SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________________ TO _________________ Commission file number: 0-21108 MARION CAPITAL HOLDINGS, INC. (Exact name of registrant specified in its charter) Indiana 35-1872393 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 100 West Third Street P.O. Box 367 Marion, Indiana 46952 (Address of principal executive offices, including Zip Code) (317) 664-0556 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such report), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] The number of shares of the Registrant's common stock, without par value, outstanding as of November 10, 1999 was 1,360,750. Marion Capital Holdings, Inc. Form 10-Q Index Page No. Forward Looking Statements 1 PART I. FINANCIAL INFORMATION Item 1. Financial Statements 2 Consolidated Condensed Statement of Financial Condition as of September 30, 1999 and June 30, 1999 2 Consolidated Condensed Statement of Income for the three-month periods ended September 30, 1999 and 1998 3 Consolidated Condensed Statement of Shareholders' Equity for the three months ended September 30, 1999 4 Consolidated Condensed Statement of Cash Flows for the three months ended September 30, 1999 and 1998 5 Notes to Consolidated Financial Statements 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 9 Item 3. Quantitative and Qualitative Disclosures About Market Risk 15 PART II. OTHER INFORMATION Item 1. Legal Proceedings 17 Item 6. Exhibits and Reports on Form 8-K 17 SIGNATURES 18 FORWARD LOOKING STATEMENTS Except for historical information contained herein, the discussion in this Form 10-Q quarterly report includes certain forward-looking statements based upon management expectations. Factors which could cause future results to differ from these expectations include the following: general economic conditions, legislative and regulatory initiatives, monetary and fiscal policies of the federal government, deposit flows, the costs of funds, general market rates of interest, interest rates on competing investments, demand for loan products, demand for financial services, changes in accounting policies or guidelines, and changes in the quality or composition of the Company's loan and investment portfolios. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. MARION CAPITAL HOLDINGS, INC. AND WHOLLY-OWNED SUBSIDIARY FIRST FEDERAL SAVINGS BANK OF MARION CONSOLIDATED CONDENSED STATEMENT OF FINANCIAL CONDITION September 30, June 30, 1999 1999 ASSETS Cash $1,740,991 $2,225,804 Short-term interest bearing deposits 4,744,450 6,626,884 ----------------------------------------------- Total cash and cash equivalents 6,485,441 8,852,688 Investment securities available for sale 2,966,775 3,020,000 Loans held for sale 15,952 326,901 Loans receivable, net 164,926,954 165,797,406 Real estate owned, net 0 0 Premises and equipment 1,813,273 2,008,157 Stock in Federal Home Loan Bank (at cost which approximates market) 1,163,600 1,163,600 Investment in limited partnerships 4,583,675 4,712,675 Investment in other affiliate 650,000 650,000 Core deposit intangibles and goodwill 673,330 698,580 Other assets 9,730,556 9,871,482 ----------------------------------------------- Total assets $193,009,556 $197,101,489 =============================================== LIABILITIES Deposits $133,238,863 $142,087,269 Advances from FHLB 19,301,732 15,533,732 Other borrowings 2,825,560 3,240,344 Advances by borrowers for taxes and insurance 311,904 201,919 Other liabilities 5,310,198 4,294,658 ----------------------------------------------- Total liabilities 160,988,257 165,357,922 SHAREHOLDERS' EQUITY Preferred stock: Authorized and unissued -- 2,000,000 shares 0 0 Common stock, without par value: Authorized -- 5,000,000 shares Issued and outstanding -- 1,426,450 and 1,424,550 shares 8,020,048 8,001,048 Retained earnings 23,994,711 23,728,895 Accumulated other comprehensive income 6,540 13,624 ----------------------------------------------- Total shareholder's equity 32,021,299 31,743,567 ----------------------------------------------- Total liabilities and shareholders' equity $193,009,556 $197,101,489 =============================================== MARION CAPITAL HOLDINGS, INC. AND WHOLLY-OWNED SUBSIDIARY FIRST FEDERAL SAVINGS BANK OF MARION CONSOLIDATED CONDENSED STATEMENT OF INCOME Three Months Ended September 30, 1999 1998 Interest income Loans $3,532,902 $3,643,893 Mortgage-backed securities 0 427 Interest-bearing deposits 95,106 37,663 Investment securities 48,600 73,803 Other interest and dividend income 23,463 22,960 ---------------------------------- Total interest income 3,700,071 3,778,746 Interest expense Deposits 1,660,355 1,714,329 Advances from FHLB 255,422 232,064 ---------------------------------- Total interest expense 1,915,777 1,946,393 Net interest income 1,784,294 1,832,353 Provision for losses on loans 205,000 9,303 ---------------------------------- Net interest income after provision 1,579,294 1,823,050 Other income Net loan servicing fees 21,221 20,552 Annuity and other commissions 44,023 21,457 Equity in losses of limited partnerships (129,000) (40,500) Life insurance income and death benefits 39,050 41,250 Gain on sale of branch office 231,626 0 Other income 110,194 81,859 ---------------------------------- Total other income 317,114 124,618 ---------------------------------- Other expenses Salaries and employee benefits 658,226 670,542 Occupancy expense 68,710 64,677 Equipment expense 36,670 30,242 Deposit insurance expense 32,117 33,872 Real estate operations, net 161 (1,266) Data processing expense 75,900 74,862 Advertising 17,957 27,987 Amortization of core deposit intangibles and goodwill 25,250 27,053 Other expenses 223,462 209,489 ---------------------------------- Total other expenses 1,138,453 1,137,458 ---------------------------------- Income before income taxes 757,955 810,210 Income tax expense 178,540 293,080 ---------------------------------- Net income $579,415 $517,130 ================================== Per share Basic earnings per share $0.41 $0.32 Diluted earnings per share $0.40 $0.31 Dividends $0.22 $0.22 MARION CAPITAL HOLDINGS, INC. AND WHOLLY-OWNED SUBSIDIARY FIRST FEDERAL SAVINGS BANK OF MARION CONSOLIDATED CONDENSED STATEMENT OF SHAREHOLDERS' EQUITY Total Shareholders' Equity ----------------------------------------- Balances, July, 1 1999 and July 1, 1998 $31,743,567 $37,656,627 Comprehensive income Net income 579,415 517,130 Other comprehensive income, net of tax Unrealized gains on securities (7,084) 39,551 ----------------------------------------- Comprehensive income 572,331 556,681 Exercise of stock options 19,000 10,830 Repurchase of common stock 0 (2,228,062) Cash dividends (313,599) (360,460) ----------------------------------------- Balances, September 30, 1999 and September 30, 1998 $32,021,299 $35,635,616 ========================================= MARION CAPITAL HOLDINGS, INC. AND WHOLLY-OWNED SUBSIDIARY FIRST FEDERAL SAVINGS BANK OF MARION CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS Three Months Ended September 30, OPERATING ACTIVITIES 1999 1998 ------------------------ Net Income $579,415 $517,130 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan losses 205,000 9,303 Equity in loss of limited partnerships 129,000 40,500 Amortization of net loan origination fees (54,641) (45,728) Net amortization of investment securities' premiums and discounts 570 159 Amortization of core deposits and goodwill 25,250 27,053 Depreciation 49,378 43,273 Deferred income tax (249,789) 35,792 Gain on sale of branch office (231,626) 0 Gain on sale of loans (6,121) (20,840) Origination of loans for sale (301,189) (1,891,518) Proceeds from sale of loans 612,138 1,910,123 Change in: Interest receivable 137,925 128,728 Interest payable and other liabilities 1,075,723 671,461 Cash value of insurance (128,550) (41,250) Prepaid expense and other assets 385,986 (93,932) ------------------------- Net cash provided by operating activities 2,228,469 1,290,254 ------------------------- INVESTING ACTIVITIES Proceeds from maturity of investment securities held to maturity 1,000,000 0 Purchase of investment securities available for sale (959,070) 0 Payments on mortgage-backed securities 0 2,770 Net changes in loans 718,841 (1,856,942) Purchases of premises and equipment (13,777) (37,371) Net cash disposed in sale of branch office (8,593,288) 0 ------------------------- Net cash used by investing activities (7,847,294) (1,891,543) ------------------------- FINANCING ACTIVITIES Net change in: Interest-bearing demand and savings deposits (858,540) (2,100,500) Certificates of deposit 941,516 4,314,448 Proceeds from FHLB advances 4,000,000 7,000,000 Repayment of FHLB advances (232,000) (5,227,000) Repayment of other borrowings (414,784) (394,062) Net change in advances by borrowers for taxes and insurance 109,985 114,047 Proceeds from exercise of stock options 19,000 10,830 Repurchase of common stock 0 (2,228,062) Dividends paid (313,599) (360,460) ------------------------- Net cash provided by financing activities 3,251,578 1,129,241 ------------------------- Net change in cash and cash equivalents (2,367,247) 527,952 Cash and Cash Equivalents, Beginning of Period 8,852,688 5,134,764 ------------------------- Cash and Cash Equivalents, End of Period $6,485,441 $5,662,716 ========================= ADDITIONAL CASH FLOWS AND SUPPLEMENTARY INFORMATION Interest paid $1,132,098 $1,142,209 Income tax paid 0 80,000 MARION CAPITAL HOLDINGS, INC. AND WHOLLY-OWNED SUBSIDIARY FIRST FEDERAL SAVINGS BANK OF MARION NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS NOTE A: Basis of Presentation The unaudited interim consolidated condensed financial statements include the accounts of Marion Capital Holdings, Inc. (the "Company") and its subsidiary First Federal Savings Bank of Marion (the "Bank"). The unaudited interim consolidated condensed financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and disclosures required by generally accepted accounting principles for complete financial statements. In the opinion of management, the financial statements reflect all adjustments, comprising only normal recurring accruals, necessary to present fairly the Company's financial position as of September 30, 1999, results of operations for the three-month periods ended September 30, 1999 and 1998, and cash flows for the three month periods ended September 30, 1999 and 1998. NOTE B: Dividends and Earnings Per Share On August 16, 1999, the Board of Directors declared a quarterly cash dividend of $.22 per share. This dividend was paid on September 15, 1999 to shareholders of record as of August 27, 1999. Earnings per share (EPS) were computed as follows: Three Months Ended Three Months Ended September 30, 1999 September 31, 1998 ---------------------------------------- --------------------------------------- Weighted Weighted Average Per Share Average Per Share Income Shares Amount Income Shares Amount Basic earnings per share Income available to common shareholders $ 579,415 1,425,064 $ .41 $ 517,130 1,640,284 $ .32 ======= ======= Effect of dilutive securities Stock Options 8,581 27,180 --------- --------- Diluted earnings per share Income available to common shareholders and assumed conversions $ 579,415 1,433,645 $ .40 $ 517,130 1,667,464 $ .31 ========= ========= ======= ========= ========= ======= NOTE C: Reporting Comprehensive Income The Company adopted Statement of financial Accounting Standards No. 130, Reporting comprehensive Income. Comprehensive income includes unrealized gains on securities available for sale, net of tax. Accumulated other comprehensive income and income tax on such income reported are as follows: Three Months Ended September 30 ------------------------ 1999 1998 -------- -------- Accumulated other comprehensive income Balance, July 1 13,624 $ 30,332 Net unrealized gains(losses) (7,084) 39,551 -------- -------- Balance, September 30 $ 6,540 $ 69,883 ======== ======== Income tax expense(benefit) Unrealized holding gains(losses) $ (4,646) $ 25,942 ======== ======== Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations General The Company's total assets were $193.0 million at September 30, 1999 compared to $197.1 million at June 30, 1999. Cash and cash equivalents decreased $2.4 million and investment securities remained relatively unchanged from June 30, 1999 to September 30, 1999. Net loans receivable were $164.9 million at September 30, 1999, a decrease of $1.2 million, or .7%, from June 30, 1999. The Company owned no real estate owned at September 30, 1999 and June 30, 1999. Deposits decreased to $133.2 million at September 30, 1999 compared to $142.0 million at June 30, 1999, a 6.2% decrease. This $8.8 million decrease was a result of the Company selling its Decatur branch deposits on September 3, 1999 to another financial institution. The deposits sold amounted to $9.0 million. Passbook and transaction accounts decreased by $.9 million and certificate of deposit accounts decreased by $7.9 million. Federal Home Loan Bank advances increased to $19.3 million at September 30, 1999, compared to $15.5 million at June 30, 1999, a 24.3% increase. Advances were used to partially fund the sale of the Decatur branch deposits. Shareholders' equity was $32.0 million at September 30, 1999, compared to $31.7 million at June 30, 1999. Results of Operations Comparison of Three Months Ended September 30, 1999 and September 30, 1998 Net income for the three months ended September 30, 1999 of $579,415 was a 12.0% increase from the three months ended September 30, 1998 of $517,130. Net interest income for the quarter ended September 30, 1999, equaled $1,784,294, a decrease of 2.6% over the quarter ended September 30, 1998 of $1,832,353. Pre-tax income for the quarter ended September 30, 1999, equaled $757,955, a decrease of 6.5% over the quarter ended September 30, 1998 of $810,210. The increase of federal income tax credits for the three months ended September 30, 1999, caused the Company's effective tax rate to decrease to 24% from the prior year's effective tax rate of 36%. A recent investment has generated new credits beginning in July 1999 and will increase to approximately $370,000 per year based on current projections. The Company experienced a higher effective tax rate in the prior period since its tax credits from a previous investment had expired. A provision of $205,000 for losses on loans was made for the three months ended September 30, 1999 compared to a $9,303 provision in the same period last year. The large loan loss provision was made as a result of the Company's ongoing evaluation of its impaired loans and their net realizable value. As foreclosure actions were proceeding and receivers were appointed during the quarter ended September 30, 1999, on non-residential real estate loans totaling approximately $1,400,000, the Company was able to obtain detailed information to evaluate the properties and the length of time necessary to complete legal proceedings to acquire the assets. The Company charged off $327,000 of these loans during the quarter. These loans will be continually evaluated each quarter so that the Company's loan loss allowance remains adequate to absorb future losses. Total other income increased by $192,496 for the three months ended September 30, 1999, compared to the same period in the prior year. This increase is attributable to the sale of the Decatur branch deposits and facilities, resulting in a gain of $231,626 on September 3, 1999. The Company also experienced an increase in commissions from annuity and mutual fund sales of $22,566 over the same period last year and an increase of fee income amounting to approximately $14,000. Equity losses in limited partnerships increased from $40,500 for the quarter ended September 30, 1998 to a $129,000 loss for the quarter ended September 30, 1999, as the new limited partnership begin operations in July 1999. It is projected that the partnership will operate at a loss for many years as designed from inception. Total other expenses increased by $995 for the three months ended September 30, 1999, compared to the same period in the prior year. Income tax expense for the three months ended September 30, 1999 amounted to $178,540, a decrease of $114,540 over the three months ended September 30, 1998, which resulted in a decreased effective rate. The Company's effective tax rate for the three months ended September 30, 1999 was 24%, compared to 36% for the comparable period in 1998. The decrease in the effective tax rate was attributed to the increase of low income housing tax credits as described above. Allowance for loan losses amounted to $2.1 million at September 30, 1999, which decreased $121,458 from June 30, 1999 after adjusting for charge-offs and recoveries. The $205,000 1999 provision and resulting level of the allowance for loan losses was determined, as for any period, based on the evaluation of nonperforming loans and other classified loans, changes in the composition of the loan portfolio with allowance allocations made by loan type, past loss experience, the amount of loans outstanding and current economic conditions. The allowance for loan losses is computed by assigning an estimated loss percentage to loans outstanding in each category of loans held in the portfolio. All categories of loans, including multi-family, commercial real estate and other commercial, and consumer loans, are assigned a higher percentage than single-family loans based on greater risk factors inherent in these types of loans. In addition to maintaining the allowance as a percentage of the outstanding loans in the portfolio, additional reserves are provided for nonperforming loans and other classified loans based on management's assessment of impairment, if any. Individual loans are specifically analyzed to determine an estimate of loss, and those specific allocations are then included as part of the loan loss allowance. Historically, MCHI has been able to minimize its losses on loans in relation to the allowance and loans outstanding. Management considers the allowance to be adequate and will continue to monitor the allowance for loan losses at least on a quarterly basis and adjust the provision accordingly to maintain the allowance for loan losses at the prescribed level. The following table illustrates the changes affecting the allowance for loan losses for the three months ended September 30, 1999. Allowance For Allowance For Total Loan Losses REO Loses Allowance Balances at July 1, 1999 ........... $ 2,271,701 $ 0 $ 2,271,701 Provision for losses ............... 205,000 0 205,000 Recoveries ......................... 542 0 542 Loans and REO charged off .......... (327,000) 0 (327,000) ----------- ----------- ----------- Balances at September 30, 1999...... $ 2,150,243 $ 0 $ 2,150,243 =========== =========== =========== The loan loss reserves to total loans at September 30, 1999 equaled 1.29% of total loans outstanding, compared to 1.35% of total loans outstanding at June 30, 1999. Total non-performing assets decreased during the three months ended September 30, 1999, from $3.3 million at June 30, 1999 to $3.1 million at September 30, 1999. Non-performing assets at September 30, 1999 consisted entirely of loans delinquent greater than 90 days. Total non-performing loans totaled 1.83% of total loans outstanding at September 30, 1999 compared to 1.98% of total loans at June 30, 1999. The following table further depicts the amounts and categories of the Bank's non-performing assets. It is the policy of the Bank that all earned but uncollected interest on all loans be reviewed monthly to determine if any portion thereof should be classified as uncollectable for any loan past due in excess of 90 days. All loans delinquent over 90 days are placed in non-accrual status. Any loan deemed to be uncollectible is charged off. September 30, June 30, 1999 1999 ------------- -------- (Dollars in Thousands) Accruing loans delinquent more than 90 days .................. $ -- $ -- Non-accruing loans: Residential ........................ 752 1,108 Multi-family ....................... 461 462 Commercial real estate ............. 1,645 1,585 Commercial loans ................... 54 153 Consumer ........................... 44 21 Troubled debt restructurings ........... -- -- ------ ------ Total non-performing loans .......... 3,056 3,329 Real estate owned, net ................. 0 2 ------ ------ Total non-performing assets......... $3,056 $3,331 ====== ====== Non-performing loans to total loans ........................ 1.83% 1.98% Non-performing assets to total assets ....................... 1.58% 1.69% Average Balances and Interest The following table presents for the periods indicated the monthly average balances of the Company's interest-earning assets and interest-bearing liabilities, the interest earned or paid on such amounts, and the average yields earned and rates paid. Such yields and costs are determined by dividing income or expense by the average balance of assets or liabilities for the periods presented. Three Months September 30 ------------------------------------------------------------------------------ 1999 1998 ----------------------------------- -------------------------------- (Dollars in thousands) Average Average Average Average Balance Interest Rate Balance Interest Rate ------- -------- ---- ------- -------- ---- Total interest- earnings assets............ $179,258 $3,700 8.26% $176,490 $3,779 8.56% Total interest- bearing liabilities........ 156,586 1,916 4.89% 150,767 1,947 5.16% ----- ----- Net interest income/ Interest rate spread......... $1,784 3.37% $1,832 3.40% ===== ====== Shareholders' Equity Shareholders' equity at September 30, 1999 was $32,021,299, an increase of $277,732 from June 30, 1999. The Company's equity to asset ratio was 16.59% at September 30, 1999 compared to 16.11% at June 30, 1999. There are five capital categories defined in the regulations, ranging from well capitalized to critically undercapitalized. Classification of a bank in any of the undercapitalized categories can result in actions by regulators that could have a material effect on a bank's operations. At September 30, 1999 the Bank is categorized as well capitalized and met all subject capital adequacy requirements. There are no conditions or events since September 30, 1999 that management believes have changed the Bank's classification. 1999 ------------------------------------------------------------------------- Required for Adequate To Be Well Actual Capital Capitalized ------------------------------------------------------------------------- September 30 Amount Ratio Amount Ratio Amount Ratio - ------------------------------------------------------------------------------------------------------------ Total risk-based capital (to risk-weighted assets) $28,375 20.7% $10,943 8.0% $13,678 10.0% Tier I risk based capital (to risk-weighted assets) 26,663 19.4% 10,943 8.0% 13,678 10.0% Core capital (to adjusted tangible assets) 26,663 14.4% 5,537 3.0% 11,073 6.0% Core capital (to adjusted total assets) 26,663 14.4% 5,537 3.0% 9,228 5.0% Liquidity and Capital Resources The standard measure of liquidity for savings associations is the ratio of cash and eligible investments to a certain percentage of net withdrawable savings accounts and borrowings due within one year. The minimum required ratio is currently set by the Office of Thrift Supervision regulation at 5%, of which 1% must be comprised of short-term investments. At September 30, 1999, the Bank's liquidity ratio was 5.9% of which 4.0% was comprised of short-term investments. Year 2000 The Company's lending and deposit activities, like those of most financial institutions, depend significantly upon computer systems. The Company is addressing the potential problems associated with the possibility that the computers which control its systems, facilities and infrastructure may not be programmed to read four-digit date codes. This could cause some computer applications to be unable to recognize the change from the year 1999 to the year 2000, which would cause computer systems to generate erroneous data or to fail. Management recognizes the possibility of certain risks associated with Year 2000 and is continuing to evaluate appropriate courses of corrective action. As of September 30, 1999, the Company has completed an inventory of all hardware and software systems and has made all mission critical classifications. The Company has implemented both an employee awareness program and a customer awareness program aimed at educating people about the efforts being made by the Company as well as bank regulators regarding the Year 2000 issue. The Company's data processing is performed primarily by a third party servicer. In November, 1998, the Company began testing the systems of its primary service provider. Such testing was continued and completed during the quarter ended September 30, 1999. The results from these extensive tests disclosed no significant weakness or problems in processing and operating beyond December 31, 1999. The Company also uses software and hardware which are covered under maintenance agreements with third party vendors. Consequently, the Company is dependent on these vendors to conduct its business. The Company has contacted each vendor to request time tables for Year 2000 compliance and the expected costs, if any, to be passed along to the company. Most of the Company's vendors have provided responses as to where they stand regarding Year 2000 readiness. Those who have not responded to the Company's status requests are being contacted again. Depending on the responses received from the third party vendors, the Company will make decisions as to whether to continue those relationships or to search for new providers of those services. In addition to possible expenses related to the Company's own systems and those of its service providers, the Company could be affected by the Year 2000 problems affecting any of its depositors or borrowers. Such problems could include delayed loan payments due to Year 2000 problems affecting the borrower. Selected borrowers were sent questionnaires to assess their readiness. Those who did not respond to the initial inquiry have been sent a second request. The Company is still in the process of collecting that information. The Company has completed a Year 2000 Business Continuity Plan which addresses the ability to continue operations in the event of power or telecommunication outages. Although complete, the Year 2000 Committee will systematically monitor the Plan and make changes where necessary. Costs associated with Year 2000 issues have been immaterial. Although management believes it has taken taking the necessary steps to address the Year 2000 compliance issue, no assurances can be given that some problems will not occur or that the Company will not incur additional expenses in future periods. Amounts expensed in fiscal 1998 and 1997 were immaterial. Other The Securities and Exchange Commission maintains a Web site that contains reports, proxy information statements, and other information regarding registrants that file electronically with the Commission, including the Company. The address is (http://www.sec.gov). Item 3: Quantitative and Qualitative Disclosure About Market Risk The Bank is subject to interest rate risk to the degree that its interest-bearing liabilities, primarily deposits with short- and medium-term maturities, mature or reprice at different rates than our interest-earning assets. Although having liabilities that mature or reprice less frequently on average than assets will be beneficial in times of rising interest rates, such an asset/liability structure will result in lower net income during periods of declining interest rates, unless offset by other factors. The Bank protects against problems arising in a falling interest rate environment by requiring interest rate minimums on its residential and commercial real estate adjustable-rate mortgages and against problems arising in a rising interest rate environment by having in excess of 85% of its mortgage loans with adjustable rate features. Management believes that these minimums, which establish floors below which the loan interest rate cannot decline, will continue to reduce its interest rate vulnerability in a declining interest rate environment. For the loans which do not adjust because of the interest rate minimums, there is an increased risk of prepayment. The Bank believes it is critical to manage the relationship between interest rates and the effect on its net portfolio value ("NPV"). This approach calculates the difference between the present value of expected cash flows from assets and the present value of expected cash flows from liabilities, as well as cash flows from off-balance sheet contracts. The Bank manages assets and liabilities within the context of the marketplace, regulatory limitations and within its limits on the amount of change in NPV which is acceptable given certain interest rate changes. The OTS issued a regulation, which uses a net market value methodology to measure the interest rate risk exposure of savings associations. Under this OTS regulation, an institution's "normal" lev7el of interest rate risk in the event of an assumed changed in interest rates is a decrease in the institution's NPV in an amount not exceeding 2% of the present value of its assets. Savings associations with over $300 million in assets or less than a 12% risk-based capital ratio are required to file OTS Schedule CMR. Data from Schedule CMR is used by the OTS to calculate changes in NPV (and the related "Normal" level of interest rate risk) based upon certain interest rate changes (discussed below). Associates which do not meet either of the filing requirements are not required to file OTS Schedule CMR, but may do so voluntarily. As the Bank does not meet either of these requirements, it is not required to file Schedule CMR, although it does no voluntarily. Under the regulation, associations which must file are required to take a deduction (the interest rate risk capital component) form their total capital available to calculate their risk based capital requirement of their interest rate exposure is greater than "normal". The amount of that deduction is one-half of the difference between (a) the institution's actual calculated exposure to a 200 basis point interest rate increase or decrease (whichever results in the greater pro forma decrease in NPV) and (b) its "normal" level of exposure which is 2% of the present value of its assets. Presented below, as of September 30, 1999, is an analysis performed by the OTS of the Bank's interest rate risk as measured by changed in NPV for instantaneous and sustained parallel shifts in the yield curve, in 100 basis point increments, up and down 300 basis points. At September 30, 1999, 2% of the present value of the Bank's assets was approximately $3.8 million. Because the interest rate risk of a 200 basis point increase in market rates (which was greater than the interest rate risk of a 200 basis point decrease) was $1.1 million at September 30, 1999, the Bank would not have been required to make a deduction from its total capital available to calculate its risk based capital requirement if it had been subject to the OTS's reporting requirements under this methodology. Net Portfolio Value NPV as % of PV of Assets Change In Rates $ Amount $Change %Change NPV Ratio Change - -------------------------------------------------------------------------------- (Dollars in Thousands) +300 bp 29,135 -2,459 -8% 16.03% 73 bp +200 bp 30,446 -1,148 -4% 16.50% -25 bp +100 bp 31,287 -307 -1% 16.75% 0 bp 0 bp 31,594 16.75% - -100 bp 31,441 -153 0% 16.55% -21 bp - -200 bp 31,279 -315 -1% 16.34% -42 bp - -300 bp 31,431 -163 -1% 16.26% -50 bp As with any method of measuring interest rate risk, certain shortcomings are inherent in the methods of analysis presented above. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable rate loans, have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Most of the Bank's adjustable rate loans have interest rate minimums of 6.00% for residential loans and 8.50% for commercial real estate loans. Currently, originations of residential adjustable rate mortgages have interest rate minimums of 6.25%. Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could likely deviate significantly from those assumed in calculating the table. Finally, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase although the Bank does underwrite these mortgages at approximately 2.0% above the origination rate. The Company considers all of these factors in monitoring its exposure to interest rate risk. PART II OTHER INFORMATION Item 1. Legal Proceedings Neither the Company nor the Bank were, during the nine-month period ended September 30, 1999, or are, as of the date hereof, involved in any legal proceeding of a material nature. From time to time, the Bank is a party to legal proceedings wherein it enforces its security interests in connection with its mortgage loans. Item 6. Exhibits and Reports on Form 8-K a) Exhibits 3(1) The Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3(1) to the Registration Statement on Form S-1 (Registration No. 33-55052). 3(2) The Code of By-Laws of the Registrant is incorporated by reference to Exhibit 3(2) to the Registration Statement on Form S-1 (Registration No. 33-55052). 27 Financial Data Schedule b) Reports on Form 8-K The Company filed no reports on Form 8-K during the quarter ended September 30, 1999. Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. MARION CAPITAL HOLDINGS, INC. Date: November 10, 1999 By: /s/ Steven L. Banks ------------------- Steven L. Banks, President Date: November 10, 1999 By: /s/ Larry G. Phillips ---------------------- Larry G. Phillips, Vice President, Secretary and Treasurer