UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2006 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. FOR THE TRANSITION PERIOD FROM TO ------------ ------------ COMMISSION FILE NUMBER 000-32747 GULF COAST OIL & GAS, INC. (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER) DELAWARE 98-0128688 (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 5847 SAN FELIPE, SUITE 1700 HOUSTON, TEXAS 77057 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) (713) 821-1731 (ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS Check whether the issuer has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes [ ] No [ ] APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of August 15, 2006, 119,536,793 shares of common stock. Transitional Small Business Disclosure Format (check one): Yes [ ] No [X] SEC2334(9-05) PERSONS WHO ARE TO RESPOND TO THE COLLECTION OF INFORMATION CONTAINED IN THIS FORM ARE NOT REQUIRED TO RESPOND UNLESS THE FORM DISPLAYS A CURRENT VALID OMB CONTROL NUMBER. GULF COAST OIL & GAS, INC. AND SUBSIDIARY FORM 10-QSB FOR THE QUARTER ENDED JUNE 30, 2006 INDEX PAGE PART 1--FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS BALANCE SHEETS--JUNE 30, 2006 AND DECEMBER 31, 2005 3 STATEMENTS OF OPERATIONS - QUARTERS ENDING AND YEAR TO DATE ENDING JUNE 30, 2006 AND JUNE 30, 2005, AND PERIOD FROM AUGUST 4, 2003 (INCEPTION) TO JUNE 30, 2006 4 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)--FOR PERIOD BEGINNING AUGUST 4, 2003 (INCEPTION) THROUGH JUNE 30, 2006 5 STATEMENT OF CASH FLOWS--QUARTERS ENDING AND YEAR TO DATE ENDING JUNE 30, 2006 AND JUNE 30, 2005 AND PERIOD FROM AUGUST 4, 2003 (INCEPTION) TO JUNE 30, 2006 6 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--JUNE 30, 2006 7 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 12 ITEM 3. CONTROLS AND PROCEDURES 13 PART II--OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS 13 ITEM 2. UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS 13 ITEM 3. DEFAULTS UPON SENIOR SECURITIES 14 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 14 ITEM 5. OTHER INFORMATION 14 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K 14 -2- PART I--FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) BALANCE SHEETS JUNE 30, 2006 AND DECEMBER 31, 2005 JUNE 30, 2006 DECEMBER 31, (UNAUDITED) 2005 ----------- ----------- ASSETS Current Assets Cash & Cash Equivalents $ 1,314,070 $ 34,424 Accounts receivable 4,517 5,248 Deferred financing 125,364 -- ----------- ----------- 1,443,951 39,672 Fixed Assets Office equipment 3,550 3,550 Less: accumulated depreciation (2,834) (2,560) ----------- ----------- 716 990 Other Assets Deferred financing 359,897 -- Website costs less accumulated amortization 700 1,000 Deposit on interest in unproved oil and gas leases 362,500 100,000 ----------- ----------- 723,097 101,000 ----------- ----------- Total Assets $ 2,167,764 $ 141,662 =========== =========== Current Liabilities Accounts payable $ 69,312 $ 70,672 Accrued expenses 35,631 35,631 Due to shareholder 23,136 23,136 ----------- ----------- 128,079 129,439 Promissory Notes 2,000,000 Derivative Liability arising from warrants 248,223 Stockholders' Equity Series A preferred stock, 100,000,000 shares authorized, 0 shares outstanding, par value $.001 per share Common stock, 1,000,000,000 shares authorized, 119,536,793 and 119,536,793 shares outstanding at June 30, 2006 and December 31, 2005 par value $.001 per share 119,537 119,537 Additional contributed capital 6,138,494 6,138,494 Deficit accumulated during exploration stage (6,516,471) (6,295,710) Accumulated other comprehensive deficit -- -- Stock subscription advances 49,902 49,902 ----------- ----------- (208,538) 12,223 ----------- ----------- Total Liabilities and Stockholders' Equity $ 2,167,764 $ 141,662 =========== =========== See accompanying notes and accountants report. -3- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) STATEMENT OF OPERATIONS FOR THE QUARTERS ENDING AND YEAR TO DATE ENDING JUNE 30, 2006 AND JUNE 30, 2005, AND THE PERIOD BEGINNING AUGUST 4, 2003 (INCEPTION) THROUGH TO JUNE 30, 2006 (UNAUDITED) QUARTER QUARTER YEAR TO DATE YEAR TO DATE SINCE JUNE 30, JUNE 30, JUNE 30, JUNE 30, INCEPTION 2006 2005 2006 2005 ------------- ------------- ------------- ------------- ------------- Interest revenue $ 11,203 $ -- $ 15,170 $ -- $ 15,190 Cost of sales Exploration costs -- -- -- -- 159,625 ------------- ------------- ------------- ------------- ------------- Gross Profit 11,203 -- 15,170 -- (144,435) Expenses Administration 115,297 68,192 235,931 99,694 5,996,988 ------------- ------------- ------------- ------------- ------------- (104,094) (68,192) (220,761) (99,694) (6,141,423) ------------- ------------- ------------- ------------- ------------- Other income and expenses Loss on sale of fixed assets -- -- -- -- (684) Gain on settlement of debt -- -- 67,693 Foreign exchange (loss) gain 3,753 -- 1,290 (16,689) ------------- ------------- ------------- ------------- ------------- -- 3,753 -- 1,290 50,320 ------------- ------------- ------------- ------------- ------------- Loss from continuing operations (104,094) (64,439) (220,761) (98,404) (6,091,103) ------------- ------------- ------------- ------------- ------------- Discontinued operations Mineral rights abandoned -- -- -- -- (193,226) ------------- ------------- ------------- ------------- ------------- Net (Loss) (104,094) (64,439) (220,761) (98,404) (6,284,329) Other Comprehensive Income Increase in fair value of derivatives 732,609 -- -- -- -- ------------- ------------- ------------- ------------- ------------- Net Comprehensive Income / (Loss) $ 628,515 $ (64,439) $ (220,761) $ (98,404) $ (6,284,329) ============= ============= ============= ============= ============= Net loss per share $ (0.00) $ (0.00) $ (0.00) $ (0.00) Net Comprehensive Income per share $ 0.01 $ (0.00) $ (0.00) $ (0.00) Average shares outstanding 119,536,793 114,604,133 119,536,793 114,363,333 See accompanying notes to financial statements. -4- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) FOR THE PERIOD BEGINNING AUGUST 4, 2003 (INCEPTION) THROUGH JUNE 30, 2006 (UNAUDITED) SERIES A ADDITIONAL PREFERRED STOCK COMMON STOCK CONTRIBUTED RETAINED SHARES AMOUNT SHARES AMOUNT CAPITAL DEFICIT --------- ----------- ---------- ----------- ------------ ---------- Balance August 4, 2003 -- $ -- -- $ -- $ -- $ -- Shares issued for services -- -- 24,300,000 24,300 (16,200) -- Shares issued for cash -- -- 11,700,000 11,700 162,300 -- Shares issued for mineral rights -- -- 9,000,000 9,000 62,250 -- Merger with Otish Mountain Company 1,000,000 1,000 323,283 324 (216) (1,167) Net loss for the period -- -- -- -- -- (94,138) --------- ----------- ---------- ----------- ------------ ---------- Balance December 31, 2003 1,000,000 1,000 45,323,283 45,324 208,134 (95,305) Shares issued for services -- -- 60,900,000 60,900 5,119,100 -- Shares issued for mineral rights -- -- 150 -- 53 -- Shares issued for cash -- -- 7,902,000 7,902 255,498 -- Redemption of Preferred Shares (1,000,000) (1,000) -- -- -- -- Net loss for the period -- -- -- -- -- (6,013,462) --------- ------------ ---------- ----------- ------------ ---------- Balance at December 31, 2004 -- -- 114,125,433 114,126 5,582,785 (6,108,767) Shares issued for Debt -- -- 996,360 996 236,124 -- Shares sold -- -- 4,115,000 4,115 295,885 -- Shares issued for services -- -- 300,000 300 23,700 -- Stock subscription advance -- -- -- -- -- -- Net loss for the period -- -- -- -- -- (186,943) --------- ------------ ---------- ----------- ------------ ---------- Balance at December 31, 2005 -- -- 119,536,793 119,537 6,138,494 (6,295,710) Net loss for the period -- -- -- -- -- (220,761) --------- ------------ ----------- ----------- ------------ ------------ -- $ -- 119,536,793 $ 119,537 $ 6,138,494 $ (6,516,471) ========= =========== =========== =========== ============ ============ ACCUMULATED OTHER STOCK COMPREHENSIVE SUBSCRIPTION DEFICIT ADVANCES TOTAL Balance ------------- ------------ ----------- August 4, 2003 $ -- $ -- $ -- Shares issued for services -- -- 8,100 Shares issued for cash -- -- 174,000 Shares issued for mineral rights -- -- 71,250 Merger with Otish Mountain Company -- -- (59) Net loss for the period -- -- (94,138) ----------- ---------- ---------- Balance December 31, 2003 -- -- 159,153 Shares issued for services -- -- 5,180,000 Shares issued for mineral rights -- -- 53 Shares issued for cash -- -- 263,400 Redemption of Preferred Shares -- -- (1,000) Net loss for the period -- -- (6,013,462) ---------- ----------- ---------- Balance at December 31, 2004 -- -- (411,856) Shares issued for Debt -- -- 237,120 Shares sold -- -- 300,000 Shares issued for services -- -- 24,000 Stock subscription advance -- 49,902 49,902 Net loss for the period -- -- (186,943) ---------- ----------- ---------- Balance at December 31, 2005 -- 49,902 12,223 Net loss for the period -- -- (220,761) ---------- ----------- ---------- $ -- $ 49,902 $ (208,538) ========== =========== ========== See accompanying notes to financial statements. -5- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) STATEMENT OF CASH FLOWS FOR THE QUARTERS ENDING AND YEAR TO DATE ENDING JUNE 30, 2006 AND JUNE 30, 2005, AND THE PERIOD BEGINNING AUGUST 4, 2003 (INCEPTION) THROUGH TO JUNE 30, 2006 (UNAUDITED) QUARTER QUARTER JUNE YEAR TO DATE YEAR TO DATE SINCE JUNE 30, 2006 30, 2005 JUNE 30, 2006 JUNE 30, 2005 INCEPTION ------------- ------------ ------------- ------------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES Net loss for the period $ (104,094) $ (64,439) $ (220,761) $ (98,408) $(6,284,329) Adjustments to reconcile net earnings to net cash provided (used) by operating activities: Depreciation 149 -- 507 13,617 Amortization 125 25,526 250 30,245 Services paid by stock -- -- -- 5,212,100 Mineral rights abandoned -- -- -- 195,226 Changes in current assets and liabilities (Increase) Decrease in accounts receivable -other -- (5,438) 731 (5,438) (4,517) (Increase) decrease in deferred financing (126,992) -- (261,992) -- (261,992) (Decrease) Increase in accounts payable 2,479 8,300 (1,358) 5,542 69,292 (Decrease) Increase in accrued expenses -- (10,954) 13,193 58,767 ----------- ----------- ----------- ----------- ----------- NET CASH (USED) BY OPERATING ACTIVITIES (216,427) (72,257) (457,854) (84,354) (971,591) ----------- ----------- ----------- ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES Purchase of mineral rights -- -- -- -- (91,534) Purchase of interest in unproved oil and gas leases (262,500) (100,000) (262,500) (100,000) (362,500) Purchase of website costs -- -- -- (1,500) (27,519) Purchase of fixed assets -- -- -- -- (20,280) ----------- ----------- ----------- ----------- ----------- NET CASH (USED) BY INVESTING ACTIVITIES (262,500) (100,000) (262,500) (101,500) (501,833) ----------- ----------- ----------- ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES Sale of common stock/ convertible debentures 1,000,000 100,035 2,000,000 200,000 2,737,400 Stock subscription advances -- -- -- -- 49,902 ----------- ----------- ----------- ----------- ----------- NET CASH PROVIDED BY FINANCING ACTIVITIES 100,035 2,000,000 200,000 2,787,302 ----------- ----------- ----------- ----------- ----------- NET INCREASE IN CASH (72,222) 1,279,646 14,146 1,313,878 CASH FROM OTISH DIAMOND MERGER 192 CASH AT BEGINNING OF PERIOD 792,997 88,280 34,424 1,912 ----------- ----------- ----------- ----------- ----------- CASH AT END OF PERIOD $ 1,314,070 $ 16,058 $ 1,314,070 $ 16,058 $ 1,314,070 =========== =========== =========== =========== =========== See accompanying notes and accountants report. -6- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) NOTES TO FINANCIAL STATEMENTS (Unaudited) June 30, 2006 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES HISTORY Otish Mountain Diamond Company (formerly First Cypress, Inc.), a Nevada corporation, was organized on September 14, 1999. From inception to September 30, 2003, the Company has not generated any revenues and is considered a development stage enterprise, as defined in Financial Accounting Standards Board No. 7. The Company was in the process of developing an internet computer software program known as EngineMax. Essentially, software development was suspended in November 2002 due to cash flow constraints. In October 2002, the Company acquired certain items constituting the "Money Club Financial" business concept and business plan. Due to the Company's inability to raise the necessary equity capital to further the Money Club Financial business concept, no monies were spent furthering the business concept from the date of acquisition to September 30, 2003. The Company discontinued its involvement in these operations in the third quarter of 2003. On November 30, 2003, the Company successfully acquired 100% of Otish Mountain Diamond Corp. ("Otish Corp."). The business activities of Otish Corp. became the business activities of the Company. In connection with the merger the capitalization of the Company was amended to reflect a 220:1 reverse stock split and to increase the authorized capital to 600,000,000 shares, consisting of 500,000,000 common shares with a par value of $0.001, and 100,000,000 preferred shares with a par value of $0.001. Also, 1,000,000 shares of a Serial A Preferred were issued for services rendered. Finally, the then president of the Company entered into two agreements with the Company; one, assumed all the known liabilities of the company, and the second, agreed to convert debt owed the president of $236,000 into 236,000 shares of Company common stock. The Company's income statement at the date of merger was as follows: Revenues $ -0- Expenses: Exploration costs 36,293 Administrative 136,284 Net Loss : $172,577 Otish Mountain Diamond Corp. was incorporated in the state of Nevada on August 4, 2003. The Company is in the mining and exploration business and has mineral rights in the Otish Mountain and Superior Craton regions of Canada. The Company's business plan includes the expansion of its mineral rights and the mining of diamonds. In August and November 2003, the Company issued 3,000,000 pre split shares of its common stock and paid $77,745 for mineral rights in the Otish Mountain and Superior Craton regions of Quebec, Canada. In the first quarter of 2004 the Company issued 20,300,050 pre split shares of common stock for services valued at $5,180,053. Valuation was based on the approximate trading value of the Company's shares on the date issued. During the third quarter of 2004 the Company issued 2,634,000 pre split shares of common stock to liquidate $263,400 of advances. On January 13, 2005, the Company changed its name to Gulf Coast Oil & Gas, Inc. On April 15, 2005, the Company settled a prior period debt for 696,360 shares of common stock. The transaction was recorded as a current period event even though the debt was written off in the prior period. Restatement would not have changed the earning per share amounts as reported for the year ended December 31, 2004 or for the first and second quarters of 2005. -7- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) NOTES TO FINANCIAL STATEMENTS (Unaudited) June 30, 2006 On May 2, 2005, the Company received $100,000 for 1,650,000 shares of common stock. On May 26, 2005, the Company settled a current period debt of $5,000 for 300,000 of common stock. On June 17, 2005, the Company received $100,000 for 1,200,000 shares of common stock. On July 17, 2005, the Company received $50,000 for 625,000 shares of common stock. On August 15, 2005, the Company issued 300,000 shares of common stock for consulting services valued at $24,000. On September 26, 2005, the Company received $50,000 for 625,000 shares of common stock. On July 13, 2005, the Company declared a 3 for 1 forward stock split. All shares in the financial statements have been adjusted retroactively for this split. FINANCIAL STATEMENT PRESENTATION The Company was a shell at the time of the acquisition having only $192 in assets; the acquisition was treated as a reverse merger whereby the acquired company is treated as the acquiring company for accounting purposes. AN EXPLORATION STAGE COMPANY The Company is an Exploration Stage Company since it is engaged in the search for mineral deposits, which are not in the development or productions stage. As an exploration stage company the Company will present, Since Inception, results on its statements of operations, stockholders' equity and cash flows. CASH AND CASH EQUIVALENTS For purposes of the statement of cash flows, the Company considers all short-term debt securities purchased with a maturity of three months or less to be cash equivalents. There was no cash paid during the periods for interest or taxes. PROPERTY AND EQUIPMENT Property and equipment are carried at cost. Maintenance, repairs and renewals are expensed as incurred. Depreciation of property and equipment is provided for over their estimated useful lives, which range from three to five years, using the straight-lined method. WEBSITE DEVELOPMENT COSTS The Company has expended $1,500 in Website Development Costs through March 1, 2005, for internal use software. These costs are being amortized over a three year estimated life. -8- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) NOTES TO FINANCIAL STATEMENTS (Unaudited) June 30, 2006 MINERAL RIGHTS The Company uses the "full costs method" of accounting for its mineral reserves. Under this method of accounting, properties are divided into cost centers. The Company presently has two cost centers. All acquisition, exploration, and development costs for properties within each cost center are capitalized when incurred. The Company intends to deplete these costs equally over the estimated units to be recovered from the properties. These costs were written off at December 31, 2004 as part of the cost of mineral rights abandoned. DEPOSIT ON INTEREST IN UNPROVED OIL AND GAS LEASES On June 8, 2005, the Company paid $100,000 to acquire, subject to lease availability, a 75% working interest in oil and gas leases in Louisiana. Under the terms of the agreement the Company will pay 100% of the costs of acquisition, exploration and development of the leases, the lease are subject to overriding royalties, and has one year to submit the remaining portion of the total costs. In the event the leases are unavailable, the funds advanced, less expenses incurred will be returned to the Company. On May 9, 2006, the Company paid a deposit of $262,500 on oil and gas property in Corpus Christi, Texas. The agreement was not completed until the third quarter 2006. USE OF ESTIMATES The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. FOREIGN CURRENCY TRANSLATION The Company's primary functional currency is the Canadian dollar. For financial statement presentation the statements are translated in U.S. dollars. Monetary assets and liabilities are translated at year-end exchange rates while non-monetary items are translated at historical rates. Income and expense accounts are translated at the average rates in effect during the period, except for depreciation, which is translated at historical rates. Therefore, translation adjustments and transaction gains or losses are recognized in the income in the period of occurrence. In September 2005 the Company consolidated all operations in the United States of America. NOTE 2 - MINERAL RIGHTS Otish Mountain Diamond Corporation On August 19, 2003 the Company purchased the mineral rights for 60,933 acres in the Otish Mountain and Superior Craton regions of Quebec, Canada. The claims were purchased for $42,506 and 1,250,000 shares of common stock. The Company is required to spend a minimum of $135 CDN per mining claim on exploration before the expiration date of each claim. The Company is required to spend $105 CDN per claim maintenance/renewal fee to the appropriate governmental authority before the expiration date of the mining claim. If the Company fails to meet its obligations under this agreement the seller has the option to make the expenditures and to reassume title to the mining claims. On November 4, 2003 the Company purchased the mineral rights for 775 acres in the Otish Mountain region of Quebec, Canada. The Claims were purchased for $1,855 and 250,000 shares of common stock. The Company is required to pay a 2% royalty of the net smelter returns and a 2% royalty on the gross overriding royalty as defined in the agreement. The Company shall also pay to the seller $5,000 CDN minimum annual advance royalty beginning on November 1, 2004 and each year thereafter. The Company is also required to keep the property in good standing for 1 year or the seller shall be entitled to reacquire the claims. On November 4, 2003 the Company entered into a joint venture agreement for the mineral rights for 15,361 acres in the Otish Mountain region of Quebec, Canada. The investment was $33,383 and 1,500,000 shares of common stock. The Company has paid the required claim tax/renewal fees of $12,495 CDN by the due date of November 27, 2003. The Company is required to make a minimum advanced royalty payment of $15,000 CDN once mining stage begins. Royalties are subject to underlying royalties of 2% of the net smelter returns and 2% of the gross overriding royalty as defined in the agreement. The Company's total outlay for the joint venture shall not exceed $375,000 CDN. The Company owns 45% of the joint venture. -9- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) NOTES TO FINANCIAL STATEMENTS (Unaudited) June 30, 2006 At present the Company has no proven properties. At December 31, 2004 the Company decided to abandon the above mineral rights. The balance of the rights and the net book value of the website development costs were expensed. The total amount written off was $195,226. NOTE 3 - DEPOSIT ON INTEREST IN UNPROVED OIL AND GAS LEASES On June 8, 2005, the Company paid $100,000 to acquire, subject to lease availability, a 75% working interest in oil and gas leases in Louisiana. Under the terms of the agreement the Company will pay 100% of the costs of acquisition, exploration and development of the leases, the leases are subject to overriding royalties, and has one year to submit the remaining portion of the total costs. In the event the leases are unavailable, the funds advanced, less expenses incurred will be returned to the Company. On May 9, 2006, the Company paid a deposit of $262,500 on oil and gas property in Corpus Christi, Texas. The agreement was not completed until the third quarter 2006. NOTE 4 - NOTES PAYABLE On February 1, 2006, the Company entered into a Securities Purchase Agreement with Cornell Capital Partners, L.P., Certain Wealth, Ltd., and TAIB Bank, B.S.C. pursuant to which the Buyers agreed to purchase secured convertible debentures in the principal amount of $2,000,000. On February 2, 2006 the Company sold and issued $1,000,000 in principal amount of Debentures to the Buyers. In connection with the Securities Purchase Agreement, the Company issued Cornell Capital five-year warrants to purchase 30,000,000 shares of our common stock at the following exercise prices: 7,500,000 at $0.02 per share, 7,500,000 at $0.03 per share, 5,000,000 at $0.04 per share, 5,000,000 at $0.05 per share, and 5,000,000 at $0.06 per share. The debentures are convertible at the option of the Buyers any time up to maturity into shares of the Company's common stock. The debentures have a three-year term and accrue interest at 10% per year. All unpaid interest and principal are due on or before February 1, 2009. On April 5, 2006, the Company sold the balance, $1,000,000, of the secured convertible debentures. The terms and conditions are the same. The debentures have a three-year term and accrue interest at 10% per year. All unpaid interest and principal are due on or before April 5, 2009. Maturities of long term debt: 2006 $ -0- 2007 $ -0- 2008 $ -0- 2009 $2,000,000 -10- GULF COAST OIL & GAS, INC. AND SUBSIDIARY (Formerly OTISH MOUNTAIN DIAMOND COMPANY AND SUBSIDIARY) (An Exploration Stage Company) NOTES TO FINANCIAL STATEMENTS (Unaudited) June 30, 2006 NOTE 5 - DERIVATIVE LIABILITY ARISING FROM WARRANTS The Company accounts for debt with embedded conversion features and warrant issues in accordance with EITF 98-5: ACCOUNTING FOR CONVERTIBLE SECURITIES WITH BENEFICIAL CONVERSION FEATURES OR CONTINGENCY ADJUSTABLE CONVERSION and EITF No. 00-27: APPLICATION OF ISSUE NO 98-5 TO CERTAIN CONVERTIBLE INSTRUMENTS. Conversion features determined to be beneficial to the holder are valued at fair value and recorded to additional paid in capital. The Company determines the fair value to be ascribed to the detachable warrants issued with the convertible debentures utilizing the BLACK-SCHOLES method. Any discount derived from determining the fair value to the debenture conversion features and warrants is amortized to financing cost over the life of the debenture. The unamortized discount, if any, upon the conversion of the debentures is expensed to financing cost on a pro rata basis. Debt issue with the variable conversion features are considered to be embedded derivatives and are accountable in accordance with FASB 133; ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. The fairs value of the embedded derivative is recorded to derivative liability. This liability is required to be marked each reporting period. The resulting discount on the debt is amortized to interest expense over the life of the related debt. NOTE 6 - SERIES A PREFERRED STOCK Each share of preferred, has 15 votes compared to each share of common, which has only one vote. In the second quarter 2004 all outstanding shares of Preferred Stock were redeemed for $1,000. NOTE 7 - RELATED PARTIES The Company owes it present President $23,136 for compensation and expense reimbursement at June 30, 2006. NOTE 8 - GOING CONCERN The Company has not generated significant revenues or profits to date. This factor among others may indicate the Company will be unable to continue as a going concern. The Company's continuation as a going concern depends upon its ability to generate sufficient cash flow to conduct its operations and its ability to obtain additional sources of capital and financing. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. -11- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION LIQUIDITY AND FINANCIAL CONDITION At June 30, 2006, cash and cash equivalents were $1,314,070. Total liabilities at June 30, 2006 were $2,376,302 of which $128,079 were current liabilities. The remainder of the liabilities relate to the issuance of the convertible debentures to the investors and recognition of a derivative liability arising from the warrants issued in that transaction. At June 30, 2006, other current assets included $4,517 in receivables. As of June 30, 2006, we had a working capital surplus of $1,315,872 as compared to a working capital surplus of $748,577 at March 31, 2006. The increase in working capital is primarily attributable to the receipt during the second quarter of an additional $1,000,000 in proceeds from the convertible debenture financing. RESULTS OF OPERATIONS SIX MONTHS ENDED JUNE 30, 2006 COMPARED TO SIX MONTHS ENDED JUNE 30, 2005 REVENUES The Company did not generate any revenues in the six months ended June 30, 2006 (other than interest income) or the six months ended June 30, 2005 and has not generated any operating revenues to date. For the six months ended June 30, 2005, interest income was $15,170. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses during the six months ended June 30, 2006 increased to $115,297 from $68,192 in the same period in 2005. This increase was primarily due to an increase in professional fees as a result of the convertible debenture financing and subsequent filing of an SB-2 Registration Statement, an increase in salaries and consulting fees as the Company prepares to implement its business plan, and an increase in interest costs from the convertible debenture financing. NET GAIN/LOSS TO COMMON SHAREHOLDERS Net operating loss to common shareholders was ($220,761) or ($0.00) per share for the six months ended June 30, 2006 as compared to a net loss of ($98,404) or ($0.00) for the six months ended June 30, 2005. The increase in net operating loss was principally due to an increase in administrative expenses as set forth above. ACCUMULATED DEFICIT Since inception, we have incurred substantial operating losses and expect to incur substantial additional operating losses over the next several years. As of June 30, 2006, our accumulated deficit was $6,516,471. -12- THREE MONTHS ENDED JUNE 30, 2006 COMPARED TO THREE MONTHS ENDED JUNE 30, 2005 REVENUES The Company did not generate any revenues in the quarter ended June 30, 2006 (other than interest income) or the quarter ended June 30, 2005 and has not generated any operating revenues to date. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses during the quarter ended June 30, 2006 increased to $115,297 from $68,192 in the same period in 2005. This increase was primarily due an increase in salaries and consulting fees as the Company prepares to implement its business plan, and an increase in interest costs from the convertible debenture financing. NET GAIN/LOSS TO COMMON SHAREHOLDERS Net operating loss to common shareholders was $104,094 or ($0.00) per share for the quarter ended June 30, 2006 as compared to a net loss of $64,439 or ($0.00) for the quarter ended June 30, 2005. The increase in net operating loss was principally due to an increase in administrative expenses as set forth above. For the quarter ended June 30, 2006, the Company recognized Other Comprehensive Income in the amount of $732,609 as a result of an increase in the fair value of derivatives relating to the warrants issued in the Company's preferred stock financing. As a result, Net Comprehensive Income for the quarter was $628,515 or $.01 per share. ITEM 3. CONTROLS AND PROCEDURES As of June 30, 2006, an evaluation was carried out under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that the Company file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. No changes in the Company's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting, including any corrective actions with regard to significant deficiencies and material weaknesses, occurred during the second quarter of fiscal 2006 or subsequent to the date of the evaluation by its management thereof. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS None. ITEM 2. UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS On February 1, 2006, we entered into a Securities Purchase Agreement with Cornell Capital Partners, L.P. ("Cornell Capital"), Certain Wealth, Ltd. and TAIB Bank, B.S.C.(c) (the "Buyers") pursuant to which the Buyers agreed to purchase secured convertible debentures in the principal amount of $2,000,000. On February 2, 2006 we sold and issued $1,000,000 in principal amount of debentures to the Buyers. On April 5, 2006, we sold and issued an additional $1,000,000 in principal amount of debentures to the Buyers (the "Second Closing"). -13- Pursuant to the Securities Purchase Agreement, we are obligated to register for resale a total of 514,403,292 shares of common stock for issuance under the Debentures, and 30,000,000 for issuance under the Warrants. As a condition to the receipt of the second $1,000,000, we agreed to pursue an amendment to our Articles of Incorporation to increase the authorized shares to permit the issuance by the Company of the number of shares it is required to register. We filed a Definitive Proxy Statement with the Securities and Exchange Commission on March 15, 2006 and received the consent from a majority of the common shares on April 24, 2006. We filed the Registration Statement with the Securities and Exchange Commission on April 7, 2006. The Company has received comments from the SEC and is in the process of responding to those comments by pre-effective amendments to the Registration Statement. The debentures are convertible at the option of the Buyers any time up to maturity into shares of our common stock, par value $0.001 per share, at the price per share equal to the lesser of (a) $.02916 (the "Fixed Price") or (b) an amount equal to eighty percent (80%) of the lowest volume weighted price of our common stock, as quoted by Bloomberg, LP, for the five (5) trading days immediately preceding the conversion date, which may be adjusted pursuant to the other terms of the Debentures (the "Issuance Formula"). If the closing bid price of our common stock is less than the Fixed Price, we can redeem a portion or all amounts outstanding under the debentures prior to February 1, 2009 (or April 5, 2009 for the debentures issued in the Second Closing) for a price equal to the principal amount and accrued interest thereon being redeemed, plus a redemption premium of twenty percent (20%) of the principal amount being redeemed. We also entered into a Security Agreement pursuant to which we have granted the buyers a security interest in and to substantially all our assets to secure repayment of the debentures. In connection with the Securities Purchase Agreement, we also issued to Cornell Capital five-year warrants to purchase 30,000,000 shares of our common stock at the following exercise prices: 7,500,000 at $0.02 per share, 7,500,000 at $0.03 per share, 5,000,000 at $0.04 per share, 5,000,000 at $0.05 per share, and 5,000,000 at $0.06 per share. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) The following Exhibits are filed as part of this Report or incorporated herein by reference: 31.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002. 32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002. (b) Reports on Form 8-K. During the quarter ending June 30, 2006, the Company filed the following reports on Form 8-K: On April 7, 2006, the Company filed a Report on Form 8-K reporting on the closing of the second $1,000,000 of convertible debentures with certain investors as set forth herein under "Unregistered Sales of Securities and Use of Proceeds". -14- SIGNATURES In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Date: August 18, 2006 GULF COAST OIL & GAS, INC. BY:/S/ RAHIM RAYANI ----------------------------------------- Rahim Rayani Chief Executive Officer and President (Principal Executive Officer) BY:/S/ RAHIM RAYANI ----------------------------------------- Rahim Rayani Chief Financial Officer (Principal Financial and Accounting Officer) -15-