AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON
                                  June 15, 2001

                      REGISTRATION NO. 333-_______________
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                           --------------------------

                                    FORM S-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                           --------------------------

                             THE MORGAN GROUP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                         ------------------------------

         DELAWARE                                        22-2902315
(STATE OR OTHER JURISDICTION                (I.R.S. EMPLOYER IDENTIFICATION NO.)
         OF INCORPORATION)
                           --------------------------

                              2746 Old U.S. 20 West
                             Elkhart, Indiana 46514
                                 (219) 295-2200
   (Address, Including Zip Code, and Telephone Number, Including Area Code, of
                    Registrant's Principal Executive Offices)
                         ------------------------------

                                 Gary J. Klusman
                             The Morgan Group, Inc.
                              2746 Old U.S. 20 West
                             Elkhart, Indiana 46514
                                (219) 295 - 2200
 (Name, Address, Including Zip Code, and Telephone Number, Including Area Code,
                              of Agent For Service)
                         ------------------------------

                                   COPIES TO:

                                   Eric R. Moy
                               Barnes & Thornburg
                            11 South Meridian Street
                           Indianapolis, Indiana 46204
                                 (317) 231-7298

                           --------------------------






         APPROXIMATE  DATE OF  COMMENCEMENT  OF PROPOSED SALE TO THE PUBLIC:  As
soon as practicable after this Registration Statement becomes effective.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box. [X]

         If the  registrant  elects  to  deliver  its  latest  annual  report to
security holders, or a complete and legible facsimile thereof,  pursuant to Item
11(a)(1) of this Form, check the following box. [ ]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If this Form is a  post-effective  amendment  filed  pursuant to 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, check the following box. [ ]

                           --------------------------


                         CALCULATION OF REGISTRATION FEE

                                               PROPOSED MAXIMUM        PROPOSED MAXIMUM      AMOUNT OF
TITLE OF SECURITIES         AMOUNT TO BE        OFFERING PRICE             AGGREGATE        REGISTRATION
TO BE REGISTERED             REGISTERED           PER SHARE             OFFERING PRICE          FEE(1)

                                                                                    
Class A Common Stock,          1,248,157             $9.00                $11,233,413.00        $2,808.35
   $.015 par value

Class B Common Stock,          2,200,000             $9.00                $19,800,000.00        $4,950.00
  $.015 par value


(1)      The registration fee has been calculated in accordance with Rule 457(g)
         under the  Securities  Act of 1933,  as amended,  based on the proposed
         maximum aggregate offering price.

                         ------------------------------

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933, AS AMENDED,  OR UNTIL THE  REGISTRATION  STATEMENT
SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.

- --------------------------------------------------------------------------------







                                INTRODUCTORY NOTE

         This Registration  Statement contains (i) a prospectus  relating to the
offering by The Morgan Group, Inc. of its Class A common stock issuable upon the
exercise of Class A warrants  and (ii) a prospectus  supplement  relating to the
offering by The Morgan  Group,  Inc. of its Class B common stock  issuable  upon
exercise of Class B warrants.  The prospectus supplement immediately follows the
prospectus.






THE  INFORMATION  IN THIS  PRELIMINARY  PROSPECTUS  IS NOT  COMPLETE  AND MAY BE
CHANGED. WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED
WITH THE  SECURITIES  AND EXCHANGE  COMMISSION  IS EFFECTIVE.  THIS  PRELIMINARY
PROSPECTUS IS NOT AN OFFER TO SELL THESE  SECURITIES,  AND IT IS NOT  SOLICITING
NOR DOES IT SEEK AN OFFER TO BUY THESE SECURITIES IN ANY JURISDICTION  WHERE THE
OFFER OR SALE IS NOT PERMITTED.

PRELIMINARY
PROSPECTUS
SUBJECT TO COMPLETION
DATED JUNE 15, 2001


                    1,248,157 SHARES OF CLASS A COMMON STOCK

                                    [MG LOGO]

                       ISSUABLE UPON EXERCISE OF WARRANTS

         We currently  have two classes of common stock issued and  outstanding,
Class A common  stock,  $.015 par  value,  and Class B common  stock,  $.015 par
value. We have no other equity  securities  outstanding.  We are distributing to
holders of our Class A Common  Stock,  Class A warrants to  purchase  additional
shares of our Class A common stock;  and to holders of our Class B Common Stock,
Class B warrants to purchase additional shares of our Class B common stock. This
prospectus  relates to the Class A common stock  issuable  upon  exercise of the
Class A warrants. A separate prospectus supplement relates to the Class B common
stock  issuable on exercise  of the Class B warrants.  Our Class A common  stock
trades on the  American  Stock  Exchange  under the symbol  "MG" and there is no
public market for our Class B common stock.

         o        For each  share of our Class A common  stock  which you own on
                  the record  date of  ___________,  2001 you will  receive  one
                  Class A warrant.  The number of Class A warrants  to be issued
                  to each  holder of our Class A common  stock  will be  rounded
                  down to the nearest  whole  Class A warrant.  For each Class A
                  warrant  that  you  exercise  you  will be  able to  purchase,
                  subject  to  certain  adjustments,  one  share of our  Class A
                  common stock at the warrant exercise price of $9.00 per share.
                  The exercise price for the Class A warrants will be reduced to
                  $6.00 per share during a reduction  period of at least 30 days
                  to be set by our Board of Directors.

         o        The Class A warrants are  transferable.  No public  market for
                  the  warrants  currently  exists and we can give no  assurance
                  that a public market for the warrants will ever develop. We do
                  not  intend  to apply,  and are not  obligated  to apply,  for
                  listing of the warrants on any securities  exchange.  However,
                  we  intend to apply for  listing  of the Class A common  stock
                  underlying   the  Class  A  warrants  on  the  American  Stock
                  Exchange.  Transfer of the Class B warrants and the underlying
                  Class B common stock will be restricted.

         o        We will not issue fractional  shares, and we will not pay cash
                  in place of warrants or  fractional  shares.  If the number of
                  warrants  which you own on the record date would result,  when
                  exercised, in your receipt of fractional shares, the number of
                  shares  which you will be able to  purchase  pursuant  to such
                  warrants will be rounded down to the next whole number.

         o        The warrants are exercisable for a 5-year period  beginning on
                  the date of this  prospectus,  when completed,  and continuing
                  until 5:00 p.m., New York City Time, on ____________, 2006. To
                  exercise  warrants,  you must submit the appropriate  purchase
                  documents and payment to us before the warrants expire.

         o        Warrants are irrevocable once exercised.

         o        Holders  of shares of our  common  stock who do not  choose to
                  exercise  their  warrants will continue to own the same number
                  of  shares  of  our  Class  A  common  stock,  but  may  own a
                  substantially smaller percentage of the total number of shares
                  outstanding  to the extent  that other  stockholders  exercise
                  warrants.



- --------------------------------------------------------------------------------------------------------------------
                            Maximum Number       Maximum Warrant     Underwriting Discounts     Maximum Proceeds
                          of Shares Issuable      Exercise Price      and Commissions (1)        to Company (2)
- --------------------------------------------------------------------------------------------------------------------
                                                                                           
Per Share of Class A          1,248,157             $9.00 (3)                 None                  $9.00 (3)
Common Stock
- --------------------------------------------------------------------------------------------------------------------
Per Share of Class B          2,200,000               $9.00                   None                    $9.00
Common Stock
- --------------------------------------------------------------------------------------------------------------------
Total (4)                     3,448,157          $31,033,413 (3)              None               $31,033,413 (3)
- --------------------------------------------------------------------------------------------------------------------


(1)      We are  distributing  the warrants  directly to our stockholders and do
         not intend to pay any  commissions or other  remuneration to any person
         for  soliciting  purchasers  of the  shares  of  Class A  common  stock
         underlying the warrants.

(2)      Before  estimated  expenses of  $_______________.  The warrant exercise
         price is considerably higher than the recent trading price of the Class
         A common stock as of the date of this  Prospectus.  There is no minimum
         offering.  There  is no  assurance  that  any of the  warrants  will be
         exercised.

(3)      The  exercise  price for the Class A warrants  will be reduced to $6.00
         per share  during a  reduction  period of at least 30 days to be set by
         our Board of Directors.  If such period is not set prior to the date 60
         days before the expiration date, such period will comprise the final 30
         days before the expiration date.

(4)      Assumes exercise of all warrants to be issued in this offering.


This  investment  involves risk. See "Risk Factors"  beginning on page 6 to read
about risks that you should consider carefully before buying shares of our Class
A common stock.
- --------------------------------------------------------------------------------

Neither  the  Securities  and  Exchange  Commission  nor  any  State  Securities
Commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.
- --------------------------------------------------------------------------------

The date of this Prospectus is June 15, 2001.





                                TABLE OF CONTENTS

Prospectus Summary
         The Morgan Group, Inc.
         The Offering
Risk Factors
         Risks Related to the Offering
         Risks Related to Us and Our Industry
         Risks Related to Factors Outside Our Control
Capitalization
Summary Financial Data
Management's Discussion and Analysis of
        Financial Condition and Results of Operations
          Results of Operations for the Year 2000 Compared
             with 1999
          Interim Results of Operations for the Quarter
             Ending March 31, 2001
Market for Common Equity
   and Related Shareholder Matters
          Market Information
          Dividend Policy
Use of Proceeds
The Offering
          Exercising Your Warrants
          Warrant Exercise Price
          Expiration Time
          Transfer Agent
          Determination of Warrant Exercise Price
          Lynch Interactive, Inc.
          Plan of Distribution
          Warrant Payments
          Anti-Dilution Protection
          Signature Guarantees
          Nominee Holders
          Ambiguities in Exercise of the Warrants
          Interpretation
          Risk of Loss on Delivery of Warrant Certificates
             and Payment
          Exercise of Less than All Warrants
          Transferability of Warrants
          Procedures for Depository Trust Company
             Participants
          No Revocation
          No Board Recommendation
          Issuance of Stock Certificates
          Foreign Stockholders; Stockholders with APO or
             FPO Addresses
          State and Foreign Securities Law
          Regulatory Limitation
          Questions or Requests for Assistance
Dilution
Description of Capital Stock
          Class A and Class B Common Stock
          Preferred Stock
          Certain Statutory, Charter and By-Law Provisions
Certain Federal Income Tax Consequences
Indemnification of Directors and Officers --
    Disclosure of Commission's Position on Indemnification
Legal Matters
Experts
Forward Looking Statements
Where You Can Find More Information
Incorporation by Reference






                               PROSPECTUS SUMMARY

         This summary  highlights  certain  information  found in greater detail
elsewhere in this prospectus.  In addition to this summary,  we urge you to read
the entire  prospectus  carefully,  especially the risks involved in our Class A
common stock  discussed under "Risk Factors" before deciding to invest in shares
of our Class A common stock.

                             THE MORGAN GROUP, INC.

         The Morgan Group,  Inc. is the nation's  largest publicly owned service
company  managing the delivery of manufactured  homes,  commercial  vehicles and
specialized  equipment in the United States,  and,  through its wholly owned and
principal subsidiary, Morgan Drive Away, Inc., has been operating since 1936. We
primarily provide outsourcing transportation services through a national network
of approximately 975 independent  owner-operators  and approximately 1,295 other
drivers as of March 31,  2001.  We dispatch  our drivers from 70 locations in 27
states,  as of such date.  We also  provide  certain  insurance  services to the
independent owner-operators through our insurance subsidiaries.

         As further  described below, our strategy is to grow through  expansion
in our  niche  businesses  while  pursuing  appropriate  acquisitions  or  joint
ventures in related  industries.  In addition,  we will seek to expand insurance
product offerings to drivers and owner-operators.

Our Services

         We operate in four  business  segments:  Manufactured  Housing,  Driver
Outsourcing, Specialized Outsourcing Services, and Insurance and Finance.

         o        Manufactured Housing Segment. We derive the largest portion of
                  our operating  revenues from  transportation  of  manufactured
                  housing,  primarily new manufactured homes, modular homes, and
                  office trailers. We also transport used manufactured homes and
                  offices for individuals,  businesses, and the U.S. Government.
                  We are the largest  transporter of  manufactured  homes in the
                  United States. As of March 31, 2001, we utilize  approximately
                  652  independent  owner-operators  to  transport  manufactured
                  homes  for  our   customers.   The   number   of   independent
                  owner-operators  decreased  approximately  26% from  March 31,
                  2000,  principally due to the decrease in shipments.  To serve
                  the regional  structure of this industry,  we position each of
                  our  dispatch  offices  close to the  production  facility  it
                  serves.  Each of our 22 dispatch offices at March 31, 2001, is
                  substantially dedicated to serving a single facility.

                  In 2000, for the second  consecutive  year,  the  manufactured
                  housing  industry  experienced  a  decline  in  shipments  and
                  production.  However, we believe that the manufactured housing
                  industry  over the  long-term  should  grow,  but  there is no
                  assurance that manufactured housing sales will increase.

         o        Driver Outsourcing  Segment.  Our driver  outsourcing  segment
                  provides  outsourcing  transportation  services  primarily  to
                  manufacturers of recreational vehicles, commercial trucks, and
                  other  specialized  vehicles  through  a  network  of  service
                  centers in nine states.  In 2000,  we delivered  approximately
                  36,900  units  through  the use of these  drivers.  While  the
                  number of  deliveries  decreased,  operating  revenue per unit
                  delivered increased in 2000.

         o        Specialized  Outsourcing  Services  Segment.  Our  specialized
                  outsourcing services segment delivers large trailers ("Towaway
                  Services")  and travel and other small  trailers.  As of March
                  31, 2001, we had contracts with  approximately 124 independent
                  owner-operators  who drive  semi-tractors  to provide  Towaway
                  Services compared to 76 independent  owner-operators  at March
                  31, 2000.  As of March 31, 2001,  we deliver  travel and other
                  small trailers through 196 independent owner-operators.

         o        Insurance  and  Finance  Segment.  Our  insurance  and finance
                  segment  provides  insurance  and financing to our drivers and
                  independent  owner-operators.  Our  insurance  subsidiary  may
                  accept a  limited  portion  or all of the  underwriting  risk,
                  retaining the  appropriate  proportion  of the premiums.  This
                  segment  administers  our cargo,  bodily  injury and  property
                  damage insurance programs.

Customers and Marketing

         Our customers are located in various  parts of the United  States.  Our
largest  manufactured  housing  customers  include  Oakwood  Homes  Corporation,
Fleetwood Enterprises,  Inc., Champion Enterprises,  Inc., Cavalier Homes, Inc.,
Clayton  Homes,  Inc.,  Four Seasons  Housing,  Inc.,  Scotsman,  and  Commodore
Corporation.   Our  largest  driver  outsourcing   customers  include  Winnebago
Industries,  Inc., Thor Industries, Inc., Damon Corporation and Utilimaster. Our
largest   specialized   outsourcing   services   customers   include   Fleetwood
Enterprises,  Inc.,  Keystone RV and North  American Van Lines,  Inc. While most
manufacturers  rely solely on carriers such as us, other  manufacturers  operate
their own equipment and may employ outside carriers on a limited basis.

         Our operating  revenues  primarily include linehaul revenues derived by
multiplying the miles of a given shipment by the stated mileage rate.  Operating
revenues also include charges for permits, insurance, escorts and other items. A
substantial  portion of our operating  revenues are generated under one, two, or
three-year   contracts  with  producers  of  manufactured  homes,   recreational
vehicles,  and the other products.  In these contracts,  the manufacturers agree
that we will provide a specific percentage (up to 100%) of their  transportation
service  requirements  from a  particular  location on the basis of a prescribed
rate schedule,  subject to certain  adjustments to accommodate  increases in our
transportation  costs.  Linehaul revenues  generated under customer contracts in
2000,  1999  and  1998  were  69%,  71%,  and 64% of  total  linehaul  revenues,
respectively.

         Our ten largest customers all have been served for at least three years
and accounted for  approximately  67%, 68% and 69% of linehaul revenues in 2000,
1999 and 1998,  respectively.  Linehaul  revenues  under contract with Fleetwood
Enterprises,  Inc. accounted for over 15% of linehaul revenues in 2000. Linehaul
revenues  with  Oakwood  Homes  Corporation  accounted  for over 20% of linehaul
revenues in 2000.  The  Fleetwood  manufactured  housing  contract is continuous
except that it may be terminated  upon thirty (30) days written notice by either
party  if the  other  party  has  repeatedly  failed  to  perform,  persistently
disregarded applicable laws or regulations, or otherwise committed a substantial
violation of the contract.  The Oakwood manufactured housing contract is renewed
annually. We have been servicing Fleetwood for over 25 years and Oakwood for ten
years.  Most of our contracts  provide for scheduled rate  increases  based upon
regional fuel prices. These increases are generally passed on to the independent
owner-operators who purchase fuel.

         We market services through 70 locations in 27 states at March 31, 2001,
concentrated  where  manufactured  housing and recreational  vehicle  production
facilities  are located.  Marketing  support  personnel  are located both at our
Elkhart, Indiana headquarters and regionally.

         Our sales  personnel meet  periodically  with  manufacturers  to review
production schedules, requirements and maintain contact with customers' shipping
personnel.  Our senior  management  maintains  personal  contact with  corporate
officers of our largest customers.  Regional and terminal personnel also develop
relationships with manufactured home park owners,  retailers,  finance companies
and others to promote our services for shipment of used  manufactured  homes. We
also participate in industry trade shows throughout the country and advertise in
trade magazines, newspapers, and telephone directories.


Growth Strategy

         Our strategy is to focus on our core transportation  services.  We will
also look for opportunities to capitalize and/or grow our market in manufactured
housing and driver outsourcing through acquisitions,  if suitable  opportunities
arise.

         o        Manufactured  Housing. We believe we can take better advantage
                  of  our  position  in the  manufactured  housing  industry  by
                  expanding  the  services  we  offer  within  our   specialized
                  business.  We will also pursue other  national  contracts with
                  manufacturers.  While the  manufactured  housing  industry has
                  been in  recession,  we are seeking to position  ourselves  to
                  take  advantage  of  growth  opportunities  as  this  industry
                  recovers.

         o        Driver  Outsourcing.  We have  focused our driver  outsourcing
                  operations in two broad markets,  recreational  and commercial
                  vehicles.  Given  the  softness  in the  recreational  vehicle
                  industry,  we  are  seeking  to  expand  in  the  delivery  of
                  commercial vehicles,  such as commercial trucks, school buses,
                  ambulances, dump trucks and shuttle buses.

         o        Specialized  Outsourcing  Services. We believe we can grow our
                  Towaway business by increasing the number of available drivers
                  and through  the use of  transportation  brokers.  We have not
                  been able to take full  advantage  of large  trailer  delivery
                  opportunities  because we have not had a sufficient  number of
                  Towaway  drivers  or our  drivers  were  not  in the  required
                  locations.

         o        Acquisitions/Joint Ventures. We regularly consider acquisition
                  opportunities.  We may consider acquiring regional or national
                  firms  that  service  the  manufactured   housing  and/or  the
                  outsourcing industry as well as logistics,  transportation, or
                  related industries.

         o        Insurance  and  Finance.  We may seek to expand our  insurance
                  services  to  our  independent   contractors  and  others.  We
                  currently  have no plans to grow the  finance  portion  of our
                  business.

Our Address

         Our  principal  office is  located at 2746 Old U.S.  20 West,  Elkhart,
Indiana 46514-1168.







                                          THE OFFERING

The Offering                        We are  offering to sell an  aggregate of up
                                    to  1,248,157  shares  of our Class A common
                                    stock upon the  exercise of Class A warrants
                                    being  distributed to holders of our Class A
                                    common stock.

Record Date                         ______________, 2001

The Warrants                        We are distributing to each record holder of
                                    our Class A common  stock on the record date
                                    one  Class A warrant  for each  share of our
                                    Class A common stock held on that date,  for
                                    a total of  1,248,157  Class A warrants.  We
                                    are also  distributing to each record holder
                                    of our  Class B common  stock on the  record
                                    date one Class B warrant  for each  share of
                                    our Class B common  stock held on that date,
                                    for a total of  2,200,000  Class B warrants.
                                    No warrants to  purchase  fractional  shares
                                    will be issued and the number of warrants to
                                    be issued  to each  holder  will be  rounded
                                    down to the nearest whole warrant.

                                    Each Class A warrant  entitles the holder to
                                    purchase  one  share  of our  Class A common
                                    stock at an  exercise  price  of  $9.00  per
                                    share,   subject  to  adjustment   upon  the
                                    occurrence  of  certain   dilutive   events.
                                    Please   see   "The   Offering-Anti-Dilution
                                    Protection."  The  exercise  price  for  the
                                    Class A  warrants  will be  reduced to $6.00
                                    per  share  during a period of not less than
                                    30 days, the timing of which is to be set by
                                    our  Board  of  Directors.  Please  see "The
                                    Offering - Warrant Exercise Price".

                                    Each Class B warrant  entitles the holder to
                                    purchase  one  share  of our  Class B common
                                    stock at an  exercise  price  of  $9.00  per
                                    share,   subject  to  adjustment   upon  the
                                    occurrence of certain dilutive  events.  The
                                    Class B warrants will not carry any right to
                                    a reduction in their exercise price.

                                    There is no  minimum  amount of  shares  you
                                    must purchase to exercise warrants.

No Minimum Offering                 There  is  no  minimum   offering.   We  are
                                    distributing   the   warrants  to  give  our
                                    stockholders a fixed opportunity to purchase
                                    additional shares of our common stock. As of
                                    _____________,  2001,  the closing  price of
                                    our  shares  of  Class A  common  stock  was
                                    $________.   Because  the  warrant  exercise
                                    price is $9.00,  subject to adjustment,  the
                                    warrants are  "out-of-the-money" on the date
                                    hereof and are likely to be out-of-the-money
                                    for an indefinite  period of time,  there is
                                    no assurance  that any of the warrants  will
                                    be exercised.

Expiration Time                     The warrants have a five-year  term. You may
                                    exercise  your  warrants  commencing  on the
                                    date of this prospectus, when completed. The
                                    warrants will expire on ______________, 2006
                                    at 5:00 p.m., New York City Time.

How Warrants will be Evidenced      We will  distribute to each record holder of
                                    our Class A common  stock on the record date
                                    a  warrant  certificate   representing  such
                                    holder's  Class A  warrants.  We  will  also
                                    distribute  to  each  record  holder  of our
                                    Class B common  stock on the  record  date a
                                    warrant   certificate    representing   such
                                    holder's Class B warrants.

Exercising  Your Warrants           You may exercise  your  warrants at any time
                                    beginning on the date of this prospectus and
                                    continuing  until  the  expiration  time  by
                                    properly completing and signing your warrant
                                    certificate  and  returning  it,  with  full
                                    payment  for the total  number of shares you
                                    are purchasing, to our transfer agent by the
                                    expiration time. Your payment should be made
                                    by bank certified check,  cashier's check or
                                    wire transfer. You may elect to exercise all
                                    or a  portion  of your  warrants.  See  "The
                                    Offering--Exercise    of    Warrants"    and
                                    "--Method  of  Payment"  for  details  about
                                    delivery and payment.  Any warrants that you
                                    do not exercise by the expiration  time will
                                    become  null and void  after the  expiration
                                    time.

Transferability of Warrants         The Class A warrants are  transferable.  The
                                    Class B warrants  are  subject  to  transfer
                                    restrictions  which are described under "The
                                    Offering--Transferability  of  Warrants." No
                                    public  market  for the  warrants  currently
                                    exists and we can give no  assurance  that a
                                    public  market  for the  warrants  will ever
                                    develop.  We do not intend to apply, and are
                                    not  obligated to apply,  for listing of the
                                    warrants   on   any   securities   exchange.
                                    However,  we intend to apply for  listing of
                                    the  Class A  common  stock  underlying  the
                                    Class  A  warrants  on  the  American  Stock
                                    Exchange.

Irrevocability of Warrants          Your  exercise of  warrants  is  irrevocable
                                    after you submit the warrant certificate and
                                    the warrant exercise price.

Transfer Agent                      American  Stock  Transfer & Trust Company 59
                                    Maiden  Lane,  9 Plaza  Level New York,  New
                                    York 10038 Attention: Shareholder Relations

Questions                           If  you  have  any   questions   about   the
                                    offering,    including    questions    about
                                    exercising  your  warrants  and requests for
                                    additional  copies  of  this  prospectus  or
                                    other documents, please contact the transfer
                                    agent, toll free at (800) 777-0800.

Stock Certificates                  Certificates   representing  shares  of  our
                                    common stock purchased in this offering will
                                    be  delivered  to   purchasers  as  soon  as
                                    practicable  after  we  receive  a  properly
                                    completed warrant certificate and payment of
                                    the warrant exercise price.

Federal Income Tax
Consequences                        Your receipt or exercise of warrants  should
                                    not be treated as a taxable event for United
                                    States federal  income tax purposes.  Please
                                    see    "Certain     Federal    Income    Tax
                                    Consequences."

Risk Factors                        An  investment in shares of our common stock
                                    involves a high  degree of risk.  Please see
                                    "Risk Factors."

Use of Proceeds                     Any net  proceeds of this  offering  will be
                                    used by us for general  corporate  purposes.
                                    Because  there is no minimum  offering,  and
                                    the  warrant  exercise  price of  $9.00  per
                                    share   significantly   exceeds  the  recent
                                    trading price of the Class A common stock at
                                    the  date  of  this  prospectus,  we do  not
                                    expect  to   receive   proceeds   from  this
                                    offering for an indefinite period of time.






                                  RISK FACTORS

         This  offering  involves a high  degree of risk.  You should  carefully
consider the risks described below and the other  information in this prospectus
before deciding to invest in shares of our common stock. Our business, operating
results and financial condition could be affected by any of the following risks.
The trading price of our common stock could decline due to any of these risks or
for unforeseen reasons,  and you could lose all or part of your investment.  You
should  also  refer to the  other  information  set  forth  in this  prospectus,
including our consolidated  financial  statements and the related notes included
elsewhere in this prospectus.

         This prospectus also contains  forward-looking  statements that involve
risks  and   uncertainties.   These  statements  relate  to  our  future  plans,
objectives,  expectations  and  intentions,  and the  assumptions  underlying or
relating to any of these  statements.  These statements may be identified by the
use of words such as "expects," "anticipates," "intends," "plans," "objectives,"
"should" and similar  expressions.  Our actual  results could differ  materially
from those discussed in these statements.  Factors that could contribute to such
differences include, but are not limited to, those discussed below and elsewhere
in this prospectus.


                          RISKS RELATED TO THE OFFERING

The warrants are "out-of-the-money."

         The  warrant  exercise  price is  substantially  higher than the recent
trading  prices of our Class A common stock at the date of this  Prospectus.  In
light of our expectation to sell  additional  shares of our Class B common stock
to our controlling  stockholder,  our Board of Directors  determined the warrant
exercise price  (including the Class A warrant exercise price reduction to $6.00
per share during a period of at least 30 days) and approved the  distribution of
warrants to give our stockholders a fixed  opportunity to buy additional  shares
without  brokerage  fees and with a view  that the  warrants  may prove to be of
value to our  stockholders  over the long-term.  However,  there is no assurance
that the public  market will develop in the warrants or that the market price of
our common stock will equal or exceed the warrant exercise price of the warrants
at any time before or after the expiration time.

         The offering  price was  determined by our Board of Directors and bears
no direct relationship to the value of our assets,  financial condition or other
established  criteria  for value.  Our Class A common  stock may trade at prices
above or below this price.

         Our Board of  Directors  determined  the warrant  exercise  price after
considering a number of factors including:

         o        past and recent trading prices of our Class A common stock;

         o        book value of our stock;

         o        past operations;

         o        past and potential future cash flows and earnings and losses;

         o        our overall financial condition; and

         o        our future prospects.

         The Board of  Directors  did not assign  weighting to any one factor in
setting the warrant  exercise  price.

         Your interest in us may be diluted to the extent other warrant  holders
exercise  warrants and you do not. If you do not exercise your warrants in full,
your  percentage  ownership  and voting  rights will decrease to the extent that
warrants are exercised by others.

After submitting your warrant certificate and exercise price, you may not revoke
your exercise and could be committed to buy shares above the  prevailing  market
price.

         As of _________________,  2001, the trading price of the Class A common
stock was  $______.  Because  the  warrant  exercise  price is $9.00 per  share,
subject to adjustment,  the warrants are  "out-of-the-money"  on the date hereof
and are likely to be  out-of-the-money  for an indefinite period of time. We can
give no assurance  that the trading  price of our Class A common stock will ever
meet or exceed the warrant  exercise  price and,  consequently,  whether it will
ever be profitable for the holders of warrants to exercise the warrants.  If you
exercise  your  warrants  while the trading price of our Class A common stock is
less than the warrant exercise price, then you will have committed to buy shares
of our common stock at a price above the prevailing  market price. Once you have
exercised your warrants, you may not revoke your exercise.  Moreover, you may be
unable to sell your shares of common  stock at a price equal to or greater  than
the warrant exercise price you pay.

The warrants are not listed on a securities  exchange nor is there any assurance
that the warrants will be listed,  so you may be unable to sell your warrants at
the price you desire or at all.

         We  cannot  assure  you that a  trading  market  will  develop  for the
warrants.  We also cannot assure you that you will be able to sell your warrants
or underlying common stock at any particular time, if at all. There is currently
no public  market  for the  warrants.  We do not  intend  to apply,  and are not
obligated to apply,  for listing of the warrants on any  securities  exchange or
market.


                      RISKS RELATED TO US AND OUR INDUSTRY

Our  inability  to obtain a  replacement  credit  facility  may have a  material
adverse effect on our operations.

         Access to a credit facility is necessary to support our operations. Our
credit  facility  expired  on  January  28,  2001.  Although  we  have  no  debt
outstanding,  we do have $6.6 million of letters of credit  outstanding from the
expired credit facility, which we are obligated to replace.

         Because of our lack of a credit  facility,  the  Report of  Independent
Auditors, which is included in our annual report on Form 10-K for the year ended
December  31,  2000,  contains a  qualification  indicating  that the  financial
statements  for the year ended  December  31, 2000 were  prepared  assuming  our
business  would  continue as a going  concern,  but that the  default  under the
credit  facility  raised  substantial  doubt  about our  ability  to do so. As a
result,  we must  obtain a new credit  facility  with a  commercial  lender,  to
provide  capital  support for letters of credit or other  undertakings we may be
required to make in connection with certain of our insurance arrangements and to
strengthen our capital  resources to support  operations.  The availability of a
replacement credit facility depends upon factors outside of our control.  In the
event that we were unable to replace the expired credit facility, our operations
would be  adversely  affected.  See  "Management's  Discussion  and  Analysis --
Results of  Operations  for the Year 2000  Compared  with 1999 -- Liquidity  and
Capital  Resources at December 31, 2000" and "-- Interim  Results of  Operations
for the Quarter Ending March 31, 2001 -- Liquidity and Capital Resources."

Our credit facilities may not be adequate to support our current capital needs.

         The availability and sufficiency of such credit  facilities  depends on
our  financial  condition and  operating  performance,  which is affected by the
other factors described herein, as well as the willingness of lenders to provide
credit  support in the  transportation  and  manufactured  housing  sector.  Our
operation could be adversely affected by inadequate credit availability.

          We are controlled by Lynch Interactive Corporation.

         As of May  31,  2001,  our  principal  stockholder,  Lynch  Interactive
Corporation  ("Interactive"),  was the beneficial owner of 161,000 shares of our
Class A common stock and 1,200,000 shares of our Class B common stock. Shares of
our Class A common  stock carry one vote per share  while  shares of our Class B
common stock carry two votes per share.  Interactive controls  approximately 70%
of the voting power of our common stock. On or before the record date, we expect
to have  sold  1,000,000  additional  shares  of our  Class B  common  stock  to
Interactive. As a result,  Interactive's voting control after such issuance will
exceed 80% of the voting  power of all  classes of our common  stock.  The stock
ownership of Interactive enables it to elect all of our directors other than the
director  elected  by the  holders of our Class A common  stock and  effectively
control the vote on all matters  submitted to a vote of our  stockholders  other
than those  subject to approval  by holders of Class A common  stock as a class.
Interactive can be expected to exercise its voting control in its best interests
which may result in stockholder action which, though favored by Interactive, are
not favored by all other stockholders.

We cannot assure you that we will pay dividends.

         Payment of dividends is within the discretion of our Board of Directors
and will depend,  among other factors,  upon our earnings,  financial condition,
and capital  requirements.  Our ability to pay dividends is limited by covenants
with our lenders. We cannot assure you that we will pay any dividends.

We are dependent on the manufactured housing industry.

         Shipments of  manufactured  housing have  historically  accounted for a
majority of our operating revenues.  Therefore,  our prospects are substantially
dependent  upon this  industry,  which is  subject to broad  production  cycles.
Currently,  manufactured  housing is  experiencing an  industry-wide  decline in
shipments,  which is having an  adverse  impact on our  operating  revenues  and
profitability.

The costs of accident claims and insurance could reduce our profitability.

         Motor vehicle  accidents  occur in the ordinary course of our business.
Although we maintain  liability and cargo insurance,  the number and severity of
the accidents  involving our  independent  owner-operators  and drivers can have
significant adverse effects on the profitability of our business through premium
increases  and amounts of loss retained by us below  deductible  limits or above
total coverage.

Our  results of  operations  would be  adversely  affected if we lose any of our
major customers.

         Historically,  a majority of our  operating  revenues have been derived
under  contracts  with  customers.  Our  top  ten  customers  have  historically
accounted for a majority of our operating revenues,  and the loss of one or more
of these significant customers could adversely affect our results of operations.
A number of our major  customers  are  experiencing  financial  difficulty  as a
result of the  softness in the  manufactured  housing and  recreational  vehicle
markets.

The  competition  for  qualified  drivers is  intense  and we may not be able to
recruit enough drivers.

         Recruitment   and  retention  of  qualified   drivers  and  independent
owner-operators  is highly  competitive.  There is no assurance that our drivers
will  continue to maintain  their  contracts  with us or that we will be able to
recruit a sufficient  number of new drivers on terms similar to those  presently
in force.

If  our  owner-operators  were  considered  employees  rather  than  independent
contractors, our costs would increase.

         From  time  to  time,  tax  authorities  have  sought  to  assert  that
independent  contractors in the  transportation  service industry are employees,
rather than independent  contractors.  We maintain that our  owner-operators are
not employees.  If our independent  contractors were determined to be employees,
such determination could materially  increase our tax and workers'  compensation
exposure.

Our future acquisitions and expansions may not be profitable.

         We will  continue  to seek  favorable  acquisition  opportunities.  Our
strategic  plans may also  include the  initiation  of new services or products,
either directly or through acquisition,  within existing business lines or which
complement  our  business.  There  is no  assurance  that the we will be able to
identify  favorable  acquisition  opportunities in the future or that our future
acquisitions  will be successfully  integrated into operations or that they will
prove to be profitable for us.

The  seasonality  of our business may cause  significant  variation in quarterly
results.

         Our operations have historically  been seasonal,  with generally higher
operating  revenues generated in the second and third quarters than in the first
and fourth  quarters.  The  seasonality  of our business may cause a significant
variation in our quarterly operating results.


                  RISKS RELATED TO FACTORS OUTSIDE OUR CONTROL

Economic  slowdowns  or  recessions,  especially  in  the  manufactured  housing
industry, adversely affect our business.

         Periods of economic slowdown or recession, whether general, regional or
industry-related,  may have a great impact on our business. The present downturn
in manufactured  housing sales and the financial difficulty of our customers has
had a significant adverse impact on our profitability. We cannot assure you that
we can achieve or sustain profitability under these conditions.  Such conditions
could result in such severe  reductions  in the cash flows  available to us that
our ability to meet all our  financial  obligations  and cash flow  requirements
could be impaired.  Additionally,  there are no assurances that the manufactured
housing industry will rebound.

Changes in government regulation could increase our costs.

         Motor  carriers are subject to regulation by various  federal and state
governmental agencies, including the United States Department of Transportation.
These regulatory  agencies have broad powers,  and the motor carrier industry is
subject to regulatory and  legislative  changes that can affect the economics of
the industry by requiring changes in the operating  practices or influencing the
demand for, and the costs of providing, services to shippers. We may not be able
to pass  such  increased  costs on to our  customers,  which  could  impair  our
profitability.

Increases in interest rates and fuel prices may reduce profitability.

         Our operations are affected by fluctuations  in interest rates.  Demand
for our  services is affected by the  availability  of credit to  purchasers  of
manufactured homes and recreational vehicles. Additionally, the price of fuel is
an expense  over which we have little or no control.  An increase in these costs
could have an adverse impact on profitability.

Current increases in the cost of insurance premiums may reduce profitability.

         Increases in the cost of insurance  premiums will increase our expenses
and will have an adverse impact on our profitability to the extent we are unable
to pass such increases through to our customers.

We are in a competitive industry that could reduce the rates we can charge.

         We are participating in a highly competitive industry and rates offered
by  competitors  affect  the  rates  that we can  charge  for our  services.  If
competitors'  rates are reduced,  such reduction may have the effect of reducing
the rates we can charge, thereby impairing our profitability.






                                 CAPITALIZATION

         The following table sets forth our consolidated debt and capitalization
as of March 31, 2001, and on a pro forma basis to give effect to consummation of
this  issuance of  additional  shares of Class B Common  Stock  assuming (i) our
principal  stockholder,  Lynch Interactive,  Inc., purchases 1,000,000 shares of
our Class B common stock at a price of $2.00 per share before we distribute  the
warrants,  and (ii) our  stockholders  approve a purposed  charter  amendment to
increase  the number of  authorized  shares of Class B common  stock at our 2001
annual  meeting.  Please  see  "The  Offering-Lynch  Interactive,  Inc."  for  a
discussion  of the  proposed  sales  of  shares  of  Class  B  common  stock  to
Interactive.  This table  should be read in  conjunction  with our  consolidated
financial statements and notes thereto included elsewhere in this prospectus.



                                                                              At March 31, 2001
Liabilities:
                                                                          Actual           Pro Forma(1)
                                                                          ------           ---------
Current Liabilities:                                                   (In thousands, except share data)
                                                                                     
   Trade accounts payable                                                 $ 3,540          $ 3,540
   Accrued liabilities                                                      2,923            2,923

   Accrued claims payable                                                   3,304            3,304
   Refundable deposits                                                      1,092            1,092
   Current portion of long-term debt and capital lease obligations            192              192
                                                                          -------          -------

Total current liabilities                                                  11,051           11,051
                                                                           ------          -------

Long-term debt and capital lease obligations, less current portion             89               89
Long-term accrued claims payable                                            4,515            4,515
                                                                          -------          -------
Total Liabilities                                                          15,655           15,655
                                                                          -------          -------

Shareholders' Equity:

   Common stock, $.015 par value
      Class A: Authorized shares - 7,500,000
      Issued shares - 1,607,303                                                23               23
      Class B: Authorized shares - 2,500,000 (4,400,000 pro forma)
      Issued and outstanding shares - 1,200,000 (2,200,000 pro forma)          18               33
   Additional paid-in capital                                              12,459           14,444
   Retained earnings                                                       (2,657)          (2,657)
                                                                          --------         --------

Total capital and retained earnings                                         9,843           11,843
Less - treasury stock at cost (359,146 Class A shares)                     (3,183)          (3,183)
                                                                          --------         --------

Total shareholders' equity                                                  6,660            8,660
                                                                          -------          -------

Total Liabilities and Shareholders' Equity                                $22,315          $24,315
                                                                          =======          =======


         (1)      Pro forma,  as of March 31,  2001,  adjusted to give effect to
                  the issuance of  1,000,000  shares of our Class B common stock
                  to Lynch  Interactive,  Inc. at a purchase  price of $2.00 per
                  share and amendment of our charter to increase our  authorized
                  shares of Class B common stock from 2,500,000 to 4,400,000.






                             SUMMARY FINANCIAL DATA

         The following table sets forth certain selected consolidated  financial
information  reflecting our consolidated  operations and financial condition for
each year in the five year period  ended  December 31, 2000 (and as of each year
end) and the three month periods ended March 31, 2001 and 2000. This data should
be read in conjunction  with our consolidated  financial  statements and related
notes  thereto as well as  Management's  Discussion  and  Analysis of Results of
Operations and Financial Condition included herein.




                                    Three Months Ended
                                   March 31, (Unaudited)                      Year Ended  December 31,

                                 ----------------------  ----------------------------------------------------------
                                      2001       2000        2000        1999        1998        1997        1996
                                 ----------------------  ----------------------------------------------------------
                                                        (Dollars in thousands, except share amounts)
Operations
                                                                                      
Operating  Revenues                 $20,688     $28,386    $108,024    $145,629    $150,545    $146,154    $132,208

   Operating (Loss) Income (1)         (475)       (898)     (2,038)        550       2,007       1,015      (3,263)

   Pre-tax (Loss) Income (1)           (541)       (955)     (2,348)        212       1,462         296      (3,615)

   Net (Loss) Income (1)               (541)       (616)     (4,799)         19         903         196      (2,070)


Net (Loss) Income Per Share:

   Basic                             ($0.22)     ($0.25)     ($1.96)      $0.01       $0.35       $0.07      ($0.77)

   Diluted                           ($0.22)     ($0.25)     ($1.96)      $0.01       $0.35       $0.07      ($0.77)

Cash Dividends Declared:

  Class A                                 -       $0.02       $0.05       $0.08       $0.08       $0.08       $0.08

  Class B                                 -       $0.01      $0.025       $0.04       $0.04       $0.04       $0.04


Financial Position

   Total Assets                     $22,315     $30,595     $23,269     $32,264     $33,387     $33,135     $33,066

   Working Capital                      294       3,011       1,063       3,189       3,806       1,613       1,635

   Long-term Debt                        89         239         288         965       1,480       2,513       4,206

   Shareholders' Equity               6,660      11,439       7,201      12,092      13,221      12,724      13,104


Common shares outstanding at      2,448,157   2,448,157   2,448,157   2,448,157   2,554,085  2,637, 910   2,685,520
    period end

Basic weighted average  shares    2,448,157   2,453,260   2,448,157   2,469,675   2,606,237   2,656,690   2,684,242
    outstanding


(1)      Includes pre-tax special charges of $624,000  ($412,000  after-tax) and
         $3,500,000 ($2,100,000 after-tax) in 1997 and 1996, respectively.





                     MANAGEMENTS DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS FOR THE YEAR 2000 COMPARED WITH 1999

Consolidated Results

         The  year  2000  was   characterized  by  the  continued   downturn  in
manufactured housing production,  which began in 1999.  Industrial production of
new  manufactured  homes  decreased  26% in 2000.  We were also  affected by the
decline  in  activity  in  other  markets  we  serve,   including   delivery  of
recreational  vehicles and large trailers.  As a result of these  declines,  our
revenues decreased 26% from 1999 levels.

         To combat this severe decline in revenues,  in March 2000 we instituted
significant cost reduction  initiatives in all areas with primary focus on staff
reduction and consolidation of facilities. The effects of these initiatives were
savings  of $1.8  million  in  2000.  We  estimate  that  the  effects  of these
initiatives will continue and will approximate  savings of $3.2 million in 2001.
In  spite of these  significant  efforts,  operating  costs as a  percentage  of
revenue were 102% for the year ended  December 31, 2000,  compared to 99% in the
prior year, resulting in a loss from operations of $2.0 million.

         Because of the  existence of  significant  non-cash  expenses,  such as
depreciation of fixed assets and amortization of intangible  assets,  we believe
that EBITDA contributes to a better  understanding of our ability to satisfy our
obligations  and to  utilize  cash for  other  purposes.  EBITDA  should  not be
considered in isolation from or as a substitute for operating income,  cash flow
from  operating  activities,  and  other  consolidated  income or cash flow data
prepared in accordance with generally accepted accounting  principles.  The loss
before interest, taxes, depreciation and amortization (EBITDA loss) was $971,000
in 2000, as compared to positive EBITDA of $1.8 million in 1999.

         In the fourth  quarter  2000,  we  recorded  a non-cash  charge of $3.2
million  relating to the  valuation  of deferred  tax assets.  Because we have a
cumulative  loss in our three most recent fiscal years and are in default on our
credit facility (see "Liquidity and Capital  Resources"  below and Note 3 of the
Notes to Consolidated  Financial  Statements),  our management  believes that it
would be  inconsistent  with the technical  provisions of Statement of Financial
Accounting  Standard  No.  109,  to rely on future  taxable  income  to  support
realization  of the  deferred tax assets.  We  therefore  wrote off deferred tax
assets that were not currently realizable. For additional information concerning
the  provision  for income taxes as well as  information  regarding  differences
between  effective  tax rates and  statutory  rates,  see Note 5 of the Notes to
Consolidated Financial Statements.

         We experienced net loss for 2000 of $4.8 million compared to net income
of $19,000 in 1999.

Segment Results

         We conduct our  operations  in four  principal  segments  as  discussed
below. The following discussion sets forth certain information about the segment
results.

Manufactured Housing

         Manufactured  Housing  operating  revenues are generated from providing
transportation and logistical  services to manufacturers of manufactured  homes.
Manufactured Housing operating revenues decreased 29% from 1999 to $70.6 million
in 2000.

         The  Manufactured  Housing  industry as a whole continued to decline in
2000,  with industry  shipments  down by 26%. We are highly  dependent  upon the
manufactured  housing  industry  generally and on certain major customers within
that  industry.  Some of our  customers  are  financially  stressed by continued
weakness in the industry.  Our unit deliveries in Manufactured  Housing declined
by 31% in 2000,  indicating a loss of market share due primarily to  competitive
pricing pressures.

         EBITDA  decreased  $4.5  million to $5.8 million due to the decrease in
business.  The  decrease  in  business  was  partially  offset by our ability to
contain  our  cost.  We  closed  some   terminals  due  to  plant  closures  and
consolidated  terminals  in  other  areas to serve  the  needs of more  than one
customer from a single location.

         Our  focus in  Manufactured  Housing  is on large  national  contracts.
During 2001, we obtained  significant  additional  contracts  with Fleetwood and
Clayton Homes, Inc. Our management will continue to pursue these efforts.

Driver Outsourcing

         Our Driver  Outsourcing  segment  provides  outsourcing  transportation
services primarily to manufacturers of recreational vehicles,  commercial trucks
and other specialized vehicles.  Driver Outsourcing operating revenues decreased
10% in 2000 to $20.9 million.  The decrease was primarily the result of softness
in the recreational vehicle market. However, Driver Outsourcing EBITDA increased
$900,000 to $1.3 million from improved  operating  efficiencies,  consolidations
and other reductions in overhead costs.

Specialized Outsourcing Services

         Specialized Outsourcing Services consists of delivering large trailers,
travel and other small trailers. We discontinued a specialized transport service
("Decking") in 2000.  Operating revenues decreased 28% to $15.3 million in 2000.
This  decrease was  primarily  caused by a reduction  in  available  drivers and
discontinuing the Decking deliveries.  Specialized Outsourcing Services incurred
an EBITDA loss of  $140,000  in 2000  compared to an EBITDA of $469,000 in 1999.
This  loss was  caused  primarily  by the  reduction  in the  delivery  of large
trailers and Decking  partially  offset by improved  operating  efficiencies and
overhead cost reductions.

Insurance/Finance

         Our Insurance/Finance segment provides insurance and financing services
to our drivers and independent owner-operators. This segment also acts as a cost
center  whereby  all  bodily  injury,  property  damage and cargo loss costs are
captured.

         Insurance/Finance  operating  revenues  decreased  $1.0 million to $2.9
million in 2000  reflecting  a decrease  in  owner-operator  insurance  premiums
relating  to  the  decline  in  the  manufactured  housing  industry.   However,
Insurance/Finance  EBITDA loss  decreased  $2.2  million to $6.8  million due to
improved bodily injury,  property damage and cargo loss claims  experience.  The
deductible for personal  injury and property  damage is $250,000 per occurrence.
The cargo deductible is $1,000,000, accordingly, we are essentially self-insured
for cargo losses.

         As a part of  continuing  efforts to  contain  claims  expense,  we are
expanding our safety  awareness as well as formal safety training  efforts among
both  owner-operators  and  terminal  personnel.  Cargo  claims as a percent  of
operating revenue decreased from 2.3% in 1999 to 1.9% in 2000. Similarly, bodily
injury and  property  damage  claims  decreased  from 3.6% to 3.3% of  operating
revenue.  Our management believes that our focus on driver safety is having, and
may continue to have, a favorable impact.

         Based on current  insurance market  conditions,  we expect  significant
increases in premium expense as our insurance programs renew in 2001. We plan to
pass  increased  premium  expense to customers  through  increased  rates to the
extent possible.








Year 1999 Compared with 1998

Consolidated Results

         During 1999, we  experienced  a decrease in the number of  Manufactured
Housing  shipments and a continued  increase in insurance  and claims costs.  We
also  experienced  a reduction in operating  revenues and  profitability  in the
Specialized Outsourcing Services segment.

         Industrial  shipment of new manufactured homes decreased  approximately
4% in 1999. We were more severely  impacted as our largest customer  experienced
an  approximate  21%  decline  in retail  sales of new  homes.  As a result,  we
sustained an 8% decrease in shipments of new homes in 1999.

         Our total  operating  revenues in 1999 decreased $4.9 million to $145.6
million from $150.5  million in 1998.  Our  operating  income  before  interest,
taxes,  depreciation  and amortization  (EBITDA)  decreased from $3.2 million in
1998 to $1.8 million in 1999.

         Net interest  expense  decreased  from  $545,000 in 1998 to $338,000 in
1999 as a result of improved  cash  management  which  reduced the amount of our
borrowings from the credit facility.

         For  information  concerning  the provision for income taxes as well as
information  regarding  differences  between  effective  tax rates and statutory
rates, see Note 5 of the Notes to Consolidated Financial Statements.

         Accordingly,  net income for 1999 was  $19,000  compared to $903,000 in
1998.

Segment Results

Manufactured Housing

         Manufactured  Housing operating revenues began decreasing in the second
quarter,  and ended the year at $99.5  million,  or a 6% reduction from 1998. In
spite of this  reduction,  EBITDA for 1999 ended at $10.3  million  compared  to
$10.8  million for 1998 because of cost  reduction  measures  instituted  by our
management that largely mitigated the revenue decline.

Driver Outsourcing

         The Driver Outsourcing segment of our business demonstrated good growth
in 1999.  Operating revenues increased 18% to $23.4 million in 1999 while EBITDA
increased by $301,000.  However, high driver recruiting and other overhead costs
continued to depress the profitability of this segment in 1999.

Specialized Outsourcing Services

         Specialized  Outsourcing  Services  operating  revenues decreased 8% to
$21.2 million in 1999.  This decrease was primarily the result of changes in our
customer  base and a reduction in  available  drivers.  Specialized  Outsourcing
Services EBITDA decreased  $542,000  primarily on the lower volume and increased
overhead costs associated with large trailer delivery.

Insurance/Finance

         Insurance/Finance  operating  revenues  decreased less than 3% in 1999,
particularly  in the  latter  months  of  the  year  reflecting  a  decrease  in
owner-operator  insurance premiums relating to the slow-down in the manufactured
housing industry.  During 1999, we continued to be affected by increasing claims
costs.  Claim costs in 1999, as a percent of operating revenue increased to 5.9%
from 5.1% in 1998.  Effective  April 1, 1999, the deductible for personal injury
and property  damage  increased to $250,000 per  occurrence.  Additionally,  the
cargo stop-loss  insurance  policy  provision  terminated and the deductible was
increased to $1,000,000.  Accordingly, we are essentially self-insured for cargo
losses.

Liquidity and Capital Resources at December 31, 2000

         Operating  activities  used $0.9 million of cash in 2000  compared to a
$4.9  million  cash  generation  in 1999.  The 2000 net loss and  reductions  in
working  capital  liabilities  was  partially  offset by the deferred tax assets
valuation  reserve and by  reductions  in trade  accounts  receivable  and other
working capital  assets.  We recorded an income tax receivable of $499,000 as of
December  31,  2000 as we intend  to file for tax  refunds  based on prior  year
payments.  Trade accounts receivable decreased $2.4 million primarily due to the
decline in operating  revenue.  Day's sales outstanding  ("DSO") increased to 33
days at December 31, 2000 as compared to 28 days at December 31, 1999.

         Our investment in property and equipment  decreased in 2000 to $106,000
with  expenditures  for an optical  scanning  system  and other new  information
systems. Our 2001 capital expenditure plan approximates $150,000.

         At December 31, 2000, we had a $7.7 million  revolving credit facility,
with a $6.7 million letter of credit sub-limit.  At December 31, 2000, we had no
outstanding  debt  under our  credit  facility,  and $6.6  million of letters of
credit  were  outstanding  under the  credit  facility.  Letters  of credit  are
required for self-insurance retention reserves and other corporate needs.

         Our credit  facility  matured on January 28, 2001, at which time we had
no outstanding debt and $6.6 million  outstanding letters of credit. As a result
of the credit  facility  not being  renewed,  we have a payment  default and the
lender has the right to demand cash to meet  outstanding  obligations  under the
letters of credit.  The bank has  discretion  as to whether to make any loans or
issue additional  letters of credit for us. We expect to establish a replacement
facility  in  mid-2001.  Please see  "--Interim  Results of  Operations  for the
Quarter Ending March 31, 2001--Liquidity and Capital Resources" below.

         During 2000, we declared  dividends on our Class A common stock of $.05
per share and  dividends of $.025 per share on our Class B common stock  through
the first three  quarters.  No dividends  were  declared in the fourth  quarter.
Payment of dividends is within the discretion of the board of directors. Payment
of future dividends will be dependent upon, among other things,  earnings,  debt
covenants, future growth plans, legal restrictions, and our financial condition.

         We had minimal  exposure to interest  rates as of December 31, 2000, as
substantially  all of our  outstanding  long-term debt is not  significant.  Our
credit facility  mentioned above bears variable interest rates based on either a
Federal Funds rate or the Eurodollar rate. We expect a replacement facility also
will bear variable interest.  Accordingly,  borrowings under the credit facility
have exposure to changes in interest rates.

         Under our current  policies,  we do not use  interest  rate  derivative
instruments to manage exposure to interest rate changes.  Also, we currently are
not using any fuel hedging instruments.

Inflation

         Most of our expenses are affected by inflation, which generally results
in  increased  costs.  During  2000,  the effect of  inflation on our results of
operation was minimal.

         The transportation industry is dependent upon the availability and cost
of fuel. Although fuel costs are paid by our owner-operators,  increases in fuel
prices may have  significant  adverse  effects  on our  operations  for  various
reasons.  Since  fuel costs  vary  between  regions,  drivers  may  become  more
selective  as to  regions  in which  they  will  transport  goods  resulting  in
diminished driver availability. Also, we would experience adverse effects during
the time  period  from when fuel  costs  begin to  increase  until the time when
scheduled rate increases to customers are enacted.  Increases in fuel prices may
also  affect  the sale of  recreational  vehicles  by making the  purchase  less
attractive to consumers.  A decrease in the sale of recreational  vehicles would
be accompanied by a decrease in the transportation of recreational  vehicles and
a decrease in the need for Driver Outsourcing services.

Impact of Seasonality

         Shipments of manufactured homes tend to decline in the winter months in
areas where poor weather  conditions  inhibit  transport.  This usually  reduces
operating  revenues in the first and fourth  quarters of the year. Our operating
revenues, therefore, tend to be stronger in the second and third quarters.

INTERIM RESULTS OF OPERATIONS FOR THE QUARTER ENDING MARCH 31, 2001

Consolidated Results

         Our revenues for the first quarter  decreased by $7.7 million or 27% to
$20.7  million  from $28.4  million in the first  quarter of 2000.  The  revenue
decrease  was related  primarily  to a decline of $6.8  million,  or 38%, in the
first quarter for our manufactured housing division.

         Shipments for the manufactured  housing  industry  nationwide were down
42% in January  and  February  of 2001  according  to the  Manufactured  Housing
Institute.  (March shipment data was not available).  The industry  continues to
experience  a two-year  cyclical  slump  created by consumer  credit  issues and
excess inventory.

         Our loss before interest, taxes, depreciation and amortization (EBITDA)
was  $248,000  for the quarter  compared  with a loss of  $605,000 in 2000.  The
improvements, on lower volume, reflect our cost-reduction efforts of the past 12
months.  Pre-tax  income for the quarter was a loss of $541,000  compared with a
loss of $955,000 in 2000 - also a significant improvement.

         Driver pay as a  percentage  of  revenue  in the first  quarter of 2001
remained  consistent  with the first  quarter of 2000.  Accident and claim costs
showed  significant  improvement  in the  quarter  compared  to the prior  year.
Liability  claims  declined by 43%  compared to the prior year and cargo  claims
decreased by 64%.

Segment Results

         The  following  discussion  sets forth  certain  information  about our
segment results.

Manufactured Housing

         Manufactured  Housing operating  revenues were $6.8 million or 38% less
in the  first  quarter  of 2001  compared  to the first  quarter  of a year ago,
reflecting  the  continued  softness  in  the  manufactured   housing  industry.
Manufactured   Housing   EBITDA   decreased   primarily   due   to   the   lower
quarter-to-quarter shipment volume.

Driver Outsourcing

         Operating  revenues of $4.5 million decreased $1.1 million in the first
quarter of 2001 compared to the first quarter of 2000,  reflecting  the softness
in the motor homes market. EBITDA for this segment also decreased by $155,000 to
$314,000 in the first quarter of 2001 primarily due to lower  quarter-to-quarter
volume and increased overhead costs.

Specialized Outsourcing Services

         Operating  revenues  increased by $378,000 in the first quarter of 2001
to  $4.1  million.  This  increase  was  in  the  delivery  of  large  trailers.
Specialized  Outsourcing Services recorded a profit in the first quarter 2001 at
the EBITDA level of $43,000  compared to a loss of $143,000 in the first quarter
of 2000. This increase is primarily due to the volume increases.

Insurance/Finance

         Our Insurance/Finance segment provides insurance and financing services
to our drivers and independent owner-operators. This segment also acts as a cost
center  whereby  all  bodily  injury,  property  damage and cargo loss costs are
captured.  Insurance/Finance  operating revenues decreased $155,000 in the first
quarter of 2001 to $660,000  primarily  reflecting a decrease in  owner-operator
insurance  premiums  relating  to  the  slow-down  in the  manufactured  housing
industry.

         We also experienced a significant  decrease in bodily injury,  property
damage and cargo related claims in the first quarter of 2001 primarily  relating
to the delivery of  manufactured  homes.  As a result of the above factors,  the
loss at the EBITDA level for this segment decreased in the first quarter of 2001
by $1.5 million to $733,000.

Liquidity and Capital Resources

         Our credit  facility  matured on January 28, 2001, at which time we had
no outstanding debt and $6.6 million  outstanding  letters of credit. We were in
default of the financial  covenants,  resulting in the bank failing to renew the
credit facility. As a result of the credit facility not being renewed, we have a
payment default and the lender has the right to demand cash to meet  outstanding
obligations  under the letters of credit.  The bank has discretion as to whether
to make any loans or issue additional letters of credit for us.

         Our financial  statements were prepared on a going concern basis, which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the normal course of business.  We are actively  seeking  alternative  financial
institutions to replace the existing  facility.  We received several  commitment
letters  from  financial  institutions.  Each  of  the  commitment  letters  was
conditioned upon satisfactory  completion of due diligence procedures as well as
our meeting various financial  covenants and requirements  prior to closing.  We
are  seeking  to  finalize  negotiations  with one  financial  institution  on a
definitive  credit agreement for a replacement  general credit facility and with
another financial  institution for a separate credit facility,  to be secured by
discrete assets, to supplement our anticipated needs for letters of credit.

         Our  primary  liability  insurance   arrangements  are  to  be  renewed
effective July 1, 2001. The terms of such renewed  arrangements are difficult to
predict  and may  result in a  significant  increase  in  premium  expense,  the
assumption of additional risks, and increase letter of credit requirements.  The
annual  premium  for the excess  insurance  arrangements  increased  by $600,000
effective April 1, 2001. The terms of any replacement credit facility may not be
sufficient  to provide for  additional  letters of credit,  and depending on our
performance,  the lender may not agree to expand the  facility  to provide  such
letters of  credit.  Additional  premium  costs will  increase  working  capital
requirements and reduce profitability.

         In connection with the replacement of the credit facility, the board of
directors of our majority stockholder,  Interactive, has approved a $2.0 million
equity  investment in our Class B common stock.  The  investment by  Interactive
would  increase  its  ownership  from  55.6% to 68.5%.  Our  board of  directors
approved the issuance of 1,000,000 additional shares of our Class B common stock
to  Interactive  at a Board  meeting on May 9, 2001.  The issuance of additional
shares of Class B common stock is subject to certain  conditions,  including the
approval  of  the  issuance  and  a  corresponding   charter  amendment  by  our
stockholders at our 2001 annual meeting.  Our board of directors also authorized
our  management  to further  develop plans to provide an  opportunity  for other
stockholders to acquire additional equity investment.  As a result, our Board of
Directors   approved  the  distribution  of  the  warrants   described  in  this
Prospectus.

         Our  ability  to  continue  as a going  concern is  dependent  upon our
ability to successfully  maintain our financing  arrangements and to comply with
the terms thereof.  However, although no assurances can be given, our management
remains confident that we will be able to continue operating as a going concern.

         Subject to the foregoing  discussion,  assuming we receive  anticipated
equity as described  above,  our management  believes that internally  generated
funds  together  with such  additional  equity and resources  available  under a
replacement  credit  facility  will be sufficient to provide for our capital and
liquidity requirements during 2001.

Impact of Seasonality

         Shipments of manufactured homes tend to decline in the winter months in
areas where poor weather  conditions  inhibit  transport.  This usually  reduces
operating  revenues in the first and fourth  quarters of the year. Our operating
revenues, therefore, tend to be stronger in the second and third quarters.







            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market Information

         Shares of our Class A common  stock are  quoted on the  American  Stock
Exchange under the symbol "MG." The following  table sets forth the high and low
sales  price per share of our Class A common  stock for each  quarter  in fiscal
2000 and 1999, and the first quarter of fiscal 2001.



                                                            Year Ended June 30,
                                    2001                          2000                            1999
                         ---------------------------   ----------------------------   ------------------------------
                            High            Low           High            Low             High            Low
                         ------------   ------------   ------------  --------------   -------------  ---------------
                                                                                        
First Quarter              $4.75           $3.80         $8.50           $5.38           $9.13            $6.63

Second Quarter               N/A             N/A          7.88            6.13            8.75             6.75

Third Quarter                N/A             N/A          7.25            5.25            9.88             7.00

Fourth Quarter               N/A             N/A          6.06            3.75            7.88             5.44



         As of May 31, 2001,  there were 151 holders of record of Class A common
stock and one holder of record of our Class B common stock. We estimate that our
Class A common stock is owned  beneficially by approximately 289 persons.  There
is no market for our Class B common stock,  and our  management  has no plans to
list the Class B common stock on any exchange.

         As of May 31, 2001,  there were 1,248,157  shares of our Class A common
stock  outstanding and 1,200,000 shares of our Class B common stock  outstanding
for an aggregate of 2,448,157 shares of our common stock issued and outstanding.
On or about the date hereof,  we expect to have issued an  additional  1,000,000
shares of Class B common stock, after which an aggregate 2,200,000 shares of our
Class B common stock will be issued and outstanding.

         We  are  proposing  to our  stockholders  at our  2001  annual  meeting
amendments to our charter,  which will modify the transfer  restrictions  on our
Class B common  stock and  increase  in the  number of shares of our  authorized
common stock designated as Class B common stock from 1,200,000 to 4,400,000.

Dividend Policy

         In 1999, we declared a dividend of $0.02 each quarter,  and in 2000, we
declared  a  dividend  of $0.02 in the first and  second  quarter.  In the third
quarter 2000,  we reduced the dividend  rate to $0.01,  and we did not declare a
dividend in the fourth quarter of 2000.  Our charter  provides that dividends of
the Class A common  stock may be up to 100% more than  dividends  on the Class B
common stock. Historically, dividends paid on the Class A common stock have been
twice the amount paid on the Class B common stock.  We expect this will continue
to be true of future  dividends,  if any. The payment of dividends is within the
discretion of our Board of Directors and will depend,  among other things,  upon
earnings,  capital  requirements,  any  financing  agreement  covenants  and our
financial  condition.  Our ability to pay dividends is limited by covenants with
our lenders.


                                 USE OF PROCEEDS

         The maximum net proceeds that we may receive from this  offering  could
be up to approximately $31.0 million if all warrants are exercised.  However, it
is unlikely that all warrants will be exercised and no assurance can be given as
to when or whether any warrants will be  exercised,  nor as to timing of receipt
or  amount  of  proceeds  therefrom.   The  warrants  are  intended  to  provide
stockholders a fixed,  long-term opportunity to acquire additional shares of our
common stock. We are not dependent  upon, nor do we expect,  any material amount
of proceeds from the warrants at any given time, if ever.  Although  there is no
accurate way to determine the number of warrants that will be exercised, if any,
we will use any net proceeds of the sale of our common stock from this  offering
for general  corporate  purposes  (and,  in  particular,  to reduce  outstanding
revolving credit borrowings).




                                  THE OFFERING

         We are distributing to holders of our Class A common stock, one Class A
warrant  for each share of our Class A common  stock that they own on the record
date of _____________,  2001. In addition, we are distributing to holders of our
Class B common  stock,  one Class B warrant for each share of our Class B common
stock that they own on the record date.  Only those  record  holders who own our
common stock on the record date will receive warrants  directly from us. You are
a  record  holder  for  this  purpose  only if  your  name  is  registered  as a
stockholder with our transfer agent, American Stock Transfer & Trust Company, as
of the record date.

         As a  warrant  holder,  you may  purchase  shares of our  common  stock
through exercise of your warrants, or allow your warrants to expire unexercised.
You may also  transfer  your Class A warrants  in whole or in part.  To purchase
shares of our common  stock,  you must deliver one warrant for each share of our
common  stock you intend to  purchase.  We are  issuing  warrants to purchase an
aggregate  of  1,248,157  shares of our Class A common  stock  and  warrants  to
purchase an aggregate of 2,200,000 shares of our Class B common stock.

Exercising Your Warrants

         Each Class A warrant  entitles  the holder to purchase one share of our
Class A common stock;  and each Class B warrant  entitles the holder to purchase
one  share  of our  Class  B  common  stock.  Commencing  on the  date  of  this
prospectus,  you may exercise your warrants by properly  completing  and signing
your warrant certificate,  including, if required, a signature guarantee from an
eligible institution.  Mail or deliver the properly executed warrant certificate
to the transfer agent,  together with payment of the aggregate  warrant exercise
price in full. Please see "--Warrant Exercise Price" below.

         There is no minimum  amount of shares that you must  purchase.  You may
exercise your warrants in whole or in part, but no warrants may be exercised for
fractional  shares.  We are required to keep  available a  sufficient  number of
authorized shares of our common stock to permit exercise of the warrants.

         A  holder  of  warrants  will  not  have  any  rights,   privileges  or
liabilities as a stockholder prior to exercise of the warrants.

Warrant Exercise Price

         The  exercise  price for the Class A and Class B warrants  is $9.00 per
share, payable in cash. Please see "--Anti-Dilution Protection" for a discussion
of  certain  adjustments  to the  warrant  exercise  price and  number of shares
issuable upon the occurrence of certain dilutive events.

         The  exercise  price for the Class A warrants  will be reduced to $6.00
per share for a  reduction  period of at least 30 days to be set by our Board of
Directors.  If the price reduction  period has not been set prior to the date 60
days before the  expiration  date,  such period will  comprise the final 30 days
prior to the date upon which the  warrants  expire.  In the event the  reduction
period is set by our Board of Directors,  we will cause a written  notice to all
record holders of Class A warrants indicating the dates upon which the reduction
period shall commence and end.

         To exercise  your Class A warrants  to  purchase  shares of our Class A
common  stock,  you  must  deliver  a  properly  completed  and  signed  warrant
certificate together with payment of the aggregate warrant exercise price to the
transfer  agent within the reduction  period.  We will not be obligated to honor
any  purported  exercise of Class A warrants at the  reduced  exercise  price of
$6.00 if the documents  and/or payment relating to such exercise are received by
the transfer agent before or after the reduction period, regardless of when such
documents and/or payment were sent.

         The  Class B  warrants  will not  carry  any  corresponding  right to a
reduction in their exercise price.

Expiration Time

         The warrants have a 5-year term. The warrants will expire at 5:00 p.m.,
New York City Time, on  _________________,  2006,  the  expiration  time.  After
expiration of the warrants,  all unexercised  warrants will be null and void and
no longer  exercisable  by the  holder.  We will not be  obligated  to honor any
purported  exercise  of  warrants  received  by the  transfer  agent  after  the
expiration time, regardless of when the documents relating to such exercise were
sent.

Transfer Agent

         The transfer  agent is American  Stock  Transfer & Trust  Company.  The
address to which you must make any required deliveries is:

         American Stock Transfer & Trust Company
         59 Maiden Lane, Plaza Level
         New York, New York  10038

Determination of the Warrant Exercise Price

         Our Board of Directors  determined the warrant exercise price on May 9,
2001. In setting the warrant exercise price, our board of directors  considered,
among other  things,  the factors  set forth above under  "Risks  Related to the
Offering," as well as our business  potential  and prospects and current  market
conditions.  The warrant exercise price was determined by our Board of Directors
and bears no direct relationship to the value of our assets, financial condition
or other  established  criteria for value.  In light of our  expectation to sell
additional shares of our Class B common stock to our principal stockholder,  our
Board of Directors  determined the warrant exercise price (including the Class A
warrant  exercise price reduction to $6.00 per share during a 30-day period) and
approved  the  distribution  of  warrants  to  give  our  stockholders  a  fixed
opportunity to buy additional shares without brokerage fees and with a view that
the warrants may prove to be of value to out stockholders over the long-term.

         As of  ________________,  2001, the closing price of our Class A common
price was  $________.  Because  the warrant  exercise  price is $9.00 per share,
subject to adjustment,  the warrants are out-of-the-money on the date hereof and
are likely to be out-of-the-money  for an indefinite period of time. We can give
no assurance that the trading price for our Class A common stock will ever equal
or exceed the warrant exercise price.

Lynch Interactive, Inc.

         As of May 31, 2001, our  controlling  stockholder,  Lynch  Interactive,
Inc.  ("Interactive"),  owned 161,000 shares of our  outstanding  Class A common
stock and all 1,200,000 shares of our outstanding  Class B common stock.  Shares
of our Class A common stock carry one vote per share while shares of our Class B
common  stock  carry two  votes per  share.  Combined,  Interactive's  ownership
interests enable it to yield approximately 70% of the voting power of our common
stock,  which allows Interactive to exercise control over matters submitted to a
vote of our stockholders. On or before the record date, we expect to have issued
1,000,000  additional  shares of our Class B common stock to  Interactive.  As a
result,  Interactive's voting control after such issuance will exceed 80% of the
voting power of all classes of our common stock.

         We  expect  to issue  2,200,000  Class B  warrants  to  Interactive  in
addition to 161,000 Class A warrants. The Class B warrants issued to Interactive
will be subject to certain transfer restrictions.  Please see "--Transferability
of Warrants" below for a description of the transfer restrictions on the Class B
warrants. In addition, any exercise of such Class B warrants by Interactive will
further enhance Interactive's voting power and control over matters submitted to
a vote of our stockholders.

Plan of Distribution

         We are  distributing  the warrants at no cost to those  persons who are
holders of  outstanding  shares of our common  stock on the record  date.  Where
shares are held indirectly through a broker, bank or other institution,  we will
reimburse the institution's  reasonable out-of-pocket costs in distributing this
prospectus  and other  materials to beneficial  owners of our common  stock.  No
commission or fee will be paid to any person in connection  with the issuance of
the warrants or upon issuance of our common stock upon exercise of the warrants.

         No warrants will be exercisable unless at the time of exercise there is
a current prospectus  covering the shares of common stock issuable upon exercise
of such  warrants  under an  effective  registration  statement  filed  with the
Securities and Exchange  Commission and such shares have been qualified for sale
or are  exempt  from  qualification  under the  securities  laws of the state or
residence of the holder of such warrants. Although we intend to seek to have the
shares of our common  stock so  qualified  in the states  where the warrants are
being offered and to maintain a current prospectus  relating thereto,  until the
expiration of the warrants, there can be no assurance that we will be able to do
so.

         We have appointed  American  Stock Transfer & Trust Company,  to assist
with the offering.  You should  deliver your warrant  certificate  together with
payment of the warrant  exercise price to the transfer agent.  Please see "--The
Transfer  Agent"  above for the  address to which the  warrant  certificate  and
payment should be delivered.

         The  transfer  agent  will be  responsible  for,  among  other  things,
delivering  warrant  certificates  to our  stockholders,  stock  certificates to
warrant  holders whose exercise is accepted,  and delivering  refunds to warrant
holders who have  over-paid  their  aggregate  warrant  exercise  price or whose
exercise is rejected. We will pay the fees and expenses of the transfer agent in
connection with the offering.

Warrant Payments

         You must pay the  warrant  exercise  price in full for all  shares  you
intend to purchase by:

         (1)      check  or  bank  draft  drawn  upon a U.S.  bank,  or  postal,
                  telegraphic or express money order,  payable to American Stock
                  Transfer & Trust Company, as transfer agent; or

         (2)      wire  transfer of  immediately  available  funds to an account
                  which  the  transfer  agent  maintains  for  this  purpose  at
                  _____________________.

         The warrant  exercise price will be deemed to have been received by the
transfer agent only upon:

         (1)      clearance of any uncertified check;

         (2)      receipt by the transfer  agent of any certified  check or bank
                  draft drawn upon a U.S.  bank or of a postal,  telegraphic  or
                  express money order; or

         (3)      receipt  of  good  funds  in  the  transfer   agent's  account
                  designated in the wiring instructions provided by the transfer
                  agent.

Anti-Dilution Protection

         The warrant  exercise  price and the number of shares of Class A common
stock  issuable  upon exercise of the each warrant will be subject to adjustment
to protect  against  dilution  in the event of stock  dividends,  stock  splits,
combinations,  subdivisions,  reclassifications,  reorganizations,  mergers, and
similar  corporate  transactions.  However,  the  warrants  are not  subject  to
adjustment for issuance of shares of our common stock (or securities convertible
into or exercisable  for our common stock) at prices below the exercise price of
the warrants. Any adjustment required by the foregoing events will be determined
by our Board of Directors.

Signature Guarantees

         Signatures on the warrant  certificate  do not need to be guaranteed if
the warrant  certificate  provides that the shares of Class A common stock to be
purchased  are to be delivered  directly to the record owner of such warrants or
if the warrant  certificate  is submitted  for the account of a member firm of a
registered national securities exchange or a member of the National  Association
of Securities  Dealers,  Inc., or a commercial  bank or trust company  having an
office or correspondent in the United States. If your shares are being purchased
or delivered  in a manner not  described in the  preceding  sentence,  then your
signature  on  each  warrant  certificate  must  be  guaranteed  by an  Eligible
Guarantor Institution, as defined in Rule 17Ad-15 of the Securities Exchange Act
of 1934, and required under the standards and procedures adopted by the transfer
agent. Eligible Guarantor Institutions include banks, brokers,  dealers,  credit
unions, national securities exchanges and savings associations, each as defined.

Nominee Holders

         Holders on the record date who hold shares of our common  stock for the
account of others,  such as brokers,  trustees or  depositories  for securities,
should contact the respective  beneficial owners of such shares to ascertain the
intentions of the  beneficial  owners of such shares and to obtain  instructions
with respect to their warrants. If a beneficial owner so instructs,  the nominee
should properly complete the applicable warrant certificate and submit it to the
transfer agent with the proper payment.  In addition,  beneficial  owners of our
common stock or warrants  held through such nominee  should  contact the nominee
and request the nominee to effect transactions in accordance with the beneficial
owner's instructions.

Ambiguities in Exercise of the Warrants

         If you do not specify the number of warrants  being  exercised  on your
warrant  certificate,  or if your  payment  is not  sufficient  to pay the total
warrant  exercise  price for all of the  shares  that you  indicate  you wish to
purchase,  you will be deemed to have  exercised the maximum  number of warrants
that could be exercised  for the amount of the payment  that the transfer  agent
receives from you.

         If your  payment  exceeds the number of warrants  you specify are being
exercised on your warrant certificate,  you will be deemed to have exercised the
maximum number of warrants that could be exercised for the amount of payment the
transfer  agent  receives  from you,  up to the  aggregate  number  of  warrants
exercisable by your warrant certificate.

         Any excess payment  remaining  after the foregoing  allocation  will be
returned  to you by mail as soon as  practicable  following  processing  of your
warrant certificate, without interest or deduction.

Interpretation

         All  questions  concerning  the terms of the warrants  and  timeliness,
validity, form and eligibility of any exercise of warrants will be determined by
us and our  determinations  will be final and binding.  We reserve the right, in
our sole discretion, to waive any defect or irregularity,  or permit a defect or
irregularity to be corrected within such time as we may determine, or reject the
purported  exercise  of any  warrant.  Warrants  will not be deemed to have been
received or accepted until all  irregularities  have been waived or cured within
such time as we determine in our sole  discretion.  We reserve the right, in our
sole  discretion,  to reject any  exercise or related  documents  or payment not
properly  submitted  or the  acceptance  of which  would,  in the opinion of our
counsel,  be unlawful.  Neither we nor the transfer agent will be under any duty
to give  notification  of any  defect or  irregularity  in  connection  with the
exercise of warrant certificates or incur any liability for failure to give such
notification.

Risk of Loss on Delivery of Warrant Certificates and Payments

         The instructions  accompanying the warrant  certificate  should be read
carefully and followed in detail. Do not send  subscription  certificates to us.
The  method of  delivery  of warrant  certificates  and  payment of the  warrant
exercise  price to the  transfer  agent will be at the  election and risk of the
warrant holders but, if sent by mail it is recommended that warrant certificates
and payments be sent by registered mail,  properly insured,  with return receipt
requested, and that a sufficient number of days be allowed to ensure delivery to
the transfer  agent and clearance of payment at or prior to 5:00 p.m.,  New York
City Time, on the expiration date.

Exercise of Less Than All Warrants

         If you  exercise  your  warrants  for  fewer  than  all  of the  shares
represented  by your warrant  certificate,  you may (1) attempt to transfer your
remaining  warrants,  or (2)  receive  from  the  transfer  agent a new  warrant
certificate representing the unexercised warrants.

Transferability of Warrants

         You may transfer your warrants by delivering to American Stock Transfer
& Trust Company,  as transfer agent, the warrant  certificate  properly endorsed
for transfer,  with separate written  instructions to register a portion of your
warrants in the name of your  transferee and to issue a new warrant  certificate
to the transferee  covering the transferred  warrants.  In that event,  you will
receive a new warrant  certificate  covering  any  warrants you did not transfer
provided  that  the  transfer  agent  receives  a  properly   endorsed   warrant
certificate  from you no later than 5:00 p.m.,  New York City Time, on the fifth
business day prior to the expiration date.

         No public market for the warrants  currently  exists and we can give no
assurance that a public market for the warrants will ever develop.  In addition,
we do not intend to apply,  and are not  obligated to apply,  for listing of the
warrants on any  securities  exchange,  the Nasdaq  Stock  Market,  or any other
market.

         If you wish to transfer all or a portion of your  warrants,  you should
allow a sufficient amount of time prior to the expiration date for:

         (1)      the transfer  instructions to be received and processed by the
                  transfer agent;

         (2)      new warrant certificates to be issued and transmitted; and

         (3)      the warrants  evidenced by the new warrant  certificates to be
                  exercised by the intended transferees.

         It may require several business days to complete  transfers of warrants
depending  upon how you  deliver  the  warrant  certificate  and payment and the
number of  transactions  you request.  Neither we nor the transfer agent will be
liable to you or any transferee of warrants if warrant certificates or any other
required documents are not received in time for exercise prior to the expiration
time.

         If you  exercise  warrants in part, a new warrant  certificate  for the
remaining  warrants will be issued to you only if the transfer  agent receives a
properly endorsed warrant certificate from you no later than 5:00 p.m., New York
City Time, on the fifth business day prior to the expiration  time. The transfer
agent will not issue new warrant  certificates for partially  exercised  warrant
certificates  submitted  after  that date and  time.  If you do submit a warrant
certificate  after  that date and  time,  you will not be able to  exercise  the
unexercised warrants.

         Unless  you make  other  arrangements  with the  agent,  a new  warrant
certificate  issued after 5:00 p.m.,  New York City Time, on the fifth  business
day before the expiration time will be held for pick-up by you at the offices of
the transfer agent at 59 Maiden Lane,  Plaza Level, New York, New York 10028.

         If you request a reissuance of a warrant  certificate,  the delivery of
that document will be at your risk.

         You will be responsible  for paying any brokerage  commissions or other
expenses or transfer taxes that you may incur in connection with the exercise or
transfer of your warrants.

         If you do not exercise  your  warrants  prior to the  expiration  time,
those warrants will expire and will no longer be exercisable by you.

Procedures for Depository Trust Company Participants

         We expect that you will be able to exercise  and/or transfer your Class
A warrants through the facilities of Depository  Trust Company.  If your Class A
warrants  are held of record  through  the  Depository  Trust  Company,  you may
exercise  and/or  transfer your warrants by  instructing  the  Depository  Trust
Company to transfer  your Class A warrants  from your  account to the account of
the transfer agent,  together with  instructions  as to the aggregate  number of
warrants  you are  exercising,  the number of shares of our common stock you are
purchasing,  the warrant  exercise price for each share of our common stock that
you intend to purchase,  and the  identification  of the transferee to whom your
Class A warrants are to be ultimately transferred by the transfer agent.

No Revocation

         Once you  exercise  your  warrants,  you may not revoke that  exercise.
Warrants not exercised prior to their expiration will be null and void as of and
after such time.

No Board Recommendation

         Our Board of Directors  does not make any  recommendation  to you about
whether you should  exercise any warrants.  If you exercise  warrants,  you risk
investment loss on money invested.  We cannot assure you that anyone  purchasing
shares  of our Class A common  stock  will be able to sell  those  shares in the
future at a higher price. An investment in our Class A common stock must be made
in accordance with your evaluation of your own best interest.

Issuance of Stock Certificates

         Stock  certificates for shares purchased in the offering will be issued
to you as soon as practicable after your due exercise of your warrants. American
Stock  Transfer & Trust  Company  will deliver  payment of the warrant  exercise
price to us only after the issuance of stock  certificates  to those  exercising
warrants.

         If you  exercise  warrants,  you will have no  rights as a  stockholder
until  certificates  representing  the shares you purchased  are issued.  Unless
otherwise  instructed  in your  warrant  certificate,  shares  purchased  by the
exercise of warrants will be registered in the name of the person exercising the
warrants.

Foreign Stockholders; Stockholders with APO or FPO Addresses

         If you are a holder of record and your  address  is outside  the United
States, or if you have no APO or FPO address, a warrant  certificate will not be
mailed to you, but rather will be held by the transfer  agent for your  account.
To exercise  the  warrants,  you must notify the  transfer  agent prior to 11:00
a.m., New York City Time, on the second trading day before the expiration date.

State and Foreign Securities Law

         The  warrants  may not be  exercised  by any person,  and neither  this
prospectus nor the warrant  certificate  shall  constitute an offer to sell or a
solicitation  of an offer to  purchase  any shares of our common  stock,  in any
jurisdiction in which such  transactions  would be unlawful.  We believe that no
action has been taken in any  jurisdiction  outside the United  States to permit
offers and sales of the  warrants  or the  offer,  sale or  distribution  of the
shares of our common  stock  outside  the United  States.  Consequently,  we may
reject the  exercise of  warrants  by any holder of warrants  outside the United
States.  We may also reject the exercise of warrants by holders in jurisdictions
within  the  United  States,  and we may refuse to  distribute  warrants  to any
person, if we should determine that we may not lawfully issue securities to such
person.  We may do so  even if we  could  qualify  the  securities  for  sale or
distribution  by taking other  actions or modifying the terms of the offering or
the distribution in such  jurisdictions,  which we may decline to do in our sole
discretion.   In  such  event,  warrant  holders  who  are  residents  of  these
jurisdictions  will not be eligible to exercise the warrants or  participate  in
the offering.

Regulatory Limitation

         We will not be required to issue  shares  pursuant to this  offering to
anyone who, in our  opinion,  would be required  to obtain  prior  clearance  or
authorization from any state or federal regulatory authorities to own or control
such shares if such  clearance  or  authorization  has not been  obtained at the
expiration of this offering.

Questions or Requests for Assistance

         If you have questions  about this offering,  including  questions about
the procedure for exercising  warrants or requests for additional copies of this
prospectus, please contact the transfer agent toll free at (800) 777-0800.


                                    DILUTION

         Stockholders that do not exercise their warrants in full may experience
substantial dilution of their percentage of equity ownership interest and voting
power in us to the extent that other  stockholders  exercise their warrants.  In
addition,  it is  possible  that  in the  future  we may  find it  necessary  or
appropriate  for us to issue  additional  capital  stock to raise capital or for
compensatory  purposes.  In that event,  the  relative  voting  power and equity
interests  of  persons  purchasing  shares of our  Class A common  stock in this
offering could be reduced.







                          DESCRIPTION OF CAPITAL STOCK

         Our authorized  capital stock consists of (a) 7,500,000 shares of Class
A common  stock,  $.015 par value per  share,  (b)  2,500,000  shares of Class B
common stock,  $.015 par value per share,  and (c) 2,100,000 shares of preferred
stock,  $.01 par  value per  share.  We have  submitted  to our  stockholders  a
proposal to authorize the designation of an additional 1,900,000 shares of Class
B common stock.  If the proposal is approved by the  stockholders  there will be
4,400,000 authorized shares of Class B common stock.

         As of the date of this prospectus,  there are 1,248,157 shares of Class
A common stock  outstanding  held of record by 151  stockholders,  and 1,200,000
shares of Class B common stock  outstanding  held of record by one  stockholder,
Lynch Interactive, Inc. ("Interactive").  Prior to the issuance of the warrants,
provided our stockholders  approve the issuance of additional  shares of Class B
common stock and certain  amendments to our charter at our annual  meeting to be
held on July 12, 2001, we plan to issue to Interactive  an additional  1,000,000
shares,  which would  result in there being  2,200,000  shares of Class B common
stock  outstanding,  all of which  would be held by  Interactive.  No  shares of
preferred  stock have been  designated  and there are no  outstanding  shares of
preferred stock.

         Upon  completion  of the  proposed  issuance of Class B common stock to
Interactive  and the warrant  offering,  if all warrants were  exercised,  there
would be 2,496,314  shares of Class A common  stock  outstanding  and  4,400,000
shares of Class B common stock outstanding. See "Risk Factors."

         The relative  rights,  privileges and  limitations of our capital stock
are summarized below.

Class A and Class B Common Stock

         Class A Common Stock.  The shares of Class A common stock are listed on
the American Stock Exchange.  The shares of Class A common stock are entitled to
one vote per share on all matters presented to the stockholders, and the holders
of shares of Class A common stock are entitled, voting separately as a class, to
elect one member of our Board of Directors. The holders of the Class A and Class
B common  stock  vote  together  as a single  class  upon  the  election  of all
remaining  directors and on all other matters presented to stockholders,  except
that the Class A and Class B common stock also each vote  separately  as a class
when required by our charter or bylaws, or the Delaware General Corporation Law,
as amended ("DGCL").  See- "Certain  Statutory,  Charter and By-Law  Provisions"
below. The shares of Class A common stock are freely transferable by the holder.

         Class B Common  Stock.  The shares of Class B common stock are entitled
to two votes per share on all matters presented to the stockholders. The holders
of Class A and  Class B common  stock  vote  together  as a single  class on all
matters presented to the stockholders, except that the holders of Class A common
stock  elect  one  director  exclusively  and  except  where  voting by class is
required by our charter or bylaws,  or the DGCL. The Class B common stock is not
listed on any  exchange  or traded in any  market.  The shares of Class B common
stock automatically convert to shares of Class A common stock upon any transfer,
except for transfers to a wholly owned subsidiary,  a parent entity which wholly
owns the  transferor,  or the wholly  owned  subsidiary  of such parent  entity.
However,   a  proposed  amendment  to  our  charter  to  be  considered  by  our
stockholders at the 2001 annual meeting would allow the shares to be transferred
to an "affiliate" of the holder without  converting to Class A common stock.  An
"affiliate" is defined as a person that, directly or indirectly,  through one or
more  intermediaries,  controls or is controlled  by, or is under common control
with,  the  transferring  holder of such Class B warrants.  "Control"  means the
possession, direct or indirect, of the power to direct or cause the direction of
the management and policies of a person, whether through the ownership of voting
securities,  by contract  or  otherwise,  and  specifically  includes  direct or
indirect ownership of at least 5% of the voting equity of such person.

         Common  Stock  Generally.  Holders of both  classes of common stock are
entitled to receive ratably such dividends, if any, as are declared by our Board
of Directors from legally available funds, subject to any preferential  dividend
owing to outstanding  preferred stock. See "--Preferred  Stock",  below. No cash
dividend may be paid on either class of our common stock unless a cash  dividend
is also paid on the other  class;  provided  that any  dividend  paid on Class B
common  stock may not be greater  than 100%,  nor less than 50%, of any dividend
paid on shares of Class A common  stock.  If holders of our Class A common stock
receive shares of our Class A common stock  distributed in connection with stock
dividends  or stock  splits,  holders of our Class B common  stock will  receive
shares of our Class B common stock in the same  per-share  proportion as holders
of our Class A common stock receive shares of our Class A common stock.

         Pursuant  to our  charter,  we may not issue any  additional  shares of
Class B common  stock  without  the  approval  of a majority of the votes of the
outstanding shares of Class A common stock and Class B common stock, each voting
separately  as a class.  We may,  however,  issue  additional  shares of Class B
common  stock in the  event of pro rata  stock  splits or stock  dividends.  Any
shares of Class B common stock  received by us upon  conversion of the shares to
Class A common stock will be retired and not reissued.

         Upon our  liquidation,  dissolution  or winding up, the holders of both
classes of our common  stock are  entitled  to  receive  ratably  our net assets
available  after the payment of all debts and other  liabilities  and subject to
the prior rights of any outstanding preferred stock. Holders of our common stock
have no preemptive, subscription or redemption rights. All outstanding shares of
our common stock are fully paid and nonassessable.  The rights,  preferences and
privileges  of holders of our common  stock are subject to, and may be adversely
affected  by, the rights of the  holders  of any shares of our  preferred  stock
which we may designate and issue in the future.

Preferred Stock

         Our Board of Directors has the authority to issue  preferred  stock and
to determine its rights and  preferences to eliminate  delays  associated with a
stockholder vote on specific issuances. There are 2,100,000 authorized shares of
preferred stock which may be designated and issued pursuant to these provisions.
The  issuance of preferred  stock,  while  providing  desirable  flexibility  in
connection with possible  acquisitions and other corporate purposes,  could have
the  effect of making it more  difficult  for a third  party to  acquire,  or of
discouraging a third party from acquiring,  a majority of our outstanding voting
stock.  We have no present  plans to designate or issue any classes or series of
preferred stock.

Certain Statutory, Charter and Bylaw Provisions

         The following discussion is a general summary of material provisions of
our charter  and bylaws and the DGCL,  certain of which may be likely to have an
effect of delaying,  deferring or preventing a change in control.  The following
description  of certain of these  provisions  is general and not  complete.  You
should read our charter and bylaws and the DGCL.

         We are subject to Section 203 of the DGCL,  which  prohibits a Delaware
corporation  from  engaging in a wide range of specified  transactions  with any
interested  stockholder,  defined to include, among others, any person or entity
who in the last three years obtained 15% or more of any class or series of stock
entitled to vote in the election of directors,  unless,  among other exceptions,
the  transaction is approved by (a) our Board of Directors prior to the date the
interested  stockholder obtained such status or (b) the holders of two-thirds of
the  outstanding  shares  of each  class or  series  of stock  entitled  to vote
generally  in the  election of  directors,  not  including  those  shares of the
interested   stockholder.   Section  203  is  intended  to  discourage   certain
transactions with the target company.

         Our  charter  contains  certain  provisions  permitted  under  the DGCL
relating to the liability of our directors and officers.  The provisions provide
that we will indemnify our directors and officers against all expense, liability
and loss suffered by our director or officer in connection with his service as a
director or officer to the fullest  extent  authorized by the DGCL, and includes
the right of the director or officer to require us to pay the expenses  incurred
in defending any such proceeding in advance of its final disposition. Therefore,
the  directors and officers are  protected  from monetary  damages for breach of
fiduciary duty, except in certain circumstances involving wrongful acts, such as
the breach of a director's  duty of loyalty or acts or omissions  which  involve
intentional  misconduct or a knowing  violation of law.

         Our bylaws provide that any action required or permitted to be taken by
our stockholders may be taken only at a duly called annual or special meeting of
stockholders,  and special  meetings  may be called only by the  Chairman of our
Board of  Directors,  a majority of the members of the Board of Directors or the
holders of a majority of the voting power of our outstanding  common stock.  Our
bylaws also impose certain  notice and  information  requirements  in connection
with the nomination by  stockholders  of candidates for election to our Board of
Directors  or the proposal by our  stockholders  of business to be acted upon at
our annual meeting of our  stockholders.  These provisions could have the effect
of delaying  until the next annual  stockholders'  meeting  stockholder  actions
which are not favored by the  holders of a majority  of the voting  power of our
outstanding common stock.

         The DGCL provides  generally that the affirmative vote of a majority of
the shares  entitled to vote on any  matter,  and the  affirmative  vote of each
class entitled to vote on any matter as a separate  class,  is required to amend
our charter. Each class of our common stock is entitled to vote on any amendment
to the charter  which would (a)  increase or decrease  the  aggregate  number of
authorized  shares of such class,  (b) increase or decrease the par value of the
shares of such class, or (c) alter or change the powers, preferences, or special
rights of the shares of such class so as to affect them  adversely.  Our charter
and bylaws allow our  stockholders  and Board of  Directors  the power to amend,
repeal and adopt our bylaws.

         Under  Delaware law, the vote of a simple  majority of the  outstanding
shares of the capital  stock  entitled to vote  thereon is required to approve a
merger or consolidation, or the sale, lease, or exchange of substantially all of
the assets of a company.  With respect to a merger,  no vote of our stockholders
is required if we are the surviving corporation and (a) the related agreement of
merger  does not  amend our  charter,  (b) each  share of our stock  outstanding
immediately  before the merger is an  identical  outstanding  or treasury  share
after the merger,  and (c) the number of shares of our common stock to be issued
in the merger (or to be issuable upon conversion of any convertible  instruments
to be issued in the  merger)  does not  exceed  20% of the  shares of our common
stock outstanding immediately before the merger.

         Our Board of Directors is authorized,  without shareholder approval, to
issue  preferred  stock in series  and to fix and state the  voting  rights  and
powers, designation, preferences and relative, participating,  optional or other
special  rights  of the  shares  of each  such  series  and the  qualifications,
limitations  and  restrictions  thereof.  Preferred  stock may rank prior to the
Class A common  stock  and the  Class B  common  stock  as to  dividend  rights,
liquidation  preferences,  or both,  and may have full or limited voting rights.
Accordingly,  issuance of shares of preferred stock could  adversely  affect the
voting  power of  holders  of Class A common  stock and Class B common  stock or
could have the effect of deterring or delaying an attempt to obtain control over
us.

         Certain of the foregoing  provisions of our charter, our bylaws and the
DGCL could have the effect of preventing or delaying a person from  acquiring or
seeking to acquire a substantial  equity  interest in, or control of, our equity
securities.






                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         This section  discusses  certain federal income tax consequences of the
offering to:

         o        beneficial  owners of common  stock upon  distribution  of the
                  warrants,

         o        holders upon the exercise of warrants, and

         o        holders of rights upon the disposition of the warrants.

This discussion is based on the Internal  Revenue Code of 1986, as amended,  the
Treasury regulations thereunder,  judicial authority, and current administrative
rulings and practice, all of which are subject to change.

         This discussion is limited to U.S.  taxpayers who hold our common stock
and will hold the warrants and any shares  acquired  upon the exercise of rights
as capital assets.  This discussion does not include any tax consequences  under
state,  local and  foreign  law.  You should  consult  with your own tax advisor
concerning your own tax situation or special tax  considerations  that may apply
to you,  including  without  limitation  foreign,  state and local laws that may
apply.

         No Gain on Receipt of  Warrants.  As an owner of Class A common  stock,
you will not recognize  taxable  income as a result of our  distribution  of the
warrants to you.

         Basis and Holding  Period of  Warrants.  Your tax basis in the warrants
distributed to you by us will be zero, unless (1) you exercise the warrants, and
(2) either:

         o        the  fair  market  value  of  the  warrants  on  the  date  of
                  distribution  is 15% or more of the fair market  value on that
                  date of our common  stock you  already  own, in which case you
                  will be  required  to  allocate a portion of your basis in the
                  shares of our common  stock you already own to the warrants we
                  are  distributing  to you, based upon the relative fair market
                  value  of  the  warrants  and  common  stock  on the  date  of
                  distribution, or

         o        you elect under  Section 307 of the  Internal  Revenue Code of
                  1986,  as amended,  to allocate a portion of your basis in the
                  shares of our common  stock you already own to the warrants we
                  are  distributing  to you, based upon the relative fair market
                  value  of  the  warrants  and  common  stock  on the  date  of
                  distribution.

         Your holding period with respect to the warrants we are distributing to
you will include your holding  period for the common stock with respect to which
the warrants were distributed.

         Sale of Warrants. If you sell or otherwise dispose of your warrants you
will  recognize  capital gain or loss equal to the  difference  between the sale
proceeds and the basis (if any) in the warrants  sold.  The capital gain or loss
you recognize will be long-term or short-term  depending on whether your holding
period for the warrants is more than one year.

         Purchasers of Warrants.  If you acquire warrants by purchase,  your tax
basis in such  warrants  will be  equal to the  purchase  price  paid for  those
warrants,  and your holding  period for such  warrants  will commence on the day
following the date of their purchase.  If you purchased warrants and they expire
unexercised,  you will recognize a loss equal to your tax basis in the warrants.
Any loss recognized on the expiration of the warrants  acquired by purchase will
be a capital  loss if the common  stock  issuable  upon  exercise of the warrant
would be a capital asset in your hand.

         Backup Withholding.  If you sell warrants and receive payments, you may
be  subject to backup  withholding  at a rate of 31% on the  payments  received,
unless (1) you are a corporation  or are otherwise  exempt and  demonstrate  the
basis for the  exemption  if so  required,  or (2)  provide  a correct  taxpayer
identification  number and certify under penalties of perjury that your taxpayer
identification  number  is  correct  and  that  you are not  subject  to  backup
withholding. Any amount withheld under these rules will be credited against your
federal income tax liability.

         Exercise of Warrants.  You will not recognize any gain or loss upon the
exercise of warrants. Your basis in the shares you acquire through your exercise
of the warrants will be equal to the sum of the  subscription  price you pay for
such shares and your basis in those  warrants (if any).  The holding  period for
the shares you acquire  through your  exercise of the warrants will begin on the
day following the date of acquisition.

         Expiration of Warrants. If the warrants we are distributing to you as a
holder of our common stock expire  unexercised,  you will not recognize any gain
or loss,  and no  adjustment  will be made to the basis of the common  stock you
own.

                  INDEMNIFICATION OF DIRECTORS AND OFFICERS --
             DISCLOSURE OF COMMISSIONS POSITION ON INDEMNIFICATION

         Under provisions of our charter, any person made a party to any lawsuit
by reason of being a  director  or officer of The  Morgan  Group,  Inc.,  or any
parent  or  subsidiary  thereof,  may be  indemnified  by us to the full  extent
authorized by the General Corporation Law of the State of Delaware.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933,  as amended,  may be  permitted to  directors,  officers or persons
controlling us pursuant to the foregoing provisions,  we have been informed that
in the opinion of the Securities and Exchange Commission such indemnification is
against  public  policy  as  expressed  in the  Securities  Act of  1933  and is
therefore unenforceable.


                                  LEGAL MATTERS

         Certain legal matters with respect to the authorization and issuance of
our  common  stock  offered  hereby  will be  passed  upon  for us by  Barnes  &
Thornburg, Indianapolis, Indiana.


                                     EXPERTS

         The  consolidated  financial  statements of The Morgan  Group,  Inc. at
December 31, 2000 and 1999,  and for each of the three years in the period ended
December 31, 2000, appearing in this Prospectus and Registration  Statement have
been audited by Ernst & Young LLP, independent  auditors,  as set forth in their
report thereon  appearing  elsewhere  herein,  and are included in reliance upon
such report  given on the  authority of such firm as experts in  accounting  and
auditing.


                           FORWARD LOOKING STATEMENTS

         Included in the prospectus summary and elsewhere in this prospectus are
several "forward-looking statements." Forward-looking statements are those which
use words such as "believe,"  "expect,"  "anticipate,"  "intend," "plan," "may,"
"will," "should," "estimate," "continue," or other comparable expressions. These
words  indicate  future events and trends.  Forward-looking  statements  are our
current  views with respect to future events and  financial  performance.  These
forward-looking  statements  are  subject to many risks and  uncertainties  that
could cause actual results to differ  significantly  from historical  results or
from those  anticipated by us. The most significant  risks and  uncertainties we
face are: o cyclicality of the manufactured housing industry, which is currently
experiencing  a  substantial  downturn,  because our revenues  have been largely
dependent on the industry;

         o        the  continued   availability   and   sufficiency   of  credit
                  facilities  and other  sources of funding for our  operations;
                  and

         o        accident  claims  which can  materially  adversely  affect our
                  result  of  operations  and the cost and  availability  of our
                  insurance arrangements.

         There are other risks and  uncertainties we face,  including the effect
of  changes  in  general  economic  conditions  and  the  effect  of  new  laws,
regulations  and court  decisions  and those risks  described  under the caption
"Risk  Factors." You are  cautioned  not to place undue  reliance on our forward
looking statements.  We undertake no obligation to publicly update or revise any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.

                       WHERE YOU CAN FIND MORE INFORMATION

         We have filed with the SEC a  registration  statement on Form S-2 under
the  Securities  Act of 1933 with  respect to the Class A common  stock  offered
hereby. This prospectus,  which constitutes part of the registration  statement,
does not contain all of the information set forth in the registration  statement
and the exhibits and schedules relating to the registration  statement.  You may
read and copy any  document we file at the SEC's  public  reference  room at 450
Fifth Street, N.W., Washington D.C. 20549. Please call the SEC at 1-800-SEC-0330
for further  information on the public  reference room. Our SEC filings are also
available to the public from the SEC's Web site at http://www.sec.gov.


                           INCORPORATION BY REFERENCE

         The following  documents,  all of which were previously  filed with the
Securities  and  Exchange  Commission  (the "SEC")  pursuant  to the  Securities
Exchange Act of 1934, are hereby incorporated by reference in this prospectus:

         o        our Annual Report on Form 10-K for the year ended December 31,
                  2000 and  amendment  thereto on Form 10-K/A filed on April 27,
                  2001;

         o        our  definitive  Proxy  Statement for our annual meeting to be
                  held on July 12, 2001; and

         o        our Quarterly  Report on Form 10-Q for the quarter ended March
                  31, 2001.

         All  other  reports  and  documents  filed by us after the date of this
prospectus  pursuant to Sections 13(a), 14 and 15(d) of the Securities  Exchange
Act of 1934 prior to the termination of the offering of the common stock covered
by this prospectus are also incorporated by reference in this prospectus and are
considered  to be part of this  prospectus  from the date  those  documents  are
filed.

         In any  statement  contained  in a document  incorporated  by reference
herein conflicts with or is modified by a statement contained in this prospectus
or in any other  subsequently  filed document that is  incorporated by reference
into this  prospectus,  the  statement  made at the latest  point in time should
control.  Any previous  statements  that have been  subsequently  altered should
therefore not be considered to be a part of this  prospectus.  We will provide a
copy of any or all of the  documents  referred to above that have been or may be
incorporated  by  reference  in this  prospectus  to any person,  including  any
beneficial  owner,  to whom a copy of this prospectus has been delivered free of
charge upon request.  Exhibits to such documents will not be provided unless the
exhibits are  specifically  incorporated by reference into the information  that
the  prospectus  incorporates.  Written  requests  for  copies of any  documents
incorporated by reference should be directed to Gary J. Klusman, 219-295-2200.

                             THE MORGAN GROUP, INC.
               INDEX TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Financial Statements:                                          Page

    Report of Ernst & Young LLP, Independent Auditors

    Consolidated Balance Sheets as of December 31, 2000 and 1999

    Consolidated Statements of Operations for the Years Ended
            December 31, 2000, 1999 and 1998

    Consolidated Statements of Changes in Shareholders' Equity for the
            Years Ended December 31, 2000, 1999 and 1998

    Consolidated Statements of Cash Flows for the Years Ended
            December 31, 2000, 1999 and 1998

    Notes to Consolidated Financial Statements






                         Report of Independent Auditors

The Board of Directors and Shareholders
The Morgan Group, Inc.

We have  audited  the  accompanying  consolidated  balance  sheets of The Morgan
Group,  Inc. and  subsidiaries as of December 31, 2000 and 1999, and the related
consolidated statements of operations, changes in shareholders' equity, and cash
flows for each of the three years in the period ended  December 31, 2000.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of The Morgan Group,
Inc. and  subsidiaries  as of December 31, 2000 and 1999,  and the  consolidated
results of their  operations and their cash flows for each of the three years in
the period ended  December 31, 2000, in conformity  with  accounting  principles
generally  accepted in the United  States.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern. As more fully described in Note 3, the
Company,  incurred operating losses during the year ended December 31, 2000, and
was not in  compliance  with its credit  facility,  which expired on January 28,
2001. Under the terms of the expired credit facility,  the bank has the right to
demand cash to meet  outstanding  obligations  of the letters of credits.  These
conditions raise  substantial doubt about the Company's ability to continue as a
going concern.  Management's plans in regard to these matters, including raising
additional  equity and replacing  the expired  credit  facility,  are more fully
described in Note 3. The financial  statements do not include any adjustments to
reflect the possible future effects on the  recoverability and classification of
assets or the amounts and classification of liabilities that may result from the
outcome of this uncertainty.



                                                        /s/ Ernst & Young LLP
Greensboro, North Carolina
February 9, 2001



CONSOLIDATED  FINANCIAL  STATEMENTS:

                             The Morgan Group, Inc.
                                and Subsidiaries
                          Consolidated Balance Sheets
                  (Dollars in thousands, except share amounts)

                                                            December 31
                                                       2000             1999
                                                       ----             ----
ASSETS
Current assets:
   Cash and cash equivalents                         $ 2,092           $ 3,847
   Trade accounts receivable, less allowances
      of $248 in 2000 and $313 in 1999                 7,748            10,130
   Accounts receivable, other                            133               313
   Refundable taxes                                      499                --
   Prepaid expenses and other current assets           1,147             1,960
   Deferred income taxes                                 319             1,475
                                                     -------           -------
Total current assets                                  11,938            17,725
                                                     -------           -------

Property and equipment, net                            3,688             4,309
Intangible assets, net                                 6,727             7,361
Deferred income taxes                                    282             2,172
Other assets                                             634               697
                                                     -------           -------
Total assets                                         $23,269           $32,264
                                                     =======           =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Trade accounts payable                            $ 2,373           $ 3,907
   Accrued liabilities                                 3,704             4,852
   Income taxes payable                                   --               278
   Accrued claims payable                              3,224             3,071
   Refundable deposits                                 1,357             1,752
   Current portion of long-term debt and capital
     lease obligations                                   217              676
                                                     -------           -------
Total current liabilities                             10,875            14,536
                                                     -------           -------

Long-term debt and capital lease obligations, less
  current portion                                         71               289
Long-term accrued claims payable                       5,122             5,347
Commitments and contingencies                             --                --

Shareholders' equity:
   Common stock, $.015 par value:
      Class A: Authorized shares - 7,500,000
      Issued shares - 1,607,303                           23                23

      Class B: Authorized shares - 2,500,000
      Issued and outstanding shares - 1,200,000           18                18
   Additional paid-in capital                         12,459            12,459
   Retained (deficit) earnings                        (2,116)            2,775
                                                     -------           -------
Total capital and retained earnings                   10,384            15,275

Less - treasury stock at cost (359,146 Class A
  Shares in 2000 and 1999)                            (3,183)           (3,183)
                                                     -------           -------
Total shareholders' equity                             7,201            12,092
                                                     -------           -------
Total liabilities and shareholders' equity           $23,269           $32,264
                                                     =======           =======
See accompanying notes.




                     The Morgan Group, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                  (Dollars in thousands, except share amounts)


                                                             For the year ended December 31
                                                           2000             1999              1998
                                                           ----             ----              ----

                                                                                  
Operating revenues                                      $ 108,024         $ 145,629        $ 150,454

Costs and expenses:
   Operating costs                                         99,552           133,774          136,963
   Selling, general and administration                      9,443            10,090           10,254
   Depreciation and amortization                            1,067             1,215            1,230
                                                        ---------         ---------        ---------
                                                          110,062           145,079          148,447
                                                        ---------         ---------        ---------

Operating (loss) income                                    (2,038)              550            2,007
Interest expense, net                                         310               338              545
                                                        ---------         ---------        ---------
(Loss) income before income taxes                          (2,348)              212            1,462

Income tax expense                                          2,451               193              559
                                                        ----------        ---------        ---------
Net (loss) income                                         ($4,799)        $      19        $     903
                                                        ==========        =========        =========

Net (loss) income per basic and diluted share              ($1.96)        $    0.01        $    0.35
                                                        ==========        =========        =========


Basic weighted average shares outstanding               2,448,157         2,469,675        2,606,237
                                                        =========         =========        =========

See accompanying notes.




                     The Morgan Group, Inc. and Subsidiaries
           Consolidated Statements of Changes in Shareholders' Equity
                (Dollars in thousands, except per share amounts)


                                             Class A      Class B    Additional                              Retained
                                             Common       Common       Paid-in      Officer    Treasury      (Deficit)
                                              Stock        Stock       Capital       Loan        Stock       Earnings      Total
                                              -----        -----       -------       ----        -----       --------      -----

                                                                                                     
Balance at December 31, 1997                   $23         $ 18        $ 12,453     $ (504)    $ (1,426)     $ 2,160      $ 12,724
   Net income                                   --           --              --         --           --          903           903
   Purchase of treasury stock                   --           --              --        504         (813)          --          (309)
   Common stock dividends:
      Class A ($.08 per share)                  --           --              --         --           --         (117)         (117)
      Class B ($.04 per share)                  --           --              --         --           --          (48)          (48)
   Options exercised                            --           --               6         --           62           --            68
                                              -----       ------       --------     ------     --------      -------      --------
Balance at December 31, 1998                   $23         $ 18        $ 12,459     $   --     $ (2,177)     $ 2,898      $ 13,221
   Net income                                   --           --              --         --           --           19            19
   Purchase of treasury stock                   --           --              --         --       (1,006)          --        (1,006)
   Common stock dividends:
      Class A ($.08 per share)                  --           --              --         --           --          (94)          (94)
      Class B ($.04 per share)                  --           --              --         --           --          (48)          (48)
                                              -----       ------       --------     ------     --------      -------      --------
Balance at December 31, 1999                   $23         $ 18        $ 12,459     $   --     $ (3,183)     $ 2,775      $ 12,092
   Net loss                                     --           --              --         --           --       (4,799)       (4,799)
   Common stock dividends:
      Class A ($.05 per share)                  --           --              --         --           --          (62)          (62)
      Class B ($.025 per share)                 --           --              --         --           --          (30)          (30)
                                              -----       ------       --------     ------     --------      -------      --------
Balance at December 31, 2000                   $23         $ 18        $ 12,459     $   --     $ (3,183)     $(2,116)     $  7,201
                                              =====       ======       ========     ======     ========      =======      ========

See accompanying notes.



                     The Morgan Group, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)
                                                                                      For the year ended December 31
                                                                                  2000             1999              1998
                                                                                  ----             ----              ----
Operating activities:
                                                                                                           
Net (loss) income                                                               $(4,799)           $  19            $   903
Adjustments to reconcile net (loss) income to net cash (used in) provided
by operating activities:
        Depreciation and amortization                                             1,067            1,215              1,246
        Deferred income taxes                                                     3,046             (420)              (713)
        Loss on disposal of property and equipment                                  292              101                 20

Changes in operating assets and liabilities:
        Trade accounts receivable                                                 2,382             2,058             1,174
        Other accounts receivable                                                   180              901             (1,088)
        Refundable taxes                                                           (499)              --                 --
        Prepaid expenses and other current assets                                   813              507                139
        Other assets                                                                 63              (43)               810
        Trade accounts payable                                                   (1,534)            (397)               207
        Accrued liabilities                                                      (1,148)           1,286               (612)
        Income taxes payable                                                       (278)            (600)               489
        Accrued claims payable                                                      (72)             310              2,785
        Refundable deposits                                                        (395)             (78)               164
                                                                                --------          -------            -------
        Net cash (used in) provided by operating activities                        (882)           4,859              5,524

Investing activities:
        Purchases of property and equipment                                        (106)            (811)              (585)
        Proceeds from sale of property and equipment                                  2                7                 88
        Business acquisitions                                                        --              (35)              (228)
                                                                                --------          -------            -------
Net cash used in investing activities                                              (104)            (839)              (725)

Financing activities:
        Principle payments on long-term debt                                       (677)            (664)            (3,418)
        Proceeds from long-term debt                                                 --              149                135
        Purchase of treasury stock, net of officer loan of $504                      --           (1,006)              (309)
        in 1998
        Proceeds from exercise of stock options                                      --               --                 68
        Common stock dividends paid                                                 (92)            (142)              (165)
                                                                                --------          -------            -------
        Net cash used in financing activities                                      (769)          (1,663)            (3,689)
                                                                                --------          -------            -------

Net (decrease) increase in cash and cash equivalents                             (1,755)           2,357              1,110

Cash and cash equivalents at beginning of period                                  3,847            1,490                380
                                                                                --------          -------            -------

Cash and cash equivalents at end of period                                      $ 2,092           $3,847            $ 1,490
                                                                                ========          =======           ========

Cash payments for interest were $379,000 in 2000, $406,000 in 1999 and $566,000
in 1998.

See accompanying notes.


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of Business

The Morgan  Group,  Inc.  ("Company"),  through its wholly  owned  subsidiaries,
Morgan Drive Away, Inc.  ("Morgan") and TDI, Inc. ("TDI"),  provides  outsourced
transportation  and  logistical   services  to  the  manufactured   housing  and
recreational  vehicle  industries and is a leading provider of delivery services
to the  commercial  truck and trailer  industries  in the United  States.  Lynch
Interactive  Corporation and its wholly owned subsidiaries ("Lynch Interactive")
owns all of the  1,200,000  shares  of the  Company's  Class B common  stock and
161,100  shares of the Company's  Class A common  stock,  which in the aggregate
represents  70% of the  combined  voting  power of the  combined  classes of the
Company's common stock.

The  Company's  other  significant  wholly  owned  subsidiaries  are  Interstate
Indemnity Company  ("Interstate") and Morgan Finance,  Inc.  ("Finance"),  which
provide insurance and financial services to its owner-operators.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries.  Significant  intercompany accounts and transactions have been
eliminated in consolidation.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  Management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could materially differ from those estimates.

Operating Revenues and Expense Recognition

Operating  revenues and related driver pay are  recognized  when movement of the
product is completed. Other operating expenses are recognized when incurred.

Cash Equivalents

All  highly  liquid  investments  with  maturity  of three  months  or less when
purchased are considered to be cash equivalents.

Credit Risk

Financial  instruments that potentially subject the Company to concentrations of
credit risk consist principally of customer receivables. As discussed in Note 9,
two customers represent 33% of total customer receivables.  The remaining credit
risk is generally diversified due to the large number of entities comprising the
Company's  remaining  customer base and their  dispersion  across many different
industries and geographic regions. As noted on the consolidated  balance sheets,
the Company  maintains an allowance  for  doubtful  accounts to cover  estimated
credit losses.

Property and Equipment

Property and equipment is stated at cost.  Major additions and  improvements are
capitalized,  while  maintenance  and repairs  that do not improve or extend the
lives of the respective assets are charged to expense as incurred.  Depreciation
is computed using the straight-line  method over the following  estimated useful
lives:

                    Buildings                                 25 years
                    Transportation Equipment                  3 to 5 years
                    Office and Service Equipment              3 to 8 years

Intangible Assets

Intangible  assets are comprised  primarily of goodwill,  which is stated at the
excess  of  purchase  price  over  net  asset   acquired,   net  of  accumulated
amortization  of  $4,181,000  and  $3,547,000  at  December  31,  2000 and 1999,
respectively.  Intangible assets are being amortized by the straight-line method
over their estimated useful lives, which range from three to forty years.

Impairment of Assets

The Company  periodically  assesses the net  realizable  value of its long-lived
assets, including intangibles, and evaluates such assets for impairment whenever
events or changes in circumstances  indicate the carrying amount of an asset may
not be recoverable.  For assets to be held and used, impairment is determined to
exist if  estimated  undiscounted  future cash flows are less than the  carrying
amount.  For assets to be disposed of,  impairment is determined to exist if the
estimated net realizable value is less than the carrying amount.

Insurance and Claim Reserves

Claims and insurance  accruals  reflect the  estimated  ultimate cost of claims,
including  amounts  for claims  incurred  but not  reported,  for cargo loss and
damage,  bodily injury and property  damage,  workers'  compensation,  long-term
disability and group health not covered by insurance. These costs are charged to
operating costs.

Stock-Based Compensation

Stock based compensation expense for the Company's employee stock option plan is
recognized  under the provisions of Accounting  Principles Board Opinion No. 25,
Accounting   for  Stock   Issued  to   Employees   ("APB   25"),   and   related
interpretations.  Consistent  with APB 25, the exercise  price of the  Company's
employee stock options  equals the market price of the  underlying  stock on the
date of grant; therefore, no compensation expense is recognized.

Net Income (Loss) Per Common Share

Net income  (loss) per common  share  ("EPS")  is  computed  using the  weighted
average number of common shares outstanding during the period.  Since each share
of Class B common stock is freely  convertible  into one share of Class A common
stock,  the total of the  weighted  average  number of  common  shares  for both
classes of common stock is considered in the  computation  of EPS.

Fair Values of Financial Instruments

At December 31, 2000 and 1999, the carrying value of financial  instruments such
as cash and cash equivalents,  trade and other  receivables,  trade payables and
long-term debt approximate their fair values.  Fair value is determined based on
expected  future cash flows,  discounted  at market  interest  rates,  and other
appropriate valuation methodologies.

Comprehensive Income

There were no items of comprehensive income for the years presented,  as defined
under SFAS No. 130, "Reporting Comprehensive Income". Accordingly, comprehensive
income is equal to net income.

Recent Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  (SFAS) No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities,"  which is required to be adopted in fiscal
years beginning after June 15, 2000.  Under the statement,  all derivatives will
be required to be  recognized  on the balance  sheet at fair value.  Derivatives
that are not hedges  must be  adjusted  to fair  value  through  income.  If the
derivative is a hedge, depending on the nature of the hedge, changes in the fair
value of  derivatives  will either be offset against the change in fair value of
the  hedged  assets,  liabilities,  or  firm  commitments  through  earnings  or
recognized in other comprehensive  income until the hedged item is recognized in
earnings.  Under the statement, any ineffective portion of a derivative's change
in fair value must be  immediately  recognized  in  earnings.  The  Company  has
evaluated  the effect of SFAS No. 133 and  determined  that the adoption of SFAS
No.  133 will have no effect  on the  earnings  and  financial  position  of the
Company.

2.  PROPERTY AND EQUIPMENT

The components of property and equipment are as follows (in thousands):

                                                         December 31
                                                       2000         1999
                                                       ----         ----

Land                                                  $  873       $  873
Buildings                                              2,186        2,241
Transportation equipment                                 146          419
Office and service equipment                           2,288        3,491
                                                       -----        -----
                                                       5,493        7,024
Less accumulated depreciation                          1,805        2,715
                                                       -----        -----
Property and equipment, net                           $3,688       $4,309
                                                      ======       ======

Depreciation expense was $433,000, $511,000 and $581,000 for 2000, 1999 and
1998, respectively.

3.  INDEBTEDNESS

At December 31, 2000, the Company had a $7.7 million  revolving  credit facility
("Credit Facility"),  with a $6.7 million letter of credit sub-limit. The Credit
Facility  bears  interest  at the  Company's  option,  on either the  applicable
Eurodollar  Rate Margin or the  applicable  Base Rate  Margin,  all of which are
adjusted over the term of the Credit Facility.  Total borrowings and outstanding
letters of credit are limited to qualified trade accounts receivable,  qualified
in-transit  amounts,  contractor  loans, and qualified  investments.  The Credit
Facility contains financial covenants,  the most restrictive of which are a cash
flow coverage ratio, interest expense coverage ratio, and minimum net income. At
December  31,  2000,  the  Company  had no  outstanding  debt  under its  Credit
Facility,  and $6.6  million  of letters of credit  were  outstanding  under the
Credit  Facility.  Letters of credit are required for  self-insurance  retention
reserves and other corporate needs.

The Credit  Facility  matured on January 28, 2001, at which time the Company had
no outstanding debt and $6.6 million  outstanding letters of credit. The Company
was in default of the  financial  covenants,  resulting  in the bank  failing to
renew the Credit Facility. As a result of the Credit Facility not being renewed,
the Company has a payment default and the financial institution has the right to
demand cash to meet  outstanding  obligations  under the letters of credit.  The
bank has discretion as to whether to make any loans or issue additional  letters
of credit for the Company.

The financial  statements  have been prepared on a going  concern  basis,  which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the normal  course of  business.  The  Company is actively  seeking  alternative
financial  institutions  to replace  the  existing  Credit  Facility  as well as
seeking  additional capital  resources.  Currently,  negotiations are being held
with  several  financial  institutions  regarding  a  replacement  facility.  In
connection  with  these  potential  replacement   facilities,   the  Company  is
anticipating  raising equity capital up to $3.0 million. The Company has engaged
in discussions  with its principal  shareholder,  Lynch  Interactive,  regarding
these matters. Based on preliminary discussions, Lynch Interactive has expressed
interest in providing a portion of the capital support the Company will require,
but no terms have been agreed  upon.  The  Company  expects to seek to raise the
equity capital it will require from Lynch Interactive,  other stockholders,  or,
if necessary, privately from other sources. The Company's ability to continue as
a going  concern is  dependent  upon its ability to  successfully  maintain  its
financing arrangements and to comply with the terms thereof.  However,  although
no assurances can be given,  management  remains confident that the Company will
be able to continue operating as a going concern.




Long-term debt and capital lease obligations consisted of the following (in
thousands):
                                                                                       December 31
                                                                                   2000          1999
                                                                                   ----          ----
                                                                                           
Promissory notes with imputed interest rates from 6.31% to 10.0%, principal
   and interest payments due from monthly to annually, through June 30, 2002       $242          $837
Term note and capital leases with imputed interest rates of 8.25% to 11.04%
   with principal and interest payments due monthly through April 26, 2002           46           128
                                                                                   ----           ---
                                                                                    288           965
Less current portion                                                                217           676
                                                                                    ---           ---
Long-term debt and capital lease obligations, net                                  $ 71          $289
                                                                                   ====          ====


Maturities on long-term debt are $217,000 in 2001 and $71,000 in 2002.

4.   LEASES

Future minimum annual operating lease payments as of December 31, 2000, are as
follows (in thousands):

                                                 Operating
                                                  Leases
                                                  ------
      2001                                       $  641
      2002                                          173
      2003                                           60
      2004                                           11
      2005                                            1
                                                 ------
      Total minimum lease payments               $  886
                                                 ======

Aggregate expense under operating leases  approximated  $1,672,000,  $2,115,000,
and $2,578,000 for 2000, 1999 and 1998, respectively.

5.   INCOME TAXES

Deferred tax assets and liabilities are determined based on differences  between
financial  reporting  and tax bases of assets and  liabilities  and are measured
using the enacted tax rates and laws that will be in effect when the differences
are expected to reverse.

The income tax provisions (benefits) are summarized as follows (in thousands):
                                           For the Year Ended December 31
                                          2000           1999            1998
                                          ----           ----            ----
     Current:
        State                            $    -           $ 98          $  201
        Federal                            (595)           515           1,071
                                         -------         -----          ------
                                           (595)           613           1,272
     Deferred:
        State                               488            (67)           (203)
        Federal                           2,558           (353)           (510)
                                         -------         ------         -------
                                          3,046           (420)           (713)
                                         -------         ------         -------
                                         $2,451          $ 193          $  559
                                         =======         ======         =======


Deferred tax assets (liabilities) are comprised of the following (in thousands):

                                                           December 31
                                                        2000          1999
                                                        ----          ----
Deferred tax assets:
   Accrued insurance claims                            $3,323        $3,232
   Special charges and accrued expenses                   367           487
   Depreciation                                           199           163
   Other                                                  84            125
                                                       ------        ------
                                                        3,973         4,007
Deferred tax liabilities:
   Prepaid expenses                                      (184)         (360)
                                                       -------       -------
                                                         (184)         (360)
                                                       -------       -------
                                                       $3,789        $3,647

Valuation allowance for deferred tax assets           ($3,188)           --
                                                       ------        ------
                                                       $  601        $3,647
                                                       ======        ======


A  reconciliation  of the income tax  provisions  and the  amounts  computed  by
applying the  statutory  federal  income tax rate to income  before income taxes
follows (in thousands):

                                                  For the Year Ended December 31
                                                 2000         1999         1998
                                                 ----         ----         ----
Income tax provision (benefits) at
   federal statutory rate                       $(772)        $ 72         $497
State income tax (benefit), net of
   federal tax benefit                            (44)          20           48
Changes in estimated
   state tax rates on
   beginning temporary differences                 --           --          (70)
Change in Valuation Allowance                   3,188           --           --
Permanent differences                              79          101           84
                                               -------        ----           --
                                               $2,451         $193         $559
                                               =======        ====         ====

Net cash  payments for income taxes were  $181,000,  $1,205,000  and $810,000 in
2000, 1999 and 1998, respectively.

In  assessing  the  realization  of deferred  tax assets,  Management  considers
whether it is more likely than not that some  portion or all of the deferred tax
assets will not be realized.  The ultimate realization of deferred tax assets is
dependent  upon the  generation  of future  taxable  income during the period in
which the temporary  differences  become  deductible.  A valuation  allowance of
$3,188,000  was recorded in 2000 to reduce the deferred tax asset as the Company
has  experienced  cumulative  losses for financial  reporting for the last three
years.  Management  considered,  in  reaching  the  conclusion  on the  required
valuation  allowance,  given the  cumulative  losses,  combined with the current
default on its Credit  Facility,  that it would be inconsistent  with applicable
accounting rules to rely on future taxable income to support full realization of
the  deferred  tax assets.  Accordingly,  the  remaining  deferred tax assets of
$601,000 relate to federal income tax carrybacks available to the Company.


6.   SHAREHOLDERS' EQUITY

The Company has two classes of common  stock  outstanding,  Class A and Class B.
Under the bylaws of the  Company:  (i) each share of Class A is  entitled to one
vote  and  each  share  of  Class  B is  entitled  to two  votes;  (ii)  Class A
shareholders  are  entitled  to a  dividend  ranging  from one to two  times the
dividend declared on Class B stock; (iii) any stock  distributions will maintain
the same  relative  percentages  outstanding  of Class A and  Class B;  (iv) any
liquidation  of the  Company  will  be  ratably  made  to  Class  A and  Class B
shareholders  after  satisfaction  of the Company's other  obligations;  and (v)
Class B stock is convertible into Class A stock at the discretion of the holder;
Class A stock is not convertible into Class B stock.

The  Company's  Board of  Directors  has  approved the purchase of up to 250,000
shares of Class A Common  Stock for its  Treasury  at  various  dates and market
prices.  During the year ended December 31, 2000, the Company did not repurchase
any shares under this plan.  As of December 31,  2000,  186,618  shares had been
repurchased  at  prices  between  $6.875  and  $11.375  per share for a total of
$1,561,000 under this plan.

In March 1999,  the  Company  repurchased  102,528  shares of Class A stock in a
Dutch  Auction  for  $985,000,  which  includes  $62,000  of fees  and  expenses
associated with the transaction.

In July 1998, the Company purchased 70,000 shares of Class A stock from a former
officer for $637,000  under a special  stock  purchase  approved by the Board of
Directors.

7.  STOCK OPTION PLAN AND BENEFIT PLAN

The Company has an incentive  stock option plan which  provides for the granting
of incentive or non-qualified  stock options to purchase up to 200,000 shares of
Class A common stock to directors, officers, and other key employees. No options
may be granted under this plan for less than the fair market value of the common
stock at the date of the grant.  Although the exercise period is determined when
options are actually  granted,  an option shall not be exercised  later than ten
years and one day after it is granted.  Stock options  granted will terminate if
the  grantee's  employment  terminates  prior to exercise for reasons other than
retirement,  death,  or disability.  Stock options vest over a four-year  period
pursuant  to the  terms of the  plan,  except  for stock  options  granted  to a
non-employee director,  which are immediately vested. Employees and non-employee
directors have been granted  non-qualified  stock options to purchase 96,375 and
32,000 shares,  respectively,  of Class A common stock, net of cancellations and
shares exercised. There are 63,250 options reserved for future issuance.

In January  2000,  the  President  and Chief  Executive  Officer  entered into a
special stock option plan and agreement  with the Company which provides for the
granting of options to purchase  120,000 shares of Class A Common Stock in three
separate installments. The first installment is for 40,000 shares at an exercise
price of $5.625, exercisable 6 months from the date of the agreement. The second
installment is for 40,000 shares at an exercise price of $7.625,  exercisable 18
months  after the date of the  agreement.  The third  installment  is for 40,000
shares at an exercise  price of $9.625,  exercisable 30 months after the date of
the  agreement.  The options  granted under this stock option plan and agreement
are not granted pursuant to the Incentive Stock Option Plan described above; but
they are subject to the same general terms and conditions of the Incentive Stock
Option Plan.

A summary  of the  Company's  stock  option  activity  and  related  information
follows:



                                                                        Year Ended December 31

                                              2000                               1999                               1998
                                              ----                               ----                               ----
                                                 Weighted                            Weighted                           Weighted
                                                 Average                             Average                            Average
                                    Options      Exercise              Options       Exercise             Options       Exercise
                                    (000)        Price                 (000)         Price                (000)         Price
                                    -----        -----                 -----         -----                -----         -----

                                                                                                      
Outstanding at beginning of year    181          $8.23                 170           $8.28                167           $8.32
Granted                             120           7.63                  11            7.52                 23            8.11
Exercised                            --             --                  --              --                 (7)           8.25
Canceled                            (53)          7.79                  --              --                (13)           8.59
                                    ----         -----                 ---           -----                ----           ----



Outstanding at end of year          128          $8.42                 181           $8.23                170           $8.28
                                    ===          =====                 ===           -----                ===           =====

Exercisable at end of year          124          $8.41                 149           $8.31                124           $8.42
                                    ===          =====                 ===           =====                ===           =====

Exercise  prices for options  outstanding  as of December 31, 2000,  ranged from
$6.80  to  $10.19.  The  weighted-average  remaining  contractual  life of those
options is 4.6 years. The weighted-average  fair value of options granted during
each year was immaterial.

The following pro forma  information  regarding net income (loss) and net income
(loss)  per  share  is  required  when APB 25  accounting  is  elected,  and was
determined as if the Company had accounted for its employee  stock options under
the  fair  value   method  of  SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation."  The fair values for these options were  estimated at the date of
grant using a Black-Scholes option pricing model with the following assumptions:
dividend yield of 0.1%;  expected life of 10 years;  expected volatility of .596
in 2000 and .316 in 1999 and .250 in 1998, and a risk-free interest rate of 6.5%
in  2000  and  5.0%  in 1999  and  6.0%  in  1998.  For  purposes  of pro  forma
disclosures,  the estimated  fair values of the options are amortized to expense
over  the  option's   vesting  periods  (in  thousands   except  for  per  share
information):
                                        2000            1999           1998
                                        ----            ----           ----
Net (loss) income:
  As reported                          ($4,799)        $  19          $ 903
  Pro forma                            ($5,024)          (24)           861

Diluted (loss) earnings per share:
  As reported                           ($1.96)        $0.01          $0.35
  Pro forma                             ($2.05)        (0.01)          0.33


During the initial phase-in  period,  as required by SFAS No. 123, the pro forma
amounts were  determined  based on stock  options  granted after the 1995 fiscal
year only.  Therefore,  the pro forma amounts for  compensation  cost may not be
indicative  of the  effects on pro forma net income and pro forma net income per
share for future years.

The Company has a 401(k)  Savings Plan  covering  substantially  all  employees,
which matches 25% of the employee  contributions up to a designated  amount. The
Company's  contributions  to the Plan for  2000,  1999  and 1998  were  $18,000,
$23,000 and $29,000, respectively.

8.  TRANSACTIONS WITH LYNCH INTERACTIVE CORPORATION

The Company has paid Lynch  Interactive  Corporation  ("Lynch  Interactive")  an
annual  service  fee  of  $100,000  for  executive,  financial  and  accounting,
planning,  budgeting,  tax, legal, and insurance services.  Additionally,  Lynch
Interactive   charges  the  Company  for  officers'  and  directors'   liability
insurance, which totaled $20,000 in 2000, and $16,000 in 1999 and 1998.

The  Company's  Class A and Class B common stock owned by Lynch  Interactive  is
pledged to secure a Lynch Interactive line of credit.

9.  SEGMENT REPORTING

Description of Services by Segment

The Company operates in four business  segments:  manufactured  housing,  driver
outsourcing,  specialized  outsourcing services,  and insurance and finance. The
manufactured  housing segment primarily provides  specialized  transportation to
companies  which  produce new  manufactured  homes and modular  homes  through a
network of terminals  located in  twenty-eight  states.  The driver  outsourcing
segment  provides  outsourcing  transportation  primarily  to  manufacturers  of
recreational vehicles, commercial trucks, and other specialized vehicles through
a network of service centers in six states. The specialized outsourcing services
segment  consists of a large  trailer,  travel and small  trailer  delivery  and
another Specialized Service "Decking"  (discontinued in 2000). The last segment,
insurance and finance, provides insurance and financing to the Company's drivers
and independent owner-operators. This segment also acts as a cost center whereby
all  property  damage  and  bodily  injury  and cargo  costs are  captured.  The
Company's  segments are strategic  business units that offer different  services
and are managed separately based on the differences in these services.

The driver  outsourcing  segment and the specialized  outsourcing  services were
reported as one segment titled "SOS" in 1998. The year of 1998 has been restated
to show corresponding segment information.


Measurement of Segment (Loss) and Segment Assets

The Company  evaluates  performance  and  allocates  resources  based on several
factors,  of which the primary  financial  measure is business segment operating
income,   defined  as  earnings  before   interest,   taxes,   depreciation  and
amortization  (EBITDA).  The accounting policies of the segments are the same as
those described in the summary of significant  accounting policies (See Note 1).
There are no significant intersegment revenues.


The  following  table  presents  the  financial  information  for the  Company's
reportable segments for the years ended December 31 (in thousands):
                                                       2000              1999             1998
                                                       ----              ----             ----
                                                                               
    Operating revenues
         Manufactured Housing                        $ 70,631          $ 99,491         $ 106,145
         Driver Outsourcing                            20,939            23,351            19,710
         Specialized Outsourcing Services              15,260            21,172            23,064
         Insurance and Finance                          2,933             3,958             4,072
         All Other                                         (3)              148                48
                                                     --------          --------         ---------
                                                      109,760           148,120           153,039
    Total intersegment insurance revenues              (1,736)           (2,491)           (2,585)
                                                     --------          --------         ---------
    Total operating revenues                         $108,024          $145,629         $ 150,454
                                                     ========          ========         =========

    Segment (loss) profit - EBITDA
         Manufactured Housing                         $ 5,784          $ 10,265         $  10,836
         Driver Outsourcing                             1,324               416               115
         Specialized Outsourcing Services                (140)              469             1,011
         Insurance and Finance                         (6,765)           (9,058)           (8,358)
         All Other                                     (1,174)             (327)             (367)
                                                     --------          --------         ---------
                                                         (971)            1,765             3,237
    Depreciation and amortization                      (1,067)           (1,215)           (1,230)
    Interest expense                                     (310)             (338)             (545)
                                                     --------          --------         ---------
    (Loss) income before taxes                       $( 2,348)         $    212         $   1,462
                                                     ========          ========         =========
    Identifiable assets
         Manufactured Housing                        $ 11,255          $ 16,956         $  18,764
         Driver Outsourcing                             4,561             5,438             6,055
         Specialized Outsourcing Services               2,078             2,724             3,015
         Insurance and Finance                          1,433             1,801             1,864
         All Other                                      3,942             5,345             3,689
                                                     --------          --------         ---------
         Total                                       $ 23,269          $ 32,264         $  33,387
                                                     ========          ========         =========


A majority of the Company's  accounts  receivable  are due from companies in the
manufactured  housing,  recreational  vehicle,  and commercial truck and trailer
industries  located  throughout the United States.  Services provided to Oakwood
Homes Corporation  accounted for approximately $22.5 million,  $28.8 million and
$31.8 million of revenues in 2000,  1999 and 1998,  respectively.  The Company's
gross accounts receivables from Oakwood were 23% and 16% of total receivables at
December 31, 2000 and 1999,  respectively.  In addition,  Fleetwood Enterprises,
Inc.,  accounted  for  approximately  $16.9  million,  $23.9  million  and $26.0
million, of revenues in 2000, 1999 and 1998,  respectively.  The Company's gross
accounts  receivables  from Fleetwood  were 10% and 17% of total  receivables at
December 31, 2000 and 1999, respectively.


10.  OPERATING COSTS AND EXPENSES (in thousands)
                                            2000          1999          1998
                                            ----          ----          ----
Purchased transportation costs           $75,411       $ 101,046      $103,820
Operating supplies and expenses           10,826          13,559        14,092
Claims                                     5,658           8,633         7,698
Insurance                                  2,733           3,178         3,375
Operating taxes and licenses               4,924           7,358         7,978
                                         -------       ---------      --------
                                         $99,552       $ 133,774      $136,963
                                         =======       =========      ========

11.  COMMITMENTS AND CONTINGENCIES

The Company is involved in various legal proceedings and claims that have arisen
in the normal  course of  business  for which the  Company  maintains  liability
insurance covering amounts in excess of its self-insured  retention.  Management
believes that adequate reserves have been established on its self-insured claims
and that their ultimate  resolution  will not have a material  adverse effect on
the consolidated  financial  position,  liquidity,  or operating  results of the
Company.

The  Company  leases  certain  land,  buildings,  computer  equipment,  computer
software, and motor equipment under non-cancelable  operating leases that expire
in various years through 2005.  Several land and building leases contain monthly
renewal options.

12.  QUARTERLY RESULTS OF OPERATIONS (Unaudited)

The following is a summary of unaudited  quarterly results of operations for the
years ended December 31, 2000 and 1999 (in thousands, except share data):


                                                                             Three Months Ended
                                                        March 31       June 30       Sept. 30       Dec. 31
                                                        --------       -------       --------       -------
2000
- ----
                                                                                        
Operating revenues                                       $27,867       $29,961        $28,164       $ 22,032
Operating income (loss)                                     (898)          113            178         (1,431)
Net income (loss)                                           (616)           17             75         (4,275)
Net income (loss) per basic and diluted share            ($ 0.25)      $  0.01        $  0.03         ($1.75)

1999
- ----
Operating revenues                                       $35,325       $40,270        $37,312       $ 32,722
Operating income (loss)                                      325           436            208           (419)
Net income (loss)                                            118           169             34           (302)
Net income (loss) per basic and diluted share            $  0.05       $  0.07        $  0.01       ($  0.12)




                             THE MORGAN GROUP, INC.
                          INDEX TO CONSOLIDATED INTERIM
                        FINANCIAL STATEMENTS (Unaudited)

Consolidated Interim Financial Statements (unaudited):                      Page

    Consolidated Balance Sheets as of March 31, 2001 and
            December 31, 2000

    Consolidated Statements of Operations for the Three Months Ended
            March 31, 2001 and 2000

    Consolidated Statements of Cash Flows for the Three Months Ended
            March 31, 2001 and 2000

    Notes to Consolidated Interim Financial Statements (unaudited)







CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited):

                             The Morgan Group, Inc.
                                and Subsidiaries
                           Consolidated Balance Sheets
                  (Dollars in thousands, except share amounts)



                                                                           March 31        December 31
                                                                             2001             2000
                                                                             ----             ----
ASSETS                                                                                      (Note 1)
                                                                          (Unaudited)
                                                                                       
Current assets:
   Cash and cash equivalents                                                $ 1,371          $ 2,092
   Trade accounts receivable, less allowances
      of $173 in 2001  and $248 in 2000                                       7,826            7,748
   Accounts receivable, other                                                   127              133
   Refundable taxes                                                             503              499
   Prepaid expenses and other current assets                                  1,199            1,147
   Deferred income taxes                                                        319              319
                                                                            -------          -------
Total current assets                                                         11,345           11,938
                                                                            -------          -------

Property and equipment, net                                                   3,677            3,688
Intangible assets, net                                                        6,629            6,727
Deferred income taxes                                                           282              282
Other assets                                                                    382              634
                                                                            -------          -------
Total assets                                                                $22,315          $23,269
                                                                            =======          =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Trade accounts payable                                                   $ 3,540          $ 2,373
   Accrued liabilities                                                        2,923            3,704

   Accrued claims payable                                                     3,304            3,224
   Refundable deposits                                                        1,092            1,357
   Current portion of long-term debt and capital lease obligations              192              217
                                                                            -------          -------
Total current liabilities                                                    11,051           10,875
                                                                            -------          -------
Long-term debt and capital lease obligations, less current portion               89               71
Long-term accrued claims payable                                              4,515            5,122
Commitments and contingencies                                                    --               --
Shareholders' equity:
   Common stock, $.015 par value
      Class A: Authorized shares - 7,500,000
      Issued shares - 1,607,303                                                  23               23
      Class B: Authorized shares - 2,500,000
      Issued and outstanding shares - 1,200,000                                  18               18
   Additional paid-in capital                                                12,459           12,459
   Retained earnings                                                         (2,657)          (2,116)
                                                                            --------         --------
Total capital and retained earnings                                           9,843           10,384
Less - treasury stock at cost (359,146 Class A shares)                       (3,183)          (3,183)
                                                                            --------         --------
Total shareholders' equity                                                    6,660            7,201
                                                                            -------          -------
Total liabilities and shareholders' equity                                  $22,315          $23,269
                                                                            =======          =======


See notes to consolidated financial statements



                     The Morgan Group, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                  (Dollars in thousands, except share amounts)
                                   (Unaudited)

                                                         Three Months Ended
                                                              March 31,

                                                       2001              2000
                                                       ----              ----


Operating revenues                                  $  20,688        $  28,386

Costs and expenses:
   Operating costs                                     18,879           26,632
   Selling, general and administration                  2,057            2,359
   Depreciation and amortization                          227              293
                                                    ---------        ---------
                                                       20,878           28,765

Operating loss                                           (475)            (898)
Interest expense, net                                      66               57
                                                    ---------        ---------
Loss before income taxes                                 (541)            (955)

Income tax benefit                                         --             (339)
                                                    ---------        ----------
Net loss                                            $    (541)       $    (616)
                                                    ==========       ==========

Net loss per basic and diluted share                $  ( 0.22)       $  ( 0.25)
                                                    =========        ==========

Basic weighted average shares outstanding           2,448,157        2,453,260
                                                    =========        =========




See notes to consolidated financial statements.







                     The Morgan Group, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)
                                   (Unaudited)

                                                         Three Months Ended
                                                             March 31,
                                                      2001              2000
                                                    ----------       ----------

Operating activities:
Net loss                                             $   (541)        $   (616)
Adjustments to reconcile net loss to net cash
    used in operating activities:
   Depreciation and amortization                          227              293
   Loss on disposal of property and equipment               3               22

Changes in operating assets and liabilities:
   Trade accounts receivable                              (78)            (482)
   Other accounts receivable                                6              205
   Refundable taxes                                        (4)              --
   Prepaid expenses and other current assets              (52)             (94)
   Other assets                                           252              118
   Trade accounts payable                               1,167              188
   Accrued liabilities                                   (781)            (297)
   Income taxes payable                                    --             (581)
   Accrued claims payable                                (526)             102
   Refundable deposits                                   (265)            (341)
                                                     ---------        ---------
   Net cash used in operating activities                 (592)          (1,483)

Investing activities:
   Purchases of property and equipment                    (77)             (77)
   Other                                                  (10)              --
                                                     ---------        --------
   Net cash used in investing activities                 (122)             (77)

Financing activities:
   Principal payments on long-term debt                   (42)             (87)
   Common stock dividends paid                             --              (37)
                                                     --------         ---------
   Net cash used in financing activities                   (7)            (124)
                                                     ---------        ---------

Net decrease in cash and equivalents                     (721)          (1,684)

Cash and cash equivalents at beginning of period        2,092            3,847
                                                     --------         --------

Cash and cash equivalents at end of period           $  1,371         $  2,163
                                                     ========         ========


  See notes to consolidated financial statements.



                     The Morgan Group, Inc. and Subsidiaries
               Notes to Consolidated Interim Financial Statements
                                   (Unaudited)

                                 March 31, 2001


  Note 1.Basis of Presentation

     The  accompanying  consolidated  interim  financial  statements  have  been
     prepared by The Morgan Group,  Inc. and Subsidiaries  (the  "Company"),  in
     accordance  with  generally  accepted  accounting  principles  for  interim
     financial  information and with instructions to Form 10-Q and Article 10 of
     Regulation S-X.  Accordingly,  certain information and footnote disclosures
     normally included for complete financial  statements prepared in accordance
     with generally accepted accounting principles have been omitted pursuant to
     such rules and regulations. The balance sheet at December 31, 2000 has been
     derived  from the audited  financial  statements  at that date but does not
     include all of the information and footnotes required by generally accepted
     accounting principles for complete financial  statements.  The consolidated
     interim  financial  statements  should  be read  in  conjunction  with  the
     financial  statements,  notes thereto and other information included in the
     Company's Annual Report on Form 10-K for the year ended December 31, 2000.

     Net income per common share ("EPS") is computed using the weighted  average
     number of common shares outstanding during the period.  Since each share of
     Class B common stock is freely convertible into one share of Class A common
     stock,  the total of the weighted average number of shares for both classes
     of common stock is considered in the computation of EPS.

     The  accompanying   unaudited  consolidated  interim  financial  statements
     reflect,  in the opinion of  management,  all  adjustments  (consisting  of
     normal recurring items) necessary for a fair presentation,  in all material
     respects,  of the  financial  position  and results of  operations  for the
     periods  presented.  The preparation of financial  statements in accordance
     with generally accepted  accounting  principles requires management to make
     estimates  and  assumptions.  Such  estimates  and  assumptions  affect the
     reported  amounts of assets and  liabilities,  the disclosure of contingent
     assets and  liabilities  at the date of the  financial  statements  and the
     reported  amounts of revenues and  expenses  during the  reporting  period.
     Actual results could differ from those estimates. The results of operations
     for the interim periods are not  necessarily  indicative of the results for
     the entire year.

     The consolidated  financial  statements include the accounts of the Company
     and its  subsidiaries,  Morgan  Drive Away,  Inc.,  TDI,  Inc.,  Interstate
     Indemnity Company, and Morgan Finance, Inc., all of which are wholly owned.
     Significant  intercompany accounts and transactions have been eliminated in
     consolidation.

     Certain  2000  amounts  have  been  reclassified  to  conform  to the  2001
     presentation.

  Note 2.Indebtnedness

     The prior Credit  Facility  matured on January 28, 2001,  at which time the
     Company had no  outstanding  debt and $6.6 million  outstanding  letters of
     credit. The Company was in default of the financial covenants, resulting in
     the bank  failing to renew the Credit  Facility.  As a result of the Credit
     Facility  not being  renewed,  the  Company  has a payment  default and the
     financial  institution  has the  right to demand  cash to meet  outstanding
     obligations  under the  letters of credit.  The bank has  discretion  as to
     whether  to make any loans or issue  additional  letters  of credit for the
     Company.

  Note 3.Income Taxes

     In assessing the realization of deferred tax assets,  Management  considers
     whether it is more likely than not that some portion or all of the deferred
     tax assets will not be realized.  The ultimate  realization of deferred tax
     assets is dependent upon the generation of future taxable income during the
     period in which the temporary  differences become  deductible.  A valuation
     allowance of $189,000 was recorded in 2001 to reduce the deferred tax asset
     as the Company has experienced  cumulative  losses for financial  reporting
     for the last three years. Management considered, in reaching the conclusion
     on the required valuation allowance,  given the cumulative losses, combined
     with  the  current  default  on its  Credit  Facility,  that  it  would  be
     inconsistent  with  applicable  accounting  rules to rely on future taxable
     income to support full realization of the deferred tax assets. Accordingly,
     the remaining  deferred tax assets relate to federal income tax carry backs
     available to the Company.

  Note 4.Segment Reporting

     Description of Services by Segment

     The  Company  operates in five  business  segments:  Manufactured  Housing,
     Driver Outsourcing,  Specialized  Outsourcing  Services,  and Insurance and
     Finance.  The Manufactured  Housing segment primarily provides  specialized
     transportation  to  companies  which  produce  new  manufactured  homes and
     modular  homes  through a network  of  terminals  located  in  twenty-eight
     states. The Driver Outsourcing segment provides outsourcing  transportation
     primarily to manufacturers of recreational vehicles, commercial trucks, and
     other  specialized  vehicles  through a network of  service  centers in six
     states.  The Specialized  Outsourcing  Services  segment  consists of large
     trailer, travel and small trailer delivery. The last segment, Insurance and
     Finance,  provides  insurance and  financing to the  Company's  drivers and
     independent  owner-operators.  This  segment  also  acts  as a cost  center
     whereby all property  damage,  bodily  injury and cargo costs are captured.
     The Company's  segments are strategic  business units that offer  different
     services  and are  managed  separately  based on the  differences  in these
     services.

     Measurement of Segment (Loss)

     The Company evaluates  performance and allocates resources based on several
     factors,  of which  the  primary  financial  measure  is  business  segment
     operating income, defined as earnings before interest,  taxes, depreciation
     and amortization  (EBITDA). The accounting policies of the segments are the
     same as those described in the Company's Annual Report on Form 10-K.

     The following  table presents the financial  information  for the Company's
     reportable segments for the three months ended March 31, (in thousands):

                                                       2001             2000
                                                       ----             ----
     Operating revenues
          Manufactured Housing                        $11,361          $18,206
          Driver Outsourcing                            4,532            5,611
          Specialized Outsourcing Services              4,135            3,757
          Insurance and Finance                           660              815
          All Other                                        --               (3)
                                                      -------          --------
     Total operating revenues                         $20,688          $28,386
                                                      =======          =======

     Segment profit (loss) - EBITDA
          Manufactured Housing                        $   494          $ 1,742
          Driver Outsourcing                              314              469
          Specialized Outsourcing Services                 43             (143)
          Insurance and Finance                          (733)          (2,261)
          All Other                                      (366)            (412)
                                                      --------         --------
                                                         (248)            (605)
     Depreciation and amortization                       (227)            (293)
     Interest expense                                     (66)             (57)
                                                      --------         --------
     Loss before taxes                                $  (541)         $  (955)
                                                      ========         ========







                    1,248,157 SHARES OF CLASS A COMMON STOCK

                                    [MG LOGO]

                       ISSUABLE UPON EXERCISE OF WARRANTS

                            -------------------------

                                   PROSPECTUS

                            -------------------------

                                  June 15, 2001

- --------------------------------------------------------------------------------
You may rely on the information contained in this prospectus.  The Morgan Group,
Inc. has not authorized anyone to provide  prospective  investors with different
or  additional  information.  This  prospectus is not an offer to sell nor is it
seeking an offer to buy these securities in any jurisdiction  where the offer or
sale is not permitted.  The information  contained in this prospectus is correct
only as of the date of this  prospectus,  regardless of the time of the delivery
of this prospectus or any sale of these securities.
- --------------------------------------------------------------------------------








THE  INFORMATION  IN THIS  PRELIMINARY  PROSPECTUS  IS NOT  COMPLETE  AND MAY BE
CHANGED. WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED
WITH THE  SECURITIES  AND EXCHANGE  COMMISSION  IS EFFECTIVE.  THIS  PRELIMINARY
PROSPECTUS IS NOT AN OFFER TO SELL THESE  SECURITIES,  AND IT IS NOT  SOLICITING
NOR DOES IT SEEK AN OFFER TO BUY THESE SECURITIES IN ANY JURISDICTION  WHERE THE
OFFER OR SALE IS NOT PERMITTED.

PRELIMINARY PROSPECTUS SUPPLEMENT DATED JUNE 15, 2001
(TO PRELIMINARY PROSPECTUS DATE JUNE 15, 2001)
SUBJECT TO COMPLETION


                    2,200,000 SHARES OF CLASS B COMMON STOCK

                                    [MG LOGO]

                       ISSUABLE UPON EXERCISE OF WARRANTS

         This  prospectus  supplement  is  being  provided,  together  with  our
prospectus  dated the date hereof,  to the holder of our Class B common stock on
the record date of  ____________,  2001, in connection with the  distribution of
warrants  described  in the  prospectus.  This  prospectus  supplement  contains
additional  information  which is  important  for you as a holder of our Class B
common stock.

         For each share of our Class B common  stock which you own on the record
date you will  receive  one Class B warrant.  For each Class B warrant  that you
exercise,  you will be able to  purchase,  subject to certain  adjustments,  one
share of our  Class B common  stock at the  warrant  price of $9.00  per  share,
subject to adjustment upon the occurrence of certain dilutive events.

         The Class B warrants are subject to certain transfer restrictions.  The
Class B warrants may only be  transferred to an  "affiliate."  An "affiliate" is
defined  as  a  person  that,  directly  or  indirectly,  through  one  or  more
intermediaries,  controls or is controlled  by, or is under common control with,
the  transferring  holder  of  such  Class  B  warrants.   "Control"  means  the
possession, direct or indirect, of the power to direct or cause the direction of
the management and policies of a person, whether through the ownership of voting
securities,  by contract  or  otherwise,  and  specifically  includes  direct or
indirect ownership of at least 5% of the voting equity of such person.

         In  connection  with  any  transfer  of Class B  warrants,  you will be
required to certify  compliance with this restriction.  Assuming adoption of the
charter  amendment we have proposed to our stockholders for approval at the 2001
annual meeting,  the same restriction will apply to the shares of Class B common
stock issued upon exercise of your Class B warrants.

         There  currently is no public market for the Class B warrants and we do
not  intend,  and are  not  obligated,  to list  the  Class  B  warrants  on any
securities exchange, the Nasdaq Stock Market, or any other market.

The date of this Prospectus Supplement is June 15, 2001.







                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The following table sets forth the costs and expenses  payable by us in
connection with the sale and  distribution of the securities  being  registered.
All of the  amounts  shown are  estimated  except the  Securities  and  Exchange
Commission registration fee.

Registration Fee  .................................................... $7,758.35
Printing, Engraving and Mailing (1) ..................................
Legal Fees (1) .......................................................
Accounting Fees (1) ..................................................
Fees of Registrar and Transfer Agent (1) .............................
Fees of Subscription Agent (1) .......................................
Miscellaneous Fees (1) ...............................................

         Total ....................................................... $
                                                                       =========
- ------------------------
  (1)  To be provided by amendment.


ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

                                 INDEMNIFICATION

         Section 145(a) of the General  Corporation Law of Delaware (the "DGCL")
empowers a  corporation  to  indemnify  any person who was or is a party,  or is
threatened to be made a party, to any threatened,  pending or completed  action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact that he is or was a director,  employee or agent of the  corporation or was
serving at the request of the  corporation as a director,  officer,  employee or
agent  of  another  corporation  or  enterprise,   against  expenses  (including
attorneys' fees),  judgments,  fines and amounts paid in settlement actually and
reasonably incurred by him in connection with such action, suit or proceeding if
he acted in good faith and in a manner he  reasonably  believed to be in, or not
opposed to, the best  interests  of the  corporation,  and,  with respect to any
criminal action or proceeding, had no cause to believe his conduct was unlawful.

         Subsection  145(b) of the DGCL empowers a corporation  to indemnify any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person acted in any of the capacities set forth above, against expenses actually
and reasonably  incurred by him in connection  with the defense or settlement of
such  action  or  suit if he  acted  under  similar  standards,  except  that no
indemnification may be made in respect to any claim, issue or matter as to which
such person shall have been adjudged to be liable to the corporation  unless and
only to the extent  that the Court of Chancery or the court in which such action
or suit was brought shall  determine that despite the  adjudication of liability
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the court shall deem proper.

         Section 145 further  provides  that to the extent a director or officer
of a  corporation  has been  successful  in the defense of any  action,  suit or
proceeding  referred  to in  subsections  (a) and (b) or in the  defense  of any
claim,  issue  or  matter  therein,  he shall be  indemnified  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection therewith, and that indemnification provided for by Section 145 shall
not be deemed  exclusive of any other rights to which the indemnified  party may
be entitled.  It empowers the corporation to purchase and maintain  insurance on
behalf of a  director  or  officer  of the  corporation  against  any  liability
asserted  against him or incurred by him in any such  capacity or arising out of
his  status  as such  whether  or not the  corporation  would  have the power to
indemnify him against such liabilities under Section 145.

         Our  Restated  Certificate  of  Incorporation  provides  that we  shall
indemnify  and  hold  harmless  any  person  who was or is made a  party,  or is
threatened to be made a party, or is otherwise  involved in any action,  suit or
proceeding,  whether  civil,  criminal,  administrative  or  investigative  (the
"Action"),  by reason of the fact that he or she is or was a director or officer
of ours,  or is or was  serving  or has  agreed  to serve  at our  request  as a
director,  officer,  employee or agent of another entity,  to the fullest extent
authorized  by the DGCL.  In  addition,  we maintain  directors'  and  officers'
liability  insurance to protect us against specified  liabilities and acts where
corporate reimbursement is required.


ITEM 16.  EXHIBITS.

Exhibit No.                                 Description
- -----------    -----------------------------------------------------------------

3.1            Registrant's  Restated Certificate of Incorporation,  as amended,
               is incorporated  by reference to Exhibit 3.1 to the  Registrant's
               Quarterly Report on Form 10-Q for the period ended June 30, 1999,
               filed on August 13, 1999.

3.2            Registrant's  Code  of  By-Laws,  as  restated  and  amended,  is
               incorporated  by  reference  to Exhibit  3.2 of the  Registrant's
               Registration Statement on Form S-1, File No. 33-641-22, effective
               July 22, 1993.

4.1            Form of Class A Stock Certificate is incorporated by reference to
               Exhibit 3.3 of the  Registrant's  Registration  Statement on Form
               S-1, File No. 33-641-22, effective July 22, 1993.

4.2            Form of Class B Stock Certificate*

4.3            Fourth Article - "Common Stock" of the  Registrant's  Certificate
               of   Incorporation,   is   incorporated   by   reference  to  the
               Registrant's  Certificate of Incorporation,  as amended, filed as
               Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-Q for
               the period ended June 30, 1999, filed on August 13, 1999.

4.4            Article II - "Meeting of Stockholders," Article VI - "Certificate
               for  Shares"  and  Article  VII -  "General  Provisions"  of  the
               Registrant's  Code of By-Laws,  incorporated  by reference to the
               Registrant's Code of By-Laws, as amended, filed as Exhibit 3.2 to
               the  Registrant's  Registration  Statement on Form S-1,  File No.
               33-641-22, effective July 22, 1993.

4.5            Revolving Credit and Term Loan Agreement, dated January 28, 1999,
               among the Registrant and Subsidiaries  and Bank Boston,  N.A., is
               incorporated  by reference  to Exhibit  4(1) to the  Registrant's
               Current Report on Form 8-K filed February 12, 1999.

4.6            Guaranty,  dated  January  28,  1999,  among the  Registrant  and
               Subsidiaries and BankBoston, N.A. is incorporated by reference to
               Exhibit 4(2) to the Registrant's Current Report on Form 8-K filed
               February 12, 1999.

4.7            Security Agreement,  dated January 28, 1999, among the Registrant
               and  Subsidiaries   and  BankBoston,   N.A.  is  incorporated  by
               reference to Exhibit 4(3) to the  Registrant's  Current Report on
               Form 8-K filed February 12, 1999.

4.8            Stock  Pledge  Agreement,  dated  January  28,  1999,  among  the
               Registrant and Subsidiaries and BankBoston,  N.A. is incorporated
               by reference to Exhibit 4(4) to the  Registrant's  Current Report
               on Form 8-K filed February 12, 1999.

4.9            Revolving   Credit  Note,  dated  January  28,  1999,  among  the
               Registrant and Subsidiaries and BankBoston,  N.A. is incorporated
               by reference to Exhibit 4(5) to the  Registrant's  Current Report
               on Form 8-K filed February 12,1999.

4.10           Amendment  Agreement  No.  1 to  that  Certain  Revolving  Credit
               Agreement and Term Loan  Agreement  among the  Registrant and its
               Subsidiaries  and BankBoston  dated as of March 31, 2000 is filed
               herewith.

4.11           Amendment  Agreement  No.  2 to  that  Certain  Revolving  Credit
               Agreement and Term Loan  Agreement  among the  Registrant and its
               Subsidiaries  and  BankBoston  dated as of  November  10, 2000 is
               filed herewith.

4.12           Form of Class A Warrant Certificate (attached as Exhibit A to the
               Warrant Agreement included herewith as Exhibit 4.14).

4.13           Form of Class B Warrant Certificate (attached as Exhibit B to the
               Warrant Agreement included herewith as Exhibit 4.14).

4.14           Form of Warrant  Agreement  between the  Registrant  and American
               Stock Transfer and Trust Company.

5              Opinion of Barnes & Thornburg*

10.1           The Morgan Group,  Inc.  Incentive  Stock Plan is incorporated by
               reference  to  Exhibit  10.1  to  the  Registrant's  Registration
               Statement on Form S-1,  File No.  33-641-22,  effective  July 22,
               1993.

10.2           First Amendment to the Morgan Group, Inc. Incentive Stock Plan is
               incorporated  by reference  to Exhibit  10.1 to the  Registrant's
               Quarterly  Report on Form 10-Q for the period ended September 30,
               1997, filed November 14, 1997.

10.3           Memorandum   to  Charles   Baum  and  Philip   Ringo  from  Lynch
               Corporation,  dated December 8, 1992,  respecting  Bonus Pool, is
               incorporated  by reference  to Exhibit  10.2 to the  Registrant's
               Registration Statement on Form S-1, File No. 33-641-22, effective
               July 22, 1993.

10.4           Term Life Policy from Northwestern  Mutual Life Insurance Company
               insuring   Paul  D.   Borghesani,   dated  August  1,  1991,   is
               incorporated  by reference  to Exhibit  10.4 to the  Registrant's
               Registration Statement on Form S-1, File No. 33-641-22, effective
               July 22, 1993.

10.5           Long Term Disability  Insurance Policy from  Northwestern  Mutual
               Life Insurance  Company,  dated March 1, 1990, is incorporated by
               reference to the Registrant's Registration Statement on Form S-1,
               File No. 33-641-22, effective July 22, 1993.

10.6           Long  Term  Disability   Insurance   Policy  from  CNA  Insurance
               Companies, effective January 1, 1998 is incorporated by reference
               to Exhibit 10.6 to the  Registrant's  Annual  Report on Form 10-K
               for the year ended December 31, 1997, filed March 31, 1998.

10.7           The Morgan Group,  Inc. Employee Stock Purchase Plan, as amended,
               is incorporated by reference to Exhibit 10.16 to the Registrant's
               Annual Report on Form 10-K for the year ended  December 31, 1994,
               filed on March 30, 1995.

10.8           Consulting  Agreement between Morgan Drive Away, Inc. and Paul D.
               Borghesani,  effective as of April 1, 1996,  is  incorporated  by
               reference to Exhibit 10.19 the Registrant's Annual Report on Form
               10-K for the year  ended  December  31,  1995,  filed on April 1,
               1996.

10.9           Employment  Agreement,  dated January 12, 2000 between Registrant
               and  Anthony T.  Castor,  III is  incorporated  by  reference  to
               Exhibit 10.9 to the  Registrant's  Annual Report on Form 10-K for
               the year ended December 31, 1999.

10.10          Non-Qualified Stock Option Plan and Agreement,  dated January 11,
               2000,   between   Registrant  and  Anthony  T.  Castor,   III  is
               incorporated  by reference to Exhibit  10.10 to the  Registrant's
               Annual Report on Form 10-K for the year ended December 31, 1999.

10.11          Management  Agreement  between  Skandia  International  and  Risk
               Management  (Vermont),  Inc. and  Interstate  Indemnity  Company,
               dated December 15, 1992, is  incorporated by reference to Exhibit
               10.12 to the  Registrant's  Registration  Statement  on Form S-1,
               File No. 33-641-22, effective July 22, 1993.

10.12          Agreement  for the  Allocation  of Income Tax  Liability  between
               Lynch  Corporation and its Consolidated  Subsidiaries,  including
               the  Registrant  (formerly  Lynch  Services  Corporation),  dated
               December 13, 1988, as amended,  is  incorporated  by reference to
               Exhibit  10.13 the  Registrant's  Registration  Statement on Form
               S-1, File No. 33-641-22, effective July 22, 1993.

10.13          Certain Services Agreement,  dated January 1, 1995, between Lynch
               Corporation  and the Registrant is  incorporated  by reference to
               Exhibit 10.18 to the Registrant's  Annual Report on Form 10-K for
               the year ended December 31, 1994, filed on March 30, 1995.

23.1           Consent of Ernst & Young LLP.

23.2           Consent  of  Barnes &  Thornburg  (contained  in  Exhibit 5 filed
               herewith).

24.1           Power  of  Attorney  (set  forth  on the  signature  page to this
               filing).

99.1           Form of Letter To Class A Stockholders of Record.

99.2           Form of Letter  from  Brokers  or Other  Nominees  to  Beneficial
               Owners of Class A Common Stock.

99.3           Form of  Instructions  by  Beneficial  Owners to Brokers or Other
               Nominees.

- -----------------------------------------------
*        To be filed by amendment.


ITEM 17.  UNDERTAKINGS.

         The undersigned registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
         being made, a post-effective amendment to this registration statement:

                           (i) To include  any  prospectus  required  by section
                  10(a)(3) of the Securities Act of 1933;

                           (ii) To reflect in the prospectus any facts or events
                  arising after the effective date of the registration statement
                  (or the most recent  post-effective  amendment thereof) which,
                  individually  or in the  aggregate,  represent  a  fundamental
                  change  in the  information  set  forth  in  the  registration
                  statement.  Notwithstanding  the  foregoing,  any  increase or
                  decrease in volume of securities  offered (if the total dollar
                  value of  securities  offered  would not exceed that which was
                  registered)  and any deviation from the low or high end of the
                  estimated  maximum offering range may be reflected in the form
                  of  prospectus  filed  with the  Commission  pursuant  to Rule
                  424(b) (ss.  230.424(b) of this chapter) if, in the aggregate,
                  the changes in volume and price  represent  no more than a 20%
                  change in the maximum  aggregate  offering  price set forth in
                  the  "Calculation of Registration  Fee" table in the effective
                  registration statement.

                           (iii)  To  include  any  material   information  with
                  respect to the plan of distribution  not previously  disclosed
                  in the  registration  statement or any material change to such
                  information in the registration statement;

         Provided,  however,  That  paragraphs  (a)(1)(i) and (a)(1)(ii) of this
         section do not apply if the registration  statement is on Form S-3 (ss.
         239.13 of this chapter), Form S-8 (ss. 239.16b of this chapter) or Form
         F-3 (ss. 239.33 of this chapter),  and the  information  required to be
         included in a post-effective amendment by those paragraphs is contained
         in periodic  reports  filed with or furnished to the  Commission by the
         registrant  pursuant to section 13 or section  15(d) of the  Securities
         Exchange  Act  of  1934  that  are  incorporated  by  reference  in the
         registration statement.

                  (2) That, for the purpose of determining  any liability  under
         the Securities Act of 1933, each such post-effective amendment shall be
         deemed to be a new  registration  statement  relating to the securities
         offered therein, and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         The  undersigned  registrant  hereby  undertakes  that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual  report  pursuant to section  13(a) or section 15(d) of the
Securities  Exchange  Act of 1934  (and,  where  applicable,  each  filing of an
employee  benefit  plan's  annual  report  pursuant  to  section  15(d)  of  the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

         The undersigned registrant hereby undertakes that:

                  (1) For  purposes  of  determining  any  liability  under  the
         Securities  Act of  1933,  the  information  omitted  from  the form of
         prospectus  filed as part of this  registration  statement  in reliance
         upon  Rule  430A and  contained  in a form of  prospectus  filed by the
         registrant  pursuant  to Rule  424(b)(1)  or (4) or  497(h)  under  the
         Securities  Act  shall  be  deemed  to be  part  of  this  registration
         statement as of the time it was declared effective.

                  (2) For the purpose of  determining  any  liability  under the
         Securities Act of 1933, each  post-effective  amendment that contains a
         form of prospectus shall be deemed to be a new  registration  statement
         relating to the securities  offered  therein,  and the offering of such
         securities  at that time  shall be deemed to be the  initial  bona fide
         offering thereof.










                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-2 and has duly caused this registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Elkhart, State of Indiana, on June 15, 2001.

                                      THE MORGAN GROUP, INC.


                                      By: /s/ Anthony T. Castor, III
                                      ------------------------------------------
                                      Anthony T. Castor, III
                                      President and Chief Executive Officer

                                POWER OF ATTORNEY

         We, the undersigned  directors and officers of The Morgan Group,  Inc.,
do hereby  constitute  and  appoint  each of Anthony T.  Castor,  III or Gary J.
Klusman or any of them acting alone,  our true and lawful  attorney-in-fact  and
agent,  each with full power to sign for us or any of us in our names and in any
and all capacities, any and all amendments (including post-effective amendments)
to this registration  statement, or any related registration statements that are
to be effective upon filing  pursuant to Rule 426(b) under the Securities Act of
1933,  as amended,  and to file the same,  with all  exhibits  thereto and other
documents required in connection  therewith,  and any of them with full power to
do any and all acts and things in our names and in any and all capacities, which
such  attorneys-in-fact  and  agents,  or any of  them,  may deem  necessary  or
advisable to enable The Morgan Group,  Inc. to comply with the Securities Act of
1933, as amended, and any rules, regulations, and requirements of the Securities
and Exchange Commission,  in connection with this Registration Statement, and we
hereby do ratify and confirm all that the such  attorneys-in-fact and agents, or
either of them, shall do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

SIGNATURE                      TITLE                             DATE


/s/ Anthony T. Castor, III
- ------------------------------ Director, President               June 15, 2001
Anthony T. Castor, III         and Chief Executive Officer

/s/ Gary J. Klusman
- ------------------------------ Executive Vice President          June 15, 2001
Gary J. Klusman                of Finance and Administration

/s/ Charles C. Baum
- ------------------------------ Chairman of the Board             June 15, 2001
Charles C. Baum

/s/ Richard B. Black
- ------------------------------ Director                          June 15, 2001
Richard B. Black

/s/ Richard L. Haydon
- ------------------------------ Director                          June 15, 2001
Richard L. Haydon

/s/ Richard S. Prather, Jr.
- ------------------------------ Director                          June 15, 2001
Richard S. Prather, Jr.






                                  EXHIBIT INDEX

Exhibit No.                             Description
- -----------    -----------------------------------------------------------------

3.1            Registrant's  Restated Certificate of Incorporation,  as amended,
               is incorporated  by reference to Exhibit 3.1 to the  Registrant's
               Quarterly Report on Form 10-Q for the period ended June 30, 1999,
               filed on August 13, 1999.

3.2            Registrant's  Code  of  By-Laws,  as  restated  and  amended,  is
               incorporated  by  reference  to Exhibit  3.2 of the  Registrant's
               Registration Statement on Form S-1, File No. 33-641-22, effective
               July 22, 1993.

4.1            Form of Class A Stock Certificate is incorporated by reference to
               Exhibit 3.3 of the  Registrant's  Registration  Statement on Form
               S-1, File No. 33-641-22, effective July 22, 1993.

4.2            Form of Class B Stock Certificate.*

4.3            Fourth Article - "Common Stock" of the  Registrant's  Certificate
               of   Incorporation,   is   incorporated   by   reference  to  the
               Registrant's  Certificate of Incorporation,  as amended, filed as
               Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-Q for
               the period ended June 30, 1999, filed on August 13, 1999.

4.4            Article II - "Meeting of Stockholders," Article VI - "Certificate
               for  Shares"  and  Article  VII -  "General  Provisions"  of  the
               Registrant's  Code of By-Laws,  incorporated  by reference to the
               Registrant's Code of By-Laws, as amended, filed as Exhibit 3.2 to
               the  Registrant's  Registration  Statement on Form S-1,  File No.
               33-641-22, effective July 22, 1993.

4.5            Revolving Credit and Term Loan Agreement, dated January 28, 1999,
               among the Registrant and Subsidiaries  and Bank Boston,  N.A., is
               incorporated  by reference  to Exhibit  4(1) to the  Registrant's
               Current Report on Form 8-K filed February 12, 1999.

4.6            Guaranty,  dated  January  28,  1999,  among the  Registrant  and
               Subsidiaries and BankBoston, N.A. is incorporated by reference to
               Exhibit 4(2) to the Registrant's Current Report on Form 8-K filed
               February 12, 1999.

4.7            Security Agreement,  dated January 28, 1999, among the Registrant
               and  Subsidiaries   and  BankBoston,   N.A.  is  incorporated  by
               reference to Exhibit 4(3) to the  Registrant's  Current Report on
               Form 8-K filed February 12, 1999.

4.8            Stock  Pledge  Agreement,  dated  January  28,  1999,  among  the
               Registrant and Subsidiaries and BankBoston,  N.A. is incorporated
               by reference to Exhibit 4(4) to the  Registrant's  Current Report
               on Form 8-K filed February 12, 1999.

4.9            Revolving   Credit  Note,  dated  January  28,  1999,  among  the
               Registrant and Subsidiaries and BankBoston,  N.A. is incorporated
               by reference to Exhibit 4(5) to the  Registrant's  Current Report
               on Form 8-K filed February 12,1999.

4.10           Amendment  Agreement  No.  1 to  that  Certain  Revolving  Credit
               Agreement and Term Loan  Agreement  among the  Registrant and its
               Subsidiaries  and BankBoston  dated as of March 31, 2000 is filed
               herewith.

4.11           Amendment  Agreement  No.  2 to  that  Certain  Revolving  Credit
               Agreement and Term Loan  Agreement  among the  Registrant and its
               Subsidiaries  and  BankBoston  dated as of  November  10, 2000 is
               filed herewith.

4.12           Form of Class A Warrant Certificate .*

4.13           Form of Class B Warrant Certificate.*

5              Opinion of Barnes & Thornburg.*

10.1           The Morgan Group,  Inc.  Incentive  Stock Plan is incorporated by
               reference  to  Exhibit  10.1  to  the  Registrant's  Registration
               Statement on Form S-1,  File No.  33-641-22,  effective  July 22,
               1993.

10.2           First Amendment to the Morgan Group, Inc. Incentive Stock Plan is
               incorporated  by reference  to Exhibit  10.1 to the  Registrant's
               Quarterly  Report on Form 10-Q for the period ended September 30,
               1997, filed November 14, 1997.

10.3           Memorandum   to  Charles   Baum  and  Philip   Ringo  from  Lynch
               Corporation,  dated December 8, 1992,  respecting  Bonus Pool, is
               incorporated  by reference  to Exhibit  10.2 to the  Registrant's
               Registration Statement on Form S-1, File No. 33-641-22, effective
               July 22, 1993.

10.4           Term Life Policy from Northwestern  Mutual Life Insurance Company
               insuring   Paul  D.   Borghesani,   dated  August  1,  1991,   is
               incorporated  by reference  to Exhibit  10.4 to the  Registrant's
               Registration Statement on Form S-1, File No. 33-641-22, effective
               July 22, 1993.

10.5           Long Term Disability  Insurance Policy from  Northwestern  Mutual
               Life Insurance  Company,  dated March 1, 1990, is incorporated by
               reference to the Registrant's Registration Statement on Form S-1,
               File No. 33-641-22, effective July 22, 1993.

10.6           Long  Term  Disability   Insurance   Policy  from  CNA  Insurance
               Companies, effective January 1, 1998 is incorporated by reference
               to Exhibit 10.6 to the  Registrant's  Annual  Report on Form 10-K
               for the year ended December 31, 1997, filed March 31, 1998.

10.7           The Morgan Group,  Inc. Employee Stock Purchase Plan, as amended,
               is incorporated by reference to Exhibit 10.16 to the Registrant's
               Annual Report on Form 10-K for the year ended  December 31, 1994,
               filed on March 30, 1995.

10.8           Consulting  Agreement between Morgan Drive Away, Inc. and Paul D.
               Borghesani,  effective as of April 1, 1996,  is  incorporated  by
               reference to Exhibit 10.19 the Registrant's Annual Report on Form
               10-K for the year  ended  December  31,  1995,  filed on April 1,
               1996.

10.9           Employment  Agreement,  dated January 12, 2000 between Registrant
               and  Anthony T.  Castor,  III is  incorporated  by  reference  to
               Exhibit 10.9 to the  Registrant's  Annual Report on Form 10-K for
               the year ended December 31, 1999.

10.10          Non-Qualified Stock Option Plan and Agreement,  dated January 11,
               2000,   between   Registrant  and  Anthony  T.  Castor,   III  is
               incorporated  by reference to Exhibit  10.10 to the  Registrant's
               Annual Report on Form 10-K for the year ended December 31, 1999.

10.11          Management  Agreement  between  Skandia  International  and  Risk
               Management  (Vermont),  Inc. and  Interstate  Indemnity  Company,
               dated December 15, 1992, is  incorporated by reference to Exhibit
               10.12 to the  Registrant's  Registration  Statement  on Form S-1,
               File No. 33-641-22, effective July 22, 1993.

10.12          Agreement  for the  Allocation  of Income Tax  Liability  between
               Lynch  Corporation and its Consolidated  Subsidiaries,  including
               the  Registrant  (formerly  Lynch  Services  Corporation),  dated
               December 13, 1988, as amended,  is  incorporated  by reference to
               Exhibit  10.13 the  Registrant's  Registration  Statement on Form
               S-1, File No. 33-641-22, effective July 22, 1993.

10.13          Certain Services Agreement,  dated January 1, 1995, between Lynch
               Corporation  and the Registrant is  incorporated  by reference to
               Exhibit 10.18 to the Registrant's  Annual Report on Form 10-K for
               the year ended December 31, 1994, filed on March 30, 1995.

23.1           Consent of Ernst & Young LLP.

23.2           Consent  of  Barnes &  Thornburg  (contained  in  Exhibit 5 filed
               herewith).*

24.1           Power  of  Attorney  (set  forth  on the  signature  page to this
               filing).

99.1           Form of Letter To Class A Stockholders of Record.*

99.2           Form of Letter  from  Brokers  or Other  Nominees  to  Beneficial
               Owners of Class A Common Stock.*

99.3           Form of  Instructions  by  Beneficial  Owners to Brokers or Other
               Nominees.*

- ---------------------------------------
*        To be filed by amendment.