TOTALLY DEDICATED TO CUSTOMER SERVICE 1997 ANNUAL REPORT [SHELBY COUNTY BANCORP LOGO] A REPORT TO OUT SHAREHOLDERS [COVER FEATURES PHOTOGRAPHS OF DAILY ACTIVITIES AT SHELBY COUNTY SAVINGS BANK] 1997 The recently completed fiscal year 1997 was your institution's 60th year of providing financial service to the residents of Shelby County. I am very pleased to report that the past year was the most profitable year ever for Shelby County Bancorp. Throughout the year, we emphasized the bank's total commitment to customer service. By offering modern, competitive, convenient products and services in a friendly, efficient manner, our employees helped us to maintain excellent relationships with our customers while adding many new deposit and lending accounts for the bank. These factors helped our institution prosper in a competitive environment filled with out of market institutions, and helped increase prosperity for Shelby County and our shareholders. During the year the bank's two newest offices, Rampart Street and Morristown, continued to grow, serving the financial needs of additional customers. Meanwhile, we developed plans to further enhance performance at those facilities, along with our downtown Shelbyville and St. Paul locations, and the institution as a whole. New strategies include an employee compensation incentive program implemented to help maximize and reward performance. The plans developed by the Directors and Management of your ins titution during fiscal year 1997 will help pave the way for even greater success, profitability and shareholder returns in the coming years. For the fiscal year ending September 30, 1997, net income was $513,000, or $2.83 per share, an increase of 117 percent from 1996 earnings of $236,000, or $1.32 per share. As mentioned above, the net earnings of $513,000 represents an all-time high amount. We believe conditions are favorable for fiscal year 1998 to be even more profitable. Total assets of the company increased 9.6 percent from $82,676,000 at fiscal year 1996 to $90,609,000 at fiscal year 1997. Also, book value per share increased from $36.56 at fiscal year 1996 to $40.76 at fiscal year 1997. Loans receivable for fiscal year 1997 increased 15 percent from $66,098,000 (fiscal year 1996) to $76,038,000. Total deposits for fiscal year 1997 decreased slightly to $64,633,000 from fiscal year 1996 deposits of $65,286,000, a 1 percent drop. Net interest income after provision for loan losses improved by $314,000 from fiscal year 1996 to 1997. The ongoing originations of both mortgage and non-mortgage products at record amounts have continued to increase net interest income margins for the company, making them even stronger than the high levels of fiscal year 1996. [PHOTOGRAPH OF RODNEY L. MEYERHOLTZ] Non-performing assets for fiscal year 1997 remained at levels significantly below industry norms. The company's loan underwriting and collection policies, along with a healthy economy, are major contributors to keeping these levels low. We look forward to 1998 as we continue to provide safe and sound institutional philosophies and values. Meanwhile, we are constantly searching for opportunities that are beneficial to our customers and shareholders. As always, your comments and suggestions on how we may better serve you are welcome. /s/ Rodney L. Meyerholtz Rodney L. Meyerholtz President and Chief Executive officer ["SHELBY COUNTY BANCORP" appears in the corner of every odd numbered page] [PHOTOGRAPH OF DRIVE-THRU SERVICE] TABLE OF CONTENTS President's Message to Shareholders ....................................... 1 Selected Consolidated Financial Data ...................................... 3 Financial Highlights ...................................................... 5 Management's Discussion and Analysis ...................................... 6 Independent Auditors' Report .............................................. 14 Consolidated Statements of Financial Condition ............................ 15 Consolidated Statements of Earnings ....................................... 16 Consolidated Statements of Shareholders' Equity ........................... 17 Consolidated Statements of Cash Flows ..................................... 18 Notes to Consolidated Financial Statements ................................ 19 Directors and Officers .................................................... 30 Shareholder Information............................................. Back Cover DESCRIPTION OF BUSINESS Shelby County Bancorp (the "Corporation") is an Indiana corporation organized in June, 1991 to become a unitary savings and loan holding company. The Corporation became a unitary savings and loan holding company upon the conversion of Shelby County Bank, FSB ("SCSB") from a federal mutual savings bank to a federal stock savings bank in October, 1991. The Corporation is the sole shareholder of SCSB. The Corporation and SCSB conduct business from its main office in Shelbyville, Indiana with branch offices for SCSB in Shelbyville, St. Paul, and Morristown, Indiana. SCSB is and historically has been among the top residential real estate lenders in Shelby County and is the largest locally owned financial institution in Shelby County. SCSB offers a variety of retail deposits and lending services to retail and commercial customers in Shelby County. [PHOTOGRAPH OF BANK TRANSACTION] ["1997 ANNUAL REPORT" appears in the corner of every even numbered page] At September 30, (In Thousands, Except per Share Amounts) 1997 1996 1995 1994 1993 - ----------------------------------------------------------------------------------------------------- Summary of Financial Condition: Total assets $90,609 $82,676 $67,887 $57,123 $59,343 Loans receivable, net 76,038 66,098 50,600 43,136 41,697 Investment securities 8,695 8,511 7,281 5,470 7,403 Cash, including interest-bearing deposits 2,436 4,923 7,242 3,556 5,386 Government trust mutual fund -- -- -- -- 2,022 Investment in FHLB stock, at cost 920 620 409 409 377 Deposits 64,633 65,286 61,202 51,068 53,992 Common stock 1,358 1,358 1,341 1,341 1,324 Retained earnings-substantially restricted 5,188 4,745 4,579 4,304 4,002 Book value per share 40.76 36.56 35.65 33.54 30.87 - ----------------------------------------------------------------------------------------------------- Year Ended September 30, (In Thousands, Except per Share Amounts) 1997 1996 1995 1994 1993 - ----------------------------------------------------------------------------------------------------- Summary of Operating Results: Total interest income $ 6,708 $ 5,839 $ 4,876 $ 4,375 $ 4,506 Total interest expense on FHLB advances and other borrowings 896 122 181 -- -- Total interest expense on deposits 2,996 3,219 2,396 2,138 2,305 - ----------------------------------------------------------------------------------------------------- Net interest income 2,816 2,498 2,299 $ 2,237 $ 2,201 Provision for loan losses 104 100 55 66 52 Net interest income after provision for loan losses 2,712 2,398 2,244 2,171 2,149 - ----------------------------------------------------------------------------------------------------- Non-interest income: Service charges and fees 249 236 197 146 153 Other 100 282 171 145 174 - ----------------------------------------------------------------------------------------------------- Total non-interest income 349 518 368 291 327 - ----------------------------------------------------------------------------------------------------- Non-interest expense: Salaries and employee benefits 960 940 939 758 802 SAIF special assessment -- 332 -- -- -- Other 1,293 1,274 1,139 1,135 1,114 - ----------------------------------------------------------------------------------------------------- Total non-interest expense 2,253 2,546 2,078 1,893 1,916 - ----------------------------------------------------------------------------------------------------- Earnings before income taxes 808 370 534 569 560 Income taxes 295 134 196 209 228 - ----------------------------------------------------------------------------------------------------- Net earnings $ 513 $ 236 $ 338 $ 360 $ 332 - ----------------------------------------------------------------------------------------------------- Earnings per share $ 2.83 $ 1.32 $ 1.94 $ 2.08 $ 1.93 OF SHELBY COUNTY BANCORP & SUBSIDIARY Year Ended September 30, (In Thousands, Except per Share Amounts) 1997 1996 1995 1994 1993 - --------------------------------------------------------------------------------------------------------------------------- Average Balance Sheet Data: Assets $ 85,934 $ 74,696 $ 62,536 $ 58,942 $ 56,229 Loans 72,195 58,485 47,034 41,720 42,321 Interest-bearing liabilities 79,403 68,582 54,442 53,249 50,945 Shareholders' equity (excluding unrealized appreciation on investment securities) 6,324 6,011 5,782 5,430 5,077 Supplemental Data: Net yield on interest-earning assets1 3.38% 3.46% 3.81% 3.91% 4.03% Return on assets2 .60 .32 .54 .61 .59 Return on equity3 8.12 3.93 5.84 6.62 6.54 Equity-to-assets 4,5 7.91 7.78 9.00 10.04 8.79 Average interest-earning assets to average interest-bearing liabilities 105.32 104.85 106.68 107.37 107.33 Non-performing assets to total assets5 .46 .30 .67 .95 .83 Non-performing loans to total loans5 .55 .37 .90 1.25 .69 Loan loss allowance to total loans5 .52 .49 .48 .44 .34 Loan loss allowance to non-performing loans5 .94 1.32 .53 .35 .48 Net charge-offs to average loans5 .06 .03 .01 .04 .09 Operating expenses to average assets6 2.51 3.41 3.32 3.21 3.41 Tangible capital ratio 6.32 6.40 7.30 9.20 8.70 Core capital ratio 6.32 6.40 7.30 9.20 8.70 Total risk-based capital ratio 9.50 10.30 12.30 17.54 16.80 Cash dividends per share .40 .40 .363 .331 .325 Dividend payout ratio 13.71% 29.80% 18.71% 15.93% 16.88% Number of full service offices 4 4 4 2 2 (1) Net interest income divided by average interest-earning assets. (2) Net income divided by average total assets. (3) Net income divided by average total equity. (4) Total equity divided by total assets. (5) At end of period. (6) Non-interest expense divided by average total assets. [PHOTOGRAPH OF CUSTOMERS CONDUCTING BANKING TRANSACTIONS] [PHOTOGRAPHS OF SCENIC INDIANA APPEAR ALONG TOP MARGIN OF EVERY PAGE] FINANCIAL HIGHTLIGHTS 5 YEAR HISTORY TOTAL ASSETS TOTAL LOANS [BAR GRAPH REPLACED] [BAR GRAPH REPLACED] FY93 $59,343 FY93 $41,697 FY94 $57,123 FY94 $43,136 FY95 $67,887 FY95 $50,600 FY96 $82,676 FY96 $66,098 FY97 $90,609 FY97 $76,038 NET INTEREST INCOME NON-PERFORMING ASSETS AFTER PROVISIONG FOR TO TOTAL ASSETS LOAN LOSSES [BAR GRAPH REPLACED] [BAR GRAPH REPLACED] FY93 $2,149 FY93 0.83% FY94 $2,171 FY94 0.95% FY95 $2,244 FY95 0.67% FY96 $2,398 FY96 0.30% FY97 $2,712 FY97 0.46% MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL Shelby County Bancorp (the "Corporation") was formed as part of the Conversion of Shelby County Savings Bank, FSB ("SCSB") from a federal mutual savings bank to a federal stock savings bank in October of 1991 (the "Conversion"). In the Conversion, 172,500 shares of common stock were sold at $10.00 per share. Net proceeds of the Conversion were approximately $1,324,000. Of this amount, $150,000 was retained by the Corporation and the remainder was used to purchase all of the common shares of SCSB. The principal business of savings associations, including SCSB, has historically consisted of attracting deposits from the general public and making loans secured by residential and other real estate. SCSB, like the entire savings association industry, is significantly affected by prevailing economic and market conditions as well as by government policies and regulations concerning, among other things, monetary and fiscal affairs, housing and financial institutions. Deposit flows are influenced by a number of factors, including interest rates paid on money market funds and other competing investments, account maturities and level of personal income and savings. In addition, deposit growth is also affected by how customers perceive the stability of the financial services industry in general and the savings and loan industry specifically. Various current events such as regulatory changes, failures of other thrifts and financing of the depositinsurance fund also have an impact on deposit growth. Lending activities are influenced by, among other things, the demand for and supply of housing in the area as well as prevailing interest rates. Sources of funds for lending activities include deposits, borrowings, amortization and prepayments of loan principal, retained earnings and funds provided by operations. [PHOTOGRAPH OF BANKING TRANSACTION] The Corporation's earnings in recent years have been affected by certain changes that have occurred in the regulatory, economic, and competitive environments in which savings associations operate. As is the case with most savings associations, SCSB's earnings are primarily dependent upon its net interest income. Interest income is a function of the balances of loans and investments outstanding during a given period of time and the yield earned on such loans and investments. Interest expense is a function of the amount of deposits and borrowings outstanding during the same period of time and the rates paid on such deposits and borrowings. Net interest income is the difference between the interest income and interest expense. Net interest income of SCSB increased from $2,498,000 for the year ended September 30, 1996 to $2,816,000 for the year ended September 30, 1997, a 12.7% increase. AVERAGE BALANCES AND INTEREST The following table presents for the periods indicated the monthly average balances of each category of interest-earning assets and interest-bearing liabilities, and the interest earned or paid on such amounts. Management believes that the use of month-end average balances instead of daily average balances has not caused any material difference in the information presented. Year Ended September 30, 1997 1996 1995 Average Interest Average Interest Average Interest (Dollars in Thousands) Balance Earned/Paid Balance Earned/Paid Balance Earned/Paid - ------------------------------------------------------------------------------------------------------------------------------------ Interest-earning assets: Interest-earning deposits $ 2,781 $ 108 $ 5,055 $ 234 $ 4,724 $ 243 Investment securities 3,286 171 2,998 223 2,967 186 Loans1 72,195 6,066 58,485 5,036 47,034 4,067 Stock in FHLB of Indianapolis 746 59 458 35 409 27 Mortgage-backed securities 4,622 304 5,261 311 5,243 353 - ------------------------------------------------------------------------------------------------------------------------------------ Total interest-earning assets 83,630 6,708 72,257 5,839 60,377 4,876 - ------------------------------------------------------------------------------------------------------------------------------------ Interest-bearing liabilities: Passbook accounts 10,027 283 10,175 313 11,743 376 NOW and money market accounts 14,468 313 13,062 302 12,055 312 Certificates of deposit 40,536 2,401 43,173 2,604 30,644 1,708 - ------------------------------------------------------------------------------------------------------------------------------------ Total deposits 65,031 2,997 66,410 3,219 54,442 2,396 Borrowings 14,372 896 2,503 122 2,154 181 - ------------------------------------------------------------------------------------------------------------------------------------ Total interest-bearing liabilities 79,403 3,893 68,913 3,341 56,596 2,577 Net interest-earning assets $ 4,227 $ 3,344 $ 3,781 - ------------------------------------------------------------------------------------------------------------------------------------ Net interest income $ 2,815 $ 2,498 $ 2,299 - ------------------------------------------------------------------------------------------------------------------------------------ Average interest-earning assets to average interest-bearing liabilities 105.32% 104.85% 106.68% (1) Average balances include non-accrual loans. [PHOTOGRAPH OF SCSB FINANCED PROJECT] INTEREST RATE SPREAD The following table sets forth the weighted average effective interest rate earned by SCSB on its loan and investment portfolios, the weighted average effective costs of SCSB's deposits and borrowings, the interest rate spread of SCSB, and the net yield on weighted average interest-earning assets for the periods and as of the date shown. Average balances are based on month-end average balances. At September 30, Year Ended September 30, 1997 1997 1996 1995 - ------------------------------------------------------------------------------------------------ Weighted average interest rate earned on: Interest-earning deposits 5.39 3.88 4.63 5.14 Investment securities 7.00 5.20 7.44 6.27 Loans 8.51 8.40 8.61 8.65 Stock in FHLB of Indianapolis 8.25 7.91 7.64 6.60 Mortgage-backed securities 6.60 6.58 5.91 6.73 Total interest-earning assets 8.30 8.02 8.08 8.08 Weighted average interest rate cost of: Passbook accounts 2.81 2.82 3.08 3.20 NOW and money market accounts 2.74 2.16 2.31 2.59 Certificates of deposit 6.07 5.92 6.03 5.57 Borrowings 6.88 6.23 4.87 8.40 Total interest-bearing liabilities 5.24 4.90 4.58 4.55 Interest rate spread1 3.06 3.12 3.23 3.53 Net yield on weighted average interest-earning assets2 3.38 3.46 3.81 (1) Interest rate spread is calculated by subtracting total weighted average interest rate cost from total weighted average interest rate earned for the period indicated. Interest rate spread figures must be considered in light of the relationship between the amounts of interest-earning assets and interest-bearing liabilities. Since the Corporation's interest-earning assets exceeded its interest-bearing liabilities for the three years shown above, a positive interest rate spread resulted in net interest income. (2) The net yield of weighted average interest-earning assets is calculated by dividing net interest income by weighted average interest-earning assets for the period indicated. No net yield figure is presented at September 30, 1997, because the com putation of net yield is applicable only over a period rather than at a specific date. [PHOTOGRAPH OF SCENIC INDIANA] The following table describes the extent to which changes in interest rates and changes in volume of interest-related assets and liabilities have affected SCSB's interest income and expense during the periods indicated. For each category of interest-earning asset and interest-bearing liability, information is provided on changes attributable to (1) changes in rate (changes in rate multiplied by old volume) and (2) changes in volume (changes in volume multiplied by old rate). Changes attributable to both rate and volume that cannot be segregated have been allocated proportionally to the change due to volume and the change due to rate. Increase (Decrease) in Net Interest Income Total Net Due to Due to (In Thousands) Change Rate Volume - --------------------------------------------------------------------------------------- Year ended September 30, 1997 compared to year ended September 30, 1996 Interest-earning assets: Interest-earning deposits $ (126) $ (33) $ (93) Investment securities (52) (72) 20 Loans 1,030 (125) 1,155 Stock in FHLB of Indianapolis 24 2 22 Mortgage-backed securities (7) 33 (40) - --------------------------------------------------------------------------------------- Total $ 869 $ (195) $ 1,064 - --------------------------------------------------------------------------------------- Interest-bearing liabilities: Passbook accounts $ (30) $ (26) $ (4) NOW and money market accounts 11 (20) 31 Certificates of deposit (203) (46) (157) Borrowings 774 43 731 - --------------------------------------------------------------------------------------- Total $ 552 $ (49) $ 601 - --------------------------------------------------------------------------------------- Net change in net interest income $ 317 $ (146) $ 463 - --------------------------------------------------------------------------------------- Year ended September 30, 1996 compared to year ended September 30, 1995 Interest-earning assets: Interest-earning deposits $ (9) $ (25) $ 16 Investment securities 37 35 2 Loans 969 (17) 986 Stock in FHLB of Indianapolis 8 4 4 Mortgage-backed securities (42) (43) 1 - --------------------------------------------------------------------------------------- Total $ 963 $ (46) $ 1,009 - --------------------------------------------------------------------------------------- Interest-bearing liabilities: Passbook accounts $ (63) $ (14) $ (49) NOW and money market accounts (10) (35) 25 Certificates of deposit 896 150 746 Borrowings (59) (85) 26 - --------------------------------------------------------------------------------------- Total $ 764 $ 16 $ 748 - --------------------------------------------------------------------------------------- Net change in net interest income $ 199 $ (62) $ 261 - --------------------------------------------------------------------------------------- GENERAL Net earnings for the year ended September 30, 1997 were $513,000, compared to $236,000 for the year ended September 30, 1996, an increase of $277,000 or 117.4%. Net interest income after provision for loan losses increased by $314,000. Total assets increased during the year ended September 30, 1997. Total assets at September 30, 1997 were $90,609,000 compared to $82,676,000 at September 30, 1996, an increase of $7,933,000, or 9.6%. This increase was primarily due to an increase in loans receivable of $9,940,000 or 15.0%, from $66,098,000 in 1996 to $76,038,000 in 1997. This growth in loans is a result of continued economic expansion in SCSB's primary market area. INTEREST INCOME Total interest income for the year ended September 30, 1997 was $6,708,000 compared to $5,839,000 for the year ended September 30, 1996, an increase of $869,000 or 14.9%. This increase resulted primarily from an increase of $1,030,000 or 20.5%, in interest earned on loans receivable. Although the weighted average interest rate earned on loans in 1997 dropped slightly from 8.61% to 8.40%, the growth in the loan portfolio accounted for the increase in interest income. The loan portfolio growth reflects management's commitment to meet the needs of the growing economy in Shelby County. [PHOTOGRAPH OF CUSTOMER AND SCSB REPRESENTATIVE] INTEREST EXPENSE Total interest expense for the period ended September 30, 1997, totaled $3,892,000, an increase of $551,000, or 16.5%, compared with $3,341,000 for the year ended September 30, 1996. This increase was primarily a result of the payment of $869,000 in interest on advances from the Federal Home Loan Bank of Indianapolis. The weighted average interest rate cost for all deposits and borrowings in 1997 was 4.90% compared to 4.58% in 1996. PROVISION FOR LOAN LOSSES SCSB's provision for loan losses was $104,000 for the year ended September 30, 1997, compared to $100,000 for the year ended September 30, 1996. The 1997 provision exceeded net charge-offs of $38,000 during the year ended September 30, 1997. This provision reflects management's intent to provide an increased general allowance for loan loss and further provide for losses inherent in its consumer loan portfolio. Management believes that this low level of charge-offs is a result of SCSB's underwriting guidelines and collection policies and the relatively strong local economy. Also, the provision resulted in an allowance for loan losses of $392,000 (.5% of total loans) at September 30, 1997, an amount management believes adequate to absorb anticipated future loan losses. The allowance as a percentage of non-performing loans was 94% at September 30, 1997, compared to 132% at September 30, 1996. At September 30, 1997, non-performing loans as a percent of total loans were .55%. This compares favorably to industry averages and the 1996 percentage of .37%. NON-INTEREST INCOME Total non-interest income for the year ended September 30, 1997, totaled $349,000 compared to $518,000 for the year ended September 30, 1997. The 1997 totals are generally consistent with prior year's earnings. NON-INTEREST EXPENSE Non-interest expense decreased $293,000, or 11.5%, from $2,546,000 for the year ended September 30, 1996, to $2,253,000 for the year ended September 30, 1997. The decrease was primarily attributed to a reduction in the Federal Deposit Insurance Fund expense due to the one-time special assessment in 1996. YEAR ENDED SEPTEMBER 30, 1996 COMPARED TO YEAR ENDED SEPTEMBER 30, 1995 General Net earnings for the year ended September 30, 1996 were $236,000, compared to $338,000 for the year ended September 30, 1995, a decrease of $102,000 or 30.2%. Although net interest income after provision for loan losses increased by $154,000, earnings were affected by a SAIF special assessment of $332,000 and increased non-interest expenses related to a full year of operations of the two branches opened in 1995. Assets increased during the year ended September 30, 1996. Total assets at September 30, 1996, were $82,676,000 compared to $67,887,000 at September 30, 1995, an increase of $14,789,000, or 21.8%. This increase was primarily due to an increase in loans receivable of $15,498,000 or 30.6%, from $50,600,000 in 1995 to $66,098,000 in 1996. This growth in loans and deposits is a result of continued economic expansion in SCSB's primary market area. Interest Income Total interest income for the year ended September 30, 1996 was $5,840,000 compared to $4,876,000 for the year ended September 30, 1995, an increase of $964,000 or 19.8%. This increase resulted primarily from an increase of $1,006,000, or 23.7%, in interest earned on loans receivable and interest earned on investment securities. Although the weighted average interest rate earned on total interest earning assets in 1996 remained consistent with 1995 at 8.08%, the growth in the loan portfolio accounted for the increase in interest income. The loan portfolio growth reflects management's commitment to meet the needs of the growing economy in Shelby County. Interest Expense Total interest expense for the period ended September 30, 1996 totaled $3,341,000, an increase of $764,000, or 29.6%, compared with $2,577,000 for the year ended September 30, 1995. This increase was primarily a result of the increase in certificates of deposit and the payment of $96,000 in interest on advances from the Federal Home Loan Bank of Indianapolis. The weighted average interest rate cost for all deposits and borrowings in 1996 was 4.85% compared to 4.55% in 1995. Provision for Loan Losses SCSB's provision for loan losses was $100,000 for the year ended September 30, 1996, compared to $55,000 for the year ended September 30, 1995. The 1996 provision exceeded net charge-offs of $15,000 during the year ended September 30, 1996. This provision reflects management's intent to provide an increased general allowance for loan loss and further provide for losses inherent in its consumer loan portfolio. Management believes that this low level of charge-offs is a result of SCSB's underwriting guidelines and collection policies and the relatively strong local economy. Also, the provision resulted in an allowance for loan loss of $326,000 (.5% of total loans) at September 30, 1996, an amount management believes adequate to absorb anticipated future loan losses. The allowance as a percentage of non-performing loans was 132% at September 30, 1996, compared to 53% at September 30, 1995. At September 30, 1996, non-performing loans as a percent of total loans were .37%. This compares favorably to industry averages and the 1995 percentage of .90%. There were no mortgage loan foreclosures in 1996 or 1995. Non-Interest Income Total non-interest income for the year ended September 30, 1996 totaled $518,000 compared to $368,000 for the year ended September 30, 1995. The most significant increases in non-interest income were from increased service fees on checking and savings accounts. Non-Interest Expense Non-interest expense increased $468,000, or 22.5%, from $2,078,000 for the year ended September 30, 1995, to $2,546,000 for the year ended September 30, 1996. The increase was primarily due to an increase in premises and equipment expenses of $102,000 related to a full year of branch operation for the two branches opened in 1995 and the payment of $332,000 to the Savings Association Insurance Fund (SAIF) as a special assessment to bolster the Fund's reserves. The standard measure of liquidity for the savings association industry is the ratio of cash and eligible investments to a percentage of savings deposits and borrowings due within one year. The minimum required ratio is currently set by OTS regulation at 5%, of which at least 1% must be composed of short-term investments (i.e., generally with a term of less than one year). At September 30, 1997, SCSB's regulatory liquidity ratio was 8.3%, of which 100% were short-term investments. This was an increase of .8% from its liquidity ratio at September 30, 1996. Management believes that SCSB's liquidity level, both on a short-term and a long-term basis, is sufficient for SCSB's liquidity needs. Historically, SCSB has maintained its liquid assets above the minimum requirements imposed by OTS regulations and at a level believed by management adequate to meet requirements of normal daily activities and potential deposit withdrawals. Management monitors the cash flow position periodically to assure that adequate liquidity is maintained. Cash for liquidity purposes is generated through loan prepayments, repayments and increases in deposits. Loan payments are a relatively stable source of funds, while deposit flows are influenced significantly by the level of interest rates and general market conditions. SCSB's liquidity, represented by cash and cash equivalents, is a result of its operating, investing and financing activities. During the year ended September 30, 1997, there was a net decrease of $2,487,000 in cash and cash equivalents. The major reason for this decrease was an increase in loans receivable. As a member of the Federal Home Loan Bank System ("FHLB System"), SCSB may borrow from the Federal Home Loan Bank of Indianapolis ("FHLB of Indianapolis"). Borrowings outstanding at September 30, 1997, were $17,746,000, and under OTS regulations, SCSB could have borrowed up to an additional $10.2 million from the FHLB of Indianapolis as of that date. As of that date, SCSB had commitments to fund loan originations of approximately $2.5 million. In the opinion of management, SCSB has sufficient cash flow and borrowing capacity to meet current and anticipated funding commitments. The Corporation is subject to regulations as a savings and loan holding company by the OTS. SCSB, as a subsidiary of a savings and loan holding company, is subject to certain restrictions in its dealing with the Corporation. SCSB is subject to regulatory requirements applicable to a federal savings bank. Capital regulations require savings institutions to have a minimum regulatory tangible capital equal to 1.5% of total assets and a minimum core capital ratio equal to 3% of total assets. Additionally, savings institutions are required to meet a risk-based capital ratio of 8% of risk-weighted assets. In connection with the Federal Deposit Insurance Corporation Improvement Act of 1991, the OTS implemented additional minimal capital standards that place savings institutions into one of five categories, from "critically undercapitalized to "well capitalized," depending on levels of three measures of capital. At each successively lower capital category, an institution is subject to more restrictive and numerous mandatory or discretionary regulatory actions and limits. A well capitalized institution, as defined by the regulations, has a total risk-based capital ratio of at least 10 percent, a Tier 1 (core) risk-based capital ratio of at least six percent, and a leverage (core) risk-based capital of at least five percent. At September 30, 1997, the Savings Bank was classified as adequately capitalized. For a description of the origination, purchase and sale of loans, see "Business - Origination, Purchase and Sale of Loans" in the Form 10-K. GAAP Tangible Core Risk-based capital capital capital capital - ------------------------------------------------------------------------------------------- Corporation GAAP Capital $ 7,171 - ------------------------------------------------------------------------------------------- SCSB GAAP Capital $ 6,219 - ------------------------------------------------------------------------------------------- Regulatory Capital $5,593,000 $ 5,593,000 $ 5,985,000 Minimum capital requirement 1,327,000 2,653,000 5,048,000 Excess capital $4,266,000 $ 2,940,000 $ 937,000 - ------------------------------------------------------------------------------------------- Regulatory capital ratio 6.3% 6.3% 9.5% - ------------------------------------------------------------------------------------------- Current requirement 1.5% 3.0% 8.0% - ------------------------------------------------------------------------------------------- Fully phased-in requirement 3.0% 3.0% 8.0% - ------------------------------------------------------------------------------------------- LIQUIDITY AND CAPITAL RESCOURCES continued IMPACT OF INFLATION The audited consolidated financial statements presented herein have been prepared in accordance with generally accepted accounting principles. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation. The Corporation's primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or with the same magnitude as the price of goods and services, which is more directly affected by inflation. For a discussion of management's efforts to reduce its vulnerability to changes in interest rates, see "Asset/Liability Management" in the Form 10-K. The principal effect of inflation, as distinct from levels of interest rates, on the Corporation's earnings is in the area of other expenses. Such expense items as salaries and employee benefits, occupancy expense and equipment costs may be subject to increases as a result of inflation. [PHOTOGRAPH OF WOMEN HOLDING CHILD WHILE WORKING ON HOME PC] YEAR 2000 COMPLIANCE Because computer memory was so expensive on early mainframes, some computer programs used only the final two digits for the year in the date field while maintaining the first two digits of each year constant. As a result, some computer applications may be unable to interpret the change from the year 1999 to the year 2000. The Corporation is actively monitoring its year 2000 computer compliance issues. The bulk of the Corporation's computer processing is contracted with Intrieve Incorporated of Cincinnati, Ohio ("Intrieve"). Intrieve's schedule for compliance with year 2000 is for all data processing to be in compliance by May, 1998. Intrieve will assist the Corporation with other phases of year 2000 compliance through 1998 and 1999. The Corporation has also appointed a year 2000 team to address all aspects of the year 2000 compliance. [PHOTOGRAPH OF MAN TALKING ON TELEPHONE] INDEPENDENT AUDITORS REPORT We have audited the accompanying consolidated statements of financial condition of Shelby County Bancorp and subsidiary as of September 30, 1997 and 1996, and the related consolidated statements of earnings, shareholders' equity and cash flows for each of the years in the three-year period ended September 30, 1997. These consolidated financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Shelby County Bancorp and subsidiary as of September 30, 1997 and 1996, and the results of their operations and their cash flows for each of the years in the three-year period ended September 30, 1997, in conformity with generally accepted accounting principles. /s/ KPMG Peat Marwick LLP Indianapolis, Indiana November 21, 1997 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION SEPTEMBER 30, 1997 AND 1996 OF SHELBY COUNTY BANCORP & SUBSIDIARY September 30, Assets 1997 1996 - -------------------------------------------------------------------------------------------- Cash and cash equivalents: Cash $ 663,335 1,043,977 Interest-bearing deposits 1,772,848 3,879,299 ----------- --------- 2,436,183 4,923,276 Investment securities available for sale (note 2) 7,886,663 7,243,756 Investment securities held to maturity (market value: $806,995 and $1,275,717) (note 3) 808,817 1,267,448 Loans receivable, net (note 4) 76,037,920 66,098,422 Accrued interest receivable on investment securities 133,053 104,504 Accrued interest receivable on loans 486,247 424,054 Stock in FHLB of Indianapolis, at cost 920,200 620,100 Premises and equipment (note 5) 1,774,961 1,874,702 Real estate owned 36,727 -- Prepaid expenses and other assets 88,607 119,353 ----------- --------- $90,609,378 82,675,615 =========== ========== Liabilities and Shareholders' Equity - -------------------------------------------------------------------------------------------- Liabilities: Deposits (note 6) 64,633,384 65,286,137 Advances from FHLB and other borrowings (note 7) 18,057,629 10,071,360 Accrued interest on deposits and FHLB advances 126,484 133,492 Income taxes payable 70,789 225,237 Deferred income taxes (note 8) 333,912 4,954 Accrued expenses and other liabilities (note 6) 215,858 521,557 ----------- --------- 83,438,056 76,242,737 Shareholders' equity (note 10): Common stock no par value; shares authorized of 5,000,000, shares issued and outstanding of 175,950 1,358,123 1,358,123 Retained earnings - substantially restricted 5,187,531 4,744,525 Net unrealized appreciation on investment securities available for sale (notes 2 and 8) 625,668 330,230 ----------- --------- 7,171,322 6,432,878 ----------- --------- Commitments and contingencies (notes 4 and 7) $90,609,378 82,675,615 =========== ========== See accompanying notes to consolidated financial statements. CONSOLIDATED STATEMENTS OF EARNINGS For the years ended September 30, 1997 1996 1995 - --------------------------------------------------------------------------------------- Interest income: Loans receivable $6,065,982 5,036,470 4,067,465 Mortgage-backed securities 303,587 311,135 353,161 Interest-bearing deposits 108,161 234,009 243,140 Investment securities 171,230 222,910 185,720 Dividends from FHLB 59,049 35,008 26,560 ---------- --------- --------- Total interest income 6,708,009 5,839,532 4,876,046 ---------- --------- --------- Interest expense on deposits (note 6) 2,996,545 3,219,473 2,396,189 Interest expense on FHLB advances and other borrowings (note 7) 895,844 122,018 180,898 ---------- --------- --------- Total interest expense 3,892,389 3,341,491 2,577,087 ---------- --------- --------- Net interest income 2,815,620 2,498,041 2,298,959 Provision for loan losses (note 4) 104,000 100,000 55,000 ---------- --------- --------- Net interest income after provision for loan losses 2,711,620 2,398,041 2,243,959 ---------- --------- --------- Non-interest income: Service charges and fees 249,383 235,991 196,553 Annuity commissions 268 41,304 96,411 Other (note 2) 99,683 240,478 74,993 ---------- --------- --------- Total non-interest income 349,334 517,773 367,957 ---------- --------- --------- Non-interest expense: Salaries and employee benefits 960,375 939,740 939,081 Premises and equipment 268,952 271,121 169,464 Federal deposit insurance (note 6) 74,721 484,823 138,101 Data processing 255,402 236,452 207,849 Advertising 161,625 140,476 173,932 Bank fees and charges 84,296 72,403 64,464 Other 447,483 400,518 385,177 ---------- --------- --------- Total non-interest expense 2,252,854 2,545,533 2,078,068 ---------- --------- --------- Earnings before income taxes 808,100 370,281 533,848 Income taxes (note 8) 294,720 134,100 196,200 ---------- --------- --------- Net earnings $ 513,380 236,181 337,648 ========== ======= ======= Earnings per share (note 1) $ 2.83 1.32 1.94 ========== ======= ======= See accompanying notes to consolidated financial statements. CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY OF SHELBY COUNTY BANCORP & SUBSIDIARY FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995 Unrealized appreciation on investment Total Common Retained securities shareholders' stock earnings available for sale equity - ------------------------------------------------------------------------------------------------------------------------------------ Balance at September 30, 1994 $1,340,873 4,304,234 198,363 5,843,470 Net change in unrealized appreciation on investment securities available for sale (note 2) -- -- 92,518 92,518 Dividends ($.3625 per share) -- (63,158) -- (63,158) Net earnings for 1995 -- 337,648 -- 337,648 ---------- --------- ------- --------- Balance at September 30, 1995 1,340,873 4,578,724 290,881 6,210,478 Exercise of options for 1,725 shares of common stock at $10 per share (note 10) 17,250 -- -- 17,250 Net change in unrealized appreciation on investment securities available for sale (note 2) -- -- 39,349 39,349 Dividends ($.40 per share) -- (70,380) -- (70,380) Net earnings for 1996 -- 236,181 -- 236,181 ---------- --------- ------- --------- Balance at September 30, 1996 1,358,123 4,744,525 330,230 6,432,878 Net change in unrealized appreciation on investment securities available for sale (note 2) -- -- 295,438 295,438 Dividends ($.40 per share) -- (70,374) -- (70,374) Net earnings for 1997 -- 513,380 -- 513,380 ---------- --------- ------- --------- Balance at September 30, 1997 $1,358,123 5,187,531 625,668 7,171,322 ========== ========= ======= ========= See accompanying notes to consolidated financial statements. CONSOLIDATED STATEMENTS OF CASH FLOWS For the years ended September 30, 1997 1996 1995 - ------------------------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net earnings $ 513,380 236,181 337,648 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 157,211 110,761 79,300 Net deferred loan origination fees (9,979) (8,117) (15,808) Deferred income taxes 132,000 (155,846) 14,000 Provision for loan losses 104,000 100,000 55,000 Loss on disposal of premises and equipment -- -- 24,999 (Increase) decrease in accrued interest receivable on investment securities (28,549) (36,223) 13,770 (Increase) decrease in other assets 30,746 26,733 (96,356) Increase (decrease) in other liabilities (467,155) 540,661 64,788 Gain on sale of securities available for sale (5,807) (28,445) (4,947) ------------ ---------- ---------- Net cash provided by operating activities 425,847 785,705 472,394 ------------ ---------- ---------- Cash flows from investing activities: Loans funded net of collections (10,132,439) (15,838,914) (7,494,460) Purchase of securities available for sale (5,201,233) (7,916,623) (3,047,998) Purchase of securities held to maturity -- (116,446) (453,971) Proceeds from sales of securities available for sale 4,533,477 3,575,098 4,435,762 Maturities of securities available for sale 488,863 3,190,824 418,663 Maturities of securities held to maturity 448,255 148,102 128,209 Purchase of FHLB stock (300,100) (210,800) -- Purchase of premises and equipment (47,758) (37,645) (845,876) Disposals of premises and equipment 34,853 -- 1 ------------ ---------- ---------- Net cash used in investing activities (10,176,082) (17,206,404) (6,859,670) ------------ ---------- ---------- Cash flows from financing activities: Dividends paid on common stock (70,374) (70,380) (60,980) Net increase (decrease) in deposits (652,753) 4,084,063 10,134,020 Proceeds from FHLB advances and other borrowings 8,000,000 10,081,000 -- Repayments of FHLB advances and other borrowings (13,731) (9,640) -- Proceeds from issuance of common stock through stock option plan -- 17,250 -- ------------ ---------- ---------- Net cash provided by financing activities 7,263,142 14,102,293 10,073,040 ------------ ---------- ---------- Net increase (decrease) in cash and cash equivalents (2,487,093) (2,318,406) 3,685,764 Cash and cash equivalents at beginning of year 4,923,276 7,241,682 3,555,918 ------------ ---------- ---------- Cash and cash equivalents at end of year $ 2,436,183 4,923,276 7,241,682 ============ ========= ========= Supplemental cash flow information: Interest paid $ 3,899,397 3,320,806 2,282,351 ============ ========= ========= Income taxes paid $ 312,000 80,000 345,900 ============ ========= ========= Loans transferred to real estate owned $ 36,727 -- -- ============ ========= ========= See accompanying notes to consolidated financial statements. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS OF SHELBY COUNTY BANCORP & SUBSIDIARY FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995 (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The consolidated financial statements include the accounts of Shelby County Bancorp (the "Corporation") and its wholly-owned subsidiary, Shelby County Savings Bank, FSB and subsidiaries (the "Savings Bank"). All significant intercompany balances and transactions are eliminated in consolidation. The Savings Bank offers retail deposit and lending services through its office and banking center in Shelbyville, Indiana and branches in Shelbyville, Morristown and St. Paul, Indiana. The Savings Bank is subject to competition from other financial institutions and is regulated by certain federal agencies and undergoes periodic examinations by those regulatory authorities. The consolidated financial statements have been prepared in conformity with generally accepted accounting principles. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. Securities Held to Maturity and Available for Sale Securities classified as available for sale are securities that the Corporation intends to hold for an indefinite period of time, but not necessarily until maturity, and include securities that management might use as part of its asset-liability strategy, or that may be sold in response to changes in interest rates, changes in prepayment risk, the need to increase regulatory capital or other similar factors, and which are carried at market value. Unrealized holding gains and losses, net of tax, on available for sale securities are reported as a net amount in a separate component of shareholders' equity until realized. Securities classified as held to maturity are securities that the Corporation has both the ability and positive intent to hold to maturity and are carried at cost adjusted for amortization of premium or accretion of discount. Gains and losses are computed on a specific identification basis. Loans Receivable and Real Estate Owned Loans receivable are considered long-term investments and, accordingly, are carried at historical cost. The Savings Bank has a mortgage lien on all real estate on which mortgage, participation or purchased loans are made. Substantially all loan originations are secured by mortgages on property in Shelby County, Indiana. An allowance for interest accrued but uncollected is established once a loan is 90 days delinquent, in process of foreclosure or is otherwise considered to be uncollectible as determined by management. The Bank provides specific valuation allowances for estimated losses on loans and real estate owned when a significant and permanent decline in value occurs. Loans considered to be impaired are reduced to the present value of expected future cash flows or to fair value of collateral by allocating a portion of the allowance for loan losses to such loans. If these allocations cause the allowance for loan losses to require an increase, allocations are considered in relation to the overall adequacy of the allowance for loan losses and subsequent adjustment to the loss provision. In providing valuation allowances, through a charge to operations, the estimated net realizable value of the underlying collateral and the costs of holding real estate are considered. Non-specific valuation allowances for estimated losses are established based on management's judgment of current economic conditions and the credit risk of the loan portfolio and real estate owned. Management believes the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions and borrower circumstances. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. Real estate properties acquired through, or in lieu of, loan foreclosure are to be sold and are initially recorded at fair value at the date of foreclosure establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of carrying amount or fair value less cost to sell. Loan Fees Loan origination fees and certain direct costs are deferred and recognized over the lives of the related loans as an adjustment of the loan's yield. FHLB Stock Federal law requires a member institution of the Federal Home Loan Bank system to hold common stock of its district FHLB according to a predetermined formula. This investment is stated at cost, which represents redemption value, and may be pledged to secure FHLB advances. Premises and Equipment Purchases of premises and equipment and expenditures which materially extend useful lives are capitalized at cost. Depreciation is provided on a straight-line basis over the estimated useful lives of the related assets as follows: 2 to 50 years for buildings and improvement and 2 to 20 years for furniture and equipment. Federal Income Taxes The Corporation and the Savings Bank file consolidated tax returns. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Cash and Cash Equivalents For purposes of reporting cash flows, the Corporation considers cash on hand and at banks and liquid money market investments of less than three months maturity to be cash equivalents. Earnings Per Share Earnings per share have been computed on the basis of weighted average number of common shares outstanding and the dilutive effect of stock options not exercised using the treasury stock method. The weighted average number of shares for use in the primary earnings per share computation was 181,282 for 1997, 179,605 for 1996 and 174,225 for 1995. The effects of outstanding stock options on fully diluted earnings per share were dilutive by less than three percent for 1997, 1996 and 1995. Reclassifications Certain amounts in the 1996 and 1995 consolidated financial statements have been reclassified to conform with the 1997 presentation. [PHOTOGRAPH OF CUSTOMER WITH SCSB REPRESENTATIVE WITH SAFTEY DEPOSIT BOX] NOTES CONTINUED (2) INVESTMENT SECURITIES AVAILABLE FOR SALE Investment securities available for sale at September 30, consist of the following September 30, 1997 Amortized Unrealized Unrealized Market cost gains losses value - ---------------------------------------------------------------------------------------------------- Treasury notes: Due after one year through five years $ 223,917 1,434 -- 225,351 ---------- --------- ------- --------- Mortgage-backed securities: FNMA 1,083,541 -- (9,125) 1,074,416 FHLMC 1,562,472 -- (14,308) 1,548,164 FHLB 351,213 -- (650) 350,563 ---------- --------- ------- --------- 2,997,226 -- (24,083) 2,973,143 ---------- --------- ------- --------- FHLMC preferred stock 30,691 1,078,103 -- 1,108,794 ---------- --------- ------- --------- Corporate bonds: Due after one year through five years 617,180 -- (6,369) 610,811 Due after five years through ten years 1,636,055 -- (20,407) 1,615,648 ---------- --------- ------- --------- 2,253,235 -- (26,776) 2,226,459 ---------- --------- ------- --------- Municipal bonds: Due after five years through ten years 443,575 241 -- 443,816 Due after ten years 895,239 13,861 -- 909,100 ---------- --------- ------- --------- 1,338,814 14,102 -- 1,352,916 ---------- --------- ------- --------- $6,843,883 1,093,639 (50,859) 7,886,663 ========== ========= ======= ========= September 30, 1996 Amortized Unrealized Unrealized Market cost gains losses value - ---------------------------------------------------------------------------------------------------- Mortgage-backed securities: FNMA $2,907,950 2,986 (72,473) 2,838,463 FHLMC 1,792,181 2,735 (50,242) 1,744,674 ---------- --------- ------- --------- 4,700,131 5,721 (122,715) 4,583,137 ---------- --------- ------- --------- FHLMC preferred stock 30,691 748,991 -- 779,682 ---------- --------- ------- --------- Corporate bonds: Due after one year through five years 508,235 -- (20,120) 488,115 Due after five years through ten years 1,009,184 -- (50,837) 958,347 ---------- --------- ------- --------- 1,517,419 -- (70,957) 1,446,462 ---------- --------- ------- --------- Municipal bonds: Due after five years through ten years 445,131 -- (10,656) 434,475 ---------- --------- ------- --------- $6,693,372 754,712 (204,328) 7,243,756 ========== ======= ======== ========= A reclassification of investment securities from the held to maturity portfolio to the available for sale portfolio occurred during the quarter ended December 31, 1995, in accordance with the FASB Special Report, A Guide to Inplementation of Statement 115 on Accounting for Certain Investment in Debt and Equity Securities, which was issued November 15, 1995. The investment securities that were reclassified had a carrying value of $1,521,922 and a market value of $1,550,360 at the time of transfer. For the year ended September 30, 1997, gross realized gains and gross realized losses on sales of securities available for sale were $8,603 and $2,796, respectively, and are included in other non-interest income. For the year ended September 30, 1996, gross realized gains on sales of investment securities available for sale were $28,445 and are included in other non-interest income. (3) INVESTMENT SECURITIES HELD TO MATURITY Investment securities held to maturity at September 30, consist of: September 30, 1997 Amortized Unrealized Unrealized Market cost gains losses value - ------------------------------------------------------------------------------------------------------ Mortgage-backed securities: FHLMC $310,135 3,310 (17,543) 295,902 GNMA 26,144 2,607 -- 28,751 -------- ------ ------- ------- 336,279 5,917 (17,543) 324,653 -------- ------ ------- ------- Municipal bonds: Due after five years through ten years 22,525 4,924 (547) 226,902 -------- ------ ------- ------- Corporate bonds: Due after one year through five years 250,013 5,427 -- 255,440 -------- ------ ------- ------- $808,817 16,268 (18,090) 806,995 ======== ====== ======= ======= September 30, 1996 Amortized Unrealized Unrealized Market cost gains losses value - ------------------------------------------------------------------------------------------------------------- Mortgage-backed securities: FNMA $ 199,678 2,380 -- 202,058 FHLMC 400,373 2,851 (3,672) 399,552 GNMA 33,039 2,834 -- 35,873 ---------- ------ ------ --------- 633,090 8,065 (3,672) 637,483 ---------- ------ ------ --------- Municipal bonds: Due after five years through ten years 226,672 1,703 (4,345) 224,030 ---------- ------ ------ --------- Corporate bonds: Due after one year through five years 407,686 6,518 -- 414,204 ---------- ------ ------ --------- $1,267,448 16,286 (8,017) 1,275,717 ========== ====== ====== ========= (4) Loans Receivable Loans receivable at September 30, 1997 and 1996, respectively, consist of: 1997 1996 - -------------------------------------------------------------------- Real estate mortgage loans: One-to-four family $45,137,304 40,679,356 Commercial 11,317,800 9,828,050 Home equity loans 977,216 740,433 Residential construction 1,053,769 1,002,262 Participations purchased: One-to-four family 3,300 5,430 Commercial 4,485,388 2,770,483 Consumer loans 9,696,072 8,257,929 Commercial loans 3,946,964 3,320,574 ---------- ----------- 76,617,813 66,622,517 Less: Deferred loan fees 188,216 198,195 Allowance for loan losses 391,677 325,900 ---------- ----------- 76,037,920 $66,098,422 ========== =========== Activity in the allowance for loan losses for the years ended September 30, consist of: 1997 1996 1995 - -------------------------------------------------------------------------- Balance at beginning of year $ 325,900 241,094 188,879 Provision charged to earnings 104,000 100,000 55,000 Charge-offs (39,369) (15,523) (2,785) Recoveries 1,146 329 -- --------- ------- ------- Balance at end of year $ 391,677 325,900 241,094 ========= ======= ======= At September 30, 1997 and 1996, non-accrual loans totaled $416,601 and $299,649, respectively. [right column] The Savings Bank makes loans to certain directors and officers in the normal course of business. These loans are made on substantially the same terms, including interest rate and collateral, as those prevailing at the time for comparable transactions with other customers and do not involve more than the normal risk of collectibility. A summary of activity in these loans for the year ended September 30, 1997 follows: Balance at beginning of year $996,255 New loans 218,822 Repayments (388,035) -------- Balance at end of year $827,042 ======== At September 30, 1997, the Savings Bank and the Corporation had commitments to originate $1,958,000 of fixed and variable-rate loans. The interest rates on these loans commitments range from 6.50% to 12.0% The Savings Bank also had commitments to fund $587,284 of variable-rate home equity loans. (5) Premises and Equipment Premises and equipment consist of: 1997 1996 - ----------------------------------------------------------- Land $ 251,766 251,766 Buildings and improvements 1,326,961 1,315,069 Furniture and equipment 972,890 971,877 ---------- --------- 2,551,617 2,538,712 Less accumulated depreciation 776,656 664,010 ---------- --------- $1,774,961 1,874,702 ========== ========= [PHOTOGRAPH OF FAMILY AT BEACH] (6) Deposits Deposits at September 30, consist of: 1997 1996 Amount % Amount % - ------------------------------------------------------------------------------------------------------ Passbook accounts (2.85% at Sept. 30, 1997 and 1996) $ 9,206,489 14% $10,027,894 15% NOW and Super NOW (2.00% and 2.50% at Sept. 30, 1997 and 2.00% at Sept. 30, 1996) 13,062,895 21 13,532,702 21 Money Market (2.85% to 5.60% at Sept. 30, 1997) 2,731,690 4 -- -- ----------- --- ---------- --- 25,001,074 39 23,560,596 36 ----------- --- ---------- --- Certificate accounts: Up to 3% 109,407 -- 58,945 -- 3.01%-4% 203,144 -- 431,614 1 4.01%-5% 3,753,973 6 4,884,518 7 5.01%-6% 20,917,804 32 21,169,641 33 6.01%-7% 11,331,750 18 11,936,295 18 7.01%-8% 2,023,232 3 1,951,528 3 8.01%-9% 1,293,000 2 1,293,000 2 ----------- --- ---------- --- 39,632,310 61 41,725,541 64 ----------- --- ---------- --- $64,633,384 100% 65,286,137 100% =========== === ========== === Weighted average cost of all deposits 4.78% 4.75% ==== ==== Included in certificates at September 30, 1997 and 1996 are $7,641,000 and $4,737,000, respectively, in certificates of $100,000 or more. Eligible deposit accounts are insured by the full faith and credit of the government up to $100,000 under the Federal Deposit Insurance Corporation's Savings Association Insurance Fund (SAIF) at September 30, 1997. The contractual maturities of certificates at September 30, 1997 consist of (in thousands of dollars): Amount % - ------------------------------------------------ Under 12 months $19,446,737 49% 12 to 24 months 4,528,213 11 24 to 36 months 11,356,770 29 36 to 48 months 2,709,640 7 48 to 60 months 1,347,170 3 Over 60 months 243,780 1 ----------- --- $39,632,310 100% =========== === Interest expense by type of deposit for the years ended September 30, consist of: Account Type 1997 1996 1995 - -------------------------------------------------------------- Passbook $ 283,217 313,341 376,473 NOW and Super NOW 313,997 301,579 311,926 Certificates 2,399,331 2,604,553 1,707,790 ---------- --------- --------- $2,996,545 3,219,473 2,396,189 ========== ========= ========= The deposits of the Savings Bank are insured by the Savings Association Insurance Fund (SAIF), which together with the Bank Insurance Fund (BIF), which insures the deposits of commercial banks, are the two deposit insurance funds administered by the Federal Deposit Insurance Corporation (FDIC). The Deposit Insurance Funds Act, enacted on September 30, 1996, required the FDIC to assess a special one-time premium on deposits insured by SAIF to raise the ratio of SAIF insurance funds to insured deposits to 1.25%. The Savings Bank was assessed an additional premium of $332,077 in 1996 which was paid in November 1996. (7) Advances From FHLB and Other Borrowings Advances from FHLB and other borrowings at September 30, 1997 and 1996 consist of: 1997 1996 - ----------------------------------------------------------------------- Advances from FHLB with interest at variable rates (6.85% and 6.48% at September 30, 1997 and 1996) collateralized by qualifying mortgage loans and investments (as defined) equal to 160% of FHLB advances $17,746,000 9,746,000 Mortgage borrowing secured by bank branch with monthly payments of principal and interest at 8.75% through October 2010 311,629 325,360 ----------- ---------- $18,057,629 10,071,360 =========== ========== The weighted average interest rate of all borrowings was 6.88% and 6.55% at September 30, 1997 and 1996, respectively. Advances from FHLB and other borrowings at September 30, 1997 are scheduled to mature as follows: FHLB Other Advances Borrowings Total - ---------------------------------------------------------- 1998 $17,746,00 13,382 17,759,382 1999 -- 14,601 14,601 2000 -- 15,931 15,931 2001 -- 17,382 17,382 2002 -- 18,965 18,965 Thereafter -- 231,368 231,368 ----------- ------- ---------- $17,746,000 311,629 18,057,629 =========== ======= ========== (8) Income Taxes The composition of income taxes for the years ended September 30, consist of: 1997 1996 1995 - ----------------------------------------------------------- Current: Federal $ 86,196 228,946 121,200 State 76,524 61,000 61,000 --------- ------- --------- 162,720 289,946 182,200 Deferred 132,000 (155,846) 14,000 --------- ------- --------- $ 294,720 134,100 $ 196,200 ========= ======= ========= The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at September 30 follow: 1997 1996 - ------------------------------------------------------------------------- Deferred tax assets: Deferred loan fees $ 75,300 79,300 Allowance for delinquent interest 1,400 9,800 Allowance for possible loan losses for financial reporting purposes 133,200 110,800 SAIF special assessment -- 132,800 Allowance for environmental contingency -- 18,300 --------- ------ 209,900 351,000 ========= ====== Deferred tax liabilities: FHLB stock dividend (29,200) (29,200) Depreciation (43,200) (29,200) Tax bad debt reserve (35,900) (51,600) Deductible prepaid expense (18,400) (25,800) Investment securities available for sale (417,112) (220,154) --------- ------ (543,812) (355,954) --------- ------ Net temporary differences (333,912) (4,954) Less valuation allowance -- -- --------- ------ Net deferred tax liability $(333,912) (4,954) ========= ====== The effective income tax rate differs from the statutory federal corporate rate as follows: 1997 1996 1995 - ------------------------------------------------------------------ Statutory tax rate 34.0% 34.0% 34.0% State income taxes 5.6 5.6 5.6 Tax exempt interest income (.7) (3.5) (3.2) Other (2.4) .1 .4 ---- ---- ---- Effective tax rate 36.5% 36.2% 36.8% ==== ==== ==== Under the Internal Revenue Code, through 1996, the Savings Bank was allowed a special bad debt deduction for additions to tax bad debt reserves established for the purpose of absorbing losses. Subject to certain limitations, the allowable bad debt deduction was computed based on one of two alternative methods: (1) a percent of taxable income before such deduction or (2) loss experience method. The Savings Bank generally computed its annual addition to its tax bad debt reserves using the percentage of taxable income method through 1996. Under Legislation enacted in 1996, beginning in fiscal 1997, the Savings Bank is no longer allowed a special bad debt deduction using the percentage of taxable income method. Beginning in 1997, the Savings Bank is required to recapture its excess tax bad debt reserve over its 1987 base year reserve over a six-year period. This amount has been provided for in the Savings Bank's deferred tax liability. Retained earnings at September 30, 1997 include approximately $1,100,000 for which no provision for Federal income taxes has been made. This amount represents allocations of earnings to tax bad debt deductions prior to 1987. Reduction of amounts so allocated for purposes other than tax bad debt losses will create taxable income, which will be subject to the then current corporate income tax rate. It is not contemplated that amounts allocated to bad debt deductions will be used in any manner to create taxable income. (9) Retirement Plan The Savings Bank maintains a noncontributory defined benefit retirement plan which covers substantially all employees. Pension expense amounted to $18,173, $39,521 and $29,423 for the years ended September 30, 1997, 1996 and 1995. The Plan in which the Savings Bank participates is a multi-employer plan for which separate actuarial valuations are not made with respect to each employer. (10) Stockholders' Equity The Corporation is subject to regulation as a savings and loan holding company by the Office of Thrift Supervision ("OTS"). The Savings Bank, as a subsidiary of a savings and loan holding company, is subject to certain restrictions in its dealings with the Corporation. The Savings Bank is further subject to the regulatory requirements applicable to a federal savings bank. Savings institutions are required to maintain risk-based capital of 8.0% of risk-weighted assets. At September 30, 1997, the Savings Bank's risk-based capital exceeded the required amount. Risk-based capital is defined as the Savings Bank's core capital adjusted by certain items. Risk weighting of assets is derived from assigning one of four risk-weighted categories to an institution's assets, based on the degree of credit risk associated with the asset. The categories range from zero percent for low-risk assets (such as United States Treasury securities) to 100% for high-risk assets (such as real estate owned). The book value of each asset is then multiplied by the risk weighting applicable to the asset category. The sum of the products of the calculation equals total risk-weighted assets. Savings institutions are also required to maintain a minimum leverage ratio under which core capital must equal at least 3% of total assets, but no less than the minimum required by the Office of the Comptroller of the Currency ("OCC") for national banks, which minimum currently stands between 4% and 5% for other than the highest rated institutions. The Savings Bank's primary regulator, the Office of Thrift Supervision, is expected to adopt the OCC minimum. The components of core capital are the same as those set by the OCC for national banks, and consist of common equity plus non-cumulative preferred stock and minority interests in consolidated subsidiaries, minus certain intangible assets. At September 30, 1997, the Savings Bank's core capital and leverage ratio were in excess of the required amount. Savings institutions must also maintain minimum tangible capital of 1.5% of total assets. The Savings Bank's tangible capital and tangible capital ratio at September 30, 1997 exceeded the required amount. The OTS has minimum capital standards that place savings institutions into one of five categories, from "critically undercapitalized" to "well-capitalized," depending on levels of three measures of capital. A well capitalized institution as defined by the regulations has a total risk-based capital ratio of at least 10 percent, a Tier 1 (core) risk-based capital ratio of at least six percent, and a leverage (core) risk-based capital ratio of at least five percent. At September 30, 1997, the Savings Bank was classified as adequately capitalized. The following is a summary of the Savings Bank's regulatory capital and capital requirements at September 30, 1997: Core Tier 1 Total GAAP Tangible Tangible leverage Risk based Risk-based (Dollars in Thousands) capital capital equity capital capital capital - ------------------------------------------------------------------------------------------------------------ Savings Bank GAAP capital as submitted to OTS $ 6,219 Less: Unrealized appreciation on certain available for sale securities 626 $ 5,593 5,593 5,593 5,593 5,593 5,593 - ------------------------------------------------------------------------------------------------------------ Additional capital items: General valuation allowance - - - - 392 5,593 5,593 5,593 5,593 5,985 - ------------------------------------------------------------------------------------------------------------ Total assets: Adjusted total assets 89,478 89,478 89,478 - - Risk-weighted assets - - - 63,098 63,098 89,478 89,478 89,478 63,098 63,098 - ------------------------------------------------------------------------------------------------------------ Capital ratio 6.3% 6.3% 6.3% 8.9% 9.5% - ------------------------------------------------------------------------------------------------------------ Regulatory capital category: OTS minimum requirements 1.5% 3.0% 8.0% - ------------------------------------------------------------------------------------------------------------ Prompt Corrective Action requirements: Not critically undercapitalized equal to or greater than 2.0% - ------------------------------------------------------------------------------------------------------------ Adequately capitalized equal to or greater than 4.0% 4.0% 8.0% Well-capitalized equal to or greater than 5.0% 6.0% 10.0% The OTS has regulations governing dividend payments, stock redemptions, and other capital distributions, including upstreaming of dividends by a savings institution to a holding company. Under these regulations, the Savings Bank may, without prior OTS approval, make capital distributions to the Corporation of up to 100% of its net income during the calendar year, plus an amount that would reduce by half its excess capital over its fully phased-in capital requirement at the beginning of the calendar year. The Corporation is not subject to any regulatory restrictions on the payments of dividends to its stockholders, other than restrictions under Indiana law. At the time of conversion, October 17, 1991, the Savings Bank established a liquidation account of $3,348,000 which equaled the Savings Bank's retained earnings as of the date of the latest statement of financial condition, June 30, 1991, contained in the final offering circular. The liquidation account will be maintained for the benefit of depositors, as of the eligibility record date, who continue to maintain their deposits in the Savings Bank after conversion. In the event of a complete liquidation (and only in such event), each eligible depositor will be entitled to receive a liquidation distribution from the liquidation account, in the proportionate amount to the then current adjusted balance for deposits then held, before any liquidation distribution may be made with respect to the shareholders. Except for the repurchase of stock and payment of dividends by the Savings Bank, the existence of the liquidation account does not restrict the use or application of such retained earnings. The Corporation has a stock option plan whereby 17,250 shares of authorized but unissued common stock are reserved for future issuance upon the exercise of stock options. Stock options for the purchase of 12,075 shares have been granted to certain officers and directors at $10 per share, the market value at the date of approval of the plan. The options can be exercised at any time until expiration in October 2001. Stock options for the purchase of 1,725 shares were granted to a new director in 1995 at $18 per share, the market value the date the options were granted. The options can be exercised at any time until expiration in January 2005. Additionally, stock options for the purchase of 3,450 shares were granted in 1996 to certain officers and directors at $20 per share, the market value at the date the options were granted. The options can be exercised at any time until expiration in August 2006. During 1994, options for 1,725 shares were exercised. No options were exercised in 1995. During 1996, options for 1,725 shares were exercised leaving 13,800 unexercised options at September 30, 1996. No options were exercised in 1997. In October 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation ("SFAS 123"), effective for transactions entered into after December 15, 1995. This statement defines a fair value method of accounting for employee stock options and encourages entities to adopt that method of accounting for its stock compensation plans. SFAS 123 allows an entity to continue to measure compensation costs for these plans using the intrinsic value based method of accounting prescribed by the Accounting Principles Board Option No. 25, Accounting for Stock Issued to Employees ("APB 25"). The Corporation has elected to continue to account for its employee stock compensation plan as prescribed under APB 25 and make the pro forma disclosures of net income and earnings per share required by SFAS 123. As only 1,725 options were issued in 1996 and no stock options were awarded in 1997, the adoption of SFAS 123 had no impact on the Corporation's financial position or results of operations. In April 1995, the Corporation issued to its shareholders one Common Share Purchase Rights (the Rights) for each share of common stock owned. The Rights entitle the shareholders to purchase one share of common stock for $70. (11) Parent Company Financial Information Following is condensed parent company financial information of the Corporation: Condensed Statement of Financial Condition Assets 1997 1996 - ---------------------------------------------------------------- Cash, including interest-bearing deposit of $100,000 $ 156,228 378,342 Investment in Savings Bank 6,218,520 5,585,782 Due from Savings Bank for income taxes and proceeds from issuance of common stock 8,426 61,300 Premises and equipment, net 817,735 830,859 Loans receivable 350,155 -- ---------- --------- $7,551,064 6,856,283 ========== ========= Liabilities Due to Savings Bank for compensation expense 44,994 80,448 Long-term debt 311,629 325,360 Other Liabilities 23,119 17,597 ---------- --------- 379,742 423,405 ---------- --------- Shareholders' Equity Common stock 1,358,123 1,358,123 Retained earnings 5,187,531 4,744,525 Unrealized appreciation on investment securities available for sale held by Savings Bank 625,668 330,230 ---------- --------- 7,171,322 6,432,878 ---------- --------- $7,551,064 6,856,283 ========== ========= Condensed Statement of Earnings 1997 1996 1995 - ------------------------------------------------------------------------ Dividend from Savings Bank $ 200,000 -- 750,000 Lease income 42,135 49,500 21,000 Interest income on deposits 11,926 10,646 1,647 Interest income on loans 21,664 -- -- Interest expense on loans (26,457) (26,212) -- Operating expenses (119,631) (108,393) (78,750) --------- ------- ------- 129,637 (74,459) 693,897 Income tax benefit 46,443 25,300 36,000 --------- ------- ------- Income (loss) before equity in undistributed earnings of Savings Bank 176,080 (49,159) 729,897 Equity in undistributed earnings of Savings Bank 337,300 285,340 (392,249) --------- ------- ------- Net earnings $ 513,380 236,181 337,648 ========= ======= ======= Condensed Statement of Cash Flows 1997 1996 1995 Net cash flows from operating activities: Net earnings $ 513,380 236,181 337,648 Adjustments to reconcile net cash provided by operating activities: Equity in undistributed earnings of Savings Bank (337,300) (285,340) 392,249 Depreciation and amortization 23,697 22,817 3,803 (Increase) decrease in due from Savings Bank 52,874 73,925 (36,000) Increase in due to Savings Bank (29,932) -- -- Decrease in other receivables -- 25 -- Increase in other liabilities -- 22,503 36,438 --------- ------- ------- Net cash provided by operating activities 222,719 70,111 734,138 Cash flows from investing activities: Loans funded net of collections (350,155) -- -- Purchase of premises and equipment (10,573) -- (685,439) --------- ------- ------- Net cash used by investing activities (360,728) (685,439) --------- ------- ------- Cash flows from financing activities: Proceeds from borrowings -- 335,000 -- Repayment of borrowings (13,731) (9,640) -- Net proceeds from issuance of common stock -- 17,250 -- Dividends paid to shareholders (70,374) (70,380) (60,980) --------- ------- ------- Net cash provided (used) by financing activities (84,105) 272,230 (60,980) --------- ------- ------- Net increase (decrease) in cash (222,114) 342,341 (12,281) Cash and cash equivalents at beginning of year 378,342 36,001 48,282 --------- ------- ------- Cash and cash equivalents at end of year $ 156,228 378,342 36,001 ========= ======= ======= Supplemental cash flow information - Interest paid $ 26,457 26,212 -- ========= ======= ======= [PHOTOGRAPH OF BOAT] (12) Fair Value of Financial Instruments The following disclosure of fair value information is made in accordance with the requirements of Statement of Financial Accounting Standards No. 107, "Disclosures About Fair Value of Financial Instruments." SFAS No. 107 requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate value. The estimated fair value amounts have been determined by the Corporation using available market information and other appropriate valuation techniques. These techniques are significantly affected by the assumptions used, such as the discount rate and estimates of future cash flows. Accordingly, the estimates made herein are not necessarily indicative of the amounts Shelby County Bancorp could realize in a current market exchange and the use of different market assumptions and/or estimation methods may have a material effect on the estimated fair value amount. The following schedule includes the book value and estimated fair value of all financial assets and liabilities, as well as certain off balance sheet items, at September 30, 1997. Carrying Estimated (In Thousands) amount fair value - ---------------------------------------------------------- Assets Cash and cash equivalents $ 2,436 2,436 Securities including securities available for sale 8,695 8,694 Loans receivable, net 76,038 76,443 Accrued interest receivable 619 619 Stock in FHLB of Indianapolis 920 920 Liabilities - ---------------------------------------------------------- Deposits 64,633 65,374 Borrowings: FHLB advances 17,746 17,746 Long-term borrowing 312 312 Accrued interest payable 126 126 The following valuation methods and assumptions were used by the Corporation in estimating the fair value of its financial instruments. Cash and Cash Equivalents. The fair value of cash and cash equivalents approximates carrying value. Securities. Fair values are based on quoted market prices. Loans Receivable, Net. The fair value of loans is estimated by discounting the estimated future cash flows using market rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Contractual cash flows were adj usted for prepayment estimates consistent with those used by the Office of Thrift Supervision at September 30, 1997. Accrued Interest Receivable. The fair value of these financial instruments approximates carrying value. Stock in FHLB of Indianapolis. Fair value of FHLB stock is based on the price at which it may be resold to the FHLB. Deposits. The fair values for demand deposits (i.e., interest bearing and non-interest bearing checking, passbooks savings and money market accounts) are equal to the amount payable on demand at the reporting date. Fair values for fixed-maturity certificates of deposit are calculated using a discounted cash flow analysis that applies interest rates currently offered on certificates. FHLB Advances. The fair values of the FHLB advances approximate carrying values as the interest rates are variable and adjust to market rates. Long-term Borrowing. The fair value of long-term borrowing approximates carrying value as the interest rate approximates current market rates. Accrued Interest Payable. The fair value of these financial instruments approximates carrying value. Directors David A. Carmony has been President and a 50% shareholder of Carmony-Ewing Funeral Homes, Inc., which provides funeral services in the Shelby County area, since 1988. Prior to 1988, Mr. Carmony owned and operated Carmony Funeral Home, Incorporated, a similar business. Leonard J. Fischer has been a director of Shelby County Bancorp since the Conversion and a director of SCSB since 1975. He is a self- employed metal fabricator. Prior to 1986, Mr. Fischer was manager of plants and equipment for Shelby Steel, Inc. Rodney L. Meyerholtz has been President and a director of Shelby County Bancorp since the Conversion and President and director of SCSB since 1986. James M. Robison became a director and Chairman of the Board of Directors of Shelby County Bancorp and SCSB in 1991, and has served as legal counsel to SCSB since prior to 1986. Mr. Robison is a member of the Shelbyville law firm of Robison , Yeager, Good, Baldwin and Apsley P.A. Robert E. Thomas became a director of Shelby County Bancorp and SCSB in 1995. Mr. Thomas has served as a general agent for the past 45 years for the Franklin Life Insurance Company. [PHOTOGRAPH OF SCSB TELLER] Officers Officers of Shelby County Bancorp James M. Robison Chairman of the Board Rodney L. Meyerholtz President Leonard J. Fischer Vice President David A. Carmony Secretary Robert E. Thomas Treasurer Officers of Shelby County Savings Bank, FSB Rodney L. Meyerholtz President Ronald L. Lanter Vice President-Consumer Lending Joyce E. Ford Vice President-Mortgage Lending Rita A. Sturgill Vice President-Treasurer Betty J. Baker Secretary Brenda L. Coers Assistant Secretary Market Information The common stock of Shelby County Bancorp is traded in the over-the-counter market but is not listed on NASDAQ. NatCity Investments, Indianapolis, Indiana, acts as a market maker for the stock Transfer Agent and Registrar Registrar and Transfer Company is Shelby County Bancorp's stock transfer agent and registrar. Registrar and Transfer Company maintains the Corporation's shareholder records. To change name, address or ownership of stock, to report lost certificates, o r to consolidate accounts, contact: Registrar and Transfer Company 10 Commerce DriveCranford, New Jersey 07016 (800) 456-0596 General Counsel Barnes & Thornburg 11 South Meridian Street Indianapolis, Indiana 46204 [PHOTOGRAPH OF SCSB MAIN OFFICE] Auditors KPMG Peat Marwick LLP 2400 First Indiana Plaza 135 North Pennsylvania Street Indianapolis, Indiana 46204 Shareholder & General Inquiries Shelby County Bancorp is required to file an Annual Report on Form 10-K for its fiscal year ended September 30, 1997 with the Securities and Exchange Commission. Copies of this Annual Report may be obtained without charge upon written request to: Rodney L. Meyerholtz Shelby County Bancorp 29 East Washington Street, P.O. Box 438 Shelbyville, Indiana 46176 (317) 398-9721 Main Office 29 E. Washington Street, PO Box 438 Shelbyville, Indiana 46176 Phone: (317) 398-9721