SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-KSB

                   [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                  for the fiscal year ended - December 31, 2005

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        COMMISSION FILE NUMBER 000-30392

                     ENVIRONMENTAL SOLUTIONS WORLDWIDE, INC.

               (Exact name of Company as specified in its charter)

          Florida                                                 98-0346454
- ------------------------------                               ------------------
State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization                                Identification No.)

                                 335 Connie Cr.
                         Concord Ontario Canada L4K 5R2
        (Address of principal executive offices, including postal code.)

                                 (905) 695-4142
              (Registrant's telephone number, including area code)

    SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE EXCHANGE ACT: NONE

                    SECURITIES REGISTERED PURSUANT TO SECTION

12(G) OF THE EXCHANGE ACT:

                         COMMON STOCK, $0.001 PAR VALUE
                                (Title of class)

Indicate by check mark whether the issuer (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Company was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. YES [X] NO [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-B is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. [X]

The issuer's revenues for its most recent fiscal year were $3,072,236

The aggregate market value of the voting and non-voting common equity held by
non-affiliates of the registrant was approximately $32,220,521 as of March 17,
2006 based upon the closing sale price reported for such date. Shares of Common
Stock held by each officer and director and by each person who owns 5% or more
of the outstanding Common Stock have been excluded in that such persons may be
deemed to be affiliates of the registrant.

There were 57,607,824 shares of the registrant's Common Stock outstanding as of
March 17, 2006.

The following documents are incorporated by reference into this Form 10-KSB: The
issuer's Schedule 14(a) Proxy Statement for its Annual Meeting of Shareholders
for the Fiscal Year ended December 31, 2005 to be filed within one hundred and
twenty (120) days of the end of the issuer's fiscal year or by May 1, 2006.

TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT. YES [ ] NO [X]


                                       1


                                      INDEX

PART I                                                                  PAGE NO.
   ITEM 1   Description of Business                                            3
   ITEM 2   Description of Property                                           16
   ITEM 3   Legal Proceedings                                                 16
   ITEM 4   Submission of Matters to a Vote of Security Holders               16

PART II
   ITEM 5   Market for Common Equity and Related
              Stockholder Matters                                             16
   ITEM 6   Management's Discussion and Analysis                              17
   ITEM 7   Financial Statements                                   F-1 thru F-18
   ITEM 8   Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure                             31
   ITEM 8A  Controls and Procedures                                           31
   Item 8B  Other Information                                                 32

PART III
   ITEM 9   Directors, Executive Officers, Promoters and Control Persons,
              Compliance with Section 16 (a) of the Exchange Act.             32
   ITEM 10  Executive Compensation                                            32
   ITEM 11  Security Ownership of Certain Beneficial Owners
              and Management                                                  32
   ITEM 12  Certain Relationships and Related Transactions                    32
   ITEM 13  Exhibits and Reports on Form 8-K                                  32
   ITEM 14  Principal Accountant Fees and Services                            32


                                       2


                                     PART I

This Form 10-KSB contains certain forward-looking statements regarding, among
other things, the anticipated financial and operating results of the Company.
Investors are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date hereof. The Company undertakes no
obligation to publicly release any modifications or revisions to these
forward-looking statements to reflect events or circumstances occurring after
the date hereof or to reflect the occurrence of unanticipated events. In
connection with the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995, the Company cautions investors that actual financial and
operating results may differ materially from those projected in forward-looking
statements made by, or on behalf of, the Company. Such forward-looking
statements involve known and unknown risks, uncertainties, and other factors
that may cause the actual results, performance, or achievements of the Company
to be materially different from any future results, performance, or achievements
expressed or implied by such forward-looking statements.

The words "anticipate," "believe," "estimate," "expect," "intend," "will,"
"should," "may," "plan," and similar expressions, as they relate to us or our
management, are intended to identify forward-looking statements. Such statements
reflect our current views of the Company with respect to future events and are
subject to certain risks, uncertainties, and assumptions. Should one or more of
these risks or uncertainties materialize, or should underlying assumptions prove
incorrect, actual results may vary materially from those described herein as
anticipated, believed, estimated, expected, intended, or planned. We assume no
obligations and do not intend to update these forward-looking statements.

Readers are also urged to carefully review and consider the various disclosures
made by us which attempt to advise interested parties of the factors that affect
our business, including without limitation the disclosures made under the
caption "Management's Discussion and Analysis" and under the caption "Risk
Factors" included herein.

ITEM 1. DESCRIPTION OF THE BUSINESS

GENERAL

Environmental Solutions Worldwide, Inc. ("ESW"), was formed in 1987 in the State
of Florida as BBC Stock Market, Inc. ("BBC") as a development stage enterprise.
ESW did not engage in any significant business until January 1999 when it
acquired all the issued and outstanding shares of BBL Technologies Inc., a
private company based in Ontario, Canada ("BBL"). BBC subsequently changed its
name to Environmental Solutions Worldwide, Inc. From 1999 to 2001, ESW was a
development stage company based in Ontario Canada. In 2002, ESW relocated its
executive offices to its manufacturing facility located at 132 Penn Avenue,
Telford, Pennsylvania 18969. In 2005, ESW relocated its principal executive
offices and a manufacturing facility located at 335 Connie Crescent, Concord,
Ontario L4K 5R2 Canada while maintaining manufacturing and testing facilities in
Montgomeryville, Pennsylvania. ESW's telephone number is (905) 695-4142.

ESW is engaged through its wholly owned subsidiaries in the design, development,
manufacture and sale of environmental technologies currently focused on the
international automotive and transportation industries. ESW currently
manufactures and markets a line of catalytic emission control products and
catalytic conversion technologies for a number of applications. Our main line of
business is the production of catalyzed substrates. Catalyzed substrates are an
integral part of catalytic converter systems sold worldwide. Our company serves
original equipment vehicle manufacturers ("OEMs") the retrofit markets, and
aftermarkets, worldwide.

ESW, through its wholly owned subsidiaries, is the assignee of Canadian and U.S.
patents and/or patent pending applications covering catalytic converter
technology for automotive and non-automotive uses. ESW's subsidiaries also are
the assignee of both Canadian and U. S. patents on spark plug/fuel injector
technology for automotive use.

In 2001, ESW formed three wholly owned subsidiaries:


                                       3


      o     ESW America, Inc. (a Delaware corporation) is our technical,
            research and development division. ESW America houses our U.S.
            Environmental Protection Agency ("EPA")/ California Air Resources
            Board ("CARB") recognized engine emissions testing laboratory and
            certification services "Air Testing Services(TM)" ("ATS"). ESW
            America can do certification and verifications of internal
            combustion engines ranging from 0.5 to 600 horse power. ESW America
            also currently manufactures our Quiet Cat(TM) line of utility engine
            catalysts as well as the various custom heavy-duty on and off road
            catalysts for our customers. ESW America is an ISO 9001:2000
            certified manufacturing facility.

      o     ESW Canada, Inc. (an Ontario corporation) serves as our sales
            division, managing all sales and marketing globally for our
            catalytic product lines. ESW Canada also serves as a manufacturing
            facility producing catalysts for our OEM and distribution partners
            worldwide.

      o     ESW Technologies, Inc. (a Delaware corporation) holds our
            intellectual property, and or rights to same.

INDUSTRY TRENDS

Our performance and growth is directly related to certain trends, within the
global market, for the need to reduce emissions emanating from all types of
internal combustion engines. This need is directly related to the global
response and efforts by world governments, at all levels, to implement the
legislative requirements upon sellers of internal combustion engines, to comply
with the more stringent requirements, they demand, for reducing emissions being
emitted from these engines into our environment.

The internal combustion engines relate to on road applications such as cars,
trucks and busses, as well as numerous off road applications such as
construction equipment, farm equipment, industrial equipment, lawn and garden
equipment, railway trains and recreational vehicles. Pressure continues to build
for lower emissions being emitted from engines in all of these sectors, with
diesel Particulate Matter ("PM") standing out as a major contributor to these
toxic emissions.

The U.S. Environmental Protection Agency (EPA), the California Air Resources
Board (CARB) and individual country environmental agencies continue to place
great emphasis on compliance of emission reductions. Since PM is now recognized
as a toxic air contaminant, there has been a push to further reduce Particulate
Matter (PM) emissions from existing diesel vehicles.

Both the U.S. federal and California governments currently impose stringent
emission control requirements on motor vehicles sold in their respective
jurisdictions, and it is anticipated that these emission requirements will
become even more stringent in the future. As a result, we believe that the
markets for off-road vehicles, utility engines and retrofitting existing
vehicles will also have great potential for our products in future years.

The global expansion into emerging market regions such as Asia, Latin America
and Eastern Europe are expected to experience significant growth in vehicle
demand over the next ten years. Suppliers and OEMs of internal combustion
engines are looking for cost effective ways to have their engines meet the
emissions reduction targets demanded upon them. OEMs, resellers of engines and
buyers of retrofit applications, increasingly are requiring their suppliers to
have the capability to design and manufacture their products to help meet with
this demand.

BUSINESS STRATEGY

Our primary business objective is to capitalize on the growing global
requirement of reducing emissions, by offering catalyst technology solutions. We
intend to continue to execute on the following key strategies in order to
leverage our strengths and position ourselves for long-term growth and success:


                                       4


o     Focusing on our core business, we intend to continue to strengthen our
      growth strategy by seeking complimentary partnerships and investments that
      provide a competitive advantage and growth opportunities for our core
      businesses.

o     Investing in new product and process technologies, we intend to accelerate
      our investments in new product and manufacturing process technologies to
      strengthen and differentiate our product portfolio. We also intend to
      continue our efforts to develop innovative products and manufacturing
      processes to serve our customers better globally and improve our product
      mix and profit margins.

o     Maximizing production capabilities, we are currently implementing
      strategic initiatives designed to improve product quality while reducing
      manufacturing costs. In addition, we periodically evaluate opportunities
      to maximize facility and asset utilization. We also evaluate our
      opportunities to expand our manufacturing capabilities in low-cost regions
      of the world, which are projected to develop into future domestic sales to
      emerging markets.

o     We intend to focus on strategic partnerships and alliances that do not
      require significant upfront cash investments to pursue new business
      opportunities in other environmental products and sectors.

o     We will continue to invest in development opportunities and strive to
      achieve the best practices in organizational vitality, diversity, and
      sales force strength.

COMPANY HISTORY

We initially sought to develop ceramic based catalytic converter technologies
based on the manufacture of catalytic converters with a reduced or no use of
precious metals. During late 2000 and early 2001, we acquired specific equipment
and technology that helped us implement a new business model which focused on
the production of unique metallic based catalytic converter products containing
metallic wire based substrates, chemical formulas and precious metals.

In early 2001, we launched our first commercially viable product, The Quiet
Cat(TM), a product for small engine applications, which serves as a catalytic
converter within the muffler unit. We also developed commercially viable
catalytic converter technologies both for diesel and gasoline products. The
Clean Cat(R) product line is utilized in diesel applications and the Enviro
Cat(TM) product line is employed in gasoline applications. The market for our
products include OEM of engines for automotive, off-road and utility products
and other manufacturers of equipment using internal combustion engines together
with the replacement and retrofit markets for these products. We also launched
our Air Sentinel(TM) product line targeted at the large-scale off-road diesel
engine market in late 2001. Pro Cat(TM) was also launched during 2001, this
catalyst product was designed specifically for CNG/LPG (alternative fuels)
engines for the customers in the utility, on-road, off-road and heavy-duty
markets. In 2005 we launched our two stroke diesel engine XTRM Cat(TM) product,
aimed toward the locomotive and marine industry.

PRINCIPAL PRODUCTS AND THEIR MARKETS:

The combined technologies of our wire mesh substrate and chemical wash coat form
the basis for our woven stainless steel mesh catalytic converter. This product
can be produced in almost any size and shape. The wire mesh substrate creates a
turbulent environment, which increases catalytic activity, and when manufactured
for diesel applications are designed to serve as a partial filter of particulate
matter, important in diesel emission control. We believe that our chemical wash
coat formula is proprietary.

Our customers have integrated our products as a component to meet their own
needs, and have, where appropriate, received certification by the EPA, the CARB
and other authorities for engine products containing our catalyst products as a
component in the certification. Customers have had their engines certified using
the our Clean Cat (R), Pro Cat (TM), Quiet Cat (TM) products. Our products are
now being marketed both domestically and internationally, including Asia, Europe
and Mexico. We offer, and are developing catalyst products which we believe will
permit our customers to comply with environmental regulations in effect now and
to become effective in the future.


                                       5


Our catalyst products have been EPA/CARB certified in numerous customer diesel
and gas powered engines. Our product has been used for third party engine /
vehicle certification programs by the Mexico Government for a 1.4; 1.6; 1.8; 2.8
liter on-road application, as well as certification programs by the Mexico
Government for a 5.7; 5.9; 6.8 liter on-road application utilizing CNG/LPG
fuels. In March 2003, we became the first company to receive a Performance
Verification from ETV Canada for our High Performance Diesel Oxidation Catalyst
("DOC"), for utility engines, achieving a 66.7% PM reduction by weighted
average. In 2004 we received an ETV Canada Certificate in an award ceremony at
the Globe 2004 Environmental Exposition. We received a Gasoline Passenger
Vehicle CARB Verification in August 2004.We are the first company in the world
to achieve the Level II designation and received in September 2004 an over the
road Heavy Duty Diesel DOC Level II CARB Verification.

The EPA's Voluntary Diesel Retrofit Program signed a Memorandum of Agreement
("MOA") with the State of California Air Resources Board ("ARB") for the
coordination and reciprocity in diesel retrofit device verification. The EPA
recognizes and accepts those retrofit hardware strategies or device-based
systems that have been verified by CARB. This reciprocity agreement allows our
CARB verified technology to be used in the remaining 49 states and it allows us
to participate in EPA funded programs worldwide.

Our target markets include the following sectors:

o     On road vehicle sector generally comprised of on road trucks, school buses
      and waste haulers regulated in North America by EPA and CARB standards.

o     Small engine utility sector comprised of lawn and garden utility diesel
      engines and regulated in North America by EPA and CARB standards.

o     Off road engine / vehicle sector defined as construction equipment,
      tractors, power generators, trains and others.

Through our subsidiaries we possess the rights to U.S. and Canadian patents
and/or pending patent applications, which combine spark plug and fuel injector
technology. By combining the two devices to work together, it is believed that
greater fuel efficiency and reduced toxic emissions can be achieved. However
this device has not been confirmed in laboratory emissions tests to date. We
believe that a successfully developed product combining spark plug and fuel
injector technology could be less expensive than separate individual devices.
Direct injection is widely recognized by many OEM's as "next generation"
technology that substantially boosts the efficiency of conventional gasoline
internal combustion engines enabling them to run a highly stratified, lean-burn
combustion process over a wider operating range.

We market our catalyst products using the trade names, Clean Cat(R), Enviro-Cat
(TM), Quiet Cat(TM), Pro Cat(TM), Air Sentinel(TM) and XTRM Cat(TM). These
products are marketed for spark ignited gasoline, CNG/LPG (alternative fuels)
and diesel engine emissions control, and range in sizes from utility
applications to large industrial uses. Some of our products are presently being
used by customers who have had their engines certified using ESW catalysts. In
addition to manufacturing our own products, we have established relationships
with outside catalytic converter assemblers and marketers that fabricate ready
to install products that can incorporate our substrates. This has allowed us to
concentrate on what we believe is our core technological competency, which is in
the development and manufacture of catalyzed substrates.

Prior to 2001, we were a development stage company. Since 2001, when we began
selling our spark and compression ignited engine emission control products, we
have introduced:

o     Clean Cat(R) is a High Performance DOC designed to be utilized on diesel
      engines.

o     Particulate Reactor(TM) is a high efficiency CARB certified Level II
      (greater than 50% PM) diesel substrate designed to reduce particulate
      matter in diesel exhaust. It is also designed to reduce hydrocarbons,
      carbon monoxide and unpleasant odors.


                                       6


o     Quiet Cat(TM) is a combination of our catalyst substrates products with a
      muffler. These systems are primarily manufactured for alternate fuel
      powered small utility engines. They can be manufactured for diesel and
      gasoline fueled internal combustion utility engines as well.

o     Enviro Cat(TM) is a three-way gasoline catalytic converter specifically
      designed for spark ignited internal combustion engine applications.

o     Pro Cat(TM) is a three-way catalytic converter specifically designed for
      internal combustion engine applications that use liquid propane gas or
      liquid natural gas.

o     Air Sentinel(TM) is a heavy-duty industrial catalytic converter/silencer
      for stationary engines. The Air Sentinel(TM) can be used on diesel,
      propane, natural gas and diesel fuel.

o     RC-2 Cleaning Console(TM) is our patented catalyst cleaning system. It was
      designed to remove carbon buildup (masking) from the surface of our
      catalyst substrate.

o     XTRM Cat(TM) is a heavy duty oxidation catalytic converter used to reduce
      Particulate Matter. It is designed for large two stroke diesel engines
      typically found in the locomotive or marine industries.

The expansion of our Air Testing Services (ATS) testing facility will enable us
to expand our existing certification and verification services to OEM's by
providing advanced research, engineering and testing capabilities.

DISTRIBUTION METHODS OF PRODUCTS

We have developed certain relationships with OEM's of engines for both
automotive and other markets. ESW has developed and employs a strategy whereby
it sells products in three principal markets; direct to OEM, producers such as
automotive and industrial equipment manufacturers, and in sales to the retrofit
and aftermarket or the replacement equipment market through centralized
distributors with existing distributions within their individual countries. We
also utilize our own sales personnel, local trade magazines and trade shows to
complement distribution of our products globally into key markets.

We have also allied ourselves with distribution and engine groups throughout the
world. We are currently working with key OEM's to develop first fit catalyst
applications. We also are currently working with key distributors in both the
European and Asian Markets at the government and local levels to develop
retrofit catalyst applications. Our sales and marketing staff works closely with
our design and engineering personnel to prepare the materials used for bidding
on new business as well as to provide a consistent interface between us and our
key customers.

COMPETITION

Currently there is intense competition among companies that provide solutions
for pollutant emissions for diesel, gasoline and CNG/LPG alternate fueled
engines. We compete primarily on the basis of technology, performance, price,
quality, reliability, distribution, customer service, and support. We face
direct competition from companies that market products that compete directly
with our products with stronger financial, technological, manufacturing and
personnel resources. Other companies offer products that potential customers may
consider to be acceptable alternatives to our products and services. ESW also
faces direct competition with companies who purchase their substrates from
others, and do further processing with their own formulas and fabrication for
direct sale to the market place. Newly developed products could be more
effective and cost efficient than our current products or those we may develop
in the future. ESW also faces indirect competition in the form of alternative
fuel consumption vehicles, such as those using methanol, hydrogen, ethanol and
electricity. Corning and NGK are the two major manufacturers of ceramic cores,
which are integral components in current catalytic converter production, and
Emitec is the major manufacturer of metal cores. We also face direct competition
with companies like Engelhard and Johnson Matthey, who purchase their substrates
from others, and do further processing with their own formulas and fabrication
for direct sale to the market place.


                                       7


We believe that Corning Industries is a competitor to ESW products as Corning
produces ceramic substrates on a worldwide basis. We believe that we are cost
competitive to Corning's ceramic laminar/flow based substrates and that our
product uses less precious metals to achieve similar emission reductions when
compared to many Corning based catalyzed substrates. ESW's Particulate
Reactor(TM) has proven it has higher emissions reductions compared to
conventional catalyzed ceramic diesel oxidation catalyst (DOC) substrates.

RAW MATERIALS

The primary raw materials used in the manufacture of our products includes, but
is not limited to stainless steel, aluminized steel tubing, precious metals such
as platinum and palladium and other components. ESW does not carry large
inventories of raw materials or finished products in excess of those reasonably
required to meet production and shipping schedules. Overall, raw steel and
precious metals accounted for the most significant component of ESW's raw
materials costs in 2005. We do spot buys of steel from suppliers to meet
customer demand. Steel prices increased slightly during 2005. Platinum prices
increase to their highest levels in 2005. Due to a possible increase in steel
and precious metal prices in 2006, we expect to implement a strategy in an
effort to mitigate the effect of rising steel prices on our results of
operations. This strategy includes delaying increases from raw material
suppliers; selling steel off cuts and scrap at the highest possible price;
increase cost reduction programs throughout the business; and lastly negotiate
price relief from customers. We do not currently hedge any of our raw materials;
however we would consider this approach as demand for our products increase.
ESW's results of operations will continue to be adversely affected by higher
steel and precious metal prices unless it is successful in passing along these
increases to customers or otherwise offset these operating costs.

Other raw materials or components purchased by ESW include tools, jigs,
fasteners, and other steel and component products, all of which are available
from numerous sources.

CUSTOMERS

While we only began the commercial sale of our products during Fiscal 2001, we
recorded sales from approximately 29 customers in Fiscal 2005 as compared to 26
in Fiscal 2004. One of these customers accounted for 50% and two other customers
each accounted for 11% of our revenue in Fiscal 2005. In Fiscal 2004, one
customer accounted for 30% and two other customers each accounted for 17% and
12% of our revenue. We anticipate continuing our program of establishing
long-term relationships with our existing customers. Our sales and marketing
efforts are designed to create overall awareness of our technology solutions and
our manufacturing capabilities in order to have ESW considered and selected to
supply its products for new and retrofit applications. Most of our sales and
marketing personnel have engineering backgrounds which enable them to understand
and participate in the design and engineering aspects of acquiring new business
as well as ongoing customer service. When deemed appropriate, ESW also
participates in industry trade shows. The loss of, or major reduction in
business from, one or more of our major customers could have a material adverse
effect on our liquidity, financial position, or results of operations.

PATENT AND TRADEMARKS

We are developing technologies or furthering the development of acquired
technologies through internal research and development efforts by our engineers.
Where practical we are seeking to obtain the exclusive rights to use technology
related to our industry through patents or licenses for proprietary technologies
or processes.

Through our wholly owned subsidiaries, we hold both Canadian and US patents and
pending applications covering our catalytic converter technology. The
protections provided by patents and those sought by pending patents are
important to our business, although management believes that no individual right
is material to our business at the present time. There can be no assurance that
these patents, combined with pending patent applications or existing or future
trade secret protections that we seek will survive legal challenge, or provide
meaningful levels of protection.


                                       8


The Canadian patent only affords protection against the manufacture, use or sale
of the patented technology within Canada. The US patent application for our
diesel catalytic converter, Clean Cat(R) was filed on October 31, 2000 and has
not been challenged as of this date. There can be no assurances that any patents
we may have or have applied for or any agreements we have in place or enter into
will protect our technology and or prevent competitors from employing the use of
our design and production information. Moreover, there is no guarantee that our
proprietary rights will provide any significant competitive advantages.

Additionally, we possess certain registered, pending and common law trademarks.
We consider the goodwill associated with our trademarks to be an important part
of our developing product identity.

PRODUCT CERTIFICATION

To date, our customers have acquired, where necessary, engine certifications and
catalyst certifications using our products from such authorities as the EPA,
Mexico Department of Ecology, and CARB; ESW currently has certification in its
own name from the EPA, CARB and the Canada ETV for gasoline and diesel products.

We have become the first catalytic substrate manufacturer and catalyst coating
company in North America to verify a metallic wire mesh substrate based
catalytic converter system as a gasoline retrofit replacement device. It is
believed that the receipt of this exemption may allow for potential sales
opportunities into the replacement catalytic converter and retrofit market in
California.

ESW has become the first catalytic substrate manufacturer and catalyst coating
company in the world to verify a metallic wire mesh substrate based catalytic
converter system as a passive stand alone Level II diesel retrofit replacement
device. To date, no other catalyst manufacturer has received this status without
the usage of secondary technologies.

The California Air Resource Board ("CARB") has established three primary
technology levels for diesel catalyst verifications.

            LEVEL I:     Particulate Matter (PM) reduction greater than 25%
            LEVEL II:   PM reduction greater than 50%
            LEVEL III:  PM reduction greater than 85%

In September 2004, we received a Level II CARB Executive Order for our advanced
Diesel Catalyst (Particulate Reactor (TM)) for all diesel engine models from the
1991 through 1993 model years used in on-road applications operating on standard
CARB diesel fuel, and subsequently requested the Executive Order be expanded to
include Medium Heavy Duty applications (up to and including 8 liter) for engine
models from 1994 through 1997. CARB is presently reviewing this request.
Additionally, we have received an Executive Order from CARB which permits sale
of catalytic converters for use on 4 liter or smaller gas engines for all model
years up to 1995 on which GVW (gross vehicle weight) is 3,750 pounds or less.

ESW is currently pursuing the expansion of its current product verification for
a wider vehicle application range.

Our metallic wire mesh substrate catalytic converter system has been used by a
customer to obtain verification as a gasoline retrofit device in the Mexico
Government initiated on-road PIREC program. This verification covers engine
sizes from 1.4 displacement liter to 2.8 liter.

Our metallic wire mesh substrate catalytic converter system has been used by a
customer to obtain verification as a CNG/LPG retrofit device. This certification
is valid when our product is used in conjunction with an IMPCO or a LOVATO fuel
management technology. This certification has been issued by the Mexico
Government for on-road vehicles with engine sizes ranging from 5.7 liter
displacement to 6.8 liter.

ESW's products are generally sold according to appropriate government
application regulations; however, we do not necessarily need government approval
to sell our products into unregulated markets.


                                       9


WARRANTY MATTERS

We may face an inherent business risk of exposure to product liability and
warranty claims in the event that our products fail to perform as expected. We
cannot assure that we will not experience any material warranty or product
liability losses in the future or that we will not incur significant costs to
defend such claims. In addition, if any of the products are or are alleged to be
defective; we may be required to participate in a recall involving such
products. Each of our customers has its own policy regarding product recalls and
other product liability actions relating to its suppliers. A successful claim
brought against us or a requirement to participate in a product recall may have
a material adverse effect on our business. Some OEMs and emission solution
customers are also increasingly requiring their outside suppliers to guarantee
or warrant their products and bear the costs of repair and replacement of such
products. Depending on the terms under which we supply products to these
customers, the customer may hold us responsible for some or all of the repair or
replacement costs of defective products, when the product supplied did not
perform as represented.

We carry insurance for certain legal matters including product liability;
however, we do not carry insurance for recall matters, as the cost and
availability for such insurance, in the opinion of management, is cost
prohibitive or not available.

To date we have not had any product warranty matters.

MANUFACTURING

We are making capital investments in manufacturing capability to support our
products. We are in the final stages of the process of setting up the production
line equipment necessary to produce our metallic substrates from the base
materials, along with the equipment needed to apply the final chemical wash coat
and catalyst materials. Our new substrate manufacturing plant located in Concord
Ontario, Canada, is intended to enable us to control the complete manufacturing
process required for production of catalyzed substrates. Catalyzed substrates
are the integral part of all catalytic converter systems sold worldwide.

We are also making a capital investment in our Tech Center based in
Montgomeryville Pennsylvania. This facility will be manufacturing and providing
the catalytic and chemical wash coat solutions for the new Concord Ontario
plant. As well all of our emission testing laboratories and testing capabilities
are located there. The new 40,200 sq ft facility houses a state of the art
18,000 sq ft expansion of "Air Testing Services", our EPA/CARB recognized
engine/vehicle emissions testing lab. The new facilities when fully operational
will include several new testing systems, including nine dedicated engine and
vehicle chassis test cells. These cells are used for certification and
verification for engines ranging from 0.5 to 600 horse power.

It is believed that the Air Testing Services ("ATS") group will now be equipped
to better service our clientele for engine testing as well as EPA/CARB emissions
testing and certification programs. ATS will also be in a better position to
provide additional testing support for our internal research and development
("R&D") programs.

The upgrading of our manufacturing and testing capabilities are required to
increase the flexibility, efficiency and improve the operating quality, while
minimizing the overall effective costs, to produce our products.

We utilize our ISO 9001:2000 protocols and structured communication meetings at
all levels of manufacturing to provide training and instruction as well as to
assure a cohesive, focused effort toward common goals. ESW encourages employee
involvement in all aspects of its business and views such involvement as a key
element in its future success. ESW also pursues involvement from its suppliers
and customers, which it believes is necessary to assure a consistent high
quality and on time delivery of raw materials, components and finished products.


                                       10


RESEARCH AND DEVELOPMENT

Prior to fiscal 2001, we were a development stage company. Starting in fiscal
2001, we began the transition from a development stage to an operating
(manufacturing) company. During the last three fiscal years, $546,038 was spent
on research and development activities. In 2005 this amount was $541,811, as we
aggressively pursued testing and research and development for new products to
serve potential customers. We believe that, through a combination of proprietary
methods for improving our catalyzed substrates there are prospects for the
development of innovative applications outside of our present product line. We
continue to expense further resources on new research and development projects.

ENVIRONMENTAL MATTERS

ESW is presently engaged in a business that does not generate significant
hazardous wastes. Our facilities may have tanks for storage of diesel fuel and
other petroleum products that are subject to laws regulating such storage tanks.
Federal, state, and local provisions relating to the protection of the
environment have not had, and are not expected to have, a material adverse
effect on our liquidity, financial position, and results of operations. However,
like all manufacturers, if a release of hazardous substances occurs ESW may be
held liable for the contamination, and the amount of such liability could be
material. While ESW devotes resources designed to maintaining compliance with
these requirements, there can be no assurance that ESW operates at all times in
complete compliance with all such requirements.

EMPLOYEES

ESW and its subsidiaries presently employ 51 full-time and 2 part-time
employees. We do not have any collective bargaining agreements and considers our
relationship with our employees to be good.

                                  RISK FACTORS

IF WE ARE UNABLE TO OBTAIN ADDITIONAL FUNDING, WE MAY HAVE TO SIGNIFICANTLY
CURTAIL THE SCOPE OF OUR OPERATIONS AND ALTER OUR BUSINESS MODEL.

Management believes that profitable operations are essential for ESW to become
viable. However, our sales and revenues continue to be unpredictable. In the
event that profitable operations are not achieved, our present financial
resources should allow us to continue operations through at least the next six
months. Should we receive a large order (defined by management as one in which
monthly production and deliveries would exceed $1 million), we believe that we
would need to either negotiate extremely favorable payment terms providing for
at least some advance payment or we will need to obtain either debt or equity
financing to allow us to purchase sufficient raw materials and meet our working
capital needs. If additional financing is required and not available when
required or is not available on acceptable terms, we may be unable to continue
our operations at current levels or satisfy the requirements necessary to fill a
large order. We are engaged in seeking additional financing in a variety of
venues and formats and we continue to impose actions designed to minimize our
operating loses. We would consider strategic opportunities, including investment
in us, a merger or other acceptable transactions, to sustain our operations.
There can be no assurances that additional capital will be available to us on
acceptable terms, or at all. If we are unable to obtain additional financing or
to arrange a suitable strategic opportunity, our business may be placed in
significant financial jeopardy.

OUR FORMER INDEPENDENT PUBLIC ACCOUNTANTS, RESIGNED EFFECTIVE OCTOBER 20, 2004
WHICH MAY LIMIT YOUR ABILITY TO SEEK RECOURSE AGAINST THEM IN THE EVENT OF A
CLAIM.

On October 20, 2004, our former public accountants informed us that they were
resigning as our independent registered public accounting firm as they were no
longer able to service our needs as a public company. The resignation was not
sought or recommended by our audit committee or our Board of Directors. We
subsequently learned that our prior auditors discontinued accounting practice
and no longer is an active operating entity engaged in the practice of public
accounting and auditing work. Due to our prior auditor's resignation and
discontinuation of public practice, investors and shareholders of our common
stock may have limited recourse against our prior auditor in the event of any
claims associated with prior work performed on behalf of the Company.


                                       11


WE HAVE INCURRED LOSSES IN THE PAST AND WE EXPECT TO INCUR LOSSES IN THE FUTURE.

We have incurred losses in each year since our inception. Our net loss for the
fiscal year ended December 31, 2005 was $3,347,227 and our accumulated deficit
as of December 31, 2005 was $14,908,509. As our sales and revenue continue to be
unpredictable, we expect to experience additional periods with operating losses.

THE PRICE OF OUR SHARES MAY BE ADVERSELY AFFECTED BY THE PUBLIC SALE OF A
SIGNIFICANT NUMBER OF THE SHARES ELIGIBLE FOR FUTURE SALE.

Of the 39,709,879 shares included in our SB-2 registration statement Reg
No.333-129579, declared effective by the SEC on December 22, 2005, approximately
13.3 million shares may under certain circumstances be eligible for resale
pursuant to Rule 144. Sales of a large amount of our common stock in the public
market could materially adversely affect the market price of our common stock.
Such sales may also inhibit our ability to obtain future equity or
equity-related financing on acceptable terms. At our Annual Meeting of
Stockholders on June 23, 2005, our stockholders approved an increase in the
number of authorized shares of the common stock from 100,000,000 to 125,000,000.
The issuance of additional shares could have a significant adverse effect on the
trading price of our common stock.

WE HAVE PREVIOUSLY ISSUED CERTAIN WARRANTS THAT CONTAIN PRICE ADJUSTMENT
PROTECTION THAT MAY HAVE AN ADVERSE EFFECT ON THE TRADING PRICE OF OUR COMMON
STOCK.

We have previously issued warrants that if exercised would result in 8,234,855
shares of our common stock being issued. These warrants have various price
protections that allow for reduction in the exercise price in the event we
undertake an offering with more favorable terms.

THE SALE OF MATERIAL AMOUNTS OF OUR COMMON STOCK TO FINANCE THE CONTINUING
OPERATIONS OF THE COMPANY MAY SUBSTANTIALITY DILUTE OUR COMMON STOCK AND PLACE
SIGNIFICANT DOWNWARD PRESSURE ON ITS TRADING PRICE.

Our need to raise funds through the sale of equity may result in the issuance of
a significant number of shares of common stock in relation to the number of
shares currently outstanding. In the past, we have raised money through the sale
of shares of our common stock and derivative securities at a discount to the
current market price of our common stock. These arrangements have taken various
forms including Private Investments in Public Equities or "PIPE" transactions.
The perceived risk of dilution may cause our existing stockholders and other
holders to sell their shares of stock, which would contribute to a decrease in
our stock price. In that regard, significant downward pressure on the trading
price of our stock may also cause investors to engage in short sales, which
would further contribute to significant downward pressure on the trading price
of our stock.

                RISKS RELATED TO THE MARKET FOR OUR COMMON STOCK

THE PRICE OF OUR COMMON STOCK HAS BEEN HIGHLY VOLATILE.

Our common stock has traded as low as $0.44 per share and as high as $1.24 per
share in the twelve (12) month ended December 31, 2005 and as high as $0.79 per
share in our current fiscal year. Some of the factors leading to the volatility
include:

o     price and volume fluctuation in the stock market at large which do not
      relate to our operating performance;

o     fluctuation in our operating results;

o     concerns about our ability to finance our continuing operations;

o     financing arrangements which may require the issuance of a significant
      number of shares in relation to the number shares of our common stock
      currently outstanding;

o     announcements of agreements, technological innovations or new products
      which we or our competitors make;


                                       12


o     costs and availability of precious metals used in the production of our
      products; and

o     fluctuations in market demand and supply of our products.

OUR COMMON STOCK IS CURRENTLY TRADED ON THE OVER-THE-COUNTER-BULLETIN-BOARD AND
AN INVESTOR'S ABILITY TO TRADE OUR COMMON STOCK MAY BE LIMITED BY TRADING
VOLUME.

The trading volume in our common stock has been relatively limited. A
consistently active trading market for our common stock may not continue on the
Over-The-Counter-Bulletin-Board. The average daily trading volume in our common
stock on the Over-The-Counter-Bulletin-Board for the month ended February 28,
2005 was approximately 34,689 shares.

                          RISKS RELATED TO OUR BUSINESS

OUR QUARTERLY RESULTS MAY FLUCTUATE DUE TO CERTAIN REGULATORY, MARKETING AND
COMPETITIVE FACTORS OVER WHICH WE HAVE LITTLE OR NO CONTROL.

The factors listed below some of which we cannot control may cause our revenues
and result of operations to fluctuate significantly:

o     Actions taken by foreign regulatory bodies relating to the certification
      of our products.

o     The extent to which our "Clean Cat(R)" and "Quiet Cat(TM)" catalytic
      converter products obtain market acceptance.

o     The timing and size of customer purchases.

o     Customer concerns about the stability of our business which could cause
      them to seek alternatives to our product.

WE ARE CURRENTLY DEPENDENT ON A FEW MAJOR CUSTOMERS FOR A SIGNIFICANT PORTION OF
OUR REVENUES.

While we began commercial sales of our products during the first quarter of
fiscal 2001, we recorded sales from approximately 29 customers in fiscal 2005.
Three of these customers accounted for 50%, 11% and 11%, respectively of our
revenue in fiscal 2005. 26 other customers each accounted for approximately 6%
or less. We intend to establish long-term relationships with our customers and
continue to expand our customer base. While we diligently seek to become less
dependent on any one customer, it is likely that certain contractual
relationships may result in one or more customers contributing to a significant
portion of our revenue in any given year for the foreseeable future. The loss of
one or more of these significant customers may result in a material adverse
effect on our revenues and our ability to become profitable or our ability to
continue our business operations.

WE HAVE LIMITED EXPERIENCE SELLING AND MARKETING OUR PRODUCTS.

Although we have entered into exclusive marketing and distribution agreements
with Fleetguard Emission Solutions, at the current time, we have limited
marketing capability as compared with many of our competitors and we do not have
a large sales, promotion and marketing budget as we are constrained by our lack
of working capital and our ability to raise the necessary cash flow from our
business operations to re-invest in our marketing programs. As a result of our
limited marketing capabilities, we are forced to rely upon customer referrals,
trade publications and a small sales force. Our competitors have direct
advertising and sales promotion programs for their products as well as sales and
marketing personnel that may have a competitive advantage over us in contacting
prospective customers. Our position in the industry is considered minor in
comparison to that of our competitors, and while we continue to develop and
explore new marketing methods and techniques such as, trade show representation
and programs directed toward foreign customers, our ability to compete at the
present time is limited. Our success depends upon the ability to market,
penetrate and expand markets and form alliances with third party international
distributors. However, there can be no assurances that:


                                       13


o     our direct selling efforts will be effective;

o     we will obtain an expanded degree of market acceptance;

o     we will be able to successfully form relationships with international
      distributors to market our products.

WE DEPEND UPON THE MARKETABILITY OF TWO PRIMARY PRODUCTS - CLEAN CAT(R) AND
QUIET CAT.(TM)

Our Clean Cat(R) and Quiet Cat(TM) catalytic converters are our two primary
products. We may have to cease operations if either of our primary products
fails to achieve market acceptance and/or generates significant revenues.
Additionally, the marketability of our products is dependent upon obtaining
certifications as well as the effectiveness of the product in relation to
various environmental regulations in the various jurisdictions we market and
sell our products.

WE MAY NOT BE ABLE TO SUCCESSFULLY DEVELOP AND MARKET NEW PRODUCTS THAT WE PLAN
TO INTRODUCE OR OBTAIN DIRECT OR INDIRECT CERTIFICATION APPROVALS WITH RESPECT
TO OUR PRODUCTS.

We plan to develop other catalytic converter products and technologies. There
are numerous developmental and certification issues that may preclude the
introduction of these products into commercial sale. If we are unable to
demonstrate the feasibility of these products or obtain certifications for our
products from such agencies as the Environmental Protection Agency (EPA), the
Mexico Department of Ecology, or the California Air Resources Board (CARB), we
may have to abandon them or alter our business plan. Such modifications to our
business plan will likely delay achievement of milestones related to revenue
increases and achievement of profitability.

WE FACE CONSTANT CHANGES IN GOVERNMENTAL STANDARDS BY WHICH OUR PRODUCTS ARE
EVALUATED.

We believe that due to the constant focus on the environment and clean air
standards throughout the world, we will be required in the future to adhere to
new and more stringent regulations both domestically and abroad as governmental
agencies seek to improve standards required for certification of products
intended to promote clean air. In the event our products fail to meet these ever
changing standards, some or all of our products may become obsolete.

WE HAVE LIMITED EXPERIENCE IN MANUFACTURING OUR PRODUCTS AND LITTLE EXPERIENCE
IN MANUFACTURING OUR PRODUCTS IN COMMERCIAL QUANTITIES.

We may encounter difficulties in ramping up our production of our current and
any future products due to such reasons as:

o     lack of working capital necessary to gain market acceptance;

o     quality control and assurance;

o     raw material supplies;

o     shortages of qualified personnel;

o     equipment capable of producing large quantities; and

o     sufficient manufacturing space.

Any of the foregoing would effect our ability to meet increases in demand should
our products gain market acceptance and reduce growth in our sales revenues.


                                       14


WE FACE INTENSE COMPETITION AND RAPID TECHNOLOGICAL ADVANCES BY COMPETITORS.

Competition among companies that provide solutions for pollutant emissions from
diesel, leaded and unleaded engines is intense. Several companies market
products that compete directly with our products. Other companies offer products
that potential customers may consider to be acceptable alternatives to our
products and services. We face direct competition from companies with far
greater financial, technological, manufacturing and personnel resources,
including Corning, NGK and Emitec. Corning and NGK are the two major
manufacturers of ceramic cores, which are integral components in current
catalytic converter production, and Emitec is the major manufacturer of metal
cores. We also face direct competition with companies like Engelhard and Johnson
Matthey, who purchase their substrates from others, and do further processing
with their own formulas and fabrication for direct sale to the market place.
Newly developed products could be more effective and cost efficient than our
current products or those we may develop in the future. Many of our current and
potential future competitors have substantially more engineering, sales and
marketing capabilities, substantially greater financial technological and
personnel resources, and broader product lines than we do. We also face indirect
competition in the form of alternative fuel consumption vehicles such as those
using methanol, hydrogen, ethanol and electricity.

WE CLAIM CERTAIN PROPRIETARY RIGHTS IN CONNECTION WITH THE DESIGN AND
MANUFACTURE OF OUR PRODUCTS.

The protections provided by patents and those sought by pending patents are
important to our business, although we believe that no individual right is
material to our business at the present time. There can be no assurance that
these patents, combined with pending patent applications or existing or future
trade secret protections that we seek will survive legal challenge, or provide
meaningful levels of protection. Additionally, there can be no assurances when
these patents or pending patents may be assigned to ESW directly. The Canadian
patent only affords protection against the manufacture, use or sale of the
patented technology within Canada. The US patent application for our diesel
catalytic converter, Clean Cat(R) was filed on October 31, 2000 and has not been
challenged as of this date. We do not presently have any worldwide patent
protection nor do we have any immediate plans to file for protection in any
foreign countries other than Canada. There can be no assurances that any patents
we may have or have applied for or any agreements we have in place or enter into
will protect our technology and or prevent competitors from employing the use of
our design and production information.

ATTRACTION AND RETENTION OF KEY PERSONNEL.

Our future success depends in significant part on the continued services of key
technical sales and senior management personnel. The loss of any of our
executive officers or other key employees could have materially adverse effects
on our business, results of operations and financial condition. Our success
depends upon our continued ability to attract and attain highly qualified
technical sales and managerial personnel. There can be no assurances that we can
attract, assimilate or retain other highly qualified technical, sales and
managerial personnel in the future.

WE ARE DEPENDANT UPON KEY SUPPLIERS FOR CERTAIN PRECIOUS METALS WHICH ARE A
NECESSARY COMPONENT OF OUR PRODUCTS.

An element of the production process of our products includes certain raw
materials including:

o     stainless steel;
o     steel tubing;
o     precious metals; and
o     components.

An extended interruption of the supply of precious metals necessary for the
production of our products could have an adverse effect on us. Further, a
substantial price increase of the raw materials that are components of our
products could also have an adverse effect on our business. We currently rely on
third party vendors to provide certain components of our products. We currently
do not have any fixed commitments from suppliers to provide supplies.


                                       15


WE DO NOT HAVE A SIGNIFICANT LEVEL OF PRODUCT LIABILITY INSURANCE DUE TO ITS
HIGH COST.

We develop, market and sell catalytic converter products. Any failure of our
products may result in a claim against us. Due to the high cost of product
liability insurance, we do not maintain significant amounts of insurance to
protect against claims associated with use of our product. Any claim against us,
whether or not successful, may result in our expenditure of substantial funds
and litigation. Further, any claims may require management's time and use of our
resources and may have a materially adverse impact on us.

ITEM 2. PROPERTIES

We do not own real property. Through our subsidiary ESW Canada, Inc. we lease
our executive, sales and marketing offices as well as our production center
which total approximately 50,000 square feet located at 335 Connie Crescent,
Concord, Ontario Canada under an offer to lease that expires July 14, 2010.
Additionally, our wholly owned subsidiary ESW America, Inc. leases approximately
40,200 square feet at 2 Bethlehem Pike Industrial Center, Montgomery Township,
Pennsylvania. The leasehold space houses our research and development
facilities. The lease expires January 31, 2010.

ITEM 3. LEGAL PROCEEDINGS

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's Common Stock is quoted under the symbol "ESWW.OB" on the OTC
Bulletin Board operated by the National Association of Securities Dealers, Inc.

The following table sets forth the high and low bid prices for the Common Stock
for the quarters indicated, as reported by Bloomberg Reporting Service. Such
market quotations reflect inter-dealer prices, without retail mark-up, markdown
or commission and may not necessarily represent actual transactions:

Fiscal 2006                                     HIGH          LOW

      1ST Quarter through March 17,2006        $0.79        $ 0.55

FISCAL 2005                                     HIGH          LOW

      1ST QUARTER                             $ 1.24        $ 0.44
      2ND QUARTER                               1.01          0.59
      3RD QUARTER                               0.85          0.63
      4TH QUARTER                               0.87          0.54

FISCAL 2004                                     HIGH          LOW

      1ST QUARTER                             $ 0.62        $ 0.45
      2ND QUARTER                               0.48          0.21
      3RD QUARTER                               0.66          0.25
      4TH QUARTER                               0.58          0.38

At March 17, 2006, there were approximately 281 holders of record of the
Company's Common Stock. The Company estimates there are approximately 4,500
additional stockholders with stock held in street name. On March 17, 2006, there
were 57,607,824 shares of common stock outstanding.

SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

The following table sets forth as at December 31, 2005 securities authorized for
issuance under equity compensation plans.


                                       16


                      EQUITY COMPENSATION PLAN INFORMATION



                                                    (A)                   (B)                                  (C)
- ------------------------------------------------------------------------------------------------------------------------------------
            Plan Category                  Number of Securities    Weighted-average         Number of securities remaining available
                                           to be issued upon       exercise price of        for future issuance under equity
                                           exercise of out-        outstanding options,     compensation plans (excluding securities
                                           standing options,                                in column (a)
                                           warrants and rights
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
2002 Stock Option Plan (Shareholder
Approved. Authorized - 5,000,000 shares)        2,440,000                 $0.66                             2,560,000
- ------------------------------------------------------------------------------------------------------------------------------------


As reflected in the aggregate numbers above, the following options were awarded
under the company's 2002 stock plan in fiscal 2005.

In January 2005, the Company issued 35,000 stock options to one employee at an
exercise price of $0.50 per share (fair-market value at the date of grant).
These options expire three years from the date of grant.

In December 2005, the board of directors approved the aggregate award of 995,000
stock options to three employees, three executive officer/directors and two
outside directors. The options have immediate vesting with an exercise price of
$1.00 per share (which was in excess of the fair-market value of the company's
common stock at the date of grant) with an exercise period of five years from
the date of award.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS

The following discussion should be read in conjunction with our Financial
Statements and Notes thereto included elsewhere in this Report.

This Form 10-KSB contains certain forward-looking statements regarding, among
other things, the anticipated financial and operating results of our business.
Investors are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date hereof. We undertake no obligation
to publicly release any modifications or revisions to these forward-looking
statements to reflect events or circumstances occurring after the date hereof or
to reflect the occurrence of unanticipated events. In connection with the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995, we
caution investors that actual financial and operating results may differ
materially from those projected in forward-looking statements made by, or on
behalf of, us. Such forward-looking statements involve known and unknown risks,
uncertainties, and other factors that may cause the actual results, performance,
or achievements to be materially different from any future results, performance,
or achievements expressed or implied by such forward-looking statements. Risks
and uncertainties inherent in forward-looking statements include, but are not
limited to:

o     ESW's ability to obtain financing needed to fund its ongoing operations.

o     The Company's operating results may fluctuate due to regulatory, marketing
      and competitive factors over which it has little or no control.

o     The Company does not maintain a significant level of product liability
      insurance.

o     ESW has limited experience in manufacturing its products and little
      experience in manufacturing products in commercial quantities.

o     The Company is dependent on a few major customers for a significant
      portion of its revenue.

o     The Company faces intense competition and rapid technological advances by
      competitors.


                                       17


o     Joint ventures and/or relationships entered into or sought by the Company
      for development and sale of its products.

o     Further certification of ESW's products by various governmental agencies
      including but not limited to the Environmental Protection Agency (EPA),
      California Air Resources Board (CARB) and the ETV Canada.

o     Costs and availability of raw materials, including precious metals
      necessary for the production of the Company's products.

o     Developments with respect to intellectual property, patents or proprietary
      rights.

o     Changes in environmental policy or regulations in the United States or
      abroad.

o     Fluctuations in market demand for and supply of the Company's products.

o     Litigation against the company that may direct resources away from
      business development

OVERVIEW

We develop, manufacture and sell environmental technology solutions, and are
currently focused on the international automotive, transportation and utility
engine industries. We manufacture and market a line of catalytic control
products including a line of finished catalytic muffler products, proprietary
catalytic converter substrates and catalytic conversion technologies for a
number of applications.

Our main line of business is the production of catalyzed substrates. Catalyzed
substrates are an integral part of catalytic converter systems sold worldwide.
Our company serves both original equipment vehicle manufacturers ("OEMs") and
the replacement markets, or aftermarket, worldwide. For 2006 we are organizing
into two major operating segments of business. The manufacturing of catalytic
converters and the emissions certification and verification of internal
combustion engines ranging from 0.5 to 600 horse power.

Our primary business objective is to capitalize on the growing global
requirement of reducing emissions, by offering catalyst technology solutions to
the market. We have developed certain relationships with OEM's of engines for
both automotive and other markets. As part of our efforts to grow our business,
as well as to achieve increased production and distribution efficiencies we are
making capital investments in manufacturing capability to support our products
as well as expensing money on research and development for new products to serve
potential customers.

Factors that are critical to our success include winning new business, managing
our manufacturing to ensure proper levels in line with business needs,
maintaining competitive wages and benefits, maximizing efficiencies in
manufacturing processes, and reducing overall costs. In addition, our ability to
adapt to key industry trends, such as increasing technologically sophisticated
products, changing aftermarket distribution partners, and increasing
environmental standards, also plays a critical role in our success. Other
factors that are critical to our success include adjusting to environmental and
economic challenges such as increases in the cost of raw materials and our
ability to successfully reduce the impact of any such cost increases through
material substitutions, cost reduction initiatives and other methods.

We have a substantial amount of indebtedness. As such, our ability to generate
cash, both to fund operations and service our debt, is also a significant area
of focus for our company. See "Liquidity and Capital Resources" below for
further discussion of cash flows.

Total revenues for 2005 were $3.07 million, a sixty one percent increase over
2004. The increase in orders for our Quiet Cat (TM) line and diesel substrate
products primarily drove this increase.


                                       18


We have developed commercially viable proprietary catalytic converter
technologies for diesel, gasoline and alternative (CNG/LPG) fueled combustion
engines. Our unique technology consists of a wire based mesh substrate and wash
coat formulas, which form the basis for the catalyzed substrate. The finished
product can be produced in a myriad of sizes and shapes. The substrate creates a
turbulent flow environment which increases catalytic activity and serves as a
filter of particulate matter, important in diesel emission control.

Our catalyst products have been extensively tested in house, as well as by
Original Equipment Manufactures (OEM's) and by independent third parties. We
believe they demonstrate superior performance to comparable competing products.
Our customers have incorporated our products to meet their own needs, and have,
in specific instances, received certification for their product applications
from the Environmental Protection Agency (EPA) and the California Air Resources
Board (CARB). Customers have had their engines certified using our Clean Cat
(R), Pro Cat (TM), Quiet Cat (TM) catalyst products and services. Our catalyst
products are being marketed both domestically and internationally, including in
such continents as Asia, Europe and countries as Canada and Mexico.

In September 2004, we received a Level II California Air Resources Board (CARB)
Executive Order for our proprietary advanced Diesel Catalyst (Particulate
Reactor TM) for all diesel engine models from the 1991 through 1993 model years
used in on-road applications operating on standard CARB diesel fuel, and
subsequently requested the Executive Order be expanded to include Medium Heavy
Duty applications (up to and including 8 liter) for engine models from 1994
through 1997. CARB is presently reviewing this request. Additionally, we have
received an Executive Order from CARB, which permits sale of catalytic
converters for use on 4 liter or smaller gas engines for all model years up to
1995 on which GVW (gross vehicle weight) is 3,750 pounds or less.

Our subsidiary ESW America Inc. is in full compliance with ISO 9001:2000, the
ISO standards developed by the International Organization for Standardization
which provide an international benchmark for quality systems and foundation for
continuous improvement and assurance in design, development and manufacturing.
The ISO mandates that we follow strict quality guidelines, administrative
protocol and safety procedures to a recognized international standardized code.
ISO auditors confirm compliance by auditing us periodically. We passed our most
recent surveillance audit in June 2005, and are in full compliance with the ISO
requirements. We currently hold a full registration certificate effective until
March of 2007. Our subsidiary ESW Canada Inc. in it's new manufacturing
facility, is in the implementation process of the ISO 9001:2000 standard
Management considers an ISO certification essential for us to do business with
many export customers.

COMPARISON OF YEAR ENDED DECEMBER 31, 2005 TO YEAR ENDED DECEMBER 31, 2004

RESULTS OF OPERATIONS

Revenues for the year ended December 31, 2005 increased by $1,165,532, or 61.1
percent, to $3,072,236 from $1,906,704 for the year ended December 31, 2004. The
primary factor that favorably impacted revenue during the year ended December
31, 2005 included repeat orders from existing customers for our Quiet Cat(TM)
line and diesel substrate products.

Cost of sales for the year ended December 31, 2005 increased by $769,058, or
65.9 percent, to $1,935,711 from $1,166,653 for the year ended December 31,
2004. Cost of sales as a percentage of revenues for the year ended December 31,
2005 was 63.0 percent, which is higher as compared to 61.2 percent for the year
ended December 31, 2004. The gross margin for the year ended December 31, 2005
was 37.0 percent as compared to a gross margin of 38.8 percent for the year
ended December 31, 2004. The reason for the slight decrease in the gross margins
percentage is due to increased steel and precious metal prices in 2005. We have
implemented a strategy in an effort to mitigate the effect of rising steel
prices on our results of operations. This strategy included delaying increases
from raw material suppliers; selling steel off cuts and scrap at the highest
possible price; increase cost reduction programs throughout the business; and
lastly negotiate price relief from customers. We do not currently hedge any of
our precious metals materials; however we would consider this approach as demand
for our products increase. Our results of operations will continue to be
adversely affected by higher steel and precious metal prices unless we are
successful in passing along these increases to our customers or otherwise offset
these operating costs.


                                       19


Marketing, office and general expenses for the year ended December 31, 2005
increased by $1,344,156, or 101.1 percent, to $2,674,282 from $1,330,126 for the
year ended December 31, 2004. The increase is primarily due to additional staff
hired with the opening of the Canadian plant, as well as the expenses involved
in ramping up the two new facilities, which resulted in an increase in costs of
$509,063. There was an increase of $123,803 from the warrant amortization
interest, which is a non-cash item, as it related to the issuance of the
convertible debentures in September 2004. There was an increase of $120,571 in
investor relations. An increase of $100,709 related to travel and general costs
due to building the two new facilities. There was an increase of $490,010 due to
rent, insurance general plant and utility costs for the two new facilities in
Montgomeryville Pennsylvania and in Concord, Ontario, Canada. As a percentage of
revenue, marketing, office and general expenses increased to 87.0 percent for
the year ended December 31, 2005, compared to 69.8 percent for the year ended
December 31, 2004.

R & D for the year ended December 31, 2005 increased by $538,445 to $541,811
from $3,366 for the year ended December 31, 2004. We aggressively pursued
testing and research and development in our efforts to develop innovative
products to serve our customers better globally and improve our product mix and
profit margins. We believe that this expenditure will result in increase orders
for our products. As a percentage of revenue R & D expense increased to 17.6%
for the year ended December 31, 2005 compared to 0.2% for the year ended
December 31, 2004.

Officer's compensation and director's fees for the year ended December 31, 2005
decreased by $3,987, or 1.0 percent, to $390,191 from $394,178 for the year
ended December 31, 2004. As a percentage of revenue, officer's compensation and
director's fees decreased to 12.7 percent for the year ended December 31, 2005,
compared to 20.7 percent for the year ended December 31, 2004. The decrease was
due to a change in management.

Consulting and professional fees for the year ended December 31, 2005 decreased
by $46,471, or 12.7 percent, to $319,244 from $365,715 for the year ended
December 31, 2004. The decrease is due to higher fees paid in 2004 for
consulting fees related to the development and implementation of our two new
facilities. As a percentage of revenue, consulting and professional fees
decreased to 10.4 percent for the year ended December 31, 2005, compared to 19.2
percent for the year ended December 31, 2004.

Interest expense on long-term debt was $244,000 for the year ended December 31,
2005 as opposed to $72,364 for the year ended December 31, 2004. In September
2004, we issued $6.1 million of convertible debentures in which the basis of
conversion into our common stock is $0.50 per share, which includes warrants to
purchase an additional 3.05 million shares of common stock exercisable at $1.00
per share which subsequently have been adjusted to an exercise price of $0.85 a
share effective April 21, 2005. The debentures are for a term of three (3) years
and earn interest at the rate of 4% per annum.

LIQUIDITY AND CAPITAL RESOURCES

Our principal sources of operating capital have been the proceeds of our various
financing transactions. As of December 31, 2005, the Company had cash and cash
equivalents of $3,083,373.

Net Cash used in operating activities for the year ended December 31, 2005
amounted to $3,221,231 which was mainly attributable to the loss, net of
depreciation, amortization, amortization of the fair value of the debenture
warrant and others of $2,356,933. As well as an increase in operating assets and
liabilities of $864,298 which was primarily due to an increase of inventory as
we begin to position ourselves for ongoing manufacturing, offset by an increase
in accounts payable and accrued liabilities, primarily due to accounts payable
attributed to planned expansions at its manufacturing facilities and precious
metals purchases.

Net Cash used in investing activities was $2,850,841 for the year ended December
31, 2005 as compared to $355,807 for the year ended December 31, 2004. The
capital expenditures in the year 2005 were primarily dedicated to the purchase
of equipment and leaseholds for our research and development facilities located
in Montgomery Township, Pennsylvania, and the manufacturing facility in Concord
Ontario, Canada.

Net cash provided in financing activities totaled $4,522,432 for the year ended
December 31, 2005 as compared to $6,362,606 for the year ended December 31,
2004. On April 21, 2005, we closed an initial traunche of a private placement
offering. Pursuant to a subscription agreement with one accredited investor, we
received $2,000,000 and issued 2,352,941 shares of common stock; three year
warrants to purchase 1,300,000 shares of common stock at $0.90 per share; three
year warrants to purchase 200,000 shares of common stock at $2.00 per share; and
three year warrants to purchase 200,000 shares of common stock at $3.00 per
share pursuant to Regulation D of the Securities Act of 1933, as amended.
Effective April 21, 2005, in conjunction with the offering, we adjusted the
exercise price of 3,050,000 three year warrants previously issued to nine (9)
accredited investors including AB Odnia an entity affiliated with Bengt Odner
who is also a director of our company from $1.00 per share to $0.85 per share in
accordance with the terms of the warrants previously issued by us on September
15, 2004.


                                       20


On July 5, 2005, we completed a second traunche of a private placement offering.
Pursuant to subscription agreements with three accredited investors, we received
$1,850,000 and issued 2,176,470 shares of common stock; three year warrants to
purchase 1,202,500 shares of common stock at $0.90 per share; three year
warrants to purchase 185,000 shares of common stock at $2.00 per share; and
three year warrants to purchase 185,000 shares of common stock at $3.00 per
share pursuant to Regulation D of the Securities Act of 1933, as amended. In
connection with the offering, we entered into registration rights agreements
with the investors and agreed to use our best efforts to file a registration
statement for the resale of the common stock and the shares of common stock
issuable upon exercise of the warrants within one hundred and twenty (120) days
of the date of the agreement.

On November 7, 2005, we elected to issue shares of common stock as payment of
interest earned on our 4% convertible debentures issued in September 2004. A
total of 348,571 shares of common stock were issued to 10 debenture holders per
the debentures.

On December 2, 2005 we received $26,000 for the exercise of options at $0.50 per
share and issued 50,000 shares of common stock.

In December 2005 the Company received $661,147 from the exercise of 4,672,352
warrants to purchase 2,269,999 shares of common stock. The warrants were issued
as a part of the Unit Placements in 2002 in which participants received one
warrant for each unit purchased, that allows for the purchase of one-half share
of common stock for each share of common stock purchased in the Unit Placement.
Warrants can only be exercised in even lots for full shares for an exercise
price of $0.30 per share.

We made substantial capital investments in manufacturing capability to support
our products. We are in the final stages of the completion of the plants. When
fully complete, our new substrate manufacturing plant located in Concord
Ontario, Canada, is intended to enable us to control the complete manufacturing
process required for production of catalyzed substrates. Catalyzed substrates
are the integral part of all catalytic converter systems sold worldwide.

We have also made a substantial capital investment in our new Tech Center based
in Montgomeryville Pennsylvania. This facility provides the catalytic and
chemical wash coat products for the new Concord Ontario plant. As well all of
our emission testing laboratories and testing capabilities is located there. The
new 40,200 sq ft facility houses a state of the art 18,000 sq ft expansion of
"Air Testing Services", our EPA/CARB recognized engine/vehicle emissions testing
lab. The facilities include several new testing systems. In addition to our
existing laboratory testing capabilities, we have acquired additional heavy duty
and light duty truck chassis dynamometers, as well as a heavy-duty-diesel
transient engine emissions test dynamometer, and additional analytical test
instruments.

We used part of the proceeds from these placements for due diligence and
investigating compliance issues for potential listing of our securities on new
exchanges, further capital expenditures and for general corporate purposes.

Our principal source of liquidity is cash provided by financing activities. Our
principal use of liquidity will be to finance capital expenditures and to
provide working capital availability. We expect that total capital expenditures
for 2006 will be approximately $800,000. These capital expenditures will be used
primarily for equipment and the completion of the facilities.

We believe this capital expenditure will improve our retention of small to
medium-sized customers while at the same time provide us with added sales
capacity for higher-end selling solutions. It is anticipated that the expansion
of our testing facilities will bring increase revenue, as ATS will now have the
capacity to service larger customers.

These capital expenditures and our intent to capitalize on an anticipated
increase in demand for our products are the steps that we are taking to try to
become profitable and generate positive cash flow. However, there can be no
assurances that these steps will be completed or that we will become profitable.
Based on ESW's current operating plan, management believes cash at December 31,
2005 is sufficient to meet operating needs for at least the next six months.


                                       21


Should we not become profitable before this money is expensed, we will need to
continue to finance our operations through other capital financings. We continue
to seek, equity financing and/or debt financing in the form of private
placements at favorable terms, or the exercise of currently outstanding options
or warrants that would provide additional capital in order to make available all
opportunities and keep our options flexible. However, such additional financing
may not be available to us, when and if needed, on acceptable terms or at all.
We intend to retain any future earnings to retire debt, finance the expansion of
our business and any necessary capital expenditures, and for general corporate
purposes.

Our operating profitability requires that we increase our sales and lower our
overall cost to manufacture our products and improve both sales and
administrative productivity through process, and system enhancements. This will
be largely dependent on the success of our initiatives to streamline our
infrastructure and drive our operational efficiencies across our company. Our
failure to successfully implement these initiatives, or the failure of such
initiatives to result in improved profit margins, could have a material adverse
effect on our liquidity, financial position, and results of operations.

A top priority for us in fiscal 2006 is core growth, which is the gaining of
market share in underrepresented markets, and the targeting of our product
segments in which demand is growing the fastest. We are seeking to expand into
markets such as Europe and Asia, as new opportunities within that region are
opening up, in an effort to build solidly on our core business. To ensure that
we capture the fastest growing product technologies, we continue to explore
possible joint venture agreements and or the introduction of new products and or
technologies. Our success is dependent upon our ability to charge adequate
prices for the products and services we offer. Depending on competitive market
factors, future prices we can charge for our products and services we offer may
vary and may impact our profitability. Competition is based largely upon
technology, performance, pricing, quality, reliability, distribution, and
customer support. A number of companies worldwide with significant financial
resources or customer relationships compete with us to provide similar products
and services, such as Johnson Matthey, Engelhard and OMG (Degussa) Our
competitors may be positioned to offer more favorable product and service terms
to the marketplace, resulting in reduced profitability and loss of market share
for us. Financial pressures faced by our competitors may cause them to engage in
uneconomic pricing practices, which could cause the prices that we are able to
charge in the future for our products and services to be less than we have
historically charged. Our future success is based in large part upon our ability
to successfully compete in the markets we currently serve and to expand into
additional product and service offerings. Our failure to do so could lead to a
loss of market share for us, resulting in a material adverse effect on our
results of operations.

The principal raw materials that we use are steel, and precious metals such as
platinum. The metals industry as a whole is cyclical and at times pricing and
availability of raw materials in the metals industry can be volatile due to
numerous factors beyond our control, including general, domestic and
international economic conditions, labor costs, production levels, competition,
import duties and tariffs and currency exchange rates. This volatility can
significantly affect the availability and cost of raw materials, and may,
therefore, adversely affect our net sales, and operating margin. During periods
of rising raw materials pricing, there can be no assurance that we will be able
to pass any portion of such increases on to our customers. When raw material
prices decline, customer demands for lower prices could result in lower sale
prices and, as we use existing inventory, resulting in lower margins. Changing
steel and platinum prices could adversely affect our operating margin and net
income.

We expect an increase in consulting and audit fees related to the impact of our
Sarbanes-Oxley internal control certification efforts, with which we are
required to be in compliance by December 31, 2007.

In December 2004, the Financial Accounting Standards Board (the "FASB") issued
its final standard on accounting for share-based payments, SFAS 123R (Revised
2004), "Share-Based Payments" ("SFAS 123R"). SFAS 123R requires companies to
expense the fair value of employee stock options and other similar awards,
effective for interim and annual periods beginning on or after December 15,
2005. Accordingly, we have not yet determined the impact on our consolidated
financial statements of adopting SFAS 123R.


                                       22


We have 700,000 Class A special shares of $453,900 (based on the historical
exchange rate at the time of issuance.), authorized, issued, and outstanding.
The Class A special shares are issued by our wholly-owned subsidiary BBL
Technologies, Inc. ("BBL") without par value, and are redeemable on demand by
the Holder of the shares which is a private Ontario Corporation at $700,000 CDN
(which translates to ($600,395 USD) at December 31, 2005. As the Class A special
shares were issued by our wholly-owned subsidiary BBL, the maximum value upon
which we are liable is the net book value of BBL. At December 31, 2004 BBL had
an accumulated deficit and therefore would be unable to redeem the Class A
special shares at their ascribed value.

DEBT STRUCTURE

In September 2004, we issued $6.1 million of convertible debentures in which the
basis of conversion into our common stock is $0.50 per share, which includes
warrants to purchase an additional 3.05 million shares of common stock at $1.00
per share which was subsequently adjusted to $0.85 on April 21, 2005, in
accordance with the terms of the warrants previously issued by the Company
September 15, 2004. The debentures are for a term of three (3) years and earn
interest at the rate of 4% per annum. We have computed the fair-value of the
warrants utilizing the Black-Scholes method and apportioned the fair value of
the debt and warrants accordingly. As a result, the debentures were discounted
by $528,000, which is being amortized over the three (3) year life of the
debentures. The effective yield on the debenture is 4.38%.

The principal of this debenture is payable in U.S. currency or, at our option,
in shares of common stock, par value $0.001 per share, at $.50 per share. At our
option, interest on the debenture will be payable in cash or shares of common
stock under a conversion formulas as provided in the debenture. We elected to
issue shares of our common stock as payment of interest earned on our 4%
convertible debentures issued in September 2004. A total of 348,571 shares of
common stock were issued to 10 debenture holders for the $244,000 of accrued
interest through September 13, 2005, as per the terms of the debentures.

Our ability to service our indebtedness in cash will depend on our future
performance, which will be affected by prevailing economic conditions and
financial, business, regulatory and other factors. Certain of these factors are
beyond our control. We believes that, based upon our current business plan, we
will be able to meet our debt service obligations when due. Significant
assumptions underlie this belief, including, among other things, that we will be
successful in implementing our business strategy and that there will be no
material adverse developments in our business, liquidity or capital
requirements. If we cannot generate sufficient cash flow from operations to
service our indebtedness and to meet our other obligations and commitments, we
might be required to refinance our debt or to dispose of assets to obtain funds
for such purpose. There is no assurance that refinancing or asset dispositions
could be effected on a timely basis or on satisfactory terms, if at all, or
raise funds through asset sales, sales of equity or otherwise, its ability to
pay principal of, and interest on, our debt would be impaired. On such
circumstance, we would have to issue shares of our common stock as repayment of
this debt, which would be of a dilutive nature to its present shareholders.

CONTRACTUAL OBLIGATIONS

Effective November 24, 2004, our wholly owned subsidiary ESW America, Inc.
entered into a lease agreement for approximately 40,200 square feet of leasehold
space, which houses our research and development facilities in Montgomery
Township, Pennsylvania. The lease commenced on January 15, 2005 and expires
January 31, 2010. Effective December 20, 2004, our wholly owned subsidiary ESW
Canada, Inc. entered into an offer to lease agreement for approximately 50,000
square feet of leasehold space which houses our executive offices and a
manufacturing plant located in Concord, Ontario Canada.

The following breakdown as at December 31, 2005 is the total, of the minimum
annual lease payments, for both leases.

                            2006          $441,390
                            2007          $441,390
                            2008          $446,815
                            2009          $452,240
                            2010          $150,707


                                       23


SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING STANDARDS

GENERAL

Our discussion and analysis of the financial condition and results of operations
are based upon our consolidated financial statements, which have been prepared
in accordance with United States Generally Accepted Accounting Principles.

A critical accounting policy is defined as one that is both material to the
presentation of our financial statements and requires management to make
difficult, subjective or complex judgments that could have a material effect on
our financial condition and results of operations. Specifically, critical
accounting estimates generally require us to make assumptions about matters that
are highly uncertain at the time of the estimate; and if different estimates or
judgments were used, the use of these estimates or judgments would have a
material effect on our financial condition or results of operations.

The estimates and judgments we make that affect the reported amount of assets,
liabilities, revenues and expenses are based on our historical experience and on
various other factors, which we believe to be reasonable in the circumstances
under which they are made. Actual results may differ from these estimates under
different assumptions or conditions. We consider our accounting policies related
to revenue recognition, the valuation of inventories and accounting for the
value of long-lived assets and intangible assets to be critical accounting
policies.

REVENUE RECOGNITION

We recognize revenue when it is realized or realized and earned. We consider
revenue realized or realizable and earned when persuasive evidence of an
arrangement exists, delivery has occurred, the amount is fixed and determinable,
risk of ownership has passed to the customer and collection of the resulting
receivable is reasonably assured.

On a monthly basis, an aged account receivable report is produced and we review
all account receivables. We review all amounts outstanding greater than sixty
days. Based on previous customers payment history, we determine whether an (or
portion of an) allowance needs to be provided on each customers' outstanding
balance.

INVENTORIES

Raw materials are stated at the lower of cost and replacement cost. Work in
process and finished goods inventories are stated at the lower of cost and net
realizable value. These costs include the cost of materials plus direct labor
applied to the product and the applicable share of overhead. Cost is determined
on a first-in-first-out basis.

Our policy for valuation of inventory, including the determination of obsolete
or excess inventory, requires management to estimate the future demand for the
Company's product. Inventory is subject to inexact estimates by management.

We purchase on a "buy to order" basis. When a customer orders a product, then we
purchase the majority of the materials to start manufacturing the product.

VALUATION OF LONG-LIVED ASSETS AND INTANGIBLE ASSETS

We assess the impairment on long lived assets and intangible assets whenever
events or changes in circumstances indicate that the carrying value may not be
recoverable.

Intangible assets are stated at cost less accumulated amortization and are
comprised of licenses and patents. Unforeseen events, changes in circumstances
and market conditions, and material differences in the value of long-lived and
intangible assets due to changes in estimates of future cash flows could affect
the fair value of the our assets and require an impairment charge. Intangible
assets are reviewed annually to determine if any events have occurred that would
warrant further review. In the event that a further assessment is required, we
will analyze estimated undiscounted future cash flows to determine whether the
carrying value of the intangible asset will be recovered and if an impairment
charge will be required.


                                       24


Patents include all costs necessary to acquire intellectual property such as
patents and trademarks, as well as legal costs arising out of litigation
relating to the assertion of any Company-owned patents.

RESEARCH AND DEVELOPMENT

We are engaged in research and development work. Research and development costs
for the acquisition of capital assets that have a future benefit have been
capitalized. Due to uncertainties all other costs relating to research and
development have been expensed as incurred.

NEW ACCOUNTING PRONOUNCEMENTS.

In May 2005, the FASB issued SFAS 154, which replaces APB Opinion No. 20,
"Accounting Changes," and FASB Statement No. 3, "Reporting Accounting Changes in
Interim Financial Statements." The statement applies to all voluntary changes in
accounting principle and changes resulting from adoption of a new accounting
pronouncement that does not specify transition requirements. SFAS 154 requires
retrospective application to prior periods' financial statements for changes in
accounting principle unless it is impracticable to determine either the
period-specific effects or the cumulative effect of the change. SFAS 154 also
requires that retrospective application of a change in accounting principle be
limited to the direct effects of the change. Indirect effects of a change in
accounting principle should be recognized in the period of the accounting
change. SFAS 154 is effective for accounting changes and corrections of errors
made in fiscal years beginning after December 15, 2005 with early implementation
permitted for accounting changes and corrections of errors made in fiscal years
beginning after the date this statement is issued. SFAS 154 is effective for us
beginning January 1, 2006 and will be applied when applicable.

In December 2004, FASB Statement No.123 (revised), "Share-based Payment" was
issued. This Statement requires an entity to recognize the grant-date fair value
of stock options and other equity-based compensation issued to employees in the
income statement. FASB 123 (revised) eliminates the ability to account for
share-based compensation transactions using the intrinsic value method in APB
Opinion No.25. The Company will as required adopt as of the first interim or
annual reporting period that begins after December 15th, 2005, FASB Statement
123, "Accounting for Stock-based Compensation" as amended by FASB Statement 148,
"Accounting for Stock-based Compensation Transition and Disclosure". The
adoption of the provisions of SFAS No.148 did not have a material impact on our
consolidated financial statements, and we modified our disclosures in our
quarterly reports commencing with the quarter ended March, 2003 as provided for
in that standard.

In December 2004, FASB Statement No.153, "Exchanges of Non-monetary Assets - An
Amendment to APB Opinion No. 29" was issued. The Statement eliminates the
exception to fair value for exchanges of similar productive assets and replaces
it with a general exception for exchange transactions that do not have
commercial substance - that is, transactions that are not expected to result in
significant changes in the cash flows of the reporting entity. The requirements
of FASB 153 do not have an effect on our Consolidated Financial Statements.

In November 2004, FASB Statement No. 151, "Inventory Costs - An Amendment of ARB
No.43, Chapter 4" was issued. The Statement clarifies the accounting for
abnormal amounts of idle facility expense, freight, handling costs and wasted
material. Additionally, allocation of fixed overheads to the costs of conversion
should be based on the normal capacity of production facilities. The
requirements of FASB 151 do not effect on our Consolidated Financial Statements.

In July 2004, the Financial Accounting Standards Board's ("FASB") Emerging
Issues Task Force ("EITF") reached a consensus on EITF No. 02-14, "Whether an
Investor Should Apply the Equity Method of Accounting to Investments Other Than
Common Stock". EITF 02-14 addresses circumstances in which companies acquire the
right to significantly influence the operations of another entity without owning
a voting interest in that entity. The Financial Accounting Standards Board at
its July 16, 2004 meeting ratified EITF 02-14. The adoption of EITF 02-14 is not
expected to have a material effect on our financial position or results of
operations.


                                       25


In April 2004, the Financial Accounting Standards Board's ("FASB") Emerging
Issues Task Force ("EITF") reached a consensus on EITF No. 03-06, "Participating
Securities and the Two-class Method Under FASB Statement No. 128, Earnings Per
Share". EITF 03-06 addresses a number of questions regarding the computation of
earnings per share by companies that have issued securities other than common
stock that contractually entitle the holder to participate in dividends and
earnings of the company when, and if, it declares dividends on its common stock.
The issue also provides further guidance in applying the two-class method of
calculating earnings per share, clarifying what constitutes a participating
security and how to apply the two-class method of computing earnings per share
once it is determined that a security is participating, including how to
allocate undisturbed earnings to such a security. EITF 03-06 is effective for
fiscal periods beginning after March 31, 2004. The requirements of EITF 03-06 do
not have an effect on our Consolidated Financial Statements.

No new accounting pronouncements have been issued during the fiscal year ended
December 31, 2005 that would have a material impact on our financial statements.
We has reviewed the status of its accounting pronouncements and believe there
are no significant changes from that disclosed in this report.

FOREIGN CURRENCY TRANSACTIONS

Some of our revenues were derived from manufacturing operations in Canada. The
results of operations and the financial position of our operations in Canada is
principally measured in Canadian currency and translated into U.S. dollars. The
future effects of foreign currency fluctuations between U.S. dollars and
Canadian dollars will be somewhat mitigated by the fact that expenses will be
generally incurred in the same currency in which revenues will be generated. The
future reported income of our Canadian subsidiary would be higher or lower
depending on a weakening or strengthening of the U.S. dollar against the
Canadian currency.

A portion of our assets are based in its foreign operation and are translated
into U.S. dollars at foreign currency exchange rates in effect as of the end of
each period, Accordingly, our consolidated stockholders' investment will
fluctuate depending upon the weakening or strengthening of the U.S. dollar
against the Canadian currency.

Our strategy for management of currency risk relies primarily upon conducting
our operations in the countries' respective currency and we may, from time to
time, engage in hedging intended to reduce our exposure to currency
fluctuations. At December 31, 2005, we had no outstanding forward exchange
contracts.

FORMER AUDITORS FOR FISCAL YEARS 2003 AND 2002

The auditors for the years ended December 31, 2003 and 2002 were Goldstein and
Morris Certified Public Accountants, P.C., the Company's former auditors.
Goldstein and Morris resigned as the Company's auditors effective October 20,
2004 as the firm no longer had the resources to service a public client and
subsequently the firm of Goldstein and Morris discontinued operations effective
January 2, 2005. As a result, Goldstein and Morris has not reissued its report
for the years ended December 31, 2003 and 2002, and the financial statements for
those years have not be re-audited. Readers of the financial statements for the
years ended December 31, 2003 and 2002 are cautioned that there are certain
inherent risks in relying upon said results in that there is limited recourse
available against Goldstein and Morris should readers rely upon the prior report
of Goldstein and Morris. For further information, please refer to "Item 8.
Changes in and Disagreements with Accountants on Accounting and Financing
Disclosure" contained herein.


                                       26


COMPARISON OF YEAR ENDED DECEMBER 31, 2004 TO YEAR ENDED DECEMBER 31, 2003

RESULTS OF OPERATIONS

Revenues for the year ended December 31, 2004 increased by $166,988, or 10
percent, to $1,906,704 from $1,739,715 for 2003. We experienced an overall
revenue growth in both the gas and diesel finished converter lines of $215,634.
Factors that favorably impacted revenue in 2004 are attributable to our
continuing efforts at gaining acceptance of our products by our customers and
the CARB certification of one of our products, which lead to two orders from new
customers, based on this certification. The factor that offset these favorable
items was the impact of lower revenue from our ATS testing services of $48,646
as we focused much of its attention and effort at completing and subsequently in
the second half of 2004 obtaining two CARB executive exemption orders for its
products.

Cost of sales for the year ended December 31, 2004 increased by $313,555, or
36.7 percent, to $1,166,653 from $853,098 for 2003. Cost of sales as a
percentage of revenues for the year ended December 31, 2004 was 61.1 percent,
which is up compared to 49.0 percent for 2003. The increase is due to an
elevation of prices across the board for both steel prices and precious metals
that are the two main components used in our products. An increase in direct
labor costs also contributed to the higher overall costs, leading to a lower
gross margin. The gross margin for 2004 was 38.9 percent as compared to a gross
margin of 51.0 percent for 2003. Due to increased steel and precious metal
prices in 2004 and continuing into 2005, we expect to implement a strategy in an
effort to mitigate the effect of rising steel prices on our results of
operations. This strategy includes delaying increases from raw material
suppliers; selling steel off cuts and scrap at the highest possible price;
increase cost reduction programs throughout the business; and lastly negotiate
price relief from customers. We do not currently hedge any of our precious
metals materials; however we would consider this approach as demand for its
products increase. Our results of operations will continue to be adversely
affected by higher steel and precious metal prices unless it is successful in
passing along these increases to our customers or otherwise offset these
operating costs.

Marketing, office and general expenses for the year ended December 31, 2004
increased by $415,085, or 45.2 percent, to $1,333,492 from $918,407 in 2003. As
a percentage of revenue, marketing, office and general expenses increased to
68.6 percent for 2004, compared to 52.8 percent for 2003. The increase as a
percentage of sales is primarily the result of an increase in payroll costs of
$193,653 as we added employees in conjunction with its certification programs
and sales efforts, as well as the result of higher wages paid. An increase of
$46,096 from investor relations and warrant amortization interest as it related
to the issuance of the convertible debentures in September 2004. An increase of
$78,677 related to travel and general costs as we planned our expansion of two
new facilities and an increase of $71,957 due to higher shop and research and
development related costs.

Officer's compensation and director's fees for the year ended December 31, 2004
increased by $172,178, or 77.5 percent, to $394,178 from $222,222 in 2003. As a
percentage of revenue, officer's compensation and director's fees increased to
20.6 percent for 2004, compared to 12.8 percent for 2003.The increase was due to
employment contracts that became effective in 2004.

Consulting and professional fees for the year ended December 31, 2004 increased
by $163,597, or 81 percent, to $365,715 from $202,118 in 2003. As a percentage
of revenue, consulting and professional fees increased to 19.2 percent for 2004,
compared to 11.6 percent for 2003. The increase is due in part to consulting
fees related for the work necessary for the CARB certifications received by us
in September 2004 as well as costs related to the development and implementation
of our two new facilities.

Interest expense on long-term debt was $72,364 in 2004 as opposed to nil in
2003. In September 2004, we issued $6.1 million of convertible debentures in
which the basis of conversion into our common stock is $0.50 per share, which
includes warrants to purchase an additional 3.05 million shares of common stock
at $1.00 per share which were subsequently reset to an exercise price of $0.85
per share. The debentures are for a term of three (3) years and earn interest at
the rate of 4%.


                                       27


LIQUIDITY AND CAPITAL RESOURCES

Our principal sources of operating capital have been the proceeds of our various
financing transactions. As of December 31, 2004, we had cash and cash
equivalents of $4,633,013. Our cash and cash equivalents increased by $4,546,127
to $4,633,013 from $86,886 at December 31, 2003.

Net Cash used in operating activities in 2004 amounted to $1,460,672 which was
mainly attributable to the loss, net of depreciation, amortization, amortization
of the fair value of the debenture warrant, and the compensation value of option
grants of $1,295,870 and the increase in operating assets and liabilities of
$164,802.

Net Cash used in investing activities was $355,807 for 2004 as compared to
$46,204 in 2003. The capital expenditures in 2004 were primarily dedicated to
the purchase of equipment and leaseholds for the our research and development
facilities located in Montgomery Township, Pennsylvania.

Net cash provided in financing activities totaled $6,362,606 for 2004 as
compared to $247,000 for 2003. The net cash provided in 2004 was primarily to
support general corporate purposes, including capital expenditures and for
working capital needs. Net cash provided in 2004 was primarily related to
financing activities during 2004 as a result of cash received from the offering
of 4 percent unsecured convertible debentures due September 13, 2007 of
$6,100,000 and proceeds from warrant exercises of $262,607.

We made substantial capital investments in manufacturing capability to support
our products. We are in the process of setting up the production line equipment
necessary to produce our proprietary metallic substrates from the base
materials, along with the equipment needed to apply the final chemical wash coat
and catalyst materials. When complete, this new substrate manufacturing plant
located in Concord Ontario, Canada, is intended to enable us to control the
complete manufacturing process required for production of catalyzed substrates.
Catalyzed substrates are the integral part of all catalytic converter systems
sold worldwide.

We are also making a capital investment in our new Tech Center based in
Montgomeryville Pennsylvania. This facility will be manufacturing and providing
the catalytic and chemical wash coat products for the new Concord Ontario plant.
As well all of our emission testing laboratories and testing capabilities will
be located there. The new 40,200 sq ft facility will house a state of the art
18,000 sq ft expansion of "Air Testing Services", our EPA/CARB recognized
engine/vehicle emissions testing lab. The new facilities will include several
new testing systems. In addition to ESW's existing laboratory testing
capabilities, we have acquired additional heavy duty and light duty truck
chassis dynamometers, as well as a heavy-duty-diesel transient engine emissions
test dynamometer, and additional analytical test instruments.

We have proposed a budget for an estimated capital expenditure of $1,500,000 to
put into operation the new manufacturing facility in Concord Ontario Canada. As
well, an estimated budget of $800,000 has been proposed to upgrade our emissions
testing and research and development department in Montgomeryville Pennsylvania.
Both these plans are currently being implemented and as at the end of December
31, 2004, approximately $350,000 has been spent on these projects. We believe
this capital expenditure will improve our retention of small to medium-sized
customers while at the same time provide us with added sales capacity for
higher-end selling solutions. It is anticipated that the expansion of our
testing facilities will bring increase revenue, as ATS will now have the
capacity to service larger customers.

The proposed capital expenditures and our intent to capitalize on an anticipated
increase in demand for our products are the steps that we are taking to try to
become profitable and generate positive cash flow. However, there can be no
assurances that these steps will be completed or that we will become profitable.

Should we not become profitable before this money is expensed, we will need to
continue to finance our operations through other capital financings. We continue
to seek, equity financing and/or debt financing in the form of private
placements at favorable terms, or the exercise of currently outstanding options
or warrants that would provide additional capital in order to make available all
opportunities and keep our options flexible. However, such additional financing
may not be available to us, when and if needed, on acceptable terms or at all.
We intend to retain any future earnings to retire debt, finance the expansion of
our business and any necessary capital expenditures, and for general corporate
purposes.


                                       28


A top priority for us in fiscal 2005 is core growth which is the gaining of
market share in underrepresented markets, and the targeting of our product
segments in which demand is growing the fastest. We are seeking to expand into
markets such as Europe and Asia, as new opportunities within that region are
opening up, in an effort to build solidly on our core business. To ensure that
we capture the fastest growing product technologies, we continue to explore
possible joint venture agreements and or the introduction of new products and or
technologies. Our success is dependent upon our ability to charge adequate
prices for the products and services we offer. Depending on competitive market
factors, future prices we can charge for our products and services we offer may
vary and may impact our profitability. Competition is based largely upon
technology, performance, pricing, quality, reliability, distribution, and
customer support. A number of companies worldwide with significant financial
resources or customer relationships compete with us to provide similar products
and services, such as Johnson Matthey, Engelhard and OMG (Degussa) Our
competitors may be positioned to offer more favorable product and service terms
to the marketplace, resulting in reduced profitability and loss of market share
for us. Financial pressures faced by our competitors may cause them to engage in
uneconomic pricing practices, which could cause the prices that we are able to
charge in the future for our products and services to be less than we have
historically charged. Our future success is based in large part upon our ability
to successfully compete in the markets we currently serve and to expand into
additional product and service offerings. Our failure to do so could lead to a
loss of market share for us, resulting in a material adverse effect on our
results of operations.

Our operating profitability requires that we increase our sales and lower our
overall cost to manufacture our products and improve both sales and
administrative productivity through process, and system enhancements. This will
be largely dependent on the success of our initiatives to streamline our
infrastructure and drive our operational efficiencies across our company. Our
failure to successfully implement these initiatives, or the failure of such
initiatives to result in improved profit margins, could have a material adverse
effect on our liquidity, financial position, and results of operations.

The principal raw materials that we use are steel, and precious metals such as
platinum. The metals industry as a whole is cyclical and at times pricing and
availability of raw materials in the metals industry can be volatile due to
numerous factors beyond our control, including general, domestic and
international economic conditions, labor costs, production levels, competition,
import duties and tariffs and currency exchange rates. This volatility can
significantly affect the availability and cost of raw materials, and may,
therefore, adversely affect our net sales, and operating margin. During periods
of rising raw materials pricing, there can be no assurance that we will be able
to pass any portion of such increases on to our customers. When raw material
prices decline, customer demands for lower prices could result in lower sale
prices and, as we use existing inventory, resulting in lower margins. Changing
steel and platinum prices could adversely affect our operating margin and net
income.

We expect an increase in consulting and audit fees related to the impact of our
Sarbanes-Oxley internal control certification efforts, with which we are
required to be in compliance by December 31, 2007.

In December 2004, the Financial Accounting Standards Board (the "FASB") issued
its final standard on accounting for share-based payments, SFAS 123R (Revised
2004), "Share-Based Payments" ("SFAS 123R"). SFAS 123R requires companies to
expense the fair value of employee stock options and other similar awards,
effective for interim and annual periods beginning on or after December 15,
2005. Accordingly, we have not yet determined the impact on our consolidated
financial statements of adopting SFAS 123R.

We have 700,000 Class A special shares of $453,900 (based on the historical
exchange rate at the time of issuance.), authorized, issued, and outstanding.
The Class A special shares are issued by ESW's wholly-owned subsidiary BBL
Technologies, Inc. ("BBL") without par value, and are redeemable on demand by
the Holder of the shares which is a private Ontario Corporation at $700,000 CDN
(which translates to ($583,333 USD) at December 31, 2004. As the Class A special
shares were issued by ESW's wholly-owned subsidiary BBL, the maximum value upon
which ESW is liable is the net book value of BBL. At December 31, 2004 BBL had
an accumulated deficit and therefore would be unable to redeem the Class A
special shares at their ascribed value.


                                       29


DEBT STRUCTURE

In September 2004, we issued $6.1 million of convertible debentures in which the
basis of conversion into our common stock is $0.50 per share, which includes
warrants to purchase an additional 3.05 million shares of common stock at $1.00
per share. The debentures are for a term of three (3) years and earn interest at
the rate of 4% per annum. We have computed the fair-value of the warrants
utilizing the Black-Scholes method and apportioned the fair value of the debt
and warrants accordingly. As a result, the debentures were discounted by
$528,000, which is being amortized over the three (3) year life of the
debentures. The effective yield on the debenture is 4.38%.

The principal of this debenture is payable in U.S. currency or, at the option of
the company, in shares of common stock, par value $0.001 per share, at $.50 per
share. At ESW's option, interest on the debenture will be payable in cash or
shares of common stock under a conversion formulas as provided in the debenture.

Our ability to service its indebtedness in cash will depend on its future
performance, which will be affected by prevailing economic conditions and
financial, business, regulatory and other factors. Certain of these factors are
beyond our control. We believe that, based upon its current business plan, it
will be able to meet its debt service obligations when due. Significant
assumptions underlie this belief, including, among other things, that we will be
successful in implementing its business strategy and that there will be no
material adverse developments in its business, liquidity or capital
requirements. If we cannot generate sufficient cash flow from operations to
service its indebtedness and to meet its other obligations and commitments, we
might be required to refinance its debt or to dispose of assets to obtain funds
for such purpose. There is no assurance that refinancing or asset dispositions
could be effected on a timely basis or on satisfactory terms, if at all, or
raise funds through asset sales, sales of equity or otherwise, its ability to
pay principal of, and interest on, our debt would be impaired. On such
circumstance, we would have to issue shares of its common stock as repayment of
this debt which would be of a dilutive nature to its present shareholders.

CONTRACTUAL OBLIGATIONS

Effective November 24, 2004, our wholly owned subsidiary ESW America, Inc.
entered into a lease agreement for approximately 40,200 square feet of leasehold
space, intended to house our research and development facilities in Montgomery
Township, Pennsylvania. The lease commenced on January 15, 2005 and expires
January 31, 2010. Effective December 20, 2004, our wholly owned subsidiary ESW
Canada, Inc. entered into a lease agreement for approximately 50,000 square feet
of leasehold space intended to house the Company's executive offices and a
manufacturing plant located in Concord, Ontario Canada.

The following breakdown (as of March 31, 2005) is the total, of the minimum
annual lease payments, for both leases.

                            2005          $342,079
                            2006          $433,569
                            2007          $433,569
                            2008          $440,585
                            2009          $444,093
                            2010          $102,784

FOREIGN CURRENCY TRANSACTIONS

None of our revenue during the year ended December 31, 2004 were derived from
manufacturing operations in Canada. The results of operations and the financial
position of our operations in Canada is principally measured in Canadian
currency and translated into U.S. dollars. The future effects of foreign
currency fluctuations between U.S. dollars and Canadian dollars will be somewhat
mitigated by the fact that expenses will be generally incurred in the same
currency in which revenues will be generated. The future reported income of our
Canadian subsidiary will be higher or lower depending on a weakening or
strengthening of the U.S. dollar against the Canadian currency.

A small portion of our assets at December 31, 2004 are based in its foreign
operation and are translated into U.S. dollars at foreign currency exchange
rates in effect as of the end of each period, Accordingly, our consolidated
stockholders' investment will fluctuate depending upon the weakening or
strengthening of the U.S. dollar against the Canadian currency.


                                       30


Our strategy for management of currency risk relies primarily upon conducting
its operations in the countries' respective currency and we may, from time to
time, engage in hedging intended to reduce our exposure to currency
fluctuations. At December 31, 2004, we had no outstanding forward exchange
contracts.

ITEM 7. FINANCIAL STATEMENTS


Mintz & Partners LLP
Chartered Accountants


            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders of
Environmental Solutions Worldwide, Inc.

We have audited the accompanying consolidated balance sheet of Environmental
Solutions Worldwide, Inc. as of December 31, 2005, and the related consolidated
statements of operations, stockholders' equity and cash flows for each of the
years ended December 31, 2005 and December 31, 2004. These consolidated
financial statements are the responsibility of the company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Environmental
Solutions Worldwide, Inc. as of December 31, 2005, and the results of its
operations and its cash flows for each of the years ended December 31, 2005 and
December 31, 2004 in conformity with accounting principles generally accepted in
the United States of America.

Toronto, Ontario

March 28, 2006                                          /S/ MINTZ & PARTNERS LLP
                                                        ------------------------
                                                        Chartered Accountants


                                       F-1


                     ENVIRONMENTAL SOLUTIONS WORLDWIDE, INC.
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 2005

ASSETS

Current assets

      Cash and cash equivalents (Note 4)                           $  3,083,373
      Accounts receivable - net of allowance of $27,414 (Note 2)        821,005
      Insurance proceeds recoverable (Note 5)                           148,500
      Inventories (Note 6)                                            1,028,634
      Prepaid expenses                                                  259,277
                                                                   ------------
            Total current assets                                      5,340,789

Property, plant and equipment, net of accumulated
      depreciation of $725,833 (Note 7)                               3,289,541

Patents and trademarks, net of accumulated
      amortization of $1,051,817                                      1,055,313
                                                                   ------------
                                                                   $  9,685,643
                                                                   ============
LIABILITIES AND STOCKHOLDERS EQUITY

Current Liabilities
      Accounts payable and accrued liabilities                     $    830,271
      Redeemable Class A special shares (Note 8)                        453,900
      Current portion of capital lease obligation (Note 14)               3,120
                                                                   ------------
            Total current liabilities                                 1,287,291

Long Term Liabilities
      Captial lease obligation (Note 14)                                 14,545
      Convertible debentures  (Note 9)                                5,800,197
                                                                   ------------
            Total liabilities                                         7,102,033
                                                                   ------------

Stockholders Equity
      Common stock, $0.001 par value, 125,000,000
            shares authorized; 57,422,824 shares
            issued and outstanding                                       57,422
      Additional paid-in capital                                     17,434,697
      Accumulated deficit                                           (14,908,509)
                                                                   ------------
            Total stockholders' equity                                2,583,610
                                                                   ------------
                                                                   $  9,685,643
                                                                   ============

   The accompanying notes are an integral part of these financial statements


                                       F-2


                     ENVIRONMENTAL SOLUTIONS WORLDWIDE, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                        FOR THE YEARS ENDED DECEMBER 31,



                                                              2005            2004
                                                          ------------    ------------
                                                                    
Revenue
       Net sales                                          $  3,072,236    $  1,906,704

Cost of sales                                                1,935,711       1,166,653
                                                          ------------    ------------
Gross profit                                                 1,136,525         740,051
                                                          ------------    ------------
Operating expenses
       Marketing, office and general costs                   2,674,282       1,330,126
       Research and development costs                          541,811           3,366
       Officers' compensation and directors fees               390,191         394,178
       Consulting and professional fees                        319,244         365,715
       Interest on long term debt                              244,000          72,364
       Foreign exchange gain                                    (3,460)        (24,128)
       Depreciation and amortization                           350,376         344,447
                                                          ------------    ------------
                                                             4,516,444       2,486,068
                                                          ------------    ------------
Loss from operations                                        (3,379,919)     (1,746,017)

Write down of property, plant and equipment and patents        (66,191)             --

Interest Income                                                 98,883          24,704
                                                          ------------    ------------
Net Loss                                                  $ (3,347,227)   $ (1,721,313)
                                                          ============    ============
Loss per share                                            $      (0.06)   $      (0.03)
                                                          ============    ============
Weighted average number of shares outstanding               53,056,422      49,978,095
                                                          ============    ============


    The accompanying notes are an integral part of these financial statements


                                       F-3


                     ENVIRONMENTAL SOLUTIONS WORLDWIDE, INC.
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004



                                                                                       Additional
                                                                  Common Stock           Paid-In       Accumulated
                                                              Shares        Amount       Capital         Deficit          Total
                                                                                                       
January 1, 2004                                             49,349,490   $   49,348   $ 11,880,083    $ (9,839,969)   $  2,089,462

Net loss                                                            --           --             --      (1,721,313)     (1,721,313)

Common stock issued from exercise of warrants                  875,353          876        261,730              --         262,606

Fair value of warrants on convertible debentures                    --           --        528,000              --         528,000
net of amortization

Write-off options receivable                                        --           --        (37,500)             --         (37,500)

Options issued for services rendered                                --           --         28,800              --          28,800
                                                            ----------------------------------------------------------------------
December 31, 2004                                           50,224,843       50,224     12,661,113     (11,561,282)      1,150,055

Net Loss                                                            --           --             --      (3,347,227)     (3,347,227)

Net proceeds from private placements                         4,529,411        4,529      3,830,756              --       3,835,285

Common stock issued from exercise of options                    50,000           50         25,950              --          26,000

Common stock issued from exercise of warrants                2,269,999        2,270        658,877              --         661,147

Issuance of common stock against interest on debentures        348,571          349        243,651              --         244,000

Fair value on extension of warrants                                 --           --         14,350              --          14,350
                                                            -----------------------------------------------------------------------
December 31, 2005                                           57,422,824   $   57,422   $ 17,434,697    $(14,908,509)   $  2,583,610
                                                            ======================================================================


         See accompanying notes to the consolidated financial statements


                                       F-4


                     ENVIRONMENTAL SOLUTIONS WORLDWIDE, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31,



                                                                       2005          2004
                                                                   -----------    -----------
                                                                            
Net loss                                                           $(3,347,227)   $(1,721,313)

Adjustments to reconcile net loss to net cash
  used in operating activities:
            Depreciation                                               262,470        129,847
            Amortization                                               215,373        214,599
            Provision for uncollectible accounts                        11,910         15,504
            Interest on debentures                                     244,000         72,364
            Amortization of debenture warrant fair value               176,000         52,197
            Options issued for services provided                            --         28,800
            Warrant extension expense                                   14,350             --
            Write down of Property, plant and equipment and patents     66,191             --
Increase (decrease) in cash flows from operating
  activities resulting from changes in:
            Accounts receivable                                       (501,311)        24,832
            Insurance proceeds recoverable                            (148,500)            --
            Options receivable                                              --        (37,500)
            Inventories                                               (651,956)      (117,707)
            Prepaid expenses                                           (18,926)      (267,736)
            Other assets                                                    --         39,982
            Accounts payable and accrued liabilities                   456,395        105,459
                                                                   -----------    -----------
Net cash used in operating activities                               (3,221,231)    (1,460,672)
                                                                   -----------    -----------
Investing activities:
            Acquisition of property, plant and equipment, net       (2,846,434)      (355,807)
            Increase in patents and trademarks                          (4,407)            --
                                                                   -----------    -----------
Net cash used in investing activities                               (2,850,841)      (355,807)
                                                                   -----------    -----------
Financing activities:

            Issuance of common stock                                 4,522,432        262,606
            Issuance of convertible debentures                              --      6,100,000
                                                                   -----------    -----------
Net cash provided by financing activities                            4,522,432      6,362,606
                                                                   -----------    -----------
Net increase (decrease) in cash                                     (1,549,640)     4,546,127

Cash & cash equivalents, beginning of year                           4,633,013         86,886
                                                                   -----------    -----------
Cash & cash equivalents, end of period                             $ 3,083,373    $ 4,633,013
                                                                   ===========    ===========
Supplemental disclosures:

Interest received                                                  $    98,883    $    24,704
                                                                   ===========    ===========


    The accompanying notes are an integral part of these financial statements


                                       F-5


NOTE 1 - NATURE OF BUSINESS AND BASIS OF PRESENTATION

The Company develops, manufactures and sells environmental technology solutions,
and is currently focused on the international automotive, transportation and
utility engine industries. It manufactures and markets a line of catalytic
control products including a boutique line of finished products, proprietary
catalytic converter substrates and catalytic conversion technologies for a
number of applications as well as providing engine testing and certification
services.

The accompanying consolidated financial statements have been prepared in
conformity with United States generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles, which contemplate
continuation of the company as a going concern. The Company, however, has
sustained continuing operating losses and presently lacks a sufficient source of
commercial income, which creates uncertainty about the Company's ability to
continue as a going concern. The Company's ability to continue operations as a
going concern and to realize its assets and to discharge its liabilities is
dependent upon obtaining additional financing sufficient for continued
operations as well as the achievement and maintenance of a profitable level of
operations. Management believes the current business plan if successfully
implemented may provide an opportunity for the Company to achieve profitable
operations and allow it to continue as a going concern.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

BASIS OF CONSOLIDATION

The Consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries, ESW America, Inc., ESW Technologies, Inc., ESW
Canada, Inc. and BBL Technologies, Inc. All inter-company transactions have been
eliminated.

ESTIMATES

The preparation of consolidated financial statements in conformity with U. S.
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expense during the reported
period. Actual results could differ from those estimates.

CONCENTRATIONS OF CREDIT RISK

The Company's cash balances are maintained in various banks in Canada and the
United States. Deposits held in banks in the United States are insured up to
$100,000 for each bank by the Federal Deposit Insurance Corporation. The
balances at times may exceed these limits.

Accounts Receivable and Concentrations of Credit Risk: The Company performs
on-going credit evaluations of its customer's financial condition and generally
does not require collateral from those customers. Three of those customers
accounted for 50%, 11% and 11%, respectively of the Company's revenue in Fiscal
2005 and 57%, 9% and 4%, respectively of its accounts receivable as at December
31, 2005. Four of those customers accounted for 30%, 17%, 12% and 11%,
respectively of the Company's revenue in Fiscal 2004 and 62%, 9%, 5% and 2%,
respectively of its accounts receivable as of December 31, 2004.


                                       F-6


ALLOWANCE FOR DOUBTFUL ACCOUNTS

The Company extends unsecured credit to its customers in the ordinary course of
business but mitigates the associated credit risk by performing credit checks
and actively pursuing past due accounts. An allowance for doubtful accounts is
estimated and recorded based on management's assessment of the credit history
with the customer and current relationships with them. On this basis management
has determined that a reserve of $27,414 was appropriate as at December 31, 2005
and that a $15,504 allowance for doubtful accounts was required as at December
31, 2004.

INVENTORIES

Inventories are stated at the lower of cost (first-in first-out) or market.
Inventories are periodically reviewed for use and obsolescence, and adjusted as
necessary.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are recorded at cost. Depreciation of property,
plant and equipment is computed on a straight-line basis over the estimated
useful lives of the assets, generally 5 to 7 years. Maintenance and repairs are
charged to operations as incurred. Significant renewals and betterments are
capitalized. An impairment loss would be recognized when the carrying amount of
an asset exceeds its fair value.

PATENTS AND TRADEMARKS

Patents and trademarks consist primarily of the costs incurred to acquire them
from an independent third party. SFAS No. 142 requires intangible assets with a
definite life be tested for impairment whenever events or circumstances indicate
that a carrying amount of an asset (or asset group) may not be recoverable. An
impairment loss would be recognized when the carrying amount of an asset exceeds
the estimated discounted cash flow used in determining the fair value of the
asset.

Patents and trademarks are being amortized on a straight-line basis over their
estimated life of ten years. Amortization expense for the year ended December
31, 2005 and 2004 were $215,373 and $214,599 respectively.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts of cash and cash equivalents, accounts receivable,
insurance proceeds recoverable, accounts payable and accrued liabilities,
redeemable Class A special shares, and current portion of capital lease
obligation approximate fair value because of the short-term nature of these
items.

Interest rate risk is the risk that the value of a financial instrument might be
adversely affected by a change in the interest rates. In seeking to minimize the
risks from interest rate fluctuations, the Company manages exposure through its
normal operating and financing activities.

REVENUE RECOGNITION

The Company derives revenue primarily from the sale of its catalytic products.
In accordance with SEC Staff Accounting Bulletin No. 104, "Revenue Recognition
in Financial Statements", revenue is recognized when persuasive evidence of an
arrangement exists, delivery has occurred, the amount is fixed and determinable,
risk of ownership has passed to the customer and collection of the resulting
receivable is reasonably assured.

The Company also derives revenue (less than 2% of total revenue) from providing
air testing and environmental certification services. Revenues from these
services are recognized upon performance.

EARNINGS (LOSS) PER COMMON SHARE

Basic Earnings (loss) per common share is computed by dividing the net income
(loss) by the weighted average number of common shares outstanding during the
year. Common stock equivalents are excluded from the computation of diluted
earnings (loss) per share when their effect is antidilutive. Therefore diluted
loss per share has not been calculated for 2005 and 2004.

INCOME TAXES

Income taxes are computed in accordance with the provisions of Financial
Accounting Standards Board Statement No. 109, "Accounting for Income Taxes"
("SFAS 109"), which requires, among other things, a liability approach to
calculating deferred income taxes. SFAS 109 requires a company to recognize
deferred tax liabilities and assets for the expected future tax consequences of
events that have been recognized in a company's financial statements or tax
returns.


                                       F-7


Under this method, deferred tax liabilities and assets are determined based on
the difference between the financial statement carrying amounts and tax basis of
assets and liabilities using enacted tax rates in effect in the years in which
the differences are expected to reverse.

STOCK-BASED COMPENSATION

The Company accounts for common stock purchase options and warrants granted to
non- employees pursuant to Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation" (FAS No. 123) and Emerging Issues Task
Force ("EITF") No. 96-18, "Accounting for Equity Instruments That Are issued to
Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or
Services." These standards require that the fair value of equity instruments,
including options and warrants, be recognized in the financial statements.

FAS No. 123 permits a company to account for employee stock options under the
method specified by the previous standard, Accounting Principles Board Opinion
No. 25 ("APB No. 25"), "Accounting for Stock Issued to Employees." Under APB No.
25, which the Company follows, if the exercise price of fixed employee stock
options equals or exceeds the market price of the underlying stock on the date
of grant, no compensation expense is recorded. For such options, FAS No. 123
requires disclosure of, among other things, the fair value of options granted,
the assumptions used in determining the fair value and the pro-forma effect on
earnings as if the measurement provisions of FAS No. 123 had been applied.

IMPAIRMENT OF LONG-LIVED ASSETS

The Company follows SFAS No. 144, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of." This statement requires
that long-lived assets be reviewed for impairment whenever events or changes in
circumstances indicate that the assets' carrying amounts may not be recoverable.

In performing the review for recoverability, if future undiscounted cash flows
(excluding interest charges) from the use and ultimate disposition of the assets
are less than their carrying values, an impairment loss is recognized.

RESEARCH AND DEVELOPMENT

The Company is engaged in research and development work. Research and
development costs, other than for the acquisition of capital assets, are charged
as operating expense of the Company as incurred. In 2005 the Company expensed
$541,811 towards research and development costs.

FOREIGN CURRENCY TRANSLATION

The consolidated financial statements have been translated into United States
dollars in accordance with SFAS No. 52, FOREIGN CURRENCY TRANSLATION. All
current balance sheet items have been translated using the exchange rates in
effect at the balance sheet date. All Non current balance sheet items have been
translated using the historical exchange rates at the time of transactions.
Income statement amounts have been translated using the average exchange rate
for the year.


                                       F-8


COMPREHENSIVE INCOME

Statement of Financial Accounting Standards No.130 (SFAS 130), "Reporting
comprehensive income" establishes standards for reporting and display of
comprehensive income and its components. For the years ended December 31, 2005
and 2004 comprehensive income was the same as net earnings.

NOTE 3 - RECENTLY ISSUED ACCOUNTING STANDARDS

In May 2005, the FASB issued SFAS 154, which replaces APB Opinion No. 20,
"Accounting Changes," and FASB Statement No. 3, "Reporting Accounting Changes in
Interim Financial Statements." The statement applies to all voluntary changes in
accounting principle and changes resulting from adoption of a new accounting
pronouncement that does not specify transition requirements. SFAS 154 requires
retrospective application to prior periods' financial statements for changes in
accounting principle unless it is impracticable to determine either the
period-specific effects or the cumulative effect of the change. SFAS 154 also
requires that retrospective application of a change in accounting principle be
limited to the direct effects of the change. Indirect effects of a change in
accounting principle should be recognized in the period of the accounting
change. SFAS 154 is effective for accounting changes and corrections of errors
made in fiscal years beginning after December 15, 2005 with early implementation
permitted for accounting changes and corrections of errors made in fiscal years
beginning after the date this statement is issued. SFAS 154 is effective for us
beginning January 1, 2006 and will be applied when applicable.

In December 2004, FASB Statement No.123 (revised), "Share-based Payment" was
issued. This Statement requires an entity to recognize the grant-date fair value
of stock options and other equity-based compensation issued to employees in the
income statement. FASB 123 (revised) eliminates the ability to account for
share-based compensation transactions using the intrinsic value method in APB
Opinion No.25. The Company will as required adopt as of the first interim or
annual reporting period that begins after December 15th, 2005, FASB Statement
123, "Accounting for Stock-based Compensation" as amended by FASB Statement 148,
"Accounting for Stock-based Compensation Transition and Disclosure". The company
plans to adopt recommendations in FASB 123 (revised) effective its first interim
period in 2006.

In December 2004, FASB Statement No.153, "Exchanges of Non-monetary Assets - An
Amendment to APB Opinion No. 29" was issued. The Statement eliminates the
exception to fair value for exchanges of similar productive assets and replaces
it with a general exception for exchange transactions that do not have
commercial substance - that is, transactions that are not expected to result in
significant changes in the cash flows of the reporting entity. The requirements
of FASB 153 do not have an effect on the Company's Consolidated Financial
Statements.

In November 2004, FASB Statement No. 151, "Inventory Costs - An Amendment of ARB
No.43, Chapter 4" was issued. The Statement clarifies the accounting for
abnormal amounts of idle facility expense, freight, handling costs and wasted
material. Additionally, allocation of fixed overheads to the costs of conversion
should be based on the normal capacity of production facilities. The
requirements of FASB 151 do not effect the Company's Consolidated Financial
Statements.

In July 2004, the Financial Accounting Standards Board's ("FASB") Emerging
Issues Task Force ("EITF") reached a consensus on EITF No. 02-14, "Whether an
Investor Should Apply the Equity Method of Accounting to Investments Other Than
Common Stock". EITF 02-14 addresses circumstances in which companies acquire the
right to significantly influence the operations of another entity without owning
a voting interest in that entity. The Financial Accounting Standards Board at
its July 16, 2004 meeting ratified EITF 02-14. The adoption of EITF 02-14 is not
expected to have a material effect on the Company's financial position or
results of operations.

In April 2004, the Financial Accounting Standards Board's ("FASB") Emerging
Issues Task Force ("EITF") reached a consensus on EITF No. 03-06, "Participating
Securities and the Two-class Method Under FASB Statement No. 128, Earnings Per
Share". EITF 03-06 addresses a number of questions regarding the computation of
earnings per share by companies that have issued securities other than common
stock that contractually entitle the holder to participate in dividends and


                                       F-9


earnings of the company when, and if, it declares dividends on its common stock.
The issue also provides further guidance in applying the two-class method of
calculating earnings per share, clarifying what constitutes a participating
security and how to apply the two-class method of computing earnings per share
once it is determined that a security is participating, including how to
allocate undisturbed earnings to such a security. EITF 03-06 is effective for
fiscal periods beginning after March 31, 2004. The requirements of EITF 03-06 do
not have an effect on the Company's Consolidated Financial Statements.

NOTE 4 - CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash and highly liquid investments purchased
with an original or remaining maturity of three months or less at the date of
purchase.

NOTE 5 - INSURANCE PROCEEDS RECOVERABLE

During the year, a flood caused damage to a machine in the plant. This
particular machinery was written off and a claim has been submitted to the
Company's insurance company.

NOTE 6 - INVENTORIES

Inventories as at December 31, 2005 are summarized as follows:

                  Raw materials          $  884,159
                  Work-In-Process           126,769
                  Finished goods             17,706
                                         ----------
                                         $1,028,634
                                         ==========

NOTE 7 - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment at December 31, 2005 consists of the following:

                                                     2005
                                                 -----------
          Plant, machinery and equipment         $ 2,775,088
          Office equipment                           166,393
          Furniture and fixtures                     374,613
          Vehicles                                    12,014
          Leasehold improvements                     687,266
                                                 -----------
                                                   4,015,374
          Less: accumulated depreciation             725,833
                                                 -----------

                                                 $ 3,289,541
                                                 ===========

The office equipment above includes $ 17,665 in assets under capital lease with
a corresponding accumulated depreciation of $ 571 at year ended December
31,2005.


                                      F-10


NOTE 8 - REDEEMABLE CLASS A SPECIAL SHARES

700,000 Class A special shares                $ 453,900 (based on the historical
Authorized, issued, and                       exchange rate at the time of
outstanding.                                  issuance.)

The Class A special shares are issued by the Company's wholly-owned subsidiary
BBL Technologies, Inc. ("BBL") without par value, and are redeemable on demand
by the Holder of the shares which is a private Ontario Corporation at $700,000
CDN (which translates to $600,395 USD at December 31, 2005). As the Class A
special shares were issued by the Company's wholly-owned subsidiary BBL, the
maximum value upon which the Company is liable is the net book value of BBL. As
at December 31, 2005 BBL has an accumulated deficit of $ 1,191,719 USD
($1,843,653 CDN as at December 31, 2005) and therefore, the holder would be
unable to redeem the Class A special shares at their ascribed value.

NOTE 9 - CONVERTIBLE DEBENTURES

In September 2004, the Company issued $6,100,000 of convertible debentures in
which the basis of conversion into the Company's common stock is $0.50 per
share. In conjunction with the debentures, the Company issued warrants to
purchase an additional 3.05 million shares of common stock at $1.00 per share.
The debentures are for a term of three (3) years and earn interest at the rate
of 4%, the principal is due at the end of three years from the date of issuance.
The Company has computed the fair-value of the warrants utilizing the
Black-Scholes method and apportioned the fair value of the debt and warrants
accordingly. As a result, the debentures were discounted by $528,000, which is
being amortized over the three (3) year life of the debentures. The effective
yield on the debentures is 4.38%. The warrant agreements provide that should the
company at any time after the date the warrants are first issued sell additional
shares of common stock or equivalents below the then current exercise price,
then the Company is required to reduce the current exercise price of the warrant
to the price of the new issuance (See Note 10). At the Company's option, the
interest on the debentures can be paid in cash or in shares of common stock. The
Company elected to issue shares of our common stock as payment of interest
earned on our 4% convertible debentures issued in September 2004. A total of
348,571 shares of common stock were issued to 10 debenture holders for the
$244,000 of accrued interest through September 13, 2005, as per the terms of the
debentures.

AMORTIZATION OF THE DISCOUNT:

             Face value of convertible debenture            6,100,000
             Less: Discounted                                (528,000)
                                                          -----------
             Book value upon issuance                     $ 5,572,000
             Amortization of the discount 2004                 52,197
                                                          -----------
             December 31, 2004                            $ 5,624,197
             Amortization of the discount 2005                176,000
                                                          -----------
             December 31, 2005                            $ 5,800,197
                                                          ===========

NOTE 10 - INCOME TAXES

As at December 31, 2005, there are loss carryforwards for Federal income tax
purposes of approximately $10,256,594 available to offset future taxable income
in the United States. The carryforwards expire in various years through 2023.
The Company does not expect to incur a Federal income tax liability in the
foreseeable future. Accordingly, a valuation allowance for the full amount of
the related deferred tax asset of approximately $3,589,808 has been established
until realizations of the tax benefit from the loss carryforwards are assured.


                                      F-11



Additionally, as at December 31, 2005, the Company's two wholly owned Canadian
subsidiaries had loss carryforwards of approximately $2,507,950 that may be
used, in future periods, to offset taxable income. The deferred tax asset of
approximately $905,370 has been fully offset by a valuation allowance until
realization of the tax benefit from the loss carryforwards are assured.

                                            For the year ended December 31, 2005

Statutory tax rate:

        U.S                                                               35.0%
        Foreign                                                           36.1%

Loss before income taxes:

        U.S                                                        $ 2,288,682
        Foreign                                                      1,058,545
                                                                   -----------
                                                                   $ 3,347,227
                                                                   -----------
Expected income tax recovery                                       $(1,183,173)

Differences in income taxes resulting from:

        Write down of property, plant, equipment, and patents           24,188
        Depreciation (Foreign operations)                              183,820
                                                                   -----------
                                                                   $  (975,165)
Benefit of losses not recognized                                       975,165
                                                                   -----------
Income tax provision (recovery) per financial statements           $         0
                                                                   -----------

Deferred income tax assets and liabilities consist of the following temporary
difference:

                                                         As at December 31, 2005

Assets
           Capital Assets - Tax Basis (Foreign operations only)    $ 1,302,055
           Capital Assets - Book Value (Foreign operations only)    (1,459,267)
                                                                   -----------
           Net Capital Assets                                      $  (157,212)
           Tax loss carry forwards                                  12,764,544
           Allowance for doubtful accounts                              27,414
                                                                   -----------
Net temporary differences (foreign operations only)                $12,634,746
           Valuation Allowance                                     (12,634,746)
                                                                   -----------
           Carrying Value                                          $         0
                                                                   ===========

NOTE 11 - ISSUANCE OF COMMON STOCK

In March, 2004, the Company received $210,106 from the exercise of 1,400,706
warrants to purchase 700,353 shares of common stock, an additional $15,000 from
the exercise of 100,000 warrants to purchase 50,000 shares in April 2004 and
$37,500 from the exercise of 250,000 warrants to purchase 125,000 shares in
July, 2004. The warrants were issued as a part of the Unit Placements in 2002
and 2003 in which participants received one warrant for each unit purchased,
that allows for the purchase of one-half share of common stock for each share of
common stock purchased in the Unit Placement. Warrants can only be exercised in
even lots for full shares for an exercise price of $0.30 per share.


                                      F-12


On April 21, 2005, the Company closed an initial traunche of a private placement
offering. Pursuant to a subscription agreement with one accredited investor, the
Company received gross proceeds $2,000,000 and issued 2,352,941 shares of common
stock; three year warrants to purchase 1,300,000 shares of common stock at $0.90
per share; three year warrants to purchase 200,000 shares of common stock at
$2.00 per share; and three year warrants to purchase 200,000 shares of common
stock at $3.00 per share pursuant to Regulation D of the Securities Act of 1933,
as amended. On April 21, 2005, in conjunction with the offering, the Company
adjusted the exercise price of 3,050,000 three year warrants previously issued
to nine (9) accredited investors including AB Odnia an entity affiliated with
Bengt Odner a director of the Company from $1.00 per share to $0.85 per share in
accordance with the terms of the warrants previously issued by the Company
September 15, 2004.

On July 5, 2005, the Company completed a second traunche of the placement.
Pursuant to subscription agreements with three accredited investors, the Company
received gross proceeds of $1,850,000 and issued 2,176,470 shares of common
stock; three year warrants to purchase 1,202,500 shares of common stock at $0.90
per share; three year warrants to purchase 185,000 shares of common stock at
$2.00 per share; and three year warrants to purchase 185,000 shares of common
stock at $3.00 per share pursuant to Regulation D of the Securities Act of 1933,
as amended.

On November 7, 2005, the Company elected to issue shares of common stock as
payment of interest earned on our 4% convertible debentures issued in September
2004. A total of 348,571 shares of common stock were issued to 10 debenture
holders per the debentures.

On December 2, 2005 the Company received $26,000 for the exercise of options at
$0.50 per share and issued 50,000 shares of common stock.

In December 2005 the Company received $661,147 from the exercise of 4,672,352
warrants to purchase 2,269,999 shares of common stock. The warrants were issued
as a part of the Unit Placements in 2002 in which participants received one
warrant for each unit purchased, that allows for the purchase of one-half share
of common stock for each share of common stock purchased in the Unit Placement.
Warrants can only be exercised in even lots for full shares for an exercise
price of $0.30 per share.

NOTE 12 - STOCK OPTIONS AND WARRANT GRANTS

The Company adopted Statement of Financial Accounting Standards No. 123 (SFAS
No. 123), "Accounting for Stock-Based Compensation" since its inception and
adopted Statement of Financial Accounting Standards No. 148, "Accounting for
Stock-Based Compensation - Transition and Disclosure, an amendment of FASB No.
123", in December 2002. In conjunction with the adoption of these standards, the
Company applied the intrinsic-value-based method of accounting prescribed by
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees" with pro forma disclosure of net income and earnings per share as if
the fair-value based method prescribed by SFAS No. 123. In general, no
compensation cost related to the Company's non-qualified stock option plan is
recognized as options are issued for no less than 100% of fair market value on
date of grant.

In May 2004, the Company awarded 50,000 options to its former Chairman,
President and Chief Executive Officer to purchase 50,000 shares of common stock
at $0.45 per share (fair market value on the date of grant) for consulting
services subsequent to his resignation as an executive officer and director. The
Company recorded $18,000 as compensation expense.

In August 2004 the board of directors approved the aggregate award of 2,300,000
stock options to seven (7) employees, two (2) executive officer/directors two
(2) outside directors, and two (2) consultants. The options have immediate
vesting with an exercise price of $0.50 per share (fair-market value at the date
of grant) with exercise periods ranging from three to five years from the date
of award. The Company recorded $10,800 as compensation expense for the two (2)
consultants.


                                      F-13


In December 2004, the Company issued 300,000 stock options to two employees at
an exercise price of $0.50 per share (fair-market value at the date of grant).
These options expire five years from the date of grant.

In January 2005, the Company issued 35,000 stock options to one employee at an
exercise price of $0.50 per share (fair-market value at the date of grant).
These options expire three years from the date of grant.

In December 2005, the board of directors approved the aggregate award of 995,000
stock options to three employees, three executive officer/directors and two
outside directors. The options have immediate vesting with an exercise price of
$1.00 per share (fair-market value at the date of grant) with an exercise period
of five years from the date of award.

Had compensation cost for the Company's stock options that were issued, been
determined on the fair value at grant date consistent with the provisions of
SFAS No. 123, the Company's net loss and loss per share would have been as
follows:

                              PRO FORMA INFORMATION

                             YEAR ENDED DECEMBER 31,

                                                      2005              2004
                                                 -------------------------------

Number for basic and diluted
earnings (loss) per share available
to common stockholders                           $ (3,347,227)     $ (1,721,313)
Deduct: Total stock-based
           Compensation expense
           determined under fair
           value based method, net                   (544,118)         (857,336)
                                                 -------------------------------
Net loss - pro forma                             $ (3,891,345)     $ (2,578,649)
                                                 ===============================
Denominator for basic earnings
(loss) per share -
Weighted average shares outstanding                53,056,422        49,978,095
Effect of dilutive securities:
  Employee stock option                                    --                --
  Warrants                                                 --                --
  Convertible debt conversion                              --                --

Denominator for basic and diluted
earnings (loss) per share -
Weighted average shares outstanding                53,056,422        49,978,095

Earnings (loss) per share
  Basic - Pro forma                              $      (0.07)     $     (0.03)


                                      F-14


Potential common shares of 5,323,333 related to ESW's outstanding stock options
and potential common shares of 8,234,855 related to ESW's outstanding Warrants
and potential common shares of 12,200,000 related to ESW's 4 percent Convertible
debentures were excluded from the computation of diluted earnings/(loss) per
share for the year ended December 31, 2005 and 2004, as the effect of inclusion
of these shares and the related interest expense would have been anti-dilutive.

SFAS No. 123 requires that the fair value of options and warrants issued to
non-employees for goods and services be recorded in the financial statements as
an expense.

A summary of option transactions, including those granted pursuant to the terms
of certain employment and other agreements, is as follows:

                                           STOCK                WEIGHTED
                                          PURCHASE               AVERAGE
                                          OPTIONS            EXERCISE PRICE
                                      ----------------      ----------------

Outstanding, January 1, 2004              3,932,500               $0.63
Granted                                   2,650,000               $0.50
Expired                                  (2,055,833)             ($0.72)
                                         ----------              ------
Outstanding, December 31, 2004            4,526,667               $0.51
Granted                                   1,030,000               $0.98
Expired                                     (50,000)             ($1.50)
Exercised                                   (50,000)             ($0.50)
                                         ----------              ------
Outstanding, December 31, 2005            5,456,667               $0.59

All of the options and warrants granted are exercisable on date of grant, except
500,000 options granted in August of 2003 that vest over a 3 year period. Of
these 500,000 options, 333,332 are currently vested, and 166,668 will vest in
August 2006.

At December 31, 2005, the outstanding options have a weighted average remaining
life of 43 months.

The weighted average fair value of options granted during 2005 and 2004 was
$0.49 and $0.31 respectively and was estimated using the Black-Scholes
option-pricing model, and the following assumptions:

                                    2005           2004
                                  --------       --------
       Expected volatility             98%        108.00%
       Risk-free interest Rate       4.00%          3.00%
       Expected life               5.0 yrs        5.0 yrs
       Dividend yield                0.00%          0.00%
       Forfeiture rate               0.00%          0.00%


                                      F-15


The Black-Scholes model used by the Company to calculate options and warrant
values, as well as other currently accepted option valuation models, were
developed to estimate the fair value of freely tradable, fully transferable
options without vesting restrictions, which significantly differ from the
Company's stock purchase options and warrants. These models also require highly
subjective assumptions, including future stock price volatility and expected
time until exercise, which greatly affect the calculated values. Accordingly,
management believes that this model does not necessarily provide a reliable
single measure of the fair value of the Company' s stock options and warrants.

At December 31, 2005, the Company had outstanding options as follows:

NUMBER OF SHARES        EXERCISE PRICE      EXPIRATION DATE
- ----------------        --------------      ---------------
          25,000            0.17            February 12, 2006
         500,000            0.27            August 6, 2013
          50,000            0.45            April 20, 2009
         250,000            0.50            April 18, 2006
         250,000            0.50            May 4, 2006
         550,000            0.50            August 11, 2007
       1,750,000            0.50            August 11, 2009
         300,000            0.50            December 1, 2009
          35,000            0.50            January 6, 2008
          85,000            0.60            December 10, 2006
         666,667            0.66            September 10,2008
         995,000            1.00            December 31, 2010
 ---------------
       5,456,667

Warrants issued in connection with various private placements of equity
securities, are treated as a cost of capital and no income statement recognition
is required. A summary of warrant transactions is as follows:

                                                               WEIGHTED
                                          WARRANT               AVERAGE
                                           SHARES           EXERCISE PRICE
                                         ----------         --------------
Outstanding, January 1, 2004              5,873,881              $0.33
Granted                                   3,050,000              $1.00
Exercised                                (1,625,350)            ($0.24)
                                         ----------            -------
Outstanding, December 31, 2004            7,298,531              $0.58
Granted                                   3,272,500              $1.28
Exercised                                (2,336,176)            ($0.30)
                                         ----------            -------
Outstanding, December 31, 2005            8,234,855              $1.14


                                      F-16


Outstanding warrants as of December 31, 2005 :

NUMBER OF WARRANT SHARES     EXERCISE PRICE             EXPIRATION DATE
- ------------------------     --------------             -----------------
       750,000                  0.17    (A)&(E)         April 27, 2006
       838,237                  0.30    (B)&(F)         April 27, 2006
       324,118                  0.30    (B)             March 31, 2006
     3,050,000                  0.85    (C)& (D)        September 13, 2007
     1,300,000                  0.90    (B)             April 21, 2008
       200,000                  2.00                    April 21, 2008
       200,000                  3.00                    April 21, 2008
     1,202,500                  0.90    (B)             July 5, 2008
       185,000                  2.00                    July 5, 2008
       185,000                  3.00                    July 5, 2008
     ---------
     8,234,855

(A) Originally exercisable at $1.20 per share and re-priced in September 2001
and subsequently in 2002.

(A, B & C) Contain certain antidilutive protections.

(D) Originally exercisable at $1.00 per share and adjusted in April 2005.

(E) Effective October 3, 2005 the Company extended the expiry date from October
10, 2005 to April 27, 2006, for 750,000 warrants issued in the Company's October
2000 Private Placement.

(F) Effective November 3, 2005, the Company extended the expiry date from
November 14, 2005 to April 27, 2006, for these warrants previously issued in the
second traunch of the Company's Unit Private Placement in October 2002. The
Company recorded $14,350 as warrant extension expense.

On June 23, 2005, the company, with shareholder approval, amended its 2002 Stock
Option Plan, to increase the underlying shares available under the plan to
5,000,000 shares of common stock.

NOTE 13 - RELATED PARTY TRANSACTIONS

During the year ended December 31, 2005 and 2004, the Company paid shareholders
and their affiliates nil and $25,028, respectively for various services rendered
in addition to salaries and reimbursement of business expenses. All transactions
are recorded at the exchange amounts. No one transaction or combination
attributed to one individual or entity exceeding $60,000 on an annual basis.

NOTE 14 - COMMITMENTS AND CONTINGENCIES

LEASES

Effective November 24, 2004, the Company's wholly owned subsidiary ESW America,
Inc. entered into a lease agreement with Nappen & Associates for approximately
40,220 square feet of leasehold space at 2 Bethlehem Pike Industrial Center,
Montgomery Township, Pennsylvania. The leasehold space houses the Company's
research and development facilities. The lease commenced on January 15, 2005 and
expires January 31, 2010.

Effective December 20, 2004, the Company's wholly owned subsidiary ESW Canada,
Inc. entered into an offer to Lease agreement with Dufcon Developments Inc. for
approximately 50,000 square feet of leasehold space in Concord, Ontario Canada.
The leasehold space houses the Company's executive offices and a high volume
manufacturing plant. The possession of the leasehold space took place on May 24,
2005 and the term of the lease will run for a period of 5 years from the
commencement date of July 15, 2005.


                                      F-17


The following breakdown is the total, of the minimum annual lease payments, for
both leases.

                            2006        441,390
                            2007        441,390
                            2008        446,815
                            2009        452,240
                            2010        150,707

CAPITAL LEASE OBLIGATION

The Company is committed to the following lease payments in connection with the
acquisition of capital assets under capital leases:

           2006                                     $   4,393
           2007                                         4,393
           2008                                         4,393
           2009                                         4,393
           2010                                         3,294
                                                    ---------
                                                    $  20,864

           Less imputed interest at 7.902%              3,199
                                                    ---------
           Total obligation under capital lease        17,665

           Less current portion                         3,120
                                                    ---------
           Total long-term portion                  $  14,545
                                                    =========

The Company has incurred $162 interest expense on capital leases for the year.

NOTE 15 - COMPARATIVE FIGURES

Certain 2004 figures have been reclassified to conform to the financial
statements presentation adopted in 2005.

NOTE 16 - SUBSEQUENT EVENTS

On February 10, 2006, the Company received $4,250 from the exercise of options
to purchase 25,000 shares of common stock.

Until March 28, 2006, the Company received $72,000 from the exercise of 688,235
warrants to purchase 296,668 shares of common stock. The warrants were issued as
a part of the Unit Placements in 2002.


                                      F-18


ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

On November 5, 2004, our Board of Directors engaged Mintz & Partners LLP to
audit our consolidated financial statements. During the two most recent fiscal
years and through November 5, 2004, we had not consulted with Mintz & Partners
LLP regarding either the application of accounting principles to a specified
transaction, either completed or proposed; or the type of audit opinion that
might be rendered on our financial statements, and neither a written report nor
oral advice was provided that was an important factor considered in our reaching
a decision as to the accounting, auditing or financial reporting issue; or any
matter that was either the subject of a disagreement.

On October 20, 2004, our former certified accountants, Goldstein and Morris
Certified Public Accountants, P.C. resigned as they advised us that they no
longer had the resources available to service the account. Subsequently the firm
of Goldstein and Morris discontinued operations effective January 2, 2005.
Goldstein and Morris were previously appointed as our certifying accountants on
February 5, 2001. Goldstein and Morris' reports on the financial statements for
our fiscal years ended December 31, 2003 and 2002 did not contain an adverse
opinion or a disclaimer of opinion nor were such reports qualified or modified
as to uncertainty, audit scope or accounting principles, except for the
following statement, as disclosed in the Company's prior 10KSB filings for the
fiscal years ended December 31, 2003 and 2002. "The accompanying financial
statements have been prepared assuming that the Company will continue as a going
concern. As discussed in Note 1 to the financial statements, the Company has
suffered recurring losses from operations and lacks a sufficient source of
revenue, which raises substantial doubts about its ability to continue as a
going concern. Management's plans in regard to these matters are also described
in Note1. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty."

During the period in which Goldstein and Morris audited our financial statements
and the interim period in which Goldstein and Morris served as our certifying
accountants, there were no disagreement(s) with Goldstein and Morris on any
matter of accounting principles or practices, financial statement disclosure or
auditing scope or procedure, which disagreement(s), if not resolved to the
satisfaction of Goldstein and Morris, would have caused Goldstein and Morris to
make reference to the subject matter of such disagreement(s) in connection with
its audit report.

ITEM 8A CONTROLS AND PROCEDURES

(a) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURE

The Company evaluated the effectiveness of the design and operation of its
"disclosure controls and procedures" as of the end of the period covered by this
report. This evaluation was done with the participation of management, under the
supervision of the Chief Executive Officer ("CEO") and the Chief Financial
Officer ("CFO").

LIMITATIONS ON THE EFFECTIVENESS OF CONTROLS.

A control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system
are met. Further, the design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must be considered
relative to their costs. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all
control issues and instances of fraud, if any, within the Company have been
detected. These inherent limitations include the realities that judgments in
decision-making can be faulty, and that breakdowns can occur because of simple
error or mistake. Additionally, controls can be circumvented by the individual
acts of some persons, by collusion of two or more people, or by management
override of the control. The design of any system of controls also is based in
part upon certain assumptions about the likelihood of future events, and there
can be no assurance that any design will succeed in achieving its stated goals
under all potential future conditions; over time, control may become inadequate
because of changes in conditions, or the degree of compliance with the policies
or procedures may deteriorate. Because of the inherent limitations in a cost
effective control system, misstatements due to error or fraud may occur and not
be detected. The Company conducts periodic evaluations of its internal controls
to enhance, where necessary, its procedures and controls.


                                       31


CONCLUSIONS.

Based on our evaluation the CEO and CFO concluded that the registrant's
disclosures, controls and procedures are effective to ensure that information
required to be disclosed in reports that it files or submits under the Exchange
Act is recorded, processed, summarized and reported within the time periods
specified in the Security Exchange Commission rules and forms.

(b) CHANGES IN INTERNAL CONTROLS

Not applicable.

ITEM 8B OTHER INFORMATION

None

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(A) OF THE EXCHANGE ACT.

The information required by this item will be included in the Proxy Statement
with respect to the 2006 Annual Meeting of Stockholders to be filed with the
Commission within 120 days following December 31, 2005 under the captions
"Election of Directors," and "Directors and Executive Officers of the
Registrant" and is incorporated herein by this reference as if set forth in full
herein.

ITEM 10. EXECUTIVE COMPENSATION

The information required by this item will be included in the Proxy Statement
with respect to the 2006 Annual Meeting of Stockholders to be filed with the
Commission within 120 days following December 31, 2005 under the captions
"Summary Annual Compensation Table," "Option Grants during Fiscal Year 2005,"
"Aggregate Option Exercises in Last Fiscal Year and Fiscal Year End Option
Values," and "Remuneration of Non-Management Directors" and is incorporated
herein by this reference as if set forth in full herein.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The information required by this item will be included in the Proxy Statement
with respect to the 2006 Annual Meeting of Stockholders to be filed with the
Commission within 120 days following December 31, 2005 under the caption
"Security Ownership of Certain Beneficial Owners" and is incorporated herein by
this reference as if set forth in full herein.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item will be included in the Proxy Statement
with respect to the 2006 Annual Meeting of Stockholders to be filed with the
Commission within 120 days following December 31, 2005 under the caption
"Certain Relationships and Related Transactions" and is incorporated herein by
this reference as if set forth in full herein.

ITEM 13. EXHIBITS

a) Exhibits are incorporated by reference to the Index of Exhibits provided at
the end of this Report on Form 10-KSB.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

AUDIT FEES: The Company paid its principal accountant Mintz & Partners LLP
$30,434 to date in audit fees for the audit of the Company's annual financial
statements for 2005 and review of the financial statements included in its Form
10-QSB for the each of the three quarterly reports in 2005.

TAX AND OTHER FEES: The Company paid its principal accountant Mintz & Partners
LLP $5,521 for tax compliance services for 2005.


                                       32


The Company paid its principal accountant Mintz & Partners LLP $22,500 in audit
fees for the audit of the Company's annual financial statements for 2004 and
review of the financial statements included in its Form 10-QSB for September 30,
2004.

The Company paid its principal accountant Goldstein and Morris Certified Public
Accountants, P.C. $6,000 for review of the financial statements included in its
Form 10-QSB for March 31, and June 30, 2004. The Company paid its principal
accountant Goldstein and Morris Certified Public Accountants, P.C $36,000 in
audit fees for the audit of the Company's annual financial statements and review
of the financial statements included in its Form 10-QSB's for 2003.

TAX FEES: The Company paid its principal accountant Goldstein and Morris
Certified Public Accountants, P.C $2,500 for tax compliance for 2004.


                                       33


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on behalf
of the undersigned; thereunto duly authorized this 30th day of March 2006 in the
city of Concord, Province of Ontario.

                     ENVIRONMENTAL SOLUTIONS WORLDWIDE, INC.
                                  (Registrant)

               BY: /S/ DAVID J. JOHNSON
                   ------------------------------------------
                   DAVID J. JOHNSON
                   PRESIDENT AND CHIEF EXECUTIVE OFFICER

Pursuant to the requirement of the Securities Exchange Act of 1934, this report
has been signed below, by the following persons on behalf of the Registrant and
in the capacities indicated.

SIGNATURES                              TITLE                       DATE

/S/ NITIN M. AMERSEY           CHAIRMAN AND DIRECTOR           MARCH 30, 2006
- ----------------------------
NITIN M. AMERSEY

/S/ DAVID J. JOHNSON           PRESIDENT, CHIEF                MARCH 30, 2006
- ---------------------------    EXECUTIVE OFFICER,
DAVID J. JOHNSON               AND DIRECTOR

/S/ STAN KOLARIC               CHIEF OPERATING OFFICER         MARCH 30, 2006
- ---------------------------    AND DIRECTOR
STAN KOLARIC

/S/ JOEY SCHWARTZ              CHIEF FINANCIAL OFFICER         MARCH 30, 2006
- ----------------------------   AND DIRECTOR
JOEY SCHWARTZ

/S/ BENGT G. ODNER             DIRECTOR                        MARCH 30, 2006
- ----------------------------
BENGT G. ODNER

/S/ MICHAEL F. ALBANESE        DIRECTOR                        MARCH 30, 2006
- ----------------------------
MICHAEL F. ALBANESE


                                       34


EXHIBIT
NUMBER    DESCRIPTION

3.1       Articles of Incorporation of the Company. (1)

3.2       Bylaws of the Company. (1)

3.3       Articles of Incorporation of the Company, as amended as of November
          29, 2001.(Originally filed as exhibit 3.2) (5)

3.4       Articles of Incorporation of the Company as amended July 20, 2005.
          (Originally filed as exhibit 3.3) (13)

3.5       Bylaws of the Company as amended January 3, 2006

4.1       Form of Warrant Certificate issued April, 1999. (1)

4.2       Form of Warrant Certificate for 2002 Unit Private Placement (7)

4.3       Form of three (3) year Warrant Certificate exercisable at $0.90 per
          share issued on April and July 2005. (13)

4.4       Form of three (3) year Warrant Certificate exercisable at $2.00 per
          share issued on April and July 2005. (13)

4.5       Form of three (3) year Warrant Certificate exercisable at $3.00 per
          share issued on April and July 2005. (13)

4.6       Specimen of Common Stock Certificate.(Originally filed as exhibit4.1)

10.1      Agreement dated January 29, 1999 by and between the shareholders of
          BBL Technologies, Inc. and the Company. (1)

10.2      Consulting Agreement dated March 31, 1999 by and between May Davis
          Group and the Company. (1)

10.3      Commission Agreement dated March 31, 1999 by and between May Davis
          Group and the Company. (1)

10.4      Option Agreement dated June 21, 1999, between David Coates o/a Fifth
          Business and the Company. (1)

10.5      Option Agreement dated June 21 1999 between Zoya Financial Corp. and
          the Company. (1)

10.6      Consulting Agreement with Bruno Liber dated January 29, 2000. (2)

10.7      Office Offer to Lease for Environmental Solutions Worldwide Inc. dated
          October 6, 1999. (2)

10.8      Financial relations agreement with Continental Capital & Equity
          Corporation dated December 5, 2000. (4)

10.9      Employment Agreement between John A. Donohoe, Jr. and the Company
          dated as of September 10, 2003. (6)

10.10     Employment Agreement between Robert R. Marino and the Company dated as
          of September 10, 2003. (6)

10.11     Employment Agreement between David J. Johnson and the Company dated as
          of September 10, 2003. (6)

10.12     Subscription Agreement for 2001 Common Stock Placement. (7)

10.13     Subscription Agreement for 2002 Unit Private Placement and related
          representation letters. (7)

10.14     Form of unsecured subordinated promissory note issued by the Company
          to AB Odinia, dated August 27,2004.(Originally filed as exhibit 10.1)
          (8)


                                       35


10.15     Form of Securities Subscription Agreement between the Company and
          Investor for the purchase of 4% Convertible Debentures and three (3)
          year warrant exercisable at $1.00 per share dated September,
          2004.(Originally filed as exhibit 10.1) (9)

10.16     Form of 4% Three (3) Year Debenture issued by the Company dated
          September, 2004.(Originally filed as exhibit 10.2) (9)

10.17     Form of Three (3) Year Warrant to purchase the Company's Common Stock
          at $1.00 a share dated September, 2004.(Originally filed as exhibit
          10.3) (9)

10.18     Form of Registration Rights Agreement dated September,
          2004.(Originally filed as exhibit 10.4) (9)

10.19     Lease agreement and amended lease agreement between the Company's
          wholly owned subsidiary ESW America Inc. and Nappen & Associates dated
          on November 16, 2004. (12)*

10.20     Form of Subscription Agreement dated April and July 2005 for Common
          Stock at $0.85 and Warrants exercisable at $0.90, $2.00 and $3.00 per
          share. (13)

10.21     Form of Registration rights Agreement dated April and July 2005. (13)

14.1      Code of ethics adopted March 28, 2005 by the Company's Board Of
          directors. (12)

14.2      Code of ethics as amended March 28, 2005 by the Company's Board Of
          directors.

16.1      Letter from James E. Scheifley & Associates, P. C. (1)

16.2      Letter from Daren, Martenfeld, Carr, Testa and Company LLP dated
          February 2001. (3)

16.3      Letter of resignation from Goldstein and Morris Certified Public
          Account P.C. dated October 20, 2004 (10)

16.4      Letter from Goldstein and Morris Certified Public Account P.C. dated
          November 23, 2004 (11)

21.1      List of subsidiaries. (1)

31.1      Certification of Chief Executive Officer pursuant to The
          Sarbanes-Oxley Act of 2002.

31.2      Certification of Chief Financial Officer pursuant to The
          Sarbanes-Oxley Act of 2002.

32.1      Certification Pursuant to 18 U. S. C. Section 1350 as Adopted pursuant
          to Section 906 of The Sarbanes-Oxley Act of 2002.

32.2      Certification Pursuant to 18 U. S. C. Section 1350 as Adopted pursuant
          to Section 906 of The Sarbanes-Oxley Act of 2002.

(1) Incorporated herein by reference from the Registrant's Form 10 Registration
Statement (SEC File No. 000-30392) filed with the Securities and Exchange
Commission of November 18, 1999

(2) Incorporated herein by reference from the Registrant's 10-K filed with the
Securities and Exchange Commission on March 30, 2000.

(3) Incorporated herein by reference from the Registrant's Form 8-K/A filed with
the Securities and Exchange Commission on March 14, 2001.

(4) Incorporated herein by reference from the Registrant's 10-KSB filed with the
Securities and Exchange Commission on April 16, 2001.


                                       36


(5) Incorporated herein by reference from the Registrants Form 10-KSB filed with
the Securities and Exchange Commission on April 01, 2002.

(6) Incorporated herein by reference from the Registrant's Form 10-QSB/A filed
with the Securities and Exchange Commission on November 26, 2003.

(7) Incorporated by reference from an exhibit filed with the Registrant's
Registration Statement on Form S-2 (File No. 333-112125) filed on January 22,
2004.

(8) Incorporated herein by reference from the Registrants Form 8-K filed with
the Securities and Exchange Commission on September 2, 2004.

(9) Incorporated herein by reference from the Registrants Form 8-K filed with
the Securities and Exchange Commission on September 17, 2004.

(10) Incorporated herein by reference from the Registrants Form 8-K filed with
the Securities and Exchange Commission on October 22, 2004.

(11) Incorporated herein by reference from the Registrants Form 8-K/A filed with
the Securities and Exchange Commission on December 2, 2004. (12) Incorporated by
reference to the Registrant's Form 10-KSB filed with the Securities and Exchange
Commission on March 31, 2005.

(13) Incorporated herein by reference from the Registrants Form 10-QSB filed
with the Securities and Exchange Commission on August 15,2005.

(14) Incorporated herein by reference from the Registrants Form S-8 Registration
Statement SEC File No. 333-127549) filed on August 15, 2005.

* Confidential treatment requested for a portion of this exhibit


                                       37