operate  government  assisted  multi-family  rental
housing complexes,  to generate cash flow sufficient to fund operations and debt
service and to maintain  working  capital  reserves.  Each of the Local  Limited
Partnerships  is regulated by government  agencies which require monthly funding
of certain  operating and capital  improvements  reserves and which regulate the
amount of cash to be  distributed  to owners.  Each Local Limited  Partnership's
source of funds is rental income received from tenants and government subsidies.
Certain of the Local Limited  Partnerships  receive  rental  income  pursuant to
Section 8 rental assistance contracts which expire at various times from October
2004 through April 2006.  Under the Multifamily  Assisted Housing and Reform and
Affordability  Act  (MAHRAA)  of  1997,  as  amended,  Congress  set  forth  the
legislation for a permanent  "mark-to-market" program and provided for permanent
authority for the renewal of Section 8 Contracts. In February 2001, HUD issued a
new Section 8 contract renewal GuideBook, which replaced HUD notice 99-36.

       The GuideBook  provides project owners with several options for Section 8
contract renewals. The Local Limited Partnerships which have Section 8 contracts
will not be affected by these guidelines until late 2003 or early 2004.

       The Partnership  cannot reasonably  predict  legislative  initiatives and
governmental  budget  negotiations,  the  outcome  of which  could  result  in a
reduction  in funds  available  for the various  federal and state  administered
housing programs  including the Section 8 program.  Such changes could adversely
affect the future net  operating  income  and debt  structure  of certain  Local
Limited Partnerships currently receiving such subsidy or similar subsidies.

       The Local Limited Partnerships are impacted by inflation in several ways.
Inflation  allows for increases in rental rates generally  reflecting the impact
of higher  operating and  replacement  costs.  Inflation  also affects the Local
Limited  Partnerships  adversely by increasing operating costs such as utilities
and salaries.

       As discussed above, the Partnership is currently attempting to dispose of
its  interests  in  the  remaining  five  local  limited  partnerships.  If  the
Partnership is successful in disposing of its remaining investments,  management
presently intends to wind up the Partnership's  operations in the second quarter
of 2002.

       Each of the Local Limited Partnerships has incurred mortgage indebtedness
as  reflected  in  Item  8  in  Schedule  III  -  Real  Estate  and  Accumulated
Depreciation. The mortgage loans provide for equal monthly payments of principal
and interest in amounts,  which will reduce the principal amount of the loans to
zero at maturity.  Each of the  maturity  dates of the  respective  mortgages is
substantially beyond the due date of the Purchase Money Note obligations.

       Upon a sale of a property by a Local  Limited  Partnership  the  mortgage
indebtedness  of such  property  must be  satisfied,  if not  assumed,  prior to
distribution of any funds to the partners in the Local Limited Partnership.

                                       18

Partnership Operations and Liquidation Activities

       The Partnership is engaged solely in the business of owning  interests in
the Local Limited Partnerships rather than the direct ownership of real estate.

       On March 30,  2001,  the  Partnership  sold its 98%  limited  partnership
interests in  Fuquay-Varina,  Oxford Homes and Williamston  Homes to the general
partner of these  partnerships or his affiliate for $148,485 plus the assumption
of the related  Purchase  Money Note  obligations.  The carrying  value of these
properties  had been  adjusted at December  31, 2000 to reflect the actual sales
transactions.

       On December  31,  2001,  the  Properties  owned by  Brierwood II and Pine
Forest were sold to  purchasers  affiliated  with the local  general  partner in
these partnerships. These Partnerships were subsequently dissolved. The carrying
value of these  properties had been adjusted at December 31, 2000 to reflect the
actual sales transactions.

       Net assets in  liquidation  increased to $3,962 at December 31, 2001 from
$2,358 at  December  31,  2000.  The change  was the  result of the  liquidation
adjustments  of $156,213 and  operating  activities of  $(154,609).  Liquidation
adjustments consisted of proceeds received from the Fuquay-Varina,  Oxford Homes
and  Williamston  Homes sales and net  increases  in the  estimated  value to be
received  in  liquidation   of  the  remaining   investments  in  Local  Limited
Partnerships  of  $155,909.  Operating  activities  include  interest  income of
$17,066,  an increase in the estimated  Purchase Money Note interest  payable of
$255,371 and a decrease in accounts payable and accrued expenses of $83,695.

       The  Partnership's  interest income reflects interest earned on reserves,
interest earned on the notes receivable from Linden Park and the reversal of the
unamortized discount in 1999. Total interest income decreased to $22,805 in 2000
from $107,488 in 1999 primarily due to the reversal of the unamortized  discount
of $74,524 in 1999.

       The  Partnership's  interest  expense  decreased to $688,199 in 2000 from
$1,695,878 in 1999. The decrease is attributable to the write off of unamortized
discount (included in interest expense) on the Purchase Money Notes, $999,196 in
1999 versus  $169,499  in 2000,  and the sales of the  Fiddlers  Creek and Osuna
investments on May 28, 1999 and February 1, 2000, respectively. Interest expense
decreased  $172,875 as a result of the cessation of the Partnership's  liability
for the related Purchase Money Notes.

       General and  administrative  expenses of the Partnership were $154,282 in
2000 and $153,550 in 1999.

       The  Partnership's  equity in income from the Local Limited  Partnerships
was  $8,594  in 2000 and  $139,548  in 1999.  The  $130,954  decrease  in income
recognized in 2000 compared to 1999 is primarily due to the  recognition of five
months  of  income  from  Fiddlers  Creek  in  1999  totaling  $60,011  and  the
recognition of one month of Osuna operations versus 12 months of income in 1999,
the difference  totaling $26,301. In addition,  Austintown incurred  significant
maintenance  and repairs in 2000,  with the  resulting  net loss  increasing  by
$32,866.   Distributions  from  Glendale  recorded  as  investment  income  also
decreased by $16,969 in 2000 from 1999. The Partnership did not recognize losses
from six Local Limited Partnerships in 2000 totaling $140,423,  as it would have
reduced its investment  balance below zero, and recognized  investment income of
$2,033 based on cash distributions received from Glendale.

                                       19

Partnership Operations and Liquidation Activities, continued

       Because  of  the  above  discussed  factors,  the  income  (loss)  before
extraordinary items increased to $1,621,217 in 2000 from $(1,602,392) in 1999.

       The  Partnership  realized  a net  gain  of  $2,432,299  on its  sale  of
investment in Osuna on February 1, 2000, $2,579,632 on its sale of investment in
Fiddlers  Creek  on May 28,  1999  and a net  gain of  $344,491  on the  sale of
investment  in Linden  Park on July 15,  1999.  These gains were  calculated  as
follows:


                                                    Osuna         Fiddlers Creek      Linden Park
                                                    -----         --------------      -----------
                                                                            
Cash received                                   $   100,000        $   483,451        $   395,960
Purchase Money Notes assumed by buyer
  or released at sale                             2,938,554          2,624,966                 --
Investment in local limited partnership
  Interest sold                                    (569,998)          (465,520)                --
Consulting fees                                     (23,426)           (35,982)           (41,434)
Professional fees and reimbursed expenses           (12,831)           (27,283)           (10,035)
                                                -----------        -----------        -----------
  Net gain on sale                              $ 2,432,299        $ 2,579,632        $   344,491


       Occupancy levels at the projects owned by the Local Limited  Partnerships
ranged from 86% to 100% in 2001, 79% to 100% in 2000 and 72% to 100% in 1999.

           The  Partnership  is  not  obligated  to  make   additional   capital
contributions  to fund the deficit in its  capital  accounts in any of the Local
Limited Partnerships.

       The  operations  of the  Partnership  and of  each of the  Local  Limited
Partnerships  are subject to numerous risks,  including  material tax risks. The
rents  of the  Properties,  many  of  which  receive  rental  subsidy  payments,
including  payments  under  Section 8 of Title II of the Housing  and  Community
Development Act of 1974 ("Section 8"), are subject to specific laws, regulations
and agreements with federal and state agencies. The subsidy agreements expire at
various times from October 2004 through April 2006. The United States Department
of Housing and Urban  Development  ("HUD") has issued  notices,  which relate to
project based Section 8 contracts. HUD's current program provides in general for
restructuring  rents  and/or  mortgages  where  rents may be  adjusted to market
levels and  mortgage  terms may be  adjusted  based on the  reduction  in rents,
although  there may be instances  in which only rents,  but not  mortgages,  are
restructured.

       The Partnership  cannot reasonably  predict  legislative  initiatives and
governmental  budget  negotiations,  the  outcome  of which  could  result  in a
reduction  in funds  available  for the various  federal and state  administered
housing programs including the Section 8 program.

       Such changes could adversely  affect the future net operating  income and
debt structure of certain Local Limited  Partnerships  currently  receiving such
subsidy or similar subsidies. See Item 1 above.

Item 7A.  Qualitative and Quantitative Disclosure About Market Risk:

       This item is not applicable as this registrant is a small business issuer
within the meaning of Rule 12b-2.

                                       20

Item 8. Financial Statements and Supplementary Data

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                                      INDEX


Page

Financial Statements:

  Statements of Net Assets in Liquidation, December 31, 2001 and 2000       22

  Statement of Changes of Net Assets in Liquidation for the
   Year Ended December 31,2001                                              23

  Statements of Operations for the Years
    Ended December 31, 2000 and 1999                                        24

  Statement of Adjustments to Net Assets in Liquidation,
   December 31, 2000                                                        25

  Statements of Changes in Partners' Deficit
    for the Years Ended December 31, 2000 and 1999                          26

  Statements of Cash Flows for the Years Ended
    December 31, 2000 and 1999                                           27-28

  Notes to Financial Statements                                          29-49

Independent Auditors' Reports                                            50-58

Separate Financial Statements, including
  Reports of Independent Auditors', for
  Significant Investees:

         Austintown                                                      59-87

Financial Statement Schedules:

         Schedule III - Real Estate and Accumulated Depreciation            88


All schedules  other than those  indicated in the index have been omitted as the
required  information  is  inapplicable  or the  information is presented in the
financial statements or related notes.

                                       21


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                     STATEMENTS OF NET ASSETS IN LIQUIDATION


                                                                December 31,
                                                            -------------------
                                                              2001       2000
                                                              ----       ----
Assets (Liquidation Basis):

    Cash and cash equivalents                               $462,849   $376,286
    Restricted cash                                           58,949    147,103
    Investments in Local Limited Partnerships                265,250    296,910
                                                            --------   --------
       Total Assets                                          787,048    820,299
                                                            --------   --------

Liabilities (Liquidation Basis):

    Purchase Money Notes and accrued interest liabilities    265,250     51,983
    Accounts payable to affiliates                           339,271    386,271
    Accounts payable                                           1,000      3,596
    Accrued expenses                                         176,724    375,250
    Interest payable                                             841        841
                                                            --------   --------
       Total liabilities                                     783,086    817,941
                                                            --------   --------

Net Assets in Liquidation                                   $  3,962   $  2,358
                                                            ========   ========



   The accompanying notes are an integral part of these financial statements.

                                       22




                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                STATEMENT OF CHANGES OF NET ASSETS IN LIQUIDATION
                      For the year ended December 31, 2001



Net Assets in liquidation at December 31, 2000                        $   2,358

Operating Activities
    Interest income                                      $  17,066
    Purchase Money Note interest - increase in
       accrual                                            (255,371)
    Other operating expenses:
       Affiliates                                           47,000
       Other                                                36,696
                                                         ---------
         Sub-total operating activities                                (154,609)

Liquidating Activities
    Increase in investment in Local Limited
       Partnerships
                                                               319
    Change in estimated liquidation value
       Estimated sales price                               155,909
       Actual sales price                                      (15)
                                                         ---------
         Sub-total liquidating activities                               156,213
                                                                      ---------

Net Assets in liquidation at December 31, 2001                        $   3,962
                                                                      =========




   The accompanying notes are an integral part of these financial statements.

                                       23



                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                            STATEMENTS OF OPERATIONS

                                                                    For the Years Ended December 31,
                                                                 -------------------------------------
                                                                      2000                  1999
                                                                      ----                  ----
                                                                                  
Interest income                                                   $    22,805            $   107,488

Expenses:
   Interest expense                                                   688,199              1,695,878

   General and administrative expenses:
      Affiliates                                                       98,025                 99,681
      Other                                                            56,257                 53,869
                                                                  -----------            -----------
   Total expenses                                                     842,481              1,849,428
                                                                  -----------            -----------

Loss before other income and equity in income (loss) of
   local limited Partnership investments                             (819,676)            (1,741,940)

Other income:
   Gain on sale of investment in Osuna                              2,432,299                     --
                                                                  -----------            -----------

Income (Loss) before equity in income of local limited
   Partnership investments                                          1,612,623             (1,741,940)

Equity in income of local
   Limited partnership investments                                      8,594                139,548
                                                                  -----------            -----------

Income (Loss) before extraordinary items                            1,621,217             (1,602,392)

Extraordinary items:
   Gain on sale of investment in Fiddlers Creek Apts                       --              2,579,632
   Gain on sale of investment in Linden Park                               --                344,491
                                                                  -----------            -----------
                                                                           --              2,924,123
                                                                  -----------            -----------

Net income (loss)                                                 $ 1,621,217            $ 1,321,731
                                                                  ===========            ===========

Limited partners' interest in income (loss) before
   extraordinary items                                            $ 1,605,005            $(1,586,368)
                                                                  ===========            ===========

Limited partners' interest in net income (loss)                   $ 1,605,005            $ 1,308,514
                                                                  ===========            ===========

Units used in computing basic net income (loss) per
   limited partnership Unit                                            21,564                 21,566
                                                                  ===========            ===========

Basic income (loss) per limited partner unit before
   extraordinary items                                            $     74.43            $    (73.56)
                                                                  ===========            ===========

Basic net income (loss) per
  limited partnership Unit                                        $     74.43            $     60.67
                                                                  ===========            ===========

<FN>
              The accompanying notes are an integral part of these financial statements.
</FN>

                                       24

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

              STATEMENT OF ADJUSTMENTS TO NET ASSETS IN LIQUIDATION
                             As of December 31, 2000





Net (Deficiency in) Assets at December 31, 2000 prior to the
   adoption of the liquidation basis of accounting                 $ (9,854,533)

Adjustment of carrying values of investments in Local Limited
   Partnerships and other assets to estimated net realizable
   values at December 31, 2000, upon adoption of the
   liquidation basis of accounting                                     (518,143)

Adjustment of carrying values of accounts payable and accrued
   expenses, excluding accrued interest, to estimated
   settlement amounts at December 31, 2000, upon adoption of
   the liquidation basis of accounting                                 (424,352)

Adjustment of carrying values of Purchase Money Notes and
   accrued interest liabilities and payables to estimated
   settlement amounts at December 31, 2000, upon adoption of
   the liquidation basis of accounting                               10,799,386
                                                                   ------------

Net assets in liquidation at December 31, 2000                     $      2,358
                                                                   ============



   The accompanying notes are an integral part of these financial statements.

                                       25



                                    LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                       (A Massachusetts Limited Partnership)

                                     STATEMENTS OF CHANGES IN PARTNERS' DEFICIT
                                   For the years ended December 31, 2000 and 1999


                                                              General               Limited
                                                              Partner              Partners                Total
                                                              -------              --------                -----

                                                                                             
Partners'deficit
   at December 31, 1998                                    $   (219,976)         $(12,118,742)         $(12,338,718)

Net income                                                       13,217             1,308,514             1,321,731

Capital Distributions                                               (56)             (455,584)             (455,640)
                                                           ------------          ------------          ------------

Partners' deficit
   at December 31, 1999                                    $   (206,815)         $(11,265,812)         $(11,472,627)

Net income                                                       16,212             1,605,005             1,621,217

Capital Distributions                                               (31)               (3,092)               (3,123)
                                                           ------------          ------------          ------------

Partners' deficit at December  31, 2000, prior to
   adoption of the liquidation basis of accounting         $   (190,634)         $ (9,663,899)         $ (9,854,533)
                                                           ============          ============          ============

Limited Partner distributions per unit:
     2000                                                                              $  .14
                                                                                       ======

     1999                                                                              $21.13
                                                                                       ======

<FN>

                     The accompanying notes are an integral part of these financial statements.
</FN>

                                       26




                               LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                  (A Massachusetts Limited Partnership)

                                         STATEMENTS OF CASH FLOWS

                                                                        For the Years Ended December 31,
                                                                       ---------------------------------
                                                                            2000                1999
                                                                            ----                ----
                                                                                     
Cash flows from operating activities:
   Cash distributions from Local Limited Partnerships                  $   129,654          $   251,371
   Interest payments on Purchase Money Notes                              (123,760)            (245,730)
   Uncashed interest payments on Purchase Money
      Notes from prior years                                                    --                  841
   Cash paid for general and administration expenses:
      Affiliates                                                               (27)             (83,000)
      Other                                                                (44,225)             (38,926)
   Interest received                                                        22,805               25,733
                                                                       -----------          -----------

      Net cash used in operating activities                                (15,553)             (89,711)
                                                                       -----------          -----------

Cash flows from financing activities:
   Capital distributions                                                    (3,123)            (455,640)
   Principal and accrued interest received upon
      repayment of Linden Park notes
      receivable                                                                --              241,058
                                                                       -----------          -----------

      Net cash used in financing activities                                 (3,123)            (214,582)
                                                                       -----------          -----------

Cash flows from investing items:
   Cash proceeds from sale of investment in:
      Osuna                                                                100,000                   --
      Fiddlers Creek                                                            --              483,451
      Linden Park                                                               --              395,960
   Consulting fees                                                         (23,426)             (77,416)
   Deferred closing costs and reimbursable expenses                        (61,449)             (13,046)
   Increase in restricted cash                                            (147,103)                  --
                                                                       -----------          -----------
      Net cash provided by (used in) investing items                      (131,978)             788,949
                                                                       -----------          -----------

Net increase (decrease) in cash and cash equivalents                      (150,654)             484,656

Cash and cash equivalents at:

   Beginning of period                                                     526,940               42,284
                                                                       -----------          -----------

   End of period                                                       $   376,286          $   526,940
                                                                       ===========          ===========



                                   (continued)

                                       27




                               LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                  (A Massachusetts Limited Partnership)

                                   STATEMENTS OF CASH FLOWS (continued)


Reconciliation of net income (loss) to net cash used in operating activities:

                                                                        For the Years Ended December 31,
                                                                       ---------------------------------
                                                                            2000                1999
                                                                            ----                ----
                                                                                     

Net income (loss)                                                      $ 1,621,217          $ 1,321,731

Adjustments to reconcile net income (loss) to net cash used in
   operating activities:

      Share of income of Local Limited
          Partnership investments
                                                                            (8,594)            (139,548)

      Cash distributions from Local Limited
          Partnerships                                                     129,654              251,371

      Interest expense added to purchase money
          Notes, net of discount amortization                              649,223            1,573,230

      Interest income added to
          notes receivable, net of discount
          amortization, and interest received                                   --              (81,755)

      Gain on sale of investment in Local Limited
          Partnerships                                                  (2,432,299)          (2,924,123)

      (Decrease) increase in:
          Accrued interest payable                                         (84,783)            (122,241)
          Accounts payable to affiliates                                    97,998               15,002
          Accounts payable                                                   2,031               (1,093)
          Accrued expenses                                                  10,000               17,715
                                                                       -----------          -----------
Net cash used in operating activities                                  $   (15,553)         $   (89,711)
                                                                       ===========          ===========

<FN>
               The  accompanying  notes are an integral  part of these financial statements.
</FN>

                                       28


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

1. Organization and Liquidation of the Partnership

Organization

       Liberty Housing Partners  Limited  Partnership  (the  "Partnership")  was
formed under the Massachusetts Uniform Limited Partnership Act on March 20, 1984
for the primary purpose of investing in other limited partnerships which own and
operate government  assisted  multi-family  rental housing complexes (the "Local
Limited Partnerships").

       The General  Partners of the Partnership  through  December 27, 1995 were
Liberty Real Estate  Corporation,  which served as the Managing General Partner,
and LHP Associates  Limited  Partnership,  which served as the Associate General
Partner.  On  December  27,  1995,  Liberty  Real  Estate  Corporation  and  LHP
Associates  Limited  Partnership  withdrew from the Partnership and assigned and
transferred all of their  interests in the Partnership to the Successor  General
Partner, TNG Properties Inc., which was admitted to the Partnership as Successor
General Partner. TNG Properties Inc. serves as the Managing General Partner.

       The  Partnership  Agreement  authorized the sale of up to 30,010 units of
Limited  Partnership  Interest ("Units") of which 21,616 were subscribed for and
sold as of the completion of the offering on July 12, 1985.  During fiscal 1995,
1998,  2000 and  2001,  the  Partnership  recorded  as  cancelled  and no longer
outstanding 40, 10, 20 and 20 Units, respectively, which were formally abandoned
by the holders of such Units.

       Pursuant to terms of the Partnership Agreement, Profits or Losses for Tax
Purposes (other than from sales or  refinancings)  and  Distributable  Cash From
Operations,  both as defined in the Partnership Agreement,  are allocated 99% to
the Limited Partners and 1% to the General  Partners.  Different  allocations of
profits  or losses  and cash  distributions  resulting  from  other  events  are
specified  in the  Partnership  Agreement.  Profits  from a sale or  refinancing
transaction of the Partnership or Local Limited Partnerships is allocated first,
to the extent of and in proportion to the balance of negative capital  accounts,
second,  pro rata to the Limited  Partners to increase to the amount of Invested
Capital and third,  85% to the Limited  Partners and 15% to the General Partner.
Losses from a sale or  refinancing  transaction  are  allocated  pro rata to the
extent of any positive capital accounts and then 99% to the Limited Partners and
1% to the General Partner.

       The Partnership  Agreement  provides that Cash from Sales or Refinancings
(as defined in the Partnership Agreement),  if any, received by the Partnership,
will be  distributed  (i) first,  until the Limited  Partners  have  received an
amount equal to their total invested capital, 100% to the Limited Partners,  and
(ii) the balance,  85% to the Limited Partners and 15% to the General  Partners;
provided  however that if the amount of Cash from Sales or Refinancings  exceeds
the amount of profits for tax purposes  arising  from such sale or  refinancing,
the amount of such excess is  distributed  to those  Partners,  if any, who have
positive  balances in their capital accounts  following any  distributions  made
pursuant  to  clause  (i) in  connection  with  such  sale  or  refinancing,  in
proportion  to and to the  extent of such  positive  balances,  and prior to any
distributions pursuant to clause (ii).

                                       29

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

1. Organization and Liquidation of the Partnership, continued

Liquidation and Sale of Investments in Local Limited Partnerships

       On December  31,  2001,  the  Properties  owned by  Brierwood II and Pine
Forest were sold to  purchasers  affiliated  with the local  general  partner in
these partnerships. These Partnerships were subsequently dissolved. The carrying
value of these  properties had been adjusted at December 31, 2000 to reflect the
actual sales transactions.

       On March 30,  2001,  the  Partnership  sold its 98%  limited  partnership
interests in  Fuquay-Varina,  Oxford Homes and Williamston  Homes to the general
partner of these  partnerships or his affiliate for $148,485 plus the assumption
of the related  Purchase  Money Note  obligations.  The carrying  value of these
properties  had been  adjusted at December  31, 2000 to reflect the actual sales
transactions.

       On February 1, 2000, the  Partnership  sold its 98% interest as a limited
partner  (the  "Partnership  Interest")  in  Osuna to the  Sovereign  Management
Corporation,  the company retained by Osuna to manage its apartment complex (the
"Purchaser").  In consideration  for the sale of the Partnership  Interest,  the
Partnership  received a net cash purchase price of $100,000.  In connection with
the sale,  the holders of the Purchase  Money Notes (the "Notes")  issued by the
Partnership  in connection  with its  acquisition  of the  Partnership  Interest
released the  Partnership  from all  liabilities  in connection  with the Notes.
After transaction expenses,  the Partnership  recognized a gain of $2,432,299 on
the sale of the investment.

       On July 15,  1999,  the  Partnership  sold its interest in Linden Park in
exchange for  $395,960 in cash.  After  transaction  expenses,  the  Partnership
recognized  a gain of  $344,491  on the  sale  of the  investment.  Linden  Park
refinanced  their  existing debt and also paid in full the principal and accrued
and unpaid  interest due the  Partnership on their notes totaling  $241,058.  In
accordance with the  Partnership's  agreement with the General Partner of Linden
Park (the "Linden GP"), these funds have been segregated for use to pay the fees
and expenses due the Linden GP in  connection  with the  consulting  arrangement
described below.  Interest earned on these segregated funds will be available to
pay these fees and expenses.

       On May 28, 1999, the  Partnership  sold its interest in Fiddlers Creek in
exchange  for  $483,451  in cash  and  assumption  of the  Purchase  Money  Note
obligations.  After transaction expenses,  the Partnership  recognized a gain of
$2,579,632 on the sale of the  investment.  On April 13, 2000,  estimated  state
withholding  taxes totaling  $211,271 were paid from the proceeds of the sale of
the  Partnership's  investment in Fiddlers Creek.  The Partnership  subsequently
reevaluated this obligation and applied for a refund of the $211, 271 previously
remitted. On November 7, 2000 the refund was received with interest of $4,659.

       The Partnership distributed $449,999 to the Partnership's Unit holders in
August,  1999 from the  proceeds of the sales of the Local  Limited  Partnership
interests in Fiddlers Creek and Linden Park.

                                       30

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

1. Organization and Plan of Liquidation of the Partnership, continued

Liquidation and Sale of Investments in Local Limited Partnerships, continued

       The  Linden GP was  engaged  in  September,  1998 to assist  the  general
partner review the  Partnership's  portfolio,  develop a strategy for maximizing
the value of the portfolio and implementing the strategy. The agreement provides
for fees based on the successful  implementation  of all or part of the strategy
developed  which will be paid from the segregated  funds  discussed  above.  The
remaining  balance of the segregated  funds was $58,949 as of December 31, 2001.
In 2001,  the  Partnership  paid $71,723 in consulting  fees to the Linden GP in
respect of the successful sales of its' interests in Fuqua-Varina,  Oxford Homes
and Williamston  Homes. Fees totaling $18,018 were paid in respect of Austintown
and the Partnership accrued fees due the Linden GP totaling $9,441 in respect of
the Brierwood II and Pine Forest investments.  In 2000, the consulting fees paid
to  the  Linden  GP in  respect  of the  successful  sale  of the  Partnership's
investment in Osuna was $23,426 and reimbursed  expenses  totaled $407. In 1999,
the consulting fees paid to the Linden GP in respect of the successful  sales of
the Partnership's  investments in Fiddlers Creek and Linden Park totaled $77,416
and reimbursed the Linden GP for expenses incurred totaled $10,216.

       The sale of the  Partnership's  interests  in  Brierwood  and  Meadowwood
requires consent from all the related Purchase Money Note holders. Such consents
were requested.  The Partnership did not receive  unanimous  consent.  Under the
partnership agreements relating to these investments,  Liberty LGP has the right
to cause the sale of the Local Limited  Partnership's  project.  Liberty LGP has
pursued the sale of these  properties  owned by Brierwood  and  Meadowwood.  The
purchasers  are  affiliates of the local general  partner in these Local Limited
Partnerships. The transactions closed in March 2002.

       The Partnership  entered into an agreement with the local general partner
of  Austintown  to sell the  Partnership's  98%  limited  partnership  interest,
subject,  among other things,  to the consent of the related Purchase Money Note
holders. The Partnership did not receive unanimous consent of the Purchase Money
Note holders and the  agreement  expired on April 1, 2000. On September 15, 2000
certain of the Purchase  Money Note holders  commenced an action in the Court of
Common Pleas Mahoning  County,  Ohio seeking,  among other things,  to foreclose
upon  the  Partnership's  pledge  of its 98%  limited  partnership  interest  in
Austintown.  The Partnership did not contest the proceeding and, on February 26,
2001,  the Court entered a default  judgment and order  appointing a receiver to
sell the  Partnership's  interest  in  Austintown  to satisfy the  judgment.  On
November 28, 2001, Mr. Manchi, the local general partner of Austintown,  and his
associate,  Mr.  Baker,  were the  highest  bidders for a portion of the limited
partnership  interest  (representing  the  portion  -  approximately  94% of the
Partnership's  98% interest - securing  certain of the Purchase  Money Notes) at
public  auction by the receiver at the Mahoning  County  Courthouse.  Their bids
totaled $1,300. A 25% deposit was required and paid by Messrs. Manchi and Baker.
Their  purchases  will be finalized  upon final  approval by the  Department  of
Housing and Urban Development to the sale, Messrs. Manchi and Baker furnishing a
"sophisticated  investor  letter" and the payment of the balance of the purchase
price.  The sale proceeds,  after the costs of sale, will be paid to the holders
of the  Purchase  Money  Note for which  the  collateral  was  sold.  Management
understands  that Mr.  Manchi has been  negotiating  to purchase  the  remaining
Purchase  Money Notes and expects  that,  if he acquires  them, he will exchange
them for the balance of the limited partnership  interest.  The Partnership will
recognize the disposition of its limited  partnership  interest as the sales are
finalized.  The estimated  liquidation  value has been adjusted to reflect these
latest estimated realizable values.

                                       31

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

1. Organization and Plan of Liquidation of the Partnership, continued

Liquidation and Sale of Investments in Local Limited Partnerships, continued

       Management has continued discussions with the local manager for Surry and
Glendale.  Under the Local  Limited  Partnership  agreements  relating  to these
investments,  Liberty  LGP has the right to cause the sale of these  projects by
the respective Local Limited Partnerships.  The local manager has had appraisals
completed for these projects  which have been  distributed to the Purchase Money
Note  holders  and  the  general   partners  of  the  respective  Local  Limited
Partnerships.  The appraised  values for Surry and Glendale are  $1,100,000  and
$950,000,  respectively.  Liberty LGP is in the process of soliciting offers for
these  properties  from the local  manager  and/or from third  parties.  All net
proceeds  from any such sale will be  distributed  to the  partners of the Local
Limited Partnerships. The Partnership's proceeds would in turn be distributed to
the related  Purchase  Money Note holders.  Management is continuing to consider
other  alternatives  in the event  such a sale is not  arranged.  Management  is
unable to predict when or whether such a transaction  will be  consummated.  The
estimated  liquidation  value of these investments have been adjusted to reflect
the latest estimated realizable values based on the appraisals.

       The carrying values of the investments in the Local Limited  Partnerships
and the Purchase Money Notes and related accrued interest were adjusted to their
estimated fair values and settlement  amounts,  respectively,  upon adopting the
liquidation basis of accounting (See Note 2).

       As discussed above, the Partnership is currently attempting to dispose of
its  interests  in  the  remaining  five  Local  Limited  Partnerships.  If  the
Partnership is successful in disposing of its remaining investments,  management
presently intends to wind up the Partnership's  operations in the second quarter
of 2002.

       No  assurance  can  be  given  that  the  Partnership  will  be  able  to
successfully  conclude  any  of  the  above  transactions.   Consequently,   the
completion of the liquidation of the Partnership may be different than currently
anticipated.

       The net amount,  if any,  ultimately  available for distribution from the
liquidation of the Partnership  depends on many unpredictable  factors,  such as
the amounts  realized on the sale of the remaining  investments in Local Limited
Partnerships,  carrying costs of the assets prior to sale,  settlement of claims
and  commitments,  the amount of revenue and expenses of the  Partnership  until
completely liquidated and other uncertainties.

2. Significant Accounting Policies

Basis of Accounting

       Because of the  progress  which had been made during  2000 in  connection
with the  Partnership's  efforts to liquidate  its portfolio of  investments  in
Local Limited Partnerships, effective December 31, 2000, the Partnership adopted
the  liquidation  basis of  accounting.  Prior  to that  date,  the  Partnership
recorded results of operations using the going concern basis of accounting.

                                       32

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

2. Significant Accounting Policies, continued

Basis of Accounting, continued

       The  accompanying  statements of net assets in liquidation as of December
31,  2001 and  2000,  reflect  the  transactions  of the  Partnership  utilizing
liquidation  accounting concepts as required by accounting  principles generally
accepted  in the  United  States  of  America.  Under the  liquidation  basis of
accounting,  assets  are stated at their  estimated  net  realizable  values and
liabilities are stated at their  anticipated  payable amounts.  The valuation of
assets and liabilities necessarily requires estimates and assumptions, and there
are uncertainties in carrying out the dissolution of the Partnership. The actual
values upon dissolution and costs associated  therewith could be higher or lower
than the amounts recorded.

       The accompanying  statement of operations for the year ended December 31,
2000  reflects  the  operations  of the  Partnership  prior to the  adoption  of
liquidation  basis of accounting and prior to the adjustments  required to adopt
the liquidation basis of accounting as of December 31, 2000.

Investment in Local Limited Partnerships

       Investments in Local Limited Partnerships at December 31, 2001 consist of
investments  in five Local  Limited  Partnerships  which are stated at estimated
liquidation  value.  Prior  to  the  adoption  of  liquidation  accounting,  the
investments  in Local  Limited  Partnerships  were  accounted  for by the equity
method  whereby costs to acquire the  investments,  including  cash paid,  notes
issued  and  other  costs  of  acquisition,  were  capitalized  as  part  of the
investment account.  The Partnership's  equity in the earnings or losses of each
of the Local Limited  Partnerships  was reflected as an addition to or reduction
of the respective  investment account. The Partnership did not recognize losses,
which reduced its investment  account below zero.  Cash  distributions  received
which reduce the investment below zero are recognized as investment income.

Cash Equivalents

       For purposes of the statement of cash flows,  the  Partnership  considers
all highly liquid debt instruments  purchased with a maturity of three months or
less to be cash equivalents.

       Cash equivalents at December 31, 2001 consist of $377,672 certificates of
deposit with  interest at rates of 1.76 and 1.74 percent and are rolled  forward
on a seven day basis. The remaining funds held are in money market funds with no
stated  maturity,   valued  at  cost,  which  approximates  market  value.  Cash
equivalents at December 31, 2000 consisted of $363,484  certificates  of deposit
which earned interest at rates of 4.9 and 4.83 percent and are rolled forward on
a seven day basis.  The  remaining  funds held are in money market funds with no
stated maturity, valued at cost, which approximates market value.

                                       33

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS


2. Significant Accounting Policies, continued

Interest

       Discounts on purchase  money notes were  amortized  over the terms of the
related  notes using the  effective  interest  method.  At December 31, 2000 the
Partnership  had fully  amortized the discount for all the purchase money notes.
Interest  accrued on the  Purchase  Money Notes was  adjusted  to its  estimated
settlement  amount  in  conjunction  with  adopting  the  liquidation  basis  of
accounting.

       Discounts on notes  receivable  were being amortized over the term of the
notes using the effective interest method. In 1999, the unamortized  discount on
the notes receivable was reversed and was included in the Partnership's interest
income.

Income Taxes

       No  provision  or benefit  for income  taxes has been  included  in these
financial  statements  since the  Partnership is not liable for federal or state
income taxes because Partnership income or loss is allocated to the partners for
income tax purposes.  In the event the Partnership's tax returns are examined by
the Internal  Revenue  Service or state taxing  authority  and such  examination
results in a change in the Partnership  taxable income or loss, such change will
be  reported  to the  partners.  The  Partnership  is  obligated  under  certain
circumstances  to  withhold  and  remit  funds to  certain  states  on behalf of
non-resident partners. This has no effect on the Partnership's profit or loss.

Use of Estimates

       The  preparation of financial  statements in conformity  with  accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the  financial  statements  and the reported  amounts of revenue and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Per Unit Amounts

       Net income (loss) per Limited  Partnership  Unit is based on the weighted
average number of Units  outstanding in the applicable  year. As of December 31,
2001,  2000, and 1999, there were 21,526,  21,546 and 21,566 units  outstanding.
During 2001 and 2000, 20 units were abandoned in each year.  Refer to Note 1 for
information regarding profit and loss sharing ratios.

                                       34


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS


3. Contingencies

       As of December 31, 2001 all five  remaining  series of the Purchase Money
Notes  were in  default.  The  Purchase  Money  Notes  relating  to  Austintown,
Meadowwood  and Brierwood  matured on October 30, 1999. The Purchase Money Notes
relating  to  Glendale  and Surry  matured on August 29,  2000 and July 9, 2001,
respectively.  On  September  29,  1999 the  Purchase  Money  Notes  relating to
Fuquay-Varina,  Oxford Homes and Williamston  Homes matured.  On March 30, 2001,
these  Purchase Money Notes were assumed by the buyer as part of the sales price
of the related Partnership interests.  The Purchase Money Notes relating to Pine
Forest  matured  on October  30,  1999.  These  Purchase  Money  Notes have been
effectively  cancelled  as the related  Partnership  (the sole  collateral)  was
terminated  on December  31, 2001 after the sale of the  property.  The Purchase
Money Notes  relating to Osuna  matured on November  27, 1999.  The  Partnership
disposed  of  its  interest  in  Osuna  and  the  related  Purchase  Money  Note
obligations  in  February  2000.  Linden  Park,  one of the  two  Local  Limited
Partnerships  in which the  Partnership  acquired its interest for cash,  issued
purchase  money notes in  connection  with the purchase of its housing  complex.
Such notes had terms  substantially  identical  to those of the  Purchase  Money
Notes, and were secured by a pledge by all of the partners in such Local Limited
Partnership   (including  the  Partnership)  of  their  respective   partnership
interests therein.  The notes were paid in full in connection with a refinancing
by Linden Park of its existing debt in July 1999.

       The sale or other  disposition by the Partnership of its interests in the
Local Limited  Partnerships,  including in connection  with a foreclosure of the
pledged  security,  is likely to result in recapture of  previously  claimed tax
losses to the  Partnership  and may have other adverse tax  consequences  to the
Partnership and to the Limited Partners. Such recapture may cause some or all of
the Limited  Partners to have taxable income from the  Partnership  without cash
distributions  from the  Partnership  with  which to satisfy  the tax  liability
resulting therefrom.

       As discussed in Note 1 above, the Partnership is currently  attempting to
dispose of its interests in the remaining  five Local Limited  Partnerships.  If
the  Partnership  is  successful  in  disposing  of its  remaining  investments,
management  presently  intends to wind up the  Partnership's  operations  in the
second quarter of 2002.

       No  assurance  can  be  given  that  the  Partnership  will  be  able  to
successfully  conclude  any  of  the  above  transactions.   Consequently,   the
completion of the liquidation of the Partnership may be different than currently
anticipated.

       As a result of its  investments  in the Local Limited  Partnerships,  the
Partnership is affected by certain risks and  uncertainties  associated with the
operations of the Properties owned by the Local Limited Partnerships.

                                       35


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

3. Contingencies, continued

       The  rents  of the  Properties,  many of  which  receive  rental  subsidy
payments,  including  payments  under  Section 8 of Title II of the  Housing and
Community  Development  Act of 1974 ("Section 8"), are subject to specific laws,
regulations  and  agreements  with  federal  and  state  agencies.  The  subsidy
agreements  expire at various times from October 2004 through April 2006.  Under
the Multifamily  Assisted Housing and Reform and  Affordability  Act (MAHRAA) of
1997,  as  amended,   Congress  set  forth  the   legislation  for  a  permanent
"mark-to-market" program and provided for permanent authority for the renewal of
Section 8  Contracts.  In  February  2001,  HUD issued a new  Section 8 contract
renewal GuideBook, which replaced HUD notice 99-36.

       The GuideBook  provides project owners with several options for Section 8
contract renewals. The Local Limited Partnerships which have Section 8 contracts
will not be affected by these guidelines until late 2003 or early 2004.

       The Partnership  cannot reasonably  predict  legislative  initiatives and
governmental  budget  negotiations,  the  outcome  of which  could  result  in a
reduction  in funds  available  for the various  federal and state  administered
housing programs  including the Section 8 program.  Such changes could adversely
affect the future net  operating  income  and debt  structure  of certain  Local
Limited Partnerships currently receiving such subsidy or similar subsidies.

4. Investments in Local Limited Partnerships

       The Partnership acquired Local Limited Partnership  interests in thirteen
Local  Limited   Partnerships   which  own  and  operate   government   assisted
multi-family  housing  complexes.  As discussed in Note 1 above, the Partnership
has sold eight of its investments as of December 31, 2001. The  Partnership,  as
Investor  Limited  Partner  pursuant to Local  Limited  Partnership  Agreements,
acquired  interests  ranging  from  94%  to 98% in the  profit  or  losses  from
operations and cash from operations of each of the Local Limited Partnerships.

       As  discussed  above,  the  Partnership  is  currently  in the process of
liquidating the  Partnership  and disposing of its remaining  investments in the
Local  Limited  Partnerships  estimated to occur  through the second  quarter of
2002.  No assurance  can be given that  management  will be able to complete its
liquidation of Partnership's investments within this time period.

       The Partnership distributed $449,999 to the Partnership's Unit holders in
August,  1999  from the  proceeds  of the  sales of  Local  Limited  Partnership
interests in Fiddlers Creek and Linden Park.

       Twelve Local Limited Partnership interests were acquired from withdrawing
partners  of  existing  Local  Limited   Partnerships   and  one  Local  Limited
Partnership interest was acquired from a newly formed Local Limited Partnership.
In conjunction  with the acquisition of eleven of the Local Limited  Partnership
interests from withdrawing  partners,  the Partnership issued long-term purchase
money notes in the aggregate principal amount of $8,705,000, before discount, to
such withdrawing  partners. In conjunction with the acquisition of Linden Park's
interests,  the  Local  Limited  Partnership  issued  purchase  money  notes  to
withdrawing partners amounting to $1,800,000 with the same terms as the purchase
money notes issued by the  Partnership  in connection  with its  acquisition  of
interests in other Local Limited Partnerships.

                                       36

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

4. Investments in Local Limited Partnerships, continued

       All of the Purchase Money Notes accrued simple  interest at 9% per annum.
Interest is payable annually but only to the extent of cash distributed from the
respective  Local Limited  Partnerships.  Both principal and unpaid interest are
due at  maturity.  Recourse  on such  purchase  money  notes is  limited  to the
Partnership's  respective Local Limited Partnership  interests which are pledged
as security on the notes. In connection  with adopting the liquidation  basis of
accounting the Partnership  will not accrue interest on the Purchase Money Notes
subsequent to December 31, 2000.

       Purchase  Money Note  obligations  decreased by  $2,938,554  in the first
quarter of 2000 as the  Partnership's  obligations  with respect to the Purchase
Money  Note  were  released  in  connection  with the sale of the  Partnership's
interest in Osuna.  Purchase  Money Note  obligations  decreased  in 1999 as the
Purchase  Money  Note   obligations   were  assumed  by  the  purchaser  of  the
Partnership's  interest in Fiddlers Creek. See Note 6 for further information on
Purchase Money Notes.

       Effective   December  31,  2000,   the   Investments   in  Local  Limited
Partnerships  were  reduced by $ 487,115 and  deferred  legal costs  relating to
dispositions  of  the  investments  were  reduced  by  $31,028  to  reflect  the
investments at their aggregate estimated realizable value in accordance with the
liquidation basis of accounting.  At December 31, 2001, the Investments in Local
Limited  Partnerships was $265,250 versus $296,910 at December 31, 2000. The net
decrease  of $31,660  includes  the net  increase in  estimated  net sales value
totaling $156,213 less sales proceeds  totaling $148,485 and cash  distributions
received from the Local Limited Partnerships totaling $39,388.

       The Partnership  recorded its share of losses in Linden Park,  Brierwood,
Brierwood  II, Pine Forest,  Surry,  Glendale and  Meadowwood  until its related
investment was reduced to zero. Subsequent to that point, any cash distributions
received from the five remaining  partnerships  will be recognized as investment
income rather than as a reduction in  Investment in Local Limited  Partnerships.
In  2000,  $2,033  of  cash  distributions  from  Glendale  were  recognized  as
investment income as it would have reduced its investment balance below zero.

       The Partnership is not obligated to make additional capital contributions
to fund the deficit in its capital accounts in these Local Limited Partnerships.

       Certain  Local Limited  Partnerships  have made payments on behalf of the
Partnership for non-resident  state  withholding  taxes in accordance with state
income tax  regulations.  No payments were made in 2001.  These amounts totaling
$3,123 in 2000 and $5,641 in 1999 have been  treated as  distributions  from the
Local Limited Partnerships and a distribution to the partners of Liberty Housing
Partners Limited Partnership.

                                       37

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

4. Investments in Local Limited Partnerships, continued

       The  following is a summary of  cumulative  activity for  investments  in
Local  Limited  Partnerships  since  their  dates of  acquisition:



                                                                           Years Ended December 31,
                                                                           ------------------------
                                                                           2001                2000
                                                                           ----                ----
                                                                                     
Total acquisition cost to the Partnership                              $ 9,356,379          $ 9,356,379

Additional capital contributed by the Partnership                           11,425               11,425

Partnership's share of losses of Local Limited Partnerships             (3,456,795)          (3,444,200)

Cash distributions received from Local Limited Partnerships             (4,249,583)          (4,199,256)

Cash distributions received from Local  Limited
       Partnerships recognized as Investment Income                         95,918               95,195

Sales of investments in Local Limited Partnerships                      (1,462,539)          (1,035,518)

Adjustment to reduce investments in Local Limited Partnerships
       to liquidation accounting basis                                     (29,555)            (487,115)
                                                                       -----------          -----------

Investments in Local Limited Partnerships                              $   265,250          $   296,910
                                                                       ===========          ===========



                                       38

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

4.  Investments in Local Limited Partnerships, continued

           Summarized   financial   information  from  the  combined   financial
statements of all Local Limited  Partnerships in which the  Partnership  held an
investment during the corresponding fiscal year is as follows:

                            Summarized Balance Sheets

Assets:                                                 2001           2000
- ------                                                  ----           ----

Investment property, net
          of accumulated depreciation               $ 4,726,301     $ 7,771,045
Current assets                                          745,820       1,127,683
Other assets                                             84,767         195,708
                                                    -----------     -----------
  Total assets                                      $ 5,556,888     $ 9,094,436
                                                    ===========     ===========

Liabilities and Partners' Equity (Deficit):
                                                                    -----------

Current liabilities                                     563,305         730,061
Long-term debt, net of discounts                      5,460,527       9,082,556
                                                    -----------     -----------
   Total liabilities                                  6,023,832       9,812,617

Partnership's equity (deficit)                         (372,760)       (553,347)
Other partners' equity (deficit)                        (94,184)       (164,834)
                                                    -----------     -----------
   Total liabilities and
       partners' equity (deficit)                   $ 5,556,888     $ 9,094,436
                                                    ===========     ===========



                       Summarized Statements of Operations

                                                               For the Years Ended December 31,
                                                               --------------------------------
                                                     2001                  2000                  1999
                                                     ----                  ----                  ----
                                                                                    
Rental and other income                           $ 2,521,634           $ 3,019,184           $ 4,463,668
Expenses:
   Operating expenses                               1,702,676             1,981,234             2,957,059
   Interest expense                                   468,042               582,074               773,617
   Depreciation and amortization                      490,154               591,400               813,890
                                                  -----------           -----------           -----------
     Total expenses                                 2,660,872             3,154,708             4,544,566
                                                  -----------           -----------           -----------
Operating loss                                       (139,238)             (135,524)              (80,898)

Gain on sale of apartment complexes                 1,027,340                    --                    --
                                                  -----------           -----------           -----------

Net income (loss)                                 $   888,102           $  (135,524)          $   (80,898)
                                                  ===========           ===========           ===========

Partnership's share of net income (loss)          $   814,039           $  (133,862)          $   (80,324)
                                                  ===========           ===========           ===========
Other partners' share
  of net income (loss)                            $    74,063           $    (1,662)          $      (574)
                                                  ===========           ===========           ===========



                                       39


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

4.  Investments in Local Limited Partnerships, continued

       The difference between the Partnership's share of income in Local Limited
Partnership  investments in the  Partnership's  Statements of Operations for the
years ended  December  31,  2000 and 1999 and the share of income  (loss) in the
above  Summarized   Statements  of  Operations  consists  of  the  Partnership's
unrecorded share of losses and cash distributions  recorded as investment income
as follows:



                                                                   2000             1999
                                                                   ----             ----
                                                                           
Share of income in Local Limited Partnership Investments
  in the Partnership's Statement of Operations                  $   8,594         $ 139,548

Partnership's share of loss in the
  above summarized Statement of Operations                       (133,862)          (80,324)
                                                                ---------         ---------
    Difference                                                  $ 142,456         $ 219,872
                                                                =========         =========

Unrecorded Losses:
    Linden Park                                                 $      --         $  37,641
    Brierwood                                                      19,725            33,837
    Brierwood II                                                   10,259            25,903
    Pine Forest                                                    48,854            33,806
    Surry                                                          23,508            39,642
    Glendale                                                        5,554             1,995
    Meadowwood                                                     32,523            28,046
                                                                ---------         ---------
            Subtotal Unrecorded Losses                            140,423           200,870
Cash distributions recorded as investment income:
    Glendale                                                        2,033            19,002
    Surry                                                              --                --
                                                                ---------         ---------
Total                                                           $ 142,456         $ 219,872
                                                                =========         =========

5. Restricted Cash

       Restricted Cash consists of funds  segregated for use to pay the fees and
expenses  due the  Linden GP in  accordance  with the  Partnership's  consulting
agreement as discussed more fully in Note 1 above. The remaining  balance of the
segregated  funds was  $58,949 and  $147,103  as of December  31, 2001 and 2000,
respectively.  If  the  workout  or  liquidation  of  the  entire  portfolio  is
successfully  completed all of the  segregated  funds will be paid to the Linden
GP.  Interest  earned on these  segregated fund is available to pay the fees and
expenses due the Linden GP under the consulting agreement.

                                       40


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                          (A Massachusetts Partnership)

                        NOTES TO THE FINANCIAL STATEMENTS

6. Transactions with Affiliates

       During  the  years  ended  December  31,  2000 and  1999 the  Partnership
recognized  general and  administrative  expenses  owed to the Managing  General
Partner, as follows:

                                              2000                   1999
                                              ----                   ----
Reimbursement of Partnership
  Administration expenses                   $48,025                $49,681
Partnership management fees                  50,000                 50,000

       Prior  to the  adoption  of  liquidation  basis of  accounting,  accounts
payable as of December 31, 2000 and 1999,  to affiliates  totaling  $286,271 and
$188,272 respectively,  represent amounts owed for reimbursements of Partnership
administration expenses of $144,000 and $96,001,  respectively,  and partnership
management fees of $ 142,271 and $92,271, respectively. In 2000, the Partnership
reimbursed  expenses  of $27.  In  1999,  the  Partnership  reimbursed  deferred
administration  expenses of $20,000 and  Partnership  management fees of $63,000
out of the Fiddlers Creek and Linden Park sales proceeds.

       In connection with the adoption of the  liquidation  basis of accounting,
an  adjustment  to record  estimated  liabilities  through  the  liquidation  of
$100,000  was recorded at December 31,  2000.  This amount  included  $50,000 of
partnership management fees and $50,000 of reimbursable administration expenses.
In 2001,  estimated  management fees to the General Partner through  liquidation
were  reduced  by  $45,000  and  estimated   administrative   expenses   through
liquidation  were reduced by $2,000.  At December 31, 2001,  accounts payable to
affiliates  totaling  $339,271  represents  amounts owed for  reimbursements  of
Partnership   administrative  expenses  and  management  fees  of  $192,000  and
$147,271, respectively.


                                       41



                            LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                    (A Massachusetts Partnership)

                                  NOTES TO THE FINANCIAL STATEMENTS

7. Purchase Money Notes

       Purchase money notes consist of the following at December 31:

                                                                        2001                 2000
                                                                        ----                 ----
                                                                                 
Purchase Money Notes, due July 9, 2001,
Bearing interest at 9% per annum,
Collateralized by the Partnership's
Local Limited Partnership interest
in Surry Manor, Ltd.:
      Original principal balance                                     $   360,000         $   360,000
      Accrued and unpaid interest                                        435,829             403,429
      Reduction to adjust to Liquidation Accounting                     (653,981)           (763,429)
                                                                     -----------         -----------
                                                                         141,848                  --

Purchase Money Notes, due August 29,
2000, bearing interest at 9% per annum,
collateralized by the Partnership's
Local Limited Partnership interest in
Glendale ManorApartments:
      Original principal balance                                         450,000             450,000
      Accrued and unpaid interest                                        279,202             238,702
      Reduction to adjust to Liquidation Accounting                     (607,100)           (688,702)
                                                                     -----------         -----------
                                                                         122,102                  --

Purchase Money Notes, due September 28,
1999, bearing interest at 9% per annum,
collateralized by the Partnership's
Local Limited Partnership interest in
Oxford Homes for the Elderly, Ltd.:
      Original principal balance                                              --             643,600
      Accrued and unpaid interest                                             --             330,893
      Reduction to adjust to Liquidation Accounting                           --            (973,855)
                                                                     -----------         -----------
                                                                              --                 638

Purchase Money Notes, due September 28,
1999, bearing interest at 9% per annum,
collateralized by the Partnership's
Local Limited Partnership interest in
Williamston Homes for the Elderly, Ltd.:
      Original principal balance                                              --             664,100
      Accrued and unpaid interest                                             --             222,870
      Reduction to adjust to Liquidation Accounting                           --            (875,406)
                                                                     -----------         -----------
                                                                              --              11,564


                                       42



                            LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                    (A Massachusetts Partnership)

                                  NOTES TO THE FINANCIAL STATEMENTS

7. Purchase Money Notes (Continued)

                                                                        2001                 2000
                                                                        ----                 ----
                                                                                 

Purchase Money Notes, due September 28,
1999, bearing interest at 9% per annum,
collateralized by the Partnership's
Local Limited Partnership interest  in
Fuquay-Varina Homes for the Elderly, Ltd.:
      Original principal balance                                              --         $   707,300
      Accrued and unpaid interest                                             --              95,730
      Reduction to adjust to Liquidation Accounting                           --            (773,502)
                                                                     -----------         -----------
                                                                              --              29,528

Purchase Money Notes, due
October 30, 1999, bearing interest at
9% per annum, collateralized by the
Partnership's Local Limited Partnership
Interest in Meadowwood, Ltd.:
      Original principal balance                                         610,000             610,000
      Accrued and unpaid interest                                        926,011             871,111
      Reduction to adjust to Liquidation Accounting                   (1,536,011)         (1,481,012)
                                                                     -----------         -----------
                                                                              --                  99

Purchase Money Notes,  due
October 30, 1999, bearing interest at
9% per annum, collateralized by the
Partnership's Local Limited Partnership
Interest in Brierwood, Ltd.:
      Original principal balance                                         270,000             270,000
      Accrued and unpaid interest                                        402,006             382,814
      Reduction to adjust to Liquidation Accounting                     (672,006)           (652,715)
                                                                     -----------         -----------
                                                                              --                  99


                                       43



                            LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                    (A Massachusetts Partnership)

                                  NOTES TO THE FINANCIAL STATEMENTS

7. Purchase Money Notes (Continued)

                                                                        2001                 2000
                                                                        ----                 ----
                                                                                 

Purchase Money Notes,  due
October 30, 1999, bearing interest at
9% per annum, collateralized by the
Partnership's Local Limited Partnership
Interest in Pine Forest Apartments, Ltd.:
      Original principal balance                                              --             350,000
      Accrued and unpaid interest                                             --             487,328
      Reduction to adjust to Liquidation Accounting                           --            (837,328)
                                                                     -----------         -----------
                                                                              --                  --

Purchase Money Notes,  due
October 30, 1999, bearing interest at
9% per annum, collateralized by the
Partnership's Local Limited Partnership
Interest in Austintown Associates:
         Original principal balance                                    1,600,000           1,600,000
         Accrued and unpaid interest                                   2,307,437           2,163,492
         Reduction to adjust to Liquidation Accounting                (3,906,137)         (3,753,437)
                                                                     -----------         -----------
                                                                           1,300              10,055


                                                                     -----------         -----------

Total principal and accrued and unpaid interest at 9% as
adjusted to liquidation basis
                                                                     $   265,250         $    51,983
                                                                     ===========         ===========


                                       44



                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                          (A Massachusetts Partnership)

                        NOTES TO THE FINANCIAL STATEMENTS


7.         Purchase Money Notes (Continued)

       The  Purchase  Money Notes were  originally  discounted  using an imputed
interest  rate of  approximately  19% and assuming a certain  level of cash flow
from   distributions   from   the   underlying   Local   Limited    Partnerships
("distributions").  Since 1990, on an annual basis, the Partnership has reviewed
the estimated  annual level of  distributions  expected to be received  based on
historical and re-forecasted  future  distributions and adjusted accordingly the
future effective annual interest expense. In 1999, the effective annual interest
rate was approximately  21%. In 2000, the remainder of unamortized  discount was
written off.

       The  Partnership's  interests in these Local  Limited  Partnerships  were
pledged as  security  for the  Partnership's  obligations  under the  respective
Purchase Money Notes.  The sale or other  disposition by the  Partnership of its
interests in the Local  Limited  Partnerships,  including in  connection  with a
foreclosure  of the  pledged  security,  is likely to  result  in  recapture  of
previously  claimed tax losses to the Partnership and may have other adverse tax
consequences to the Partnership and to the Limited Partners.  Such recapture may
cause  some or all of the  Limited  Partners  to have  taxable  income  from the
Partnership  without  cash  distributions  from the  Partnership  with  which to
satisfy the tax liability resulting therefrom.

       As of December 31, 2001 all five  remaining  series of the Purchase Money
Notes  were in  default.  The  Purchase  Money  Notes  relating  to  Austintown,
Meadowwood  and Brierwood  matured on October 30, 1999. The Purchase Money Notes
relating  to  Glendale  and Surry  matured on August 29,  2000 and July 9, 2001,
respectively.  On  September  29,  1999 the  Purchase  Money  Notes  relating to
Fuquay-Varina,  Oxford Homes, and Williamston Homes matured.  On March 30, 2001,
these  Purchase Money Notes were assumed by the buyer as part of the sales price
of the related Partnership interests.  The Purchase Money Notes relating to Pine
Forest  matured  on October  30,  1999.  These  Purchase  Money  Notes have been
effectively  cancelled  as the related  Partnership  (the sole  collateral)  was
terminated  on December  31, 2001 after the sale of the  property.  The Purchase
Money Notes  relating to Osuna  matured on November  27, 1999.  The  Partnership
disposed  of  its  interest  in  Osuna  and  the  related  Purchase  Money  Note
obligations  in  February  2000.  Linden  Park,  one of the  two  Local  Limited
Partnerships  in which the  Partnership  acquired its interest for cash,  issued
purchase  money notes in  connection  with the purchase of its housing  complex.
Such notes had terms  substantially  identical  to those of the  Purchase  Money
Notes, and were secured by a pledge by all of the partners in such Local Limited
Partnership   (including  the  Partnership)  of  their  respective   partnership
interests therein.  The notes were paid in full in connection with a refinancing
by Linden Park of its existing debt in July 1999.

       In 2000 and 1999, the unamortized discount for these Purchase Money Notes
totaling $86,669 and $658,894,  respectively,  were written off. The unamortized
discount  relating to the Purchase  Money Notes  outstanding  for Surry totaling
$82,830 was also written off in 2000. The Partnership  accrued interest on these
notes at the legal rate of 9 % through  December 31, 2000.  In  connection  with
adopting the  liquidation  basis of accounting the  Partnership  will not accrue
interest on the Purchase Money Notes subsequent to December 31, 2000.

                                       45


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                          (A Massachusetts Partnership)

                        NOTES TO THE FINANCIAL STATEMENTS


7.         Purchase Money Notes (Continued)

       Effective  December 31, 2000 the Purchase  Money Notes were reduced by an
aggregate  $10,799,386  to $51,983 to reflect  the PMNs and  accrued  and unpaid
interest  at  their  estimated   settlement   amounts  in  accordance  with  the
liquidation  basis of  accounting.  During  2001 the  Purchase  Money Notes were
increased  by an  aggregate  $213,267  to $265,250  to reflect  their  estimated
settlement  amounts in accordance with the liquidation basis of accounting.  The
net increase of $213,267 at December 31, 2001 in  estimated  settlement  amounts
reflects the increase in estimated  net sales  proceeds  from Surry and Glendale
totaling  $263,950 less the actual sale and  assumption of the related  Purchase
Money  Notes of  Fuquay-Varina,  Oxford  Homes and  Williamston  Homes  totaling
$41,730 and the net estimated  decrease in settlement  amounts from Austintown ,
Meadowwood and Brierwood totaling $8,953.

8. Accrued Expenses

       Accrued  Expenses in  liquidation at December 31, 2001 and 2000 consisted
of the following:

                                                               December 31,
                                                         -----------------------

                                                            2001          2000
                                                            ----          ----
Professional fees                                         $ 61,275      $ 50,897
Consulting fees                                              9,441            --
Liabilities accrued to estimated settlement
  amounts in liquidation:
    Professional fees                                       56,500       177,250
    Consulting fees                                         49,508       147,103
                                                          --------      --------
                                                          $176,724      $375,250
                                                          ========      ========

                                       46



                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

9. Reconciliation of Income (Loss) in Financial  Statements to Income (Loss) for
   Federal Income Tax Purposes

       A  reconciliation  of the income reported in the Statements of Operations
for the years ended December 31, 2001, 2000 and 1999, to the income reported for
Federal income tax purposes is as follows:


                                                              2001                 2000                1999
                                                              ----                 ----                ----

                                                                                         
Financial Statement net income (loss)                     $  (154,609)         $ 1,621,217         $ 1,321,731

Adjustments:

      Liquidation basis accounting adjustments              2,778,592                   --                  --

      Excess of tax equity over book equity in
         Loss of Local Limited Partnership                    229,206              326,937            (281,806)

      Additional book (tax) basis interest                   (356,065)              26,063             814,632

      Expenses not deducted pursuant to I.R.C
         Section 267                                           98,000               97,999              15,002

      Excess tax gain over book gain on sale of:
         Interests in Local Limited Partnerships            1,762,497              655,062           4,824,373
         Assets by Local Limited Partnerships               1,417,886                   --                  --
                                                          -----------          -----------         -----------

Income for federal income tax purposes                    $ 5,775,507          $ 2,727,278         $ 6,693,392
                                                          ===========          ===========         ===========


10. Concentration of Credit Risk

       The Partnership  maintains its cash and cash equivalents in two financial
institutions.  The  balances  are  insured  by  the  Federal  Deposit  Insurance
Corporation up to $100,000 by these banks. As of December 31, 2001 and 2000, the
uninsured  cash  balances  held at its  banks  was  approximately  $400,075  and
$361,163, respectively.

                                       47

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

11. Statement of Distributable Cash from Operations (Unaudited)

           Distributable  Cash From  Operations  for the year ended December 31,
2001, as defined in Section 17 of the Partnership Agreement, is as follows:

Interest income                                                       $  17,066
Plus:  2001 cash distributions to be received from
          Local Limited Partnerships, net of non-resident
         state withholding taxes                                         10,688
Less:  2002 interest payments on Purchase Money
          Notes to be paid out of 2001 cash
          distributions from Local Limited Partnerships                 (10,688)
Less: General and administrative expenses                              (129,114)
                                                                      ---------
Cash from Operations, as defined                                       (112,048)
                                                                      ---------
Distributable Cash from Operations, as defined                        $      (0)
                                                                      =========

12. Subsequent Event

       On March 22, 2002, the Properties  owned by Brierwood and Meadowwood were
sold to purchasers  affiliated  with the local general  partner of each of these
partnerships. These Partnerships were subsequently dissolved. The carrying value
of these  properties  had been  adjusted at December 31, 2001 to zero to reflect
the actual sales  transactions.  For tax reporting  purposes the  Partnership is
expected to report a gain of approximately $3,316,000.

                                       48





                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

13. Quarterly Financial Data (Unaudited)

The following is a summary of quarterly  results of operation for 2001.  Amounts
are expressed in thousands with the exception of per Unit calculations.


          Selected Quarterly Data for the Year Ended December 31, 2001

                                                               First             Second               Third               Fourth
                                                             Quarter            Quarter             Quarter              Quarter
                                                             -------            -------             -------              -------
                                                                                                             
Net income(loss) from operating  activities                   $  2               $ (2)                 $  3               $(158)
Financial Position, End of Year
   Investment in Local Limited Partnerships                    109                109                   109                 265
   Total assets                                                746                629                   617                 787
   Long-term debt                                               52                 10                    10                 265
   Net Assets in Liquidation                                     5                  3                     5                   4
Distributable Cash from operations per  Unit                    --                 --                    --                  --



                                       49

                         ROBERT ERCOLINI & COMPANY LLP
              Certified Public Accountants o Business Consultants

                          INDEPENDENT AUDITOR'S REPORT


To the Partners
Liberty Housing Partners Limited Partnership
Needham, Massachusetts

       We have audited the accompanying  statements of net assets in liquidation
of  Liberty  Housing  Partners  Limited  Partnership  (a  Massachusetts  Limited
Partnership) as of December 31, 2001 and 2000, the related  statement of changes
of Net Assets in Liquidation for the year ended December 31, 2001,  statement of
adjustments  to net assets in  liquidation  as of  December  31,  2000,  and the
related statements of operations,  changes in partners' deficit,  and cash flows
for the year  ended  December  31,  2000.  These  financial  statements  are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these  financial  statements  based on our audit. We did not audit
the 2001 and 2000  financial  statements  of the Local Limited  Partnerships  in
which Liberty Housing  Partners Limited  Partnership owns a limited  partnership
interest.  Investments  in such  partnerships  comprise 34% and 36% of the total
assets as of  December  31,  2001 and 2000,  and income and  (losses)  from such
partnerships  comprise  0% and .5% of the  income  (loss)  for the  years  ended
December 31, 2001 and 2000,  respectively,  of Liberty Housing  Partners Limited
Partnership.  The  financial  statements of these  partnerships  were audited by
other auditors whose reports have been furnished to us, and our opinion  insofar
as it relates to information  relating to these  partnerships is based solely on
the reports of the other  auditors.  The  statements of  operations,  changes in
partners'  deficit  and cash flows for the year  ended  December  31,  1999 were
audited by other  auditors,  whose  report  dated March 21,  2000,  expressed an
unqualified opinion on those statements.

       We conducted our audits in accordance with auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining on a test basis evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles
used and  significant  estimates  made by management  as well as evaluating  the
overall  financial  statement  presentation.  We believe that our audits and the
reports of the other auditors provide a reasonable basis for our opinion.

       In our  opinion,  based  on our  audits  and  the  reports  of the  other
auditors,  the 2001 and 2000 financial  statements of Liberty  Housing  Partners
Limited Partnership  referred to above present fairly, in all material respects,
the  statements of net assets in  liquidation  as of December 31, 2001 and 2000,
the  statement  of  changes  of net  assets in  liquidation  for the year  ended
December 31, 2001,  the statement of adjustments to net assets in liquidation as
of December 31, 2000,  and the results of its  operations and its cash flows for
the year ended  December  31,  2000 in  conformity  with  accounting  principles
generally accepted in the United States of America.

               FIFTY-FIVE SUMMER STREET o BOSTON, MA 02110-1007 o
                   TELEPHONE 617.482-5511 o FAX 617.426-5252

                                       50


           As described in Note 2 to the financial  statements,  the Partnership
changed  its basis of  accounting  effective  December  31,  2000 from the going
concern basis to the liquidation basis. Accordingly,  the carrying values of the
remaining  assets as of December  31, 2001 and 2000 are  presented  at estimated
realizable  values and all  liabilities  are  presented at estimated  settlement
amounts.

       Our audit was made for the  purpose  of  forming  an opinion on the basic
2001 and 2000 financial  statements taken as a whole. The supplemental  schedule
listed in the  accompanying  index on page 21 is  presented  for the purposes of
complying  with the  Securities  and  Exchange  Commission's  rules and is not a
required  part  of the  basic  financial  statements.  This  schedule  has  been
subjected to the auditing procedures applied in the audit of the basic financial
statements.  In our opinion, which insofar as it relates to amounts included for
the Local Limited  Partnerships,  is based on the reports of the other auditors,
this schedule fairly states in all material respects the financial data required
to be set forth therein in relation to the basic financial statements taken as a
whole.



                                           ROBERT ERCOLINI & COMPANY LLP
                                           /s/ ROBERT ERCOLINI & COMPANY LLP

Boston, Massachusetts
March 22, 2002

                                       51

                           Reznick Fedder & Silverman
            Certified Public Accountants o A Professional Corporation

       4520 East West Highway o Suite 300 o Bethesda, Maryland 20814-3319
                   Phone (301) 652-9100 o Fax (301) 652-1848


                          INDEPENDENT AUDITORS' REPORT


To the Partners
Liberty Housing Partners Limited Partnership

        We have audited the  accompanying  statements of operations,  changes in
partners'   deficit,   and  cash  flows  of  Liberty  Housing  Partners  Limited
Partnership (a  Massachusetts  Limited  Partnership) for the year ended December
31, 1999. These financial statements are the responsibility of the Partnership's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements  based on our audit.  We did not audit the  financial  statements  of
certain  operating  partnerships  in  which  Liberty  Housing  Partners  Limited
Partnership   owns  a  limited   partnership   interest.   Investments  in  such
partnerships  comprise 8% of the  Partnership  income  (loss) for the year ended
December  31,  1999,  of  Liberty  Housing  Partners  Limited  Partnership.  The
financial statements of these partnerships were audited by other auditors, whose
reports have been  furnished  to us, and our  opinion,  insofar as it relates to
information  relating to these  partnerships,  is based solely on the reports of
the other auditors.

        We conducted our audit in accordance with auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

        In our opinion, based on our audit and the reports of the other auditors
referred to above, the financial statements referred to above present fairly, in
all material respects,  the results of its operations and its cash flows for the
year ended December 31, 1999, in conformity with accounting principles generally
accepted in the United States of America.

          /s/ REZNICK FEDDER & SILVERMAN

Bethesda, Maryland
March 21, 2000

                                       52

  ATLANTA, GA         BALTIMORE, MD         BETHESDA, MD         CHARLOTTE, NC
(404) 847-9447       (410) 783-4900        (301) 652-9100       (704) 332-9100

                                  www.rfs.com


SHARRARD, MCGEE & CO., P.A.
CERTIFIED PUBLIC ACCOUNTANTS o CONSULTANTS
1321 LONG STREET o POST OFFICE BOX 5869 o HIGH POINT, NORTH CAROLINA 27262

                                                                (336) 884-0410
                                                              FAX (336) 884-1580
                                                                   ________

                                                                   OFFICES:
                                                                  HIGH POINT
                                                                  GREENSBORO
                                                                   ASHEBORO

                          Independent Auditors' Report

                                                                January 15, 2002

To the Partners
Surry Manor, Ltd.

We have audited the accompanying balance sheet of Surry Manor, Ltd., HUD Project
No. 05335279-PM-WAH-L8 (a North Carolina limited partnership) as of December 31,
2001, and the related statements of net loss,  partners' deficit, and cash flows
for the year then ended.  These financial  statements are the  responsibility of
the  Partnership's  management.  Our  responsibility is to express an opinion on
these financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States of America and Government Auditing Standards, issued by the
Comptroller  General of the United States.  Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of Surry  Manor,  Ltd. as of
December  31,  2001,  and the results of its  operations,  changes in  partners'
deficit,  and cash flows for the year then ended in conformity  with  accounting
principles generally accepted in the United States of America.

In accordance  with Government  Auditing  Standards and the  Consolidated  Audit
Guide for Audits of HUD Programs  issued by the U.S.  Department  of Housing and
Urban  Development,  we have also issued a report dated  January 15, 2002 on our
consideration of Surry Manor,  Ltd.'s internal control and reports dated January
15, 2002, on its compliance  with laws and  regulations,  specific  requirements
applicable  to major HUD  programs,  specific  requirements  applicable  to Fair
Housing and Non-Discrimination, and specific requirements applicable to nonmajor
HUD  program  transactions.  These  reports  are an  integral  part of an  audit
performed in accordance with Government Auditing Standards and should be read in
conjunction with this report in considering the results of our audit.

Our audit was  conducted  for the  purpose  of  forming  an opinion on the basic
financial   statements  taken  as  a  whole.   The  accompanying   supplementary
information  shown on pages 17 - 19 is  presented  for  purposes  of  additional
analysis and is not a required  part of the basic  financial  statements  of the
Partnership.  Such  information  has been  subjected to the auditing  procedures
applied in the audit of the basic financial  statements and, in our opinion,  is
fairly  stated,  in all material  respects,  in relation to the basic  financial
statements taken as a whole.

                                                /s/ Sharrard, McGee & Co., P.A.

                                       53


SHARRARD, MCGEE & CO., P.A.
CERTIFIED PUBLIC ACCOUNTANTS o CONSULTANTS
1321 LONG STREET o POST OFFICE BOX 5869 o HIGH POINT, NORTH CAROLINA 27262

                                                                (336) 884-0410
                                                              FAX (336) 884-1580
                                                                   ________

                                                                   OFFICES:
                                                                  HIGH POINT
                                                                  GREENSBORO
                                                                   ASHEBORO

                          Independent Auditors' Report

                                                                January 16, 2002

To the Partners
Glendale Manor Apartments

       We  have  audited  the  accompanying  balance  sheet  of  Glendale  Manor
Apartments,  HUD  Project  No.  054-35386-PM-WAH-L8  1a South  Carolina  limited
partnership)  as of December 31,  2001,  and the related  statements  of income,
partners'  deficit,  and cash  flows for the year then  ended.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

       We conducted our audit in accordance  with auditing  standards  generally
accepted in the United  States of America  and  Government  Auditing  Standards,
issued by the Comptroller General of the United States.  Those standards require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial  statements are free of material  misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.

       In our  opinion,  the  financial  statements  referred  to above  present
fairly,  in all material  respects,  the  financial  position of Glendale  Manor
Apartments as of December 31, 2001, and the results of its  operations,  changes
in partners' deficit,  and cash flows for the year then ended in conformity with
accounting principles generally accepted in the United States of America.

       In accordance with  Government  Auditing  Standards and the  Consolidated
Audit Guide for Audits of HUD Programs issued by the U.S.  Department of Housing
and Urban  Development,  we have also issued a report dated  January 16, 2002 on
our  consideration  of Glendale Manor  Apartments'  internal control and reports
dated January 16, 2002, on its compliance  with laws and  regulations,  specific
requirements applicable to major HUD programs,  specific requirements applicable
to Fair Housing and Non-Discrimination,  and specific requirements applicable to
nonmajor  HUD program  transactions.  These  reports are an integral  part of an
audit performed in accordance with Government  Auditing  Standards and should be
read in conjunction with this report in considering the results of our audit.

       Our audit was  conducted  for the  purpose  of  forming an opinion on the
basic financial  statements  taken as a whole.  The  accompanying  supplementary
information  shown on pages  17 -19 is  presented  for  purposes  of  additional
analysis and is not a required  part of the basic  financial  statements  of the
Partnership.  Such  information  has been  subjected to the auditing  procedures
applied in the audit of the basic financial  statements and, in our opinion,  is
fairly  stated,  in all material  respects,  in relation to the basic  financial
statements taken as a whole.

                                              /s/ Sharrard, McGee & Co., P.A.

                                       54




                          INDEPENDENT AUDTTORS' REPORT

To the Partners
Brierwood, Ltd.
Valdosta, Georgia

We have audited the  accompanying  balance sheets of Brierwood,  Ltd. (A Georgia
Limited Partnership), RECD Project No.: 10-043-581354705 as of December 31, 2001
and 2000,  and the  related  statements  of  operations,  changes  in  partners'
(deficit),  and cash flows for the years then ended. These financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America and Government  Auditing Standards issued by the
Comptroller  General of the United States.  Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Brierwood,  Ltd. as of December
31, 2001 and 2000,  and the results of its operations and its cash flows for the
years then ended in conformity with accounting  principles generally accepted in
the United States of America.

In accordance with Government Auditing  Standards,  we have also issued a report
dated  January 14,  2002 on our  consideration  of  Brierwood,  Ltd.'s  internal
control  structure  and a report dated January 14, 2002 on its  compliance  with
laws and  regulations.  These reports are an integral part of an audit performed
in  accordance  with  Government  Auditing  Standards  and  should  be  read  in
conjunction with this report in considering the results of our audits.

/s/ Henderson & Godbee, P. C.
Henderson & Godbee, P. C.
Certified Public Accountants

January 14, 2002

                                       55



                          INDEPENDENT AUDITORS' REPORT

To the Partners
Brierwood II, Ltd.
Valdosta, Georgia

We have  audited the  accompanying  balance  sheets of Brierwood  II,  Ltd.,  (A
Georgia Limited Partnership), FmHA No: 10-43-581538983,  as of December 31, 2001
and 2000,  and the  related  statements  of  operations,  changes  in  partners'
(deficit),  and cash flows for the years then ended. These financial  statements
are the responsibility of the Partnership's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America and Government  Auditing Standards issued by the
Comptroller  General of the United States.  Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Brierwood  II, Ltd.,  as of
December 31, 2001 and 2000, and the results of its operations and its cash flows
for the years then ended in  conformity  with  accounting  principles  generally
accepted in the United States of America.

In accordance with Government Auditing  Standards,  we have also issued a report
dated  January 14, 2002 on our  consideration  of Brierwood  11, Ltd's  internal
control  structure  and a report dated January 14, 2002 on its  compliance  with
laws and  regulations.  These reports are an integral part of an audit performed
in  accordance  with  Government  Auditing  Standards  and  should  be  read  in
conjunction with this report in considering the results of our audits.

/s/ Henderson & Godbee, P. C.
Henderson & Godbee, P. C
Certified Public Accountants

January 14, 2002

                                       56



                          INDEPENDENT AUDTTORS' REPORT

To the Partners
Pine Forest Apartments, Ltd.
Valdosta, Georgia

We have audited the accompanying balance sheets of Pine Forest Apartments,  Ltd.
(A Georgia Limited  Partnership),  USDA,RD No:  10-065-0581414045 as of December
31,  2001 and  2000,  and the  related  statements  of  operations,  changes  in
partners'  (deficit),  and cash flows for the years then ended.  These financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America and Government  Auditing Standards issued by the
Comptroller  General of the United States.  Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Pine Forest Apartments, Ltd. as
of December 31, 2001 and 2000,  and the results of its  operations  and its cash
flows  for the  years  then  ended  in  conformity  with  accounting  principles
generally accepted in the United States of America.

In accordance with Government Auditing  Standards,  we have also issued a report
dated January 14, 2002 on our  consideration of Pine Forest  Apartments,  Ltd.'s
internal control structure and a report dated January 14, 2002 on its compliance
with  laws and  regulations.  These  reports  are an  integral  part of an audit
performed in accordance with Government Auditing Standards and should be read in
conjunction with this report in considering the results of our audits.

/s/ Henderson & Godbee, P. C.
Henderson & Godbee, P. C
Certified Public Accountants

January 14, 2002
                                       57



                          INDEPENDENT AUDITORS' REPORT

To the Partners
Meadowwood, Ltd.
Valdosta, Georgia

We have audited the accompanying  balance sheets of Meadowwood,  Ltd. (A Georgia
Limited Partnership),  FmHA Project No: 11-037-581292555 as of December 31, 2001
and 2000, and the related statements of operations,  changes in partners' equity
(deficit) and cash flows for the years then ended.  These  financial  statements
are the responsibility of the Partnership's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America and Government  Auditing Standards issued by the
Comptroller  General of the United States.  Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Meadowwood, Ltd. as of December
31, 2001 and 2000,  and the results of its operations and its cash flows for the
years then ended in conformity with accounting  principles generally accepted in
the United States of America.

In accordance with Government Auditing  Standards,  we have also issued a report
dated  January 14, 2002 on our  consideration  of  Meadowwood,  Ltd.'s  internal
control  structure  and a report dated January 14, 2002 on its  compliance  with
laws and  regulations.  These reports are an integral part of an audit performed
in  accordance  with  Government  Auditing  Standards  and  should  be  read  in
conjunction with this report in considering the results of our audits.

/s/ Henderson & Godbee, P. C.
Henderson & Godbee, P. C
Certified Public Accountants

January 14, 2002
                                       58




                              FINANCIAL STATEMENTS
                          AND ACCOMPANYING INFORMATION

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2001



                                       59










                              - - - o o 0 o o - - -

                                 C O N T E N T S


                                                                            PAGE

INDEPENDENT AUDITORS' REPORT.............................................    61
BALANCE SHEET   .........................................................  62-63
STATEMENT OF OPERATIONS..................................................  64-65
STATEMENT OF PARTNERS' CAPITAL...........................................    66
STATEMENT OF CASH FLOWS..................................................  67-68
NOTES TO FINANCIAL STATEMENTS............................................  69-74
ACCOMPANYING INFORMATION:
   SUPPORTING DATA REQUIRED BY HUD.......................................  75-78

INDEPENDENT AUDITORS' REPORT ON INTERNAL CONTROL.........................  79-80
INDEPENDENT AUDITORS' REPORT ON COMPLIANCE WITH
   SPECIFIC REQUIREMENTS APPLICABLE TO MAJOR HUD PROGRAMS................    81
INDEPENDENT AUDITORS' REPORT ON COMPLIANCE WITH
   REQUIREMENTS APPLICABLE TO NONMAJOR HUD PROGRAM
   TRANSACTIONS .........................................................    82
INDEPENDENT AUDITORS' REPORT ON COMPLIANCE WITH
   SPECIFIC REQUIREMENTS APPLICABLE TO FAIR HOUSING
   AND NON-DISCRIMINATION................................................    83
SCHEDULE OF FINDINGS AND QUESTIONED COSTS................................    84
AUDITORS COMMENTS ON AUDIT RESOLUTION
   MATTERS RELATING TO HUD PROGRAMS......................................    85

MANAGING PARTNERS' CERTIFICATION.........................................    86
MANAGEMENT AGENT'S CERTIFICATION.........................................    87


                              - - - o o 0 o o - - -

                                       60

HbK
HILL, BARTH & KING LLC

7680 Market Street                       January 18, 2002
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com

Partners
Austintown Associates
Youngstown, Ohio

                          Independent Auditors' Report

         We  have  audited  the   accompanying   balance   sheet  of  Austintown
Associates, a Limited Partnership  (Partnership),  HUD Project Number 042-44213,
as of December 31, 2001, the related statements of operations, partners' capital
and cash  flows for the year then  ended.  These  financial  statements  are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

         We  conducted  our audit in  accordance  with U.S.  generally  accepted
auditing  standards and Government  Auditing Standards issued by the Comptroller
General of the United States.  Those standards  require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement presentation. We believe our audit provides a reasonable basis for our
opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in  all  material  respects,   the  financial  position  of  Austintown
Associates, a Limited Partnership,  HUD Project Number 042-44213, as of December
31, 2001 and the results of its  operations,  changes in  partners'  capital and
cash flows for the year then ended in conformity  with U.S.  generally  accepted
accounting principles.

         In accordance with Government Auditing Standards,  and the Consolidated
Audit Guide for Audits of HUD Programs issued by the U.S.  Department of Housing
and Urban  Development,  we have also issued a report dated  January 18, 2002 on
our consideration of Austintown  Associates' internal controls and reports dated
January 18, 2002 on its  compliance  with  specific  requirements  applicable to
major  HUD  programs,  specific  requirements  applicable  to Fair  Housing  and
Non-Discrimination and specific requirements  applicable to nonmajor HUD program
transactions.  Those  reports  are an  integral  part of an audit  performed  in
accordance with Government  Auditing Standards and should be read in conjunction
with this report in considering the results of our audit.

         Our audit was  conducted  for the  purpose of forming an opinion on the
basic financial  statements taken as a whole.  The  accompanying  information on
pages 15 to 18 is  presented  for purposes of  additional  analysis and is not a
required part of the basic financial statements of Austintown  Associates.  Such
information has been subjected to the auditing  procedures  applied in the audit
of the basic financial  statements and, in our opinion,  is fairly stated in all
material  respects  in  relation to the basic  financial  statements  taken as a
whole.

                                              /s/ Hill, Barth, & King, LLC
                                              Certified Public Accountants

                                       61

OFFICES SERVING CLIENT IN OHIO, FLORIDA, PENNSYLVANIA and VIRGINIA
Member American Institute of Certified Public Accountants Division of CPA Firms-
SEC and Private Companies Practive Sections



                                                         BALANCE SHEET

                                                     AUSTINTOWN ASSOCIATES
                                                    (A LIMITED PARTNERSHIP)

                                                  HUD PROJECT NUMBER 042-44213

                                                       December 31, 2001


                                                             ASSETS
                                                                                                                 
CURRENT ASSETS
      1120 Cash and cash equivalents                                                                                 $ 43,695

      1130 Accounts receivable tenants                                                                                  4,717
      1131 Less allowance for doubtful accounts                                                                         2,500
                                                                                                     -------------------------
      1130N Net accounts receivable tenants                                                                             2,217

      1135 Accounts receivable HUD                                                                                      9,631
      1140 Accounts receivable operations                                                                                 151
                                                                                                     -------------------------
                                                                            TOTAL CURRENT ASSETS                       55,694
                                                                                                     -------------------------

TENANT DEPOSITS HELD BY TRUST
      1191 Tenant security deposits                                                                                    45,505

RESTRICTED DEPOSITS HELD BY MORTGAGEE
      1310 Escrow deposits                                                                                             53,951
      1320 Replacement reserve                                                                                        290,395
                                                                                                     -------------------------
                                                                                  TOTAL DEPOSITS                      344,346
                                                                                                     -------------------------

PROPERTY AND EQUIPMENT
      1410 Land and land improvements                                                                                 469,020
      1420 Buildings                                                                                                4,876,132
      1440 Building equipment - portable                                                                               27,378
      1450 Furniture                                                                                                    2,625
      1460 Furnishings                                                                                                193,013
      1465 Office furniture and equipment                                                                              20,315
      1470 Maintenance equipment                                                                                       34,967
      1480 Motor vehicles                                                                                              11,150
                                                                                                     -------------------------
                                                                                                                    5,634,600
      1495 Less accumulated depreciation                                                                            3,019,370
                                                                                                     -------------------------
                                                                      NET PROPERTY AND EQUIPMENT                    2,615,230
                                                                                                     -------------------------

OTHER ASSETS
      1520 Unamortized loan costs - net                                                                                11,277
      1590 Workers' compensation deposit                                                                                  433
                                                                                                     -------------------------
                                                                              TOTAL OTHER ASSETS                       11,710
                                                                                                     -------------------------
                                                                                                                  $ 3,072,485
                                                                                                     =========================

<FN>
                                            See accompanying notes to financial statements
</FN>


                                       62




                                                   BALANCE SHEET (CONTINUED)

                                                     AUSTINTOWN ASSOCIATES
                                                    (A LIMITED PARTNERSHIP)

                                                  HUD PROJECT NUMBER 042-44213

                                                       December 31, 2001


                                               LIABILITIES AND PARTNERS' CAPITAL
                                                                                                               
CURRENT LIABILITIES
      2110 Accounts payable trade                                                                                    $ 60,403
      2113 Accounts payable - entity                                                                                   15,000
      2115 Accounts payable section 236 excess income due to HUD                                                          140
      2120 Accrued wages payable                                                                                        5,842
      2121 Accrued payroll taxes payable                                                                                  535
      2123 Accrued management fee payable                                                                               6,600
      2150 Accrued real estate taxes                                                                                   87,000
      2170 Mortgage payable - current portion                                                                         112,389
      2177 Operating loss loan - current portion                                                                        2,362
                                                                                                     -------------------------
                                                                       TOTAL CURRENT LIABILITIES                      290,271
                                                                                                     -------------------------







OTHER LIABILITIES
      2191 Tenant security deposits                                                                                    27,580









LONG-TERM DEBT LESS PRINCIPAL DUE WITHIN ONE YEAR
      2320 Mortgage payable                                                                                         2,463,550




3130 PARTNERS' CAPITAL                                                                                                291,084
                                                                                                     -------------------------
                                                                                                                  $ 3,072,485
                                                                                                     =========================

<FN>
                                            See accompanying notes to financial statements
</FN>


                                       63



                                                    STATEMENT OF OPERATIONS

                                                     AUSTINTOWN ASSOCIATES
                                                    (A LIMITED PARTNERSHIP)

                                                  HUD PROJECT NUMBER 042-44213

                                                  Year ended December 31, 2001


                                                           OPERATIONS
                                                                                                               
REVENUE
         5120     Rent revenue - gross potential                                                                    $ 211,718
         5121     Tenant assistance payments                                                                          734,374
                                                                                                        ----------------------
                                                                    TOTAL POTENTIAL RENT REVENUE                      946,092

         5220     Vacancies - apartments                                                                               10,827
                                                                                                        ----------------------
                                                                              NET RENTAL REVENUE                      935,265
                                                                                                        ----------------------

         5410     Financial revenue - project operations                                                                3,664
         5440     Revenue from investments - reserve for replacements                                                   8,791
                                                                                                        ----------------------
                                                                         TOTAL FINANCIAL REVENUE                       12,455
                                                                                                        ----------------------

         5311     Swimming pool rental revenue                                                                            288
         5910     Laundry revenue                                                                                       1,167
         5920     Tenant charges                                                                                        9,556
         5945     Interest reduction payments revenue                                                                      47
         5990     Miscellaneous revenue                                                                                 9,840
                                                                                                        ----------------------
                                                                             TOTAL OTHER REVENUE                       20,898
                                                                                                        ----------------------
                                                                                   TOTAL REVENUE                      968,618
                                                                                                        ----------------------

EXPENSES
         6203     Conventions and meetings                                                                                645
         6210     Advertising                                                                                           3,250
         6310     Office salaries                                                                                      40,332
         6311     Office expenses                                                                                      19,794
         6320     Management fee                                                                                       79,200
         6330     Manager salaries                                                                                     19,277
         6331     Administrative rent free unit                                                                         2,680
         6340     Legal expense                                                                                         1,710
         6350     Audit expense                                                                                        10,445
         6370     Bad debts                                                                                             5,452
         6390     Miscellaneous expenses                                                                                5,424
                                                                                                        ----------------------
                                                                   TOTAL ADMINISTRATIVE EXPENSES                      188,209
                                                                                                        ----------------------

         6450     Electricity                                                                                          52,337
         6451     Water                                                                                                18,123
         6453     Sewer                                                                                                40,339
                                                                                                        ----------------------
                                                                        TOTAL UTILITIES EXPENSES                      110,799
                                                                                                        ----------------------

<FN>
                                         See accompanying notes to financial statements
</FN>


                                       64




                                              STATEMENT OF OPERATIONS (CONTINUED)

                                                     AUSTINTOWN ASSOCIATES
                                                    (A LIMITED PARTNERSHIP)

                                                  HUD PROJECT NUMBER 042-44213

                                                  Year ended December 31, 2001

                                                                                                               
EXPENSES (CONTINUED)
         6510     Payroll                                                                                           $ 103,313
         6515     Supplies                                                                                            105,796
         6520     Contracts                                                                                           100,539
         6525     Garbage and trash removal                                                                            16,832
         6530     Security contract                                                                                     2,175
         6546     Heating/cooling repairs and maintenance                                                               1,208
         6548     Snow removal                                                                                            750
         6570     Vehicle and maintenance equipment operation and repairs                                               4,893
         6590     Miscellaneous expenses                                                                                2,882
                                                                                                        ----------------------
                                                        TOTAL OPERATING AND MAINTENANCE EXPENSES                      338,388
                                                                                                        ----------------------

         6710     Real estate taxes                                                                                    88,226
         6711     Payroll taxes                                                                                        13,644
         6720     Property and liability insurance                                                                     20,280
         6721     Fidelity bond insurance                                                                                 419
         6722     Workers' compensation                                                                                 1,656
         6723     Health insurance                                                                                     14,780
         6790     Miscellaneous taxes, licenses, permits and insurance                                                    659
                                                                                                        ----------------------
                                                                       TOTAL TAXES AND INSURANCE                      139,664
                                                                                                        ----------------------

         6830     Interest on operating loss loan                                                                         375
         6850     Mortgage insurance premium                                                                           12,599
                                                                                                        ----------------------
                                                                        TOTAL FINANCIAL EXPENSES                       12,974
                                                                                                        ----------------------
                                                                 TOTAL COST OF OPERATIONS BEFORE
                                                                   DEPRECIATION AND AMORTIZATION                      790,034
                                                                                                        ----------------------
                                                 NET INCOME BEFORE DEPRECIATION AND AMORTIZATION                      178,584
                                                                                                        ----------------------

         6600     Depreciation expense                                                                                200,710
         6610     Amortization expense                                                                                    657
                                                                                                        ----------------------
                                                             TOTAL DEPRECIATION AND AMORTIZATION                      201,367
                                                                                                        ----------------------
                                                                            LOSS FROM OPERATIONS                      (22,783)

         7190     Other entity expenses                                                                                 7,500
                                                                                                        ----------------------
                                                                                        NET LOSS                    $ (30,283)
                                                                                                        ======================


<FN>
                                         See accompanying notes to financial statements
</FN>


                                       65

                         STATEMENT OF PARTNERS' CAPITAL

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2001


                                             GENERAL      LIMITED
                                            PARTNERS      PARTNER       TOTAL
                                           -----------  -----------  -----------

Balance (deficit), January 1, 2001          $  (3,721)   $ 325,088    $ 321,367

Net loss                                            0      (30,283)     (30,283)
                                           -----------  -----------  -----------

Balance (deficit), December 31, 2001        $  (3,721)   $ 294,805    $ 291,084
                                           ===========  ===========  ===========


                 See accompanying notes to financial statements


                                      66





                                                 STATEMENT OF CASH FLOWS

                                                  AUSTINTOWN ASSOCIATES
                                                 (A LIMITED PARTNERSHIP)

                                               HUD PROJECT NUMBER 042-44213

                                                    December 31, 2001
                                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
      Net rental receipts                                                                                     $ 925,817
      Interest receipts                                                                                          12,455
      Other operating receipts                                                                                   29,101
      Administrative                                                                                            (50,377)
      Management fee                                                                                            (79,200)
      Utilities                                                                                                (112,553)
      Salaries and wages                                                                                       (200,135)
      Operating and maintenance                                                                                (226,410)
      Real estate taxes                                                                                         (87,026)
      Property insurance                                                                                        (19,179)
      Miscellaneous taxes and insurance                                                                          (2,929)
      Tenant security deposits                                                                                   (1,801)
      Interest on mortgages                                                                                        (299)
      Interest on note payable                                                                                     (432)
      Mortgage insurance premium                                                                                (13,142)
                                                                                                          -------------
                                                            NET CASH PROVIDED BY OPERATING ACTIVITIES           173,890
                                                                                                          -------------

CASH FLOWS FROM INVESTING ACTIVITIES
      Purchase of property and equipment                                                                        (43,150)
      Increase in reserve for replacement                                                                       (25,579)
      Decrease in mortgage escrow deposit                                                                           609
                                                                                                          -------------
                                                                NET CASH USED IN INVESTING ACTIVITIES           (68,120)
                                                                                                          -------------

CASH FLOWS FROM FINANCING ACTIVITIES
      Mortgage principal payments                                                                              (109,690)
                                                                                                          -------------
                                                                NET CASH USED IN FINANCING ACTIVITIES          (109,690)
                                                                                                          -------------
                                                            NET DECREASE IN CASH AND CASH EQUIVALENTS            (3,920)

CASH AND CASH EQUIVALENTS
      Beginning of year                                                                                          47,615
                                                                                                          -------------
      End of year                                                                                             $  43,695
                                                                                                          =============

OTHER SUPPLEMENTARY CASH FLOW INFORMATION
      Property and equipment financed through accounts payable                                                $   4,139
                                                                                                          =============

<FN>
                                      See accompanying notes to financial statements
</FN>


                                       67





                                           STATEMENT OF CASH FLOWS (CONTINUED)

                                                  AUSTINTOWN ASSOCIATES
                                                 (A LIMITED PARTNERSHIP)

                                               HUD PROJECT NUMBER 042-44213

                                                    December 31, 2001


                                                                                                         
RECONCILIATION OF NET LOSS TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
      Net loss                                                                                                $ (30,283)
      Adjustments to reconcile net loss to net
      cash provided by operating activities:
           Depreciation                                                                                         200,710
           Amortization                                                                                             657
           Provision for doubtful accounts                                                                        5,424
           Decrease in accounts receivable tenants                                                                  364
           Increase in accounts receivable other                                                                 (6,750)
           Decrease in supplies inventory                                                                         4,799
           Decrease in prepaid expenses                                                                           1,101
           Increase in cash restricted for tenant security deposits                                              (1,828)
           Decrease in accounts payable                                                                         (13,884)
           Increase in accrued expenses                                                                          12,621
           Decrease in accounts payable Section 236 excess income due to HUD                                       (268)
           Increase in accrued real estate taxes                                                                  1,200
           Increase in tenant security deposits                                                                      27
                                                                                                          -------------
                                                            NET CASH PROVIDED BY OPERATING ACTIVITIES         $ 173,890
                                                                                                          =============















<FN>
                                       See accompanying notes to financial statements
</FN>


                                       68



                          NOTES TO FINANCIAL STATEMENTS

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2001




NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations:
         Austintown  Associates  (a  Limited  Partnership)  was  formed  in 1973
pursuant to the  provisions  of the laws of the State of Ohio.  The  Partnership
owns and operates a 200 unit apartment complex in Youngstown, Ohio under Section
236 of the United States  Housing Act of 1974.  The  Partnership is regulated by
the U.S.  Department of Housing and Urban  Development (HUD) as to rents charged
and certain  operating  methods.  Under this  program the  Partnership  provides
housing to low and moderate-income families. Lower rental charges to tenants are
recovered by the Partnership through rent subsidies provided by HUD. The Section
236 and Section 8 Programs are major  programs and the operating  loss loan is a
nonmajor  program.  During the year ended December 31, 2001, rent subsidies from
HUD totaled $734,374 representing 76% of total revenue.

Partnership Interest:
         On October 30, 1984,  ownership interests for the partners amounting to
99% of the interests of the existing  partners were  transferred by the original
partners to new partners. As a result of the transfer,  the Partnership retained
one of the original General Partners as a Local General Partner,  admitted a new
General  Partner as  Associate  General  Partner  and  admitted a Sole  Investor
Limited Partner.  During 1995, there was a substitution of the Associate General
Partner.  On November 28, 2001,  94.063% of the Sole Investor Limited  Partner's
interest was sold at public auction to two  individuals.  The sale is contingent
upon final approval by HUD and the buyers  furnishing a  sophisticated  investor
letter. As of January 18, 2002 these contingences have not been satisfied.

Profit or Loss:
         Pursuant  to  Article X of the  Amended  and  Restated  Certificate  of
Formation and Agreement of Limited Partnership, profits and losses are allocated
1% to the Local General Partner,  1% to the Associate General Partner and 98% to
the Sole Investor Limited Partner,  provided all partners individually have only
positive  balances or only negative  balances.  The agreement  requires that all
losses be allocated to the Sole Investor  Limited Partner if any General Partner
has a negative balance at a time when any Limited Partner has a positive capital
balance.


                                       69



                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2001



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Profit or Loss (Continued):
         The agreement also specifies the order of allocations in such instances
as gain from a sale or refinancing and loss from a sale.  These  allocations may
differ from those for operating profits and losses.

         Since  the sale of the Sole  Investor  Limited  Partner's  interest  on
November 28, 2001 has not been finalized, the partnership agreement has not been
amended for allocation of profit and losses as of January 18, 2002.

Basis of Presentation:
         The financial  statements of the Partnership  have been prepared on the
accrual method of accounting.

Funds of Partnership:
         Under the conditions of the Regulatory  Agreement,  the  Partnership is
obligated to create a Revenue Fund  account into which all  operating  income of
the Partnership is deposited and a Reserve Fund for Replacements for application
toward the cost of unusual or extraordinary  maintenance or repairs, renewals or
replacements with the prior permission of HUD.

Investment Restrictions:
         The Regulatory  Agreement and Section 236 place certain restrictions on
the  investment  of  funds  set  aside  in the  required  Reserve.  In  essence,
investment is restricted to direct  obligations of, or obligations the principal
of and the interest on which are guaranteed to include both securities issued by
the United States  Government and its agencies,  and those insured by the United
States Government and its agencies,  and those insured under the Federal Deposit
Insurance  Corporation.  In addition,  any interest  earned on the investment of
such funds must be retained in the required Reserve.

Cash Equivalents:
         The Partnership  considers all highly-liquid debt instruments purchased
with a maturity of three  months or less,  not  invested  in a Reserve  required
under the terms of its Regulatory Agreement, to be cash equivalents.


                                      70



                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2001




NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Property and Equipment:
         Property and equipment are stated at cost.  Depreciation is computed on
the straight-line  method. The estimated useful lives of the assets range from 3
to 30 years.  Management continually reviews property and equipment to determine
that the carrying values have not been impaired.

Unamortized Loan Costs:
         Loan costs are being  amortized over the  appropriate  loan period on a
straight-line basis. Accumulated amortization amounted to $91,318 as of December
31, 2001.

Income Taxes:
         Income  of  the   partnership   is  taxed  directly  to  its  partners.
Accordingly,  no provision  for income  taxes has been made in the  accompanying
financial statement.

Distributions to Partners:
         Distributions  to partners are allowable only from surplus cash and are
limited in any one year to six percent of the initial  equity  investment,  on a
cumulative basis.

Advertising Costs:
         Advertising  is  expensed  during  the  period  in which  incurred  and
amounted to $3,250 in 2001.

Interest Reduction Payments Revenue:
         Under Section 236 of the National Housing Act,  developers are given an
interest  reduction,  in that the interest rate to develop and build the project
is subsidized to an effective rate of 1%. Interest  reduction  payments  revenue
includes an interest  subsidy of $184,118 stated net of interest  expense in the
amount of $184,071.


                                      71



                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2001



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Use of Estimates:
         The  preparation  of  financial  statements  in  conformity  with  U.S.
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.


NOTE B - LONG-TERM DEBT

         A deed of trust is pledged as collateral on the mortgage  payable.  The
FHA insured note bears  interest at 7% and is payable  through  December 2015 in
monthly  installments  of $24,095  including  principal and interest,  net of an
interest subsidy of $15,339.

         The operating loss loan is an FHA secured note with interest payable at
9%,  due in monthly  installments  of $444,  including  principal  and  interest
through May 2002.

         Following is a summary of principal  amounts due on long-term  debt for
each of the five years following December 31, 2001 and thereafter:

                YEAR ENDING                                     AMOUNT
                -----------                                     ------

                   2002                                    $    114,751
                   2003                                         120,514
                   2004                                         129,226
                   2005                                         138,568
                   2006                                         148,585
                   Thereafter                                 1,926,657
                                                           ------------
                                              TOTAL          $2,578,301
                                                           ============


                                      72



                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2001



NOTE B - LONG-TERM DEBT (CONTINUED)

         Under  agreement with the mortgage  lender and the FHA, the Partnership
is required to make escrow  deposits for taxes,  insurance  and  replacement  of
Partnership  assets.  The  Partnership  is also  subject to  restrictions  as to
operating policies,  rental charges,  operating expenditures and distribution to
partners.  The  Partnership  does not make  deposits  to the escrow  account for
insurance since they pay the insurance monthly from operating cash.


NOTE C - RELATED PARTY TRANSACTIONS

         Accounts payable - entity consists of a cumulative  administrative  fee
payable  to the  Associate  General  Partner  for  services  in  overseeing  the
operations of the  Partnership.  The $7,500 per annum fee is payable only out of
surplus cash reserves. The fee owed at December 31, 2001 was $15,000.

         Pursuant to a management  agreement dated October 1, 2000, a management
fee of 8.85%  of  gross  rent  collections  subject  to a cap of $33 per unit is
payable  to  Federal  Management  Company,  an  affiliate  of the Local  General
Partner. The fee amounted to $79,200 for the year ended December 31, 2001.

         Included in operating  expenses are expenses  ultimately  reimbursed to
Federal  Management  Company for payroll,  payroll taxes,  medical insurance and
office supplies of $197,694 for the year ended December 31, 2001.

         Miscellaneous  revenue  includes  commissions  for  the  collection  of
monthly  fees for air  conditioning  equipment  rented to the  tenants  by B & M
Professional   Services,  an  affiliate  of  the  Local  General  Partner.  Such
commissions  for the fiscal year ended  December 31, 2001 were  $3,079.  Laundry
revenue of $1,167 in 2001 was received from B & M Professional Services.

         Included in operating  expenses are payments of $38,523 for 2001 to B &
M Professional Services for painting and drywall repairs.


                                      73



                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A LIMITED PARTNERSHIP)

                          HUD PROJECT NUMBER 042-44213

                                December 31, 2001




NOTE C - RELATED PARTY TRANSACTIONS (CONTINUED)

         Payables to related parties as of December 31, 2001 are as follows:

                Federal Management Company              $ 16,463
                B & M Professional Services             $ 17,255


NOTE D - TENANT ASSISTANCE PAYMENTS

         The  Assisted  Housing  Services  Corporation,  as agent  for  Columbus
Metropolitan  Housing Authority has contracted with the Partnership  pursuant to
Section 8 of the United  States  Housing Act of 1937 to make  tenant  assistance
payments  to the  Partnership  on  behalf of  qualified  tenants.  An  agreement
covering  all 200 units was renewed  effective  October 1, 2001 for three years.
These payments cannot annually exceed $850,000.


NOTE E - COMMITMENTS, CONTINGENCIES AND CREDIT RISK

         The  Partnership's  operations are concentrated in the multifamily real
estate market.  In addition,  the  Partnership  operates in a heavily  regulated
environment. The operations of the Partnership are subject to the administrative
directives,  rules and  regulations  of  federal,  state  and  local  regulatory
agencies,  including,  but not limited to, HUD. Such administrative  directives,
rules  and  regulations  are  subject  to  change  by  an  act  of  congress  or
administrative change mandated by HUD. Such changes may occur with little notice
or  inadequate  funding to pay for the related cost,  including  the  additional
administrative burden, to comply with a change.




                                      74





                         SUPPORTING DATA REQUIRED BY HUD

                              AUSTINTOWN ASSOCIATES
                             (A Limited Partnership)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2001





                            RESERVE FOR REPLACEMENTS

In accordance with the provisions of the Regulatory  Agreement,  restricted cash
is held by the mortgage  servicing  agent,  M & T Real  Estate,  and is used for
replacement of property with the approval of HUD. During October and November of
2001 HUD approved temporary  withdrawals  amounting to $122,308 to cover a lapse
in tenant  assistance  payments  during the transition  between  contracts.  The
withdrawals were repaid in December 2001. Following is a summary of the activity
in the Reserve for Replacements account:

   Balance at beginning of year                                      $264,816
   Deposits, withdrawals and repayments:
       Monthly deposits                                                54,000
       Interest earned                                                  8,791
       Approved withdrawals                                          (159,520)
       Repayments of temporary operating advances                     122,308
                                                                     --------
   Balance at end of year                                            $290,395
                                                                     ========


















                                     75



                   SUPPORTING DATA REQUIRED BY HUD (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A Limited Partnership)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2001







                   SCHEDULE OF CHANGES IN FIXED ASSET ACCOUNTS


                                                                    ASSETS
                                       ---------------------------------------------------------------------
                                          BALANCE                                                 BALANCE
                                        JANUARY 1,                                              DECEMBER 31,
                                           2001            ADDITIONS         RETIREMENTS           2001
                                       -----------        -----------        -----------        ------------

                                                                                    
Land and
    land improvements                  $  469,020         $        0         $        0          $  469,020
Buildings                               4,852,292             39,419            (15,579)          4,876,132
Building equipment -
      portable                             27,378                  0                  0              27,378
Furniture                                   2,625                  0                  0               2,625
Furnishings                               193,013                  0                  0             193,013
Office furniture and
      equipment                            30,057              1,263            (11,005)             20,315
Maintenance equipment                      36,941              3,857             (5,831)             34,967
Motor vehicles                              9,043              2,750               (643)             11,150
                                       ----------         ----------         ----------          ----------
                              TOTALS   $5,620,369         $   47,289         $  (33,058)         $5,634,600
                                       ==========         ==========         ==========          ==========

Accumulated depreciation               $2,851,718         $  200,710         $  (33,058)         $3,019,370
                                       ==========         ==========         ==========          ==========





                                       76





                   SUPPORTING DATA REQUIRED BY HUD (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A Limited Partnership)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2001



                  SCHEDULE OF ADDITIONS TO FIXED ASSET ACCOUNTS

 DESCRIPTION                                                             AMOUNT
 -----------                                                            --------

                                                                    
Office furniture and equipment:
    Filing cabinets                                                      $ 1,263

Motor vehicles:
    Van                                                                    2,750

Maintenance equipment:
    Plumbing snake                                                         2,649
    Snow blower                                                            1,208
                                                                         -------
                                                                           3,857
Buildings:
    Windows                                                               39,419
                                                                         -------
                                    TOTAL FIXED ASSET ADDITIONS          $47,289
                                                                         =======


        COMPUTATION OF SURPLUS CASH, DISTRIBUTIONS AND RESIDUAL RECEIPTS

CASH
    Cash and cash equivalents and security deposits                      $89,200
    Tenant subsidy due for period covered by
        financial statement                                                9,631
                                                                         -------
                                                     TOTAL CASH           98,831
                                                                         -------

CURRENT OBLIGATIONS
    Accounts payable and accrued liabilities
        due within 30 days                                                60,781
    Tenant security deposits liability                                    27,580
    Other current obligations                                                140
                                                                         -------
                                      TOTAL CURRENT OBLIGATIONS           88,501
                                                                         -------
                                      SURPLUS CASH (DEFICIENCY)          $10,330
                                                                         =======





                                       77





                   SUPPORTING DATA REQUIRED BY HUD (CONTINUED)

                              AUSTINTOWN ASSOCIATES
                             (A Limited Partnership)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2001


                   COMPUTATION OF SURPLUS CASH, DISTRIBUTIONS
                        AND RESIDUAL RECEIPTS (CONTINUED)
                                                                   

AMOUNT OF DISTRIBUTIONS EARNED
BUT UNPAID
    Annual distributions earned during
        current year                                                    $ 25,850
    Distributions earned and unpaid as
        of the end of prior year                                         164,409
    Distributions paid during fiscal period
        covered by statement                                                   0
                                                                        --------
                                     TOTAL DISTRIBUTIONS EARNED
                                                     BUT UNPAID         $190,259
                                                                        ========

AMOUNT AVAILABLE FOR DISTRIBUTION
NEXT FISCAL PERIOD                                                      $ 10,330
                                                                        ========

                      MISCELLANEOUS ACCOUNT DETAIL FOR THE
                             STATEMENT OF OPERATIONS

ACCOUNT 5990 - MISCELLANEOUS REVENUE
   Community room/office rental                                         $  1,670
   Air conditioning fee                                                    3,079
   Cable                                                                   4,740
   Legal                                                                     110
   Sale of toilet                                                             80
   Miscellaneous                                                             161
                                                                        --------
                                                          TOTAL         $  9,840
                                                                        ========

ACCOUNT 6390 - MISCELLANEOUS
ADMINISTRATIVE EXPENSES
   Bank charges                                                         $  1,230
   CNA                                                                       212
   Inspection                                                                 70
   Credit reports                                                          2,084
   Mileage reimbursements                                                    668
   MA HMA dues                                                               400
   Miscellaneous                                                             760
                                                                        --------
                                                          TOTAL         $  5,424
                                                                        ========



                                       78

HbK
HILL, BARTH & KING LLC

7680 Market Street                       January 18, 2002
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com

Partners
Austintown Associates
Youngstown, Ohio

                Independent Auditors' Report on Internal Control

         We have audited the financial  statements of Austintown  Associates,  a
Limited Partnership  (Partnership),  HUD Project Number 042-44213, as of and for
the year ended  December  31,  2001 and have  issued our  report  thereon  dated
January 18, 2002. We have also audited  Austintown  Associates  compliance  with
requirements  applicable  to major  HUD-assisted  programs  and have  issued our
report thereon dated January 18, 2002.

         We conducted  our audits in  accordance  with U.S.  generally  accepted
auditing  standards,  Government  Auditing  Standards  issued by the Comptroller
General of the United States and the Consolidated  Audit Guide for Audits of HUD
Programs  (the  Guide),  issued  by the U.S.  Department  of  Housing  and Urban
Development,  Office of the  Inspector  General.  Those  standards and the Guide
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement  and about
whether the Partnership  complied with laws and regulations,  noncompliance with
which would be material to a major HUD-assisted program.

         The management of the Partnership is responsible for  establishing  and
maintaining internal control. In fulfilling this  responsibility,  estimates and
judgments by management are required to assess the expected benefits and related
costs of controls.  The objectives of internal control are to provide management
with reasonable, but not absolute, assurance that assets are safeguarded against
loss from  unauthorized  use or disposition,  that  transactions are executed in
accordance with  management's  authorization and recorded properly to permit the
preparation of financial  statements in accordance with U.S.  generally accepted
accounting  principles and that HUD-assisted  programs are managed in compliance
with applicable  laws and  regulations.  Because of inherent  limitations in any
internal  control,  errors,  irregularities  or instances of  noncompliance  may
nevertheless  occur and not be detected.  Also,  projection of any evaluation of
internal  control to future  periods is subject to the risk that  procedures may
become inadequate  because of changes in conditions or that the effectiveness of
the design and operation of controls may deteriorate.


OFFICES SERVING CLIENT IN OHIO, FLORIDA, PENNSYLVANIA and VIRGINIA
Member American Institute of Certified Public Accountants Division of CPA Firms-
SEC and Private Companies Practive Sections

                                       79


Partners
Austintown Associates                                          January 18, 2002



         In planning and performing our audits,  we obtained an understanding of
the design of relevant  internal  controls and determined  whether they had been
placed in  operation,  and we assessed  control risk in order to  determine  our
auditing  procedures  for the purpose of  expressing  our opinions on Austintown
Associates financial statements and on its compliance with specific requirements
applicable to its major HUD-assisted  programs and to report on internal control
in accordance  with the provisions of the Guide and not to provide any assurance
on internal control.

         We performed  tests of controls,  as required by the Guide, to evaluate
the  effectiveness  of the design and  operation  of internal  controls  that we
considered  relevant to  preventing  or detecting  material  noncompliance  with
specific  requirements   applicable  to  the  Partnership's  major  HUD-assisted
programs. Our procedures were less in scope than would be necessary to render an
opinion on internal control. Accordingly, we do not express such an opinion.

         Our  consideration of internal  control would not necessarily  disclose
all  matters  in  internal  control  that  might be  material  weaknesses  under
standards established by the American Institute of Certified Public Accountants.
A material  weakness is a condition  in which the design or  operation of one or
more of the internal  control  components  does not reduce to a  relatively  low
level the risk that errors or  irregularities  in amounts that would be material
in relation to the financial statements being audited or that noncompliance with
laws and regulations that would be material to a HUD-assisted  program may occur
and not be detected  within a timely period by employees in the normal course of
performing  their assigned  functions.  We noted no matters  involving  internal
control and its operation that we consider to be material  weaknesses as defined
above.

         However,  we noted other matters involving the internal control that we
have reported to the management of the  Partnership  in a separate  letter dated
January 18, 2002.

         This report is intended  solely for the  information  of the  Partners,
management  and the  Department  of  Housing  and Urban  Development  and is not
intended  to be and  should not be used by anyone  other  than  these  specified
parties.



                                                 /s/ Hill, Barth & King LLC
                                                 Certified Public Accountants



                                      80

HbK
HILL, BARTH & KING LLC

7680 Market Street                       January 18, 2002
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com


                 Independent Auditors' Report on Compliance with
             Specific Requirements Applicable to Major HUD Programs

         We have audited the financial  statements of Austintown  Associates,  a
Limited Partnership  (Partnership),  HUD Project Number 042-44213, as of and for
the year ended  December  31,  2001 and have  issued our  report  thereon  dated
January 18, 2002.

         We have also  audited the  Partnership's  compliance  with the specific
program requirements governing:  federal financial reports, mortgage status, the
replacement  reserve,  the residual  receipts,  tenant security  deposits,  cash
receipts and disbursements,  distributions to owners, tenant application, tenant
eligibility,   tenant   recertification,   management   functions,   management,
maintenance,  and  reexamination of tenants,  that are applicable to each of its
major HUD-assisted programs for the year ended December 31, 2001. The management
of the Partnership is responsible for compliance  with those  requirements.  Our
responsibility  is to express an opinion on compliance  with those  requirements
based on our audit.

         We  conducted  our  audit of  compliance  with  those  requirements  in
accordance with U.S. generally accepted auditing standards,  Government Auditing
Standards  issued  by the  Comptroller  General  of the  United  States  and the
Consolidated  Audit Guide for Audits of HUD Programs (the Guide),  issued by the
U.S.  Department  of  Housing  and Urban  Development,  Office of the  Inspector
General.  Those  standards  and the Guide  require  that we plan and perform the
audit to obtain reasonable  assurance about whether material  noncompliance with
the requirements referred to above occurred.  An audit includes examining,  on a
test basis, evidence about the Partnership's compliance with those requirements.
We believe that our audit provides a reasonable basis for our opinion.

         The results of our audit procedures  disclosed  immaterial instances of
noncompliance   with  the  requirements   referred  to  above,   which  we  have
communicated  to the management of the Partnership in a separate  letter,  dated
January 18, 2002. We considered  those instances of noncompliance in forming our
opinion of compliance, which is expressed in the following paragraph.

         In our opinion,  the Partnership  complied,  in all material  respects,
with the  requirements  described above that are applicable to each of its major
HUD-assisted programs for the year ended December 31, 2001.

         This report is intended  solely for the  information  of the  Partners,
management  and the  Department  of  Housing  and Urban  Development  and is not
intended  to be and  should not be used by anyone  other  than  these  specified
parties.


                                         /s/ Hill, Barth & King LLC
                                         Certified Public Accountants



OFFICES SERVING CLIENT IN OHIO, FLORIDA, PENNSYLVANIA and VIRGINIA
Member American Institute of Certified Public Accountants Division of CPA Firms-
SEC and Private Companies Practive Sections

                                       81

HbK
HILL, BARTH & KING LLC

7680 Market Street                       January 18, 2002
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com

Partners
Austintown Associates
Youngstown, Ohio

                 Independent Auditors' Report on Compliance with
          Requirements Applicable to Nonmajor HUD Program Transactions

         We have audited the financial  statements of Austintown  Associates,  a
Limited Partnership  (Partnership),  HUD Project Number 042-44213, as of and for
the year ended  December  31,  2001 and have  issued our  report  thereon  dated
January 18, 2002.

         In connection  with our audit of the 2001  financial  statements of the
Partnership and with our  consideration  of the  Partnership's  internal control
used to administer HUD programs, as required by the Consolidated Audit Guide for
Audits of HUD Programs (the Guide), issued by the U.S. Department of Housing and
Urban  Development,  Office  of  the  Inspector  General,  we  selected  certain
transactions  applicable to the nonmajor HUD-assisted program for the year ended
December 31, 2001. As required by the Guide, we performed auditing procedures to
test compliance with the requirements  governing cash  expenditures and matching
requirements  that are applicable to those  transactions.  Our  procedures  were
substantially  less in  scope  than an  audit,  the  objective  of  which is the
expression   of  an  opinion  on  the   Partnership's   compliance   with  those
requirements. Accordingly, we do not express such an opinion.

         The results of our tests disclosed no instances of  noncompliance  that
are required to be reported herein under the Guide.

         This report is intended  solely for the  information  of the  Partners,
management  and the  Department  of  Housing  and Urban  Development  and is not
intended  to be and  should not be used by anyone  other  than  these  specified
parties.



                                   /s/ Hill, Barth & King LLC
                                   Certified Public Accountants


OFFICES SERVING CLIENT IN OHIO, FLORIDA, PENNSYLVANIA and VIRGINIA
Member American Institute of Certified Public Accountants Division of CPA Firms-
SEC and Private Companies Practive Sections

                                     82

HbK
HILL, BARTH & KING LLC

7680 Market Street                       January 18, 2002
Youngstown, Ohio 44512
(330) 758-8615 PHONE
(330) 758-0357 FAX
www.hbkcpa.com


Partners
Austintown Associates
Youngstown, Ohio

            Independent Auditors' Report on Compliance with Specific
         Requirements Applicable to Fair Housing and Non-Discrimination

         We have audited the financial  statements of Austintown  Associates,  a
Limited Partnership  (Partnership),  HUD Project Number 042-44213, as of and for
the year ended  December  31,  2001 and have  issued our  report  thereon  dated
January 18, 2002.

         We have applied  procedures to test the  Partnership's  compliance with
Fair Housing and Non-Discrimination  requirements applicable to its HUD-assisted
programs for the year ended December 31, 2001.

         Our procedures  were limited to the applicable  compliance  requirement
described  in the  Consolidated  Audit  Guide for  Audits of HUD  Programs  (the
Guide),  issued by the U.S. Department of Housing and Urban Development,  Office
of the Inspector  General.  Our procedures were substantially less in scope that
an  audit,  the  objective  of  which is the  expression  of an  opinion  on the
Partnership's   compliance   with  the  Fair   Housing  and   Non-Discrimination
requirements. Accordingly, we do not express such an opinion.

         The results of our tests disclosed no instances of  noncompliance  that
are required to be reported herein under the Guide.

         This report is intended  solely for the  information  of the  Partners,
management  and the  Department  of  Housing  and Urban  Development  and is not
intended  to be and  should not be used by anyone  other  than  these  specified
parties.




                                          Certified Public Accountants


OFFICES SERVING CLIENT IN OHIO, FLORIDA, PENNSYLVANIA and VIRGINIA
Member American Institute of Certified Public Accountants Division of CPA Firms-
SEC and Private Companies Practive Sections

                                       83




                    SCHEDULE OF FINDINGS AND QUESTIONED COSTS

                              AUSTINTOWN ASSOCIATES
                             (A Limited Partnership)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2001






No matters were reported for the year ended December 31, 2001.










                                      84








                 AUDITORS' COMMENTS ON AUDIT RESOLUTION MATTERS
                            RELATING TO HUD PROGRAMS

                              AUSTINTOWN ASSOCIATES
                             (A Limited Partnership)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2001





No matters were reported for the year ended December 31, 2001.














                                      85








                        MANAGING PARTNERS' CERTIFICATION

                              AUSTINTOWN ASSOCIATES
                             (A Limited Partnership)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2001




         We hereby  certify  that we have  examined the  accompanying  financial
statements and  accompanying  information of Austintown  Associates  and, to the
best of our  knowledge  and belief,  the same is complete and accurate as of and
for the year ended December 31, 2001.



                                             General Partners:



                                             /s/ James P. Manchi


                                             -----------------------


                                             February 4, 2002
                                             Date


                                                        74-2343727
                                             ----------------------------
                                             Partnership Federal Employer
                                             Identification Number











                                      86








                        MANAGEMENT AGENT'S CERTIFICATION

                              AUSTINTOWN ASSOCIATES
                             (A Limited Partnership)

                          HUD PROJECT NUMBER 042-44213

                          Year ended December 31, 2001




         I  hereby  certify  that I have  examined  the  accompanying  financial
statements and  accompanying  information of Austintown  Associates  and, to the
best of my knowledge and belief, the same is complete and accurate as of and for
the year ended December 31, 2001.



                                             FEDERAL MANAGEMENT COMPANY



                                             /s/ James P. Manchi
                                             Corporate Officer


                                             February 4, 2002
                                             Date


                                                          34-1527725
                                             ---------------------------------
                                             Corporate Federal Employer
                                             Identification Number







                                       87






                                            LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                                                (A Massachusetts Limited Partnership)

                              SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION OF PROPERTY OWNED
                                   BY LOCAL LIMITED PARTNERSHIPS IN WHICH REGISTRANT HAS INVESTED


                                                                                                                Net
                                                              Cost At Interest Acquisition Date            Improvements
                                                              ---------------------------------            Capitalized
                                              Number     Total                    Buildings                 Subsequent
                                                Of      Encum-                       And                        to
Property                                       Units    brances      Land        Improvements                Acquisition
- --------                                       -----    -------      ----        ------------                -----------
                                                                                               
Garden Apartment Complexes - Elderly Housing:

Surry Manor Apartments,                         44       $878,561    $50,239       $1,259,177                    89,899
 Dobson, NC
Glendale Manor Apartments,                      50        798,374     53,652        1,187,181                    14,573
 Clinton, SC

Garden Apartment Complexes - Low and Moderate
                             Income Housing:

Compass West Apartments,                       200      2,778,497    397,105        4,822,593                   446,772
 Austintown, OH
Meadowwood Apartments,                          80        681,661     90,146        1,337,358                    39,379
 Tifton, GA
Brierwood Apartments,                           56        833,523     76,325        1,024,970                   (26,931)
 Bainbridge, GA
                                              ----     ----------   --------       ----------                  --------
Total Local Limited
 Partnership Real Estate                       430     $5,970,616   $667,467       $9,631,279                  $563,692
                                              ====     ==========   ========       ==========                  ========


                                                    Gross Amount At Which Carried                                  Life on
                                                         At December 31, 2001                                      Which
                                               ----------------------------------------       Accumu-              Depreci-
                                                             Buildings                         lated               ation is
                                                                And                            Depre-      Date    Computed
Property                                       Land        Improvements         Total         ciation      Built   (Years)
- --------                                       ----        ------------         -----         -------      -----   -------
                                                                                                  
Garden Apartment Complexes - Elderly Housing:

Surry Manor Apartments,                        $70,989       $1,328,326      $1,399,315       $777,355     1981       3-30
 Dobson, NC
Glendale Manor Apartments,                      53,652        1,201,754       1,255,406        712,574     1980       3-30
 Clinton, SC

Garden Apartment Complexes - Low and Moderate
                             Income Housing:

Compass West Apartments,                       469,020        5,197,450       5,666,470      3,019,370     1974       7-30
 Austintown, OH
Meadowwood Apartments,                          90,146        1,376,737       1,466,883        957,446     1977      10-25
 Tifton, GA
Brierwood Apartments,                           76,325          998,039       1,074,364        669,392     1979      10-25
 Bainbridge, GA
                                              --------      -----------     -----------      ---------
Total Local Limited
 Partnership Real Estate                      $760,132      $10,102,306     $10,862,438     $6,136,137
                                              ========      ===========     ===========      =========

The aggregate  cost of the above  properties  for Federal income tax purposes at
December 31, 2001 is $13,683,499.



A  reconciliation  of summarized  carrying value of the above properties for the
years ended December 31,2001, 2000 and 1999 is a follows:

                                                               2001            2000           1999
                                                               ----            ----           ----
                                                                                 
Balance at beginning of year                              $ 16,869,264    $ 18,904,502    $ 29,309,512
Additions during the period - Improvements subse-
  equent to acquisition, net of dispositions                    59,042         251,659          59,485
Sale of Property                                            (1,988,564)
Sale of Partnership interests                               (4,077,304)     (2,286,897)    (10,464,495)
                                                          ------------    ------------    ------------
Balance at end of year                                    $ 10,862,438    $ 16,869,264    $ 18,904,502
                                                          ============    ============    ============

A reconciliation of summarized accumulated  depreciation on the above properties
for the years ended December 31, 2001, 2000 and 1999 is as follows:

                                                               2001            2000            1999
                                                               ----            ----           ----
                                                                                 
Balance at beginning of year                              ($ 9,098,219)   ($ 9,621,476)   ($13,216,585)
Current provision for depreciation, net of dispositions       (424,454)       (577,141)       (772,311)
Sale of Property                                             1,334,607
Sale of Partnership interests                                2,051,929       1,100,398       4,367,420
                                                          ------------    ------------    ------------
Balance at end of year                                    ($ 6,136,137)   ($ 9,098,219)   ($ 9,621,476)
                                                          ============    ============    ============

                                       88



Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

        None.

                                    PART III

Item 10.  Directors and Executive Officers of the Partnership

           (a-b)  Identification of Directors and Executive Officers

           The Partnership has no directors or officers.  As indicated in Item 1
of this report, the Managing General Partner of the Partnership,  as of December
27,  1995,  is TNG  Properties  Inc.,  a  Massachusetts  corporation.  Under the
Partnership  Agreement,  the Managing General Partner is solely  responsible for
the operation of the Partnership's properties,  and the Limited Partners have no
right to  participate in the control of such  operations.  The names and ages of
the  directors  and  executive  officers of the Managing  General  Partner,  TNG
Properties Inc., are as follows as of March 01, 2002:

Name                     Title                                              Age

Michael A. Stoller       President, Chief Executive Officer and Director     45

Wilma R. Brooks          Vice President, Treasurer and Director              44

Barbara A. Gilman        Vice President and Director of Management           52

Stephen D. Puliafico     Director                                            46

James C. Coughlin        Director                                            37

           The directors of the Managing  General Partner  generally are elected
at the annual meeting of stockholders of the Managing General Partner,  to serve
until the next such annual meeting,  and until their successors are duly elected
and  qualified,  or until their  earlier  death,  resignation  or  removal.  The
executive  officers the Managing  General  Partner  generally are elected at the
annual meeting of directors of the Managing General Partner,  to serve until the
next such  annual  meeting,  and until  their  successors  are duly  elected and
qualified, or until their earlier death, resignation or removal.

           (c)  Identification of certain significant persons.

            None.

           (d)  Family relationship

             Mr. Stoller and Ms. Brooks are husband and wife.


                                       89

Item 10.  Directors and Executive Officers of the Partnership, continued

       (e) Business experience

       Michael A.  Stoller is  President,  CEO,  and a Director of the  Managing
General  Partner and Newton Senior  Living,  LLC  (formerly  known as The Newton
Group,  LLC). From 1992 to 1994, Mr. Stoller was President and Director of MBMC,
Inc.  of Boston,  and the  Managing  General  Partner of MB  Management  Company
Limited  Partnership,  of Boston, a property  management  company.  From 1983 to
1992,  Mr.  Stoller  was  employed  by REMAS,  Inc.  and was a Partner and Chief
Operating  Officer of MB Associates,  which companies engaged in the development
and management of government  assisted housing  properties.  Mr. Stoller holds a
B.S. from Babson College and is a Certified Public Accountant.

       Stephen D. Puliafico is Director of the Managing General  Partner.  Since
August 1995 Mr.  Puliafico has been  Executive  Vice  President of Newton Senior
Living,  LLC. From 1994 to 1995 Mr.  Puliafico was a Regional  Sales Manager for
Staples,  a seller of office  supplies.  From 1982 to 1994, Mr.  Puliafico was a
General Manager for Lechmere,  a discount  department store chain. Mr. Puliafico
holds a B.S. from Southeastern Massachusetts University.

       James C. Coughlin is a Director of the Managing  General  Partner.  Since
September 1997 Mr.  Coughlin has been Vice President of  Acquisitions  of Newton
Senior Living,  LLC. Mr. Coughlin is responsible for corporate finance,  project
finance, project acquisitions,  site selection and strategic planning. From 1995
to 1997,  Mr.  Coughlin  was a principal  of Peacock  Associates,  a real estate
consulting and financial  advisory firm.  From 1992 to 1995, Mr.  Coughlin was a
real estate finance  specialist for The Berkshire Group.  Mr. Coughlin  received
his B.A. from  Stonehill  College and his M.B.A.  from Suffolk  University.  Mr.
Coughlin  is a licensed  Massachusetts  real estate  broker and a  candidate  at
Boston University's Real Estate Finance Certificate Program.

       Wilma R.  Brooks  is Vice  President,  Treasurer  and a  Director  of the
Managing  General  Partner and Vice  President  and  Treasurer of Newton  Senior
Living,  LLC.  From 1987 to 1993,  Ms.  Brooks was Chief  Financial  Officer and
Treasurer of Congress  Group  Ventures,  Inc.,  of Cambridge,  Massachusetts,  a
commercial real estate developer. Ms. Brooks holds a B.S. from the University of
Vermont and is a Certified Public Accountant.

       Barbara A. Gilman is Vice  President  and Director of  Management  of the
Managing  General  Partner.  For the seven years  prior to joining the  Managing
General  Partner  in 1994,  Ms.  Gilman was  Director  of  Management  of Beacon
Management Company, of Boston, Massachusetts, a property management company. Ms.
Gilman holds a B.S. from Stonehill College.

       (f-g) Involvement in certain legal proceedings

       The  Partnership  is not aware of any legal  proceedings  during the past
five years which may be material to the  evaluation of the ability and integrity
of any director or executive officer of the Managing General Partner.

                                       90

Item 10.  Directors and Executive Officers of the Partnership, continued

Compliance with Section 16(a) of the Exchange Act

       Section  16(a)  of the  Securities  Exchange  Act of  1934,  as  amended,
requires the Partnership's officers and directors, and persons who own more than
ten percent of a registered class of the  Partnership's  equity  securities,  to
file reports of ownership on Form 3 and changes in ownership on Form 4 or 5 with
the Securities and Exchange Commission.

       Such  officers,  directors  and  ten-percent  security  holders  are also
required  by  applicable  rules to furnish  the  Partnership  with copies of all
Section 16(a) reports they file.  Although the  Partnership  has no directors or
officers,  the rules  promulgated  under ss. 16(a) provide that, for purposes of
ss. 16,  officers of the Managing  General Partner are considered to be officers
of the  Partnership.  Based  solely on its  review of the  copies of such  forms
received by it, or written representation from certain reporting persons that no
Forms 3, 4 or 5 were required for such persons,  the Partnership  believes that,
during the fiscal  year ended  December  31, 2001 its  officers  and ten percent
security holders complied with all Section 16(a) filing requirements  applicable
to such individuals.

Item 11.  Executive Compensation

       (a),  (b),  (c), (d), and (e): The officers and directors of the Managing
General  Partner are compensated as employees of the Managing  General  Partner,
but receive no compensation  from the Partnership.  The Managing General Partner
and its  affiliates  receive  compensation  and expense  reimbursement  from the
Partnership,  as more  fully  described  in  Note 6 of the  Notes  to  Financial
Statements of the Partnership included in Item 8 of this report.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

       (a) Security ownership of certain beneficial owners and management.

       Because it is organized as a limited  partnership,  the  Partnership  has
issued  no  securities  possessing  traditional  voting  rights.   However,  the
Partnership  Agreement provides that certain matters may require the approval of
a majority in interest of the Limited Partners. Such matters include:

(1) Amendment of the Limited Partnership Agreement;

(2) Termination of the Partnership;

(3) Removal of any General Partner; and

(4) Sale of substantially all the assets of the Partnership.

                                       91

Item 12.  Security Ownership of Certain Beneficial Owners and Management,
          continued

       Under the Partnership  Agreement,  the Managing General Partner is solely
responsible for the operation of the Partnership's  properties,  and the Limited
Partners  have no right to  participate  in the control of such  operations.  On
December 27, 1995,  the Former  Managing  General  Partner and Former  Associate
General  Partner  withdrew  from the  Partnership  and TNG  Properties  Inc. was
admitted in their place as Successor General Partner and became Managing General
Partner of the Partnership.

       No  person  or  group is known by the  Managing  General  Partner  to own
beneficially  more than 5% of the  Partnership's  21,526 Units outstanding as of
December 31, 2001.

       (b) Security ownership of management.

       By virtue of its organization as a limited  partnership,  the Partnership
has no officers or  directors.  The Former  Associate  General  Partner owned 10
Units, which have been assigned,  as of January 1, 1997, to the current Managing
General Partner.

       (c) Changes in Control.

             None.

Item 13.  Certain Relationships and Related Transactions

           (a), (b), and (c): The Managing General Partner of the Partnership is
TNG Properties,  Inc., a Massachusetts corporation.  See Note 6 to the Financial
Statements  of  the  Partnership  contained  in  Item  8 of  this  report  for a
description of the fees and expense reimbursement paid by the Partnership to the
current  Managing  General Partner and its  affiliates.  Directors and executive
officers of TNG  Properties,  Inc.  are  identified  in Item 10 of this  report.
During 2001, the Partnership  was not involved in any transaction  involving any
of these directors or officers of the Corporation or any member of the immediate
family of these  individuals,  nor did any of these persons provide  services to
the  Partnership  for  which  they  received  direct or  indirect  remuneration.
Similarly, there exists no business relationship between the Partnership and any
of the directors or officers of the Managing  General  Partner,  nor were any of
the individuals indebted to the Partnership.  Liberty LGP, formerly an affiliate
of the predecessor general partners and now an affiliate of the Managing General
Partner  is  entitled  to  receive  certain  administrative  fees from the Local
Limited Partnerships. At January 1, 2001 an aggregate of $132,174 in accrued and
unpaid  administrative  fees  were due to  Liberty  LGP from the  Local  Limited
Partnerships.  During 2001,  Liberty LGP accrued $22,500 in administrative  fees
due from the Local Limited  Partnerships,  received payments aggregating $89,500
and wrote off fees outstanding totaling $7,917. At December 31, 2001 accrued and
unpaid  administrative fees aggregated  $57,257.  Liberty LGP is not entitled to
interest on the accrued and unpaid amount.

                                       92


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on
          Form 8-K

(a)  1.   Financial Statements

          See Index included in Item 8, on page 20 of this Report.

      2.  Financial Statement Schedules

          See Index  included in Item 8 on page 20 of this Report for  schedules
applicable to registrant.

      3.   Exhibits

           See (c) below

(b)   Reports on Form 8-K

          No reports on Form 8-K were filed  during the quarter  ended  December
31, 2001.


(c)   Index to Exhibits

          Except as set forth below,  all Exhibits to Form 10-K, as set forth in
          Item 601 of Regulation S-K, are not applicable.



                                       93






- ----------- -------------------------------------------------------------------------------- ---------------------------------------
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
4.          Instruments defining the rights of security holders:

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
4.1         The Amended and Restated Certificate of Limited Partnership                      Exhibit 4.1 to the registrant's Annual
                                                                                             Report on Form 10-K, for the period
                                                                                             ended December 31, 1995.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
4.2         First Amendment to Second Amended and Restated Certificate of Limited            Exhibit 4.2 to the registrant's Annual
            Partnership                                                                      Report on Form 10-K, for the period
                                                                                             ended December 31, 1995.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*4.39       Amended Agreement of Limited Partnership                                         Exhibit A to the prospectus contained
                                                                                             in Form S-11 Registration Statement
                                                                                             (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
4.4         Amendment to the Amended Agreement of Limited Partnership (withdrawal of         Exhibit 4.4 to the registrant's Annual
            Liberty Real Estate Corporation and Admission of TNG Properties Inc.             Report on Form 10-K, for the period
                                                                                             ended December 31, 1995.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
4.5         Amendment to the Amended Agreement of Limited Partnership (withdrawal of LHP     Exhibit 4.5 to the registrant's Annual
            Associates Limited Partnership)                                                  Report on Form 10-K, for the period
                                                                                             ended December 31, 1995.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.         Material Contracts and Other Documents
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.4        Documents Relating to Partnership Interest in Surry, Ltd.

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.4 (a)   Escrow Agreement dated August 31, 1984 between Billy P. Shadrick, Bobby Ray      Exhibit 10.4 (a) Effective to
            Badgett, Housing Projects, Inc. and Liberty Housing Partners Limited             Post-Amendment No. 1 to Form S-11
            Partnership.                                                                     Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.4 (b)   Amended and Restated Certificate and Agreement of Limited Partnership of Surry   Exhibit 10.4 (b) to Post-Effective
            Manor, Ltd.                                                                      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)



=========== ================================================================================ =======================================


                                       94




- ----------- -------------------------------------------------------------------------------- ---------------------------------------
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.4 (c)   Promissory Notes dated August 31, 1984 from Liberty Housing Partners Limited     Exhibit 10.4 (c) to Post-Effective
            Partnership to Billy P. Shadrick and from Liberty Housing Partners Limited       Amendment No. 1 to Form S-11
            Partnership to Bobby Joe Davis.                                                  Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.4 (d)   Purchase Money Notes dated August 31, 1984 from Liberty Housing Partners to      Exhibit 10.4 (d) to Post-Effective
            Billy P. Shadrick and from Liberty Housing Partners Limited Partnership to       Amendment No. 1 to Form S-11
            Bobby Joe Davis.                                                                 Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.4 (e)   Pledge Agreements dated August 31, 1984 between Billy P. Shadrick and Liberty    Exhibit 10.4 (e) to Post-Effective
            Housing Partners Limited Partnership and between Bobby Joe Davis and Liberty     Amendment No. 1 to Form S-11
            Housing Partners Limited Partnership.                                            Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.4 (f)   Deed of Trust Note dated July 11, 1980 from Surry Manor, Ltd. to Highland        Exhibit 10.4 (f) to Post-Effective
            Mortgage Company and related Deed of Trust dated July 11, 1980 among Surry       Amendment No. 1 to Form S-11
            Manor, Ltd., James M. Tanner, and Highland Mortgage Company.                     Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.4 (g)   Regulatory Agreement dated July 11, 1980 between Surry Manor, Ltd. and the       Exhibit 10.4 (g) to Post-Effective
            Secretary of Housing and Urban Development.                                      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.4 (h)   Housing Assistance Payments Contract dated April 9, 1981 between Surry Manor,    Exhibit 10.4 (h) to Post-Effective
            Ltd. and the Secretary of Housing and Urban Development.                         Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.5        Documents Relating to Partnership Interest in Glendale Apartments

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.5 (a)   Escrow Agreement dated August 31, 1984 between Billy P. Shadrick, Bobby Ray      Exhibit 10.5 (a) to Post-Effective
            Badgett, Housing Projects, Inc. and Liberty Housing Partners Limited             Amendment No. 1 to Form S-11
            Partnership.                                                                     Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.5 (b)   Amended and Restated Certificate and Agreement of Limited Partnership of         Exhibit 10.5 (b) to Post-Effective
            Glendale Apartments.                                                             Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)

=========== ================================================================================ =======================================


                                       95




- ----------- -------------------------------------------------------------------------------- ---------------------------------------
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.5 (c)   Promissory Notes dated August 31, 1984 from Liberty Housing Partners Limited     Exhibit 10.5 (c) to Post-Effective
            Partnership to Billy P. Shadrick, from Liberty Housing Partners Limited          Amendment No. 1 to Form S-11
            Partnership to Bobby Joe Davis and from Liberty Housing Partners Limited         Registration Statement (File 2-90617)
            Partnership to Bobby R. Badgett.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.5 (d)   Purchase Money Notes dated August 31, 1984 from Liberty Housing Partners         Exhibit 10.5 (d) to Post-Effective
            Limited Partnership to Billy P. Shadrick and from Liberty Housing Partners       Amendment No. 1 to Form S-11
            Limited Partnership to Bobby Joe Davis.                                          Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.5 (e)   Pledge Agreements dated August 31, 1984 between Billy P. Shadrick and Liberty    Exhibit 10.5 (e) to Post-Effective
            Housing Partners Limited Partnership, between Bobby Joe Davis and Liberty        Amendment No. 1 to Form S-11
            Housing Partners Limited Partnership and between Bobby R. Badgett and Liberty    Registration Statement (File 2-90617)
            Housing Partners Limited Partnership.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.5 (f)   Mortgage Note dated April 11, 1979 from Glendale Apartments to Cincinnati        Exhibit 10.5 (f) to Post-Effective
            Mortgage Corporation and related Mortgage dated April 11, 1979 between Glendale  Amendment No. 1 to Form S-11
            Apartments and Cincinnati Mortgage Corporation.                                  Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.5 (g)   Regulatory Agreement dated April 11, 1979 between Glendale Apartments and the    Exhibit 10.5 (g) to Post-Effective
            Secretary of Housing and Urban Development.                                      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.5 (h)   Housing Assistance Payments Contract dated May 30, 1980 between Glendale         Exhibit 10.5 (h) to Post-Effective
            Apartments and the Secretary of Housing and Urban Development                    Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.6        Documents Relating to Partnership Interest in Fiddlers Creek

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.6 (a)   Escrow Agreement dated September 28, 1984 between Billy P. Shadrick, Bobby Ray   Exhibit 10.6 (a) To Post-Effective
            Badgett, J. Thomas Dotson and Liberty Housing Partners Limited Partnership.      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
=========== ================================================================================ =======================================


                                       96




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.6 (b)   Amended and Restated Certificate and Agreement of Limited Partnership of         Exhibit 10.6 (b) to Post-Effective
            Fiddlers Creek.                                                                  Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.6 (c)   Promissory Note form dated September 28, 1984, Purchase Money Note form dated    Exhibit 10.6 (c) to Post-Effective
            September 28, 1984, Pledge Agreement form dated September 28, 1984 and Schedule  Amendment No. 1 to Form S-11
            of Promissory Notes, Purchase Money Notes and Pledge Agreements between Liberty  Registration Statement (File 2-90617)
            Housing Partners Limited Partnership and the partners of Fiddlers Creek.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.6 (d)   Deed of Trust Note dated September 1, 1975 from Fiddlers Creek to Guaranty       Exhibit 10.6 (d) to Post-Effective
            Mortgage Company of Nashville and related Deed of Trust dated September 1, 1975  Amendment No. 1 to Form S-11
            between Fiddlers Creek and Guaranty Mortgage Company of Nashville.               Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.6 (e)   Regulatory Agreement dated September 1, 1975 between Fiddlers Creek and the      Exhibit 10.6 (e) to Post-Effective
            Secretary of Housing and Urban Development.                                      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.7        Documents Relating to Partnership Interest Fuquay-Varina Homes for the Elderly,
            Ltd.

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.7 (a)   Escrow Agreement dated September 28, 1984 between Billy P. Shadrick, Bobby Ray   Exhibit 10.7 (a) to Post-Effective
            Badgett and Liberty Housing Partners Limited  Partnership.                       Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)

=========== ================================================================================ =======================================


                                       97




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.7 (b)   Amended and Restated Certificate and Agreement of Limited Partnership of         Exhibit 10.7 (b) to Post-Effective
            Fuquay-Varina Homes for the Elderly, Ltd.                                        Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.7 (c)   Promissory Note form dated September 28, 1984, Purchase Money Note form dated    Exhibit 10.7 (c) to Post-Effective
            September 28, 1984, Pledge Agreement form dated September 28, 1984 and Schedule  Amendment No. 1 to Form S-11
            of Promissory Notes, Purchase Money Notes and Pledge Agreements between Liberty  Registration Statement (File 2-90617)
            Housing Partners Limited Partnership and the partners of Fuquay-Varina
            Apartments.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.7 (d)   Deed of Trust Note dated May 23, 1977 from Fuquay-Varina Homes for Elderly,      Exhibit 10.7 (d) to Post-Effective
            Ltd. to Cincinnati Mortgage Corporation and related Deed of Trust dated May 23,  Amendment No. 1 to Form S-11
            1977 between Fuquay-Varina Homes for the Elderly, Ltd. and Cincinnati Mortgage   Registration Statement (File 2-90617)
            Corporation.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.7 (e)   Regulatory Agreement dated May 23, 1977 between Fuquay-Varina Homes for the      Exhibit 10.7 (e) to Post-Effective
            Elderly, Ltd. and the Secretary of Housing and Urban Development.                Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.7 (f)   Housing Assistance Payments Contract dated May 3, 1978 between Fuquay-Varina     Exhibit 10.7 to Post-Effective
            Homes for the Elderly, Ltd. and the Secretary of Housing and Urban Development.  Amendment No. 1 to Form S-11
                                                                                             Registration (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.8        Documents Relating to Partnership Interest in Oxford Homes for the Elderly, Ltd.

=========== ================================================================================ =======================================


                                       98




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.8 (a)   Escrow Agreement dated September 28, 1984 between Billy P. Shadrick, Bobby Ray   Exhibit 10.8 (a) to Post-Effective
            Badgett and Liberty Housing Partners Limited Partnership.                        Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.8 (b)   Amended and Restated Certificate and Agreement of Limited Partnership of Oxford  Exhibit 10.8 (b) to Post-Effective
            Homes for the Elderly, Ltd.                                                      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.8 (c)   Promissory Note form dated September 28, 1984, Purchase Money Note form dated    Exhibit 10.8 (c) to Post-Effective
            September 28, 1984, Pledge Agreement form dated September 28, 1984 and Schedule  Amendment No. 1 to Form S-11
            of Promissory Notes, Purchase Money Notes and Pledge Agreements between Liberty  Registration Statement (File 2-90617)
            Housing Partners Limited Partnership and the partners of Oxford Homes for the
            Elderly, Ltd.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.8 (d)   Mortgage Note dated May 23, 1977 from Oxford Homes for the Elderly, Ltd. to      Exhibit 10.8 (d) to Post-Effective
            Cincinnati Mortgage Corporation and related Mortgage dated May 23, 1977 between  Amendment No. 1 to Form S-11
            Oxford Homes for the Elderly, Ltd. and Cincinnati Mortgage Corporation.          Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.8 (e)   Regulatory Agreement dated May 23, 1977 between Oxford Homes for the Elderly,    Exhibit 10.8 (e) to Post-Effective
            Ltd. and the Secretary of Housing and Urban Development.                         Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.8 (f)   Housing Assistance Payments Contract dated July 3, 1978 between Oxford Homes     Exhibit 10.8 (f) to Post-Effective
            for the Elderly, Ltd. and the Secretary of Housing and Urban Development.        Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)

=========== ================================================================================ =======================================


                                       99




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.9        Documents Relating to Partnership Interest in Williamston Homes for the
            Elderly, Ltd.

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.9 (a)   Escrow Agreement dated September 28, 1984 between Billy P. Shadrick, Bobby Ray   Exhibit 10.9 (a) to Post-Effective
            Badgett and Liberty Housing Partners Limited Partnership.                        Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.9 (b)   Amended and Restated Certificate and Agreement of Limited Partnership of         Exhibit 10.9 (b) to Post-Effective
            Williamston Homes for the Elderly, Ltd.                                          Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.9 (c)   Promissory Note form dated September 28, 1984, Purchase Money Note form dated    Exhibit 10.9 (c) to Post-Effective
            September 28, 1984, Pledge Agreement form dated September 28, 1984 and Schedule  Amendment No. 1 to Form S-11
            of Promissory Notes, Purchase Money Notes and Pledge Agreements between Liberty  Registration Statement (File 2-90617)
            Housing Partners Limited Partnership and the partners of Williamston Homes for
            the Elderly, Ltd.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.9 (d)   Deed of Trust Note dated May 24, 1977 from Williamston Homes for the Elderly,    Exhibit 10.9 (d) to Post-Effective
            Ltd. and Cincinnati Mortgage Corporation and related Deed of Trust between       Amendment No. 1 to Form S-11
            Williamston Homes for the Elderly, Ltd. and Cincinnati Mortgage Corporation.     Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.9 (e)   Regulatory Agreement dated May 24, 1977 between Williamston Homes for the        Exhibit 10.9 (e) to Post-Effective
            Elderly, Ltd. and the Secretary of Housing and Urban Development.                Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.9 (f)   Housing Assistance Payments Contract dated September 19, 1978 between            Exhibit 10.9 (f) to Post-Effective
            Williamston Homes for the Elderly, Ltd. and the Secretary of Housing and Urban   Amendment No. 1 to Form S-11
            Development.                                                                     Registration Statement (File 2-90617)
=========== ================================================================================ =======================================


                                       100




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.10       Documents Relating to Partnership Interest in Austintown

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.10 (a)  Escrow Agreement dated October 30, 1984 between James P. Manchi, Robert P.       Exhibit 10.10 (a) to Post-Effective
            Baker, First March Realty Corporation and Liberty Housing Partners Limited       Amendment No. 1 to Form S-11
            Partnership.                                                                     Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.10 (b)  Amended and Restated Certificate of Formation and Agreement of Limited           Exhibit 10.10 (b) to Post-Effective
            Partnership of Austintown.                                                       Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.10      (c)  Promissory  Note form dated  October 30, 1984,
            Purchase Money Note form dated Exhibit 10.10 (c) to
            Post-Effective  Amendment  October 30, 1984, Pledge
            Agreement  form dated October 30, 1984 and Schedule
            No.  1  to  Form  S-11  Registration  Statement  of
            Promissory  Notes,  Purchase Money Notes and Pledge
            Agreements  between (File 2-90617)  Liberty Housing
            Partners  Limited  Partnership  and the partners of
            Austintown.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.10 (d)  Mortgage Note dated February 22, 1973 from Austintown to Metropolitan            Exhibit 10.10 (d) to Post-Effective
            Mortgage Corporation of Ohio, Supplementary Mortgage Note dated November,        Amendment No. 1 to Form S-11
            1975 from Austintown to The Cleveland Trust Company, Supplementary Mortgage      Registration Statement (File 2-90617)
            Note  dated  March  24,  1978  from  Austintown  to
            Diversified Financial & Mortgage Services, Inc. and
            the  related   Mortgage  dated  February  22,  1973
            between   Austintown  and   Metropolitan   Mortgage
            Corporation of Ohio.
=========== ============================================================================== =========================================


                                       101




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.10 (e)  Regulatory Agreement dated February 22, 1973 between Austintown and the          Exhibit 10.10 (e) to Post-Effective
            Secretary of Housing and Urban Development.                                      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.10 (f)  Housing Assistance Payments Contracts dated December 1, 1983 and June 1,         Exhibit 10.10 (f) to Post-Effective
            1984 between Austintown and the Secretary of Housing and Urban Development.      Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.11       Documents Relating to Partnership Interest in Meadowwood, Ltd.

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.11 (a)  Second Amended and Restated Certificate and Agreement of Limited Partnership     Exhibit 10.11 (a) to Post-Effective
            of Meadowwood, Ltd.                                                              Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.11 (b)  Promissory Note form dated October 30, 1984, Purchase Money Note form dated      Exhibit 10.11 (b) to Post-Effective
            October 30, 1984, Pledge Agreement form dated October 30, 1984 and Schedule      Amendment No. 1 to Form S-11
            of Promissory Notes, Purchase Money Notes and Pledge Agreements between          Registration Statement (File 2-90617)
            Liberty Housing Partners Limited Partnership and the partners of Meadowwood, Ltd.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.11 (c)  Promissory Notes dated October 3, 1977 and October 25, 1978 from Meadowwood,     Exhibit 10.11 (c) to Post-Effective
            Ltd. to Farmers Home Administration and related Deed to Secure Debt dated        Amendment No. 1 to Form S-11
            October 25, 1978 between Meadowwood, Ltd. and Farmers Home Administration.       Registration Statement (File 2-90617)

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.11 (d)  Farmers Home Administration Loan Agreement between Meadowwood, Ltd. and          Exhibit 10.11 (d) to Post-Effective
            Farmers Home Administration.                                                     Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
=========== ================================================================================ =======================================


                                       102




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- ---------------------------------------------------------------------------------- -------------------------------------
*10.11 (e)  Interest Credit and Rental Assistance Agreement dated October 1, 1983            Exhibit 10.11 (e) to Post-Effective
            between Meadowwood, Ltd. and the Farmers Home Administration.                    Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.12      Documents Relating to Partnership Interest in Brierwood, Ltd.

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.12 (a)  Second Amended and Restated Certificate and Agreement of Limited Partnership     Exhibit 10.12 (a) to Post-Effective
            of Brierwood, Ltd.                                                               Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.12 (b)  Promissory Note form dated October 30, 1984, Purchase Money Note form dated      Exhibit 10.12 (b) to Post-Effective
            October 30, 1984, Pledge Agreement form dated October 30, 1984 and Schedule      Amendment No. 1 to Form S-11
            of Promissory Notes, Purchase Money Notes and Pledge Agreements between          Registration Statement (File 2-90617)
            Liberty Housing Partners Limited Partnership and the partners of Brierwood,
            Ltd.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.12 (c)  Promissory Note dated May 4, 1979 from Brierwood, Ltd. to Farmers Home           Exhibit 10.12 (c) to Post-Effective
            Administration and related Deed to Secure Debt dated May 4, 1979 between         Amendment No. 1 to Form S-11
            Brierwood, Ltd. and Farmers Home Administration.                                 Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.12 (d)  Farmers Home Administration Loan Agreement dated June 15, 1978 between           Exhibit 10.12 (d) to Post-Effective
            Brierwood, Ltd. and Farmers Home Administration.                                 Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.12 (e)  Interest Credit and Rental Assistance Agreement dated October 1, 1980            Exhibit 10.12 (e) to Post-Effective
            between Brierwood, Ltd. and the Farmers Home Administration.                     Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
=========== ================================================================================ =======================================


                                       103




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.13       Documents Relating to Partnership Interest in Pine Forest Apartments, Ltd.

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.13 (a)  Second Amended and Restated Certificate and Agreement of Limited Partnership     Exhibit 10.13 (a) to Post-Effective
            of Pine Forest, Ltd.                                                             Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.13 (b)  Promissory Note form dated October 30, 1984, Purchase Money Note form dated      Exhibit 10.13 (b) to Post-Effective
            October 30, 1984, Pledge Agreement form dated October 30, 1984 and Schedule      Amendment No. 1 to Form S-11
            of Promissory Notes, Purchase Money Notes and Pledge Agreements between          Registration Statement (File 2-90617)
            Liberty Housing Partners Limited Partnership and the partners of Pine
            Forest, Ltd.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.13 (c)  Promissory Note dated August 6, 1980 from Pine Forest, Ltd. to Farmers Home      Exhibit 10.13 (c) to Post-Effective
            Administration and related Deed to Secure Debt dated August 6, 1980 between      Amendment No. 1 to Form S-11
            Pine Forest, Ltd. and Farmers Home Administration.                               Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.13 (d)  Farmers Home Administration Loan Agreement dated May 10, 1979 between Pine       Exhibit 10.13 (d) to Post-Effective
            Forest, Ltd. and Farmers Home Administration.                                    Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.13 (e)  Interest Credit and Rental Assistance Agreement dated June 1, 1982 between       Exhibit 10.13 (e) to Post-Effective
            Pine Forest, Ltd. and the Secretary of Housing and Urban Development.            Amendment No. 1 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.14       Documents Relating to Partnership Interest in Osuna Apartments Company

=========== ================================================================================ =======================================


                                       104




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.14 (a)  Amended and Restated Certificate of Formation and Agreement of Limited           Exhibit 10.14 (a) to Post-Effective
            Partnership of Osuna Apartments Company.                                         Amendment No. 2 To Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.14 (b)  Promissory Note form dated November 27, 1984, Purchase Money Note form dated     Exhibit 10.14 (b) to Post-Effective
            November 27, 1984, Pledge Agreement dated November 27, 1984 between Liberty      Amendment No. 2 to Form S-11
            Housing Partners Limited Partnership, Liberty LGP Limited Partnership and        Registration Statement (File 2-90617)
            the Sovereign Corporation, and Schedule of Promissory Notes and Purchase
            Money Notes between Liberty Housing Partners Limited Partnership and the
            partners of Osuna Apartments Company.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.14 (c)  Mortgage Note dated March 5, 1974 from Osuna Apartments Company to Housing       Exhibit 10.14 (c) to Post-Effective
            America Mortgage Co., Inc. and related Mortgage dated March 5, 1974 from         Amendment No. 2 to Form S-11
            Osuna Apartments Company to Housing Mortgage Co., Inc.                           Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.14 (d)  Regulatory Agreement dated March 5, 1974 between Osuna Apartments Company        Exhibit 10.14 (d) to Post Effective
            and the Secretary of Housing and Urban Development.                              Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.14 (e)  Housing Assistance Payments Contracts dated August 7, 1984 between Osuna         Exhibit 10.14 (e) to Post-Effective
            Apartments  Company and the Secretary of Housing and Urban Development.          Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.15       Documents Relating to Partnership Interest in Linden Park Limited Partnership

=========== ================================================================================ =======================================


                                       105




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.15 (a)  Certificate and Agreement of Limited Partnership of Linden Park Limited          Exhibit 10.15 (a) to Post-Effective
            Partnership.                                                                     Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.15 (b)  Promissory Note form dated December 11, 1984, Purchase Money Note form dated     Exhibit 10.15 (b) to Post-Effective
            December 11, 1984, Pledge Agreement dated December 11, 1984 by and between       Amendment No. 2 to Form S-11
            Liberty LGP Limited Partnership, John L. Wagner, Liberty Housing Partners        Registration Statement (File 2-90617)
            Limited Partnership and Graham Park Venture, and Schedule of Promissory
            Notes and Purchase Money Notes between Linden Park Limited Partnership and
            Graham Park Venture.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.15 (c)  Deed of Trust Note and related Deed of Trust both dated December 5, 1972 and     Exhibit 10.15 (c) to Post-Effective
            Allonge of January 29, 1976, Supplemental Deed of Trust both dated December      Amendment No. 2 to Form S-11
            17, 1974 and Allonge of January 29, 1976, and Second Supplemental Deed of        Registration Statement (File 2-90617)
            Trust Note and related Second Supplemental Deed of Trust both dated January
            29, 1976 all documents between Graham Park Venture and Loyola Federal
            Savings and Loan Association.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.15 (d)  Loan Assumption Agreement dated March 23, 1976 between Pennamco, Inc. and        Exhibit 10.15 (d) to Post-Effective
            Virginia Housing Development Authority.                                          Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.15 (e)  Regulatory Agreement dated December 12, 1984 between Linden Park Limited         Exhibit 10.15 (e) to Post-Effective
            Partnership and the Secretary of Housing and Urban Development.                  Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
=========== ================================================================================ =======================================


                                       106




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.15 (f)  Regulatory Agreement dated January 31, 1976 between Graham Park Venture and      Exhibit 10.15 (f) to Post-Effective
            Virginia Housing Development Authority.                                          Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
10.16       Documents Relating to Partnership Interest Brierwood II, Ltd.

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.16 (a)  Amended and Restated Certificate and Agreement of Limited Partnership of         Exhibit 10.16 (a) to Post-Effective
            Brierwood II, Ltd.                                                               Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.16      (b)  Promissory  Note form  dated  January 4, 1985,
            Pledge  Agreement  form dated  Exhibit 10.16 (b) to
            Post-Effective   Amendment   January  4,  1985  and
            Schedule of Promissory Notes and Pledge  Agreements
            No. 2 to Form S-11  Registration  Statement between
            Liberty Housing  Partners  Limited  Partnership and
            the partners of (File 2-90617) Brierwood II, Ltd.
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.16 (c)  Promissory Note dated January 4, 1985 from Brierwood II, Ltd. to Farmers         Exhibit 10.16 (c) to Post-Effective
            Home Administration and related Deed to Secure Debt dated January 4, 1985        Amendment No. 2 to Form S-11
            between Brierwood II, Ltd. and Farmers Home Administration.                      Registration Statement (File 2-90617)

- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.16 (d)  Farmers Home Administration Loan Agreement dated June 30, 1983 between           Exhibit 10.16 (d) to Post-Effective
            Brierwood II, Ltd. and Farmers Home Administration.                              Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.16 (e)  Interest Credit and Rental Assistance Agreement dated January 4, 1985            Exhibit 10.16 (e) to Post-Effective
            between Brierwood II, Ltd. and the Farmers Home Administration.                  Amendment No. 2 to Form S-11
                                                                                             Registration Statement (File 2-90617)
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.17      Letter agreement with John Wagner regarding consulting services in               Exhibit 10.17 to Form 10-Q
            connection with the liquidation or workout of the Partnership's portfolio        for the period ended
                                                                                             September 30, 1998
=========== ================================================================================ =======================================


                                       107




=========== ================================================================================ =======================================
Exhibit                                       Description                                    Page Number or Filing from
Numbers                                       -----------                                    Which Incorporated by Reference
- -------                                                                                      -------------------------------

                                                                                       
- ----------- -------------------------------------------------------------------------------- ---------------------------------------
*10.18      Agreement to Purchase and Sell Partnership Interests in Austintown               Exhibit 10.18 to Form 10-Q for the
                                                                                             period ended September 30, 1999
=========== ================================================================================ =======================================



*Incorporated by Reference as noted




                                      108





                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
and  Exchange  Act of 1934,  the  Registrant  has duly  caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                    By:      LIBERTY HOUSING PARTNERS LIMITED
                                             PARTNERSHIP
                                             (Registrant)
                                    By:      TNG Properties, Inc.,
                                             Managing General Partner



Date:  3/27/02                      By:  /s/ Michael A. Stoller
                                         Michael A. Stoller
                                         President, CEO, and Director of
                                         TNG Properties, Inc.
                                         Managing General Partner

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report  signed below by the following  persons on behalf of the  Registrant
and in the capacities and on the dates indicated.



Signature                   Title                                      Date
- ---------                   -----                                      ----


                          Vice President, Treasurer
                          and Director (principal
                          financial and accounting officer)
                          of TNG Properties, Inc. Managing
                          General Partner
/s/ Wilma R. Brooks                                                   3/27/02
Wilma R. Brooks





                                      109



Signatures, continued


Signature                   Title                                      Date
- ---------                   -----                                      ----


                          President, CEO and Director of              3/28/02
                          TNG Properties, Inc. Managing
                          General Partner
/s/ Michael A. Stoller
Michael A. Stoller


                          Director of TNG Properties, Inc.            3/28/02
                          Managing General Partner

/s/ Stephen D. Puliafico
Stephen D. Puliafico




                          Director of TNG Properties, Inc.
                          Managing General Partner
_____________________
James C. Coughlin





                                      110