UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM N-CSR

                   CERTIFIED SHAREHOLDER REPORT OF REGISTERED
                         MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-05820

                      THE HYPERION TOTAL RETURN FUND, INC.
               (Exact name of registrant as specified in charter)

                   ONE LIBERTY PLAZA, 165 BROADWAY, 36TH FLOOR
                          NEW YORK, NEW YORK 10006-1404
               (Address of principal executive offices) (Zip code)

                           CLIFFORD E. LAI, PRESIDENT
                      THE HYPERION TOTAL RETURN FUND, INC.
                   ONE LIBERTY PLAZA, 165 BROADWAY, 36TH FLOOR
                         NEW YORK, NEW YORK, 10006-1404
                     (Name and address of agent for service)

Registrant's telephone number, including area code:    1 (800) Hyperion


Date of fiscal year end: November 30



Date of reporting period:  November 30, 2004






Item 1. Reports to Shareholders.



                                [GRAPHIC OMITTED]

                        --------------------------------

                                November 30, 2004






                                                    [GRAPHIC OMITTED]









THE HYPERION TOTAL RETURN FUND, INC.
Portfolio Composition



The chart that follows shows the allocation of the Fund's holdings by asset
category as of November 30, 2004.







- -------------------------------------------------------------------------------


                      THE HYPERION TOTAL RETURN FUND, INC.
                Portfolio of Investments As of November 30, 2004*


                                [GRAPHIC OMITTED]

- -------------------------------------------------------------------------------

* As a percentage of total investments.






- -------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Report of the Investment Advisor
For the Year Ended November 30, 2004
- -------------------------------------------------------------------------------


Dear Shareholder:

We welcome this opportunity to provide you with  information  about The Hyperion
Total Return  Fund,  Inc.  (the  "Fund") for the fiscal year ended  November 30,
2004. The Fund's shares are traded on the New York Stock Exchange ("NYSE") under
the symbol "HTR."

Description of the Fund

The Fund is a diversified  closed-end  investment company. The Fund's investment
objective is to provide  shareholders with a high total return,  including short
and long-term  capital  gains,  and a high level of current  income  through the
management  of a portfolio of  securities.  The Fund  pursues this  objective by
investing  and  actively  managing  a  portfolio  consisting  primarily  of U.S.
Treasury securities, mortgage-backed securities ("MBS"), asset-backed securities
("ABS"), and high yield corporate securities.

Performance

For the fiscal year ending  November  30,  2004,  shareholders  realized a total
investment return of 11.31%,  which assumes the reinvestment of dividends and is
exclusive of brokerage commissions. Based on the NYSE closing price of $10.29 on
November 30, 2004,  the Fund's  shares had a current  yield of 8.75%,  which was
4.94% higher than the yield of the 5-year U.S.  Treasury note,  and  competitive
with the yields of other multi-sector bond funds in its category.

As of November 30,  2004,  the Fund,  inclusive  of the effect of leverage,  was
managed  with an average  duration (a bond's  duration is the  weighted  average
number of years until maturity of all its cash flows,  including coupon payments
and principal) of 2.4 years, as measured on a net asset basis.

Market Environment

The  economy  picked  up in the  fourth  quarter.  Employment  growth  surged as
measured by a sharp rise in the October  Non-Farm  Payroll report.  The improved
employment picture led to a rise in consumer confidence,  strong Christmas sales
and higher corporate  profits.  Continued low,  longer-term fixed mortgage rates
kept home sales strong, but car sales tapered. The spike in oil prices peaked in
late  October  and is now no longer  viewed as a restraint  on further  economic
expansion.  The rise in consumer  spending  continued  to  exacerbate  the trade
deficit.  Fiscal  policies,  including  funding  the Iraq war  effort  drove the
capital budget further into deficit. While the latter resulted in an increase in
Treasury  issuance,  the primary impact on the markets was a continuation of the
four-year decline in the US dollar.

The more robust economic outlook,  the decline in the US dollar,  and the relief
from lower oil prices,  all allowed the Fed to continue to raise Federal Reserve
funds at the  "moderate"  pace that they first outlined  during the summer.  The
Federal Reserve raised interest rates by 25 basis points at both the November 10
and December 14 meetings, and they have made clear their intention to raise them
another 25 basis points in February.

Our long-term  concern about the markets is the twin budget and trade  deficits,
which are both  growing to record  levels.  While this may lead to  longer-term,
higher interest rates as the government  finances the deficit, it is immediately
resulting in a weaker US dollar, as non-US investors,  who generally buy a large
portion of Treasury  securities,  demand higher interest rates. Our view is that
the US dollar will weaken further  through the middle of 2005. This will have at
least two immediate impacts on sectors to which the Fund has exposure.  First, a
weaker US dollar  will lead to a rise in the cost of  imported  goods.  This may
decrease consumer  spending (with corporate profit  implications) and may impact
the level of retail sales,  which is of issue to our  commercial  MBS positions.
Second,  a further  weakening of the US dollar will result in commercial  office
space being even more  attractive to the European  investors that invest so much
in that  sector.  Generally,  we believe  that short  term  interest  rates will
continue to rise with Federal  Reserve funds  reaching 3% during 2005,  however,
longer term interest rates may very well stabilize around current levels.

Portfolio Strategy

The  performance  of  investment-grade   commercial  and  residential  MBS  were
relatively  stable,  but stronger  performance in manufactured  housing (MH) and
sub-prime  residential  MBS was  realized.  Yield  spreads  on BB  rated  issues
tightened  dramatically  across the board  boosting the return of the Fund.  The
yield spread  tightening at the BB rated level was the primary  source of excess
return during the last few months.



                                                                                

                                     FN    Commercial MBS    Residential Subs       HY-BB -Sal        MH         Home Equity
                                          ---------------- -------------------      ---------   --------------- --------------

Month                10-yr   Swaps   6.5    AA  A    BBB   BB    AA   A    BBB     BB    BB     AA    A     BBB    AA    A    BBB
- -----               ------- ------  -----  ---  --   ---   ---  ---   --   ----    --   ----   ---- ----    ---   ---   ---   ---

10/31/2003......    4.30     43     42     81  90   136   441  145  165   245     420   275   292   417    542    188   233   392
8/31/2004.......    4.13     45     45     81  90   130   374  135  155   210     375   235   215   295    420    170   211   232
10/31/2004......    4.03     43     44     81  88   129   350  136  156   210     365   225   185   250    375    158   186   227
Oct '04-Oct '03... (0.27)    (1)     2      0  (2)   (7)  (91)  (9)  (9)  (35)    (55)  (50) (107) (167)   (167)  (31)  (47) (165)
Oct '04-Aug '04... (0.10)    (3)    (2)     0  (2)   (1)  (24)   1    1     0     (10)  (10)  (30)  (45)   (45)   (13)  (25)   (5)




The sector allocations within the Fund were relatively  unchanged.  Low interest
rates resulted in prepayments to the  residential  MBS sector to the point where
several  issues  were  called.  This  resulted  in a  reduction  to  the  Fund's
residential MBS allocation.  To offset this reduction, we increased our exposure
to Treasury  and Agency  securities.  With the paydowns to the  residential  MBS
sector and the  reinvestment in Treasury  securities,  the AAA rated  allocation
increased for the fiscal year.

While the sector  allocations were relatively  stable,  we added to the BB rated
exposures at the expense of BBB and higher  rated bonds.  This had the impact of
increasing  the BB rated  exposure  from  20.2% to  21.5%.  Within  the BB rated
allocation,  the sector  weightings to structured  securities  (residential MBS,
commercial  MBS,  corporate high yield and ABS) remained  relatively  unchanged.
Over time,  we hope to add to the  commercial  MBS sector via an  allocation  to
rated B Notes.

We remain nearly fully leveraged to take advantage of the steepness in the yield
curve, but we are maintaining  greater than 70% of the leveraged  portion of the
Fund in  floating-rate  securities or  securities  hedged to a 2.5 year duration
using interest rate swaps.

The  duration of the Fund has been  running  between  3.5 and 4.0 years.  Should
interest rates increase and mortgage prepayments slow, we expect the duration to
extend slightly  However,  we are comfortable  that the duration will not extend
dramatically.







Conclusion

We  remain  committed  to the  Fund and its  shareholders.  As  always,  we will
continue to actively seek out investment  opportunities in the market and act on
them in a timely  fashion in an effort to  achieve  the  Fund's  objectives.  We
welcome  your  questions  and  comments,   and  encourage  you  to  contact  our
Shareholder Services Representatives at 1-800-HYPERION.

We appreciate the opportunity to serve your investment needs.

Sincerely,


/s/ Clifford E. Lai


CLIFFORD E. LAI
President,
The Hyperion Total Return Fund, Inc.
President and Chief Executive Officer,
Hyperion Capital Management, Inc.



/s/ John H. Dolan


JOHN H. DOLAN
Vice President,
The Hyperion Total Return Fund, Inc.
Chief Investment Officer,
Hyperion Capital Management, Inc.








                                                                                             

- -------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments
November 30, 2004

                                                                                     Principal
                                                              Interest                 Amount          Value
                                                                Rate     Maturity      (000s)         (Note 2)
- -------------------------------------------------------------------------------------------------------------------

U.S. GOVERNMENT & AGENCY OBLIGATIONS - 64.2%
U.S. Government Agency Collateralized Mortgage Obligations - 3.4%
  Federal Home Loan Mortgage Corporation
    Series 1675, Class KC..................................      6.50%   10/15/10   $    5,591@   $      5,810,052
    Series 1587, Class SK..................................      9.00+   10/15/08        1,257#          1,333,253
    Series 1604, Class MC..................................      9.00+   11/15/08        1,482           1,548,748
    Series 1604, Class SB..................................      9.00+   11/15/08          285             297,929
                                                                                                  ----------------
                                                                                                         8,989,982
  Federal National Mortgage Association                                                           ----------------
    Series 1993-170, Class SC..............................      9.00+   09/25/08          272             282,537
    Series 1993-48, Class C................................      9.50    04/25/08          304             317,355
                                                                                                  ----------------
                                                                                                           599,892
Total U.S. Government Agency Collateralized Mortgage Obligations                                  ----------------
         (Cost - $9,104,903)...............................                                              9,589,874
                                                                                                  ----------------
U.S. Government Agency Pass-Through Certificates - 46.7%
  Federal Home Loan Mortgage Corporation
    Pool A16170............................................      6.00    12/01/33        5,640@          5,824,386
    Pool A17112............................................      6.00    12/01/33       18,094@         18,685,232
    Pool A13915............................................      7.00    09/01/33       12,203@         12,946,108
    Pool A17331............................................      7.00    12/01/33          126             133,633
    Pool C53494............................................      7.50    06/01/31           52              55,447
    Pool C56878............................................      8.00    08/01/31          988           1,071,384
    Pool C56879............................................      8.00    08/01/31          214             231,695
    Pool C58516............................................      8.00    09/01/31          613             664,887
    Pool C59641............................................      8.00    10/01/31          678             735,687
    Pool C55166............................................      8.50    07/01/31          222             241,869
    Pool C55167............................................      8.50    07/01/31          694             754,725
    Pool C55168............................................      8.50    07/01/31          415             451,068
    Pool C55169............................................      8.50    07/01/31          544             591,896
    Pool C58521............................................      8.50    09/01/31           60              65,768
    Pool C60422............................................      8.50    10/01/31           64              70,009
    Pool C60423............................................      8.50    10/01/31          691             751,923
    Pool C60424............................................      8.50    10/01/31          334             363,128
    Pool G01466............................................      9.50    12/01/22        3,671           4,134,632
    Pool 555538............................................     10.00    03/01/21        3,301@          3,637,710
                                                                                                  ----------------
                                                                                                        51,411,187
  Federal National Mortgage Association                                                           ----------------
    Pool 649881............................................      6.00    09/01/32        4,044@          4,175,948
    Pool TBA...............................................      6.50       TBA          8,000           8,393,752
    Pool 650162............................................      6.50    10/01/32        3,160@          3,317,976
    Pool 652870............................................      6.50    10/01/32        3,173@          3,331,533
    Pool 654917............................................      6.50    08/01/32        8,053@          8,456,139
    Pool 642102............................................      7.00    05/01/32        4,539@          4,814,474
    Pool 645406............................................      7.00    05/01/32        3,109@          3,297,701
    Pool 645912............................................      7.00    06/01/32        3,568@          3,784,596
    Pool 645913............................................      7.00    06/01/32        3,053           3,238,296
    Pool 651588............................................      7.00    07/01/32          934             990,503
    Pool 660181............................................      7.00    10/01/32          825             874,999
    Pool 661116............................................      7.00    10/01/32        1,806           1,915,489
    Pool 663372............................................      7.00    10/01/32          496             525,849
    Pool 663874............................................      7.00    10/01/32        1,523           1,615,028
    Pool 669474............................................      7.00    11/01/32        1,369           1,451,737
    Pool 678012............................................      7.00    08/01/32        4,101@          4,351,566
    Pool 759505............................................      7.00    01/01/34        7,799@          8,276,045
U.S. GOVERMNENT & AGENCY OBLIGATIONS (continued)

    Pool 255053............................................      7.50%   12/01/33   $    1,458    $      1,561,058
    Pool 784369............................................      7.50    07/01/13        1,458           1,495,883
    Pool 789284............................................      7.50    05/01/17        2,240           2,381,507

- ------------
See notes to financial statements.



- -------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments
November 30, 2004

                                                                                     Principal
                                                              Interest                 Amount          Value
                                                                Rate     Maturity      (000s)         (Note 2)
- -------------------------------------------------------------------------------------------------------------------

    Pool 398800............................................      8.00    06/01/12        1,857           1,978,564
    Pool 545436............................................      9.00    10/01/31        3,159           3,471,867
    Pool 458132............................................      9.41    03/15/31        5,737@          6,460,917
                                                                                                  ----------------
                                                                                                        80,161,427
Total U.S. Government Agency Pass-Through Certificates                                            ----------------
         (Cost - $131,437,184).............................                                            131,572,614
                                                                                                  ----------------
U.S. Treasury Obligations - 9.3%
  United States Treasury Notes
............................................................      3.50    08/15/09        6,300@          6,253,979
............................................................      4.25    08/15/14        1,000             990,938
............................................................      4.25    11/15/14       19,000@         18,836,714
                                                                                                  ----------------
Total U.S. Treasury Obligations
         (Cost - $26,411,724)..............................                                             26,081,631
                                                                                                  ----------------
U.S. Agency Obligations - 4.8%
  Federal Home Loan Mortgage Corporation
         (Cost - $13,535,082)..............................      5.13    11/07/13       13,600@         13,595,757
                                                                                                  ----------------
Total U.S. Government & Agency Obligations
         (Cost - $180,488,893).............................                                            180,839,876
                                                                                                  ----------------

- ------------------------------------------------------------------------------------------------------------------
ASSET-BACKED SECURITIES - 35.5%

Housing Related Asset-Backed Securities - 28.1%
  125 Home Loan Owner Trust
    Series 1998-1A, Class M2*..............................      7.75    02/15/29        1,016           1,016,330
  Access Financial Manufactured Housing Contract Trust
    Series 1995-1, Class B1................................      7.65    05/15/21       10,060           6,438,400
  Aegis Asset Backed Securities Trust
    Series 2004-2N, Class N1*..............................      4.50    04/25/34        1,233           1,226,893
  Argent NIM Trust
    Series 2004-WN3, Class A*..............................      5.93    03/25/34        1,669           1,668,752
  Argent Securities, Inc.
    Series 2004-W3, Class M5*(c)...........................      4.48+   02/25/34        2,400           1,861,183
  Asset Backed Securities Corp., NIMS Trust
    Series 2003-HE6, Class A1*.............................      6.75    11/27/33          477             478,550
  Chase Funding Mortgage Loan Asset-Backed
    Series 2000-1, Class IIM2(c)...........................      2.98+   02/25/30          893             893,647
  First Franklin Mortgage Loan Trust
    Series 2004-FF4, Class M2 (c)..........................      3.43+   06/25/34        2,000           1,999,842
    Series 2001-FF2, Class M3(c)...........................      3.96+   11/25/31        5,000           5,006,775
    Series 2004-FFH1, Class B*(c)..........................      5.68+   03/25/34        3,050           2,655,809
    Series 2004-FF2, Class B*(c)...........................      5.68+   03/25/34        1,800           1,569,283
    Series 2004-FFH2, Class B1*(c).........................      5.68+   06/25/34        2,750           2,320,502
                                                                                                  ----------------
                                                                                                        13,552,211
  Fremont NIM Trust                                                                               ----------------
    Series 2004-A, Class Note*.............................      4.75    01/25/34        1,299           1,295,585
  Green Tree Financial Corp.
    Series 1998-3, Class A6................................      6.76    03/01/30        4,675           4,841,450
    Series 1998-4, Class A7................................      6.87    02/01/30        2,114           2,138,034
    Series 1998-8, Class M1................................      6.98    09/01/30        5,000           2,150,000




- ------------
See notes to financial statements.





- -------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments
November 30, 2004

- -------------------------------------------------------------------------------------------------------------------

ASSET-BACKED SECURITIES (continued)

    Series 1997-6, Class B1................................      7.17%   01/15/29   $   10,000    $      2,012,500
    Series 1997-6, Class M1................................      7.21    01/15/29        7,000           4,830,000
    Series 1997-3, Class M1................................      7.53    03/15/28        4,500           2,880,000
    Series 1997-6, Class A9................................      7.55    01/15/29        2,897           3,134,928
                                                                                                  ----------------
                                                                                                        21,986,912
  Long Beach Asset Holdings Corp.                                                                 ----------------
    Series 2003-4, Class N1*...............................      6.54    08/25/33          165             165,625
  Long Beach Mortgage Loan Trust
    Series 2003-4, Class M6(c).............................      6.18+   08/25/33        2,400           2,430,636
  Mid-State Trust
    Series 10, Class B.....................................      7.54    02/15/36        2,243           2,204,189
    Series 2004-1, Class M2................................      8.11    08/15/37        3,744           3,787,760
                                                                                                  ----------------
                                                                                                         5,991,949
  Option One Mortgage Loan Trust                                                                  ----------------
    Series 2003-4, Class M2(c).............................      3.83+   07/25/33        2,125           2,150,732
    Series 2003-1, Class M2(c).............................      4.13+   02/25/33        3,000           3,047,889
                                                                                                  ----------------
                                                                                                         5,198,621
  Sail Net Interest Margin Notes                                                                  ----------------
    Series 2004-2A, Class A*...............................      5.50    03/27/34        1,542           1,536,305
  Structured Asset Investment Loan Trust
    Series 2003-BC8, Class M2(c)...........................      3.93+   08/25/33        3,000           3,038,541
    Series 2004-7, Class B(c)..............................      4.68+   08/25/34        4,321           3,705,601
    Series 2004-8, Class B1(c).............................      4.68+   09/25/34        2,000           1,903,672
    Series 2004-2, Class B*(c).............................      5.18+   03/25/34        2,234           2,023,658
                                                                                                  ----------------
                                                                                                        10,671,472
  Vanderbilt Mortgage Finance, Inc.                                                               ----------------
    Series 2001-B, Class A5................................      6.96    09/07/31        2,000           2,080,454
  Westgate Resorts
    Series 1998-AA, Class A2*..............................      8.26    07/15/13          735             668,723
                                                                                                  ----------------
Total Housing Related Asset-Backed Securities
         (Cost - $86,451,739)..............................                                             79,162,248
                                                                                                  ----------------
Non-Housing Related Asset-Backed Securities - 3.6%
  Aerco Ltd.
    Series 2A, Class A3....................................      2.55+   07/15/25        2,862           2,060,681
  Airlines Pass Through Trust
    Series 1R, Class A8....................................      2.46+   03/15/19        2,850           2,479,882
  Global Rated Eligible Assets Trust
    Series 1998-A, Class A1*...............................      7.33    09/15/07        1,587               7,936
  MBNA Credit Card Master Trust
    Series 2002-C7, Class C7...............................      6.70    03/16/15        5,000           5,517,875
  Securitized Multiple Asset Rated Trust
    Series 1997-2, Class A(b)..............................      8.24    03/15/06        2,300              11,499
                                                                                                  ----------------
Total Non-Housing Related Asset-Backed Securities
         (Cost - $13,565,962)..............................                                             10,077,873
                                                                                                  ----------------
Franchise Securities - 1.3%
  FFCA Secured Lending Corp.
    Series 1998-1, Class A1B*(e)...........................      6.73    07/18/13        2,681           2,801,409
  Franchisee Loan Receivable Trust
    Series 1995-B, Class A*................................      1.00+   01/15/11        1,355             757,619
                                                                                                  ----------------
Total Franchise Securities
         (Cost - $4,045,143)...............................                                              3,559,028
                                                                                                  ----------------



- ------------
See notes to financial statements.




- -------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments
November 30, 2004

- -------------------------------------------------------------------------------------------------------------------

ASSET-BACKED SECURITIES (continued)

Collateralized Debt Obligations - 2.5%
  Anthracite CDO I Ltd.
    Series 2002-CIBA, Class CFL*...........................      3.41    05/24/37   $    5,000    $      5,055,500
  Porter Square CDO I Limited
    Series 1A, Class C*....................................      5.62+   08/15/38        2,000           2,000,000
                                                                                                  ----------------
Total Collateralized Debt Obligations
         (Cost - $6,992,724)...............................                                              7,055,500
                                                                                                  ----------------
Total Asset-Backed Securities
         (Cost - $111,055,568).............................                                             99,854,649
                                                                                                  ----------------

- -------------------------------------------------------------------------------------------------------------------
COMMERCIAL MORTGAGE BACKED SECURITIES - 18.2%

  Bear Stearns Commercial Mortgage Securities
    Series 1999-C1, Class F*...............................      5.64    02/14/31        1,394           1,234,409
    Series 1999-C1, Class D................................      6.53    02/14/31        5,000           5,441,500
    Series 2001-EPR, Class B*..............................      6.92    02/12/11        5,000           5,218,700
                                                                                                  ----------------
                                                                                                        11,894,609
  Chase Commercial Mortgage Securities Corp.                                                      ----------------
    Series 2000-2, Class I*................................      6.65    07/15/32        1,971           1,402,997
  Columbia Center Trust
    Series 2000-CCT, Class D*..............................      2.86+   12/15/09        2,720           2,716,600
  Commercial Mortgage Asset Trust
    Series 1999-C1, Class C................................      7.35    01/17/32        2,000           2,330,600
  Commercial Mortgage Lease-Backed Certificate
    Series 2001-CMLB, Class A1*............................      6.75    06/20/31        2,655           2,902,966
  First Chicago/Lennar Trust
    Series 1997-CHL1, Class D*.............................      7.81+   04/29/39        3,000           3,064,689
  JP Morgan Commercial Mortgage Finance Corp.
    Series 1999-C8, Class C................................      7.65+   07/15/31        5,000           5,635,305
  LB-UBS Commercial Mortgage Trust
    Series 2004-C8, Class G*...............................      5.09    12/15/39        2,300           2,311,426
    Series 2002-C2, Class L*...............................      5.68    07/15/35        5,300           4,907,005
                                                                                                  ----------------
                                                                                                         7,218,431
  Mortgage Capital Funding, Inc.                                                                  ----------------
    Series 1996-MC1, Class G*(e)...........................      7.15    06/15/06        4,409           4,623,277
  Nationslink Funding Corp.
    Series 1998-2, Class F*................................      7.11    08/20/30        4,840           4,851,810
  UBS 400 Atlantic Street Mortgage Trust
    Series 2002-C1A, Class B3*.............................      7.19    01/11/22        3,000           3,313,530
  Wachovia Bank Commercial Mortgage Trust
    Series 2004-WL4A, Class H*.............................      2.95+   10/15/15        1,300           1,298,876
                                                                                                  ----------------
Total Commercial Mortgage Backed Securities
         (Cost - $47,118,041)..............................                                             51,253,690
                                                                                                  ----------------

- -------------------------------------------------------------------------------------------------------------------
NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES - 12.8%

Subordinated Collateralized Mortgage Obligations - 12.8%
  ABN AMRO Mortgage Corp.
    Series 2002-1A, Class B3*..............................      5.64+   06/25/32          508             508,467
    Series 2002-1A, Class B4*..............................      5.64+   06/25/32          304             294,581
    Series 2002-1A, Class B5*..............................      5.64+   06/25/32          510             397,639
                                                                                                  ----------------
                                                                                                         1,200,687
                                                                                                  ----------------



- ------------
See notes to financial statements.



- -------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments
November 30, 2004

- -------------------------------------------------------------------------------------------------------------------

NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES  (continued)

  Bank of America Alternative Loan Trust
    Series 2004-3, Class 30B6..............................      5.50%   04/25/34   $      808    $        203,954
  Bank of America Funding Corporation
    Series 2003-3, Class B4................................      5.46+   10/25/33          937             809,988
    Series 2003-3, Class B5................................      5.46+   10/25/33          937             600,215
    Series 2003-3, Class B6................................      5.46+   10/25/33          940             291,474
                                                                                                  ----------------
                                                                                                         1,701,677
  Bank of America Mortgage Securities, Inc.                                                       ----------------
    Series 2001-4, Class 1B3...............................      6.75    04/25/31        2,011           2,042,538
  Citicorp Mortgage Securities, Inc.
    Series 2002-6, Class B4................................      6.39+   05/25/32          598             597,665
    Series 2002-6, Class B5................................      6.39+   05/25/32          598             567,782
    Series 2002-6, Class B6................................      6.40+   05/25/32          349             139,751
                                                                                                  ----------------
                                                                                                         1,305,198
  Countrywide Home Loans                                                                          ----------------
    Series 2003-57, Class B3...............................      5.50    01/25/34          495             424,894
  Federal National Mortgage Association
    Series 1998-W6, Class B3...............................      7.09    10/25/28        1,697           1,638,846
  First Republic Mortgage Loan Trust
    Series 2000-FRB1, Class B3.............................      2.68+   06/25/30          704             672,647
  G3 Mortgage Reinsurance Ltd.
    Series 1, Class E*.....................................     22.18+   05/25/08        5,542           5,957,866
  GMAC Mortgage Corp. Loan Trust
    Series 2003-J9, Class B1...............................      5.50    01/25/34          889             759,963
    Series 2003-J9, Class B2...............................      5.50    01/25/34          889             567,586
    Series 2003-J9, Class B3...............................      5.50    01/25/34          890             271,432
    Series 2002-J6, Class B2...............................      6.25    10/25/32          950             877,731
    Series 2002-J6, Class B3...............................      6.25    10/25/32        1,267             823,699
                                                                                                  ----------------
                                                                                                         3,300,411
  JP Morgan Mortgage Trust                                                                        ----------------
    Series 2003-A2, Class B4...............................      4.47+   11/25/33          548             415,621
  Residential Accredit Loans, Inc.
    Series 1998-QS5, Class B1*.............................      6.75    04/25/28        1,158           1,135,489
  Residential Finance Limited Partnership
    Series 2004-B, Class B5*...............................      3.64+   02/10/36        3,541           3,540,723
    Series 2002-A, Class B7................................      7.79+   10/10/34        2,920           2,974,371
                                                                                                  ----------------
                                                                                                         6,515,094
  Residential Funding Mortgage Securities I, Inc.                                                 ----------------
    Series 2004-S1, Class B1...............................      5.25    02/25/34          610             513,674
    Series 2004-S1, Class B3...............................      5.25    02/25/34          305             103,666
    Series 2003-S7, Class B2...............................      5.50    05/25/33          686             464,695
    Series 2003-S7, Class B3(a)............................      5.50    05/25/33          979             352,547
                                                                                                  ----------------
                                                                                                         1,434,582
  Resix Finance Ltd. Credit-Linked Notes                                                          ----------------
    Series 2004-C, Class B7*...............................      5.59+   09/10/36        1,497           1,496,692
    Series 2003-D, Class B7*...............................      7.84+   12/10/35        1,970           2,054,793
    Series 2004-A, Class B10*..............................     13.80+   02/10/36          867             887,435
                                                                                                  ----------------
                                                                                                         4,438,920
                                                                                                  ----------------



- ------------
See notes to financial statements.



- -------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments
November 30, 2004

- -------------------------------------------------------------------------------------------------------------------

NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES  (continued)

  Washington Mutual
    Series 2002-AR7, Class B4...............................      5.52%+  07/25/32   $   1,178    $      1,155,845
    Series 2002-AR7, Class B5...............................      5.52+   07/25/32         884             843,214
    Series 2002-AR7, Class B6...............................      5.52+   07/25/32       1,474           1,164,695
                                                                                                  ----------------
                                                                                                         3,163,754
  Wells Fargo Mortgage Backed Securities Trust                                                    ----------------
    Series 2002-10, Class B6................................      6.00    06/25/32         486             334,293
                                                                                                  ----------------
Total Subordinated Collateralized Mortgage Obligations
         (Cost - $32,758,839)...............................                                            35,886,471
                                                                                                  ----------------
Total Non-Agency Residential Mortgage Backed Securities
         (Cost - $32,758,839)...............................                                            35,886,471
                                                                                                  ----------------

- -------------------------------------------------------------------------------------------------------------------
CORPORATE OBLIGATIONS - 1.2%

Airlines - 1.2%
  American Airline...........................................    7.86    10/01/11        2,500           2,575,758
  United Airlines, Series 00-2...............................    7.19    04/01/11          982             851,272
                                                                                                  ----------------
                                                                                                         3,427,030
Total Corporate Obligations                                                                       ----------------
         (Cost - $3,435,681).................................                                            3,427,030
                                                                                                  ----------------

- -------------------------------------------------------------------------------------------------------------------
INTEREST ONLY SECURITIES - 7.9%
Bank of America Commercial Mortgage Inc.
    Series 2003-1, Class XP2*(d).............................     1.48%+   09/11/36   $    19,165   $    2,702,900
  Bear Stearns Commercial Mortgage Securities
    Series 2001-TOP2, Class X2*(d)...........................     1.36+    02/15/35        74,184        2,804,599
  COMM
    Class 2001-J2A, Class EIO*(d)............................     3.87+    07/16/34        10,000        2,759,000
  Commercial Capital Access One, Inc.
    Series 2001-A, Class T1(d)...............................     4.50     02/15/09        18,000        3,234,600
  GMAC Commercial Mortgage Securities, Inc.
    Series 2003-C1, Class X1*(d).............................     0.15+    05/10/36        86,953        3,533,764
  GS Mortgage Securities Corp. II
    Series 2001-ROCK, Class X1*(d)...........................     0.22+    05/03/18       256,515        3,501,689
  Vendee Mortgage Trust
    Series 1997-2, Class IO(d)...............................     0.06+    06/15/27        65,771          128,122
  Wachovia Bank Commercial Mortgage Trust
    Series 2002-C2, Class IO1*(d)............................     0.35+    11/15/34        85,060        3,530,091
                                                                                                    --------------
Total Interest Only Securities
         (Cost - $21,096,053)................................                                           22,194,765
                                                                                                    --------------




- ------------
See notes to financial statements.





- -------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments
November 30, 2004

- -------------------------------------------------------------------------------------------------------------------
                                                                                   Shares
- -------------------------------------------------------------------------------------------------------------------
COMMON STOCK - 0.1%
  Duke Realty Corp. (REIT)
         (Cost - $287,997).....................................................          11,583     $       400,193
                                                                                                     --------------
- -------------------------------------------------------------------------------------------------------------------
PREFERRED STOCKS - 0.8%
  Equity Office Properties Trust Series B, 5.25% (REIT)
         (Cost - $1,955,458)...................................................          46,012           2,351,213
                                                                                                    ---------------
- -------------------------------------------------------------------------------------------------------------------
 INVESTMENT COMPANIES - 7.4%
  McMorgan High Yield Fund.....................................................         101,330           1,061,938
  Seix High Yield Fund.........................................................       1,727,889          19,680,661
                                                                                                    ---------------
Total Investment Companies
         (Cost - $20,616,935)..................................................                          20,742,599
                                                                                                    ---------------
- -------------------------------------------------------------------------------------------------------------------
Total Investments - 148.1%
         (Cost - $418,813,465).................................................                         416,950,486
Liabilities in Excess of Other Assets - (48.1)%................................                        (135,415,548)
                                                                                                    ---------------
NET ASSETS - 100.0%............................................................                     $   281,534,938
                                                                                                    ===============

- -------------------------------------------------------------------------------------------------------------------

+           --    Variable Rate Security -- Interest rate is the rate in effect November 30, 2004.
*           --    Security exempt from registration  under Rule 144A of the Securities Act of 1933. These securities
                  may only be resold in transactions exempt from registration, normally to qualified institutional
                  buyers.
(a)         --    Represents a class of subordinated mortgage backed  securities (First Loss Bonds) that are the first
                  to receive credit losses on the underlying mortgage pools and will continue to receive the credit
                  losses until the subordinated  class is paid off.
(b)         --    These issuers are currently making only partial interest payments.
(c)         --    Security is a "step up" bond where coupon increases or steps up at a predetermined date. At that
                  date the coupon increases to LIBOR plus a predetermined margin.
(d)         --    Interest rate is based on the notional amount of the underlying mortgage pools.
(e)         --    Private Placement.
 @          --    Portion or entire principal amount delivered as collateral for reverse repurchase agreements
                  (Note 5).
 #          --    Portion or entire principal amount is held as collateral for open futures contracts (Note 7).
REIT        --    Real Estate Investment Trust
TBA         --    Settlement is on a delayed delivery or when-issued basis with a final maturity to be announced
                  (TBA) in the future.






- ------------
See notes to financial statements.






- --------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Statement of Assets and Liabilities
November 30, 2004

- --------------------------------------------------------------------------------------------------------------------------

Assets:
  Investments in securities, at market (cost $418,813,465) (Note 2)............................     $          416,950,486
  Cash.........................................................................................                  1,233,765
  Interest and dividend receivable.............................................................                  2,263,229
  Receivable for investments sold..............................................................                  1,996,913
  Unrealized appreciation on swap contracts (Note 7)...........................................                    831,922
  Principal paydowns receivable................................................................                    114,005
  Receivable for variation margin..............................................................                      1,595
  Receivable from transfer agent...............................................................                     65,582
  Prepaid expenses and other assets............................................................                     18,743
                                                                                                          ----------------
    Total assets...............................................................................                423,476,240
                                                                                                          ----------------
Liabilities:
  Reverse repurchase agreements (Note 5)........................................................               128,275,700
  Interest payable for reverse repurchase agreements (Note 5)...................................                    79,779
  Payable for investments purchased.............................................................                13,215,780
  Investment advisory fee payable (Note 3)......................................................                   148,281
  Administration fee payable (Note 3)...........................................................                    48,330
  Directors' fees payable.......................................................................                    23,250
  Accrued expenses and other liabilities........................................................                   150,182
                                                                                                          ----------------
    Total liabilities...........................................................................               141,941,302
                                                                                                          ----------------
Net Assets (equivalent to $9.15 per share based on 30,764,213 shares issued and outstanding)....     $         281,534,938
                                                                                                          ================
Composition of Net Assets:
  Capital stock, at par value ($.01) (Note 6)...................................................     $             307,642
  Additional paid-in capital (Note 6)...........................................................               300,412,850
  Accumulated undistributed net investment income...............................................                 1,306,448
  Accumulated net realized loss.................................................................              (19,544,419)
  Net unrealized depreciation...................................................................                 (947,583)
                                                                                                          ----------------
  Net assets applicable to capital stock outstanding............................................     $         281,534,938
                                                                                                          ================




- ------------
See notes to financial statements.






- --------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Statement of Operations
For the Year Ended November 30, 2004

- --------------------------------------------------------------------------------------------------------------------------

Investment Income (Note 2):
  Interest......................................................................................     $   27,776,166
  Dividends.....................................................................................          1,474,805
                                                                                                     --------------
                                                                                                         29,250,971
Expenses:                                                                                            --------------
  Investment advisory fee (Note 3)..............................................................          1,852,897
  Administration fee (Note 3)...................................................................            574,782
  Insurance.....................................................................................            200,310
  Custodian.....................................................................................             77,013
  Reports to shareholders.......................................................................            131,428
  Accounting and tax services...................................................................            107,316
  Transfer agency...............................................................................             41,487
  Directors' fees...............................................................................             69,688
  Legal.........................................................................................             35,326
  Registration fees.............................................................................             28,224
  Miscellaneous.................................................................................             17,013
                                                                                                     --------------
    Total operating expenses....................................................................          3,135,484
                                                                                                     --------------
      Interest expense on reverse repurchase agreements (Note 5)................................          1,728,710
                                                                                                     --------------
    Total expenses..............................................................................          4,864,194
                                                                                                     --------------
  Net investment income.........................................................................         24,386,777
                                                                                                     --------------
Realized and Unrealized Gain (Loss) on Investments
   (Notes 2 and 7):
Net realized gain (loss) on:
  Investment transactions.......................................................................          5,530,223
  Short sales...................................................................................            (52,777)
  Swap contracts................................................................................           (662,403)
  Futures transactions..........................................................................            167,724
                                                                                                     --------------
Net realized gain on investment transactions, short sales, swap contracts and futures
  transactions..................................................................................          4,982,767
                                                                                                     --------------
Net change in unrealized appreciation/depreciation on:
  Investments...................................................................................         (5,482,842)
  Swap contracts................................................................................           (469,518)
  Futures.......................................................................................            (65,154)
                                                                                                     --------------
Net change in unrealized appreciation/depreciation on investments, swap contracts and futures...         (6,017,514)
                                                                                                     --------------
Net realized and unrealized loss on investments, short sales, swap contracts and futures........         (1,034,747)
                                                                                                     --------------
Net increase in net assets resulting from operations............................................     $   23,352,030
                                                                                                     ==============




- ------------
See notes to financial statements.





- ----------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Statements of Changes in Net Assets

                                                                                 For the Year        For the Year
                                                                                    Ended                Ended
                                                                              November 30, 2004   November 30, 2003*
- ----------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Net Assets Resulting from
  Operations:
  Net investment income..................................................        $    24,386,777     $    25,970,693
  Net realized gain on investment transactions, short sales, swap contracts
   and futures transactions..............................................              4,982,767           5,676,653
  Net change in unrealized appreciation/depreciation on investments, swap
   contracts and futures.................................................             (6,017,514)         (2,491,841)
                                                                                 ---------------     ---------------
  Net increase in net assets resulting from operations...................             23,352,030          29,155,505
                                                                                 ---------------     ---------------
Dividends to Shareholders (Note 2):
  Net investment income..................................................            (27,653,733)        (27,571,944)
                                                                                 ---------------     ---------------
Capital Stock Transactions (Note 6):
  Net asset value of shares issued through dividend reinvestment (71,326
   and 106,000 shares, respectively).....................................                687,386             997,260
                                                                                 ---------------     ---------------
  Net increase from capital stock transactions...........................                687,386             997,260
                                                                                 ---------------     ---------------
    Total increase (decrease) in net assets..............................             (3,614,317)          2,580,821
Net Assets:
  Beginning of period....................................................            285,149,255         282,568,434
                                                                                 ---------------     ---------------
  End of year (including undistributed net investment income (loss) of
   $1,306,448 and $1,135,259, respectively)..............................        $   281,534,938     $   285,149,255
                                                                                 ===============     ===============
- ----------
*   Certain amounts have been reclassified to conform to current year presentation. See Note 2 - Swap Agreements.





- ------------
See notes to financial statements.





- ----------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Statements of Cash Flows
For the Year Ended November 30, 2004

- ----------------------------------------------------------------------------------------------------------------------

Increase (Decrease) in Cash:
Cash flows provided by (used for) operating activities:
  Net increase in net assets resulting from operations.........................................     $      23,352,030
  Adjustments to reconcile net increase in net assets from
   operations to net cash provided by operating activities:
    Purchases of long-term portfolio investments and to cover securities sold short............          (385,748,838)
    Proceeds from disposition of long-term portfolio investments, principal paydowns, and
     securities sold short.....................................................................           385,285,803
    Sales of short-term portfolio investments, net.............................................             2,000,000
    Decrease in interest receivable............................................................               814,347
    Decrease in receivable for investments sold and paydowns...................................            26,235,009
    Decrease in prepaid expenses and other assets..............................................                 1,564
    Decrease in variation margin receivable....................................................                90,577
    Increase in interest payable for reverse repurchase agreements.............................                44,551
    Decrease in payable for investments purchased..............................................           (45,097,815)
    Decrease in investment advisory fee payable................................................                (4,306)
    Increase in administration fee payable.....................................................                 1,380
    Increase in accrued expenses and other liabilities.........................................                 5,074
    Net accretion on investments...............................................................              (486,965)
    Unrealized appreciation on investments.....................................................             6,017,514
    Net realized gain on investment transactions...............................................            (5,530,223)
    Net realized loss on short sales...........................................................                52,777
                                                                                                    -----------------
  Net cash provided by operating activities....................................................             7,032,479
                                                                                                    -----------------
Cash flows provided by (used for) financing activities:
  Net cash provided by reverse repurchase agreements...........................................            20,785,700
  Dividends paid to shareholders, net of reinvestments.........................................           (26,949,563)
                                                                                                    -----------------
  Net cash used for financing activities.......................................................            (6,163,863)
                                                                                                    -----------------
Net increase in cash...........................................................................               868,616
Cash at beginning of year......................................................................               365,149
                                                                                                    -----------------
Cash at end of year............................................................................     $       1,233,765
                                                                                                    =================

Noncash financing activities not included herein consist of reinvestment of dividends of $687,386.

Interest payments for the year ended November 30, 2004, totaled $1,728,710.

* The format of the statement of cash flows has changed from the direct method to the indirect method.





- ------------
See notes to financial statements.






- --------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Financial Highlights


                                                                  For the Year Ended November 30,
                                                -------------------------------------------------------------------
                                                    2004*        2003*        2002*         2001*          2000*
- ----------------------------------------------- ------------ ------------ ------------ --------------- ------------
Per Share Operating Performance:
Net asset value, beginning of period........    $    9.29    $    9.24    $    9.17    $    9.41       $    9.27
                                                ---------    ---------    ---------    ---------       ---------
Net investment income.......................         0.79         0.85         0.89         0.88            0.79
Net realized and unrealized gains (losses) on
  investments, short sales, futures and swap
  contracts.................................        (0.03)        0.10         0.08         0.26            0.20
                                                ---------    ---------    ---------    ---------       ---------
Net  increase  (decrease)  in net asset  value
resulting from operations...................         0.76         0.95         0.97         1.14            0.99
                                                ---------    ---------    ---------    ---------       ---------
Net effect of shares repurchased............           --           --           --           --              --**
                                                ----------    ----------    ----------    ----------   ----------
Dividends from net investment income........        (0.90)       (0.90)       (0.90)       (0.87)          (0.85)
Offering costs charged to additional
  paid-in-capital...........................           --           --           --**      (0.09)             --
Dilutive effect of rights offering..........           --           --           --        (0.42)             --
                                                -----------   -----------   -----------   ---------   -----------
Net asset value, end of period..............    $     9.15   $     9.29   $     9.24   $     9.17      $     9.41
                                                ==========   ==========   ==========   ==========      ==========
Market price, end of period.................    $  10.2900   $  10.1600   $   9.2800   $   8.5700      $   8.4375
                                                ==========   ==========   ==========   ==========      ==========
Total Investment Return+....................        11.31%       20.43%       19.39%       13.13%++        26.41%
Ratios to Average Net Assets/
  Supplementary Data:
Net assets, end of period (000's)...........    $  281,535   $  285,149   $  282,568   $ 280,106       $  215,318
Operating expenses..........................         1.10%        1.15%        1.05%        1.11%           1.10%
Interest expense............................         0.61%        0.47%        0.84%        1.22%           1.82%
    Total expenses..........................         1.71%        1.62%        1.89%        2.33%           2.92%
Net investment income.......................         8.55%        9.10%        9.62%        9.21%           8.55%
Portfolio turnover rate.....................          80%          89%          61%          43%             57%
- ----------

+    Total investment return is computed based upon the New York Stock Exchange market price of the Fund's shares and excludes the
     effects of brokerage commissions. Dividends and distributions are assumed to be reinvested at the prices obtained under the
     Fund's dividend reinvestment plan.

++   Adjusted for assumed reinvestment of proceeds of rights offering.

*    As a result of  recent  changes  in  generally  accepted  accounting  principles,  the Fund has reclassified periodic payments
     made under  interest  rate swap  agreements,  previously  included  within net  investment income,  to components of realized
     and unrealized  gain (loss) in the statement of  operations.  The effect of this  reclassification  was to reduce the interest
     expense and total  expense  ratios and  increase  the net investment  income  ratio by 0.16% and  increase  net  investment
     income per share by $0.01 and  decrease net realized and unrealized gains (losses) on investments,  short sales,  futures
     transactions and swap contracts per share by $0.01 for the fiscal year ended November 30, 2004.  For  consistency,  similar
     reclassifications have been made to prior year  amounts,  resulting  in a reduction to the  interest  expense and total
     expense ratios and an increase to the net investment  income ratio of 0.35% and an increase to net  investment  income
     per share of $0.03 and a decrease to net realized and unrealized  gains (losses) on investments,  short sales, futures
     transactions  and swap  contracts  per share by $0.03 for the fiscal year ended  November 30, 2003, a reduction to the
     interest  expense and total  expense  ratios and an increase to the net  investment  income ratio of 0.39% and an increase
     to net  investment  income per share of $0.04 and a decrease  to net  realized and unrealized gains (losses) on investments,
     short sales,  futures transactions and swap contracts per share by $0.04 for the fiscal year ended  November 30, 2002, a
     reduction to the interest  expense and total  expense ratios and an increase to the net investment  income ratio of 0.37% and
     an increase to net  investment  income per share of $0.04 and a decrease to net realized and unrealized  gains (losses) on
     investments,  short sales, futures  transactions  and swap contracts per share by $0.04 for the fiscal year ended
     November 30, 2001 and a reduction  to the  interest  expense and total  expense  ratios and an increase to the net
     investment  income ratio of 0.05% and an increase  to net  investment  income per share of $0.01 and a decrease  to net
     realized and unrealized gains (losses) on investments,  short sales,  futures transactions and swap contracts per share
     by $0.01 for the fiscal year ended November 30, 2000.

** Rounds to less than $0.01.






- ------------
See notes to financial statements.





- -------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 2004

- -------------------------------------------------------------------------------

1.  The Fund

The Hyperion Total Return Fund, Inc. (the "Fund"),  which was incorporated under
the laws of the State of  Maryland  on May 26,  1989,  is  registered  under the
Investment  Company  Act of 1940 (the "1940 Act") as a  diversified,  closed-end
management investment company.

The Fund's  investment  objective is to provide a high total  return,  including
short and long-term  capital gains and a high level of current  income,  through
the management of a portfolio of securities.  No assurance can be given that the
Fund's investment objective will be achieved.

2.  Significant Accounting Policies

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets,  liabilities,  disclosure  of contingent
assets and liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could differ from these estimates.

Valuation  of  Investments:  Where  market  quotations  are  readily  available,
securities held by the Fund are valued based upon the current bid price,  except
preferred stocks, which are valued based upon the closing price.  Securities may
be valued by independent  pricing  services that have been approved by the Board
of Directors.  The prices provided by a pricing service take into account broker
dealer market price quotations for institutional  size trading in similar groups
of  securities,   security   quality,   maturity,   coupon  and  other  security
characteristics as well as any developments  related to the specific securities.
The Fund values mortgage-backed securities ("MBS") and other debt securities for
which market  quotations  are not readily  available  (approximately  26% of the
investments  in securities  held by the Fund at November 30, 2004) at their fair
value as determined in good faith, utilizing procedures approved by the Board of
Directors of the Fund, on the basis of  information  provided by dealers in such
securities.  General  factors that may be considered in  determining  fair value
include  the  fundamental  analytic  data  relating  to  the  investment  and an
evaluation of the forces which  influence  the market in which these  securities
are  purchased  and  sold.  Determination  of  fair  value  involves  subjective
judgment, as the actual market value of a particular security can be established
only by negotiations between the parties in a sales transaction. Debt securities
having a  remaining  maturity  of sixty  days or less  when  purchased  and debt
securities  originally  purchased  with  maturities  in excess of sixty days but
which  currently  have  maturities of sixty days or less are valued at amortized
cost.

The  ability  of  issuers  of debt  securities  held by the  Fund to meet  their
obligations may be affected by economic  developments in a specific  industry or
region.  The values of MBS can be significantly  affected by changes in interest
rates or in the financial condition of an issuer or market.

Options Written or Purchased: The Fund may write or purchase options as a method
of hedging potential  declines in similar underlying  securities.  When the Fund
writes or purchases an option,  an amount equal to the premium  received or paid
by the Fund is  recorded  as a  liability  or an asset  and is  adjusted  to the
current  market value of the option written or purchased.  Premiums  received or
paid from writing or purchasing  options which expire unexercised are treated by
the  Fund  on the  expiration  date as  realized  gains  or  losses.  Also,  the
difference  between the  premium and the amount paid or received on  effecting a
closing purchase or sale transaction,  including brokerage commissions,  also is
treated as a realized gain or loss. If an option is exercised,  the premium paid
or received is added to the  proceeds  from the sale or cost of the  purchase in
determining  whether  the Fund has  realized a gain or a loss on the  investment
transaction.

The  Fund,  as  writer  of an  option,  may have no  control  over  whether  the
underlying  securities  may be sold  (call) or  purchased  (put) and as a result
bears the  market  risk of an  unfavorable  change in the price of the  security
underlying the written option.

The Fund purchases or writes options to hedge against  adverse market  movements
or fluctuations in value caused by changes in interest rates. The Fund bears the
risk in  purchasing an option,  to the extent of the premium paid,  that it will
expire without being exercised. If this occurs, the option expires worthless and
the  premium  paid for the option is  recognized  as a realized  loss.  The risk
associated with writing call options is that the Fund may forego the opportunity
for a profit if the market value of the  underlying  position  increases and the
option is exercised.  The Fund will only write call options on positions held in
its  portfolio.  The risk in  writing a put  option is that the Fund may incur a
loss if the market value of the underlying  position decreases and the option is
exercised.  In addition, the Fund bears the risk of not being able to enter into
a closing transaction for written options as a result of an illiquid market.

Short Sales:  The Fund may make short sales of securities as a method of hedging
potential  declines in similar  securities owned. The Fund may have to pay a fee
to borrow the particular securities and may be obligated to pay to the lender an
amount  equal to any  payments  received on such  borrowed  securities.  A gain,
limited  to the  amount at which the Fund sold the  security  short,  or a loss,
unlimited as to dollar amount,  will be realized upon the termination of a short
sale if the  market  price  is less or  greater  than  the  proceeds  originally
received.

Financial  Futures  Contracts:  A futures  contract is an agreement  between two
parties to buy and sell a financial instrument for a set price on a future date.
Initial margin deposits are made upon entering into futures contracts and can be
either  cash or  securities.  During the period the  futures  contract  is open,
changes in the value of the  contract  are  recognized  as  unrealized  gains or
losses by  "marking-to-market"  on a daily basis to reflect the market  value of
the contract at the end of each day's  trading.  Variation  margin  payments are
made or  received,  depending  upon  whether  unrealized  gains  or  losses  are
incurred.  When the contract is closed, the Fund records a realized gain or loss
equal to the  difference  between  the  proceeds  from (or cost of) the  closing
transaction  and the Fund's basis in the  contract.  See Note 7 for a summary of
all open futures contracts as of November 30, 2004.

The Fund invests in financial futures contracts to hedge against fluctuations in
the  value of  portfolio  securities  caused by  changes  in  prevailing  market
interest  rates.  Should  interest  rates  move  unexpectedly,  the Fund may not
achieve the  anticipated  benefits of the  financial  futures  contracts and may
realize a loss. The use of futures  transactions  involves the risk of imperfect
correlation in movements in the price of futures  contracts,  interest rates and
the  underlying  hedged  assets.  The Fund is at risk that it may not be able to
close out a transaction because of an illiquid market.

Swap agreements: The Fund may enter into interest rate swap agreements to manage
its  exposure to  interest  rates.  Interest  rate swap  agreements  involve the
exchange by the Fund with another party of their  respective  commitments to pay
or receive interest,  e.g., an exchange of floating rate payments for fixed rate
payments with respect to a notional  amount of principal.  The Fund will usually
enter into interest rate swaps on a net basis, i.e., the two payment streams are
netted out, with the Fund receiving or paying,  as the case may be, only the net
amount of the two  payments.  Swaps are  marked to  market  daily  based  upon a
quotation from the market maker (which is typically the counterparty to the swap
agreement) and the change,  if any, along with an accrual for periodic  payments
due or  owed is  recorded  as  unrealized  gain  or  loss  in the  Statement  of
Operations.  Net cash payments on interest rate swap  agreements are included as
part of realized  gain/loss in the Statement of Operations.  Entering into these
agreements involves,  to varying degrees,  elements of credit and market risk in
excess of the amounts  recognized  on the  Statement of Assets and  Liabilities.
Such risks involve the possibility that there will be no liquid market for these
agreements,  that  the  counterparty  to  the  agreements  may  default  on  its
obligation  to  perform  or  that  there  may  be  unfavorable  changes  in  the
fluctuation  of  interest  rates.  See Note 7 for a  summary  of all  open  swap
agreements as of November 30, 2004.

As a result of a recent FASB Emerging Issues Task Force consensus and subsequent
related SEC staff guidance,  the Fund has  reclassified  periodic  payments made
under interest rate swap agreements,  previously  included within net investment
income, to components of realized and unrealized gain (loss) in the statement of
operations. For consistency, similar reclassifications have been made to amounts
appearing in the previous year's  statement of changes in net assets and the per
share  amounts in prior year  financial  highlights.  Prior year expense and net
investment  income  ratios in the financial  highlights  have also been modified
accordingly.  This reclassification increased net investment income by $460,194,
increased  net  realized  loss on swap  contracts by $98,688 and  increased  net
change in  unrealized  loss on swap  contracts  by  $361,506  for the year ended
November 30, 2004,  and increased net investment  income by $998,026,  increased
net  realized  loss on swap  contracts  by  $82,248  and  reduced  net change in
unrealized  gain on swap  contracts by $915,778 for the year ended  November 30,
2003. Such reclassifications had no effect on the Fund's net asset value, either
in total or per  share,  or its total  increase  in net assets  from  operations
during any period.

When-Issued Purchases and Forward Commitments:  The Fund may purchase securities
on a  "when-issued"  basis and may  purchase  or sell  securities  on a "forward
commitment"  basis in order to hedge  against  anticipated  changes in  interest
rates and prices and secure a favorable rate of return.  When such  transactions
are negotiated, the price, which is generally expressed in yield terms, is fixed
at the time the  commitment is made, but delivery and payment for the securities
take place at a later  date,  which can be a month or more after the date of the
transaction. At the time the Fund makes the commitment to purchase securities on
a when-issued or forward  commitment  basis,  it will record the transaction and
thereafter  reflect the value of such  securities in  determining  its net asset
value.  At the time the Fund  enters  into a  transaction  on a  when-issued  or
forward  commitment  basis, the Advisor will identify  collateral  consisting of
cash or liquid  securities  equal to the  value of the  when-issued  or  forward
commitment  securities  and will  monitor the adequacy of such  collateral  on a
daily  basis.  On the delivery  date,  the Fund will meet its  obligations  from
securities  that are then  maturing  or sales of the  securities  identified  as
collateral  by the Advisor  and/or from then  available  cash flow.  When-issued
securities and forward  commitments may be sold prior to the settlement date. If
the Fund  disposes of the right to acquire a when-issued  security  prior to its
acquisition  or  disposes  of its right to deliver or receive  against a forward
commitment,  it can  incur a gain or loss due to  market  fluctuation.  There is
always a risk that the  securities  may not be  delivered  and that the Fund may
incur a loss.  Settlements in the ordinary course are not treated by the Fund as
when-issued or forward commitment transactions and, accordingly, are not subject
to the foregoing  limitations  even though some of the risks described above may
be present in such transactions.

Securities  Transactions  and Investment  Income:  Securities  transactions  are
recorded  on  the  trade  date.   Realized  gains  and  losses  from  securities
transactions  are calculated on the identified  cost basis.  Interest  income is
recorded on the accrual basis. Discounts and premiums on securities are accreted
and amortized, respectively, using the effective yield to maturity method.

Taxes:  It is the Fund's  intention to continue to meet the  requirements of the
Internal  Revenue Code  applicable  to  regulated  investment  companies  and to
distribute  substantially  all  of  its  taxable  income  to  its  shareholders.
Therefore, no federal income or excise tax provision is required.

Dividends and  Distributions:  The Fund declares and pays dividends monthly from
net  investment  income.  Distributions  of realized  capital gains in excess of
capital loss  carryforwards  are  distributed at least  annually.  Dividends and
distributions  are  recorded  on  the  ex-dividend  date.   Dividends  from  net
investment  income  and  distributions   from  realized  gains  from  investment
transactions  have  been  determined  in  accordance  with  federal  income  tax
regulations  and may  differ  from net  investment  income  and  realized  gains
recorded by the Fund for financial reporting purposes. These differences,  which
could be temporary or permanent  in nature,  may result in  reclassification  of
distributions; however, net investment income, net realized gains and net assets
are not affected.

Cash Flow Information:  The Fund invests in securities and distributes dividends
and distributions  which are paid in cash or are reinvested at the discretion of
shareholders.  These  activities are reported in the Statement of Changes in Net
Assets.  Additional  information on cash receipts and cash payments is presented
in the Statement of Cash Flows. Cash, as used in the Statement of Cash Flows, is
the amount  reported as "Cash" in the Statement of Assets and  Liabilities,  and
does not include short-term investments.

Accounting  practices  that do not affect  reporting  activities on a cash basis
include  carrying  investments  at value and accreting  discounts and amortizing
premiums on debt obligations.

Repurchase Agreements: The Fund, through its custodian, receives delivery of the
underlying  collateral,  the market  value of which at the time of  purchase  is
required  to be in an  amount  at least  equal to the  resale  price,  including
accrued  interest.   Hyperion  Capital  Management,   Inc.  (the  "Advisor")  is
responsible for  determining  that the value of these  underlying  securities is
sufficient at all times.  If the seller defaults and the value of the collateral
declines or if bankruptcy proceedings commence with respect to the seller of the
security, realization of the collateral by the Fund may be delayed or limited.

3.  Investment Advisory Agreements and Affiliated Transactions

The Fund has entered into an investment advisory agreement with the Advisor. The
Advisor is responsible  for the management of the Fund's  portfolio and provides
the  necessary  personnel,  facilities,  equipment  and certain  other  services
necessary to the  operations  of the Fund.  For such  services,  the Fund pays a
monthly fee at an annual rate of 0.65% of the Fund's  average weekly net assets.
For the  year  ended  November  30,  2004,  the  Advisor  earned  $1,852,897  in
investment  advisory fees. Prior to December 30, 2003, Seix Investment  Advisors
Inc.  ("Seix")  served  as an  investment  adviser  to the Fund,  pursuant  to a
sub-advisory  agreement  between  the  Advisor  and Seix,  with  respect  to the
investment of the portion of the Fund's assets  constituting  high-yield,  fixed
income securities of U.S. corporations  ("High-Yield  Securities").  On December
30, 2003, the investment sub-advisory agreement between the Advisor and Seix was
terminated.  The High-Yield  Securities  that were managed by Seix were replaced
in-kind  with an  investment  in the Seix High Yield Fund which  invests in U.S.
dollar  denominated  below investment  grade,  high yielding bonds.  Seix earned
$7,339 in sub-advisory fees for the one month period ending 12/30/03.

The Fund has entered into an  administration  agreement  with  Hyperion  Capital
Management,  Inc. (the  "Administrator").  The  Administrator has entered into a
sub-administration  agreement  with State  Street  Bank and Trust  company  (the
"Sub-Administrator").    The   Administrator   and   Sub-Administrator   perform
administrative  services  necessary  for the  operation  of the Fund,  including
maintaining  certain  books and  records of the Fund and  preparing  reports and
other  documents  required  by federal,  state,  and other  applicable  laws and
regulations,  and providing the Fund with administrative office facilities.  For
these  services,  the Fund pays to the  Administrator a monthly fee at an annual
rate of 0.20% of the  Fund's  average  weekly  net  assets.  For the year  ended
November 30, 2004, the Administrator earned $574,782 in administration fees. The
Administrator is responsible for any fees due the Sub-Administrator.

Certain  officers and/or  directors of the Fund are officers and/or directors of
the Advisor and/or the Administrator.

4.  Purchases and Sales of Investments

Purchases  and  sales of  investments,  excluding  short-term  securities,  U.S.
Government securities,  short sales and reverse repurchase  agreements,  for the
year ended November 30, 2004, were $102,519,523 and $100,527,630,  respectively.
Purchases and sales of U.S. Government  securities,  for the year ended November
30, 2004 were $232,437,549 and $234,183,895  respectively.  For purposes of this
footnote,  U.S.  Government  securities  include  securities  issued by the U.S.
Treasury,  Federal  Home Loan  Mortgage  Corporation,  and the Federal  National
Mortgage Association.

5.  Borrowings

The Fund may enter into reverse repurchase agreements with the same parties with
whom  it may  enter  into  repurchase  agreements.  Under a  reverse  repurchase
agreement, the Fund sells securities and agrees to repurchase them at a mutually
agreed upon date and price.  Under the 1940 Act, reverse  repurchase  agreements
will be  regarded  as a form of  borrowing  by the Fund  unless,  at the time it
enters into a reverse  repurchase  agreement,  it  establishes  and  maintains a
segregated account with its custodian  containing  securities from its portfolio
having a value not less than the repurchase price (including  accrued interest).
The Fund has  established and maintained such an account for each of its reverse
repurchase agreements.

Reverse  repurchase  agreements  involve  the risk that the market  value of the
securities  retained in lieu of sale by the Fund may decline  below the price of
the securities  the Fund has sold but is obligated to  repurchase.  In the event
the  buyer  of  securities  under  a  reverse  repurchase  agreement  files  for
bankruptcy  or becomes  insolvent,  such buyer or its  trustee or  receiver  may
receive  an  extension  of time to  determine  whether  to  enforce  the  Fund's
obligation to repurchase the  securities,  and the Fund's use of the proceeds of
the reverse  repurchase  agreement may  effectively  be restricted  pending such
decision.

At November 30, 2004, the Fund had the following reverse  repurchase  agreements
outstanding:



                                                                                                  

                                                                                                         Maturity
    Face Value                                         Description                                        Amount
- -----------------     ---------------------------------------------------------------------------   ------------------
$      6,347,250      Goldman Sachs, 1.95%, dated 11/22/04, maturity date 12/06/04...............   $      6,352,063
       3,240,000      Goldman Sachs, 2.07%, dated 11/08/04, maturity date 12/08/04...............          3,245,589
       4,070,000      Goldman Sachs, 2.07%, dated 11/08/04, maturity date 12/08/04...............          4,077,021
       4,674,000      Goldman Sachs, 2.13%, dated 11/22/04, maturity date 12/17/04...............          4,680,914
      10,690,000      Goldman Sachs, 2.14%, dated 11/23/04, maturity date 12/23/04...............         10,709,064
      18,150,000      Goldman Sachs, 2.14%, dated 11/23/04, maturity date 12/23/04...............         18,182,368
      13,650,000      Lehman Brothers, 2.05%, dated 11/22/04, maturity date 12/06/04.............         13,660,882
       5,600,000      Lehman Brothers, 2.16%, dated 11/17/04, maturity date 12/22/04.............          5,611,760
       5,900,000      Lehman Brothers, 2.26%, dated 11/30/04, maturity date 12/28/04.............          5,910,371
       3,667,000      Merrill Lynch, 2.12%, dated 11/10/04, maturity date 12/08/04...............          3,673,046
       3,216,000      Merrill Lynch, 2.16%, dated 11/29/04, maturity date 12/17/04...............          3,219,473
       8,058,000      Merrill Lynch, 2.18%, dated 11/17/04, maturity date 12/23/04...............          8,075,566
       5,640,000      Merrill Lynch, 2.24%, dated 11/30/04, maturity date 12/28/04...............          5,649,826
       3,139,200      Morgan Stanley, 2.10%, dated 11/10/04, maturity date 12/02/04..............          3,143,229
      16,375,250      Morgan Stanley, 1.45%, dated 11/29/04, maturity date 12/06/04..............         16,379,867
       4,200,000      Morgan Stanley, 1.97%, dated 10/21/04, maturity date 12/13/04..............          4,212,181
       3,600,000      Morgan Stanley, 1.97%, dated 10/21/04, maturity date 12/13/04..............          3,610,441
       8,059,000      Morgan Stanley, 2.22%, dated 11/23/04, maturity date 01/13/05..............          8,084,346
- ----------------                                                                                    ----------------
$    128,275,700
================      Maturity Amount, Including Interest Payable................................   $    128,478,007
                                                                                                    ----------------
                      Market Value of Assets Sold Under Agreements...............................   $    131,140,165
                                                                                                    ----------------
                      Weighted Average Interest Rate.............................................              2.04%
                                                                                                    ----------------


The average daily balance of reverse repurchase  agreements  outstanding for the
year ended  November  30, 2004,  was  approximately  $131,874,945  at a weighted
average  interest  rate of  1.31%.  The  maximum  amount of  reverse  repurchase
agreements  outstanding  at any time  during the period was  $146,286,632  as of
March 5, 2004, which was 33.38% of total assets.

6.  Capital Stock

There are 50 million shares of $0.01 par value common stock  authorized.  Of the
30,764,213  shares  outstanding  at November 30, 2004,  the Advisor owned 11,112
shares.

The Fund is continuing its stock repurchase program,  whereby an amount of up to
15% of the original  outstanding  common stock, or approximately  3.7 million of
the Fund's shares,  are authorized  for  repurchase.  The purchase price may not
exceed the then-current net asset value.

For the years ended November 30, 2004 and November 30, 2003, no shares have been
repurchased.  All shares  repurchased have been retired.  Since inception of the
stock repurchase program 2,089,740 shares have been repurchased pursuant to this
program at a cost of $18,605,505  and at an average  discount of 13.18% from its
net asset value.

The Fund  issued to its  shareholders  of record as of the close of  business on
August  27,  2001  transferable  rights  to  subscribe  for  up to an  aggregate
7,644,525  shares of  common  stock of the Fund at a rate of one share of common
stock  for 3 rights  held at the  subscription  price  $8.10 per  share.  During
September 2001, the Fund issued,  in total,  7,644,525 shares of Common Stock on
exercise of such Rights.  Rights  offering  costs of $515,977 and  brokerage and
deal-manager  commissions  of  $2,322,025  were  charged  directly  against  the
proceeds of the  Offering.  An  adjustment  of $16,696  related to such offering
costs was credited to paid-in capital during the year ended November 30, 2002.

7.  Financial Instruments

The Fund regularly trades in financial  instruments with off-balance  sheet risk
in the normal course of its investing  activities to assist in managing exposure
to various market risks.  These financial  instruments  include written options,
futures  contracts and swap  agreements  and may involve,  to a varying  degree,
elements of risk in excess of the amounts  recognized  for  financial  statement
purposes. The notional or contractual amounts of these instruments represent the
investment the Fund has in particular classes of financial  instruments and does
not  necessarily   represent  the  amounts  potentially  subject  to  risk.  The
measurement of the risks  associated  with these  instruments is meaningful when
all related and offsetting  transactions are considered.  During the period, the
Fund had segregated  sufficient cash and/or  securities to cover any commitments
under these contracts.

There was no written option activity for the year ended November 30, 2004. As of
November 30, 2004, the following swap agreements were outstanding:



                                                                                               

                                                                                                   Net Unrealized
                     Expiration                                                                     Appreciation/
  Notional Amount       Date                                      Description                      (Depreciation)
  ---------------    ----------  ----------------------------------------------------------------  --------------
 $     40,000,000     03/05/06   Agreement  with  Goldman  Sachs  Capital   Markets, LP, dated    $       474,894
                                 03/03/04 to pay semi-annually the notional amount multiplied by
                                 2.064% and to receive quarterly the notional amount multiplied
                                 by 3 month USD-LIBOR-BBA.

 $     40,000,000     04/27/07   Agreement  with  Goldman  Sachs Capital Markets, LP, dated             (688,022)
                                 03/03/04 to receive semi-annually the notional amount multiplied
                                 by 2.710% and to pay quarterly the notional amount multiplied
                                 by 3 month USD-LIBOR-BBA.

 $     40,000,000     06/04/08   Agreement  with  Goldman  Sachs  Capital Markets, LP, dated            1,045,050
                                 06/02/03 to pay semi-annually the notional amount multiplied by
                                 2.710% and to receive quarterly the notional amount multiplied
                                 by 3  month USD-LIBOR-BBA.

                                                                                                   $      831,922

As of November 30, 2004, the following futures contracts were outstanding:

Long:

                                                                                                     Net Unrealized
   Notional                                                          Cost at         Value at         Appreciation/
    Amount                    Type                Expiration Date  Trade Date    November 30, 2004   (Depreciation)
- -------------       --------------------------   -----------------------------  -----------------------------------
$ 10,800,000        10  Yr. U.S. Treasury Note    December 2004    $ 12,118,815     $ 12,036,938         $ 81,877
   2,900,000        10  Yr. U.S. Treasury Note    March 2005       $  3,213,345     $  3,211,750         $  1,595




8.  Federal Income Tax Information

Income and capital gain  distributions are determined in accordance with federal
income tax  regulations,  which may differ from  generally  accepted  accounting
principles.

During the year ended November 30, 2004 the tax character of the  $27,653,733 of
distributions paid was from ordinary income.

At November 30, 2004 the components of net assets (excluding paid-in-capital) on
a tax basis were as follows:

Undistributed Tax Ordinary Income.......................    $       944,942
                                                            ===============
  Accumulated capital loss..............................    $   (19,460,946)
                                                            ===============
Book unrealized appreciation/(depreciation).............    $      (947,583)
Minus: Cumulative Timing Differences....................           (278,033)
                                                            ---------------
  Unrealized appreciation/(depreciation)................    $      (669,550)
                                                            ===============

The differences between book and tax basis unrealized appreciation/
(depreciation)  is primarily  attributable to the mark-to-market of
futures and swap interest income (expense).







Federal Income Tax Basis: The federal income tax basis of the Fund's investments
at  November  30,  2004  was  $418,813,465.   Net  unrealized  depreciation  was
$1,862,979  (gross  unrealized  appreciation  -- $12,231,794;  gross  unrealized
depreciation -- $14,094,773).  At November 30, 2004, the Fund had a capital loss
carryforward of $19,460,946,  of which  $4,541,146  expires in 2007,  $3,003,624
expires  in 2008,  $8,349,330  expires  in  2009,  $3,566,846  expires  in 2010,
available to offset any future gains, to the extent provided by regulations.

Capital  Account  Reclassification:  For the year ended  November 30, 2004,  the
Fund's  undistributed  net investment income was increased by $3,438,145 with an
offsetting  decrease in accumulated net realized loss.  These  adjustments  were
primarily  the result of current year paydown  reclassifications,  swap interest
income (expense) and REIT dividend reclassifications.

9.  Subsequent Events

Dividend:  The Fund's Board of Directors  declared the following regular monthly
dividends:

           Dividend                Record              Payable
           Per Share                Date                Date
       ------------------       -----------             -----
        $  0.0750                12/21/04             12/31/04
           0.0750                12/31/04             01/28/05

10.  Contractual Obligations

The Fund enters into contracts that contain a variety of indemnifications. The
Fund's maximum exposure under these arrangements is unknown. However, the Fund
has not had prior claims or losses pursuant to these contracts and expects the
risk of loss to be remote.






- -------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Report of Independent Registered Public Accounting Firm

- -------------------------------------------------------------------------------

To the Board of Directors and Shareholders of
The Hyperion Total Return Fund, Inc.:

In our opinion, the accompanying statement of assets and liabilities,  including
the portfolio of investments,  and the related statements of operations, of cash
flows and of changes in net assets and the financial  highlights present fairly,
in all material  respects,  the financial  position of The Hyperion Total Return
Fund,  Inc. (The "Fund") at November 30, 2004, the results of its operations and
its cash flows for the year then  ended,  the changes in its net assets for each
of the two years in the period then ended and the financial  highlights for each
of the five  years in the period  then  ended,  in  conformity  with  accounting
principles  generally accepted in the United States of America.  These financial
statements  and  financial  highlights  (hereafter  referred  to  as  "financial
statements") are the responsibility of the Fund's management; our responsibility
is to express an opinion on these financial  statements based on our audits.  We
conducted  our  audits of these  financial  statements  in  accordance  with the
standards of the Public  Company  Accounting  Oversight  Board (United  States).
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at November  30, 2004 by
correspondence  with the custodian and brokers,  provide a reasonable  basis for
our opinion.

PricewaterhouseCoopers LLP

New York, N.Y.
January 26, 2005






- -------------------------------------------------------------------------------


                           TAX INFORMATION (Unaudited)

- -------------------------------------------------------------------------------

The Fund is required by  subchapter M of the Internal  Revenue Code of 1986,  as
amended,  to advise you within 60 days of the Fund's  fiscal year end  (November
30, 2004) as to the federal tax status of distributions received by shareholders
during such fiscal year. Accordingly, we are advising you that all distributions
paid  during the fiscal year were  derived  from net  investment  income and are
taxable as  ordinary  income.  In  addition,  0.89% of the Fund's  distributions
during the fiscal year ended  November  30, 2004 were earned from U.S.  Treasury
obligations. None of the Fund's distributions qualify for the dividends received
deduction available to corporate shareholders.

For the fiscal year ended November 30, 2004,  certain dividends paid by the Fund
may not be subject to a maximum tax rate of 15%, as provided for by the Jobs and
General  Growth Tax Relief  Reconciliation  Act of 2003.  The Fund  designates a
maximum  amount  of  4.37% as  qualified  dividend  income,  which is taxed at a
maximum rate of 15%.

Because the Fund's fiscal year is not the calendar  year,  another  notification
will be sent with respect to calendar 2004. The second notification,  which will
reflect the amount to be used by calendar year taxpayers on their federal, state
and local income tax returns, will be made in conjunction with Form 1099-DIV and
will be mailed in January  2005.  Shareholders  are advised to consult their own
tax advisors  with respect to the tax  consequences  of their  investment in the
Fund.






                                                                                             

- -----------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Information Concerning Directors and Officers (Unaudited)

- -----------------------------------------------------------------------------------------------------------------

The following tables provide information concerning the directors and officers of The Hyperion Total Return
Fund, Inc. (the "Fund").

                             Position(s) Held with                                                Number of
                             Fund and Term of                                                     Portfolios in Fund
Name, Address                Office and Length of   Principal  Occupation(s) During Past 5 Years  Complex Overseen
and Age                      Time Served            and Other Directorships Held by Director      by Director
- -----------------------------------------------------------------------------------------------------------------
Disinterested Director Nominee
Class III Director to serve until 2005 Annual Meeting of Stockholders:

Leo M. Walsh, Jr.            Director since June    Director  of  several  investment  companies          6
  c/o One Liberty            1989, Chairman of      advised by the Advisor or by its  affiliates
  Plaza, 36th floor,         the Audit Committee,   (1989-Present);   Financial  Consultant  for
  New York, New York         Member of Nominating   Medco Health Solutions Inc. (1994- 2003).
  10006-1404                 and Compensation
                             Committee
  Age 72
  [09-05-32]                 Elected for Three Year
                             Term

Interested Director Nominee
Class III Interested Nominee to serve until 2005 Annual Meeting of Stockholders:

Clifford E. Lai*             Director since         President     (1998-Present)    and    Chief          5
  c/o One Liberty            December 2003          Investment   Officer   (1993-2002)   of  the
  Plaza, 36th floor,                                Advisor;  Co-Chairman  (2003-  Present)  and
  New York, New York         Elected until 2005     Board of  Managers  (1995-Present)  Hyperion
  10006-1404                 Member of Executive    GMAC Capital Advisors,  LLC (formerly,  Lend
                             Committee              Lease Hyperion Capital,  LLC); President and
Age 51                                              Director of several investment companies advised
[05-16-53]                                          by the Advisor (1993-Present).

Disinterested Directors
Class II Directors to serve until 2007 Annual Meeting of Stockholders:

Rodman L. Drake              Chairman Elected       Chairman (since 2003) and Director and/or             3
  c/o One Liberty            December 9, 2003       Trustee  of  several  investment   companies
  Plaza, 36th floor,                                advised  by  Hyperion  Capital   Management,
  New York, New York         Director since July    Inc.  (the   "Advisor")   (1989-   Present);
  10006-1404                 1989, Member of the    Co-founder,   Baringo   Capital  LLC  (2002-
                             Audit Committee,       Present);   Director,   Jackson  Hewitt  Tax
  Age 61                     Chairman of            Service   Inc.    ("JTX")    (2004-Present);
  [02-02-43]                 Nominating and         Director,      Animal     Medical     Center
                             Compensation           (2002-Present);  Director, Hotelvision, Inc.
                             Committee              (1999-2003);  Director and/or Lead Director,
                                                    Parsons Brinckerhoff,  Inc.  (1995-Present);
                             Elected   for   Three  Director,      Absolute     Quality     Inc.
                             Year Term              (2000-2004);  Trustee of Excelsior Funds(32)
                                                    (1994-Present);    President,   Continuation
                                                    Investments Group Inc. (1997-2001).
- ----------

*   Interested person as defined in the Investment Company Act of 1940, as amended, (the "1940 Act") because of
    affiliations with Hyperion Capital Management, Inc., the Fund's Advisor.







                                                                                              

- -----------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Information Concerning Directors and Officers (Unaudited)

- -----------------------------------------------------------------------------------------------------------------

                           Position(s) Held with                                                   Number of
                           Fund and Term of                                                        Portfolios in Fund
Name, Address              Office and Length of    Principal  Occupation(s)  During  Past 5 Years  Complex Overseen
and Age                    Time Served             and Other Directorships Held by Director        by Director
- -----------------------------------------------------------------------------------------------------------------

Harry E. Petersen, Jr.     Director since          Director and/or Trustee of several  investment         3
  c/o One Liberty          October 1993, Member    companies  advised  by the  Advisor  or by its
  Plaza, 36th floor,       of the Audit            affiliates  (1993-Present);  Senior Consultant
  New York, New York       Committee, Member of    to   Cornerstone    Equity   Advisors,    Inc.
  10006-1404               Nominating and          (1998-2001).
                           Compensation
  Age 79                   Committee, Member
  [02-03-25]               of Executive Committee

                           Elected for Three Year
                           Term

Class I Director to serve until 2006 Annual Meeting of Stockholders:

Robert F. Birch            Director since          Director  of  several   investment   companies         5
  c/o One Liberty          December 1998, Member   advised by the  Advisor  or by its  affiliates
  Plaza, 36th floor,       of the Audit            (1998-Present);  Chairman and  President,  New
  New York, New York       Committee, Member of    America  High  Income  Fund  (1992-  Present);
  10006-1404               Nominating and          Director,   Brandywine   Funds  (3)  (2001  to
                           Compensation            Present).
  Age 68                   Committee, Member of
  [03-12-36]               Executive Committee

                           Elected for Three Year
                           Term









                                                                                              

- -----------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Information Concerning Directors and Officers (Unaudited)

- -----------------------------------------------------------------------------------------------------------------

Officers of the Trust

- -----------------------------------------------------------------------------------------------------------------
                           Position(s)     Term of Office and       Principal Occupation(s)
 Name, Address and Age     Held with Fund  Length of Time Served    During Past 5 Years
 ----------------------------------------------------------------------------------------------------------------

 Clifford E. Lai*          President       Elected Annually Since   Please see "Information Concerning
   c/o One Liberty                         April 1993               Nominees/Directors."
   Plaza, 36th floor,
   New York, New York
   10006-1404

   Age 51
   [05-16-53]

 John Dolan*               Vice President  Elected Annually Since   Chief Investment Strategist (1998-Present)
   c/o One Liberty Plaza,                  March 1998               and Chief Investment Officer (2002-Present)
   36th floor, New York,                                            of the Advisor.
   New York 10006-1404

   Age 51
   [08-19-53]

 Patricia A. Sloan*        Vice President  Elected Annually Since   Consultant    of   Ranieri   &   Co.,    Inc.
   c/o One Liberty Plaza,                  June 2002                (2000-Present);  Secretary,  Director  and/or
   36th floor, New York,                                            Trustee  of  several   investment   companies
   New York 10006-1404                                              advised by the  Advisor or by its  affiliates
                                                                    (1989- 2002).
   Age 61
   [10-02-43]

 Daniel S. Kim*  ^         CCO &           Elected Chief            Director   and   Chief   Compliance   Officer
   c/o One Liberty Plaza,  Secretary       Compliance Officer       ("CCO")   (September    2004-Present),    and
   36th floor, New York,                   September 2004 and       Secretary   (since   January   2005)  of  the
   New York 10006-1404                     Secretary January 2005   Advisor;  Secretary  (since January 2005) and
                                                                    CCO  (September   2004-Present)   of  several
   Age 36                                                           investment  companies advised by the Advisor;
   [3-13-68]                                                        Secretary   (since   January  2005)  and  CCO
                                                                    (September 2004-Present) Hyperion GMAC Capital
                                                                    Advisors, LLC. Assistant General Counsel and
                                                                    CCO (May 2001 -- August 2004) Oak Hill Capital
                                                                    Management; Assistant General Counsel (May
                                                                    2001 -- August 2004) Oak Hill Advisors, LP,
                                                                    Lawyer (January 2001 -- April 2001) Arkin,
                                                                    Kaplan & Cohen. Law student preparing for the
                                                                    New York State Bar (January 2000 to January
                                                                    2001).
 ----------

 *   Interested person as defined in the Investment Company Act of 1940, as amended, (the "1940 Act") because of affiliations
     with Hyperion Capital Management, Inc., the Fund's Advisor.

 ^ Joseph Tropeano served as the Fund's secretary until January 2005.







                                                                  

- -----------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Information Concerning Directors and Officers (Unaudited)

- -----------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------
                           Position(s)     Term of Office and       Principal Occupation(s)
 Name, Address and Age     Held with Fund  Length of Time Served    During Past 5 Years
 ----------------------------------------------------------------------------------------------------------------

 Thomas F. Doodian*        Treasurer       Elected Annually Since   Managing  Director,  Chief Operating  Officer
   c/o One Liberty                         February 1998            (1998-  Present)  and Director of Finance and
   Plaza, 36th floor,                                               Operations  of  the  Advisor  (1995-Present);
   New York, New York                                               Treasurer  of  several  investment  companies
   10006-1404                                                       advised   by  the   Advisor   (1998-Present);
                                                                    Treasurer of Hyperion GMAC Capital  Advisors,
   Age 45                                                           LLC (formerly,  Lend Lease  Hyperion  Capital
   [05-22-59]                                                       Advisors, LLC) (1996-Present)


 ----------

 *   Interested person as defined in the Investment Company Act of 1940, as amended, (the "1940 Act") because of affiliations
     with Hyperion Capital Management, Inc., the Fund's Advisor.

 ^   Joseph Tropeano served as the Fund's secretary until January 2005.

The Fund's Statement of Additional Information includes additional information about the directors and is available, without
charge, upon request by calling 1-800-497-3746







- -------------------------------------------------------------------------------

                           CHANGE TO INVESTMENT POLICY

- -------------------------------------------------------------------------------

On December 14, 2004 the Fund's Board of Directors  voted to approve a change to
the Fund's  investment  policy to allow the Fund to purchase  shares of open-end
registered investment companies.





- -------------------------------------------------------------------------------

                           DIVIDEND REINVESTMENT PLAN

- -------------------------------------------------------------------------------

A Dividend  Reinvestment  Plan (the "Plan") is available to  shareholders of the
Fund pursuant to which they may elect to have all distributions of dividends and
capital  gains  automatically  reinvested  by  American  Stock  Transfer & Trust
Company (the "Plan Agent") in additional  Fund shares.  Shareholders  who do not
participate  in the Plan will  receive all  distributions  in cash paid by check
mailed  directly  to the  shareholder  of record  (or if the  shares are held in
street or other  nominee  name,  then to the  nominee) by the Fund's  Custodian,
State Street Bank and Trust Company, as Dividend Disbursing Agent.

The Plan Agent serves as agent for the shareholders in  administering  the Plan.
After  the Fund  declares  a  dividend  or  determines  to make a  capital  gain
distribution,  payable in cash,  if (1) the market price is lower than net asset
value,  the  participants in the Plan will receive the equivalent in Fund shares
valued at the market price determined as of the time of purchase (generally, the
payment date of the dividend or distribution); or if (2) the market price of the
shares  on the  payment  date of the  dividend  or  distribution  is equal to or
exceeds  their net asset value,  participants  will be issued Fund shares at the
higher of net asset value or 95% of the market  price.  This  discount  reflects
savings in underwriting and other costs that the Fund otherwise will be required
to incur to raise  additional  capital.  If net asset  value  exceeds the market
price of the Fund shares on the payment date or the Fund  declares a dividend or
other  distribution  payable  only in cash  (i.e.,  if the  Board  of  Directors
precludes reinvestment in Fund shares for that purpose), the Plan Agent will, as
agent for the  participants,  receive  the cash  payment  and use it to buy Fund
shares in the open market, on the New York Stock Exchange or elsewhere,  for the
participants'  accounts.  If, before the Plan Agent has completed its purchases,
the market price exceeds the net asset value of the Fund's  shares,  the average
per share  purchase  price paid by the Plan Agent may exceed the net asset value
of the Fund's shares,  resulting in the  acquisition of fewer shares than if the
dividend or  distribution  had been paid in shares issued by the Fund.  The Fund
will not issue shares under the Plan below net asset value.

Participants  in the Plan may withdraw from the Plan upon written  notice to the
Plan Agent.  When a participant  withdraws from the Plan or upon  termination of
the Plan by the Fund,  certificates  for  whole  shares  credited  to his or her
account  under the Plan will be issued and a cash  payment  will be made for any
fraction of a share credited to such account.

There is no charge to  participants  for  reinvesting  dividends or capital gain
distributions, except for certain brokerage commissions, as described below. The
Plan Agent's fees for handling the  reinvestment of dividends and  distributions
are paid by the Fund. There are no brokerage commissions charged with respect to
shares issued directly by the Fund.  However,  each  participant  will pay a pro
rata share of brokerage  commissions  incurred  with respect to the Plan Agent's
open market  purchases in  connection  with the  reinvestment  of dividends  and
distributions.

The  automatic  reinvestment  of dividends  and  distributions  will not relieve
participants  of any federal income tax that may be payable on such dividends or
distributions.

A brochure  describing  the Plan is  available  from the Plan Agent,  by calling
1-212-936-5100.

If you wish to  participate  in the Plan and your  shares are held in your name,
you may simply  complete and mail the enrollment  form in the brochure.  If your
shares are held in the name of your brokerage firm,  bank or other nominee,  you
should ask them  whether or how you can  participate  in the Plan.  Shareholders
whose shares are held in the name of a brokerage firm, bank or other nominee and
are  participating in the Plan may not be able to continue  participating in the
Plan if they transfer their shares to a different  brokerage firm, bank or other
nominee,  since such  shareholders  may  participate  only if  permitted  by the
brokerage firm, bank or other nominee to which their shares are transferred.






INVESTMENT ADVISOR AND ADMINISTRATOR        TRANSFER AGENT

HYPERION CAPITAL MANAGEMENT, INC.           AMERICAN STOCK TRANSFER & TRUST
One Liberty Plaza                           COMPANY
165 Broadway, 36th Floor                    Investor Relations Department
New York, New York 10006-1404               59 Maiden Lane
For General Information about the Fund:     New York, NY 10038
(800) HYPERION                              For Shareholder Services:
                                            (800) 937-5449
SUB-ADMINISTRATOR

STATE STREET BANK and TRUST COMPANY         INDEPENDENT REGISTERED PUBLIC
225 Franklin Street                         ACCOUNTING FIRM
Boston, Massachusetts 02116
                                            PRICEWATERHOUSECOOPERS LLP
CUSTODIAN AND FUND ACCOUNTING AGENT         300 Madison Avenue
STATE STREET BANK and TRUST COMPANY         New York, New York 10017
225 Franklin Street
Boston, Massachusetts 02116                 LEGAL COUNSEL

                                            SULLIVAN & WORCESTER LLP
                                            1666 K Street, Northwest
                                            Washington, D.C. 20006


Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company  Act of 1940 that  periodically  the Trust may  purchase  its  shares of
beneficial interest in the open market at prevailing market prices.

Quarterly  Portfolio  Schedule:  The Fund will file Form N-Q with the Securities
and Exchange  Commission  for the first and third  quarters of each fiscal year.
The  Fund's  Forms  N-Q  will  be  available  on  the  Securities  and  Exchange
Commission's website at http://www.sec.gov. The Fund's Forms N-Q may be reviewed
and copied at the Securities and Exchange  Commission's Public Reference Room in
Washington,  D.C. and information on the operation of the Public  Reference Room
may be obtained by calling 1-800-SEC-0330.  Once filed, the most recent Form N-Q
will be available without charge, upon request, by calling  1-800-HYPERION or on
the Fund's website at http://www.hyperioncapital.com.

Proxy Voting Policies and Procedures

A description of the policies and procedures that the Fund uses to determine how
to vote proxies  relating to portfolio  securities is available  without charge,
upon  request,  by calling  1-800-497-3746  and on the  Securities  and Exchange
Commission's website at http://www.sec.gov.

Proxy Voting Record

The Fund has filed with the Securities and Exchange  Commission its proxy voting
record for the 12-month period ending June 30 on Form N-PX. Once filed, the most
recent Form N-PX will be available  without  charge,  upon  request,  by calling
1-800-497-3746  or on  the  Securities  and  Exchange  Commission's  website  at
http://www.sec.gov.





- -------------------------------------------------------------------------------
Officers & Directors

- -------------------------------------------------------------------------------

Rodman L. Drake*
Chairman

Robert F. Birch*
Director

Garth Marston
Director Emeritus

Leo M. Walsh, Jr.*
Director

Harry E. Petersen, Jr.*
Director

Clifford E. Lai
Director and President

Patricia A. Sloan
Vice President

John Dolan
Vice President

Thomas F. Doodian
Treasurer

Daniel Kim**
Secretary

  * Audit Committee Members
** Elected January 2005


- -----------------------------------------------------

                 [GRAPHIC OMITTED]


- -----------------------------------------------------

This report is for shareholder  information.  This is not a prospectus  intended
for use in the purchase or sale of Fund shares.

        The Hyperion Total Return Fund, Inc.
                  One Liberty Plaza
              165 Broadway, 36th Floor
               New York, NY 10006-1404





Item 2. Code of Ethics.

     As of the end of the period  covered by this  report,  the  Registrant  had
adopted  a Code of  Ethics  for  Principal  Executive  and  Principal  Financial
Officers  (the  "Code").  There were no  amendments  to or waivers from the Code
during the period covered by this report. A copy of the  Registrant's  Code will
be provided upon request to any person without  charge by contacting  Daniel Kim
at  1-800-HYPERION  or by writing to Mr. Kim at One Liberty Plaza, 165 Broadway,
36th Floor, New York, NY 10006-1404.

Item 3. Audit Committee Financial Expert.

     The Registrant's  Board of Directors has determined that the Registrant has
at least one audit committee  financial  expert serving on its audit  committee,
and his name is Rodman L. Drake. Mr. Drake is independent.

Item 4. Principal Accountant Fees and Services.

        Audit Fees

     For the fiscal year ended  November  30, 2004,  PriceWaterhouseCoopers  LLP
("PwC")  billed  the  Registrant  aggregate  fees of  $74,000  for  professional
services rendered for the audit of the Registrant's annual financial  statements
and review of financial statements included in the Registrant's annual report to
shareholders.

     For the fiscal year ended  November  30,  2003,  PwC billed the  Registrant
aggregate fees of $67,000 for  professional  services  rendered for the audit of
the Registrant's annual financial  statements and review of financial statements
included in the Registrant's annual report to shareholders.

        Tax Fees

     For the fiscal year ended  November  30,  2004,  PwC billed the  Registrant
aggregate fees of $10,000 for professional services rendered for tax compliance,
tax advice and tax planning.  The nature of the services comprising the Tax Fees
was the review of the  Registrant's  income  tax  returns  and tax  distribution
requirements.

     For the fiscal year ended  November  30,  2003,  PwC billed the  Registrant
aggregate fees of $7,000 for professional  services rendered for tax compliance,
tax advice and tax planning.  The nature of the services comprising the Tax Fees
was the review of the  Registrant's  income  tax  returns  and tax  distribution
requirements.

         All Other Fees

     For the fiscal year ended  November  30,  2004,  PwC billed the  Registrant
aggregate fees of $37,000 for professional  services  rendered for the review of
financial  statements  included  in  the  Registrant's   semi-annual  report  to
shareholders.

     For the fiscal year ended  November  30,  2003,  PwC billed the  Registrant
aggregate fees of $43,500 for professional  services  rendered for the review of
financial  statements  included  in  the  Registrant's   semi-annual  report  to
shareholders.

         Audit-Related and Non-Audit Fees for 2004 and 2003

         None.

Item 5. Audit Committee of Listed Registrants.

     The  Registrant  has  a  separately-designated   standing  Audit  Committee
established in accordance  with Section  3(a)(58)(A) of the Securities  Exchange
Act of 1934. The Registrant's Audit Committee members include Leo M. Walsh, Jr.,
Rodman L. Drake, Robert F. Birch and Harry E. Petersen, Jr.





Item 6. Schedule of Investments.

Please refer to Item 1. Reports to Shareholders.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End
        Management Investment Companies.

                      THE HYPERION TOTAL RETURN FUND, INC.
               THE HYPERION STRATEGIC MORTGAGE INCOME FUND, INC.
          HYPERION 2005 INVESTMENT GRADE OPPORTUNITY TERM TRUST, INC.

                   POLICIES AND PROCEDURES FOR VOTING PROXIES

     1.  Purpose.  The purpose of this  document is to describe the policies and
procedures for voting proxies received from issuers whose securities are held by
the Funds. These policies and procedures are to be implemented by the investment
adviser or sub-adviser, if any, (the "Adviser") to the Funds.

     2. Definition of Proxy. A proxy permits a shareholder to vote without being
present at annual or special meetings.  A proxy is the form whereby a person who
is eligible to vote on corporate  matters  transmits  written  instructions  for
voting or transfers the right to vote to another person in place of the eligible
voter.

     3. Policy for Voting Proxies.

          (a)  Fiduciary  Considerations.   Proxies  are  voted  solely  in  the
     interests of the  shareholders of the Funds.  Any conflict of interest must
     be resolved in the way that will most benefit the shareholders.

          (b)  Management  Recommendations.  Because  the  quality  and depth of
     management is a primary factor considered when investing in a company,  the
     recommendation  of  management  on  any  issue  should  normally  be  given
     substantial weight.

     The vote with respect to most routine issues  presented in proxy statements
should be cast in  accordance  with the  position of the  company's  management,
unless it is determined  that supporting  management's  position would adversely
affect the investment merits of owning the stock.  However, each issue should be
considered  on its own  merits,  and the  position of the  company's  management
should not be supported in any situation where it is found not to be in the best
interests of the Funds' shareholders.

     4.  Conflicts  of  Interest.   The  Funds   recognize  that  under  certain
circumstances their Adviser may have a conflict of interest in voting proxies on
behalf of the Funds.  Such  circumstances  may include,  but are not limited to,
situations  where  the  Adviser  or one or  more  of its  affiliates,  including
officers,  directors and employees, has or is seeking a client relationship with
the issuer of the  security  that is the subject of the proxy vote.  The Adviser
shall periodically  inform its employees that they are under an obligation to be
aware of the potential for conflicts of interest on the part of the Adviser with
respect to voting proxies on behalf of Funds, both as a result of the employee's
personal  relationships  and due to  circumstances  that may  arise  during  the
conduct of the Adviser's  business,  and to bring conflicts of interest of which
they become aware to the attention of the proxy manager (see below). The Adviser
shall not vote proxies relating to such issuers on behalf of its client accounts
until it has  determined  that the  conflict of  interest  is not  material or a
method of resolving  such conflict of interest has been agreed upon by the Board
of Directors for the Fund. A conflict of interest will be considered material to
the  extent  that it is  determined  that such  conflict  has the  potential  to
influence  the  Adviser's   decision-making  in  voting  a  proxy.   Materiality
determinations  will be based upon an  assessment  of the  particular  facts and
circumstances.  If the proxy manager  determines  that a conflict of interest is
not material,  the Adviser may vote proxies  notwithstanding  the existence of a
conflict. If the conflict of interest is determined to be material, the conflict
shall be disclosed to the Board of  Directors  and the Adviser  shall follow the
instructions of the Board of Directors. The proxy manager shall keep a record of
all  materiality  decisions  and  report  them to the  Board of  Directors  on a
quarterly basis.

     5. Routine  Proposals.  Proxies for routine  proposals (such as election of
directors,  selection  of  independent  public  accountants,  stock  splits  and
increases in capital stock) should generally be voted in favor of management.



     6. Non-routine Proposals.

          (a)  Guidelines  on  Anti-takeover   Issues.   Because   anti-takeover
     proposals generally reduce  shareholders'  rights, the vote with respect to
     these  proposals  should  generally  be  "against."  During  review  of the
     proposal,   if  it  is  concluded   that  the  proposal  is  beneficial  to
     shareholders, a vote for the proposal should be cast.

          (b)  Guidelines on Social and Political  Issues.  Social and political
     issues should be reviewed on a case by case basis.  Votes should  generally
     be cast with management on social or political issues, subject to review by
     the proxy manager.

     7. Proxy Manager  Approval.  Votes on  non-routine  matters  (including the
matters in paragraph 6 and mergers,  stock option and other compensation  plans)
and votes against a management's  recommendations are subject to approval by the
proxy manager.  The chief investment officer or his delegatee shall be the proxy
manager.

     8. Proxy Voting  Procedures.  Proxy voting will be conducted in  compliance
with the policies and practices  described in this  memorandum and is subject to
the proxy manager's  supervision.  A reasonable  effort should be made to obtain
proxy  material and to vote in a timely  fashion.  Records  should be maintained
regarding the voting of proxies under these policies and procedures.

     9. Report to the Board.  On a  quarterly  basis,  the proxy  manager or his
designee will report in writing to the Boards of Directors on the general manner
in which proxy proposals relating to anti-takeover,  social and political issues
were voted,  as well as proposals that were voted in opposition to  management's
recommendations.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

         Not applicable.

Item 9.  Purchases of Equity Securities by Closed-End Management Investment
         Company and Affiliated Purchasers

         None.

Item 10. Submission of Matters to a Vote of Security Holders.

         None.

Item 11. Controls and Procedures.

     The  Registrant's  principal  executive  officer  and  principal  financial
officer have concluded that the Registrant's  Disclosure Controls and Procedures
are  effective,  based on  their  evaluation  of such  Disclosure  Controls  and
Procedures  as of a date  within 90 days of the  filing  of this  report on Form
N-CSR.

Item 12.  Exhibits.

(a)(1) None.

   (2) A separate certification for each principal executive officer and
principal financial officer of the Registrant as required by Rule 30a-2(a) under
the Investment Company Act of 1940 is attached as an exhibit to this Form N-CSR.

   (3)  None.

(b) A separate certification for each principal executive officer and principal
financial officer of the Registrant as required by Rule 30a-2(b) under the
Investment Company Act of 1940 is attached as an exhibit to this Form N-CSR.






                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

THE HYPERION TOTAL RETURN FUND, INC.


By:  /s/ Clifford E. Lai
     __________________
     Clifford E. Lai
     Principal Executive Officer

Date:  February 9, 2005

     Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated.

By:  /s/ Clifford E. Lai
     ___________________
     Clifford E. Lai
     Principal Executive Officer

Date:  February 9, 2005

By:  /s/ Thomas F. Doodian
     _____________________
     Thomas F. Doodian
     Principal Financial Officer

Date:  February 9, 2005