UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB/A (Mark One) QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2006 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. FOR THE TRANSITION PERIOD FROM TO ------------ ------------ COMMISSION FILE NUMBER 000-32747 GULF COAST OIL & GAS, INC. (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER) DELAWARE 98-0128688 (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 5847 SAN FELIPE, SUITE 1700 HOUSTON, TEXAS 77057 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) (713) 821-1731 (ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS Check whether the issuer has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes [ ] No [ ] APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of May 31, 2006, 119,536,793 shares of common stock. Transitional Small Business Disclosure Format (check one): Yes [ ] No [X] SEC2334(9-05) PERSONS WHO ARE TO RESPOND TO THE COLLECTION OF INFORMATION CONTAINED IN THIS FORM ARE NOT REQUIRED TO RESPOND UNLESS THE FORM DISPLAYS A CURRENT VALID OMB CONTROL NUMBER. EXPLANATORY NOTE The purpose of this Quarterly Report on Form 10-QSB/A is to amend the Form 10-QSB to clearly designate which of the financial statements included herein are "unaudited" and to correct the disclosure of the retained deficit as of March 31, 2006, as contained in the Management Discussion and Analysis of Financial Condition and Results of Operation, to make such number agree with the retained deficit as set forth in the balance sheet as of March 31, 2006, and to make certain corrections to the financial statements contained herein resulting from changes to the financial statements contained in the Company Form 10-KSB/A for the period ending December 31, 2005. The Company's management has reviewed and approved, and takes full responsibility for, the revisions made to the Form 10-QSB/A as set forth in this Report. -2- GULF COAST OIL & GAS, INC. AND SUBSIDIARY FORM 10-QSB/A FOR THE QUARTER ENDED MARCH 31, 2006 INDEX PAGE PART 1--FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS BALANCE SHEETS--MARCH 31, 2006 AND DECEMBER 31, 2005 4 STATEMENTS OF OPERATIONS - THREE MONTHS ENDED MARCH 31, 2006 AND 2005, AND PERIOD FROM AUGUST 4, 2003 (INCEPTION) TO MARCH 31, 2006 5 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)-- THREE MONTHS ENDED MARCH 31, 2006 6 STATEMENT OF CASH FLOWS--THREE MONTHS ENDED MARCH 31, 2006 AND 2005, AND PERIOD FROM AUGUST 4, 2003(INCEPTION) TO MARCH 31, 2006 7 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--MARCH 31, 2006 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 12 ITEM 3. CONTROLS AND PROCEDURES 13 PART II--OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS 14 ITEM 2. UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS 14 ITEM 3. DEFAULTS UPON SENIOR SECURITIES 14 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 14 ITEM 5. OTHER INFORMATION 15 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K 15 -3- PART I--FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) BALANCE SHEETS MARCH 31, 2006 AND DECEMBER 31, 2005 31-MAR-06 (UNAUDITED) 31-DEC-05 ----------- ---------- ASSETS Current Assets Cash & Cash Equivalents 792,997 34,424 Accounts receivable 4,517 5,248 Deferred financing 76,644 0 ---------- ---------- 874,158 39,672 Fixed Assets Office equipment 3,550 3,550 Less: accumulated depreciation (2,834) (2,560) ---------- ---------- 716 990 Other Assets Deferred financing 293,805 0 Website costs less accumulated amortization 700 1,000 Deposit on interest in unproved oil and gas leases 100,000 100,000 ---------- ---------- 394,505 101,000 ---------- ---------- Total Assets 1,269,380 141,662 ========== ========== Current Liabilities Accounts payable 66,813 70,672 Accrued expenses 35,631 35,631 Due to shareholder 23,136 23,136 ---------- ---------- 125,581 129,439 Promissory Notes 1,000,000 0 Derivative Liability arising from warrants 980,832 0 Stockholders' Equity Series A preferred stock, 100,000,000 shares authorized, 0 shares outstanding, par value $.001 per share Common stock, 1,000,000,000 shares authorized, 119,536,793 shares outstanding at Dec 31, 2005 and March 31, 2006 par value $.001 per shares 119,537 119,537 Additional contributed capital 6,138,494 6,138,494 Deficit accumulated during exploration stage (6,412,356) (6,295,710) Accumulated other comprehensive deficit (732,609) 0 Stock subscription advances 49,902 49,902 ---------- ---------- (837,032) 12,223 ---------- ---------- Total Liabilities and Stockholders' Equity 1,269,380 141,662 ========== ========== See accompanying notes and accountants report. -4- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) STATEMENT OF OPERATIONS THREE MONTHS ENDED MARCH 31, 2006, THREE MONTHS ENDED MARCH 31, 2005 AND FOR THE PERIOD BEGINNING AUGUST 4, 2003 (INCEPTION) THROUGH MARCH 31, 2006 (UNAUDITED) Three Months Three Months Ended Ended March 31, March 31, Since 2006 2005 Inception ------------ ------------ ------------ Interest revenue 3,987 0 3,987 Cost of sales Exploration costs 0 0 159,625 ------------ ------------ ------------ Gross Profit 3,987 0 (155,638) Expenses Administration 120,633 33,969 6,113,812 ------------ ------------ ------------ (116,646) (33,969) (6,269,450) ------------ ------------ ------------ Other income and expenses Loss on sale of fixed assets 0 0 (684) Gain on settlement of debt 0 67,693 Foreign exchange (loss) gain 0 (16,689) ------------ ------------ ------------ 0 0 50,320 ------------ ------------ ------------ Loss from continuing operations (116,646) (33,969) (6,219,130) ------------ ------------ ------------ Discontinued operations Mineral rights abandoned 0 0 (193,226) ------------ ------------ ------------ Net Loss (116,646) (33,969) (6,412,356) ============ ============ Other Comprehensive Loss Increase in fair value of derivatives (732,609) Net Comprehensive Loss (849,255) ============ Loss Per Share (Basic and Diluted) Net Loss (0.00) (0.00) Other Comprehensive Loss (0.00) (0.01) Net Comprehensive Loss (0.00) (0.01) Average Shares Outstanding 119,536,793 38,041,861 See accompanying notes to financial statements. -5- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) ACCUMULATED SERIES A ADDITIONAL OTHER STOCK PREFERRED STOCK COMMON STOCK CONTRIBUTED RETAINED COMPREHENSIVE SUBSCRIPTION SHARES AMOUNT SHARES AMOUNT CAPITAL DEFICIT DEFICIT ADVANCES TOTAL ------ ------ ------ ------ ------- ------- ------- -------- ----- Balance at December 31, 2005 -- $ -- 119,536,793 $ 119,537 $ 6,138,494 $ (6,295,710) $ -- $ 49,902 $ 12,223 Net loss for the period -- -- -- -- -- (116,646) (732,609) -- (849,255) ------- ------- ----------- --------- ----------- ------------ ---------- --------- ---------- Balance at March 31, 2006 -- $ -- 119,536,793 $ 119,537 $ 6,138,494 $ (6,412,356) $ (732,609) $ 49,902 $ (837,032) ======= ======= =========== ========= =========== ============ ========== ========= ========== See accompanying notes to financial statements. -6- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) STATEMENT OF CASH FLOWS THREE MONTHS ENDED MARCH 31, 2006, THREE MONTHS ENDED MARCH 31, 2005 AND FOR THE PERIOD BEGINNING AUGUST 4, 2003 (INCEPTION) THROUGH MARCH 31, 2006 (UNAUDITED) Three Months Three Months Ended Ended March 31, March 31, Since 2006 2005 Inception ---------- ---------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES Net loss for the period (116,646) (33,969) (6,412,356) Adjustments to reconcile net earnings to net cash provided (used) by operating activities: Depreciation 0 357 13,617 Amortization 13,346 125 18,065 Services paid by stock 0 0 5,444,221 Mineral rights abandoned 0 0 195,226 Changes in current assets and liabilities Increase (Decrease) in accounts 731 0 (4,517) receivable - other (Decrease) Increase in accounts payable (3,858) (2,758) 66,813 (Decrease) Increase in accrued expenses 0 24,147 58,767 (Decrease) Increase in deferred financing (135,000) 0 (135,000) ---------- ---------- ---------- NET CASH (USED) BY OPERATING ACTIVITIES (241,427) (12,098) (755,164) ---------- ---------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES Purchase of mineral rights 0 (91,534) Purchase of interest in unproved oil and gas 0 0 (100,000) leases Purchase of website costs 0 (1,500) (27,519) Purchase of fixed assets 0 0 (20,280) ---------- ---------- ---------- NET CASH (USED) BY INVESTING ACTIVITIES 0 (1,500) (239,333) ---------- ---------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES Sale of common stock/ convertible debentures 1,000,000 0 1,737,400 Stock subscription advances 0 99,965 49,902 ---------- ---------- ---------- NET CASH PROVIDED BY FINANCING ACTIVITIES 1,000,000 99,965 1,787,302 ---------- ---------- ---------- NET INCREASE IN CASH 758,573 86,367 792,805 CASH FROM OTISH DIAMOND MERGER 0 0 192 CASH AT BEGINNING OF PERIOD 34,424 1,912 0 ---------- ---------- ---------- CASH AT END OF PERIOD 792,997 88,279 792,997 ========== ========== ========== See accompanying notes and accountants report. -7- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) NOTES TO FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES HISTORY Otish Mountain Diamond Company (formerly First Cypress, Inc.), a Nevada corporation, was organized on September 14, 1999. From inception to September 30, 2003, the Company had not generated any revenues and was considered a development stage enterprise, as defined in Financial Accounting Standards Board No. 7. The Company was in the process of developing an internet computer software program known as EngineMax. Essentially, software development was suspended in November 2002 due to cash flow constraints. In October 2002, the Company acquired certain items constituting the "Money Club Financial" business concept and business plan. Due to the Company's inability to raise the necessary equity capital to further the Money Club Financial business concept, no monies were spent furthering the business concept from the date of acquisition to September 30, 2003. The Company discontinued its involvement in these operations in the third quarter of 2003. On November 30, 2003, the Company successfully acquired 100% of Otish Mountain Diamond Corp. ("Otish Corp."). The business activities of Otish Corp. became the business activities of the Company. In connection with the merger the capitalization of the Company was amended to reflect a 220:1 reverse stock split and to increase the authorized capital to 600,000,000 shares, consisting of 500,000,000 common shares with a par value of $0.001, and 100,000,000 preferred shares with a par value of $0.001. Also, 1,000,000 shares of a Serial A Preferred were issued for services rendered. Finally, the then president of the Company entered into two agreements with the Company; one, assumed all the known liabilities of the company, and the second, agreed to convert debt owed the president of $236,000 into 236,000 shares of Company common stock. The Company's income statement at the date of merger was as follows: Revenues $ -0- Expenses: Exploration costs 36,293 Administrative 136,284 Net Loss $172,577 Otish Mountain Diamond Corp. was incorporated in the state of Nevada on August 4, 2003. The Company was formerly engaged in the mining and exploration business and had mineral rights in the Otish Mountain and Superior Craton regions of Canada. On November 30, 2003, the Company declared a 1 for 220 reverse stock split. On July 13, 2005, the Company declared a 3 for 1 forward stock split. All shares amount referenced in these footnotes represent the share equivalents after taking into account, to the extent applicable, the effect of the reverse stock split and the forward stock split. All share amounts in the financial statements have also been adjusted retroactively for the reverse and forward stock split. In August and November 2003, the Company issued 40,909 shares of its common stock and paid $77,745 for mineral rights in the Otish Mountain and Superior Craton regions of Quebec, Canada. In the first quarter of 2004 the Company issued 60,900,150 shares of common stock for services valued at $5,180,053. Valuation was based on the approximate trading value of the Company's shares on the date issued. During the third quarter of 2004 the Company issued 7,902,000 shares of common stock to liquidate $263,400 of advances. -8- NOTES TO FINANCIAL STATEMENTS (UNAUDITED) On January 13, 2005, the Company changed its name to Gulf Coast Oil & Gas, Inc. On April 15, 2005, the Company settled an accounts payable debt of $232,120 for 696,360 shares of common stock. On May 2, 2005, the Company received $100,000 for 1,650,000 shares of common stock. On May 26, 2005, the Company settled a current period debt of $5,000 for 300,000 of common stock. On June 17, 2005, the Company received $100,000 for 1,200,000 shares of common stock. On July 17, 2005, the Company received $50,000 for 625,000 shares of common stock. On August 15, 2005, the Company issued 300,000 shares of common stock for consulting services valued at $24,000. On September 26, 2005, the Company received $50,000 for 625,000 shares of common stock. FINANCIAL STATEMENT PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and rules and regulations of the Securities and Exchange Commission (the "SEC") applicable to interim periods. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with the Company's audited financial statements included in the Company's Annual Report on Form 10-KSB filed with the Securities and Exchange Commission for the year ended December 31, 2005. Operating results for three months ended March 31, 2006 are not necessarily indicative of the results that may be expected for the year ending December 31, 2006 or any interim period. The accompanying unaudited condensed consolidated financial statements have not been reviewed by an independent public accountant. AN EXPLORATION STAGE COMPANY The Company is an Exploration Stage Company since it is engaged in the search for mineral deposits, which are not in the development or productions stage. As an exploration stage company the Company will present, Since Inception, results on its statements of operations, stockholders' equity and cash flows. CASH AND CASH EQUIVALENTS For purposes of the statement of cash flows, the Company considers all short-term debt securities purchased with a maturity of three months or less to be cash equivalents. There was no cash paid during the periods for interest or taxes. PROPERTY AND EQUIPMENT Property and equipment are carried at cost. Maintenance, repairs and renewals are expensed as incurred. Depreciation of property and equipment is provided for over their estimated useful lives, which range from three to five years, using the straight-lined method. WEBSITE DEVELOPMENT COSTS The Company has expended $1,500 in Website Development Costs through March 1, 2005, for internal use software. These costs are being amortized over a three year estimated life. -9- NOTES TO FINANCIAL STATEMENTS (UNAUDITED) MINERAL RIGHTS The Company uses the "full costs method" of accounting for its mineral reserves. Under this method of accounting, properties are divided into cost centers. The Company presently has two cost centers. All acquisition, exploration, and development costs for properties within each cost center are capitalized when incurred. The Company intends to deplete these costs equally over the estimated units to be recovered from the properties. These costs were written off at December 31, 2004 as part of the cost of mineral rights abandoned. DEPOSIT ON INTEREST IN UNPROVED OIL AND GAS LEASES On June 8, 2005, the Company paid $100,000 to acquire, subject to lease availability, a 75% working interest in oil and gas leases in Louisiana. Under the terms of the agreement the Company will pay 100% of the costs of acquisition, exploration and development of the leases, the lease are subject to overriding royalties, and has one year to submit the remaining portion of the total costs. In the event the leases are unavailable, the funds advanced, less expenses incurred will be returned to the Company. USE OF ESTIMATES The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. FOREIGN CURRENCY TRANSLATION Prior to September of 2005, the Company's primary functional currency was the Canadian dollar. In September 2005 the Company consolidated all operations in the United States of America and adopted the U.S. dollar as its primary functional currency. For financial statement presentation, all historical statements were translated in U.S. dollars. Monetary assets and liabilities were translated at year-end exchange rates while non-monetary items were translated at historical rates. Income and expense accounts were translated at the average rates in effect during the period, except for depreciation, which was translated at historical rates. Therefore, translation adjustments and transaction gains or losses were recognized in the income in the period of occurrence. NOTE 2 - MINERAL RIGHTS Otish Mountain Diamond Corporation On August 19, 2003 the Company purchased the mineral rights for 60,933 acres in the Otish Mountain and Superior Craton regions of Quebec, Canada. The claims were purchased for $42,506 and 17,045 shares of common stock. The Company is required to spend a minimum of $135 CDN per mining claim on exploration before the expiration date of each claim. The Company is required to spend $105 CDN per claim maintenance/renewal fee to the appropriate governmental authority before the expiration date of the mining claim. If the Company fails to meet its obligations under this agreement the seller has the option to make the expenditures and to reassume title to the mining claims. On November 4, 2003 the Company purchased the mineral rights for 775 acres in the Otish Mountain region of Quebec, Canada. The Claims were purchased for $1,855 and 3409 shares of common stock. The Company is required to pay a 2% royalty of the net smelter returns and a 2% royalty on the gross overriding royalty as defined in the agreement. The Company shall also pay to the seller $5,000 CDN minimum annual advance royalty beginning on November 1, 2004 and each year thereafter. The Company is also required to keep the property in good standing for 1 year or the seller shall be entitled to reacquire the claims. On November 4, 2003 the Company entered into a joint venture agreement for the mineral rights for 15,361 acres in the Otish Mountain region of Quebec, Canada. The investment was $33,383 and 20,454 shares of common stock. The Company paid the required claim tax/renewal fees of $12,495 CDN by the due date of November 27, 2003. The Company was required to make a minimum advanced royalty payment of $15,000 CDN once mining stage began.. Royalties were subject to underlying royalties of 2% of the net smelter returns and 2% of the gross overriding royalty as defined in the agreement. The Company's total outlay for the joint venture was not to exceed $375,000 CDN. The Company owned 45% of the joint venture. -10- NOTES TO FINANCIAL STATEMENTS (UNAUDITED) At December 31, 2004 the Company decided to abandon the above mineral rights. The balance of the rights and the net book value of the website development costs were expensed. The total amount written off was $195,226. At present the Company has no proven properties. NOTE 3 - DEPOSIT ON INTEREST IN UNPROVED OIL AND GAS LEASES On June 8, 2005, the Company paid $100,000 to acquire, subject to lease availability, a 75% working interest in oil and gas leases in Louisiana. Under the terms of the agreement the Company will pay 100% of the costs of acquisition, exploration and development of the leases, the leases are subject to overriding royalties, and has one year to submit the remaining portion of the total costs. In the event the leases are unavailable, the funds advanced, less expenses incurred will be returned to the Company. NOTE 4 - NOTES PAYABLE On February 1, 2006, the Company entered into a Securities Purchase Agreement with Cornell Capital Partners, L.P., Certain Wealth, Ltd., and TAIB Bank, B.S.C. pursuant to which the Buyers agreed to purchase secured convertible debentures in the principal amount of $2,000,000. On February 2, 2006 the Company sold and issued $1,000,000 in principal amount of Debentures to the Buyers. In connection with the Securities Purchase Agreement, the Company issued Cornell Capital five-year warrants to purchase 30,000,000 shares of our common stock at the following exercise prices: 7,500,000 at $0.02 per share, 7,500,000 at $0.03 per share, 5,000,000 at $0.04 per share, 5,000,000 at $0.05 per share, and 5,000,000 at $0.06 per share. The Debentures are convertible at the option of the Buyers any time up to maturity into shares of the Company's common stock. The Debentures have a three-year term and accrue interest at 10% per year. All unpaid interest and principal are due on or before February 1, 2009. Maturities of long-term debt: 2006 $ -0- 2007 $ -0- 2008 $ -0- 2009 $ 1,000,000 NOTE 5 - DERIVATIVE LIABILITY ARRISING FROM WARRANTS The Company accounts for debt with embedded conversion features and warrant issues in accordance with EITF 98-5: ACCOUNTING FOR CONVERTIBLE SECURITIES WITH BENEFICIAL CONVERSION FEATURES OR CONTINGENCY ADJUSTABLE CONVERSION and EITF No. 00-27: APPLICATION OF ISSUE NO 98-5 TO CERTAIN CONVERTIBLE INSTRUMENTS. Conversion features determined to be beneficial to the holder are valued at fair value and recorded to additional paid in capital. The Company determines the fair value to be ascribed to the detachable warrants issued with the convertible debentures utilizing the Black-Scholes method. Any discount derived from determining the fair value to the debenture conversion features and warrants is amortized to financing cost over the life of the debenture. The unamortized discount, if any, upon the conversion of the debentures is expensed to financing cost on a pro rata basis. Debt issued with the variable conversion features are considered to be embedded derivatives and are accountable in accordance with FASB 133; ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. The fair value of the embedded derivative is recorded to derivative liability. This liability is required to be marked each reporting period. The resulting discount on the debt is amortized to interest expense over the life of the related debt. -11- NOTES TO FINANCIAL STATEMENTS (UNAUDITED) NOTE 6 - SERIES A PREFERRED STOCK Each share of preferred has 15 votes compared to each share of common, which has only one vote. In the second quarter 2004 all outstanding shares of Preferred Stock were redeemed for $1,000. NOTE 7 - RELATED PARTIES The Company owes it present President $23,136 for compensation and expense reimbursement at March 31, 2006 and December 31, 2005, respectively. NOTE 8 - GOING CONCERN The Company has not generated significant revenues or profits to date. This factor among others may indicate the Company will be unable to continue as a going concern. The Company's continuation as a going concern depends upon its ability to generate sufficient cash flow to conduct its operations and its ability to obtain additional sources of capital and financing. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. NOTE 9 - SUBSQUENT EVENTS On April 5, 2006, the investors purchased the additional $1,000,000 of debentures. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read together with the financial statements and the accompanying notes thereto included elsewhere in this Report. The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. This report contains certain forward-looking statements and information that are based on the beliefs of management as well as assumptions made by and information currently available to management. The statements contained in this Report relating to matters that are not historical facts are forward-looking statements that involve risks and uncertainties, including, but not limited to, future demand for our products, general economic conditions, government and environmental regulation, competition and customer strategies, changes in our business strategy or development plans, capital deployment, business disruptions, our ability to consummate future financings and other risks and uncertainties, certain of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those described herein as anticipated, believed, estimated or expected. Forward-looking statements are based on management's current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied in those statements. GENERAL We plan to undertake oil and gas exploration projects in the continental United States. Our goal is to achieve profitable results as quickly as possible. Therefore, we expect that the majority of our initial projects will have a comparatively lower risk profile in order to increase our chances of obtaining positive cash flow in the near term. However, we may also seek to acquire interests in riskier projects that have the potential of developing into major oil or gas fields, and will consider acquiring an interest (working and/or royalty) in proven (based upon offset production and geology reports) but undeveloped drilling locations. -12- LIQUIDITY AND FINANCIAL CONDITION At March 31, 2006, cash and cash equivalents were $792,997. Total liabilities at March 31, 2006 were $2,106,413 of which $125,581 were current liabilities. The remainder of the liabilities relate to the issuance of the convertible debentures to the investors and recognition of a derivative liability arising from the warrants issued in that transaction. At March 31, 2006, other current assets included $4,517 in receivables. As of March 31, 2006, we had a working capital surplus of $748,577 as compared to a working capital deficit of $89,767 at December 31, 2005. The increase in working capital is primarily attributable to our receipt of proceeds from the convertible debenture financing. RESULTS OF OPERATIONS THREE MONTHS ENDED MARCH 31, 2006 COMPARED TO THREE MONTHS ENDED MARCH 31, 2005 REVENUES The Company did not generate any revenues in the quarter ended March 31, 2006 (other than interest income) or the quarter ended March 31, 2005 and has not generated any operating revenues to date. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses during the quarter ended March 31, 2006 increased to $120,633 from $33,969 in the same period in 2005. This increase was primarily due an increase in professional fees relating to the closing of the convertible debenture financing and filing of an SB-2 Registration Statement. There were no other expenses incurred by the Company in either quarter. NET LOSS TO COMMON SHAREHOLDERS Net loss to common shareholders was $116,646 or ($0.00) per share for the quarter ended March 31, 2006 as compared to a net loss of $ 33,969 or ($0.00) for the quarter ended March 31, 2005. The increase in net loss was principally due to an increase in administrative expenses as set forth above. For the quarter ended March 31, 2006, the Net Comprehensive Loss was ($849,255) or ($.01 per share) as a result of the recognition of a derivative liability in connection with the convertible debenture financing. ACCUMULATED DEFICIT Since inception, we have incurred substantial operating losses and expect to incur substantial additional operating losses over the next several years. As of March 31, 2006, our accumulated deficit was $7,144,965 (including accumulated other comprehensive deficit of $ (732,609)). ITEM 3. CONTROLS AND PROCEDURES As of March 31, 2006, an evaluation was carried out under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that the Company file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. No changes in the Company's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting, including any corrective actions with regard to significant deficiencies and material weaknesses, occurred during the first quarter of fiscal 2006 or subsequent to the date of the evaluation by its management thereof. -13- PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS None. ITEM 2. UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS On February 1, 2006, we entered into a Securities Purchase Agreement with Cornell Capital Partners, L.P. ("Cornell Capital"), Certain Wealth, Ltd. and TAIB Bank, B.S.C.(c) (the "Buyers") pursuant to which the Buyers agreed to purchase secured convertible debentures in the principal amount of $2,000,000. On February 2, 2006 we sold and issued $1,000,000 in principal amount of debentures to the Buyers. On April 5, 2006, we sold and issued an additional $1,000,000 in principal amount of debentures to the Buyers (the "Second Closing"). Pursuant to the Securities Purchase Agreement, we are obligated to register for resale a total of 514,403,292 shares of common stock for issuance under the Debentures, and 30,000,000 for issuance under the Warrants. As a condition to the receipt of the second $1,000,000, we agreed to pursue an amendment to our Articles of Incorporation to increase the authorized shares to permit the issuance by the Company of the number of shares it is required to register. We filed a Definitive Proxy Statement with the Securities and Exchange Commission on March 15, 2006 and received the consent from a majority of the common shares on April 24, 2006. We filed the Registration Statement with the Securities and Exchange Commission on April 7, 2006. The Company has received comments from the SEC and is in the process of responding to those comments and filing a pre-effective amendment to the Registration Statement. We have agreed to use our best efforts to have the Registration Statement declared effective by June 2, 2006. The debentures are convertible at the option of the Buyers any time up to maturity into shares of our common stock, par value $0.001 per share, at the price per share equal to the lesser of (a) $.02916 (the "Fixed Price") or (b) an amount equal to eighty percent (80%) of the lowest volume weighted price of our common stock, as quoted by Bloomberg, LP, for the five (5) trading days immediately preceding the conversion date, which may be adjusted pursuant to the other terms of the Debentures (the "Issuance Formula"). If the closing bid price of our common stock is less than the Fixed Price, we can redeem a portion or all amounts outstanding under the debentures prior to February 1, 2009 (or April 5, 2009 for the debentures issued in the Second Closing) for a price equal to the principal amount and accrued interest thereon being redeemed, plus a redemption premium of twenty percent (20%) of the principal amount being redeemed. We also entered into a Security Agreement pursuant to which we have granted the buyers a security interest in and to substantially all our assets to secure repayment of the debentures. In connection with the Securities Purchase Agreement, we also issued to Cornell Capital five-year warrants to purchase 30,000,000 shares of our common stock at the following exercise prices: 7,500,000 at $0.02 per share, 7,500,000 at $0.03 per share, 5,000,000 at $0.04 per share, 5,000,000 at $0.05 per share, and 5,000,000 at $0.06 per share. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. -14- ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS On March 24, 2006, the Company solicited the consent of its shareholders to an amendment to the Company's Articles of Incorporation to increase the number of authorized shares of common stock to 1,000,000,000. The Company's shareholders approved the amendment by majority written consent effective April 24, 2006. The amendment was approved by consents obtained from 82,679,574 or 69.17% of the outstanding common shares. 1,330,207 of the outstanding common shares elected not to consent while 56,500 or 0.05% of the outstanding common shares abstained. ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) The following Exhibits are filed as part of this Report or incorporated herein by reference: 31.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002. 32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002. (b) Reports on Form 8-K. During the quarter ending March 31, 2006, the Company filed the following reports on Form 8-K: On February 7, 2006, the Company filed a Report on Form 8-K reporting on the closing of $1,000,000 of convertible debentures with certain investors as set forth herein under "Unregistered Sales of Securities and Use of Proceeds". -15- SIGNATURES In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Date: August 10, 2006 GULF COAST OIL & GAS, INC. BY:/S/ RAHIM RAYANI ----------------------------------------- Rahim Rayani Chief Executive Officer and President (Principal Executive Officer) BY:/S/ RAHIM RAYANI ----------------------------------------- Rahim Rayani Chief Financial Officer (Principal Financial and Accounting Officer) -16-