================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10 - Q QUARTERLY REPORT PURS UANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2002 COMMISSION FILE NUMBER 0-27290 KSW, INC. --------- (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 11-3191686 -------- ---------- (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NUMBER) 37-16 23RD STREET, LONG ISLAND CITY, NEW YORK 11101 - --------------------------------------------- ----- (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) 718-361-6500 ------------ (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE) INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES [X] NO [ ] INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE: OUTSTANDING CLASS MARCH 31, 2002 ----- -------------- COMMON STOCK, $.01 PAR VALUE 5,470,311 THIS IS PAGE 1 OF 17 PAGES. INDEX TO EXHIBITS IS ON PAGE 16 ================================================================================ KSW, INC. QUARTERLY REPORT ON FORM 10-Q QUARTER ENDED MARCH 31, 2002 TABLE OF CONTENTS PAGE NO. - -------------------------------------------------------------------------------------------- PART 1 FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheets - 3 March 31, 2002 and December 31, 2001 Consolidated Statements of Operations - 4 Three months ended March 31, 2002 and 2001 Consolidated Statement of Comprehensive Loss Three months ended March 31, 2002 and 2001 5 Consolidated Statements of Cash Flows Three months ended March 31, 2002 and 2001 6 Notes to Consolidated Financial Statements 7 Independent Accountants' Review Report 10 Item 2. Management's Discussion and Analysis of 11 Financial Condition and Results of Operations Item 3. Quantitative and Qualitative Disclosures About 13 Market Risk - -------------------------------------------------------------------------------------------- PART II OTHER INFORMATION Item 1 Legal Proceedings 14 Item 2 Changes in Securities and Use of Proceeds 14 Item 3 Defaults Upon Senior Securities 14 Item 4 Submission of Matters to a Vote of Security Holders 14 Item 5 Other Information 14 Item 6 Exhibits and Reports on Form 8-K 14 - -------------------------------------------------------------------------------------------- SIGNATURE 15 INDEX TO EXHIBITS 16 - -------------------------------------------------------------------------------------------- 2 PART I - FINANCIAL INFORMATION ITEM 1 - FINANCIAL STATEMENTS KSW, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) March 31, 2002 Dec. 31, 2001 -------------- ------------- ASSETS (unaudited) Current assets: Cash and cash equivalents $ 752 $ 715 Marketable securities 637 641 Accounts receivable, less allowance for doubtful accounts of $200 at 3/31/02 and 12/31/01 16,894 17,639 Retainage receivable 2,813 2,549 Costs and estimated earnings in excess of billings on uncompleted contracts 83 26 Deferred income taxes 848 1,067 Prepaid expenses and other receivables 614 725 ------------- ------------- Total current assets 22,641 23,362 Property and equipment, net of accumulated depreciation of $1,826 and $1,795 at 3/31/02 and 12/31/01, respectively 357 333 Other Assets: Goodwill, net of accumulated amortization of $4,990 and $1,476 at 3/31/02 and 12/31/01 respectively 0 3,514 Deferred income taxes 2,261 402 Other 9 9 ------------- ------------- TOTAL ASSETS $25,268 $27,620 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Loans payable - current $ 0 $ 190 Accounts payable 9,974 11,375 Retainage payable 1,817 1,774 Accrued payroll and related benefits 780 747 Accrued expenses 560 374 Billings in excess of costs and estimated earnings on uncompleted contracts 4,490 3,689 ------------- ------------- Total current liabilities 17,621 18,149 Long-term liabilities 16 19 ------------- ------------- Total liabilities 17,637 18,168 ------------- ------------- Stockholders' equity: Common stock, $.01 par value; 25,000,000 shares authorized; 5,470,311 shares issued and outstanding at 3/31/02 and 12/31/01 54 54 Additional paid-in capital 9,729 9,729 Retained earnings (deficit) (2,168) (328) Net unrealized holding gain (loss) on available for sale securities 16 (3) ------------- ------------- Total stockholders' equity 7,631 9,452 ------------- ------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 25,268 $ 27,620 ============= ============= See Accountants' review report and notes to Consolidated Financial Statements 3 KSW, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) (unaudited) Three Months Three Months Ended March 31, 2002 Ended March 31, 2001 -------------------- -------------------- Revenues: Contracts $ 13,077 $ 10,563 Fees 47 22 Interest 13 56 -------------- -------------- 13,137 10,641 Direct costs 11,617 10,948 -------------- -------------- Gross profit (loss) 1,520 (307) Selling, general and administrative expenses 1,451 1,190 Interest 13 3 -------------- -------------- Income (loss) before provision for income taxes (benefit) 56 (1,500) Provision for income taxes (benefit) 41 (684) -------------- -------------- Income before cumulative effect of change in accounting principle 15 $ (816) Cumulative effect of change in accounting for goodwill, net of tax benefit of $1,659 (1,855) $ 0 -------------- -------------- Net loss $ (1,840) $ (816) ============== ============== Net income (loss) per common share - basic & Diluted before cumulative effect of change in accounting principle $ 0 $ (.15) Cumulative effect of change in accounting for goodwill (.34) 0 -------------- -------------- Basic and diluted loss per common share $ (.34) $ (.15) ============== ============== See Accountants' review report and notes to Consolidated Financial Statements 4 KSW, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (IN THOUSANDS) (unaudited) Three Months Three Months Ended March 31, 2002 Ended March 31, 2001 -------------------- -------------------- Net Loss $ (1,840) $ (816) Other Comprehensive income (loss): Net unrealized holding gains (losses) during period 19 (63) -------------- -------------- Total Comprehensive loss $ (1,821) $ (879) ============== ============== See Accountants' review report and notes to Consolidated Financial Statements 5 KSW, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOW (in thousands) (unaudited) Three Months Three Months Ended 3/31/02 Ended 3/31/01 ------------- ------------- Cash flows from operating activities: Net (loss) $ (1,840) $ (816) Adjustments to reconcile net (loss) to cash provided by (used in) operating activities: Depreciation and amortization 31 77 Write off of goodwill 3,514 Deferred income taxes (1,640) (691) Changes in operating assets and liabilities: Accounts and retainage receivables 481 1,792 Costs and estimated earnings in excess of billings on uncompleted contracts (57) (447) Prepaid expenses and other receivables 111 (9) Accounts and retainage payable (1,358) (2,518) Accrued payroll and related benefits 33 15 Accrued expenses 186 (284) Billings in excess of costs and estimated earnings on uncompleted contracts 801 (1,035) ------------ ------------- NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 262 (3,916) ------------ ------------- Cash flows from investing activities: Purchase of property and equipment (55) (41) Sale of marketable securities 23 767 Other liabilities (3) (16) ------------ ------------- NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (35) 710 ------------ ------------- NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES INCREASE (DECREASE) IN LOAN PAYABLE CURRENT (190) 801 ------------ ------------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 37 (2,405) Cash and cash equivalents, beginning of period 715 3,499 ------------ ------------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 752 $ 1,094 ============ ============= See Accountants' review report and notes to Consolidated Financial Statements 6 KSW, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) 1. In the opinion of the Company's Management, the accompanying consolidated financial statements contain all adjustments necessary to present fairly the financial position of the Company as of March 31, 2002 and December 31, 2001, and the results of operations, comprehensive loss and cash flows for the three month periods ended March 31, 2002 and 2001. Because of the possible fluctuations in the marketplace in the construction industry, operating results of the Company on a quarterly basis may not be indicative of operating results for the full year. 2. The Company is not aware of any pending or threatened legal proceedings which could have a material adverse effect on its financial position or results of operations. The following are the material lawsuits in which the Company is a party: a. Co-op City. In February 1999, the Company sued the general contractor and its bonding company in New York State Supreme Court, Queens County, to recover its contract balance and unpaid proposals in the sum of $5,770,919. Included is a claim for unanticipated costs incurred through 1998 in the sum of $3,662,734. Discovery has been completed and the action placed on the trial calendar. While the Company and its counsel believe the lawsuit has merit, there is no guaranty the claim will ultimately be successful. A Court conference is scheduled for May 16, 2002 for the purpose of setting a trial date. b. Helionetics Creditors Committee v. Barnes, et. al. On April 26, 1999, the Company and six current or former officers and directors were named in a lawsuit in U.S. Bankruptcy Court, Central District of California, instituted by the Creditors Committee of Helionetics, Inc., the Company's former parent. The complaint alleges that the December 28, 1995 Distribution by Helionetics of KSW, Inc. stock to Helionetics' shareholders was a fraudulent conveyance, and seeks compensatory damages of $10,890,000, plus punitive damages. The December 28, 1995 distribution of stock was made pursuant to a Form 10 Registration Statement filed with and declared effective by the Securities and Exchange Commission. On March 15, 2001, the Court dismissed the case against director Robert Brussel. On May 30, 2001, the Court granted partial summary judgment as to the Company's officers and directors, dismissing Plaintiff's fraudulent conveyance 7 causes of action relating to the distribution. On October 11, 2001, the Court dismissed all causes of action against the Company's officers and directors which relate to the distribution itself. On March 21, 2002 the Company and its Officers and Directors reached a settlement of all of the creditors committee's claims against them. This Agreement, which is subject to Court approval, provides for a payment of $250,000 within two business days after Court approval, and for an additional payment of up to $250,000 to be paid out of future profits to the extent such profits are realized and so long as the payment does not place the Company in violation of its covenants with its lender. This obligation shall continue from quarter to quarter until the entire $250,000 is paid. The Agreement also provides that if the creditors committee settles its case against the Company's former counsel, Stroock & Stroock & Lavan, LLP, ("Stroock") and the Company is not required to release any of its claims against Stroock discussed in Note 2.c (below), the Company shall receive 50 percent of any monies collected (without deduction or offset) above $1 million up to $1.5 million, for a maximum recoupment of $250,000. In the event that the Committee resolves its case against Stroock or collects judgment from Stroock and the Company is required, as a part thereof, to dismiss or relinquish any of its claims against Stroock, then the Company shall receive 50 percent of any monies collected (without deduction or offset) from the first dollar collected up to $1 million (for a maximum recoupment of $500,000), plus 15 percent of any monies collected (without deduction or offset) above $1 million up to $4 million (for a maximum additional payment of $450,000), plus 5 percent of any monies collected (without deduction or offset) above $4 million. Should there be a resolution with Stroock by which over $1 million is collected, KSW will recover more than the sum it paid pursuant to the settlement with the Creditors Committee. Two Officers which are Directors of the Company have agreed to defer a total of $50,000 from their 2002 compensation to assist the Company in the settlement. c. Stroock & Stroock & Lavan, LLP. On February 13, 2001, the Company commenced an action in the Superior Court of the State of California, County of Los Angeles against its former counsel, Stroock & Stroock & Lavan, LLP ("Stroock") for malpractice in connection with Stroock's representation of the Company in connection with the transactions which form the basis for the Helionetics Creditors Committee Action described in Note 2(b) above. The Complaint also alleges malpractice in connection with Stroock's representation of the Company and three of its Directors and Officers in the Helionetics Creditors Committee Action. Subsequent to the filing of this action in California, Stroock sued the Company and three of its directors in New York State Supreme Court seeking "not less than $300,000" for legal fees allegedly due in connection with Stroock's representation of the Company in the Helionetics Creditors Committee Action describe in Note 2 (b), above. The Company moved to dismiss this case on the grounds that California is the proper venue for the parties' disputes and that any claims for legal fees relates to the Company's malpractice action in California. On October 24, 2001, the Court granted the Company's motion to the extent of staying the New York action pending the determination of the California Action, on condition that the Company does not object to Stroock's assertion of a counterclaim for legal fees in the California malpractice action. Discovery is underway in this action. 8 3. OTHER CLAIMS During the course of its work on construction projects, the Company may incur expenses for work outside the scope of its contractual obligations, for which no acknowledgment of liability exists from the owner or general contractor for the additional work. These claims may include change proposals for extra work or requests for an equitable adjustment to the Company's contract price due to unforeseen disruptions to its work. In accordance with accounting principles generally accepted in the United States of America, until written acknowledgment of these claims are received, they are not reflected in the accompanying Financial Statements. While the Company has been generally successful in obtaining a favorable resolution of such claims, there is no assurance that the Company will be successful in the future. 4. Change in Accounting Principles During 2001, the FASB issued SFAS142 "Goodwill and Other Intangible Assets" which establishes new accounting and reporting requirements for goodwill and other intangible assets. Under SFAS 142 the amortization of goodwill ceased as of January 1, 2002 and a test for impairment was established whereby the fair market value of goodwill was compared to its carrying value. Since the goodwill was attributable to the entire Company and the fair market value of the Company as reflected in the market value of its stock was below its tangible net worth, the entire goodwill was written off during the first quarter. Amortization expense for the first quarter of 2002 would have been $38,000 and the annual amortization for 2002 and the next five years would have been $153,000 per year. Actual results for the three month periods ended March 31, 2002 and 2001 and pro forma results had we applied the non-amortization provisions of SFAS 142 in those periods are as follows (in thousands, except per share amounts): Three Months Three Months Ended March 31, 2002 Ended March 31, 2001 -------------------- -------------------- Reported Net Loss $ (1,840) $ (816) Add: Goodwill amortization net of taxes 1,855 38 -------------- -------------- Adjusted net income (loss) $ 15 $ (778) ============== ============== Basic and diluted earnings (loss) per share: Reported net (loss) $ (.64) $ (.15) Goodwill amortization net of taxes .64 .01 -------------- -------------- Adjusted net income (loss) $ 0 $ (.14) ============== ============== 9 INDEPENDENT ACCOUNTANTS' REVIEW REPORT - -------------------------------------- To the Board of Directors and Stockholders KSW, Inc. 37-16 23rd Street Long Island City, New York 11101 We have reviewed the accompanying consolidated balance sheet of KSW, Inc. and subsidiary as of March 31, 2002, and the related consolidated statements of operations, comprehensive loss and cash flows, for the three months ended March 31, 2002 and 2001. These consolidated financial statements are the responsibility of the Company's management. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the consolidated financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of America. We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of KSW, Inc. and subsidiary as of December 31, 2001, and the related consolidated statements of operations, comprehensive income, stockholders' equity and cash flows for the year then ended not presented herein; and in our report dated February 1, 2002, we expressed an unqualified opinion on those consolidated financial statements. Marden, Harrison & Kreuter Certified Public Accountants, P.C. White Plains, New York April 30, 2002 10 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS REVENUES Total revenues for the first quarter ended March 31, 2002 increased 23% or $2,496,000 to $13,137,000 compared to $10,641,000 for the first quarter of 2001. During the first quarter of 2002 the Company was able to obtain substantial revenues from new projects which started during the latter part of 2001 and continued through 2002. As of March 31, 2002, the Company had a backlog of $41,000,000 compared to $54,000,000 as of March 31, 2001. COST OF SALES Cost of sales for the first quarter of 2002 increased by $669,000 or 6% to $11,617,000 from $10,948,000 in the first quarter of 2001 as a result of the increase in volume. GROSS PROFIT Gross profit increased by $1,827,000 from a loss of $307,000 in the first quarter of 2001 to a profit of $1,520,000 in the first quarter of 2002, due to higher productivity on the Company's new projects. The gross profit percentage for 2002 was 11.6% compared to a gross loss percentage of 2.9% in 2001. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and administrative expenses ("SG&A") increased from $1,190,000 for the first quarter of 2001 to $1,451,000 in first quarter of 2002, which represents an increase of $261,000 or 22%. Included in the SG&A expenses for 2002 was $450,000 which represented the accrued cost to the Company for the settlement of the Helionetics Creditors Committee lawsuit. (see note 2b) Without this cost, the SG&A for the first quarter of 2002 would have been $1,001,000, a reduction of $189,000 or 16%. This would be 7.6% of revenue compared to 11.2% of revenue in 2001. 11 PROVISION FOR TAXES The tax provision for the three months ended March 31, 2002 was $41,000 as compared to a benefit of $684,000 for the same period in 2001, due to the profit (loss) for the respective periods. The provision for 2002 was at a higher effective rate because the state and local taxes were based on net worth and not income. CHANGE IN ACCOUNTING FOR GOODWILL The Financial Accounting Standards Board issued SFAS 142 "Goodwill and Other Intangible Assets" which became effective on January 1, 2002. In accordance with this pronouncement goodwill would no longer be amortized, but tested each year as to the "fair market value" verses the carrying value. Since the goodwill applied to the entire Company as a whole and the fair market value of the Company as represented by its market capitalization was below its tangible net worth, the goodwill of $3,514,000 ($1,855,000 net of taxes), was written off during the first quarter 2002 due to the one time change in accounting principles. See Note 4 to consolidated financial statements. NET INCOME The Company showed a net loss for the first quarter of 2002 of $1,840,000 (after giving effect to the $1,855,000 goodwill adjustment net of tax benefit of $1,659,000 and the $450,000 accrual for the Helionetics settlement) compared to a loss of $816,000 for the first quarter of 2001. Without the one-time adjustments the Company would have had a net income of $258,000 (net of tax effect) for the first quarter of 2002 or $.05 per share. LIQUIDITY AND CASH FLOW For the first three months of 2002 cash provided by operations was $262,000 due to the net income generated. The write off of goodwill was a non- cash transaction and the Helionetics settlement has not yet been funded. Cash used for operations in the first quarter of 2001 was $3,916,000, due to losses in that period, as well as reductions in accounts and retainage payable, and the delay in payment for material stored offsite for use on one of the Company's federal projects. While no significant capital improvements are projected over the next year, cash may be needed to fund the start-up of new projects. At March 31, 2002 the Company had no outstanding balance on its $2,000,000 line of credit; however, part of the line was used during the quarter to fund short-term cash flow fluctuations. 12 FORWARD-LOOKING STATEMENTS Certain statements contained in this report are not historical facts, constitute "forward-looking statements" (as such term is defined in the Private Securities Litigation Reform Act of 1995). These forward looking statements generally can be identified as statements that include phrases such as "believe", "expect", "anticipate", "intend", "plan", "forsee", "likely", "will" or other similar words or phrases. Such forward-looking statements concerning management's expectations, strategic objectives, business prospects, anticipated economic performance and financial condition, and other similar matters involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of results to differ materially from any future results, performance or achievements discussed or implied by such forward-looking statements. This document describes factors that could cause actual results to differ materially from expectation of the Company. All written and oral forward-looking statements attributable of the Company or persons acting on behalf of the Company are qualified in their entirety by such factors. Such risks, uncertainties, and other important factors include, among others: low labor productivity and shortages of skilled labor, recent federal government tariff increases on foreign steel imports, economic downturn, reliance on certain customers, competition, ability to obtain bonding, inflation, the adverse effect of the attack of September 11, 2001 on public budgets and insurance costs, the availability of private funds for construction, and various other matters, many of which are beyond the Company's control and other factors as are described at the end of "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of the Company's Form 10-K for the fiscal year ended December 31, 2001. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company's expectations or any change in events, conditions or circumstances on which the forward-looking statement is based. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company's market risk exposure with respect to financial instruments depends upon changes in the 30 day dealer commercial paper rate which at April 25, 2002 was 1.78%. The Company may borrow up to $2,000,000 under its credit facility. Amounts outstanding under the credit facility bear interest at 3% over the 30 day dealer commercial paper rate which was approximately equal to prime at April 25, 2002. The Company currently does not use interest rate derivative instruments to manage exposure to interest rate charges. 13 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS See Note 2 to Consolidated Financial Statements. ITEM 2. CHANGE IN SECURITIES AND USE OF PROCEEDS None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5. OTHER INFORMATION. None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits: Exhibit 11 - Statement Regarding Computation of Per Share Earnings (b) Reports on Form 8-K: Current Report on Form 8-K, dated March 28, 2002 and filed on April 22, 2002 and Current Report on Form 8-K/A, dated March 28, 2002 and filed on April 26, 2002, each reporting, under Item 5, (i) the Company's announcement that it has reached a settlement with the Creditors Committee of Helionetics of an action which alleged that the 1995 distribution by Helionetics of Company stock to its shareholders was a fraudulent conveyance and (ii) the Company's appointment of Russell S. Molina to its Board of Directors as a Class I Director. 14 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. KSW, INC. Date: May 9, 2002 /s/ Robert Brussel -------------------------------------------- Robert Brussel Chief Financial Officer (Principal Financial and Accounting Officer and Duly Authorized Officer) 15 KSW, INC. INDEX TO EXHIBITS SEQUENTIALLY EXHIBIT NUMBERED NUMBER DESCRIPTION PAGE - ------ ----------- ------------ 11 Statement Regarding Computation of Per Share Earnings 17 16