UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-05820 THE HYPERION TOTAL RETURN FUND, INC. (Exact name of registrant as specified in charter) ONE LIBERTY PLAZA, 165 BROADWAY, 36TH FLOOR NEW YORK, NEW YORK 10006-1404 (Address of principal executive offices) (Zip code) CLIFFORD E. LAI, PRESIDENT THE HYPERION TOTAL RETURN FUND, INC. ONE LIBERTY PLAZA, 165 BROADWAY, 36TH FLOOR NEW YORK, NEW YORK, 10006-1404 (Name and address of agent for service) Registrant's telephone number, including area code: 1 (800) Hyperion Date of fiscal year end: November 30 Date of reporting period: November 30, 2003 Item 1. Reports to Shareholders. [Graphic Omitted] - -------------------------------------------------------------------------------- THE HYPERION TOTAL RETURN FUND, INC. Report of Investment Advisor For the Year Ended November 30, 2003 - -------------------------------------------------------------------------------- Dear Shareholder: We welcome this opportunity to provide you with information about The Hyperion Total Return Fund, Inc. (the "Fund") for the fiscal year ended November 30, 2003. The Fund's shares are traded on the New York Stock Exchange ("NYSE") under the symbol "HTR". Description of the Fund The Fund is a diversified closed-end investment company. The Fund's investment objective is to provide shareholders with a high total return, including short and long-term capital gains, and a high level of current income through the management of a portfolio of securities. The Fund pursues this objective by investing and actively managing a portfolio consisting primarily of U.S. Treasury, Mortgage-Backed Securities ("MBS"), Asset-Backed Securities ("ABS"), and High Yield Corporate securities. Performance For the fiscal year ended November 30, 2003, shareholders realized a total investment return of 20.43%, which assumes the reinvestment of dividends and is exclusive of brokerage commissions. Based on the NYSE closing price of $10.16 on November 30, 2003, the Fund's shares had a current yield of 8.86%, which was 5.5% higher than the yield of the 5-year U.S. Treasury Note, and competitive with the yields of other multi-sector bond funds in its category. As of November 30, 2003, the Fund, inclusive of the effect of leverage, was managed with an average duration of 3.8 years, as measured on a net asset basis. Duration is the weighted average maturity of a bond's cash flows used in estimating the bond's price sensitivity for a given change in interest rates. Market Environment After struggling for several years, the momentum of the economy turned more positive in the second half of 2003. Housing sales and mortgage refinancings had another very strong year in 2003 and helped to keep consumer activity robust. Tax reductions and strength in the stock market added further fuel to the economy with economic growth surging to 8.2% in the third quarter, its highest rate since 1984. While we believe that we have seen the cyclical lows in economic activity and in interest rates, the pace of the recovery and accompanying rise in interest rates may be slower than past recoveries. The unemployment rate remains stubbornly high and job creation subdued. In excess of 5 million jobs were lost in the recession that began in 2000 and it will take some time to fully employ the population. Monthly job creation of at least 250,000 is needed to make significant steps towards long term and sustained economic growth. Until then, the Federal Reserve will remain aggressive with respect to Monetary Policy and keep interest rates low. While corporate earnings have improved, and have helped push the stock market higher, most of those gains have been due to reductions in expenses rather than increases in revenues. Although clearly a positive for the equity markets, revenue increases are needed for sustained stock market growth. A growing concern for the economy has been weakness in the dollar, particularly against the Euro which hit lifetime highs in the last month. The high current account deficit combined with a growing budget deficit makes the U.S. ever more dependent on foreign investment. A stronger economy, rising stock market, and higher interest rates will attract foreigners to hold dollar financial assets and temper any dollar decline. The key risk to the markets and the economy is economic weakness that translates into dollar distress. With the recent improvement in the economy and the weakness in the dollar we now look for the Fed to begin shifting their bias toward tightening sometime in mid-2004 (versus late 2004 or even 2005 as we had thought a few months ago). The markets will be paying particularly close attention to the minutes of Fed meetings and any Fed testimony for any signals to changes from their current policy. Portfolio Strategy Our outlook for 2003 was that due to the improving fundamentals of the economy, credit-oriented securities should perform well. As a result, we increased the Fund's exposure to high yield corporate bonds (HY) in February 2003 to 3.5%. The high yield sector turned in strong performance in 2003, and that allocation has been very beneficial to HTR's returns. The increase in corporate HY was offset by selectively decreasing the Fund's allocation to below-investment-grade Commercial Mortgage-Backed Securities ("CMBS"), where commercial real estate fundamentals have continued to weaken due to rising vacancies and declining rents. An upturn in commercial real estate fundamentals typically lags the general economic recovery by 6 to 8 months and is highly dependent on employment growth: the more people at work, the more office space needed, the higher the demand for both hotel rooms and retail space. Commercial real estate delinquencies have continued to rise as yield spreads on commercial MBS have narrowed, leading to our negative outlook on the sector in favor of corporate HY. We are comfortable with our remaining CMBS exposures and expect the entire CMBS sector to improve from these levels. In the Non-Agency Residential MBS ("RMBS") allocation of the Fund, we continue to maintain a mix of Fannie Mae and Freddie Mac premium-priced MBS. While prepayment rates have been high in this sector, these securities have offered an attractive alternative to other shorter duration securities. RMBS have performed exceptionally well over the past few years and have benefited from the faster prepayment environment. With most of the RMBS held in the portfolio purchased at discount dollar prices, the high levels of prepayment rates have led not only to strong price performance but also to numerous credit rating upgrades. We continue to manage the portfolio at full leverage, to take advantage of historically low borrowing rates, and have utilized interest rate swaps and floating rate securities to hedge against increases in borrowing costs. In 2003, the Fund outperformed many of the broad market bond indices due to its allocation of High Yield corporates, along with strength in the non-Agency MBS sector due to faster prepayments. Conclusion We remain committed to the Fund and its shareholders. As always, we will continue to actively seek out investment opportunities in the market and act on them in a timely fashion in an effort to achieve the Fund's objectives. We welcome your questions and comments, and encourage you to contact our Shareholder Services Representatives at 1-800-HYPERION. We appreciate the opportunity to serve your investment needs. Sincerely, [GRAPHIC OMITTED][GRAPHIC OMITTED] CLIFFORD E. LAI President and Director, The Hyperion Total Return Fund, Inc. President and Chief Executive Officer, Hyperion Capital Management, Inc. [GRAPHIC OMITTED][GRAPHIC OMITTED] JOHN H. DOLAN Vice President, The Hyperion Total Return Fund, Inc. Chief Investment Officer, Hyperion Capital Management, Inc. - ---------------------------------------------------------- -------------- ----- THE HYPERION TOTAL RETURN FUND, INC. Portfolio of Investments November 30, 2003 Principal Interest Amount Value Rate Maturity (000s) (Note 2) - ---------------------------------------------------------- -------------- ------------- -------------- ----------------- - ------------ See notes to financial statements. U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 65.6% U.S. Government Agency Collateralized Mortgage Obligations -- 5.1% Federal Home Loan Mortgage Corporation Series 1675, Class KC.........................................6.50%.........10/15/10 $ 5,750 $ 6,138,602 Series 1659, Class SD.........................................8.50+.........01/15/09 31 31,384 Series 1604, Class MC.........................................9.00+.........11/15/08 2,482 2,701,908 Series 1604, Class SB.........................................9.00+.........11/15/08 477 520,122 Series 1587, Class SK.........................................9.00+.........10/15/08 1,369# 1,545,669 ---------------- 10,937,685 ---------------- Federal National Mortgage Association Series 1997-1, Class B........................................6.50..........02/18/04 299 299,056 Series 1998-W6, Class B3......................................7.09..........10/25/28 1,996 1,822,296 Series 1993-170, Class SC.....................................9.00+.........09/25/08 708 744,764 Series 1993-48, Class C.......................................9.50..........04/25/08 606 645,901 ---------------- 3,512,017 ---------------- Total U.S. Government Agency Collateralized Mortgage Obligations (Cost-- $13,253,572).......................................................... 14,449,702 ---------------- U.S. Government Agency Pass-Through Certificates -- 32.5% Federal Home Loan Mortgage Corporation C53494........................................................7.50..........06/01/31 628 671,954 C55470........................................................8.00..........07/01/31 342 368,201 C56878........................................................8.00..........08/01/31 2,446 2,634,440 C56879........................................................8.00..........08/01/31 515 554,146 C58516........................................................8.00..........09/01/31 878 945,180 C59641........................................................8.00..........10/01/31 2,068 2,226,736 C55166........................................................8.50..........07/01/31 254 273,238 C55167........................................................8.50..........07/01/31 801 862,151 C55168........................................................8.50..........07/01/31 1,143 1,230,918 C55169........................................................8.50..........07/01/31 773 831,941 C57010........................................................8.50..........08/01/31 541 582,344 C58521........................................................8.50..........09/01/31 162 174,613 C60422........................................................8.50..........10/01/31 218 234,497 C60423........................................................8.50..........10/01/31 1,560 1,679,657 C60424........................................................8.50..........10/01/31 444 478,074 ---------------- 13,748,090 ---------------- Federal National Mortgage Association TBA...........................................................4.50...............TBA 20,000 18,940,620 TBA...........................................................6.00...............TBA 11,500 11,767,283 649881........................................................6.00..........09/01/32 5,727@ 5,885,259 650162........................................................6.50..........10/01/32 3,917 4,084,216 652870........................................................6.50..........10/01/32 4,157 4,334,723 654917........................................................6.50..........08/01/32 10,794@ 11,255,601 642102........................................................7.00..........05/01/32 6,983 7,372,905 645406........................................................7.00..........05/01/32 4,774@ 5,039,870 645912........................................................7.00..........06/01/32 5,114@ 5,399,580 645913........................................................7.00..........06/01/32 4,576 4,831,291 ---------------- 78,911,348 ---------------- Total U.S. Government Agency Pass-Through Certificates (Cost-- $92,058,171).......................................................... 92,659,438 ---------------- U.S. Treasury/Agency Obligations -- 28.0% Federal Home Loan Mortgage Corp................................5.13%.........11/07/13 $ 25,000@ $ 24,781,250 Federal National Mortgage Association..........................4.75..........02/21/13 25,000@ 24,453,125 U.S. Treasury Notes ...........................................3.63..........05/15/13 4,000@ 3,836,248 3.88 02/15/13 27,600@ 26,832,389 ---------------- 30,668,637 ---------------- Total U.S. Treasury/Agency Obligations (Cost-- $80,838,020).......................................................... 79,903,012 ---------------- Total U.S. Government & Agency Obligations (Cost-- $186,149,763)......................................................... 187,012,152 ---------------- ASSET-BACKED SECURITIES -- 21.4% Housing Related Asset-Backed Securities -- 12.9% 125 Home Loan Owner Trust Series 1998-1A, Class M2*.....................................7.75..........02/15/29 1,722 1,766,984 Access Financial Manufactured Housing Contract Trust Series 1995-1, Class B1.......................................7.65..........05/15/21 10,060 7,211,763 Asset Backed Securities Corp., NIMS Trust Series 2003-HE6, Class A1*....................................6.75..........11/27/33 1,000 997,500 Chase Funding Mortgage Loan Asset-Backed Series 2000-1, Class IIM2.....................................1.92+.........02/15/30 1,645 1,646,079 Ditech Home Loan Owner Trust Series 1998-1, Class M2(f)................................7.64/8.14.........06/15/29 1,469 1,512,005 First Franklin Mortgage Loan Trust Series 2001-FF2, Class M3.....................................2.90+.........11/25/31 5,000 4,899,850 Green Tree Financial Corp. Series 1998-3, Class A6.......................................6.76..........03/01/30 5,429 4,878,402 Series 1998-4, Class A7.......................................6.87..........02/01/30 2,440 2,112,056 Series 1998-8, Class M1.......................................6.98..........09/01/30 5,000 2,650,000 Series 1997-6, Class A9.......................................7.55..........01/15/29 3,249 3,376,097 ---------------- 13,016,555 ---------------- Long Beach Asset Holdings Corp. Series 2003-4, Class N1*......................................6.54..........08/25/33 1,524 1,527,600 Saxon Asset Securities Trust Series 1998-1, Class MF1......................................7.05..........12/25/27 1,382 1,404,570 Vanderbilt Mortgage Finance, Inc. Series 2001-B, Class A5.......................................6.96..........09/07/31 2,000 1,882,870 Westgate Resorts Series 1998-AA, Class A2*.....................................8.26..........07/15/13 1,077 1,025,419 ---------------- Total Housing Related Asset-Backed Securities (Cost-- $42,642,717).......................................................... 36,891,195 ---------------- Non-Housing Related Asset-Backed Securities -- 3.5% Aerco Ltd. Series 2A, Class B2...........................................2.17+%........07/15/25 3,257 1,628,737 Global Rated Eligible Assets Trust Series 1998-A, Class A1*(c)...................................7.33..........03/15/06 1,593 10,673 MBNA Credit Card Master Trust Series 2002-C7, Class C7......................................6.70..........03/16/15 5,000 5,401,120 Structured Mortgage Asset Residential Trust Series 1997-2, Class A(c).....................................8.24..........03/15/06 2,308 11,541 Tobacco Settlement Financing Corp. Series 2001-A, Class A........................................6.36..........05/15/25 3,016 2,941,698 ---------------- Total Non-Housing Related Asset-Backed Securities (Cost-- $15,168,475).......................................................... 9,993,769 ---------------- Franchise Securities -- 1.7% FFCA Secured Lending Corp. Series 1998-1, Class A1B*(b)..................................6.73%.........07/18/13 $ 3,870 $ 3,935,305 Franchisee Loan Receivable Trust Series 1995-B, Class A*.......................................9.59+.........01/15/11 1,622 873,334 ---------------- Total Franchise Securities (Cost-- $5,592,284)........................................................... 4,808,639 ---------------- Collateralized Debt Obligations -- 3.3% Anthracite CDO I Ltd. Series 2002-CIBA, Class CFL*..................................2.37+.........05/24/37 5,000 4,779,000 Seneca Funding I Ltd.*.........................................3.92+.........05/31/29 5,000 4,600,000 ---------------- Total Collateralized Debt Obligations (Cost-- $8,945,049)........................................................... 9,379,000 ---------------- Total Asset-Backed Securities (Cost-- $72,348,525).......................................................... 61,072,603 ---------------- COMMERCIAL MORTGAGE BACKED SECURITIES -- 16.0% Bear Stearns Commercial Mortgage Securities Series 1999-C1, Class F*......................................5.64..........02/14/31 1,394 1,122,777 Series 1999-C1, Class D.......................................6.53..........02/14/31 5,000 5,269,700 Series 2001-EPR, Class B*.....................................6.92..........02/12/11 5,000 5,346,150 ---------------- 11,738,627 ---------------- Columbia Center Trust Series 2000-CCT, Class D*.....................................1.88+.........12/15/09 2,720 2,657,492 Commercial Mortgage Asset Trust Series 1999-C1, Class C.......................................7.35..........01/17/32 2,000 2,337,260 Commercial Mortgage Lease-Backed Certificates Series 2001-CMLB, Class A1*...................................6.75..........06/20/31 2,759 3,013,858 First Chicago/Lennar Trust Series 1997-CHL1, Class D*....................................7.96+.........04/29/39 3,000 2,983,593 JP Morgan Commercial Mortgage Finance Corp. Series 1999-C8, Class C.......................................7.43+.........07/15/31 5,000 5,720,995 LB-UBS Commercial Mortgage Trust Series 2002-C2, Class L*......................................5.68..........07/15/35 5,300 4,565,404 Mortgage Capital Funding, Inc. Series 1996-MC1, Class G*(b)..................................7.15..........06/15/06 4,409 4,741,747 Nationslink Funding Corp. Series 1998-2, Class F*.......................................7.11..........08/20/30 4,840 4,502,604 UBS 400 Atlantic Street Mortgage Trust Series 2002-C1A, Class B3*....................................7.19..........01/11/22 3,000 3,325,380 ---------------- Total Commercial Mortgage Backed Securities (Cost-- $42,179,721).......................................................... 45,586,960 ---------------- - ------------------------------------------------------------------------------------------------------- ----------------- - ------------------------------------------------------------------------------------------------------- ----------------- NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES -- 23.3% Subordinated Collateralized Mortgage Obligations -- 23.3% ABN AMRO Mortgage Corp. Series 2002-1A, Class B3*.....................................5.63+.........06/25/32 771 764,686 Series 2002-1A, Class B4*.....................................5.63+.........06/25/32 462 420,550 Series 2002-1A, Class B5*.....................................5.63+.........06/25/32 774 599,836 ---------------- 1,785,072 ---------------- Bank of America Mortgage Securities, Inc. Series 2001-F, Class B6.......................................5.50+.........11/25/31 973 632,423 Series 2001-4, Class 1B3......................................6.75..........04/20/31 2,058 2,123,828 ---------------- 2,756,251 ---------------- Cendant Mortgage Corp. Series 2001-1, Class B4.......................................7.25%.........01/18/30 $ 360 $ 359,987 Series 2000-1, Class B7.......................................7.25..........01/18/30 74 28,533 ---------------- 388,520 Chase Mortgage Finance Corp. Series 2002-A1, Class B3*.....................................6.22+.........12/25/29 259 264,695 Series 1994-D, Class B3.......................................6.75..........02/25/25 130 130,241 ---------------- 394,936 ---------------- Citicorp Mortgage Securities, Inc. Series 2002-6, Class B4.......................................6.28+.........05/25/32 610 559,604 Series 2002-6, Class B5.......................................6.28+.........05/25/32 610 443,839 Series 2002-6, Class B6.......................................6.28+.........05/25/32 610 274,496 Series 2001-16, Class M.......................................6.31+.........11/25/31 3,735 3,776,896 Series 2001-16, Class B1......................................6.31+.........11/25/31 1,437 1,451,797 Series 2001-16, Class B2......................................6.31+.........11/25/31 862 869,524 Series 2001-16, Class B3......................................6.31+.........11/25/31 431 434,528 Series 2001-16, Class B4......................................6.31+.........11/25/31 431 409,631 Series 2001-16, Class B5......................................6.31+.........11/25/31 432 205,311 Series 2002-7, Class B5.......................................6.37..........06/25/32 427 389,050 Series 2002-7, Class B6.......................................6.37..........06/25/32 428 122,088 NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES (continued) Series 1997-2, Class B2.......................................7.25..........05/25/27 1,029 1,028,174 Series 1997-5, Class B2.......................................7.25..........11/25/27 1,231 1,230,428 ---------------- 11,195,366 ---------------- Countrywide Alternative Loan Trust Series 1998-2, Class B3.......................................7.00..........05/25/28 874 874,730 DLJ Mortgage Acceptance Corp. Series 1995-T10, Class C*....................................17.97+.........09/02/23 342 282,627 First Republic Mortgage Loan Trust Series 2000-FRB1, Class B3....................................1.62+.........06/25/30 922 860,488 G3 Mortgage Reinsurance Ltd. Series 1, Class E*(b)........................................21.12+.........05/25/08 5,845 6,341,779 GMAC Mortgage Corp. Loan Trust Series 2002-J6, Class B2......................................6.25..........10/25/32 962 811,697 Series 2002-J6, Class B3......................................6.25..........10/25/32 1,283 638,314 ---------------- 1,450,011 ---------------- Granite Mortgages PLC Series 2002-1, Class 1C.......................................2.46+.........04/20/42 5,000 4,951,565 Norwest Asset Securities Corp. Series 1999-26, Class B6......................................7.25..........12/25/29 514 297,739 PHH Mortgage Services Corp. Series 1997-6, Class B3*......................................7.31+.........11/18/27 598 597,512 Residential Accredit Loans, Inc. Series 1998-QS5, Class B1*....................................6.75..........04/25/28 1,408 1,414,357 Series 1998-QS11, Class B1....................................6.75..........08/25/28 2,334 2,350,674 ---------------- 3,765,031 ---------------- Residential Finance Limited Partnership Series 2002-A, Class B7.......................................6.82+.........10/10/34 2,968 3,057,673 Residential Funding Mortgage Securities I, Inc. Series 2003-S7, Class B2......................................5.50..........05/25/33 696 400,814 Series 2003-S7, Class B3(a)...................................5.50..........05/25/33 994 253,435 Series 1993-S49, Class B2.....................................6.00..........12/25/08 61 61,429 Series 1999-S12, Class M3.....................................6.50..........05/25/29 3,334 3,332,012 Series 1999-S13, Class M3.....................................6.50..........05/25/29 1,381 1,380,450 Series 2002-S7, Class B1......................................6.50..........05/25/32 813 780,411 Series 2002-S7, Class B2......................................6.50..........05/25/32 610 466,548 Series 2002-S7, Class B3(a)...................................6.50..........05/25/32 610 253,135 Series 1996-S5, Class B1......................................6.75..........02/25/11 229 229,074 Series 1996-S8, Class B1......................................6.75%.........03/25/11 $ 226 $ 234,453 Series 2001-S24, Class B1.....................................6.75..........10/25/31 812 810,925 Series 2001-S24, Class M3.....................................6.75..........10/25/31 1,421 1,419,700 Series 1996-S13, Class B2.....................................7.00..........05/25/11 125 126,376 Series 1996-S13, Class B3(a)..................................7.00..........05/25/11 109 91,126 Series 2000-S3, Class B2*.....................................7.00..........03/25/15 172 147,326 Series 1995-S12, Class B2.....................................7.25..........08/25/10 126 126,118 Series 1996-S17, Class B2.....................................7.25..........07/25/11 108 107,877 Series 1996-S17, Class B3(a)..................................7.25..........07/25/11 108 88,243 Series 1995-S17, Class B3(a)..................................7.50..........12/26/25 417 344,097 Series 1996-S23, Class B1.....................................7.75..........11/25/26 243 243,214 Series 1996-S23, Class B2.....................................7.75..........11/25/26 181 180,870 ---------------- 11,077,633 ---------------- Resix Finance Ltd. Series 2003-D, Class B7*......................................6.92+%........12/10/35 2,000 2,005,000 Washington Mutual Series 2002-AR7, Class B4.....................................5.53+.........07/25/32 1,855 1,835,486 Series 2002-AR7, Class B5.....................................5.53+.........07/25/32 1,391 1,252,622 Series 2002-AR7, Class B6.....................................5.53+.........07/25/32 2,321 1,798,452 ---------------- 4,886,560 ---------------- NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES (continued) Wells Fargo Mortgage Backed Securities Trust Series 2002-10, Class B6......................................6.00..........06/25/32 493 229,167 Series 2001-11, Class B5......................................6.25..........05/25/31 278 278,903 Series 2001-26, Class B3......................................6.50..........11/25/31 1,962 1,960,586 Series 2001-26, Class B4......................................6.50..........11/25/31 1,227 1,225,899 Series 2001-26, Class B5......................................6.50..........11/25/31 736 731,139 Series 2001-26, Class B6......................................6.50..........11/25/31 981 431,378 Series 2001-24, Class B3......................................6.75..........11/25/31 2,035 2,033,805 Series 2001-24, Class B4......................................6.75..........11/25/31 1,271 1,270,430 Series 2001-24, Class B5......................................6.75..........11/25/31 763 757,577 Series 2001-24, Class B6......................................6.75..........11/25/31 987 541,094 ---------------- 9,459,978 ---------------- Total Subordinated Collateralized Mortgage Obligations (Cost-- $59,526,714).......................................................... 66,428,471 ---------------- Senior Collateralized Mortgage Backed Securities -- 0.0% Countrywide Funding Corp. Series 1994-2, Class B2 (Cost-- $65,383).........................................6.50..........02/25/09 119 111,414 ---------------- Total Non-Agency Residential Mortgage Backed Securities (Cost-- $59,592,097).......................................................... 66,539,885 ---------------- - ----------------------------------------------------------- -------------- ------------- -------------- ----------------- - ----------------------------------------------------------- -------------- ------------- -------------- ----------------- CORPORATE OBLIGATIONS -- 9.4% Aerospace -- 0.0% DRS Technologies. Inc.*........................................6.88..........11/01/13 55 56,100 ---------------- Airlines -- 1.1% American Airline...............................................8.61..........04/01/11 2,500 2,204,312 United Airlines, Series 00-2(d)................................7.19..........04/01/11 982 835,970 ---------------- 3,040,282 ---------------- Apparel & Textiles -- 0.0% William Carter................................................10.88..........08/15/11 33 37,826 ---------------- Automotive -- 0.2% Autonation, Inc................................................9.00..........08/01/08 110 125,675 Group 1 Automotive, Inc........................................8.25..........08/15/13 50 53,125 Keystone Automotive Operations Corp.*..........................9.75..........11/01/13 20 21,225 Nationsrent, Inc.*.............................................9.50..........10/15/10 20 21,000 Sonic Automotive, Inc.*........................................8.63%.........08/15/13 $ 40 $ 42,300 United Auto Group, Inc.........................................9.63..........03/15/12 55 61,325 United Rentals North America, Inc.*............................7.75..........11/15/13 110 110,275 United Rentals North America, Inc., Series B..................10.75..........04/15/08 90 101,025 ---------------- 535,950 ---------------- Building Construction -- 0.2% K. Hovnanian Enterprises, Inc..................................7.75..........05/15/13 20 21,175 K. Hovnanian Enterprises, Inc..................................8.00..........04/01/12 170 186,150 Koppers, Inc.*.................................................9.88..........10/15/13 25 27,250 Meritage Corp.*................................................9.75..........06/01/11 30 33,488 Nortek Holdings, Inc., Series B................................9.88..........06/15/11 15 16,575 Schuler Homes..................................................9.38..........07/15/09 75 84,750 Standard Pacific Corp..........................................6.88..........05/15/11 40 41,200 Standard Pacific Corp..........................................7.75..........03/15/13 70 75,075 Technical Olympic USA, Inc.....................................9.00..........07/01/10 55 58,987 ---------------- 544,650 ---------------- Chemicals -- 0.3% Acetex Corp...................................................10.88..........08/01/09 15 16,725 Acetex Corp.*.................................................10.88..........08/01/09 15 16,725 Arco Chemical Co...............................................9.80..........02/01/20 25 23,625 Arco Chemical Co..............................................10.25..........11/01/10 20 20,100 Equistar Chemical*............................................10.63..........05/01/11 40 42,600 FMC Corp......................................................10.25..........11/01/09 200 235,000 CORPORATE OBLIGATIONS (continued) Lyondell Chemical Co...........................................9.50..........12/15/08 10 10,200 Lyondell Chemical Co., Series A................................9.63..........05/01/07 15 15,525 Lyondell Chemical Co., Series B................................9.88..........05/01/07 110 113,850 Macdermid, Inc.................................................9.13..........07/15/11 115 128,800 Nalco Co.*.....................................................7.75..........11/15/11 70 73,325 Rockwood Specialties Group, Inc.*.............................10.63..........05/15/11 65 71,175 ---------------- 767,650 ---------------- Coal -- 0.1% Luscar Coal Ltd................................................9.75..........10/15/11 150 171,000 Massey Energy Co.*.............................................6.63..........11/15/10 35 35,525 Peabody Energy Corp., Series B.................................6.88..........03/15/13 50 52,875 ---------------- 259,400 ---------------- Commercial Services -- 0.1% Iron Mountain, Inc.............................................7.75..........01/15/15 75 79,875 RH Donnelley Finance Corp. I*.................................10.88..........12/15/12 77 91,341 RH Donnelley Finance Corp. I..................................10.88..........12/15/12 25 29,656 ---------------- 200,872 ---------------- Computers & Business Equipment -- 0.1% Digitalnet, Inc.*..............................................9.00..........07/15/10 23 25,357 Seagate Technology HDD Holding Co..............................8.00..........05/15/09 40 43,400 Unisys Corp....................................................6.88..........03/15/10 120 128,100 Unisys Corp....................................................7.25..........01/15/05 102 106,590 ---------------- 303,447 ---------------- Consumer Products -- 0.0% Central Garden & Pet Co........................................9.13..........02/01/13 35 38,763 Scotts Co.*....................................................6.63..........11/15/13 45 45,675 ---------------- 84,438 ---------------- Containers & Packaging -- 0.3% Ball Corp......................................................6.88..........12/15/12 115 120,750 Berry Plastics Corp...........................................10.75..........07/15/12 70 80,063 Crown Holdings.................................................9.50..........03/01/11 85 95,625 Crown Holdings................................................10.88..........03/01/13 10 11,600 Graphic Packaging International, Inc.*.........................9.50..........08/15/13 65 72,069 Jefferson Smurfit Corp.........................................8.25%.........10/01/12 $ 200 $ 215,250 Norampac, Inc..................................................6.75..........06/01/13 10 10,450 Owens-Brockway Glass Container Corp............................8.88..........02/15/09 85 92,437 Silgan Holdings, Inc.*.........................................6.75..........11/15/13 70 70,350 Silgan Holdings, Inc...........................................9.00..........06/01/09 128 133,299 Stone Container Corp...........................................9.25..........02/01/08 15 16,575 ---------------- 918,468 ---------------- Drugs & Health Care -- 0.4% Advancepcs.....................................................8.50..........04/01/08 20 22,100 Bio-Rad Laboratories, Inc......................................7.50..........08/15/13 30 32,400 Columbia/HCA...................................................7.25..........05/20/08 40 43,402 Coventry Health Care, Inc......................................8.13..........02/15/12 130 143,650 Genesis Healthcare Corp.*......................................8.00..........10/15/13 10 10,225 HCA, Inc.......................................................8.75..........09/01/10 75 87,148 Kinetic Concepts, Inc.*........................................7.38..........05/15/13 45 46,350 Pacificare Health Systems, Inc................................10.75..........06/01/09 170 195,925 Province Healthcare Co.........................................7.50..........06/01/13 30 30,450 Psychiatric Solutions, Inc.*..................................10.63..........06/15/13 55 61,738 Select Medical Corp.*..........................................7.50..........08/01/13 145 152,250 Sybron Dental Specialties, Inc.................................8.13..........06/15/12 75 81,562 Triad Hospitals, Inc...........................................8.75..........05/01/09 115 124,919 Universal Hospital Services, Inc.*............................10.13..........11/01/11 60 62,400 ---------------- 1,094,519 ---------------- CORPORATE OBLIGATIONS (continued) Electrical Equipment -- 0.1% Amkor Technologies, Inc........................................7.75..........05/15/13 110 118,250 Amkor Technologies, Inc........................................9.25..........02/15/08 70 79,100 BRL Universal Equipment........................................8.88..........02/15/08 170 183,600 ---------------- 380,950 ---------------- Electric Utilities -- 0.4% AES Corp.*.....................................................8.75..........05/15/13 350 380,625 Calpine Corp.*.................................................8.50..........07/15/10 105 97,912 Calpine Corp.*.................................................8.75..........07/15/13 25 23,188 Edison International, Inc......................................6.88..........09/15/04 70 72,450 MSW Energy Holdings Finance II*................................7.38..........09/01/10 45 46,575 MSW Energy Holdings LLC*.......................................8.50..........09/01/10 55 59,537 PSE&G Energy Holdings..........................................7.75..........04/16/07 120 124,350 PSE&G Energy Holdings..........................................8.63..........02/15/08 55 58,644 PSE&G Energy Holdings.........................................10.00..........10/01/09 45 50,456 Reliant Resources, Inc.*.......................................9.25..........07/15/10 95 96,425 Reliant Resources, Inc.*.......................................9.50..........07/15/13 45 45,675 Sithe/Independence Funding.....................................9.00..........12/30/13 55 62,219 Southern California Edison Co..................................8.00..........02/15/07 40 45,550 ---------------- 1,163,606 ---------------- Electronics -- 0.1% Fairchild Semiconductor Corp..................................10.50..........02/01/09 95 106,875 FIMEP SA......................................................10.50..........02/15/13 95 110,675 L-3 Communications Corp........................................7.63..........06/15/12 185 202,575 ---------------- 420,125 ---------------- Financial Services -- 0.2% Fairfax Financial Holdings.....................................7.38..........04/15/18 80 71,300 Midland Funding Corp. II......................................11.75..........07/23/05 183 198,868 Sovereign Bancorp, Inc........................................10.50..........11/15/06 140 163,781 ---------------- 433,949 ---------------- Food & Beverages -- 0.1% Constellation Brands, Inc......................................8.13%.........01/15/12 $ 95 $ 104,737 Del Monte Corp.*...............................................8.63..........12/15/12 5 5,475 Pinnacle Foods Holding Corp.*..................................8.25..........12/01/13 40 41,200 Smithfield Foods, Inc., Series B...............................7.75..........05/15/13 65 71,013 ---------------- 222,425 ---------------- Forest Products & Paper -- 0.2% Appleton Papers, Inc..........................................12.50..........12/15/08 35 39,638 Boise Cascade Corp.............................................6.50..........11/01/10 25 25,364 Boise Cascade Corp.............................................7.00..........11/01/13 15 15,267 Cascades, Inc..................................................7.25..........02/15/13 95 99,750 Cascades, Inc.*................................................7.25..........02/15/13 75 78,750 Georgia-Pacific Corp...........................................7.38..........07/15/08 75 80,062 Georgia-Pacific Corp...........................................8.88..........02/01/10 210 238,875 Millar Western Forest*.........................................7.75..........11/15/13 15 15,319 ---------------- 593,025 ---------------- Gambling -- 0.2% Argosy Gaming Co...............................................9.00..........09/01/11 160 177,200 Argosy Gaming Co..............................................10.75..........06/01/09 70 76,300 Horseshoe Gaming LLC...........................................8.63..........05/15/09 90 96,187 Mohegan Tribal Gaming..........................................8.13..........01/01/06 145 156,781 Penn National Gaming, Inc.*....................................6.88..........12/01/11 15 14,813 Penn National Gaming, Inc.....................................11.13..........03/01/08 50 56,500 ---------------- 577,781 ---------------- CORPORATE OBLIGATIONS (continued) Hotels & Casinos -- 0.4% Ameristar, Casinos Inc........................................10.75..........02/15/09 30 34,500 Chumash Casino & Resorts*......................................9.25..........07/15/10 50 55,375 Gaylord Entertainment Co.*.....................................8.00..........11/15/13 20 20,900 Harrahs Opererating Co., Inc...................................7.88..........12/15/05 20 21,700 Host Marriott LP*..............................................7.13..........11/01/13 105 104,475 ITT Corp.......................................................6.75..........11/15/05 100 105,500 Mandalay Resort Group..........................................9.50..........08/01/08 20 23,150 Mandalay Resort Group.........................................10.25..........08/01/07 190 218,975 MGM Mirage, Inc................................................6.00..........10/01/09 30 30,562 MGM Mirage, Inc................................................8.50..........09/15/10 280 319,900 Park Place Entertainment Corp..................................9.38..........02/15/07 60 67,200 Sun International Hotels Ltd...................................8.88..........08/15/11 135 147,488 Venetian Casino Resort LLC....................................11.00..........06/15/10 60 69,750 ---------------- 1,219,475 ---------------- Industrial -- Diversified -- 0.2% SPX Corp.......................................................6.25..........06/15/11 50 50,750 SPX Corp.......................................................7.50..........01/01/13 105 112,875 TD Funding Corp.*..............................................8.38..........07/15/11 20 21,300 Tyco International Group SA....................................6.13..........11/01/08 215 228,169 Tyco International Group SA....................................6.38..........02/15/06 75 79,781 Williams Holdings Delaware, Inc................................6.50..........12/01/08 5 5,100 ---------------- 497,975 ---------------- Industrial Machinery -- 0.1% Dresser Industries, Inc........................................7.60..........08/15/96 125 130,163 NMHG Holding Co...............................................10.00..........05/15/09 105 116,156 Petroleum Helicopters, Inc.....................................9.38..........05/01/09 110 118,938 ---------------- 365,257 ---------------- Insurance -- 0.1% AFC Capital Trust I, Series B..................................8.21..........02/03/27 5 4,325 Allmerica Financial Corp.......................................7.63..........10/15/25 50 46,625 Crum & Forster Holdings Corp.*................................10.38..........06/15/13 25 27,375 Fairfax Financial Holdings Ltd.................................7.38%.........03/15/06 $ 40 $ 40,450 Fairfax Financial Holdings Ltd.................................7.75..........07/15/37 25 21,406 Fairfax Financial Holdings Ltd.................................8.30..........04/15/26 40 36,650 Markel Capital Trust I.........................................8.71..........01/01/46 55 56,653 ---------------- 233,484 ---------------- Media -- Broadcasting & Publishing -- 1.1% Alliance Atlantis Communications, Inc.........................13.00..........12/15/09 160 184,000 Canwest Media, Inc............................................10.63..........05/15/11 45 51,300 Canwest Media, Inc., Series B..................................7.63..........04/15/13 50 54,625 Corus Entertainment, Inc.......................................8.75..........03/01/12 15 16,500 CSC Holdings, Inc..............................................7.25..........07/15/08 115 116,150 CSC Holdings, Inc.............................................10.50..........05/15/16 70 77,700 CSC Holdings, Inc., Series B...................................8.13..........07/15/09 25 26,125 Dex Media East LLC.............................................9.88..........11/15/09 15 17,100 Dex Media East LLC............................................12.13..........11/15/12 210 253,575 Dex Media West LLC*............................................8.50..........08/15/10 20 21,950 Dex Media West LLC*............................................9.88..........08/15/13 100 114,000 DIRECTV Holdings LLC...........................................8.38..........03/15/13 205 232,931 Echostar DBS Corp.*............................................4.41+.........10/01/08 190 197,125 Echostar DBS Corp..............................................9.13..........01/15/09 195 218,400 Gray Television, Inc...........................................9.25..........12/15/11 55 61,325 Hollinger Participation*(PIK).................................12.13..........11/15/10 78 91,323 Mediacom Broadband LLC........................................11.00..........07/15/13 5 5,388 Medianews Group, Inc.*.........................................6.88..........10/01/13 60 59,925 CORPORATE OBLIGATIONS (continued) Morris Publishing Group LLC*...................................7.00..........08/01/13 70 71,050 Panamsat Corp..................................................8.50..........02/01/12 15 16,387 Quebecor Media, Inc...........................................11.13..........07/15/11 5 5,775 Radio One, Inc.................................................8.88..........07/01/11 65 71,825 Regal Cinemas, Inc.............................................9.38..........02/01/12 120 136,350 Rogers Cable, Inc..............................................8.75..........05/01/32 180 206,100 Shaw Communications, Inc.......................................7.20..........12/15/11 65 69,875 Sinclair Broadcast Group, Inc..................................8.75..........12/15/11 210 232,050 Susquehanna Media Co...........................................7.38..........04/15/13 30 31,350 Videotron Ltee*................................................6.88..........01/15/14 30 30,975 Vivendi Universal*.............................................6.25..........07/15/08 70 73,850 Vivendi Universal*.............................................9.25..........04/15/10 220 258,500 ---------------- 3,003,529 ---------------- Miscellaneous -- 0.3% Dade Behring, Inc.............................................11.91..........10/03/10 130 149,663 Eircom Funding*................................................8.25..........08/15/13 25 27,250 Reddy Ice Group, Inc.*.........................................8.88..........08/01/11 15 15,900 River Rock Entertainment*......................................9.75..........11/01/11 5 5,325 Salton Sea Funding.............................................7.48..........11/30/18 97 102,388 Seminis Vegetable Seeds, Inc.*................................10.25..........10/01/13 35 37,319 Service Corp. International....................................6.88..........10/01/07 40 41,000 Service Corp. International....................................7.20..........06/01/06 55 56,787 Service Corp. International....................................7.70..........04/15/09 200 210,500 Stewart Enterprises, Inc......................................10.75..........07/01/08 220 248,600 ---------------- 894,732 ---------------- Office Furnishings & Supplies -- 0.1% Moore North America Finance, Inc.*.............................7.88..........01/15/11 105 119,700 Office Depot, Inc.............................................10.00..........07/15/08 20 24,000 Xerox Corp.....................................................7.13..........06/15/10 50 51,625 Xerox Corp.....................................................7.63..........06/15/13 40 41,400 Xerox Corp.....................................................9.75..........01/15/09 40 45,600 ---------------- 282,325 ---------------- Oil & Gas -- 1.3% Amerigas Partners..............................................8.88%.........05/20/11 $ 115 $ 125,350 Chesapeake Energy Corp.........................................7.50..........09/15/13 5 5,400 Chesapeake Energy Corp.........................................9.00..........08/15/12 350 402,500 Citgo Petroleum Corp...........................................7.88..........05/15/06 35 36,312 Citgo Petroleum Corp..........................................11.38..........02/01/11 150 174,000 Dynegy Holdings, Inc.*........................................10.13..........07/15/13 120 132,900 El Paso Corp...................................................7.88..........06/15/12 1,000 880,000 El Paso Energy Partners LP.....................................8.50..........06/01/11 150 164,250 Ferrellgas Partners LP.........................................8.75..........06/15/12 170 185,725 Forest Oil Corp................................................8.00..........06/15/08 55 59,400 Gulfterra Energy Partners LP..................................10.63..........12/01/12 70 82,600 Gulfterra Energy Partners LP, Series B.........................8.50..........06/01/10 120 131,400 Hanover Equipment Trust........................................8.75..........09/01/11 20 20,500 Hanover Equipment Trust, Series A..............................8.50..........09/01/08 50 51,250 Plains All American Pipeline...................................7.75..........10/15/12 295 339,250 Premcor Refining Group, Inc.*..................................7.75..........02/01/12 30 30,675 Premcor Refining Group, Inc....................................9.25..........02/01/10 170 190,400 Premcor Refining Group, Inc....................................9.50..........02/01/13 140 159,600 Tom Brown, Inc.................................................7.25..........09/15/13 15 15,675 Transcontinental Gas Pipeline Corp., Series B..................8.88..........07/15/12 15 17,738 Transmontaigne, Inc.*..........................................9.13..........06/01/10 40 43,100 Universal Compression, Inc.....................................7.25..........05/15/10 10 10,400 Western Oil Sands, Inc.........................................8.38..........05/01/12 185 211,594 CORPORATE OBLIGATIONS (continued) Williams Cos, Inc..............................................6.50..........08/01/06 50 51,750 Williams Cos, Inc..............................................6.75+.........01/15/06 70 72,450 Williams Cos, Inc..............................................7.63..........07/15/19 55 54,587 Williams Cos, Inc..............................................8.13..........03/15/12 15 16,275 Williams Cos, Inc..............................................8.63..........06/01/10 40 44,400 Williams Cos, Inc..............................................8.75..........03/15/32 45 47,588 ---------------- 3,757,069 ---------------- Pollution Control -- 0.2% Allied Waste North America, Inc...............................10.00..........08/01/09 45 48,825 Allied Waste North America, Inc., Series B.....................8.88..........04/01/08 100 110,750 Allied Waste North America, Inc., Series B.....................9.25..........09/01/12 175 196,000 Casella Waste Systems, Inc.....................................9.75..........02/01/13 50 56,250 Imco Recycling, Inc.*.........................................10.38..........10/15/10 15 14,175 ---------------- 426,000 ---------------- Real Estate -- 0.2% CBRE Escrow, Inc.*.............................................9.75..........05/15/10 35 39,113 Choctaw Resort Developement Enterprise.........................9.25..........04/01/09 80 87,600 Corrections Corp. of America...................................7.50..........05/01/11 15 15,788 Corrections Corp. of America...................................9.88..........05/01/09 90 100,912 Istar Financial, Inc. (REIT)...................................7.00..........03/15/08 35 37,800 Istar Financial, Inc. (REIT)...................................8.75..........08/15/08 15 16,875 LNR Property Corp.*............................................7.25..........10/15/13 145 147,719 LNR Property Corp..............................................7.63..........07/15/13 95 98,681 Wackenhut Corrections Corp.*...................................8.25..........07/15/13 50 53,062 ---------------- 597,550 ---------------- Retail Grocery -- 0.1% General Nutrition Centers, Inc.*...............................8.50..........12/01/10 15 15,375 Rite Aid Corp..................................................8.13..........05/01/10 60 64,800 Rite Aid Corp..................................................9.50..........02/15/11 65 73,450 ---------------- 153,625 ---------------- Retail Trade -- 0.2% Gap, Inc......................................................10.55..........12/15/08 85 105,294 Penney J.C. Co., Inc...........................................7.40..........04/01/37 45 48,600 Rent-A-Center, Inc., Series B..................................7.50%.........05/01/10 $ 150 $ 159,000 Saks, Inc......................................................8.25..........11/15/08 25 28,438 Tricon Global Restaurants, Inc................................7.65..........05/15/08 115 130,237 Tricon Global Restaurants, Inc................................8.50..........04/15/06 60 66,975 Tricon Global Restaurants, Inc................................8.88..........04/15/11 120 145,200 ---------------- 683,744 ---------------- Telecommunications -- 1.0% Avaya, Inc...................................................11.13..........04/01/09 175 205,625 Cincinnati Bell, Inc.*........................................8.38..........01/15/14 80 84,200 General Cable Corp.*..........................................9.50..........11/15/10 40 42,300 Intelsat Ltd.*................................................6.50..........11/01/13 15 15,571 Motorola, Inc.................................................8.00..........11/01/11 1,000 1,171,013 Nextel Communications, Inc....................................6.88..........10/31/13 50 51,438 Nextel Communications, Inc....................................7.38..........08/01/15 165 174,487 Nextel Communications, Inc....................................9.38..........11/15/09 210 230,475 Nextel Communications, Inc....................................9.50..........02/01/11 85 97,537 Nortel Networks Ltd...........................................6.13..........02/15/06 85 85,956 Qwest Corp.*..................................................9.13..........03/15/12 45 51,300 TCI Communications Financing III..............................9.65..........03/31/27 125 151,719 US West Communication.........................................7.25..........10/15/35 5 4,838 US West Communication.........................................7.50..........06/15/23 40 39,100 US West Communication.........................................8.88..........06/01/31 350 370,125 ---------------- 2,775,684 ---------------- CORPORATE OBLIGATIONS (continued) Transportation -- 0.0% Offshore Logistics, Inc.*.....................................6.13..........06/15/13 10 9,650 Offshore Logistics, Inc.......................................6.13..........06/15/13 65 62,725 ---------------- 72,375 ---------------- Venture Capital -- 0.0% Arch Western Finance LLC*.................................6.75..........07/01/13 70 72,538 ---------------- Total Corporate Obligations (Cost-- $25,846,796).......................................................... 26,670,825 ---------------- - ----------------------------------------------------------- -------------- ------------- ------------- ----------------- Notional Amount (000s) - ----------------------------------------------------------- -------------- ------------- ------------- ----------------- - ----------------------------------------------------------- -------------- ------------- ------------- ----------------- INTEREST ONLY SECURITIES -- 9.1% Banc of America Commercial Mortgage Inc. Series 2003-1, Class XP2*(g)..................... 1.48%+ 09/11/36 $ 19,165 $ 2,891,563 Bear Stearns Commercial Mortgage Securities Series 2001-TOP2, Class X2*(g)................... 1.14+ 02/15/35 74,184 3,618,991 COMM Class 2001-J2A, Class EIO*(g).................... 3.74+ 07/16/34 10,000 2,806,970 Commercial Capital Access One, Inc. Series 2001-A, Class T1(g)....................... 4.50 02/15/09 18,000 5,400,000 GMAC Commercial Mortgage Securities, Inc. Series 2003-C1, Class X1*(g)..................... 0.07+ 05/10/36 88,078 3,246,747 GS Mortgage Securities Corp. II Series 2001-ROCK, Class X1*(g)................... 0.22+% 05/03/18 $ 259,228 $ 3,940,001 Residential Funding Mortgage Securities I Series 2002-HS1, Class A(g)...................... 7.00 07/25/04 16,837 528,606 Vendee Mortgage Trust Series 1997-2, Class IO(g)....................... 0.06+ 06/15/27 98,465 186,099 Wachovia Bank Commercial Mortgage Trust Series 2002-C2, Class IO1*(g).................... 0.25+ 11/15/34 86,498 3,421,958 ---------------- Total Interest Only Securities (Cost-- $23,695,684)............................ 26,040,935 ---------------- - ----------------------------------------------------------- -------------- ------------- ------------- ----------------- - ----------------------------------------------------------- -------------- ------------- ------------- ----------------- Shares - ----------------------------------------------------------- -------------- ------------- ------------- ----------------- - ----------------------------------------------------------- -------------- ------------- ------------- ----------------- PREFERRED STOCKS -- 1.4% CSC Holdings Inc., Series M, 11.13%.................. 950 100,937 Duke Realty Investments, Inc., Series D, 7.38% (REIT) 12,365 357,348 Equity Office Properties Trust, Series B, 5.25% (REIT)............................................. 46,012 2,261,490 Equity Residential Properties Trust, Series G, 7.25% (REIT)............................................. 49,358 1,284,789 Hercules Trust II, 6.50%............................. 60 43,950 Shaw Communications, Inc., 8.50%..................... 590 14,939 ---------------- Total Preferred Stocks (Cost-- $3,554,364)............................. 4,063,453 ---------------- SHORT TERM INVESTMENTS -- 0.7% Short Term Investments -- 0.7% Federal National Mortgage Association Discount Note(e) (Cost-- $2,000,000)............................. 0.95% 12/01/03 $ 2,000 $ 2,000,000 - ----------------------------------------------------------- -------------- ------------- ------------- ----------------- Total Investments -- 146.9% (Cost-- $415,366,950)........................... 418,986,813 SHORT TERM INVESTMENTS (continued) Liabilities in Excess of Other Assets-- (46.9)%......... (133,837,558) ---------------- NET ASSETS-- 100.0%..................................... $ 285,149,255 ================ - ----------------------------------------------------------- -------------- - @ -- Portion or entire principal amount delivered as collateral for reverse repurchase agreements (Note 5). + -- Variable Rate Security: Interest rate is the rate in effect November 30, 2003. * -- Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may only be resold in transactions exempt from registration, normally to qualified institutional buyers. (a) -- Represents a class of subordinated mortgage backed securities (First Loss Bonds) that are the first to receive credit losses on the underlying mortgage pools and will continue to receive the credit losses until the subordinated class is paid off. (b) -- Private placement. (c) -- These issuers are currently making only partial interest payments. (d) -- Issuer is bankrupt: Bond is in default. (e) -- Zero coupon note: Interest rate represents current yield to maturity. (f) -- Security is a "step up" bond where coupon increases or steps up at a predetermined date. Rates shown are current coupon and next coupon rate when security steps up. (g) -- Interest rate is based on the notional amount of the underlying mortgage pools. # -- Portion or entire principal amount is held as collateral for open futures contracts (Note 7). PIK -- Payment In Kind. REIT -- Real Estate Investment Trust. TBA -- Settlement is on a delayed delivery or when-issued basis with final maturity to be announced (TBA) in the future. - ---------------------------------------------------------- -------------- - THE HYPERION TOTAL RETURN FUND, INC. Statement of Assets and Liabilities November 30, 2003 - ---------------------------------------------------------- -------------- - See notes to financial statements Assets: Investments in securities, at market (cost $415,366,950)(Note 2)................................ $ 418,986,813 Cash.......................................................................................... 365,149 Receivable for investments sold............................................................... 28,075,098 Interest receivable........................................................................... 3,077,576 Unrealized appreciation on swap contracts (Note 7)............................................ 1,301,441 Principal paydowns receivable................................................................. 270,829 Receivable for variation margin............................................................... 92,172 Receivable due from transfer agent............................................................ 82,366 Prepaid expenses and other assets............................................................. 20,307 ---------------- Total assets................................................................................ 452,271,751 ---------------- Liabilities: Reverse repurchase agreements (Note 5)........................................................ 107,490,000 Interest payable for reverse repurchase agreements (Note 5)................................... 35,228 Payable for investments purchased............................................................. 58,313,595 Payable on open swap contracts................................................................ 915,778 Investment advisory fee payable (Note 3)...................................................... 152,587 Administration fee payable (Note 3)........................................................... 46,950 Directors' fees payable....................................................................... 750 Accrued expenses and other liabilities........................................................ 167,608 ---------------- Total liabilities........................................................................... 167,122,496 ---------------- Net Assets (equivalent to $9.29 per share based on 30,692,887 shares issued and outstanding).... $ 285,149,255 ================ Composition of Net Assets: Capital stock, at par value ($.01) (Note 6)................................................... $ 306,929 Additional paid-in capital (Note 6)........................................................... 299,726,177 Accumulated undistributed net investment income............................................... 1,135,259 Accumulated net realized loss................................................................. (21,089,041) Net unrealized appreciation................................................................... 5,069,931 ---------------- Net assets applicable to capital stock outstanding............................................ $ 285,149,255 ================ --------------------------------------------------------- -------------- ------------- ------------- ------------- THE HYPERION TOTAL RETURN FUND, INC. Statement of Operations November 30, 2003 --------------------------------------------------------- -------------- ------------- ------------- ------------- See notes to financial statements Investment Income (Note 2): Interest...................................................................................... $ 30,334,713 Dividends..................................................................................... 257,935 ---------------- 30,592,648 ---------------- Expenses: Investment advisory fee (Note 3).............................................................. 1,854,463 Administration fee (Note 3)................................................................... 570,604 Insurance..................................................................................... 184,768 Custodian..................................................................................... 138,088 Accounting and tax services................................................................... 130,009 Legal......................................................................................... 119,782 Reports to shareholders....................................................................... 112,523 Directors' fees............................................................................... 66,092 Transfer agency............................................................................... 46,087 Registration fees............................................................................. 32,400 Miscellaneous................................................................................. 25,985 ---------------- Total operating expenses.................................................................... 3,280,801 Interest expense on reverse repurchase agreements (Note 5)................................ 1,341,154 Net interest expense on swaps (Note 2).................................................... 998,026 ---------------- Total expenses.............................................................................. 5,619,981 ---------------- Net investment income......................................................................... 24,972,667 ---------------- 30,592,648 ---------------- Realized and Unrealized Gain (Loss) on Investments (Notes 2 and 7): Net realized gain (loss) on: Investment transactions....................................................................... 7,471,826 Swap contracts................................................................................ (506,544) Futures transactions.......................................................................... (1,206,381) ---------------- Net realized gain on investment transactions, swap contracts and futures transactions........... 5,758,901 ---------------- Net change in unrealized appreciation/depreciation on: Investments................................................................................... (2,902,312) Swap contracts................................................................................ 830,402 Futures....................................................................................... 495,847 ---------------- Net change in unrealized appreciation/depreciation on investments, swap contracts and futures... (1,576,063) ---------------- Net realized and unrealized gain on investments, swap contracts and futures..................... 4,182,838 ---------------- Net increase in net assets resulting from operations............................................ $ 29,155,505 ================ ---------------------------------------------------------------------------- - THE HYPERION TOTAL RETURN FUND, INC. Statements of Changes in Net Assets November 30, 2003 - -------------------------------------------------------------------------------- See notes to financial statements For the Year For the Year Ended Ended November 30, 2003 November 30, 2002 ---------------------------------------------------------------------------- ------------------- ------------------ Increase (Decrease) in Net Assets Resulting from Operations: Net investment income.................................................... $ 24,972,667 $ 26,070,086 Net realized gain (loss) on investment transactions, swap contracts and futures transactions.................................................... 5,758,901 (2,669,189) Net change in unrealized appreciation/depreciation on investments, swap contracts and futures................................................... (1,576,063) 5,965,224 --------------- --------------- Net increase in net assets resulting from operations..................... 29,155,505 29,366,121 --------------- --------------- Dividends to Shareholders (Note 2): Net investment income.................................................... (27,571,944) (27,420,820) --------------- --------------- Capital Stock Transactions (Note 6): Net asset value of shares issued through dividend reinvestment (106,000 and 53,787 shares, respectively)........................................ 997,260 500,857 Rights offering cost adjustment.......................................... -- 16,696 --------------- --------------- Net increase from capital stock transactions........................... 997,260 517,553 --------------- --------------- Total increase in net assets........................................... 2,580,821 2,462,854 Net Assets: Beginning of year........................................................ 282,568,434 280,105,580 --------------- --------------- End of year (including undistributed net investment income of $1,135,259 and $1,431,913, respectively)........................................... $ 285,149,255 $ 282,568,434 =============== =============== --------------------------------------------------------- -------------- ---- THE HYPERION TOTAL RETURN FUND, INC. Statement of Cash Flows November 30, 2003 --------------------------------------------------------- -------------- ---- See notes to financial statements Increase (Decrease) in Cash: Cash flows provided by (used for) operating activities: Interest and dividends received (including net amortization of $163,434).................... $ 29,929,194 Interest expense paid....................................................................... (1,549,304) Operating expenses paid..................................................................... (3,247,455) Sales of short-term portfolio investments, net.............................................. 1,299,916 Purchases of long-term portfolio investments................................................ (303,732,887) Proceeds from disposition of long-term portfolio investments and principal paydowns......... 332,686,566 Net cash used for futures transactions...................................................... (736,986) ----------------- Net cash provided by operating activities................................................... 54,649,044 ----------------- Cash flows used for financing activities: Net cash used for reverse repurchase agreements............................................. (27,839,176) Cash dividends paid......................................................................... (26,737,901) ----------------- Net cash used for financing activities...................................................... (54,577,077) ----------------- Net increase in cash......................................................................... 71,967 Cash at beginning of year.................................................................... 293,182 ----------------- Cash at end of year.......................................................................... $ 365,149 ================= Reconciliation of Net Increase in Net Assets Resulting from Operations to Net Cash Provided by Operating Activities: Net increase in net assets resulting from operations......................................... $ 29,155,505 ----------------- Increase in investments, at cost............................................................ (7,582,388) Decrease in net unrealized appreciation/depreciation on investments and swaps............... 2,071,911 Increase in interest receivable............................................................. (16,770) Increase in variation margin receivable..................................................... (26,453) Increase in other assets.................................................................... (28,102,005) Increase in other liabilities............................................................... 59,149,244 ----------------- Total adjustments.......................................................................... 25,493,539 ----------------- Net cash provided by operating activities.................................................... $ 54,649,044 ================= Noncash financing activities not included herein consist of reinvestment of dividends of $997,260. - ------------------------------------------------------------------------------ THE HYPERION TOTAL RETURN FUND, INC. Statement of Cash Flows November 30, 2003 - ------------------------------------------------------------------------------ See notes to financial statements - -------------------------------------------------- For the Year Ended November 30, - -------------------------------------------------- 2003 2002 2001 2000 1999 - -------------------------------------------------- ------------ ------------ -------------- ------------ --------- Per Share Operating Performance: Net asset value, beginning of year............ $ 9.24 $ 9.17 $ 9.41 $ 9.27 $ 10.08 --------- --------- --------- --------- --------- Net investment income......................... 0.82 0.85 0.84 0.78 0.80 Net realized and unrealized gains (losses) on investments, short sales, futures transactions and swap contracts............. 0.13 0.12 0.30 0.21 (0.90) --------- --------- --------- --------- ---------- Net increase (decrease) in net asset value resulting from operations................... 0.95 0.97 1.14 0.99 (0.10) --------- --------- --------- --------- ---------- Net effect of shares repurchased.............. -- -- -- --* 0.03 --------- --------- --------- --------- --------- Dividends from net investment income.......... (0.90) (0.90) (0.87) (0.85) (0.74) Offering costs charged to additional paid-in-capital............................. -- --* (0.09) -- -- Dilutive effect of rights offering............ -- -- (0.42) -- -- --------- --------- --------- --------- --------- Net asset value, end of year.................. $ 9.29 $ 9.24 $ 9.17 $ 9.41 $ 9.27 ========= ========= ========= ========= ========= Market price, end of year..................... $10.1600 $ 9.2800 $ 8.5700 $ 8.4375 $ 7.3750 ======== ======== ======== ======== ======== Total Investment Return+...................... 20.43% 19.39% 13.13%++ 26.41% (7.17)% Ratios to Average Net Assets/ Supplementary Data: Net assets, end of year (000's)............... $ 285,149 $ 282,568 $ 280,106 $ 215,318 $ 212,703 Operating expenses............................ 1.15% 1.05% 1.11% 1.10% 1.08% Interest expense.............................. 0.82% 1.23% 1.59% 1.87% 2.31% Total expenses............................... 1.97% 2.28% 2.70% 2.97% 3.39% Net investment income......................... 8.75% 9.23% 8.84% 8.50% 8.20% Portfolio turnover rate....................... 89% 61% 43% 57% 72% - ---------- + Total investment return is computed based upon the New York Stock Exchange market price of the Fund's shares and excludes the effects of brokerage commissions. Dividends and distributions are assumed to be reinvested at the prices obtained under the Fund's dividend reinvestment plan. ++ Adjusted for assumed reinvestment of proceeds of rights offering. * Rounds to less than $0.01. - ------------------------------------------------------- ---------------------- THE HYPERION TOTAL RETURN FUND, INC. Notes to Financial Statements November 30, 2003 - ------------------------------------------------------- ---------------------- 1. The Fund The Hyperion Total Return Fund, Inc. (the "Fund"), which was incorporated under the laws of the State of Maryland on May 26, 1989, is registered under the Investment Company Act of 1940 (the "1940 Act") as a diversified, closed-end management investment company. The Fund's investment objective is to provide a high total return, including short and long-term capital gains and a high level of current income, through the management of a portfolio of securities. No assurance can be given that the Fund's investment objective will be achieved. 2. Significant Accounting Policies The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Valuation of Investments: Where market quotations are readily available, securities held by the Fund are valued based upon the current bid price, except preferred stocks, which are valued based upon the closing price. Securities may be valued by independent pricing services that have been approved by the Board of Directors. The prices provided by a pricing service take into account broker dealer market price quotations for institutional size trading in similar groups of securities, security quality, maturity, coupon and other security characteristics as well as any developments related to the specific securities. The Fund values mortgage-backed securities ("MBS") and other debt securities for which market quotations are not readily available (approximately 20% of the investments in securities held by the Fund at November 30, 2003) at their fair value as determined in good faith, utilizing procedures approved by the Board of Directors of the Fund, on the basis of information provided by dealers in such securities. Some of the general factors which may be considered in determining fair value include the fundamental analytic data relating to the investment and an evaluation of the forces which influence the market in which these securities are purchased and sold. Determination of fair value involves subjective judgment, as the actual market value of a particular security can be established only by negotiations between the parties in a sales transaction. Debt securities having a remaining maturity of sixty days or less when purchased and debt securities originally purchased with maturities in excess of sixty days but which currently have maturities of sixty days or less are valued at amortized cost. The ability of issuers of debt securities held by the Fund to meet their obligations may be affected by economic developments in a specific industry or region. The values of MBS can be significantly affected by changes in interest rates or in the financial condition of an issuer or market. Options Written or Purchased: The Fund may write or purchase options as a method of hedging potential declines in similar underlying securities. When the Fund writes or purchases an option, an amount equal to the premium received or paid by the Fund is recorded as a liability or an asset and is subsequently adjusted to the current market value of the option written or purchased. Premiums received or paid from writing or purchasing options which expire unexercised are treated by the Fund on the expiration date as realized gains or losses. The difference between the premium and the amount paid or received on affecting a closing purchase or sale transaction, including brokerage commissions, also is treated as a realized gain or loss. If an option is exercised, the premium paid or received is added to the proceeds from the sale or cost of the purchase in determining whether the Fund has realized a gain or a loss on the investment transaction. The Fund, as writer of an option, may have no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. The Fund purchases or writes options to hedge against adverse market movements or fluctuations in value caused by changes in interest rates. The Fund bears the risk in purchasing an option, to the extent of the premium paid, that it will expire without being exercised. If this occurs, the option expires worthless and the premium paid for the option is recognized as a realized loss. The risk associated with writing call options is that the Fund may forego the opportunity for a profit if the market value of the underlying position increases and the option is exercised. The Fund will only write call options on positions held in its portfolio. The risk in writing a put option is that the Fund may incur a loss if the market value of the underlying position decreases and the option is exercised. In addition, the Fund bears the risk of not being able to enter into a closing transaction for written options as a result of an illiquid market. Short Sales: The Fund may make short sales of securities as a method of hedging potential declines in similar securities owned. The Fund may have to pay a fee to borrow the particular securities and may be obligated to pay to the lender an amount equal to any payments received on such borrowed securities. A gain, limited to the amount at which the Fund sold the security short, or a loss, unlimited as to dollar amount, will be realized upon the termination of a short sale if the market price is less or greater than the proceeds originally received. Financial Futures Contracts: A futures contract is an agreement between two parties to buy and sell a financial instrument for a set price on a future date. Initial margin deposits are made upon entering into futures contracts and can be either cash or securities. During the period the futures contract is open, changes in the value of the contract are recognized as unrealized gains or losses by "marking-to-market" on a daily basis to reflect the market value of the contract at the end of each day's trading. Variation margin payments are made or received, depending upon whether unrealized gains or losses are incurred. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the proceeds from (or cost of) the closing transaction and the Fund's basis in the contract. The Fund invests in financial futures contracts to hedge against fluctuations in the value of portfolio securities caused by changes in prevailing market interest rates. Should interest rates move unexpectedly, the Fund may not achieve the anticipated benefits of the financial futures contracts and may realize a loss. The use of futures transactions involves the risk of imperfect correlation in movements in the price of futures contracts, interest rates and the underlying hedged assets. The Fund is at risk that it may not be able to close out a transaction because of an illiquid market. Swap agreements: The Fund may enter into interest rate swap agreements to manage its exposure to interest rates. Interest rate swap agreements involve the exchange by the Fund with another party of their respective commitments to pay or receive interest, e.g., an exchange of floating rate payments for fixed rate payments with respect to a notional amount of principal. The Fund will usually enter into interest rate swaps on a net basis, i.e., the two payment streams are netted out, with the Fund receiving or paying, as the case may be, only the net amount of the two payments. Swaps are marked to market based upon quotations from market makers and the change, if any, is recorded as unrealized gain or loss in the Statement of Operations. Net payments of interest on interest rate swap agreements are included as part of interest expense. For the year ended November 30, 2003, such net payments made by the Fund amounted to $998,026. Entering into these agreements involves, to varying degrees, elements of credit and market risk in excess of the amounts recognized on the Statement of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform or that there may be unfavorable changes in the fluctuation of interest rates. See Note 7 for a summary of all open swap agreements as of November 30, 2003. When-Issued Purchases and Forward Commitments: The Fund may purchase securities on a "when-issued" basis and may purchase or sell securities on a "forward commitment" basis in order to hedge against anticipated changes in interest rates and prices and secure a favorable rate of return. When such transactions are negotiated, the price, which is generally expressed in yield terms, is fixed at the time the commitment is made, but delivery and payment for the securities take place at a later date, which can be a month or more after the date of the transaction. At the time the Fund makes the commitment to purchase securities on a when-issued or forward commitment basis, it will record the transaction and thereafter reflect the value of such securities in determining its net asset value. At the time the Fund enters into a transaction on a when-issued or forward commitment basis, the Advisor will identify collateral consisting of cash or liquid securities equal to the value of the when-issued or forward commitment securities and will monitor the adequacy of such collateral on a daily basis. On the delivery date, the Fund will meet its obligations from securities that are then maturing or sales of the securities identified as collateral by the Advisor and/or from then available cash flow. When-issued securities and forward commitments may be sold prior to the settlement date. If the Fund disposes of the right to acquire a when-issued security prior to its acquisition or disposes of its right to deliver or receive against a forward commitment, it can incur a gain or loss due to market fluctuation. There is always a risk that the securities may not be delivered and that the Fund may incur a loss. Settlements in the ordinary course are not treated by the Fund as when-issued or forward commitment transactions and, accordingly, are not subject to the foregoing limitations even though some of the risks described above may be present in such transactions. Securities Transactions and Investment Income: Securities transactions are recorded on the trade date. Realized gains and losses from securities transactions are calculated on the identified cost basis. Interest income is recorded on the accrual basis. Discounts and premiums on securities are accreted and amortized, respectively, using the effective yield to maturity method. Taxes: It is the Fund's intention to continue to meet the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income to its shareholders. Therefore, no federal income or excise tax provision is required. Dividends and Distributions: The Fund declares and pays dividends monthly from net investment income. Distributions of realized capital gains in excess of capital loss carryforwards are distributed at least annually. Dividends and distributions are recorded on the ex-dividend date. Dividends from net investment income and distributions from realized gains from investment transactions have been determined in accordance with Federal income tax regulations and may differ from net investment income and realized gains recorded by the Fund for financial reporting purposes. These differences, which could be temporary or permanent in nature, may result in reclassification of distributions; however, net investment income, net realized gains and net assets are not affected. Cash Flow Information: The Fund invests in securities and distributes dividends and distributions which are paid in cash or are reinvested at the discretion of shareholders. These activities are reported in the Statement of Changes in Net Assets. Additional information on cash receipts and cash payments is presented in the Statement of Cash Flows. Cash, as used in the Statement of Cash Flows, is the amount reported as "Cash" in the Statement of Assets and Liabilities, and does not include short-term investments. Accounting practices that do not affect reporting activities on a cash basis include carrying investments at value and accreting discounts and amortizing premiums on debt obligations. Repurchase Agreements: The Fund, through its custodian, receives delivery of the underlying collateral, the market value of which at the time of purchase is required to be in an amount at least equal to the resale price, including accrued interest. Hyperion Capital Management, Inc. (the "Advisor") is responsible for determining that the value of these underlying securities is sufficient at all times. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings commence with respect to the seller of the security, realization of the collateral by the Fund may be delayed or limited. 3. Investment Advisory Agreements and Affiliated Transactions The Fund has entered into an Investment Advisory Agreement with the Advisor. The Advisor is responsible for the management of the Fund's portfolio and provides the necessary personnel, facilities, equipment and certain other services necessary to the operations of the Fund. For such services, the Fund pays a monthly fee at an annual rate of 0.65% of the Fund's average weekly net assets. For the year ended November 30, 2003, the Advisor earned $1,854,463 in investment advisory fees. Effective April 15, 2003, the Advisor entered into a Sub-Advisory Agreement with Seix Investment Advisors Inc. ("Seix"). Prior to April 15, Pacholder Associates, Inc. served as sub-advisor. Under the terms of the agreement, Seix assists in managing the Fund's investments in High Yield Securities and provides such investment research and advice regarding High Yield Securities as may be necessary for the operation of the Fund. For such services, the Advisor pays, out of its advisory fee, a monthly fee at an annual rate of 0.50% of the portion of the Fund's average weekly net assets that is invested in High Yield Securities. The Fund has entered into an Administration Agreement with Hyperion Capital Management, Inc. (the "Administrator"). The Administrator entered into a sub-administration agreement with State Street Bank and Trust Company (the "Sub- Administrator"). The Administrator and Sub-Administrator perform administrative services necessary for the operation of the Fund, including maintaining certain books and records of the Fund and preparing reports and other documents required by federal, state, and other applicable laws and regulations, and providing the Fund with administrative office facilities. For these services, the Fund pays to the Administrator a monthly fee at an annual rate of 0.20% of the Fund's average weekly net assets. For the year ended November 30, 2003, the Administrator earned $570,604 in administration fees. The Administrator is responsible for any fees due the Sub-Administrator. Certain officers and/or directors of the Fund are officers and/or directors of the Advisor and/or the Administrator. 4. Purchases and Sales of Investments Purchases and sales of investments, excluding short-term securities, U.S. Government securities and reverse repurchase agreements, for the year ended November 30, 2003, were $54,388,624 and $101,408,373, respectively. Purchases and sales of U.S. Government securities, for the year ended November 30, 2003 were $307,657,858 and $260,059,226, respectively. For purposes of this footnote, U.S. Government securities may include securities issued by the U.S. Treasury, Federal Home Loan Mortgage Corporation, and the Federal National Mortgage Association. 5. Borrowings The Fund may enter into reverse repurchase agreements with the same parties with whom it may enter into repurchase agreements. Under a reverse repurchase agreement, the Fund sells securities and agrees to repurchase them at a mutually agreed upon date and price. Under the 1940 Act, reverse repurchase agreements will be regarded as a form of borrowing by the Fund unless, at the time it enters into a reverse repurchase agreement, it establishes and maintains a segregated account with its custodian containing securities from its portfolio having a value not less than the repurchase price (including accrued interest). The Fund has established and maintained such an account for each of its reverse repurchase agreements. Reverse repurchase agreements involve the risk that the market value of the securities retained in lieu of sale by the Fund may decline below the price of the securities the Fund has sold but is obligated to repurchase. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund's obligation to repurchase the securities, and the Fund's use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision. At November 30, 2003, the Fund had the following reverse repurchase agreements outstanding: Maturity Face Value Description Amount - ----------------- --------------------------------------------------------------------------- ------------ $ 25,031,000 UBS Warburg, 1.04%, dated 11/17/03, maturity date 12/02/03................. $ 25,041,847 10,959,000 UBS Warburg, 1.09%, dated 11/26/03, maturity date 12/17/03................. 10,965,968 17,534,000 Morgan Stanley, 0.65%, dated 11/19/03, maturity date 12/03/03.............. 17,538,432 9,850,000 Morgan Stanley, 0.55%, dated 11/25/03, maturity date 12/02/03.............. 9,851,053 24,360,000 Merrill Lynch, 1.06%, dated 11/17/03, maturity date 12/02/03............... 24,370,759 3,850,000 Merrill Lynch, 0.10%, dated 11/19/03, maturity date 12/03/03............... 3,850,150 4,889,000 Goldman Sachs, 1.09%, dated 11/18/03, maturity date 12/16/03............... 4,893,145 5,238,000 Goldman Sachs, 1.09%, dated 11/18/03, maturity date 12/30/03............... 5,244,661 5,779,000 Goldman Sachs, 1.13%, dated 11/06/03, maturity date 12/10/03............... 5,785,167 - ---------------- ---------------- $ 107,490,000 - ----------------- - ----------------- Maturity Amount, Including Interest Payable................................ $ 107,541,182 ---------------- Market Value of Assets Sold Under Agreements............................... $ 107,483,323 ---------------- Weighted Average Interest Rate............................................. 0.92% ---------------- The average daily balance of reverse repurchase agreements outstanding for the year ended November 30, 2003, was approximately $113,735,470 at a weighted average interest rate of 1.19%. The maximum amount of reverse repurchase agreements outstanding at any time during the period was $147,569,318 as of March 3, 2003, which was 33.93% of total assets. 6. Capital Stock There are 50 million shares of $0.01 par value common stock authorized. Of the 30,692,887 shares outstanding at November 30, 2003, the Advisor owned 11,112 shares. The Fund is continuing its stock repurchase program, whereby an amount of up to 15% of the original outstanding common stock, or approximately 3.7 million of the Trust's shares, are authorized for repurchase. The purchase price may not exceed the then-current net asset value. For the years ended November 30, 2003 and November 30, 2002, no shares have been repurchased. All shares repurchased have been retired. Since inception of the stock repurchase program 2,089,740 shares have been repurchased pursuant to this program at a cost of $18,605,505 and at an average discount of 13.18% from its net asset value. The Fund issued to its shareholders of record as of the close of business on August 27, 2001 transferable rights to subscribe for up to an aggregate 7,644,525 shares of common stock of the Fund at a rate of one share of common stock for 3 rights held at the subscription price $8.10 per share. During September 2001, the Fund issued, in total, 7,644,525 shares of Common Stock on exercise of such Rights. Rights offering costs of $515,977 and brokerage and deal-manager commissions of $2,322,025 were charged directly against the proceeds of the Offering. An adjustment of $16,696 related to such offering costs was credited to paid-in capital during the year ended November 30, 2002. 7. Financial Instruments The Fund regularly trades in financial instruments with off-balance sheet risk in the normal course of its investing activities to assist in managing exposure to various market risks. These financial instruments include written options, futures contracts and swap agreements and may involve, to a varying degree, elements of risk in excess of the amounts recognized for financial statement purposes. The notional or contractual amounts of these instruments represent the investment the Fund has in particular classes of financial instruments and does not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are considered. During the period, the Fund had segregated sufficient cash and/or securities to cover any commitments under these contracts. There was no written option activity for the year ended November 30, 2003. As of November 30, 2003, the following swap agreements were outstanding: Net Unrealized Expiration Appreciation/ Notional Amount Date Description (Depreciation) - ----------------- ---------- ----------------------------------------------------------------- -------------- $ 30,000,000 01/02/06 Agreement with Goldman Sachs Capital Markets, LP, dated 12/30/02 $ (74,477) to pay semi-annually the notional amount multiplied by 2.458% and to receive quarterly the notional amount multiplied by 3 month USD-LIBOR-BBA. $ 40,000,000 06/04/08 Agreement with Goldman Sachs Capital Markets, LP, dated 06/02/03 1,449,981 to pay semi-annually the notional amount multiplied by 2.710% and to receive quarterly the notional amount multiplied by 3 month USD-LIBOR-BBA. $ 30,000,000 01/02/06 Agreement with Morgan Stanley Capital Services Inc., dated (74,063) ------------- 12/30/02 to pay semi-annually the notional amount multiplied by 2.457% and to receive quarterly the notional amount multiplied by 3 month USD-LIBOR-BBA. $ 1,301,441 ============= As of November 30, 2003, the following futures contracts were outstanding: Short: Value at Net Unrealized Notional Cost at November 30, Appreciation/ Amount Type Expiration Date Trade Date 2003 (Depreciation) ------------ ----------------------- ------------------ ------------ ------------- -------------- $ 9,700,000 5 Yr. U.S. Treasury Note December 2003 $ 10,925,413 $ 10,830,656 $ 94,756 6,100,000 10 Yr. U.S. Treasury Note March 2004 6,818,199 6,764,328 53,871 --------- $ 148,627 ========== 8. Federal Income Tax Information Income and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from generally accepted accounting principles. During the year ended November 30, 2003 the tax character of the $27,571,944 of distributions paid was from ordinary income. During the year ended November 30, 2002 the tax character of the $27,420,820 of distributions paid was from ordinary income. At November 30, 2003 the components of net assets (excluding paid-in-capital) on a tax basis were as follows: Undistributed Tax Ordinary Income.................................................... $ 1,379,705 =============== Accumulated capital loss............................................................. $ (20,940,413) =============== Book unrealized appreciation/(depreciation).......................................... $ 5,069,931 Plus: Cumulative Timing Differences.................................................. (393,074) --------------- Unrealized appreciation/(depreciation)............................................. $ 4,676,857 =============== The differences between book and tax basis unrealized appreciation/(depreciation) is primarily attributable to the mark-to-market of futures and add back of interest write offs. Federal Income Tax Basis: The federal income tax basis of the Fund's investments at November 30, 2003 was $415,366,950. Net unrealized appreciation was $3,619,863 (gross unrealized appreciation -- $18,368,254; gross unrealized depreciation -- $14,748,391). At November 30, 2003, the Fund had a capital loss carryforward of $20,940,413, of which $587,861 expires in 2006, $5,432,752 expires in 2007, $3,003,624 expires in 2008, $8,349,330 expires in 2009, and $3,566,846 expires in 2010, available to offset any future gains, to the extent provided by regulations. Capital Account Reclassification: For the year ended November 30, 2003, the Fund's undistributed net investment income was increased by $2,302,623 with an offsetting decrease in accumulated net realized loss. These adjustments were primarily the result of current year paydown reclassifications and the reclassification of the character of dividends received from investments in real estate investment trusts. 9. Subsequent Events Dividend: The Fund's Board of Directors declared the following regular monthly dividends: Dividend Record Payable Per Share Date Date - ------------------------ ------- $0.0750 12/16/03 12/26/03 $0.0750 12/30/03 01/29/04 Sub-advisory agreement: Under the investment Sub-Advisory Agreement, Seix served as the investment adviser to the Advisor with respect to the investment of the portion of the Fund's assets constituting high-yield, fixed income securities of U.S. corporations ("High-Yield Securities"). On December 30, 2003, the investment Sub-Advisory Agreement between the Advisor and Seix was terminated. The High-Yield Securities that were managed by Seix were replaced in-kind with an investment in the Seix High Yield Fund which invests in U.S. dollar denominated below investment grade, high yielding bonds. To the Board of Directors and Shareholders of The Hyperion Total Return Fund, Inc.: In our opinion, the accompanying statement of assets and liabilities, including the portfolio of investments, and the related statements of operations, of cash flows and of changes in net assets and the financial highlights present fairly, in all material respects, the financial position of The Hyperion Total Return Fund, Inc. (the "Fund") at November 30, 2003, the results of its operations and its cash flows for the year then ended, the changes in its net assets for each of the two years in the period then ended and the financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America. These financial statements and financial highlights (hereafter referred to as "financial statements") are the responsibility of the Fund's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of securities at November 30, 2003 by correspondence with the custodian and brokers, provide a reasonable basis for our opinion. PricewaterhouseCoopers LLP New York, NY January 23, 2004 - ------------------------------------------------------------------------------- TAX INFORMATION (Unaudited) - ------------------------------------------------------------------------------- The Fund is required by subchapter M of the Internal Revenue Code of 1986, as amended, to advise you within 60 days of the Fund's fiscal year end (November 30, 2003) as to the federal tax status of distributions received by shareholders during such fiscal year. Accordingly, we are advising you that all distributions paid during the fiscal year were derived from net investment income and are taxable as ordinary income. In addition, 3.49% of the Fund's distributions during the fiscal year ended November 30, 2003 were earned from U.S. Treasury obligations. None of the Fund's distributions qualify for the dividends received deduction available to corporate shareholders. For the fiscal year ended November 30, 2003, certain dividends paid by the Fund may be subject to a maximum tax rate of 15%, as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The Fund designates a maximum amount of $24,894 as qualified dividend income, which is taxed at a maximum rate of 15%. Because the Fund's fiscal year is not the calendar year, another notification will be sent with respect to calendar 2003. the second notification, which will reflect the amount to be used by calendar year taxpayers on their federal, state and local income tax returns, will be made in conjunction with Form 1099-DIV and will be mailed in January 2004. Shareholders are advised to consult their own tax advisors with respect to the tax consequences of their investment in the Fund. - ------------------------------------------------------------------------------- PROXY RESULTS (Unaudited) - ------------------------------------------------------------------------------- During the year ended November 30, 2003, The Hyperion Total Return Fund, Inc. shareholders voted on the following proposals at a shareholders' meeting on April 15, 2003. The description of each proposal and number of shares voted are as follows: - ----- ------------------------------------------------------------------ ------------- -------------- ------------- Shares Voted Shares Voted Shares Voted for Against Abstain - ----- ------------------------------------------------------------------ ------------- -------------- ------------- - ----- ------------------------------------------------------------------ ------------- -------------- ------------- 1. To elect to the Fund's Board of Directors 27,401,576 0 255,155 Robert F. Birch: - ----- ------------------------------------------------------------------ ------------- -------------- ------------- Shares Voted Shares Voted Shares Voted for Against Abstain - ----- ------------------------------------------------------------------ ------------- -------------- ------------- 2. Approval of New Investment Sub-Advisory Agreement: 27,401,576 0 255,155 - ----- ------------------------------------------------------------------ ------------- -------------- ------------- Shares Voted Shares Voted Shares Voted for Against Abstain - ----- ------------------------------------------------------------------ ------------- -------------- ------------- 3. To select PricewaterhouseCoopers LLP as the independent 27,280,822 166,523 209,385 auditors: - ----- ------------------------------------------------------------------ ------------- -------------- ------------- - ------------------------------------------------------------------------------- THE HYPERION TOTAL RETURN FUND, INC. Information Concerning Directors and Officers (Unaudited) - ------------------------------------------------------------------------------- The following tables provide information concerning the directors and officers of The Hyperion Total Return Fund, Inc. (the "Fund"). Number of Position(s) Held with Portfolios Fund and Term of in Name, Address Office and Length of Principal Occupation(s) During Past 5 Years and Fund Complex and Age Time Served Other Directorships Held by Director Overseen by Director - ----------------------------- -------------------------- ------------------------------------------------ -------------- - ----------------------------- -------------------------- ------------------------------------------------ -------------- Disinterested Directors Class II Directors to serve until 2004 Annual Meeting of Stockholders: Rodman L. Drake Chairman Chairman (since 2003) and Director and/or 3 c/o One Liberty Plaza, Trustee of several investment companies 36th floor, New York, Elected 12/9/03 advised by Hyperion Capital Management, Inc. New York 10006-1404 (the "Advisor") (1989- Present); Co-founder, Director, Member of the Baringo Capital LLC (2002- Present); Director, Age 60 Audit Committee, Animal Medical Center (2002- Present); Chairman of Nominating Director, Hotelevision, Inc. (1999-2003); and Compensation Director and/or Lead Director, Parsons Committee Brinckerhoff, Inc. (1995-Present); Director, Absolute Quality Inc. (2000- Present); Trustee Elected for Three Year of Excelsior Funds (33) (1994- Present); Term Director since July President, Continuation Investments Group Inc. 1989 (1997-2001). Harry E. Petersen, Jr. Director, Member of the Director and/or Trustee of several investment 3 c/o One Liberty Plaza, Audit Committee, Member companies advised by the Advisor or by its 36th floor, New York, of Compensation and affiliates (1992-Present); Senior Consultant New York 10006-1404 Nominating Committee, to Cornerstone Equity Advisors, Inc. Member of Executive (1998-2001). Age 78 Committee Elected for Three Year Term Director since October 1993 Class I Director to serve until 2006 Annual Meeting of Stockholders: Robert F. Birch Director, Member of the Director and/or Trustee of several investment 4 c/o One Liberty Plaza, Audit Committee, Member companies advised by the Advisor or by its 36th floor, New York, of Nominating and affiliates (1998-Present); Director, Hyperion New York 10006-1404 Compensation Committee, Strategic Bond Fund, Inc. (formerly Lend Lease Member of Executive Hyperion High Yield CMBS Fund, Inc.) Age 67 Committee (2002-Present); Chairman and President, New America High Income Fund (1992-Present); Elected for Three Year Chairman of the Board and Co-Founder, The Term Director since China Business Group, Inc. (1996-Present); December 1998 Director, Brandywine Funds (3) (2001 to Present). Class III Director to serve until 2005 Annual Meeting of Stockholders: Leo M. Walsh, Jr. Director, Chairman of Director and/or Trustee of several investment 5 c/o One Liberty Plaza, the Audit Committee, companies advised by the Advisor or by its 36th floor, New York, Member of Nominating and affiliates (1989-Present); Financial New York 10006-1404 Compensation Committee Consultant for Medco Health Solutions Inc. (1994-2003); Director, Hyperion Strategic Bond Age 71 Elected for Three Year Fund, Inc. (formerly Lend Lease Hyperion High Term Director since June Yield CMBS Fund, Inc.) (1999-Present). 1989 Interested Directors Clifford E. Lai* Director President (1998-Present) and Chief Investment 5 c/o One Liberty Plaza, Officer (1993-2002) of the Advisor; 36th floor, New York, Elected December 9, 2003 Co-Chairman (2003- Present) and Board of New York 10006-1404 Managers (1995-Present) Hyperion GMAC Capital President Advisors, LLC (formerly Lend Lease Hyperion Age 50 Capital, LLC); President of several investment Elected Annually Since companies advised by the Advisor (1995- April 1993 Present). Lewis S. Ranieri** Director, Member of the Director (1989-Present) and Chairman of the 3 c/o One Liberty Plaza, Executive Committee Board (1989-1998 and 2002-Present) of the 36th floor, New York, Advisor; Formerly, Vice Chairman of the Board New York 10006-1404 Resigned December 9, of the Advisor (1998-2002); Chairman and Chief 2003 Executive Officer of Ranieri & Co., Inc. Age 57 (1988-Present); President of LSR Hyperion Elected for Three Year Corp., a general partner of the limited Term Director since June partnership that is the general partner of 1989 Hyperion Partners L.P. ("Hyperion Partners") (1988-Present); Director and President of Chairman Hyperion Funding II Corp., the general partner of the limited partnership that is the general Elected annually since partner of Hyperion Partners II, L.P. June 2002 ("Hyperion Partners II") (1995- Present); Chairman and President of various other direct Resigned December 9, 2003 and indirect subsidiaries of Hyperion Partners (1988- 2002) and Hyperion Partners II (1995-Present); Chairman of the Board (1989-1998 and 2002-2003) and/or Director (1989-2003) of several investment companies advised by the Advisor or by its affiliates; Director and Chairman of Bank United Corp., and Director of Bank United (1988-2001). - ---------- * Interested person as defined in the 1940 Act, because of affiliations with Hyperion Capital Management, Inc., the Fund's Advisor. ** Mr. Ranieri is an "interested person" as defined in the Investment Company Act of 1940, as amended, (the "1940 Act") because of affiliations with Hyperion Capital Management, Inc., the Fund's advisor. Mr. Ranieri serves as a Director and Chairman of the Advisor. As a result of his service with the Advisor and certain affiliations with the Advisor as described, the Fund considers Mr. Ranieri to be an "interested person" of the Fund within the meaning of Section 2(a)(19) of the 1940 Act. Officers of the Trust Name, Address Position(s) Term of Office and Principal Occupation(s) and Age Held with Fund Length of Time Served During Past 5 Years --------------------------- --------------------- ------------------------- ----------------------------------------- Lewis S. Ranieri Chairman Elected Annually Since Please see "Information Concerning c/o One Liberty Plaza, June 2002 Directors and Officers" page 33. 36th floor, Resigned December New York, New York 9, 2003 10006-1404 Age 57 Rodman L. Drake Chairman Elected 12/9/03 Please see "Information Concerning c/o One Liberty Plaza, Directors and Officers" page 32. 36th floor, New York, Director, Member Elected for Three Year New York 10006-1404 of the Audit Term Director since Age 60 Committee, July 1989 Chairman of Nominating and Compensation Committee Clifford E. Lai Director Elected December 9, Please see "Information Concerning c/o One Liberty Plaza, 2003 Directors and Officers" page 33. 36th floor, New York, New York President Elected Annually Since 10006-1404 April 1993 Age 50 John Dolan Vice President Elected Annually Since Chief Investment Strategist c/o One Liberty Plaza, March 1998 (1998-Present) and Chief Investment 36th floor, Officer (2002-Present) of the Advisor. New York, New York 10006-1404 Age 50 Patricia A. Sloan Vice President Elected Annually Since Consultant of Ranieri & Co., Inc. c/o One Liberty Plaza, June 2002 (2000-Present); Secretary, Director 36th floor, and/or Trustee of several investment New York, New York companies advised by the Advisor or by 10006-1404 its affiliates (1989- 2002). Age 60 Joseph Tropeano Secretary Elected Annually Since Director and Compliance Officer of the c/o One Liberty Plaza, June 2002 Advisor (1993- Present); Secretary and 36th floor, Compliance Officer of several New York, New York investment companies advised by the 10006-1404 Advisor (1994-Present); Secretary and Age 42 Compliance Officer, Hyperion GMAC Capital Advisors (formerly Lend Lease Hyperion Capital Advisors, LLC) (1995-Present); Secretary and Compliance Officer of Hyperion Strategic Bond Fund, Inc. (formerly Lend Lease Hyperion High-Yield CMBS Fund, Inc.) (1998-Present); Assistant Secretary and Compliance Officer, AIG Hyperion Inc. (1994-2002); Vice President and Compliance Officer, Hyperion Distributors, Inc. (1994-1998). Thomas F. Doodian Treasurer Elected Annually Since Managing Director, Chief Operating c/o One Liberty Plaza, February 1998 Officer (1998- Present) and Director 36th floor, of Finance and Operations of the New York, New York Advisor (July 1995-Present); Treasurer 10006-1404 of several investment companies Age 44 advised by the Advisor (February 1998-Present). The Fund's Statement of Additional Information includes additional information about the directors and is available, without charge, upon request by calling 1-800-497-3746. - ------------------------------------------------------------------------------ DIVIDEND REINVESTMENT PLAN - ------------------------------------------------------------------------------ A Dividend Reinvestment Plan (the "Plan") is available to shareholders of the Fund pursuant to which they may elect to have all distributions of dividends and capital gains automatically reinvested by American Stock Transfer & Trust Company (the "Plan Agent") in additional Fund shares. Shareholders who do not participate in the Plan will receive all distributions in cash paid by check mailed directly to the shareholder of record (or if the shares are held in street or other nominee name, then to the nominee) by the Fund's Custodian, as Dividend Disbursing Agent. The Plan Agent serves as agent for the shareholders in administering the Plan. After the Fund declares a dividend or determines to make a capital gain distribution, payable in cash, if (1) the market price is lower than net asset value, the participants in the Plan will receive the equivalent in Fund shares valued at the market price determined as of the time of purchase (generally, the payment date of the dividend or distribution); or if (2) the market price of the shares on the payment date of the dividend or distribution is equal to or exceeds their net asset value, participants will be issued Fund shares at the higher of net asset value or 95% of the market price. This discount reflects savings in underwriting and other costs that the Fund otherwise will be required to incur to raise additional capital. If net asset value exceeds the market price of the Fund shares on the payment date or the Fund declares a dividend or other distribution payable only in cash (i.e., if the Board of Directors precludes reinvestment in Fund shares for that purpose), the Plan Agent will, as agent for the participants, receive the cash payment and use it to buy Fund shares in the open market, on the New York Stock Exchange or elsewhere, for the participants' accounts. If, before the Plan Agent has completed its purchases, the market price exceeds the net asset value of the Fund's shares, the average per share purchase price paid by the Plan Agent may exceed the net asset value of the Fund's shares, resulting in the acquisition of fewer shares than if the dividend or distribution had been paid in shares issued by the Fund. The Fund will not issue shares under the Plan below net asset value. Participants in the Plan may withdraw from the Plan upon written notice to the Plan Agent. When a participant withdraws from the Plan or upon termination of the Plan by the Fund, certificates for whole shares credited to his or her account under the Plan will be issued and a cash payment will be made for any fraction of a share credited to such account. There is no charge to participants for reinvesting dividends or capital gain distributions, except for certain brokerage commissions, as described below. The Plan Agent's fees for handling the reinvestment of dividends and distributions are paid by the Fund. There are no brokerage commissions charged with respect to shares issued directly by the Fund. However, each participant will pay a pro rata share of brokerage commissions incurred with respect to the Plan Agent's open market purchases in connection with the reinvestment of dividends and distributions. The automatic reinvestment of dividends and distributions will not relieve participants of any federal income tax that may be payable on such dividends or distributions. A brochure describing the Plan is available from the Plan Agent, by calling 1-212-936-5100. If you wish to participate in the Plan and your shares are held in your name, you may simply complete and mail the enrollment form in the brochure. If your shares are held in the name of your brokerage firm, bank or other nominee, you should ask them whether or how you can participate in the Plan. Shareholders whose shares are held in the name of a brokerage firm, bank or other nominee and are participating in the Plan may not be able to continue participating in the Plan if they transfer their shares to a different brokerage firm, bank or other nominee, since such shareholders may participate only if permitted by the brokerage firm, bank or other nominee to which their shares are transferred. INVESTMENT ADVISOR AND ADMINISTRATOR HYPERION CAPITAL MANAGEMENT, INC. One Liberty Plaza 165 Broadway, 36th Floor New York, New York 10006-1404 For General Information about the Fund: (800) HYPERION SUB-ADMINISTRATOR STATE STREET BANK and TRUST COMPANY 225 Franklin Street Boston, Massachusetts 02116 CUSTODIAN AND FUND ACCOUNTING AGENT STATE STREET BANK and TRUST COMPANY 225 Franklin Street Boston, Massachusetts 02116 TRANSFER AGENT AMERICAN STOCK TRANSFER & TRUST COMPANY Investor Relations Department 59 Maiden Lane New York, NY 10038 For Shareholder Services: (800) 937-5449 INDEPENDENT AUDITORS PRICEWATERHOUSECOOPERS LLP 1177 Avenue of the Americas New York, New York 10036 LEGAL COUNSEL SULLIVAN & WORCESTER LLP 1666 K Street, Northwest Washington, D.C. 20006 Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940 that periodically the Trust may purchase its shares of beneficial interest in the open market at prevailing market prices. - ------------------------------------------------------------------------------- Officers & Directors - ------------------------------------------------------------------------------- Rodman L. Drake* Chairman Robert F. Birch* Director Garth Marston Director Emeritus Leo M. Walsh, Jr.* Director Harry E. Petersen, Jr.* Director Clifford E. Lai Director and President Patricia A. Sloan Vice President John Dolan Vice President Thomas F. Doodian Treasurer Joseph Tropeano Secretary * Audit Committee Members - ----------------------------------------------------------------------------- [Graphic Omitted] - ----------------------------------------------------------------------------- This report is for shareholder information. This is not a prospectus intended for use in the purchase or sale of Fund shares. The Hyperion Total Return Fund, Inc. One Liberty Plaza 165 Broadway, 36th Floor New York, NY 10006-1404 Item 2. Code of Ethics. As of the end of the period covered by this report, the Registrant had adopted a Code of Ethics for Principal Executive and Principal Financial Officers (the "Code"). There were no amendments to or waivers from the Code during the period covered by this report. A copy of the Registrant's Code will be provided upon request to any person without charge by contacting Joseph Tropeano at 1-800-HYPERION or by writing to Mr. Tropeano at One Liberty Plaza, 165 Broadway, 36th Floor, New York, NY 10006-1404. Item 3. Audit Committee Financial Expert. The Registrant's Board of Directors has determined that the Registrant has at least one audit committee financial expert serving on its audit committee, and his name is Rodman L. Drake. Mr. Drake is independent. Item 4. Principal Accountant Fees and Services. Audit Fees For the fiscal year ended November 30, 2003, PriceWaterhouseCoopers LLP ("PwC") billed the Registrant aggregate fees of $67,000 for professional services rendered for the audit of the Registrant's annual financial statements and review of financial statements included in the Registrant's annual report to shareholders. For the fiscal year ended November 30, 2002, PwC billed the Registrant aggregate fees of $70,500 for professional services rendered for the audit of the Registrant's annual financial statements and review of financial statements included in the Registrant's annual report to shareholders. Tax Fees For the fiscal year ended November 30, 2003, PwC billed the Registrant aggregate fees of $7,000 for professional services rendered for tax compliance, tax advice and tax planning. The nature of the services comprising the Tax Fees was the review of the Registrant's income tax returns and tax distribution requirements. For the fiscal year ended November 30, 2002, PwC billed the Registrant aggregate fees of $7,885 for professional services rendered for tax compliance, tax advice and tax planning. The nature of the services comprising the Tax Fees was the review of the Registrant's income tax returns and tax distribution requirements. All Other Fees For the fiscal year ended November 30, 2003, PwC billed the Registrant aggregate fees of $43,500 for professional services rendered for the review of financial statements included in the Registrant's semi-annual report to shareholders. For the fiscal year ended November 30, 2002, PwC did not bill the Registrant for products or services other than those disclosed above. Item 5. Audit Committee of Listed Registrants. The Registrant has a separately-designated standing Audit Committee established in accordance with Section 3(a)(58)(A) of the Securities Exchange Act of 1934. The Registrant's Audit Committee members include Leo M. Walsh, Jr., Rodman L. Drake, Robert F. Birch and Harry E. Petersen, Jr. Item 6. [Reserved] Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies. This Item is not applicable as the Registrant invested exclusively in non-voting securities during the period covered by this report. Item 8. Not applicable. Item 9. Submission of Matters to a Vote of Security Holders. Not applicable. Item 10. Controls and Procedures. (a) The Registrant's principal executive officer and principal financial officer have concluded that the Registrant's Disclosure Controls and Procedures are effective, based on their evaluation of such Disclosure Controls and Procedures as of a date within 90 days of the filing of this report on Form N-CSR. (b) As of the date of filing this Form N-CSR, the Registrant's principal executive officer and principal financial officer are aware of no changes in the Registrant's internal control over financial reporting that occurred during the Registrant's second fiscal half-year that has materially affected or is reasonably likely to materially affect the Registrant's internal control over financial reporting. Item 11. Exhibits. (a) None. (b) A separate certification for each principal executive officer and principal financial officer of the Registrant as required by Rule 30a-2 under the Investment Company Act of 1940 is attached as an exhibit to this Form N-CSR. (c) None. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. THE HYPERION TOTAL RETURN FUND, INC. By: /s/ Clifford E. Lai _________________ Clifford E. Lai Principal Executive Officer Date: February 6, 2004 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. By: /s/ Clifford E. Lai ___________________ Clifford E. Lai Principal Executive Officer Date: February 6, 2004 By: /s/ Thomas F. Doodian ____________________ Thomas F. Doodian Treasurer and Principal Financial Officer Date: February 6, 2004