Exhibit 99.1 Press Release City Savings Financial Corporation Announces Third Quarter and Year-to-Date Earnings MICHIGAN CITY, Ind.--(BUSINESS WIRE)--May 7, 2004--City Savings Financial Corporation (OTCBB:CSFC - News; the "Company"), the holding company of City Savings Bank announced its earnings for the third fiscal quarter of 2004 and nine months ended March 31, 2004. The Company reported consolidated net income of $172,000 for the quarter ended March 31, 2004, down $229,000 or 57.1% from the $401,000 reported for the same period last year. Net income for the nine months ended March 31, 2004 was $959,000 compared to $930,000 for the same period last year. Quarterly and year to date earnings have been negatively impacted by an increase in noninterest expenses and a decrease in noninterest income. The increase in expense is related to the opening of a full service branch office in Chesterton, Indiana and a loan origination office in Crown Point, Indiana as well as staffing increases in commercial lending, loan support and operations and accounting. The decrease in noninterest income resulted from a decrease in net gains on loan sales and gains on the sale of available-for-sale securities. Noninterest income in the prior period also includes a one time net gain of $110,000 recorded in January of 2003 on the sale of the Company's property and casualty and health insurance lines of business. Statements contained in this news release that are forward-looking are subject to various risks and uncertainties. Such forward-looking statements are made pursuant to the "safe-harbor" provisions of Private Securities Litigation Reform Act of 1995 and are made based on management's current expectations or beliefs as well as assumptions made by, and information currently available to, management. A variety of factors could cause actual results to differ materially from those anticipated in the Company's forward-looking statements. Further discussion is contained in the Company's Form 10-QSB. March 31, June 30, 2004 2003 Selected Financial Condition Data (In thousands): (Unaudited) -------------- -------- Total assets $149,230 $ 139,840 Loans receivable (including loans available for sale) 124,147 118,197 Allowance for loan losses 1,439 1,097 Cash and cash equivalents 4,436 4,952 Securities available for sale 12,382 12,187 Deposits 102,677 103,579 Total borrowings 32,986 22,170 Shareholders' equity 11,819 11,008 Three Months Ended Nine Months Ended (Unaudited) March 31, March 31, Selected Operating Data (In thousands): 2004 2003 2004 2003 ------------ ------------- -- ------------- ------------- Total interest income $ 1,976 $ 1,861 $ 6,066 $ 5,142 Total interest expense 771 773 2,358 2,130 ------------ ------------- -- ------------- ------------- Net interest income 1,205 1,088 3,708 3,012 Provision for loan losses 146 198 402 379 ------------ ------------- -- ------------- ------------- Net interest income after provision for loan losses 1,059 890 3,306 2,633 ------------ ------------- -- ------------- ------------- Noninterest income 180 449 650 885 Noninterest expense 978 681 2,425 1,996 - ------------ ------------- -- ------------- ------------- Income before taxes 261 658 1,531 1,522 Income tax expense 89 257 572 592 ------------ ------------- -- ------------- ------------- Net income $ 172 $ 401 $ 959 $ 930 ============ ============= == ============= ============= Three Months Ended Nine Months Ended March 31, March 31, Supplemental data: 2004 2003 2004 2003 ------------- ------------ --- ------------ ------------- Fully diluted earnings per share $ 0.33 $ 0.80 $ 1.88 $ 1.83 Yield on earning assets 5.68% 5.68% 5.75% 6.23% Yield on costing liabilities 2.33% 2.63% 2.39% 2.91% Interest rate spread 3.35% 3.05% 3.36% 3.32% Return on average assets 0.46% 1.19% 0.86% 1.09% Return on average equity 5.78% 15.04% 11.06% 11.80% Efficiency ratio 81.03% 60.70% 62.99% 61.78% Nonperforming loans to total loans, at period end 3.27% 1.91% Allowance for loan losses to nonperforming loans, at period end 30.79% 40.71% City Saving Financial Corporation Thomas F. Swirski, President and C.E.O, George L. Koehm, Treasurer 219-879-5364