UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                       For the period ended June 30, 2001



                             THE MORGAN GROUP, INC.
                             2746 Old U. S. 20 West
                           Elkhart, Indiana 46515-1168
                                 (219) 295-2200

  Delaware                        1-13586                       22-2902315
  (State of               (Commission File Number)            (IRS Employer
Incorporation)                                            Identification Number)



The  Company  (1) has filed all  reports  required  to be filed by Section 13 or
15(d) of the Securities  Exchange Act of 1934 during the preceding 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.


The  number of shares  outstanding  of each of the  Company's  classes of common
stock at July 31, 2001 was:

         Class A - 1,248,157 shares
         Class B - 2,200,000 shares








                             The Morgan Group, Inc.

                                      INDEX


                                                                        PAGE
                                                                       NUMBER

PART I     FINANCIAL INFORMATION

Item 1     Financial Statements

                 Consolidated Balance Sheets as of
                 June 30, 2001 and December 31, 2000                       3

                 Consolidated Statements of
                 Operations for the Three and Six Month Periods
                 Ended June 30, 2001 and 2000                              4

                 Consolidated Statements of
                 Cash Flows for the Three and Six Month Periods
                 Ended June 30, 2001 and 2000                              5

                 Notes to Consolidated Interim Financial
                 Statements as of June 30, 2001                          6-9

Item 2     Management's Discussion and Analysis of Financial
           Condition and Results of Operations                         10-13


PART II    OTHER INFORMATION





SIGNATURES                                                                14






                          PART I FINANCIAL INFORMATION
                          Item 1 - Financial Statements
                     The Morgan Group, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                  (Dollars in thousands, except share amounts)
                                                                             June 30          December 31
                                                                               2001              2000
                                                                               ----              ----
ASSETS                                                                                         (Note 1)
                                                                           (Unaudited)
                                                                                          
Current assets:
   Cash and cash equivalents                                                 $   932            $ 2,092
   Trade accounts receivable, less allowances
      of $176 in 2001 and $254 in 2000                                         9,555              7,748
   Accounts receivable, other                                                    352                133
   Refundable taxes                                                              721                499
   Prepaid expenses and other current assets                                   1,566              1,147
   Deferred income taxes                                                         319                319
                                                                             -------            -------
Total current assets                                                          13,445             11,938
                                                                             -------            -------

Property and equipment, net                                                    3,574              3,688
Goodwill and other intangibles, net                                            6,495              6,727
Deferred income taxes                                                            282                282
Other assets                                                                     215                634
                                                                             -------            -------
Total assets                                                                 $24,011            $23,269
                                                                             =======            =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Trade accounts payable                                                    $ 3,776            $ 2,373
   Accrued liabilities                                                         3,186              3,704
   Accrued claims payable                                                      4,158              3,224
   Refundable deposits                                                         1,183              1,357
   Current portion of long-term debt and capital lease obligations               173                217
                                                                             -------            -------
Total current liabilities                                                     12,476             10,875
                                                                             -------            -------
Long-term debt and capital lease obligations, less current portion                31                 71
Long-term accrued claims payable                                               4,199              5,122
Commitments and contingencies                                                     --                 --
Shareholders' equity:
   Common stock, $.015 par value
      Class A: Authorized shares - 7,500,000
      Issued shares - 1,607,303                                                   23                 23
      Class B: Authorized shares - 2,500,000
      Issued and outstanding shares - 1,200,000                                   18                 18
   Additional paid-in capital                                                 12,459             12,459
   Retained earnings                                                          (2,012)            (2,116)
   Less - treasury stock at cost (359,146 Class A shares)                     (3,183)            (3,183)
                                                                             --------           --------
Total shareholders' equity                                                     7,305              7,201
                                                                             -------            -------
Total liabilities and shareholders' equity                                   $24,011            $23,269
                                                                             =======            =======


See notes to interim consolidated financial statements




                     The Morgan Group, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                (Dollars in thousands, except per share amounts)
                                   (Unaudited)


                                                             Three Months Ended                   Six Months Ended
                                                                  June 30                              June 30
                                                             2001           2000                  2001           2000
                                                             ----           ----                  ----           ----
                                                                                                   
Operating revenues                                         $25,432        $30,432               $46,120        $58,818

Costs and expenses:
   Operating costs                                          22,761         27,758                41,640         54,390
   Selling, general and administration                       2,023          2,273                 4,080          4,632
   Depreciation and amortization                               250            288                   477            581
                                                           -------        -------               -------        -------
                                                            25,034         30,319                46,197         59,603

Operating income (loss)                                        398            113                   (77)          (785)
Interest expense, net                                           27             76                    93            133
                                                           -------        -------               -------        -------
Income (loss) before income taxes                              371             37                  (170)          (918)

Income tax expense (benefit)                                  (255)            20                  (255)          (319)
                                                           -------        -------               -------        -------

Net income (loss)                                             $626        $    17               $    85          $(599)
                                                           =======        =======               =======        =======

Net income (loss) per common share:
    Basic                                                    $0.26          $0.01                 $0.03         $(0.24)
                                                           =======        =======               =======        =======
    Diluted                                                  $0.26          $0.01                 $0.03         $(0.24)
                                                           =======        =======               =======        =======

Weighted average shares outstanding (thousands)
    Basic                                                    2,448          2,448                 2,448          2,448
                                                           =======        =======               =======        =======
    Diluted                                                  2,448          2,453                 2,448          2,453
                                                           =======        =======               =======        =======

Cash dividends declared per common share
    Class A:                                                $ 0.00         $ 0.02                $ 0.00         $ 0.04
                                                           =======        =======               =======        =======
    Class B:                                                $ 0.00         $ 0.01                $ 0.00         $ 0.02
                                                           =======        =======               =======        =======



See notes to interim consolidated financial statements





                     The Morgan Group, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)
                                   (Unaudited)

                                                            Three Months Ended              Six Months Ended
                                                                  June 30                       June 30
                                                           2001            2000           2001           2000
                                                        ------------    ------------    ----------     ----------
                                                                                                   
Operating activities:
Net income (loss)                                            $ 626          $  17                  $ 85         $( 599)
Adjustments to reconcile net income (loss)
   to net cash used in operating activities:
   Depreciation and amortization                               250            288                   477            581
   Loss on disposal of property and equipment                    -             19                     3             41

Changes in operating assets and liabilities:
   Trade accounts receivable                                (1,729)        (1,251)               (1,807)        (1,733)
   Other accounts receivable                                  (225)          (252)                 (219)           (47)
   Refundable taxes                                           (199)           ---                  (203)             -
   Prepaid expenses and other current assets                  (367)           220                  (419)           126
   Other assets                                                167            (52)                  419             66
   Trade accounts payable                                      236           (154)                1,403             34
   Accrued liabilities                                         263            390                  (518)            93
   Income taxes payable                                         --             (3)                    -           (584)
   Accrued claims payable                                      537            (45)                   11             57
   Refundable deposits                                          91            186                  (174)          (155)
                                                           -------        -------               -------        -------
   Net cash used in operating activities                      (350)          (637)                 (942)        (2,120)

Investing activities:
   Purchases of property and equipment                         (12)           (26)                  (89)          (103)
   Other                                                         -              2                   (10)             2
                                                           -------        -------               -------        -------
   Net cash used in investing activities                       (12)           (24)                  (99)          (101)

Financing activities:
   Principal payments on long-term debt                        (77)          (116)                 (119)          (203)
   Common stock dividends paid                                   -            (37)                    -            (74)
                                                           -------        -------               -------        -------
   Net cash used in financing activities                       (77)          (153)                 (119)          (277)
                                                           -------        -------               -------        -------

Net decrease in cash and equivalents                          (439)          (814)               (1,160)        (2,498)

Cash & cash equivalents at beginning of period               1,371          2,163                 2,092          3,847
                                                           -------        -------               -------        -------

Cash and cash equivalents at end of period                    $932         $1,349                  $932         $1,349
                                                           =======        =======               =======        =======



  See notes to interim consolidated financial statements.



                     The Morgan Group, Inc. and Subsidiaries
               Notes to Interim Consolidated Financial Statements
                                   (Unaudited)

                                  June 30, 2001

Note 1.  Basis of Presentation

         The accompanying  consolidated  interim financial  statements have been
         prepared by The Morgan Group, Inc. and Subsidiaries (the "Company"), in
         accordance with generally  accepted  accounting  principles for interim
         financial information and with instructions to Form 10-Q and Article 10
         of  Regulation  S-X.  Accordingly,  certain  information  and  footnote
         disclosures   normally  included  for  complete  financial   statements
         prepared in accordance with generally  accepted  accounting  principles
         have been omitted pursuant to such rules and  regulations.  The balance
         sheet at December 31, 2000 has been derived from the audited  financial
         statements at that date but does not include all of the information and
         footnotes  required by generally  accepted  accounting  principles  for
         complete  financial  statements.  The  consolidated  interim  financial
         statements should be read in conjunction with the financial statements,
         notes thereto and other  information  included in the Company's  Annual
         Report on Form 10-K for the year ended December 31, 2000.

         Net income per common  share  ("EPS") is  computed  using the  weighted
         average number of common shares  outstanding  during the period.  Since
         each share of Class B common stock is freely convertible into one share
         of Class A common stock,  the total of the weighted  average  number of
         shares  for  both  classes  of  common  stock  is   considered  in  the
         computation of EPS.

         The accompanying  unaudited  consolidated  interim financial statements
         reflect, in the opinion of management,  all adjustments  (consisting of
         normal  recurring  items)  necessary  for a fair  presentation,  in all
         material respects,  of the financial position and results of operations
         for the periods presented.  The preparation of financial  statements in
         accordance  with  generally  accepted  accounting  principles  requires
         management  to make  estimates  and  assumptions.  Such  estimates  and
         assumptions affect the reported amounts of assets and liabilities,  the
         disclosure  of  contingent  assets and  liabilities  at the date of the
         financial  statements and the reported amounts of revenues and expenses
         during the  reporting  period.  Actual  results could differ from those
         estimates.  The results of operations  for the interim  periods are not
         necessarily indicative of the results for the entire year.

         The  consolidated  financial  statements  include  the  accounts of the
         Company and its  subsidiaries,  Morgan  Drive Away,  Inc.,  TDI,  Inc.,
         Interstate  Indemnity Company,  and Morgan Finance,  Inc., all of which
         are wholly owned.  Significant  intercompany  accounts and transactions
         have been eliminated in consolidation.

         Certain  2000  amounts  have been  reclassified  to conform to the 2001
         presentation.

Note 2.  Subsequent Events

         Long Term Debt

         On July 27, 2001, the Company  obtained a new three-year  $12.5 million
         credit  facility  with GMAC  Commercial  Credit  LLC.  The GMAC  Credit
         Facility  replaces the Company's  previous credit line that had expired
         on January 28, 2001 and was not renewed.

         The GMAC Credit Facility will be used for working capital  purposes and
         to post letters of credit for insurance  contracts.  At this time,  the
         company has no outstanding debt and $7.6 million outstanding letters of
         credit.  Borrowings  will bear  interest  at a rate per annum  equal to
         either  Bank of New York  Alternate  Base Rate  ("ABR")  plus  one-half
         percent or, at the option of Company,  absent an event of default,  the
         one month London  Interbank  Offered Rate ("LIBOR") as published in The
         Wall Street Journal,  averaged monthly, plus three percent.  Borrowings
         and posted letters of credit on the GMAC Credit Facility are limited to
         a borrowing base calculation that includes 85% of eligible  receivables
         and 95% of eligible  investments,  and are subject to certain financial
         covenants  including  minimum tangible net worth,  maximum funded debt,
         minimum fixed interest coverage and maximum capital  expenditures.  The
         facility is secured by  accounts  receivable,  investments,  inventory,
         equipment and general intangibles.  The facility may be prepaid anytime
         with prepayment being subject to a 3%, .75% and .25% prepayment penalty
         during year 1, 2 and 3, respectively.

         The prior Credit  Facility  matured on January 28, 2001,  at which time
         the  Company  had no  outstanding  debt  and $6.6  million  outstanding
         letters  of  credit.  The  Company  was in  default  of  the  financial
         covenants,  resulting in the bank failing to renew the Credit Facility.
         As a result of the Credit Facility not being renewed, the Company had a
         payment default.

         Short Term Debt

         On July 31, 2001, the Company closed on a new real estate  mortgage for
         $500,000  that is  secured  by the  Company's  land  and  buildings  in
         Elkhart,  Indiana. The loan will be used for short-term working capital
         purposes.  The mortgage bears interest at prime rate plus 0.75%, and is
         for a  six-month  term with  outstanding  principal  due on February 1,
         2002.  The loan may be  prepaid at any time with no  penalties,  and is
         subject  to  the  same  covenants  as the  GMAC  Credit  Facility.  The
         Company's  application  for additional  capacity under this facility is
         under consideration.

         Equity

         On July 12,  2001,  the Company  completed a  previously  announced  $2
         million   capital   infusion  from  its  majority   stockholder   Lynch
         Interactive  Corporation.  Morgan issued one million new Class B shares
         of common stock in exchange for a $2 million cash  investment,  thereby
         increasing  Lynch's  ownership  position in the  Company  from 55.6% to
         68.5%. The proceeds from the transaction are invested in U.S.  Treasury
         backed  instruments  and are pledged as collateral  for the GMAC Credit
         Facility.

  Note 3.Income Taxes

         In  assessing  the  realization  of  deferred  tax  assets,  Management
         considers  whether it is more likely than not that some  portion or all
         of  the  deferred  tax  assets  will  not  be  realized.  The  ultimate
         realization  of deferred tax assets is dependent upon the generation of
         future  taxable  income  during  the  period  in  which  the  temporary
         differences  become deductible.  A valuation  allowance of $3.2 million
         was recorded in 2000 to reduce the deferred tax assets,  as the Company
         has experienced  cumulative losses for financial reporting for the last
         three years.  Management considered,  in reaching the conclusion on the
         required  valuation  allowance,  given the cumulative  losses,  that it
         would  be  inconsistent  with  applicable  accounting  rules to rely on
         future taxable  income to support full  realization of the deferred tax
         assets.  Accordingly,  the  remaining  deferred  tax  assets  relate to
         federal income tax carry backs available to the Company.

Note 4.  Segment Reporting

         Description of Services by Segment

         The Company operates in four business segments:  Manufactured  Housing,
         Driver Outsourcing, Specialized Outsourcing Services, and Insurance and
         Finance.   The   Manufactured   Housing  segment   primarily   provides
         specialized transportation to companies, which produce new manufactured
         homes and  modular  homes  through a network  of  terminals  located in
         twenty-eight   states.   The  Driver   Outsourcing   segment   provides
         outsourcing  transportation  primarily to manufacturers of recreational
         vehicles,  commercial trucks, and other specialized  vehicles through a
         network of service centers in six states.  The Specialized  Outsourcing
         Services  segment  consists of large trailer,  travel and small trailer
         delivery. The last segment,  Insurance and Finance,  provides insurance
         and financing to the Company's drivers and independent owner-operators.
         This  segment also acts as a cost center  whereby all property  damage,
         bodily injury and cargo costs are captured.  The Company's segments are
         strategic  business units that offer different services and are managed
         separately based on the differences in these services.

         Measurement of Segment Income (Loss)

         The Company  evaluates  performance  and allocates  resources  based on
         several  factors,  of which the primary  financial  measure is business
         segment operating income,  defined as earnings before interest,  taxes,
         depreciation and amortization  (EBITDA). The accounting policies of the
         segments are the same as those described in the Company's Annual Report
         on Form 10-K.

         The  following  table  presents  the  financial   information  for  the
         Company's reportable segments for the three and six-month periods ended
         June 30, (in thousands):



                                                              Three Months Ended                  Six Months Ended
                                                                   June 30,                             June 30,
                                                             2001          2000                   2001          2000
                                                        -------------  -------------         -------------  -------------
                                                                                                   
         Operating revenues
            Manufactured Housing                           $14,103        $19,995              $ 25,464        $38,201
            Driver Outsourcing                               4,695          5,820                 9,227         11,431
            Specialized Outsourcing Services                 5,968          3,883                10,103          7,640
            Insurance and Finance                              666            734                 1,326          1,549
            All Other                                            -              -                     -             (3)
                                                           -------        -------               -------        --------
         Total operating revenues                          $25,432        $30,432               $46,120        $58,818
                                                           =======        =======               =======        =======

         Segment profit (loss) - EBITDA
            Manufactured Housing                           $ 1,626        $ 1,896               $ 2,120        $ 3,638
            Driver Outsourcing                                 406            436                   720            906
            Specialized Outsourcing Services                   304             24                   347           (119)
            Insurance and Finance                           (1,400)        (1,703)               (2,133)        (3,964)
            All Other                                         (288)          (252)                 (654)          (665)
                                                           --------       --------              --------       --------
                                                               648            401                   400           (204)
         Depreciation and amortization                        (250)          (288)                 (477)          (581)
         Interest expense                                      (27)           (76)                  (93)          (133)
                                                           --------       --------              --------       --------
         Income (loss) before taxes                        $   371        $    37               $  (170)       $  (918)
                                                           =======        =======               ========       ========


Note 5.  Pending Accounting Pronouncements

         In  July,  2001,  the  Financial   Accounting  Standards  Board  issued
         Statements  of  Financial   Accounting   Standards  No.  141,  Business
         Combinations   (Statement  141),  and  No.  142,   Goodwill  and  Other
         Intangible   Assets   (Statement  142).  These  Statements  change  the
         accounting for business combinations,  goodwill, and intangible assets.
         Statement 141 eliminates the pooling-of-interests  method of accounting
         for business  combinations except for qualifying business  combinations
         that  were  initiated  prior to July 1,  2001.  Statement  141  further
         clarifies the criteria to recognize  intangible  assets separately from
         goodwill.  The  requirements  of Statement  141 are  effective  for any
         business  combination  accounted  for by the  purchase  method  that is
         completed after June 30, 2001.

         Under Statement 142,  goodwill and indefinite lived  intangible  assets
         are no longer amortized but are reviewed  annually,  or more frequently
         if impairment  indicators arise, for impairment.  Separable  intangible
         assets that are not deemed to have an indefinite  life will continue to
         be amortized  over their useful lives,  but with no maximum  life.  The
         amortization   provisions  of  Statement  142  apply  to  goodwill  and
         intangible  assets  acquired  after  June 30,  2001.  With  respect  to
         goodwill  and  intangible  assets  acquired  prior  to  July  1,  2001,
         companies  are  required to adopt  Statement  142 in their  fiscal year
         beginning after December 15, 2001. Because of the different  transition
         dates for goodwill and intangible assets acquired on or before June 30,
         2001 and those  acquired  after that date,  pre-existing  goodwill  and
         intangibles  will be  amortized  during this  transition  period  until
         adoption whereas new goodwill and indefinite  lived  intangible  assets
         acquired after June 30, 2001 will not.

         The Company is required to and will adopt Statements 141 and 142 in the
         third  quarter  of  2001  except  with  respect  to the  provisions  of
         Statement 142 relating to goodwill and  intangibles  acquired  prior to
         July 1,  2001  that  will be  adopted  in the  first  quarter  of 2002.
         Management is evaluating  Statements  141 and 142 and believes that the
         adoptions  will  not  have a  significant  effect  on its  consolidated
         results of operations or financial position.






           Item 2 - Management's Discussion and Analysis of Financial
                       Condition and Results of Operations


RESULTS OF OPERATIONS

For the Quarter Ended June 30, 2001

Consolidated Results

Revenues for the second  quarter of 2001  decreased by 16% to $25.4 million from
$30.4 million in the second  quarter of 2000.  This $5.0 million  decline in the
second  quarter  included a decrease of $5.9  million  (29%) in revenue from the
manufactured housing division.

The manufactured  housing  industry has been in a significant  slump since 1999.
Based  on a  report  from  the  Manufactured  Housing  Institute,  shipments  of
manufactured  homes  declined by 30% in April and May of 2001  compared to 2000.
(June shipments were not available).  The second quarter was an improvement from
the first quarter of 2001 when year over year shipments were down 41%.

The  Company has  implemented  cost-cutting  programs in 2001  designed to match
company  expenses  with  reduced  revenue  levels.  In March 2001,  a driver pay
decrease in manufactured  housing was implemented.  In April 2001, an additional
20  support  positions  were  eliminated.   In  May  2001,  new  fuel  surcharge
initiatives  were installed to more closely match customer fuel  surcharges with
driver pay for this charge.

These initiatives benefited the Company at the operating income level. Operating
income in the second quarter improved to $398,000 or 1.6% of revenue compared to
$113,000 or .4% of revenue in 2000.

Pre-tax  income  improved to $371,000 in the second  quarter from $37,000 in the
prior year. The Company reported an income tax benefit of $255,000 in the second
quarter  primarily  relating to income tax refunds due from net  operating  loss
carry-backs filed with the 2000 income tax returns.

Segment Results

The following discussion sets forth certain information about segment results.

Manufactured Housing

The Company  continues  to maintain  market  share in the  manufactured  housing
division with the revenue  decrease in the second  quarter  resulting from fewer
shipments of manufactured homes in the industry. Shipments of manufactured homes
were down 30% in the second quarter  compared to 2000 while Morgan  revenues for
this division were down 29% for the quarter.

Home  manufacturers have reported weaker financial results during the past eight
quarters as a result of weakened demand,  tightened  consumer credit  standards,
and increased industry repossessions. Certain of the manufacturers have reported
large  operating  losses that have  stressed  their  financial  position.  These
manufacturers,  including some of the Company's customers,  have closed a number
of plants and retail centers and may contemplate additional closings.

The impact  that this  industry  cycle will have on Company  revenues  cannot be
predicted,  but the Company may experience decreases in revenue from some of its
largest customers.  One customer in particular,  which has represented less than
17% of Company revenues for the year to date, has recently announced  continuing
losses and plans to close numerous retail locations.  The Company believes it is
in its best  interest  to  reduce  its  dependence  on this  customer.  Based on
correspondence  and discussion with this customer,  it expects the customer will
reduce its use of the Company's  services in the coming year.  Management of the
Company believes there are new business opportunities that will offset attrition
of existing customer business.

Driver Outsourcing

Operating revenues for the driver outsourcing  division in the quarter decreased
by $1.1  million  or 19%  from  prior  year as a result  of  lower  sales in the
recreational vehicle markets.

The Company has been  successful in reducing costs in this division to match the
reduced  revenue  levels.  Segment  EBITDA was 8.6% of  revenue  in the  quarter
compared to EBITDA of 7.5% of revenue in 2000.

Specialized Outsourcing Services

Operating  revenues for the specialized  outsourcing  division increased by $2.1
million or 54% in the second quarter. Revenues of the Company's towaway division
that leases  independent  contractors with Class 8 tractors grew by 67% compared
to prior year. The pick-up division, which utilizes independent contractors with
dual-axle pick-up trucks to move travel trailers and boats, reported 33% revenue
growth despite the down market in recreational vehicles.

Insurance and Finance

Our Insurance and Finance segment provides  insurance and financing  services to
our drivers and  independent  owner-operators.  This segment also acts as a cost
center because the Company  accounts for all bodily injury,  property damage and
cargo loss costs under this segment.  Insurance and Finance  operating  revenues
decreased  $68,000 or 9% in the second  quarter of 2001 as a result of decreases
in the number of drivers and independent owner-operators.

For the Six Months Ended June 30, 2001

Consolidated Results

Revenues  for the first six  months of 2001  decreased  by $12.7  million or 22%
compared to 2000. The decrease is primarily related to the previously  discussed
weak market for shipments of new manufactured homes.

According to the Manufactured  Housing Institute,  shipments of new manufactured
homes from January  through May of 2001 were 75,052,  a decrease of 36% compared
to the same period in 2000. For the six months ended June 30, 2001, revenues for
the manufactured housing division decreased by 33%.

The  Company's   cost-cutting   initiatives   have  resulted  in  a  significant
improvement in operating  income compared to prior year. The Company reported an
operating  loss of $77,000 in the first six months of 2001 compared to a loss of
$785,000 in 2000.


Segment Results

The  following  discussion  sets forth  certain  information  about our  segment
results.

Driver Outsourcing

Operating  revenues for the first six months of 2001 declined by 19% compared to
2000.  This  decline  is  primarily  a result of weak  demand  for  recreational
vehicles in 2001 compared to 2000.

Specialized Outsourcing Services

Operating  revenues in specialized  outsourcing  services  increased  during the
first six months of 2001 to $10.1 million from $7.6  million.  This was a result
of an increase in the number of independent  owner-operators used by the Company
in 2001.

Liquidity and Capital Resources

On July 12,  2001,  the Company  completed  a  previously  announced  $2 million
capital infusion from its majority  stockholder Lynch  Interactive  Corporation.
Morgan  issued one million new Class B shares of common  stock in exchange for a
$2 million cash investment, thereby increasing Lynch's ownership position in the
Company from 55.6% to 68.5%.  The proceeds from the  transaction are invested in
U.S.  Treasury  backed  instruments  and are pledged as collateral  for the GMAC
Credit Facility.

On July 27, 2001,  the Company  obtained a new  three-year  $12.5 million credit
facility with GMAC Commercial Credit LLC (GMAC Credit Facility). The GMAC Credit
Facility replaces the Company's previous credit line that had expired on January
28, 2001 and was not renewed.

The GMAC Credit Facility will be used for working  capital  purposes and to post
letters of credit for  insurance  contracts.  At this time,  the  company has no
outstanding debt and $7.6 million outstanding letters of credit. Borrowings will
bear  interest at a rate per annum  equal to either  Bank of New York  Alternate
Base Rate ("ABR") plus one-half percent or, at the option of Company,  absent an
event of default,  the one month  London  Interbank  Offered  Rate  ("LIBOR") as
published in The Wall Street  Journal,  averaged  monthly,  plus three  percent.
Borrowings and posted letters of credit on the GMAC Credit  Facility are limited
to a borrowing base  calculation  that includes 85% of eligible  receivables and
95% of  eligible  investments,  and are subject to certain  financial  covenants
including  minimum  tangible  net worth,  maximum  funded  debt,  minimum  fixed
interest coverage and maximum capital  expenditures.  The facility is secured by
accounts receivable,  investments, inventory, equipment and general intangibles.
The facility may be prepaid anytime with prepayment  being subject to a 3%, .75%
and .25% prepayment penalty during year 1, 2 and 3, respectively.

The prior Credit Facility matured on January 28, 2001, at which time the Company
had no  outstanding  debt and $6.6 million  outstanding  letters of credit.  The
Company was in default of the financial covenants, resulting in the bank failing
to renew the  Credit  Facility.  As a result of the  Credit  Facility  not being
renewed, the Company had a payment default.

On July 31, 2001, the Company closed on a new real estate  mortgage for $500,000
that is secured by the  Company's  land and buildings in Elkhart,  Indiana.  The
loan will be used for short-term  working capital  purposes.  The mortgage bears
interest at prime rate plus 0.75%,  and is for a six-month term with outstanding
principal  due on February 1, 2002.  The loan may be prepaid at any time with no
penalties, and is subject to the same covenants as the GMAC Credit Facility. The
Company's  application  for  additional  capacity  under this  facility is under
consideration.



In addition,  the Company anticipates receiving an income tax refund of $664,000
from  filing a federal net  operating  loss  carry-back  return for the 2000 tax
year.

Effective July 1, 2001,  the Company  renewed its primary  liability  insurance,
workers  compensation,  cargo, and property insurance.  Acquisition of liability
insurance in the trucking  industry has become  increasingly  more difficult and
expensive  over the past year.  As a result,  the Company's  insurance  premiums
effective  July 1, 2001 will  increase  significantly.  The Company will recover
much of this  increase  from  customers  in the  form of  apportioned  insurance
charges (AIC). The net impact on the Company's operating results for the next 12
months cannot be determined at this time.

The Company has posted  increased  letters of credit to the  insurance  carriers
through  the new  credit  facility  as  collateral  for  the  payment  of  claim
reimbursements.  Management  believes  the  combination  of the above  financial
transactions  will be adequate to allow the Company to post all required letters
of credit for insurance contracts.

Our  financial  statements  were  prepared  on  a  going  concern  basis,  which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the normal  course of  business.  Our ability to continue as a going  concern is
dependent upon our ability to successfully  maintain our financing  arrangements
and to comply with the terms thereof.

Management  believes that  internally  generated  funds together with the recent
equity  infusion  and  resources  available  under the  replacement  credit  and
mortgage  facilities  will be sufficient  to provide the  Company's  capital and
liquidity requirements for the next 12 months.

Impact of Seasonality

Shipments of  manufactured  homes tend to decline in the winter  months in areas
where poor weather conditions inhibit transport.  This usually reduces operating
revenues in the first and fourth  quarters of the year. Our operating  revenues,
therefore, tend to be stronger in the second and third quarters.


FORWARD LOOKING DISCUSSION

This report contains a number of forward-looking  statements. From time to time,
the Company may make other oral or written forward-looking  statements regarding
its  anticipated  operating  revenues,  costs and  expenses,  earnings and other
matters affecting its operations and condition. Such forward-looking  statements
are subject to a number of material factors, which could cause the statements or
projections  contained  therein,  to  be  materially  inaccurate.  Such  factors
include,   without  limitation,   the  risk  of  declining   production  in  the
manufactured housing industry; the risk of losses or insurance premium increases
from  traffic  accidents;  the risk of loss of major  customers;  risks that the
Company will not be able to attract and  maintain  adequate  capital  resources;
risks of competition in the  recruitment  and retention of qualified  drivers in
the transportation  industry generally;  risks of acquisitions or expansion into
new business  lines that may not be  profitable;  risks of changes in regulation
and seasonality of the Company's business. Such factors are discussed in greater
detail in the Company's  Annual Report on Form 10-K for the year ended  December
31, 2000.






PART II - OTHER INFORMATION

Item 3 - Defaults Upon Senior Securities

The Company was in default on financial covenants of its credit facility,  which
matured on January 28, 2001 and was not renewed.  On July 27, 2001,  the Company
acquired a new credit facility to replace the expired facility. As a result, the
Company is no longer in default on financial covenants as of July 27, 2001.

Item 5 - Other Information




Item 6 - Exhibits and Reports on Form 8-K

         (a)      The following exhibits are included herein:

                  4.1      Revolving Credit and Security  Agreement,  dated July
                           27, 2001,  among GMAC  Commercial  Credit LLC, Morgan
                           Drive Away, Inc. and TDI, Inc.

                  4.2      Guaranty, dated July 27, 2001, between Registrant and
                           GMAC Commercial Credit LLC.

                  4.3      Mortgage,  dated July 31, 2001,  between Morgan Drive
                           Away, Inc. and Old Kent Bank.

                  4.4      Guaranty, dated July 31, 2001, between Registrant and
                           Old Kent Bank.



         (b)      Report on Form 8-K:

         No  reports on Form 8-K were filed  during the  quarter  for which this
         report is filed.




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                       THE MORGAN GROUP, INC.



                                       BY: /s/ Gary J. Klusman
                                           --------------------
                                           Chief Financial Officer


                                       DATE:   August 14, 2001