UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-7778 -------- ANALYSTS INVESTMENT TRUST -------------------------------------------------- (Exact name of registrant as specified in charter) 7750 MONTGOMERY ROAD, CINCINNATI, OHIO 45236 --------------------------------------- ---------- (Address of principal executive offices) (Zip code) TIMOTHY E. MACKEY, 7750 MONTGOMERY ROAD, CINCINNATI, OHIO 45236 --------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 513-792-5405 Date of fiscal year end: 7/31 ----------- Date of reporting period: 1/31/03 ----------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. EQUITY ANALYSTS INC. REGISTERED INVESTMENT ADVISER ANALYSTS INVESTMENT TRUST SEMI - ANNUAL REPORT (UNAUDITED) January 31, 2003 ANALYSTS STOCK FUND ANALYSTS FIXED INCOME FUND ANALYSTS AGGRESSIVE STOCK FUND ANALYSTS INVESTMENT TRUST SEMI - ANNUAL REPORT ANALYSTS STOCK FUND ANALYSTS FIXED INCOME FUND ANALYSTS AGGRESSIVE STOCK FUND CONTENTS PAGE Statements of Assets and Liabilities 3 Analysts Stock Fund Schedule of Investments in Securities 4 Analysts Fixed Income Fund Schedule of Investments in Securities 7 Analysts Aggressive Stock Fund Schedule of Investments in Securities 10 Statements of Operations 12 Statements of Changes in Net Assets 13 Financial Highlights 14 Notes to Financial Statements 16 Information Regarding Trustees and Officers 20 Trustees and Officers 22 ANALYSTS INVESTMENT TRUST STATEMENTS OF ASSETS AND LIABILITIES JANUARY 31, 2003 (Unaudited) FIXED AGGRESSIVE STOCK INCOME STOCK FUND FUND FUND ----------- ----------- ----------- ASSETS Unaffiliated Issue Investment securities, at value $ 6,271,541 $ 2,866,003 $ 1,171,654 (Cost - $6,949,950, $2,750,997 and $1,542,751, respectively) Dividends and interest receivable 7,645 37,826 349 Receivable from investment securities sold -- 1,095 -- Cash 11,971 ----------- ----------- ----------- Total Assets 6,279,186 2,916,895 1,172,003 LIABILITIES Payable for shares redeemed 4,894 1,944 Management fee payable 10,925 3,772 2,890 ----------- ----------- ----------- Total Liabilities 15,819 3,772 4,834 ----------- ----------- ----------- NET ASSETS $ 6,263,367 $ 2,913,123 $ 1,167,169 =========== =========== =========== NET ASSETS CONSIST OF: Capital shares $ 7,751,210 $ 3,046,370 $ 2,274,174 Accumulated undistributed net investment income (loss) (134,933) 11,486 (90,078) Accumulated net realized gains (losses) from securities transactions (674,501) (259,740) (645,830) Net unrealized appreciation (depreciation) on investments (678,409) 115,007 (371,097) ----------- ----------- ----------- NET ASSETS $ 6,263,367 $ 2,913,123 $ 1,167,169 =========== =========== =========== Net asset value, offering price, and redemption price per share $ 15.85 $ 13.49 $ 5.91 =========== =========== =========== Fund shares outstanding 395,161 216,022 197,556 =========== =========== =========== See accompanying notes to financial statements. - 4 - ANALYSTS INVESTMENT TRUST ANALYSTS STOCK FUND SCHEDULE OF INVESTMENTS IN SECURITIES JANUARY 31, 2003 (UNAUDITED) COMMON STOCK: 95.7% SHARES VALUE ------ ------ Large Capitalization U.S. Stocks: 88.7% Abbott Laboratories 2,000 $ 76,240 Adobe Systems Inc. 3,200 84,544 Alcoa Inc. 4,500 88,965 American Express 2,600 92,378 American International Group 2,200 119,064 Amgen Inc.* 2,900 147,784 Anadarko Petroleum Corp. 3,000 138,330 Anheuser-Busch Cos. Inc. 1,800 85,446 AOL Time Warner* 3,000 34,980 Automatic Data Processing Inc. 2,300 79,741 Cardinal Health 2,200 128,326 Caterpillar Inc. 2,000 87,960 Cintas Corp. 2,000 82,600 Cisco Systems Inc.* 7,650 102,281 Citigroup 2,000 68,760 Dell Computer Corporation * 4,300 102,598 Ecolab Inc. 2,000 98,600 Exxon Mobile Corp 3,800 129,770 Fannie Mae 2,000 129,400 FedEx Corp 1,800 94,680 First Data Corp. 2,900 99,760 Forest Laboratories* 2,000 103,500 General Electric 3,650 84,461 Home Depot Inc. 3,600 75,240 IBM 1,600 125,120 Intel Corp. 5,300 83,210 Johnson & Johnson 1,600 85,776 Kroger Co. * 5,800 87,522 Marsh & McClennan Cos. 2,900 123,627 Mattel, Inc. 4,700 94,000 Medimmune Inc.* 3,700 110,223 Medtronic Inc. 2,900 130,268 Mellon Bank 4,300 98,341 Merck & Co. 2,400 132,936 Merrill Lynch 3,500 122,570 Microsoft 2,850 135,261 See accompanying notes to financial statements. -5- ANALYSTS INVESTMENT TRUST ANALYSTS STOCK FUND SCHEDULE OF INVESTMENTS IN SECURITIES JANUARY 31, 2003 (UNAUDITED) Large Capitalization U.S. Stocks (continued) SHARES VALUE ------ ------- Morgan Stanley Dean Witter 1,400 $ 53,060 Nabor Industries Ltd 2,600 95,810 North Fork Bankcorporation Inc. 1,500 48,645 Office Depot Inc. * 8,000 106,800 Oracle Corporation * 6,300 75,789 Pepsico Inc. 3,000 121,440 Pfizer Inc. 4,000 121,440 Procter & Gamble Company 1,500 128,355 Schlumberger LTD 2,300 86,710 Sungard Data Systems* 4,000 77,760 Sysco Corp. 3,000 88,110 United Technologies Corp. 1,700 108,086 United Health Group 1,300 114,270 Verizon Communications 3,300 126,324 Wal Mart Stores Inc. 2,200 105,160 Walgreen Company 4,700 136,300 Walt Disney Co. 6,300 110,250 Wells Fargo & Company 2,700 127,899 Xilinx inc.* 3,100 61,349 ------------ Total (Cost: $6,354,027) 5,557,819 Small/Medium Capitalization U.S. Stocks: 3.0% S&P 400 Deposit Receipt 1,000 76,590 Supervalu Inc. 7,500 111,600 ----------- Total (Cost: $162,148) 188,190 * Non-dividend paying investment. See accompanying notes to financial statements. -6- ANALYSTS INVESTMENT TRUST ANALYSTS STOCK FUND SCHEDULE OF INVESTMENTS IN SECURITIES JANUARY 31, 2003 (UNAUDITED) Foreign Stocks: 4.0% SHARES VALUE ------ ----- Nokia Corp. ADR 5,400 $ 77,706 Vodafone Group PLC ADR 5,400 101,790 WPP Group PLC ADR 2,000 71,220 ------------ Total (Cost: $158,959) 250,716 ----------- TOTAL COMMON STOCK (COST: $6,675,134) 5,996,725 MONEY MARKET MUTUAL FUND: 4.4% US Bank, U.S. Treasury Money Market Fund (Cost: $274,817) 274,817 274,817 ----------- TOTAL INVESTMENT SECURITIES AT VALUE (COST: $6,949,951) 100.1% 6,271,542 LIABILITIES IN EXCESS OF ALL OTHER ASSETS (0.1%) (8,175) ---------- NET ASSETS 100% $6,263,367 ========== * Non-dividend paying investment. -7- ANALYSTS INVESTMENT TRUST ANALYSTS FIXED INCOME FUND SCHEDULE OF INVESTMENTS IN SECURITIES JANUARY 31, 2003 (UNAUDITED) COMMON STOCK: 18.0% SHARES VALUE ------ ----- Real Estate Investment Trusts: 14.4% Carramerica Realty Corporation 1,400 $ 33,614 Commercial Net Lease Realty Inc. 3,580 53,378 First Industrial Realty Trust Inc. 3,200 86,880 Health Care Properties Investors Inc. 1,599 58,907 Hospitality Properties Trust 1,500 48,600 HRPT Properties Trust 2,350 19,716 Simon Property Group Inc. 1,650 53,955 Summitt Properties Inc. 3,500 63,175 ----------- Total (Cost: $388,847) 418,225 Closed End Mutual Funds: 3.6% Pioneer Interest Shares (Cost: 100,344) 9,000 104,940 ------------ TOTAL COMMON STOCK (COST: $489,191) 523,165 PREFERRED STOCKS: 9.0% BAC Capital Trust II 2,000 $ 52,560 Citigroup Capital Viii 2,000 52,640 Georgia Power Capital Trust IV 2,000 50,940 Mississippi Power Capital Trust II 2,000 52,900 US Bancorp Capital IV 2,000 52,260 --------- TOTAL PREFERRED STOCK (COST: $253,491) 261,300 See accompanying notes to financial statements. -8- ANALYSTS INVESTMENT TRUST ANALYSTS FIXED INCOME FUND SCHEDULE OF INVESTMENTS IN SECURITIES JANUARY 31, 2003 (UNAUDITED) CORPORATE BONDS: 56.0% Sony Corporation 6.125%, 3/4/03 100,000 100,378 General Motors Corporation 8.875%, 5/15/03 10,000 10,133 Consolidated National Gas Company 5.75%, 8/01/03 10,000 10,173 American Telephone & Telegraph Company 6.75%, 4/1/04 50,000 52,308 NationsBank Corporation 7.75%, 8/15/04 50,000 54,428 Salomon Smith Barney 6.25%, 1/15/05 100,000 106,709 Pacific Bell Telephone Company 6.25%, 3/1/05 50,000 54,158 Loews Corporation 6.75%, 12/15/06 100,000 107,375 Freddie Mac MTN 5.200%, 02/06/07 150,000 150,090 Household Bank CD 7.20%, 4/12/07 100,000 107,304 M&I Bank Milwaukee 4.500%, 08/13/07 100,000 100,060 Entergy Mississippi Corporation 6.45%, 4/1/08 100,000 102,659 John Hancock 5.625%, 12/01/08 100,000 107,596 General Electric Capital Corporation 8.65%, 5/15/09 100,000 123,625 Target Corp 7.50%, 8/15/10 100,000 117,482 Boeing Capital Corp 6.10%, 3/01/11 100,000 103,588 Union Planters Corp 7.750%, 03/01/11 100,000 117,000 Credit Suisse First Boston USA Inc. 6.50%, 1/15/12 100,000 106,138 ------------ TOTAL CORPORATE BONDS (COST: $1,574,117) 1,631,204 See accompanying notes to financial statements. -9- ANALYSTS INVESTMENT TRUST ANALYSTS FIXED INCOME FUND SCHEDULE OF INVESTMENTS IN SECURITIES JANUARY 31, 2003 (UNAUDITED) MORTGAGE - BACKED OBLIGATIONS: 4.8% Paine Webber CMO Trust Series 1988-I, 8.6%, 4/1/18 593 653 FNMA REMIC 1992 Trust G53 Class J, 7.0%, 9/25/22 4,803 5,171 FNMA 1993 Trust 122 Class L, 6.5%, 1/25/23 11,675 11,947 FNMA REMIC 1993 Trust G 10 Class J, 5.0%, 3/25/23 20,000 20,190 FHLMC REMIC 1993 Trust 1602 Class BB, 6.1%, 4/15/23 15,280 15,541 Empire Federal Home Loan Owner Trust 1998-2 9.03%, 6/25/24 53,697 56,445 Green Tree Financial Corp TST 1997-A, 7.87%, 3/15/28 30,000 30,934 ------------ TOTAL MORTGAGE - BACKED OBLIGATIONS (COST: $124,745) 140,881 MONEY MARKET MUTUAL FUND: 10.6% US Bank, U.S. Treasury Money Market Fund (Cost $309,453) 309,453 309,453 ------------ TOTAL INVESTMENT SECURITIES AT VALUE (COST: $2,750,997) 98.4% 2,866,003 ALL OTHER ASSETS LESS LIABILITIES 1.6% 47,120 ------------ NET ASSETS 100% $ 2,913,123 ============ -10- ANALYSTS INVESTMENT TRUST ANALYSTS AGGRESSIVE STOCK FUND SCHEDULE OF INVESTMENTS IN SECURITIES JANUARY 31, 2003 (UNAUDITED) COMMON STOCK: 90.3% SHARES VALUE ------ ----- Large Capitalization U.S. Stocks: 67.9% Albertsons Inc. 900 $ 19,350 Amazon.com Inc.* 1,000 21,850 Anadarko Petroleum Corp 400 18,444 AOL Time Warner * 1,900 22,154 Applied Materials* 1,500 17,955 Archer Daniels Midland 2,100 25,305 AT&T 400 7,792 BEA Systems* 2,400 27,504 Biomet Inc.* 500 13,971 Biovail Corp.* 1,000 29,050 Boeing Co. 600 18,954 Cendant* 2,500 27,700 Charles Schwab 3,400 31,348 Ciena Corp.* 2,800 16,240 Cisco Systems Inc. 1,300 17,381 Citrix Systems Inc. * 2,060 28,428 Dell Computer Corporation * 1,000 23,860 Gap Inc. 1,500 21,945 Halliburton Co. 2,000 37,520 Hewlett-Packard 948 16,504 JDS Uniphase Corp.* 4,200 11,340 JP Morgan Chase 1,100 25,674 KLA-Tencore Corp 400 13,056 Morgan Stanley Dean Witter 800 30,320 Motorola 1,650 13,167 Oracle Corporation * 2,201 26,478 Solectron Corp.* 3,200 11,488 Staples Inc.* 2,000 34,340 Starbucks Corp.* 1,000 22,720 Sun Microsystems Inc. * 3,400 10,506 Tyco International LTD 1,500 24,015 US Bancorp 1,800 37,980 Walt Disney Co. 1,620 28,350 Waste Management Inc. 1,200 27,588 Xilinx Inc.* 700 13,853 Yahoo Inc.* 1,000 18,200 ----------- Total (Cost: $1,150,910) 792,330 See accompanying notes to financial statements. -11- ANALYSTS INVESTMENT TRUST ANALYSTS AGGRESSIVE STOCK FUND SCHEDULE OF INVESTMENTS IN SECURITIES JANUARY 31, 2003 (UNAUDITED) Small/Medium Capitalization U.S. Stocks: 19.1% SHARES VALUE ------ ----- Barnes & Noble Inc. * 1,000 $ 17,400 Comcast Corp * 647 17,230 Hillenbrand Industries 500 25,575 L-3 Communications * 500 22,385 Medicis Pharmaceuticals Corp 500 25,825 Millipore Corp 500 16,155 Noble Corporation* 600 20,568 R.H. Donnelly Corp. * 1,100 34,419 Sherwin Williams Co. 1,000 26,640 Sillicon Valley* 1,000 17,250 ------------ Total (Cost: $206,455) Foreign Stocks: 3.3% Skilsoft Pub LTD Co ADR 2,700 7,722 Teva Pharmaceuticals ADR 800 30,720 ------------ Total (Cost: $67,951) 38,442 ------------ TOTAL COMMON STOCK (COST: $1,425,316) 1,054,219 MONEY MARKET MUTUAL FUND: 10.1% US Bank, U.S. Treasury Money Market Fund (Cost $117,435) 117,435 117,435 ----------- TOTAL INVESTMENT SECURITIES AT VALUE (COST: $1,542,751) 100.4% 1,171,654 LIABILITIES IN EXCESS OF ALL OTHER ASSETS (-0.4%) (4,485) ------------- NET ASSETS 100% $ 1,167,169 ========== *Non-dividend paying investment. See accompanying notes to financial statements. -12- ANALYSTS INVESTMENT TRUST STATEMENTS OF OPERATIONS SIX MONTHS ENDED JANUARY 31, 2003 (UNAUDITED) FIXED AGGRESSIVE STOCK INCOME STOCK FUND FUND FUND ------------- ------------- ------------- INVESTMENT INCOME: Dividends $ 37,031 $ 53,931 $ 5,292 Interest - 67,307 - ------------- ------------- ------------- Total Investment Income 37,031 121,238 5,292 EXPENSES: Management Fee 64,349 33,260 15,976 ------------- ------------- ------------- NET INVESTMENT INCOME (LOSS) (27,318) 87,978 (10,684) REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS: Net realized gains (losses) from security Transactions (25,786) (131,587) (22,160) Net change in net unrealized appreciation (depreciation) on investments (85,975) 99,931 89,124 ------------- ------------- ------------- NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS (111,761) (31,656) 66,964 ------------- ------------- ------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ (139,079) $ 56,322 $ 56,280 ============= ============= ============= See accompanying notes to financial statements. -13- ANALYSTS INVESTMENT TRUST STATEMENTS OF CHANGES IN NET ASSETS SIX MONTHS ENDED JANUARY 31, 2003 (UNAUDITED) AND YEAR ENDED JULY 31, 2002 STOCK FUND FIXED INCOME FUND AGGRESSIVE STOCK FUND FROM OPERATIONS: 2003 2002 2003 2002 2003 2002 ----------- ----------- ----------- ----------- ----------- ----------- Net investment income (loss) $ (27,318) $ (66,168) $ 87,978 $ 208,507 $ (10,684) $ (29,950) Net realized gains (losses) from security transactions (25,786) (577,341) (131,587) (17,931) (22,160) (603,908) Net change in net unrealized appreciation (depreciation) on investments (85,975) (1,397,932) 99,931 124,217 89,124 (63,345) ----------- ----------- ----------- ----------- ----------- ----------- Increase (decrease) in net assets from Operations (139,079) (2,041,441) 56,322 314,793 56,280 (697,203) DISTRIBUTIONS TO SHAREHOLDERS: From net investment income -- -- (92,899) (209,047) -- -- From capital gains -- -- -- -- -- -- ----------- ----------- ----------- ----------- ----------- ----------- Decrease in net assets from distributions to shareholders -- -- (92,899) (209,047) -- -- FROM FUND SHARE TRANSACTIONS: Proceeds from shares sold 585,838 2,289,816 793,511 992,207 125,583 723,892 Net asset value of shares issued from reinvestment of distributions to shareholders -- -- 85,571 189,799 -- -- Payment for shares redeemed (854,482) (1,912,914) (2,959,019) (1,020,820) (122,537) (452,766) ----------- ----------- ----------- ----------- ----------- ----------- Increase (decrease) from fund share Transactions (268,644) 376,902 (2,079,937) 161,186 3,046 271,126 ----------- ----------- ----------- ----------- ----------- ----------- TOTAL INCREASE (DECREASE) IN NET ASSETS (407,723) (1,664,539) (2,116,514) 266,932 59,326 (426,077) NET ASSETS: Beginning of period 6,671,090 8,335,629 5,029,637 4,762,705 1,107,843 1,533,920 ----------- ----------- ----------- ----------- ----------- ----------- End of period $ 6,263,367 $ 6,671,090 $ 2,913,123 $ 5,029,637 $ 1,167,169 $ 1,107,843 =========== =========== =========== =========== =========== =========== Accumulated undistributed net investment income (loss) $ (134,933) $ (107,615) $ 11,486 $ 16,407 $ (645,830) $ (79,395) =========== =========== =========== =========== =========== =========== See accompanying notes to financial statements. -14- ANALYSTS INVESTMENT TRUST FINANCIAL HIGHLIGHTS - STOCK FUND FOR A SHARE OUTSTANDING THROUGHOUT THE YEARS ENDED JULY 31, 2002, 2001, 2000, AND 1999 AND FOR THE SIX MONTHS ENDED JANUARY 31, 2003 (UNAUDITED) 2003 2002 2001 2000 1999 --------- --------- --------- --------- --------- Net asset value, beginning of period $ 16.17 $ 21.05 $ 26.15 $ 28.41 $ 24.99 Income (loss) from investment operations: Net investment income (loss) (0.07) (0.16) 0.03 (0.05) 0.02 Net realized and unrealized gains (losses) on securities (0.25) (4.72) (3.60) 2.35 3.56 --------- --------- --------- --------- --------- Total from investment operations (0.32) (4.88) (3.57) 2.30 3.58 Less distributions: Dividends from net investment income 0.00 0.00 0.00 0.00 (0.16) Dividends from capital gains 0.00 0.00 (1.53) (4.56) 0.00 --------- --------- --------- --------- --------- Total distributions (0.00) (0.00) (1.53) (4.56) (0.16) --------- --------- --------- --------- --------- Net asset value, end of period $ 15.85 $ 16.17 $ 21.05 $ 26.15 $ 28.41 ========= ========= ========= ========= ========= Total return (1.99)% (23.17)% (13.51)% 14.21% 14.36% ========= ========= ========= ========= ========= Ratios/Supplemental Data: Net assets, end of period (thousands) $ 6,263 $ 6,671 $ 8,336 $ 9,636 $ 8,971 Ratio of expenses to average net assets 2.00% 2.00% 2.00% 2.00% 2.00% Ratio of net investment income (loss) to average net assets (0.43)% (0.81)% 0.12% (0.19)% 0.08% Portfolio turnover rate 20.31% 88.91% 15.43% 0.00% 89.30% - ------------------------------------------------------------------------------------------------------------------------------------ ANALYSTS INVESTMENT TRUST FINANCIAL HIGHLIGHTS - FIXED INCOME FUND FOR A SHARE OUTSTANDING THROUGHOUT THE YEARS ENDED JULY 31, 2002, 2001, 2000, AND 1999 AND FOR THE SIX MONTHS ENDED JANUARY 31, 2003 (UNAUDITED) 2003 2002 2001 2000 1999 --------- --------- --------- --------- --------- Net asset value, beginning of period $ 13.61 $ 13.31 $ 12.67 $ 13.24 $ 14.27 Income (loss) investment operations: Net investment income 0.27 0.58 0.73 0.78 0.78 Net realized and unrealized gains (losses) on securities (0.10) 0.30 0.64 (0.51) (1.03) --------- --------- --------- --------- --------- Total from investment operations 0.17 0.88 1.37 0.27 (0.25) Less distributions: Dividends from net investment income (0.73) (0.79) (0.78) (0.29) (0.58) Dividends from capital gains 0.00 0.00 0.00 (0.05) 0.00 --------- --------- --------- --------- --------- Total distributions (0.29) (0.58) (0.73) (0.84) (0.78) --------- --------- --------- --------- --------- Net asset value, end of period $ 13.49 $ 13.61 $ 13.31 $ 12.67 $ 13.24 ========= ========= ========= ========= ========= Total return 1.47% 6.77% 11.11% 2.32% (1.77)% ========= ========= ========= ========= ========= Ratios/Supplemental Data: Net assets, end of period (thousands) $ 2,913 $ 5,029 $ 4,763 $ 3,896 $ 3,867 Ratio of expenses to average net assets 1.50% 1.50% 1.50% 1.50% 1.50% Ratio of net investment income to average net assets 2.00% 4.30% 5.58% 6.24% 5.57% Portfolio turnover rate 31.97% 21.18% 0.00% 11.30% 9.70% See accompanying notes to financial statements. -15- ANALYSTS INVESTMENT TRUST FINANCIAL HIGHLIGHTS - AGGRESSIVE STOCK FUND FOR A SHARE OUTSTANDING THROUGHOUT THE YEARS ENDED JULY 31, 2002, 2001 AND 2000, AND THE PERIOD FROM INCEPTION (MAY 4, 1999) THROUGH JULY 31, 1999 AND FOR THE SIX MONTHS ENDED JANUARY 31, 2003 (UNAUDITED) 2003 2002 2001 2000 1999 --------- --------- --------- --------- ------- Net asset value, beginning of period $ 5.61 $ 9.04 $ 12.32 $ 9.86 $ 9.52 Income (loss) from investment operations: Net investment income (loss) (0.05) (0.16) (0.16) (0.17) (0.04) Net realized and unrealized gains (losses) on securities 0.35 (3.27) (3.12) 2.63 0.38 --------- --------- --------- --------- ------- Total from investment operations 0.30 (3.43) (3.28) 2.46 0.34 --------- --------- --------- --------- ------- Net asset value, end of period $ 5.91 $ 5.61 $ 9.04 $ 12.32 $ 9.86 ========= ========= ========= ========= ======= Total return 5.35% (38.00)% (26.60)% 24.99% .77%* ========= ========= ========= ========= ======= Ratios/Supplemental Data: Net assets, end of period (thousands) $ 1,107 $ 1,108 $ 1,534 $ 2,119 $ 752 Ratio of expenses to average net assets 2.75% 2.81% 3.00% 3.00% 3.00% Ratio of net investment loss to average net assets (0.92)% (2.02)% (1.58)% (1.32)% (1.68)% Portfolio turnover rate 11.27% 76.33% 8.81% 1.36% 0.00% *Annualized See accompanying notes to financial statements. -16- ANALYSTS INVESTMENT TRUST NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION Analysts Investment Trust (the Trust) is registered under the Investment Company Act of 1940, as amended, as a no-load, diversified, open end management investment company. The Trust was established as an Ohio Business Trust under a Declaration of Trust dated May 28, 1993. The Declaration of Trust, as amended, permits the Trustees to issue an unlimited number of shares of the Analysts Stock Fund (Stock Fund), Analysts Fixed Income Fund (Fixed Income Fund), and the Analysts Aggressive Stock Fund (Aggressive Stock Fund, formerly the internet.fund) (the Funds). The Stock Fund's investment objective is to provide long term capital appreciation. The Fixed Income Fund's investment objective is to provide a high level of income over the long term consistent with preservation of capital. The Aggressive Stock Fund's objective is to provide long term growth through capital appreciation. The following is a summary of the significant accounting policies of the Trust: SECURITIES VALUATION - Equity securities, options and commodities listed on exchanges or on the NASDAQ are valued at the last quoted sale price as of the close of business on the day the securities are being valued. Lacking a last sale price, a security is generally valued at its last bid price, except when, in Equity Analysts Inc.'s (the Adviser) opinion, the last bid price does not accurately reflect the current value of the security. All other securities for which over-the-counter market quotations are readily available are valued at their last bid price. Fixed income securities may be valued on the basis of prices furnished by a pricing service when the Adviser believes such prices accurately reflect the fair value of such securities. A pricing service utilizes electronic data processing techniques to determine prices for normal institutional-size trading units of debt securities without regard to sale or bid prices. Corporate bonds, mortgage-backed obligations and asset backed and receivable backed securities are valued using the Adviser's proprietary bond pricing model, which has been approved by the Board of Trustees. When market quotations or pricing service prices or prices from the Adviser's bond pricing model are not readily available, when the Adviser determines a proposed price does not accurately reflect the current value, or when restricted securities are being valued, such securities are valued as determined in good faith by the Adviser in conformity with guidelines adopted by and subject to review of the Board of Trustees. Short term investments in fixed income securities with maturities of less than 60 days when acquired, or which subsequently are within 60 days of maturity, are valued by using the amortized cost method of valuation. OPTION WRITING - When a put or call option is written, an amount equal to the premium received is recorded as a liability and is subsequently adjusted to the current fair value of the option written at which time an unrealized gain or loss is recognized. When a written option contract expires or is terminated (closing purchase transaction), a realized gain (or realized loss if the cost of the closing purchase transaction exceeds the premium received when the option was sold) is recorded without regard to any unrealized gain or loss on the underlying security, and the liability related to such option is extinguished. When an option is exercised by the holder, a gain or loss from the underlying security is realized and the proceeds from such a sale are increased by the premium originally received. A Fund as writer of an option bears the market risk of an unfavorable change in the price of the security underlying the written option. SHARE VALUATION - The net asset value per share is calculated daily by dividing the total value of each Fund's investments and other assets, less liabilities, by the total number of the Fund's shares outstanding. INVESTMENT INCOME AND DISTRIBUTIONS TO SHAREHOLDERS - Interest income is accrued as earned. Dividend income is recorded on the ex-dividend date. Distributions to shareholders arising from net investment income are declared and it is the intention that such distributions be paid quarterly. Net realized capital gains, if any, are distributed to shareholders at least once per year. SECURITY TRANSACTIONS - Security transactions are accounted for on a trade date basis, which is the date the order to buy or sell is executed. Securities sold are valued on a specific identification basis. -18- ANALYSTS INVESTMENT TRUST NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION (CONTINUED) USE OF ESTIMATES - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Adviser to make estimates and assumptions that affect the amounts reported in these financial statements and accompanying notes. The Adviser believes that the estimates utilized in preparing these financial statements are reasonable and prudent. Actual results could differ from these estimates. FEDERAL INCOME TAXES - It is each Fund's policy to comply with the special provisions of the Internal Revenue Code available to regulated investment companies. As provided therein, in any fiscal year in which a Fund so qualifies, and distributes at least 90% of its taxable net income, the Fund (but not its shareholders) will be relieved of federal income tax on the income distributed. Accordingly, no provision for income taxes is made. In order to avoid imposition of the excise tax created by the Tax Reform Act of 1986 as amended by the Revenue Act of 1987, it is each Fund's intention to declare as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98% of its realized capital gains (earned during the twelve months ended October 31 of the calendar year) plus undistributed amounts from prior years. The Stock Fund, the Fixed Income Fund and the Aggressive Stock Fund have capital loss carryforwards expiring in 2008 to 2010 for federal income tax purposes of approximately $640,000, $120,000 and $620,000, respectively. 2. INVESTMENT TRANSACTIONS Investment transactions in the Stock Fund, Fixed Income Fund and Aggressive Stock Fund for the six months ended January 31, 2003 are as follows: FIXED AGGRESSIVE STOCK STOCK FUND INCOME FUND FUND ------------ ------------ ---------------- Purchase of investment securities $1,220,133 $2,405,804 $ 145,472 Proceeds from sales and maturities of investment securities 1,571,057 851,237 97,498 3. TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES Timothy E. Mackey is the President, and Dawn Szeliga is the Treasurer, of Equity Analysts, Inc. (the Adviser), registered investment adviser to the Funds. The Adviser manages each Fund under the terms of Management Agreements. RiverPoint Capital Management, Inc. (formerly O'Sullivan Sims & Hogan, Inc.) (the Sub-Adviser), an unrelated registered investment adviser, is the sub-adviser to the Funds. On July 26, 2002, RiverPoint accepted two new individuals as managing directors and shareholders causing a change of control and the automatic termination of the original sub-advisory agreement under the Investment Company Act of 1940, as amended. Under the Management Agreements, the Adviser pays all of the expenses of the Funds except brokerage fees and commissions, taxes, interest and extraordinary expenses. As compensation for investment advisory services and the Adviser's agreement to pay the above Fund expenses, each Fund pays the Adviser a fee, computed and accrued daily, based upon the following annual rates: FIXED AGGRESSIVE STOCK AVERAGE DAILY ASSETS STOCK FUND INCOME FUND FUND -------------------- ---------- ----------- ---- Up to and including $20 million 2.00% 1.50% 2.75% From $20 million to $40 million 1.75% 1.25% 2.50% From $40 million to $100 million 1.50% 1.00% 2.00% Above $100 million .75% .75% 1.50% -17- ANALYSTS INVESTMENT TRUST NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 3. TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES (CONTINUED) The Sub-Adviser manages each of the Funds' investment portfolios. Under the terms of the sub-advisory agreement, the Adviser (not the Funds) pays the sub-adviser a fee based upon the average daily net assets of each Fund at the following rates: Stock Fund, 0.50%; Fixed Income Fund 0.35%; Aggressive Stock Fund 0.65%. With respect to the amount of assets in each Fund on the effective date of the original sub-advisory agreement, September 28, 2001, the sub-adviser has agreed to waive a portion of its fees during the first two years of the sub-advisory arrangement. Fees paid during August 2002 through September 2002 with respect to the amount of assets in each Fund on September 28, 2001 were at the following rates: Stock Fund, 0.20%; Fixed Income Fund, 0.15%; Aggressive Stock Fund, 0.25%. Fees paid during October 2002 through January 2003 with respect to the amount of assets in each Fund on September 28, 2002 were at the following rates: Stock Fund, 0.35%; Fixed Income Fund, 0.35%; Aggressive Stock Fund, 0.45%. 4. FUND SHARE TRANSACTIONS Proceeds and payments on shares of the Funds as shown in the Statements of Changes in Net Assets are the result of the following share transactions: FIXED AGGRESSIVE STOCK STOCK FUND INCOME FUND FUND ----------- ------------ ---------------- Shares sold 36,341 58,144 21,677 Shares issued from reinvestment of distributions - 5,307 - Shares redeemed (53,676) (217,944) (21,671) -------- --------- -------- Net increase (17,335) (154,493) 6 Shares at beginning of period 412,495 369,515 197,551 --------- -------- -------- Shares at end of period 395,160 215,022 197,557 ========= ======== ======== 5. SECURITY TRANSACTIONS For Federal income tax purposes, the cost of investments owned at January 31, 2003 was the same as identified cost. At January 31, 2003, the composition of unrealized appreciation (the excess of value over tax cost) and depreciation (the excess of tax cost over value) by Fund was as follows: GROSS GROSS NET APPRECIATION APPRECIATION DEPRECIATION (DEPRECIATION) ------------ ------------ ---------------- Stock Fund $ 359,872 $ (1,038,281) $ (678,409) Fixed Income Fund 134,438 (19,432) 115,006 Aggressive Stock Fund 77,757 (448,854) (371,097) 6. SHAREHOLDER MEETING A shareholder meeting was held on November 15, 2002, with votes being counted on several issues. The first issue before the shareholders was to approve or not approve a new management agreement for each Fund with Equity Analysts Inc., the Adviser. This vote was required due to the proposed sale of the Adviser by David L. Manzler, majority shareholder, to Equity Analysts L.L.C. The results of the vote were as follows: for the Stock Fund - for approval, 200,681 votes, against approval, 312 votes; for the Fixed Income Fund - for approval, 255,797 votes, against approval, 546 votes; and for the Aggressive Stock Fund - for approval, 104,129 votes, against approval, zero votes. As a result, the shareholders of the Analysts -19- ANALYSTS INVESTMENT TRUST NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 6. SHAREHOLDER MEETING (CONTINUED) Investment Trust approved the new management agreement with Equity Analysts Inc. The second issue presented to the shareholders was to approve or not approve a new sub-advisory agreement between Equity Analysts Inc. and Riverpoint Capital Management Inc. The results of the vote were as follows: for the Stock Fund - for approval, 200,691 votes, against approval, 312 votes; for the Fixed Income Fund - for approval, 255,797 votes, against approval, 546 votes; and for the Aggressive Stock Fund - for approval, 104,129 votes, against approval, zero votes. As a result, the shareholders of the Analysts Investment Trust approved a new sub-advisory agreement between Equity Analysts Inc. and Riverpoint Capital Management, Inc. The third issue was to elect two new members to the Board of Trustees of Analysts Investment Trust, Timothy E. Mackey and Dawn Szeliga. With respect to Timothy Mackey, 560,607 shares were voted to give authority to elect Mr. Mackey, and 858 were voted to withhold authority to elect him. With respect to Dawn Szeliga, 560,607 shares were voted to give authority to elect Ms. Szeliga, and 858 were voted to withhold authority to elect her. As a result, both candidates were elected to the Board of Trustees. The fourth issue was to vote to ratify, or not ratify, the selection of Berge & Company LTD as independent auditors of the Funds for the fiscal year ending in 2003. The results of the vote were as follows: for the Stock Fund: for approval, 200,681 votes, against approval, 312 votes; for the Fixed Income Fund: for approval, 255,797 votes, against approval, 546 votes; and for the Aggressive Stock Fund: for approval, 104,129 votes, against approval, 0 votes. As a result, the shareholders of the Analysts Investment Trust ratified the selection of Berge & Company LTD as independent auditors of the Analysts Investment Trust. 7. SUBSEQUENT EVENTS As a follow up to the proposed sale of the Adviser in Issue 1 from David L. Manzler to Equity Analysts L.L.C., the parties involved decided not to complete the sale. David L. Manzler remains the majority shareholder of Equity Analysts Inc. No other sale is currently under discussion. Also, Berge & Company LTD, the independent auditor ratified in Issue 4, was sold to BKD L.L.P. in December of 2002. BKD L.L.P. has been selected by the Board of Trustees to act as independent auditors of the Funds for the fiscal year ending 2003. -20- TRUSTEES AND OFFICERS Timothy E. Mackey President & Trustee Dawn Szeliga Secretary &Trustee Mark Srofe Treasurer Walter E. Bowles, III Trustee Robert W. Buechner Trustee Chetan Demania Trustee INVESTMENT ADVISOR Equity Analysts Inc. 7750 Montgomery Road Cincinnati, OH 45236 513-792-5400 800-845-2611 (toll free) 513-984-2411 (Fax) SUB ADVISOR RiverPoint Capital Management, Inc. 250 West Court Street, Suite 312E Cincinnati, OH 45202 CUSTODIAN US Bank 425 Walnut Street Cincinnati, OH 45202 LEGAL COUNSEL Thompson Hine LLP 312 Walnut Street 14th Floor Cincinnati, OH 45202 AUDITORS BKD L.L.P 312 Walnut Street, Suite 3000 Cincinnati, OH 45201 -21- ITEM 2. CODE OF ETHICS. Not applicable to Semi-Annual Reports. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable to Semi-Annual Reports. ITEMS 4-8. RESERVED. ITEM 9. CONTROLS AND PROCEDURES. Not applicable to Semi-Annual Reports for the period ended January 31, 2003. ITEM 10. EXHIBITS. Certifications required by Item 10(b) of Form N-CSR are filed herewith. (a) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit. Not applicable. (b) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2 under the Act (17 CFR 270.30a-2). -22- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) ANALYSTS INVESTMENT TRUST By (Signature and Title) * /S/ ------------------------------- Timothy E. Mackey. President Date APRIL 9, 2003 ---------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title) * /S/ ------------------------------- Timothy E. Mackey, President Date APRIL 9, 2003 ---------------------------- By (Signature and Title) * /S/ ------------------------------- Mark G. Srofe, Treasurer Date APRIL 10, 2003 ------------------------------ * Print the name and title of each signing officer under his or her signature. -23-