UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q


[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
        EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997
                                       OR\
[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
        EXCHANGE ACT OF 1934

                         Commission File Number 1-11527

                          HOSPITALITY PROPERTIES TRUST


             Maryland                                 04-3262075
     (State of incorporation)             (IRS Employer Identification No.)


                 400 Centre Street, Newton, Massachusetts 02158


                                  617-964-8389


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]


                                                     Shares outstanding 
       Class                                         at November 7, 1997
- ------------------------------------                 -------------------
Common shares of beneficial 
interest, $0.01 par value per share                        26,878,295






                                    FORM 10-Q

                               SEPTEMBER 30, 1997




                                      INDEX
                                                                                                          Page
                                                                                                    
PART I           Financial Information (Unaudited)                                                       


                 Condensed Consolidated Balance Sheets - September 30, 1996 and
                      September 30, 1997                                                                    3

                 Consolidated Statements of Income - Nine Months Ended September 30, 1996
                       and September 30, 1997                                                               4

                 Consolidated Statements of Income - Three Months Ended September 30, 1996 
                       and September 30, 1997                                                               5

                 Condensed Consolidated Statements of Cash Flows - Nine Months Ended
                     September 30, 1996 and September 30, 1997                                              6


                 Notes to Condensed Consolidated Financial Statements                                       7


                 Management's Discussion and Analysis of Results of Operations and 
                    Financial Condition                                                                    11


PART II          Other Information                                                                         14
                 


                                       2




                          HOSPITALITY PROPERTIES TRUST


                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)


                                            December 31,        September 30,
                                               1996                 1997
                                          --------------       -------------
                                                                (unaudited)
ASSETS

Real estate properties                     $   842,687          $ 1,006,740 
Accumulated depreciation                       (26,218)             (48,746)
                                           -----------          -----------
                                               816,469              957,994
                                                              
Cash and cash equivalents                       38,073               13,955
FF&E reserve (restricted cash)                   7,277               11,759
Rent receivable                                  2,638                  776
Other assets                                     7,146                8,290
                                           -----------          -----------
                                           $   871,603          $   992,780
                                           ===========          ===========
                                                              
LIABILITIES AND SHAREHOLDERS' EQUITY                          
                                                              
Term debt                                  $   125,000          $   125,000
Revolving debt                                    --                104,000
Security deposits                               81,360              102,359
Other liabilities                               20,035                2,957
Shareholders' equity                                          
                                                              
    Common shares of beneficial interest           269                  269
    Additional paid-in capital                 656,523              656,906
    Cumulative net income                       63,013              107,866
    Dividends                                  (74,327)            (106,577)
                                           -----------          -----------
      Total shareholders' equity               645,208              658,464
                                           -----------          -----------
                                           $   871,603          $   992,780
                                           ===========          ===========
                                            

                             See accompanying notes

                                       3




                                         CONSOLIDATED STATEMENTS OF INCOME
                                     (in thousands, except per share amounts)
                                                    (unaudited)


                                                                  For the Nine      For the Nine            
                                                                  Months Ended      Months Ended          
                                                                  September 30,     September 30, 
                                                                      1996              1997
                                                                  ------------      ------------
                                                                               
Revenues
   Rental income                                                      $48,661          $71,158
   FF&E reserve income                                                  8,798           11,138
   Interest income                                                        764              474
                                                                      -------          -------
       Total revenues                                                  58,223           82,770
                                                                      -------          -------
Expenses                                                                              
   Interest (including amortization of deferred finance costs of                      
       $176 and $989, respectively)                                     3,661           10,602
   Depreciation and amortization of real estate assets                 14,174           22,528
   General and administrative                                           3,697            4,787
                                                                      -------          -------
       Total expenses                                                  21,532           37,917
                                                                      -------          -------
Net income                                                            $36,691          $44,853
                                                                      =======          =======
Weighted average shares outstanding                                    21,932           26,871
                                                                      =======          =======                   

Earnings per share.                                                   $  1.67          $  1.67
                                                                      =======          ======= 




                             See accompanying notes

                                       4






                                          HOSPITALITY PROPERTIES TRUST


                                       CONSOLIDATED STATEMENTS OF INCOME
                                    (in thousands, except per share amounts)
                                                  (unaudited)



                                                                   For the Quarter          For the Quarter 
                                                                 Ended September 30,       Ended September 30,
                                                                         1996                      1997
                                                                 -------------------       -------------------
                                                                                       
Revenues
   Rental income                                                       $20,764                 $24,751
   FF&E reserve income                                                   3,978                   4,057
   Interest income                                                         136                     209
                                                                       -------                 -------
       Total revenues                                                   24,878                  29,017
                                                                       -------                 -------
                                                                                             
Expenses                                                                                     
   Interest (including amortization of deferred finance costs of                             
      $66 and $338, respectively)                                        1,699                   4,272
   Depreciation and amortization of real estate assets                   6,170                   8,005
   General and administrative                                            1,563                   1,723
                                                                       -------                 -------
       Total expenses                                                    9,432                  14,000
                                                                       -------                 -------
Net income                                                             $15,446                 $15,017
                                                                       =======                 =======
Weighted average shares outstanding                                     26,857                  26,878
                                                                       =======                 =======
                                                                                   
Earnings per share.                                                    $  0.58                 $  0.56
                                                                       =======                 =======



                                             See accompanying notes



                                                       5





                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            (in thousands)
                                             (unaudited)

                                                                     For the Nine      For the Nine            
                                                                     Months Ended      Months Ended          
                                                                     September 30,     September 30, 
                                                                         1996              1997
                                                                     ------------      ------------
                                                                                 

Cash flows from operating activities
   Net income                                                          $  36,691         $  44,853 
   Adjustments to reconcile to cash provided by operating activities                    
       Depreciation and amortization of real estate assets                14,174            22,528
       Amortization of deferred finance costs as interest                    176               989
       FF&E reserve income                                                (8,789)          (11,138)
       Change in assets and liabilities                                      998              (283)
                                                                       ---------         ---------
           Cash provided by operating activities                          43,241            56,949
                                                                       ---------         ---------                   
Cash flows from investing activities                                                     
   Real estate acquisitions                                             (491,638)         (155,897)
   Increase in security deposits                                          48,460            20,999
   Purchase of FF&E reserve                                               (5,500)           (1,500)
   Payments for purchase option                                           (2,500)             --
                                                                       ---------         ---------
           Cash used for investing activities                           (451,178)         (136,398)
                                                                       ---------         ---------
Cash flows from financing activities                                                                               
Draws on credit facility                                                 115,650           104,000
      Repayments of credit facility                                      (22,000)             --
      Dividends paid                                                     (38,080)          (48,096)
Proceeds from issuance of common shares                                  358,633              --
Financing costs                                                             --                (573)
                                                                       ---------         ---------
           Cash provided by financing activities                         414,203            55,331
                                                                       ---------         ---------
Increase (decrease) in cash and equivalents                            $   6,266         $ (24,118)
                                                                       =========         =========
Supplemental cash flow information                                                      
   Interest paid                                                       $   3,412         $   9,602
Non-cash investing activities                                                           
   Property managers' deposits in FF&E reserve                             8,928             9,717
   Purchases of fixed assets with FF&E reserve                             9,242             6,117
                                                                                   


                                        See accompanying notes

                                                  6


                          HOSPITALITY PROPERTIES TRUST
                          NOTES TO FINANCIAL STATEMENTS
             (dollar amounts in thousands, except per share amounts)

                                   (unaudited)

1.   The accompanying condensed consolidated financial statements of Hospitality
     Properties  Trust and its  subsidiaries  (the "Company") have been prepared
     without audit.  Certain  information and footnote  disclosures  required by
     generally accepted accounting  principles for complete financial statements
     have been condensed or omitted.  The Company  believes the disclosures made
     are adequate to make the information presented not misleading. However, the
     accompanying  financial  statements  should be read in conjunction with the
     financial  statements  and notes thereto  included in the Company's  Annual
     Report on Form 10-K for the year ended December 31, 1996. Operating results
     for interim periods are not necessarily  indicative of the results that may
     be expected for the full year.

     In the opinion of management,  all  adjustments  (which include only normal
     recurring  adjustments)  considered  necessary for a fair presentation have
     been  included.   All   intercompany   transactions  and  balances  between
     Hospitality Properties Trust and its subsidiaries have been eliminated.

2.   Earnings  per share is  computed  by  dividing  net income by the  weighted
     average number of outstanding common shares of beneficial interest.

     In August 1997, the Company paid a $0.61 per share dividend to shareholders
     for the quarter  ended June 30,  1997.  On October 10,  1997,  the Trustees
     declared a dividend of $0.62 per share be paid to shareholders of record as
     of October 24, 1997,  which will be  distributed  on or about  November 20,
     1997.

3.   The Financial  Accounting  Standards Board has issued Financial  Accounting
     Standards  Board  Statement  No.  128  "Earnings  Per Share"  ("FAS  128"),
     Statement No. 129 "Disclosure of Information about Capital Structure" ("FAS
     129"),  Statement No. 130 "Reporting  Comprehensive Income" ("FAS 130") and
     Statement No. 131 "Disclosures  about Segments of an Enterprise and Related
     Information"  ("FAS  131").  FAS 128 and FAS 129  must be  adopted  for the
     Company's  1997 annual  financial  statements.  FAS 130 and FAS 131 must be
     adopted for the Company's 1998 financial  statements.  Management  believes
     that the  adoption of FAS 128,  FAS 129,  FAS 130 and FAS 131 would have no
     impact on reported results.

4.   All of the Company's  properties  are leased  pursuant to long term leases.
     Each lease  requires  the lessee to pay minimum  rent,  percentage  rent (a
     percentage  of  increases  in total hotel sales over total hotel sales in a
     base  year),  and all  operating  costs  associated  with  the  hotels.  In
     addition,  a percentage of hotel sales related to each lease is paid by the
     Company's  hotel  operators into an escrow account to fund certain  capital
     improvements and ongoing  renovations  necessary to maintain the quality of
     the  properties.  In the case of certain  leases,  this  escrow  account is
     maintained by the Company.

     On January 8, 1997, a subsidiary  of the Company  acquired a 381-room  full
     service hotel in Salt Lake City,  Utah for $44,000.  The hotel is leased to
     Wyndham Hotel Corporation and operated as a Wyndham(R)hotel.

     In April 1997, the Company entered an agreement to acquire  fourteen hotels
     from Marriott  International,  Inc. for $149,000. As of September 30, 1997,
     the  acquisition  of ten of these  hotels was  complete.  Three hotels were
     purchased in October 1997, and the Company expects to acquire the remaining
     hotel during 1997.

     In October 1997, the Company  entered an agreement to acquire an additional
     nine hotels from  Marriott  International,  Inc. for  $129,000.  In October
     1997,  acquisition  of two of these  hotels was  completed  and the Company
     expects to close on the remaining seven hotels as construction is completed
     by the end of 1998.

     In October 1997, the Company entered into an agreement to purchase fourteen
     Sumner Suites hotels from ShoLodge,  Inc.  (Nasdaq:LODG) for $144,000.  The
     acquisition is expected to be completed in the 1997 fourth quarter.

5.   As of September 30, 1997,  the Company had $104,000  outstanding  under its
     revolving   acquisition  credit  facility  (the  "Credit  Facility")  which
     provides for borrowings at one month LIBOR plus a spread. Borrowings may be
     repaid and  reborrowed as necessary  until December 31, 1998, at which time
     the  outstanding   balance  may,  at  the  Company's  option  (with  lender
     approval), be either repaid or converted into

                                       7

     a 10-year loan. In October of 1997, the Company  borrowed $40,000 under the
     Credit  Facility in connection  with the acquisition of hotels noted above.
     During the 1997 fourth  quarter,  the  Company  held  discussions  with the
     lender under the Credit Facility and has agreed, subject to finalization of
     definitive documents, to expand the Credit Facility by $250,000 to $450,000
     and amend the terms of the Credit Facility to provide,  among other things,
     interest at a lower spread over LIBOR. The additional  $250,000 is expected
     to be available for draw until December 31, 1997.

     Certain subsidiaries of the Company are obligated for $125,000 of long-term
     mortgages  payable  (Notes).  The Notes  require  payment of interest  only
     through  their  maturity  in  December  2001,  at which time the  principal
     balance  is due.  The Notes are  prepayable  at any time  without  penalty.
     Interest on the Notes is equal to one month LIBOR plus a spread.

6.   At September 30, 1997, 53 Courtyard by Marriott(R)properties of the Company
     and one of its subsidiaries were leased to a special purpose  subsidiary of
     Host  Marriott   Corporation  and  managed  by  a  subsidiary  of  Marriott
     International,  Inc. The unaudited results of operations for the thirty-six
     weeks  ended  September  6,  1996 and  September  12,  1997  and  unaudited
     summarized  balance  sheet data of the Host  Marriott  subsidiary  to which
     these 53 Courtyard by Marriott(R)hotels are leased are as follows:

                                        Thirty-six weeks      Thirty-six weeks 
                                              ended                 ended      
                                          September 6,          September 12,   
                                            1996 (1)              1997 (2)
                                        ----------------      -----------------
                                          (unaudited)            (unaudited)

Revenues                                    $63,503               $77,434
Investment expenses                                              
     Base and percentage rent                30,852                36,348
     FF&E contribution                        6,240                 7,497
     Management fees                         11,621                16,259
     Other                                    5,386                 7,284
                                            -------               -------
         Total investment expenses           54,099                67,388
                                            -------               -------
Income before taxes                           9,404                10,046
Provision for income taxes                    3,942                 4,018
                                            -------               -------
         Net income                         $ 5,462               $ 6,028
                                            =======               =======
                                                        
                                       September 12, 1997
                                     --------------------
                                         (unaudited)

         Assets                             $62,671
         Liabilities                         39,868
         Equity                              22,803

     Revenues in the statements of income above  represent  house profit.  House
     profit represents total hotel sales less property level expenses  excluding
     depreciation  and  amortization,  system fees,  real and personal  property
     taxes,  ground  rent,  insurance  and  management  fees.  The  system  fees
     (included in other  investment  expenses)  and  management  fees  presented
     above,  and the expenses  detailed  below  represent all the costs incurred
     directly,  allocated or charged to the properties by their management.  The
     comparable details of total hotel sales and  reconciliations to revenue for
     the thirty-six  weeks ended September 6, 1996 and September 12, 1997 are as
     follows:

                                       8



                                     HOSPITALITY PROPERTIES TRUST
                                    NOTES TO FINANCIAL STATEMENTS
                       (dollar amounts in thousands, except per share amounts)

                                                  Thirty-six weeks ended     Thirty-six weeks ended 
                                                   September 6, 1996(1)       September 12, 1997(2)
                                                  ----------------------     -----------------------
                                                        (unaudited)                 (unaudited)
                                                                                
Total hotel sales
         Rooms                                            $109,631                     $133,990
         Food and beverage                                   9,387                       10,469
         Other                                               4,892                        5,477
                                                          --------                     --------
         Total hotel sales                                 123,910                      149,936
                                                          --------                     --------
Departmental expenses                                                                 
         Rooms                                              22,873                       27,590
         Food and beverage                                   8,022                        8,818
         Other operating departments                         1,350                        1,626
         General and administrative                         12,656                       15,594
         Utilities                                           4,693                        5,756
         Repairs, maintenance and accidents                  4,808                        6,069
         Marketing and sales                                 1,482                        1,651
         Chain services                                      4,523                        5,398
                                                          --------                     --------
         Total departmental expenses                        60,407                       72,502
                                                          --------                     --------
Revenues                                                  $ 63,503                     $ 77,434
                                                          ========                     ========
<FN>
(1)      Includes  results of operations of properties  from the later of the beginning of the period  presented or the  acquisition
         date of the property.
(2)      Includes results for 53 Courtyard by Marriott(R)properties.
</FN>

7.   At September  30,  1997,  18 Residence  Inn by  Marriott(R)properties  of a
     Company  subsidiary  were leased to a special  purpose  subsidiary  of Host
     Marriott Corporation and managed by a subsidiary of Marriott International,
     Inc. The results of operations for the thirty-six  weeks ended September 6,
     1996 and September 12, 1997 and unaudited  summarized balance sheet data of
     the Host Marriott Corporation subsidiary to which these 18 Residence Inn by
     Marriott(R)hotels are leased are as follows:


                                                  Thirty-six weeks ended     Thirty-six weeks ended 
                                                   September 6, 1996(1)       September 12, 1997(2)
                                                  ----------------------     -----------------------
                                                        (unaudited)                 (unaudited)
                                                                               
Revenues                                                 $16,186                      $27,214
Investment expenses                                                                 
     Base and percentage rent                              6,623                       12,099
     FF&E contribution                                     1,480                        2,443
     Management fees                                       3,639                        6,318
     Other                                                 1,164                        2,621
                                                         -------                      -------
         Total investment expenses                        12,906                       23,481
                                                         -------                      -------
Income before taxes                                        3,280                        3,733
Provision for income taxes                                 1,312                        1,493
                                                         -------                      -------
         Net income                                      $ 1,968                      $ 2,240
                                                         =======                      =======
                                                                       
                                                     September 12, 1997
                                                     ------------------
                                                        (unaudited)

         Assets                                          $21,489        
         Liabilities                                      14,858
         Equity                                            6,631

Revenues in the statement of income above represent  house profit.  House profit
represents total hotel sales less property level expenses excluding depreciation
and amortization,  system fees, real and personal  property taxes,  ground rent,
insurance and management  fees.  The system fees  (included in other  investment
expenses) 
                                       9


                          HOSPITALITY PROPERTIES TRUST
                          NOTES TO FINANCIAL STATEMENTS
             (dollar amounts in thousands, except per share amounts)


and management fees presented above,  and the expenses  detailed below represent
all the costs incurred directly, allocated or charged to the properties by their
management.  The details of total hotel sales and a  reconciliation  to revenues
for the thirty-six  weeks ended  September 6, 1996 and September 12, 1997 are as
follows:


                                             Thirty-six weeks ended     Thirty-six weeks ended 
                                              September 6, 1996(1)       September 12, 1997(2)
                                             ----------------------     -----------------------
                                                   (unaudited)                 (unaudited)
                                                                         
Total hotel sales
         Rooms                                        $28,097                 $46,257
         Other                                          1,500                   2,593
             Total hotel sales                         29,597                  48,850
                                                                             
Departmental expenses                                                         
         Rooms                                          5,565                   8,986
         Other operating departments                      313                     909
         General and administrative                     2,522                   3,833
         Utilities                                      1,252                   1,982
         Repairs, maintenance and accidents             1,598                   2,539
         Marketing and sales                            1,651                   2,423
         Chain services                                   510                     964
             Total departmental expenses               13,411                  11,741
                                                      -------                 -------
Revenues                                              $16,186                 $27,214
                                                      =======                 =======
<FN>
(1)      Includes  results of operations of properties  from the later of the beginning of the period  presented or the  acquisition
         date of the property. 
(2)      Includes results for 18 Residence Inn by Marriott(R)properties.
</FN>


                                       10





Item 2.    Management's Discussion and Analysis of Results of Operations and 
           Financial Condition

References below to the Company and to items comprising the Company's results of
operations are collective  references to the Company and its subsidiaries and to
consolidated items of the Company's consolidated results of operations.

Overview

Hospitality  Properties  Trust (the "Company")  acquires,  owns and leases hotel
properties to unaffiliated  hotel  operators.  The Company owned 55 Courtyard by
Marriott(R)hotels,  11  Wyndham  Garden(R)hotels,  one  Wyndham(R)hotel,  and 26
Residence Inn by Marriott(R)hotels as of September 30, 1997.

Fifty-three  of the  Company's  Courtyard by  Marriott(R)hotels  are leased to a
subsidiary  of Host  Marriott  Corporation  ("Host  Marriott")  and managed by a
subsidiary of Marriott  International,  Inc.  ("Marriott").  Annual base rent on
these 53  properties  totals  $50.5  million  and  percentage  rent equals 5% of
increases in total hotel sales over base year levels. The 53 hotels have a total
of 7,610 guest rooms and are located in 23 states.  During the first nine months
of 1997 these hotels had average occupancy,  average daily rate ("ADR") and room
revenue per available room ("RevPAR") of 82.9%, $84.28 and $69.87, respectively,
in the 1997  period  versus  81.6%,  $77.99 and  $63.64,  respectively,  for the
comparable 1996 period

Eighteen of the Company's Residence Inn by Marriott(R)properties are leased to a
subsidiary of Host Marriott and managed by a subsidiary of Marriott. Annual base
rent on these 18 properties totals $17.2 million and percentage rent equals 7.5%
of  increases  in total  hotel  sales over 1997  first  quarter  levels.  The 18
properties  have a total of 2,178  guest  suites  and are  located in 14 states.
During the first nine months of 1997 these properties had average occupancy, ADR
and RevPAR of 84.7%, $99.56 and $84.33, respectively,  in the 1997 period versus
87.2%, $90.04 and $78.51, respectively, for the comparable 1996 period.

The  Company's  11  Wyndham  Garden(R)hotels  are  leased  to  and  operated  by
subsidiaries  of the  Wyndham  Hotel  Corporation.  Annual base rent on these 11
properties  totals $13.6 million and  percentage  rent equals 8% of increases in
total hotel sales over 1997 first quarter levels. The 11 properties have a total
of 1,940  guest  rooms and are  located in seven  states.  During the first nine
months of 1997 these  hotels  had  average  occupancy,  ADR and RevPAR of 79.1%,
$89.82 and $71.05,  respectively,  in the 1997 period versus  77.8%,  $84.28 and
$65.57, respectively, for the comparable 1996 period.

In January of 1997 the Company acquired a 381-room full service hotel (the "Salt
Lake  Hotel") in Salt Lake  City,  Utah.  The hotel is leased to  Wyndham  Hotel
Corporation  and is operated  as a  Wyndham(R)  hotel.  Annual base rent on this
hotel is $4.4  million.  The  Company has agreed to provide up to $3 million for
renovations  to this hotel;  as such  funding is drawn the minimum rent for this
Salt Lake Hotel increases.  The Company will begin receiving  percentage rent in
1998  equal to 5% of  increases  in total  hotel  sales  over  1997  levels  and
thereafter  annually at 8% of  increases  in total hotel sales over 1998 levels.
During the first nine months of 1997 the property had average occupancy, ADR and
RevPAR of 75.8%, $97.58, and $73.99, respectively. Wyndham Hotel Corporation has
guaranteed  this lease  until  operating  at the Salt Lake Hotel  cover the rent
according to a formula, and this guaranty is secured by a cash deposit.

In March 1997 the  Company  agreed to acquire 10  Residence  Inn by  Marriott(R)
hotels (1,276 suites) and four  Courtyard by Marriott(R)  hotels (543 rooms) for
$148.8 million from Marriott. All of these hotels were developed by Marriott and
are less than one year  old.  The  Company  purchases  these  hotels as they are
opened and leases them to a  subsidiary  of Marriott  through  2014 plus renewal
options.  The annual  minimum rent payable under these leases is equal to 10% of
the  purchase  prices and will total $14.9  million when all of these hotels are
acquired.  The leases require  percentage  rents beginning  after  operations of
these hotels are stabilized as well as renovation escrows.  The lease for all 14
of these hotels are subject to cross default and all or none renewal options.  A
cash security  deposit equal to one year's minimum rent (totaling  $14.9 million
when all 14  hotels  are  acquired)  is  required.  In  addition,  Marriott  has
guaranteed the lease  payments  until  operations of these hotels are stabilized
and cover the rent  according  to a formula.  As of October  13, the Company has
acquired 13 of these  hotels,  with 1,697 rooms,  and expects to acquire the one
remaining hotel,  with 122 rooms,  later this year. At September 30, 1997, these
properties had an approximate  average  operating history of just over 9 months.
Because these properties have a limited operating  history, a display of average
occupancy,  ADR and RevPAR for the full 1997 periods for these properties is not
meaningful.  For the twelve weeks ended September 12, 1997,  occupancy,  ADR and
RevPAR for those 10 open and  operating  hotels were  75.6%,  $81.11 and $61.32,
respectively.

                                       11


In September  1997 the Company  agreed to acquire from Marriott six Courtyard by
Marriott(R)hotels  (829 rooms) and three Residence Inn by Marriott(R)hotels (507
suites)  for  $129.4  million.  These  hotels  are being  leased  to a  separate
subsidiary  of Marriott  through 2010 plus renewal  options.  The terms of these
acquisitions and leases are  substantially  similar to the terms described above
for the 14 hotels  purchased from Marriott.  As of November 7, 1997 two of these
hotels  have been  acquired;  the  remaining  seven are  expected to be acquired
periodically during 1997 and 1998. Because the two properties  purchased to date
have a limited operating history, a display of average occupancy, ADR and RevPAR
is not meaningful.

All of the  Company's  leases  require a percentage  (usually 5%) of total hotel
sales to be escrowed by the tenant or operator as a reserve for  renovations and
refurbishment (the "FF&E Reserve").

Quarter Ended September 30, 1997 (dollar  amounts in thousands  except per share
amounts)

Total  revenues for the quarter ended  September  30, 1997  increased to $29,017
from $24,878 for the quarter ended  September 30, 1996. Base and percentage rent
increased to $24,751 from $20,764  during the  comparable  period.  The increase
primarily is a result of the Company's  investment in 11 hotels  acquired during
1997 as  well as  increased  percentage  rent  revenues  from  53  Courtyard  by
Marriott(R)properties,   18  Residence   Inns  by   Marriott(R)and   11  Wyndham
Garden(R)hotels.

Total  expenses for the quarter ended  September  30, 1997  increased to $14,000
from $9,432 for the quarter ended September 30, 1996. The increase is the result
of increases in depreciation,  interest, and general and administrative expenses
of  $1,835,  $2,573,  and  $160,  respectively.  Depreciation  and  general  and
administrative  increased as a result of new  investments  since  September  30,
1996. Interest expense increased due to the issuance of the Notes, in late 1996,
as well as borrowings  under the Credit  Facility  (defined below) in the second
quarter of 1997.

Net Income for the quarter  ended  September  30,  1997 was  $15,017  ($0.56 per
share)  compared to $15,446  ($0.58 per share) from the quarter ended  September
30, 1996.  The  decrease is  primarily a result of increased  expenses of $4,568
primarily from interest and depreciation  related to new investments,  offset by
an increase in total revenues of $4,139  primarily from new  investments.  These
changes in revenue and expense amounts,  combined with the Company's issuance of
additional  shares as a result of its 1996 public offering,  caused earnings for
the  quarter  ended  September  30, 1997 on a per share basis to decline by $.02
from the comparable 1996 period.

Funds from operations  (defined as net income plus depreciation and amortization
of real estate  assets) and cash  available for  distribution  (defined as funds
from operations less FF&E Reserve plus amortization of deferred  financing costs
and other non-cash charges) related to the quarter ended September 30, 1997 were
$23,022 ($0.86 per share) and $19,492 ($0.73 per share), respectively,  compared
to funds from  operations and cash available for  distribution of $21,616 ($0.80
per share) and $17,876  ($0.67 per share),  respectively,  for the quarter ended
September 30, 1996.

Nine months ended  September  30, 1997 (dollar  amounts in thousands  except per
share amounts)

Total revenues for the nine months ended September 30, 1997 increased to $82,770
from $58,223 for the nine months ended  September 30, 1996.  Base and percentage
rent  increased  to $71,158  from  $48,661  during the  comparable  period.  The
increase is primarily a result of the Company's investment in 45 hotels acquired
between March and May of 1996 and 11 hotels  acquired in 1997 prior to September
30,  1997,  as  well  as  increased   percentage  rents  from  53  Courtyard  by
Marriott(R)properties,   18   Residence   Inn  by   Marriott(R)and   11  Wyndham
Garden(R)hotels.

Total expenses for the nine months ended September 30, 1997 increased to $37,917
from $21,532 for the nine months ended  September 30, 1996.  The increase is the
result of increases in depreciation,  interest,  and general and  administrative
expenses of $8,354, $6,941, $1,090,  respectively.  Depreciation and general and
administrative  increased as a result of new  investments  since  September  30,
1996.  Interest expense  increased due to the issuance of the Notes in late 1996
as well as borrowings under the Credit Facility in 1997.

Net Income for the nine months  ended  September  30, 1997  increased to $44,853
($1.67 per share)  from  $36,691  ($1.67  per share) for the nine  months  ended
September  30, 1996.  The  increase is primarily a result of increased  base and
percentage  rent of  $22,497,  primarily  from  new  investments,  offset  by an
increase in total expenses of $16,385, primarily from interest and depreciation,
during the  comparable  period.  These  changes in revenue and expense  amounts,
combined  with the Company's  issuance of  additional  shares as a result of its
1996 public  offering,  caused  

                                       12


earnings  for the nine months ended  September  30, 1997 on a per share basis to
remain unchanged from the comparable 1996 period.

Funds from  operations and cash available for  distribution  related to the nine
months  ended  September  30,  1997 were  $67,381  ($2.51 per share) and $57,768
($2.15 per  share),  respectively,  compared to funds from  operations  and cash
available for  distribution  of $50,865 ($2.32 per share) and $42,611 ($1.94 per
share), respectively, for the nine months ended September 30, 1996.

Liquidity and Capital  Resources  (dollar amounts in thousands  except per share
amounts)

Assets of the Company  increased to $992,780 at September 30, 1997 from $871,603
as  December  31,  1997.  The  increase  is  primarily  due to new  real  estate
acquisitions.

At September 30, 1997 the Company had $13,955 of cash and cash  equivalents.  In
the fourth  quarter of 1997,  the Company has held  discussions  with the lender
under the  credit  facility  ("Credit  Facility")  and has  agreed,  subject  to
finalization of definitive documents,  to expand the Credit Facility by $250,000
to $450,000. When finalized,  the Company will have up to $200,000 available for
draw,  repayment and redraw through December 31, 1998 and an additional $250,000
available for draw through December 31, 1997. As of November 7, 1997 the Company
had  $144,000  outstanding  on the Credit  Facility.  The Company has on file an
effective shelf registration  statement for up to $500,000 of equity and/or debt
securities (the "Shelf Registration").

In January  1997 the  Company  purchased  the Salt Lake Hotel for  approximately
$44,000.  Later in 1997 the Company  acquired  fifteen hotels  (Residence Inn by
Marriott(R)and  Courtyard by Marriott(R)) for approximately  $166,000.  Net cash
used to make these  acquisitions  of $150,000  plus  closing  costs,  was funded
primarily  with draws under the Credit  Facility and cash on hand.  The terms of
these acquisitions  called for a portion of the purchase price to be withheld to
secure  the  tenants'  obligations  under the  related  leases.  The  Company is
committed to purchase an additional eight hotels from Marriott for an additional
total  investment  of  approximately  $112,405  which are  expected  to close as
construction is completed at various dates during 1997 and 1998.

The Company  continues to actively  pursue other  acquisition  opportunities  to
diversify  and expand its portfolio of hotel  properties  and expects to utilize
funds on hand and  funds  available  under  its  Credit  Facility  or the  Shelf
Registration to complete such  acquisitions.  The Company intends to balance the
use of debt and  equity  in such a  manner  that  the  long  term  cost of funds
borrowed  to  acquire  facilities  is  appropriately   matched,  to  the  extent
practicable, to the terms of the investments made with such borrowed funds.

Pursuant  to the terms of the lease and  management  agreements,  the  Company's
tenants and  operators  are  required to fund FF&E  Reserve  escrow  accounts in
amounts equal to a percentage of total hotel sales.  Funds  escrowed in the FF&E
reserve accounts are used for capitalized  improvements and replacements to, and
refurbishment  of, the  hotels.  The Company  believes  that these funds will be
adequate to maintain the competitiveness of its hotels.

Funding for current  expenses  and  dividends  is  provided  by  operations.  To
maintain  its  status  as a real  estate  investment  trust  ("REIT")  under the
Internal  Revenue  Code of 1986,  as  amended,  the  Company  must meet  certain
requirements including the distribution of at least 95% of its taxable income to
its  shareholders.  As a REIT, the Company  expects not to be subject to federal
income taxes.

Dividends are based principally on cash available for distribution  which is net
income plus  depreciation  and  amortization  of real estate  assets and certain
non-cash  charges less FF&E reserve income.  Cash available for distribution may
not equal cash  provided by  operating  activities  because the cash flow of the
Company is affected  by other  factors not  included in the cash  available  for
distribution calculation.

Dividends  with respect to the second  quarter 1997 results  declared on July 1,
1997 of $0.61 per share were distributed on August 21, 1997.  Dividends declared
with  respect to third  quarter  1997 results of $0.62 per share will be paid to
shareholders  on or about  November 20,  1997.  Dividends in a year in excess of
REIT taxable income for that year constitute return of capital.

Seasonality

Most of the Company's hotels experience  seasonal variation in operating results
typical  of the hotel  industry  with  higher  revenues  in the second and third
quarters of calendar  years  compared with the first and fourth  quarters.  This

                                       13


seasonality  is not presently  expected to cause  fluctuations  in the Company's
rental income  because the Company  believes that the revenues  generated by its
hotels  will be  sufficient  to pay  rents on a  regular  basis  notwithstanding
seasonal fluctuations.

CERTAIN IMPORTANT FACTORS

The Company's Quarterly Report on Form 10-Q contains statements which constitute
forward looking statements within the meaning of the Securities  Exchange Act of
1934,  as amended.  Those  statements  appear in a number of places in this Form
10-Q and include statements regarding the intent,  belief or expectations of the
Company, its Trustees or its officers with respect to the declaration or payment
of dividends, the consummation of additional acquisitions, policies and plans of
the Company regarding  investments,  financings or other matters,  the Company's
qualification  and continued  qualification as a real estate investment trust or
trends affecting the Company's or any property's  financial condition or results
of operations.  Readers are cautioned that any such forward  looking  statements
are not guarantees of future  performance  and involve risks and  uncertainties,
and that  actual  results  may differ  materially  from those  contained  in the
forward looking statements as a result of various factors.  Such factors include
without  limitation  changes  in  financing  terms,  the  Company's  ability  or
inability  to  complete  acquisitions  and  financing  transactions,  results of
operations  for  the  Company's  properties  and  general  changes  in  economic
conditions not presently  contemplated.  The information  contained in this Form
10-Q and the Company's  Annual  Report on Form 10-K for the year ended  December
31, 1996, including the information under the heading  "Management's  Discussion
and Analysis of Results of Operations and Financial Condition", identifies other
important factors that could cause such differences.

THE AMENDED AND RESTATED  DECLARATION OF TRUST  ESTABLISHING THE COMPANY,  DATED
AUGUST 21,  1995, A COPY OF WHICH,  TOGETHER  WITH ALL  AMENDMENTS  THERETO (THE
"DECLARATION"), IS DULY FILED IN THE OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND
TAXATION  OF  THE  STATE  OF  MARYLAND,  PROVIDES  THAT  THE  NAME  "HOSPITALITY
PROPERTIES  TRUST" REFERS TO THE TRUSTEES UNDER THE DECLARATION  COLLECTIVELY AS
TRUSTEES,  BUT NOT  INDIVIDUALLY  OR PERSONALLY,  AND THAT NO TRUSTEE,  OFFICER,
SHAREHOLDER,  EMPLOYEE  OR AGENT OF THE  COMPANY  SHALL BE HELD TO ANY  PERSONAL
LIABILITY,  JOINTLY OR SEVERALLY,  FOR ANY OBLIGATION OF, OR CLAIM AGAINST,  THE
COMPANY.  ALL PERSONS  DEALING WITH THE COMPANY,  IN ANY WAY, SHALL LOOK ONLY TO
THE ASSETS OF THE COMPANY FOR THE PAYMENT OF ANY SUM OR THE  PERFORMANCE  OF ANY
OBLIGATION.

PART II   Other Information

Item 2.  Changes in Securities.

On July 1, 1997,  pursuant to the Company's Incentive Share Award Plan, officers
of the Company and certain  employees  of the Advisor  received a grant of 6,000
common shares of beneficial interest, par value $.01 per share



                                       14






("Common  Shares") valued at $30.4375 per share, the closing price of the Common
Shares on the New York  Stock  Exchange  on July 1, 1997.  The grants  were made
pursuant to the  exemption  from  registration  contained in Section 4(2) of the
Securities Act of 1933, as amended.

Item 6. Exhibits and Reports on Form 8-K

        (a) Exhibits

        27 Financial Data Schedule




                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                            HOSPITALITY PROPERTIES TRUST


                            /S/Thomas M. O'Brien
                                 Thomas M. O'Brien
                                 Treasurer and Chief Financial Officer
                                     (authorized officer and principal
                                     financial officer)
                                 Dated:  November 14, 1997

                                       15